These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
o
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Title of each class
|
Name of each exchange on which registered
|
|
|
Common shares, par value US$0.001 per share
|
New York Stock Exchange
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
x
|
|
US GAAP
o
|
International Financial Reporting Standards as issued by the International Accounting Standards Board
x
|
Other
o
|
|
|
·
|
“GeoPark Limited,” “GeoPark,” “we,” “us,” “our,” the “Company” and words of a similar effect, are to GeoPark Limited (formerly GeoPark Holdings Limited), an exempted company incorporated under the laws of Bermuda, together with its consolidated subsidiaries;
|
|
|
·
|
“Agencia” are to GeoPark Latin America Limited Agencia en Chile, an established branch, under the laws of Chile, of GeoPark Latin America Limited, an exempted company incorporated under the laws of Bermuda;
|
|
|
·
|
“GeoPark Latin America” are to our subsidiary GeoPark Latin America Limited, an exempted company incorporated under the laws of Bermuda;
|
|
|
·
|
“GeoPark Fell” are to our subsidiary GeoPark Fell SpA., a
sociedad por acciones
incorporated under the laws of Chile;
|
|
|
·
|
“GeoPark Chile” are to our subsidiary GeoPark Chile S.A., a
sociedad anónima cerrada
incorporated under the laws of Chile;
|
|
|
·
|
“GeoPark Colombia” are prior to our internal corporate reorganization of our Colombian operations, to our subsidiary GeoPark Colombia S.A., a sociedad anónima cerrada incorporated under the laws of Chile and subsequent to such reorganization, to GeoPark Colombia Coöperatie U.A., a cooperative duly incorporated under the laws of the Netherlands;
|
|
|
·
|
“GeoPark Colombia S.A.S.” are to our subsidiary GeoPark Colombia S.A.S., a
sociedad anónima simplificada
incorporated under the laws of Colombia, which absorbed Winchester, Luna and Cuerva and their Colombian branches by merger and assumed all rights and obligations of each;
|
|
|
·
|
“Winchester” are to our subsidiary Winchester Oil and Gas S.A., now GeoPark Colombia PN S.A. Sucursal Colombia, a Colombian branch of a sociedad anónima incorporated under the laws of Panama, which merged into GeoPark Colombia S.A.S.;
|
|
|
·
|
“Luna” are to our subsidiary La Luna Oil Company Limited S.A., a sociedad anónima incorporated under the laws of Panama, which merged into GeoPark Colombia S.A.S.;
|
|
|
·
|
“Cuerva” are to our subsidiary GeoPark Cuerva LLC, formerly known as Hupecol Caracara LLC, a limited liability company incorporated under the laws of the state of Delaware, which merged into GeoPark Colombia S.A.S.;
|
|
|
·
|
“LGI” are to LG International Corp., a company incorporated under the laws of Korea;
|
|
|
·
|
“Panoro” are to Panoro Energy do Brasil Ltda., a limited liability company incorporated under the laws of Brazil and a subsidiary of Panoro Energy ASA, a company incorporated under the laws of Norway, with assets in Brazil and Africa;
|
|
|
·
|
“Rio das Contas” are to Rio das Contas Produtora de Petróleo Ltda., a limited liability company incorporated under the laws of Brazil;
|
|
|
·
|
our “Brazil Acquisitions” are to our Rio das Contas acquisition, which we completed on March 31, 2014, our award of two new concessions by the ANP, which are subject to confirmation of qualification requirements, and our award of seven new concessions by the ANP, in Brazil;
|
|
|
·
|
“Chile” are to the Republic of Chile;
|
|
|
·
|
“Colombia” are to the Republic of Colombia;
|
|
|
·
|
“Brazil” are to the Federative Republic of Brazil;
|
|
|
·
|
“Argentina” are to the Argentine Republic;
|
|
|
·
|
“Peru” are to the Republic of Peru;
|
|
|
·
|
“US$” and “U.S. dollars” are to the official currency of the United States of America;
|
|
|
·
|
“Ch$” and “Chilean pesos” are to the official currency of Chile;
|
|
|
·
|
“Col$” and “Colombian pesos” are to the official currency of Colombia;
|
|
|
·
|
“GBP” are to the official currency of the United Kingdom;
|
|
|
·
|
“AR$” and “Argentine pesos” are to the official currency of Argentina;
|
|
|
·
|
“
real
,” “
reais
” and “R$” are to the official currency of Brazil;
|
|
|
·
|
“IFRS” are to International Financial Reporting Standards as adopted by the International Accounting Standards Board, or IASB;
|
|
|
·
|
“ANP” are to the Brazilian National Petroleum, Natural Gas and Biofuels Agency (
Agência Nacional do Petróleo, Gás Natural e Biocombustíveis
);
|
|
|
·
|
“CNPE” are to the Brazilian National Council on Energy Policy (
Conselho Nacional de Política Energética
);
|
|
|
·
|
“ANH” are to the Colombian National Hydrocarbons Agency (
Agencia Nacional de Hidrocarburos
);
|
|
|
·
|
“ENAP” are to the Chilean National Petroleum Company (
Empresa Nacional de Petróleo
)
|
|
|
·
|
“economic interest” means an indirect participation interest in the net revenues from a given block based on bilateral agreements with the concessionaires; and
|
|
|
·
|
“working interest” means the right granted to the lessee of a property to explore for and to produce and own oil, gas, or other minerals. The working interest owners bear the exploration, development and operating costs on either a cash, penalty or carried basis.
|
|
|
·
|
operating risks, including equipment failures and the amounts and timing of revenues and expenses;
|
|
|
·
|
termination of, or intervention in, concessions, rights or authorizations granted by the Chilean, Colombian, Brazilian and Argentine governments to us;
|
|
|
·
|
uncertainties inherent in making estimates of our oil and natural gas data;
|
|
|
·
|
the volatility of oil and natural gas prices;
|
|
|
·
|
environmental constraints on operations and environmental liabilities arising out of past or present operations;
|
|
|
·
|
discovery and development of oil and natural gas reserves;
|
|
|
·
|
project delays or cancellations;
|
|
|
·
|
financial market conditions and the results of financing efforts;
|
|
|
·
|
political, legal, regulatory, governmental, administrative and economic conditions and developments in the countries in which we operate;
|
|
|
·
|
fluctuations in inflation and exchange rates in Chile, Colombia, Brazil, Argentina and in other countries in which we may operate in the future;
|
|
|
·
|
availability and cost of drilling rigs, production equipment, supplies, personnel and oil field services;
|
|
|
·
|
contract counterparty risk;
|
|
|
·
|
projected and targeted capital expenditures and other cost commitments and revenues;
|
|
|
·
|
weather and other natural phenomena;
|
|
|
·
|
the impact of recent and future regulatory proceedings and changes, changes in environmental, health and safety and other laws and regulations to which our company or operations are subject, as well as changes in the application of existing laws and regulations;
|
|
|
·
|
current and future litigation;
|
|
|
·
|
our ability to successfully identify, integrate and complete acquisitions
|
|
|
·
|
our ability to retain key members of our senior management and key technical employees;
|
|
|
·
|
competition from other similar oil and natural gas companies;
|
|
|
·
|
market or business conditions and fluctuations in global and local demand for energy;
|
|
|
·
|
the direct or indirect impact on our business resulting from terrorist incidents or responses to such incidents, including the effect on the availability of and premiums on insurance; and
|
|
|
·
|
other factors discussed under “Item 3. Key Information—D. Risk factors” in this annual report.
|
|
Directors and senior management
|
|
Advisers
|
|
Auditors
|
|
Offer statistics
|
|
Method and expected timetable
|
|
Selected financial data
|
|
For the year ended December 31,
|
||||||||||||
|
2013
|
2012
|
2011
|
||||||||||
|
(in thousands of US$, except per share numbers)
|
||||||||||||
|
Revenue
|
||||||||||||
|
Net oil sales
|
315,435 | 221,564 | 73,508 | |||||||||
|
Net gas sales
|
22,918 | 28,914 | 38,072 | |||||||||
|
Net revenue
|
338,353 | 250,478 | 111,580 | |||||||||
|
Production costs
|
(179,643 | ) | (129,235 | ) | (54,513 | ) | ||||||
|
Gross profit(1)
|
158,710 | 121,243 | 57,067 | |||||||||
|
Exploration costs
|
(16,254 | ) | (27,890 | ) | (10,066 | ) | ||||||
|
Administrative costs
|
(46,584 | ) | (28,798 | ) | (18,169 | ) | ||||||
|
Selling expenses
|
(17,252 | ) | (24,631 | ) | (2,546 | ) | ||||||
|
Other operating income/(expense)
|
5,344 | 823 | (502 | ) | ||||||||
|
Operating profit
|
83,964 | 40,747 | 25,784 | |||||||||
|
Financial income
|
4,893 | 892 | 162 | |||||||||
|
Financial expenses
|
(38,769 | ) | (17,200 | ) | (13,678 | ) | ||||||
|
Bargain purchase gain on acquisition of subsidiaries
|
— | 8,401 | — | |||||||||
|
Profit before tax
|
50,088 | 32,840 | 12,268 | |||||||||
|
Income tax
|
(15,154 | ) | (14,394 | ) | (7,206 | ) | ||||||
|
Profit for the year
|
34,934 | 18,446 | 5,062 | |||||||||
|
Non-controlling interest
|
12,922 | 6,567 | 5,008 | |||||||||
|
Profit attributable to owners of the Company
|
22,012 | 11,879 | 54 | |||||||||
|
Earnings per share for profit attributable to owners of the Company—Basic
|
0.50 | 0.28 | 0.00 | |||||||||
|
Earnings per share for profit attributable to owners of the Company—Diluted(2)
|
0.47 | 0.27 | 0.00 | |||||||||
|
Weighted average common shares
outstanding—Basic
|
43,603,846 | 42,673,981 | 41,912,685 | |||||||||
|
Weighted average common shares
outstanding—Diluted(2)
|
46,532,049 | 44,109,305 | 43,917,167 | |||||||||
|
(1)
|
Gross profit is defined as net revenue minus production costs.
|
|
(2)
|
See Note 18 to our Annual Consolidated Financial Statements.
|
|
As of December 31,
|
||||||||||||
|
2013
|
2012
|
2011
|
||||||||||
|
(In thousands of US$)
|
||||||||||||
|
Assets
|
||||||||||||
|
Non-current assets
|
||||||||||||
|
Property, plant and equipment
|
595,446 | 457,837 | 224,635 | |||||||||
|
Prepaid taxes
|
11,454 | 10,707 | 2,957 | |||||||||
|
Other financial assets
|
5,168 | 7,791 | 5,226 | |||||||||
|
Deferred income tax
|
13,358 | 13,591 | 450 | |||||||||
|
Prepayments and other receivables
|
6,361 | 510 | 707 | |||||||||
|
Total non-current assets
|
631,787 | 490,436 | 233,975 | |||||||||
|
Current assets
|
||||||||||||
|
Other financial assets
|
— | — | 3,000 | |||||||||
|
Inventories
|
8,122 | 3,955 | 584 | |||||||||
|
Trade receivables
|
42,628 | 32,271 | 15,929 | |||||||||
|
Prepayments and other receivables
|
35,764 | 49,620 | 24,984 | |||||||||
|
Prepaid taxes
|
6,979 | 3,443 | 147 | |||||||||
|
Cash at bank and in hand
|
121,135 | 48,292 | 193,650 | |||||||||
|
Total current assets
|
214,628 | 137,581 | 238,294 | |||||||||
|
Total assets
|
846,415 | 628,017 | 472,269 | |||||||||
|
Share capital
|
44 | 43 | 43 | |||||||||
|
Share premium
|
120,426 | 116,817 | 112,231 | |||||||||
|
Other
|
150,371 | 122,561 | 96,615 | |||||||||
|
Equity attributable to owners of the Company
|
270,841 | 239,421 | 208,889 | |||||||||
|
Equity attributable to non-controlling interest
|
95,116 | 72,665 | 41,763 | |||||||||
|
Total equity
|
365,957 | 312,086 | 250,652 | |||||||||
|
Liabilities
|
||||||||||||
|
Non-current liabilities
|
||||||||||||
|
Borrowings
|
290,457 | 165,046 | 134,643 | |||||||||
|
Provisions for other long-term liabilities
|
33,076 | 25,991 | 9,412 | |||||||||
|
Trade and other payables
|
8,344 | — | — | |||||||||
|
Deferred income tax
|
23,087 | 17,502 | 13,109 | |||||||||
|
Total non-current liabilities
|
354,964 | 208,539 | 157,164 | |||||||||
|
Current liabilities
|
||||||||||||
|
Borrowings
|
26,630 | 27,986 | 30,613 | |||||||||
|
Current income tax
|
7,231 | 7,315 | 187 | |||||||||
|
Trade and other payables
|
91,633 | 72,091 | 33,653 | |||||||||
|
Total current liabilities
|
125,494 | 107,392 | 64,453 | |||||||||
|
Total liabilities
|
480,458 | 315,931 | 221,617 | |||||||||
|
Total equity and liabilities
|
846,415 | 628,017 | 472,269 | |||||||||
|
For the year ended December 31,
|
||||||||||||
|
2013
|
2012
|
2011
|
||||||||||
|
(In thousands of US$)
|
||||||||||||
|
Cash provided by (used in)
|
||||||||||||
|
Operating activities
|
140,094 | 131,802 | 68,763 | |||||||||
|
Investing activities
|
(221,299 | ) | (303,507 | ) | (101,276 | ) | ||||||
|
Financing activities
|
164,018 | 26,375 | 131,739 | |||||||||
|
Net increase (decrease) in cash
|
82,813 | (145,330 | ) | 99,226 | ||||||||
|
For the year ended December 31,
|
||||||||||||
|
2013
|
2012
|
2011
|
||||||||||
|
Adjusted EBITDA(1)
(US$ thousands)
|
167,253 | 121,404 | 63,391 | |||||||||
|
Adjusted EBITDA margin(2)
|
49.4 | % | 48.5 | % | 56.8 | % | ||||||
|
Adjusted EBITDA per boe(3)
|
33.9 | 31.1 | 22.9 | |||||||||
|
(1)
|
Adjusted EBITDA is a non-IFRS financial measure. For a definition of Adjusted EBITDA and other information relating to this measure, see “Presentation of Financial and Other Information—Financial statements—Non-IFRS financial measures.” For a reconciliation of Adjusted EBITDA to the IFRS financial measure of profit for the year, see Note 6 to our Annual Consolidated Financial Statements as of and for the years ended 2012 and 2013, included in this annual report.
|
|
(2)
|
Adjusted EBITDA margin is defined as Adjusted EBITDA divided by net revenue.
|
|
(3)
|
Adjusted EBITDA per boe is defined as Adjusted EBITDA divided by total production expressed in boe.”
|
|
(in thousands of US$)
|
GeoPark
historical IFRS
|
Rio das
Contas
historical IFRS
|
Pro Forma
adjustments
Rio das Contas
acquisition (1)
|
Pro Forma
combined
|
||||||||||||
|
For the year ended December 31, 2013
|
||||||||||||||||
|
Net revenue
|
338,353 | 48,570 | — | 386,923 | ||||||||||||
|
Production costs
|
(179,643 | ) | (22,861 | ) | (12,403 | )(a) | (214,907 | ) | ||||||||
|
Gross profit
|
158,710 | 25,709 | (12,403 | ) | 172,016 | |||||||||||
|
Exploration costs
|
(16,254 | ) | — | — | (16,254 | ) | ||||||||||
|
Administrative costs
|
(46,584 | ) | (2,021 | ) | — | (48,605 | ) | |||||||||
|
Selling expenses
|
(17,252 | ) | — | — | (17,252 | ) | ||||||||||
|
Other operating income
|
5,344 | — | — | 5,344 | ||||||||||||
|
Operating profit/(loss)
|
83,964 | 23,688 | (12,403 | ) | 95,249 | |||||||||||
|
Net financial result
|
(33,876 | ) | 353 | (2,934 | ) (b) | (36,457 | ) | |||||||||
|
Profit/(loss) before income tax
|
50,088 | 24,041 | (15,337 | ) | 58,792 | |||||||||||
|
Income tax
|
(15,154 | ) | (4,659 | ) | 5,214 | (c) | (14,599 | ) | ||||||||
|
Profit/(loss) for the year
|
34,934 | 19,382 | (10,122 | ) | 44,194 | |||||||||||
|
Attributable to:
|
||||||||||||||||
|
Owners of the Company
|
22,012 | 19,382 | (10,122 | ) | 31,272 | |||||||||||
|
Non-controlling interest
|
12,922 | — | — | 12,922 | ||||||||||||
|
Earnings per share (in US$) for profit
attributable to owners of the Company:
|
||||||||||||||||
|
Basic
|
0.50 | 0.72 | ||||||||||||||
|
Diluted
|
0.47 | 0.67 | ||||||||||||||
|
Weighted average number of shares:
|
||||||||||||||||
|
Basic
|
43,603,846 | 43,603,846 | ||||||||||||||
|
Diluted
|
46,532,049 | 46,532,049 | ||||||||||||||
|
(In thousands of US$)
|
GeoPark
historical
IFRS
|
Rio das Contas
historical
IFRS
|
Pro Forma
adjustments
Rio das Contas
acquisition (1)
|
Pro Forma
combined
|
||||||||||||
|
As of December 31, 2013
|
||||||||||||||||
|
Assets
|
||||||||||||||||
|
Property, plant and equipment
|
595,446 | 64,754 | 71,512 | (d) | 731,712 | |||||||||||
|
Other
|
36,341 | 394 | — | 36,735 | ||||||||||||
|
Total non-current assets
|
631,787 | 65,148 | 71,512 | 768,447 | ||||||||||||
|
Trade receivables
|
42,628 | 9,546 | — | 52,174 | ||||||||||||
|
Prepayments and other receivables
|
35,764 | 142 | — | 35,906 | ||||||||||||
|
Cash at bank and in hand
|
121,135 | 17,015 | (77,894 | )(e) | 60,256 | |||||||||||
|
Other
|
15,101 | 117 | — | 15,218 | ||||||||||||
|
Total current assets
|
214,628 | 26,820 | (77,894 | ) | 163,554 | |||||||||||
|
Total assets
|
846,415 | 91,968 | (6,382 | ) | 932,001 | |||||||||||
|
Equity
|
||||||||||||||||
|
Share premium
|
120,426 | 64,865 | (64,865 | ) (f) | 120,426 | |||||||||||
|
Reserves
|
126,465 | 5,783 | (5,783 | )(f) | 126,465 | |||||||||||
|
Other
|
23,950 | 6,784 | (6,784 | )(f) | 23,950 | |||||||||||
|
Attributable to owners of the Company
|
270,841 | 77,432 | (77,432 | ) | 270,841 | |||||||||||
|
Non-controlling interest
|
95,116 | — | — | 95,116 | ||||||||||||
|
Total equity
|
365,957 | 77,432 | (77,432 | ) | 365,957 | |||||||||||
|
Liabilities
|
||||||||||||||||
|
Borrowings
|
290,457 | — | 70,450 | (g) | 360,907 | |||||||||||
|
Provisions for other long-term liabilities
|
33,076 | 6,671 | — | 39,747 | ||||||||||||
|
Deferred income tax
|
23,087 | 3,247 | — | 26,334 | ||||||||||||
|
Trade and other payables
|
8,344 | — | — | 8,344 | ||||||||||||
|
Contingent payment
|
— | — | 600 | (h) | 600 | |||||||||||
|
Total non-current liabilities
|
354,964 | 9,918 | 71,050 | 435,932 | ||||||||||||
|
Trade and other payables
|
91,633 | 634 | — | 92,267 | ||||||||||||
|
Borrowings
|
26,630 | — | — | 26,630 | ||||||||||||
|
Other
|
7,231 | 3,984 | — | 11,215 | ||||||||||||
|
Total current liabilities
|
125,494 | 4,618 | — | 130,112 | ||||||||||||
|
Total liabilities
|
480,458 | 14,536 | 71,050 | 566,044 | ||||||||||||
|
Total equity and liabilities
|
846,415 | 91,968 | (6,382 | ) | 932,001 | |||||||||||
|
(in thousands of US$)
|
||||||||
|
Cost of the acquisition
|
||||||||
|
Cash payment(i)
|
140,100 | |||||||
|
Total cost of the acquisition
|
140,100 | |||||||
|
Less: Book value of assets acquired and liabilities assumed
|
||||||||
|
Total book value of assets acquired and liabilities assumed
|
77,432 | |||||||
|
Fair value adjustments:
|
||||||||
|
Proved and unproved properties(ii)
|
62,668 | |||||||
|
Fair value of assets acquired and liabilities assumed
|
140,100 | |||||||
|
(In thousands of US$)
|
For the year ended
December 31, 2013
|
|||
|
Pro Forma profit for the year attributable to owners of the Company
|
31,272 | |||
|
Pro Forma non-controlling interest
|
12,922 | |||
|
Pro Forma profit for the year
|
44,194 | |||
|
Pro Forma income tax
|
14,599 | |||
|
Pro Forma net finance results
|
36,457 | |||
|
Pro Forma others(i)
|
(7,040 | ) | ||
|
Pro Forma impairment and write off of unsuccessful efforts
|
10,962 | |||
|
Pro Forma accrual of stock options and stock awards
|
9,167 | |||
|
Pro Forma depreciation
|
89,724 | |||
|
Pro Forma Adjusted EBITDA
|
198,062 | |||
|
(in thousands of US$)
|
For the year ended
December 31, 2013
|
|||
|
Rio das Contas historical profit for the year
|
19,382 | |||
|
Income tax
|
4,659 | |||
|
Net financial result
|
(353 | ) | ||
|
Depreciation
|
7,121 | |||
|
Rio das Contas historical Adjusted EBITDA
|
30,809 | |||
|
Recent exchange rates of real per U.S. dollar
|
Low
|
High
|
||||||
|
Month:
|
||||||||
|
October 2013
|
2.1611 | 2.2123 | ||||||
|
November 2013
|
2.2426 | 2.3362 | ||||||
|
December 2013
|
2.3102 | 2.3817 | ||||||
|
January 2014
|
2.3335 | 2.4397 | ||||||
|
February 2014
|
2.3334 | 2.4238 | ||||||
|
March 2014
|
2.2603 | 2.3649 | ||||||
|
April 2014 (through April 25, 2014)
|
2.1974 | 2.2811 | ||||||
|
Real per U.S. dollar
|
Average
|
Period-end
|
||||||
|
Period:
|
||||||||
|
2009
|
1.9936 | 1.7412 | ||||||
|
2010
|
1.7593 | 1.6662 | ||||||
|
2011
|
1.6746 | 1.8758 | ||||||
|
2012
|
1.9550 | 2.0435 | ||||||
|
First quarter 2013
|
1.9964 | 2.0138 | ||||||
|
Second quarter 2013
|
2.0700 | 2.2156 | ||||||
|
Third quarter 2013
|
2.2889 | 2.2300 | ||||||
|
Fourth quarter 2013
|
2.2735 | 2.3426 | ||||||
|
First quarter 2014
|
2.3409 | 2.2630 | ||||||
|
Second quarter 2014 (through April 25, 2014)
|
2.2331 | 2.2325 | ||||||
|
|
|
Reasons for the offer and use of proceeds
|
|
Risk factors
|
|
|
·
|
global economic conditions;
|
|
|
·
|
changes in global supply and demand for oil, natural gas and methanol;
|
|
|
·
|
the actions of the Organization of the Petroleum Exporting Countries, or OPEC;
|
|
|
·
|
political and economic conditions, including embargoes, in oil-producing countries or affecting other countries;
|
|
|
·
|
the level of oil- and natural gas-producing activities, particularly in the Middle East, Africa, Russia, South America and the United States;
|
|
|
·
|
the level of global oil and natural gas exploration and production activity;
|
|
|
·
|
the level of global oil and natural gas inventories;
|
|
|
·
|
the price of methanol;
|
|
|
·
|
availability of markets for natural gas;
|
|
|
·
|
weather conditions and other natural disasters;
|
|
|
·
|
technological advances affecting energy production or consumption;
|
|
|
·
|
domestic and foreign governmental laws and regulations, including environmental, health and safety laws and regulations;
|
|
|
·
|
proximity and capacity of oil and natural gas pipelines and other transportation facilities;
|
|
|
·
|
the price and availability of competitors’ supplies of oil and natural gas in captive market areas;
|
|
|
·
|
quality discounts for oil production based, among other things, on API and mercury content;
|
|
|
·
|
taxes and royalties under relevant laws and the terms of our contracts;
|
|
|
·
|
our ability to enter into oil and natural gas sales contracts at fixed prices;
|
|
|
·
|
the level of global methanol demand and inventories and changes in the uses of methanol;
|
|
|
·
|
the price and availability of alternative fuels; and
|
|
|
·
|
future changes to our hedging policies.
|
|
|
·
|
licenses, permits and other authorizations for drilling operations;
|
|
|
·
|
reports concerning operations;
|
|
|
·
|
compliance with environmental, health and safety laws and regulations;
|
|
|
·
|
drafting and implementing emergency planning;
|
|
|
·
|
plugging and abandonment costs; and
|
|
|
·
|
taxation.
|
|
|
·
|
shortages of equipment, materials and labor;
|
|
|
·
|
fluctuations in the prices of construction materials;
|
|
|
·
|
delays in delivery of equipment and materials;
|
|
|
·
|
labor disputes;
|
|
|
·
|
political events;
|
|
|
·
|
title problems;
|
|
|
·
|
obtaining easements and rights of way;
|
|
|
·
|
blockades or embargoes;
|
|
|
·
|
litigation;
|
|
|
·
|
compliance with governmental laws and regulations, including environmental, health and safety laws and regulations;
|
|
|
·
|
adverse weather conditions;
|
|
|
·
|
unanticipated increases in costs;
|
|
|
·
|
natural disasters;
|
|
|
·
|
accidents;
|
|
|
·
|
transportation;
|
|
|
·
|
unforeseen engineering and drilling complications;
|
|
|
·
|
environmental or geological uncertainties; and
|
|
|
·
|
other unforeseen circumstances.
|
|
|
·
|
the timing and amount of capital expenditures;
|
|
|
·
|
the operator’s expertise and financial resources;
|
|
|
·
|
approval of other block partners in drilling wells;
|
|
|
·
|
the scheduling, pre-design, planning, design and approvals of activities and processes;
|
|
|
·
|
selection of technology; and
|
|
|
·
|
the rate of production of reserves, if any.
|
|
|
·
|
recoverable reserves;
|
|
|
·
|
future oil and natural gas prices;
|
|
|
·
|
development and operating costs; and
|
|
|
·
|
potential environmental and other liabilities.
|
|
|
·
|
diversion of our management’s attention to evaluating, negotiating and integrating significant acquisitions and strategic transactions;
|
|
|
·
|
challenge and cost of integrating acquired operations, information management and other technology systems and business cultures with those of ours while carrying on our ongoing business;
|
|
|
·
|
contingencies and liabilities that could not be or were not identified during the due diligence process, including with respect to possible deficiencies in the internal controls of the acquired operations; and
|
|
|
·
|
challenge of attracting and retaining personnel associated with acquired operations.
|
|
|
·
|
actual prices we receive for oil and natural gas;
|
|
|
·
|
actual cost of development and production expenditures;
|
|
|
·
|
the amount and timing of actual production; and
|
|
|
·
|
changes in governmental regulations, taxation or the taxation invariability provisions in our CEOPs.
|
|
|
·
|
make it more difficult for us to satisfy our obligations with respect to our indebtedness, and any failure to comply with the obligations of any of our debt instruments, including restrictive covenants and borrowing conditions, could result in an event of default under the agreements governing our indebtedness;
|
|
|
·
|
require us to dedicate a substantial portion of our cash flow from operations to the payments on our indebtedness, thereby reducing the availability of our cash flow to fund acquisitions, working capital, capital expenditures and other general corporate purposes;
|
|
|
·
|
place us at a competitive disadvantage compared to certain of our competitors that have less debt;
|
|
|
·
|
limit our ability to borrow additional funds;
|
|
|
·
|
in the case of our secured indebtedness, lose assets securing such indebtedness upon the exercise of security interests in connection with a default;
|
|
|
·
|
make us more vulnerable to downturns in our business or the economy; and
|
|
|
·
|
limit our flexibility in planning for, or reacting to, changes in our operations or business and the industry in which we operate.
|
|
|
·
|
difficulties incorporating movements in international prices of crude oil and exchange rates into domestic prices;
|
|
|
·
|
the possibility that a deterioration in Chile’s, Colombia’s, Argentina’s or Brazil’s relations with multilateral credit institutions, such as the IMF, will impact negatively on capital controls, and result in a deterioration of the business climate;
|
|
|
·
|
inflation, exchange rate movements (including devaluations), exchange control policies (including restrictions on remittance of dividends), price instability and fluctuations in interest rates;
|
|
|
·
|
liquidity of domestic capital and lending markets;
|
|
|
·
|
tax policies; and
|
|
|
·
|
the possibility that we may become subject to restrictions on repatriation of earnings from the countries in which we operate in the future.
|
|
|
·
|
our operating and financial performance and identified potential drilling locations, including reserve
estimates;
|
|
|
·
|
quarterly variations in the rate of growth of our financial indicators, such as net income per common share, net income and revenues;
|
|
|
·
|
changes in revenue or earnings estimates or publication of reports by equity research analysts;
|
|
|
·
|
speculation in the press or investment community;
|
|
|
·
|
sales of our common shares by us or our shareholders, or the perception that such sales may occur;
|
|
|
·
|
involvement in litigation;
|
|
|
·
|
changes in personnel;
|
|
|
·
|
announcements by the company;
|
|
|
·
|
domestic and international economic, legal and regulatory factors unrelated to our performance.
|
|
|
·
|
variations in our quarterly operating results;
|
|
|
·
|
volatility in our industry, the industries of our customers and the global securities markets;
|
|
|
·
|
changes in our dividend policy;
|
|
|
·
|
risks relating to our business and industry, including those discussed above;
|
|
|
·
|
strategic actions by us or our competitors;
|
|
|
·
|
actual or expected changes in our growth rates or our competitors’ growth rates;
|
|
|
·
|
investor perception of us, the industry in which we operate, the investment opportunity associated with our common shares and our future performance;
|
|
|
·
|
adverse media reports about us or our directors and officers;
|
|
|
·
|
addition or departure of our executive officers;
|
|
|
·
|
change in coverage of our company by securities analysts;
|
|
|
·
|
trading volume of our common shares;
|
|
|
·
|
future issuances of our common shares or other securities;
|
|
|
·
|
terrorist acts;
|
|
|
·
|
the release or expiration of lock-up or other transfer restrictions on our outstanding common shares.
|
|
History and development of the company
|
|
|
·
|
as an Explorer, which is our ability, experience, methodology and creativity to find and develop oil and gas reserves in the subsurface, based on the best science, solid economics and ability to take the necessary managed risks.
|
|
|
·
|
as an Operator, which is our ability to execute in a timely manner and to have the know-how to profitably drill for, produce, treat, transport and sell our oil and gas – with the drive and persistence to find solutions, overcome obstacles, seize opportunities and achieve results.
|
|
|
·
|
as a Consolidator, which is our ability and initiative to assemble the right balance and portfolio of upstream assets in the right hydrocarbon basins in the right regions with the right partners and at the right price – coupled with the visions and skills to transform and improve value above ground
|
|
Business overview
|
|
(1)
|
We closed the acquisition of Rio das Contas on March 31, 2014. We have also entered into seven new concession agreements with the ANP in the Recôncavo and Potiguar Basins in Brazil and were awarded, two new concessions, subject to confirmation of qualification requirements and absence of legal impediments, by the ANP in the Parnaíba Basin and the Sergipe Alagoas Basin. See “—Our operations—Operations in Brazil.”
|
|
For the year ended December 31, 2013
|
||||||||||||||||||||||||
|
Country
|
Oil
(mmbbl)
|
Gas
(bcf)
|
Oil equivalent (mmboe)
|
% Oil
|
Revenues (in thousands of US$)
|
% of total revenues
|
||||||||||||||||||
|
Chile
|
5.4 | 32.2 | 10.7 | 50 | % | 157,491 | 47 | % | ||||||||||||||||
|
Colombia
|
9.4 | 0.0 | 9.4 | 100 | % | 179,324 | 53 | % | ||||||||||||||||
|
Argentina
|
0.0 | 0.0 | 0.0 | — | 1,538 | — | ||||||||||||||||||
|
Total
|
14.8 | 32.2 | 20.1 | 74 | % | 338,353 | 100 | % | ||||||||||||||||
|
Brazil (1)
|
0.2 | 48.8 | 8.3 | 2 | % | 48,570 | — | |||||||||||||||||
|
Pro forma total
|
15.0 | 80.9 | 28.4 | 53 | % | 386,923 | — | |||||||||||||||||
|
(1)
|
Reflects our Rio das Contas acquisition.
|
|
For the year ended December 31,
|
||||||||||||||||||||||||||||
|
2013
|
2012
|
2011
|
2010
|
2009
|
2008
|
2007
|
||||||||||||||||||||||
|
Average net production (mboepd)
|
13.5 | 11.3 | 7.6 | 6.9 | 6.3 | 3.4 | 1.4 | |||||||||||||||||||||
|
% oil
|
82.2 | % | 66.3 | % | 33.0 | % | 28.4 | % | 19.5 | % | 9.8 | % | 12.0 | % | ||||||||||||||
|
Average daily production
|
||||||||||||
|
For the year ended December 31, 2013
|
||||||||||||
|
Chile
|
Colombia
|
Argentina
|
||||||||||
|
Oil production
|
||||||||||||
|
Total crude oil production (bopd)
|
4,581 | 6,482 | 50 | |||||||||
|
Average sales price of crude oil (US$/bbl)
|
84.3 | 80.3 | 70.3 | |||||||||
|
Natural gas production
|
||||||||||||
|
Total natural gas production (mcf/day)
|
14,283 | 52 | 84 | |||||||||
|
Average sales price of natural gas (US$/mcf)
|
5.0 | 4.18 | 1.1 | |||||||||
|
Oil and natural gas production cost
|
||||||||||||
|
Weighted average production cost (US$/boe)
|
26.6 | 47.2 | 14.8 | |||||||||
|
Net proved reserves
(developed and undeveloped)
of oil and condensate
|
||||||||||||
|
GeoPark
historical
|
Rio das Contas
historical
|
Pro Forma
combined
|
||||||||||
|
(mbbl)
|
||||||||||||
|
Reserves as of December 31, 2012
|
11,885.1 | 134.3 | 12,019.4 | |||||||||
|
Increase (decrease) attributable to:
|
||||||||||||
|
Revisions
|
(5.9 | ) | 37.8 | 31.9 | ||||||||
|
Extensions and discoveries
|
6,641.0 | — | 6,641 | |||||||||
|
Purchases of minerals in place
|
— | — | — | |||||||||
|
Production
|
(3,718.6 | ) | (22.1 | ) | (3,740.7 | ) | ||||||
|
Pro Forma Reserves as of December 31, 2013
|
14,801.6 | ) | 150.0 | 14,951.6 | ||||||||
|
Net proved reserves
(developed and undeveloped)
of natural gas
|
||||||||||||
|
GeoPark
historical
|
Rio das Contas
historical
|
Pro Forma
combined
|
||||||||||
|
(mmcf)
|
||||||||||||
|
Reserves as of December 31, 2012
|
29,581.0 | 51,762.9 | 81,343.9 | |||||||||
|
Increase (decrease) attributable to:
|
||||||||||||
|
Revisions
|
4,691.0 | 4,712.9 | 9,403.9 | |||||||||
|
Extensions and discoveries
|
2,219.0 | — | 2,219.0 | |||||||||
|
Purchases
|
— | — | — | |||||||||
|
Production
|
(4332.0 | ) | (7,708.8 | ) | (12,040.8 | ) | ||||||
|
Pro Forma Reserves as of December 31, 2013
|
32,159.0 | 48,767.0 | 80,926.0 | |||||||||
|
Country
|
Block
/Concession
|
Operator
|
Working interest
(1)(2)(12)
|
Basin
|
Gross area
(thousand
acres)(3)
|
Net proved
reserves
(mmboe)(4)
|
%
Oil
|
Net
production
(boepd)(5)
|
%
Oil
|
Concession
expiration year
|
||||||||||
|
Chile
|
Fell
|
GeoPark
|
100%
|
Magallanes
|
367.8
|
10.7
|
50%
|
6,962
|
66%
|
Exploitation: 2032
|
||||||||||
|
Chile
|
Tranquilo (19)
|
GeoPark
|
29%
|
Magallanes
|
92.4
|
—
|
—
|
—
|
—
|
Exploitation: 2043
|
||||||||||
|
Chile
|
Otway
|
GeoPark
|
100%
|
Magallanes
|
49.4(6)
|
—
|
—
|
—
|
—
|
Exploitation: 2044
|
||||||||||
|
Chile
|
Isla Norte
|
GeoPark
|
60%(7)
|
Magallanes
|
130.2
|
—
|
—
|
—
|
—
|
Exploration: 2019
Exploitation: 2044
|
||||||||||
|
Chile
|
Campanario
|
GeoPark
|
50%(7)
|
Magallanes
|
192.2
|
—
|
—
|
—
|
—
|
Exploration: 2020
Exploitation: 2045
|
||||||||||
|
Chile
|
Flamenco (20)
|
GeoPark
|
50%(7)
|
Magallanes
|
141.3
|
—
|
—
|
—
|
—
|
Exploration: 2019
Exploitation: 2044
|
||||||||||
|
Subtotal Chile
|
973.3
|
10.7
|
50%
|
6,962
|
66%
|
|||||||||||||||
|
Colombia
|
La Cuerva
|
GeoPark
|
100%
|
Llanos
|
47.8
|
2.6
|
100%
|
1,962
|
100%
|
Exploration: 2014
Exploitation: 2038
|
||||||||||
|
Colombia
|
Llanos 34
|
GeoPark
|
45%
|
Llanos
|
82.2
|
6.4
|
100%
|
3,469
|
100%
|
Exploration: 2015
Exploitation: 2039
|
||||||||||
|
Colombia
|
Llanos 62
|
GeoPark
|
100%
|
Llanos
|
44.0
|
—
|
—
|
—
|
—
|
Exploration: 2017
Exploitation: 2041
|
||||||||||
|
Colombia
|
Yamú
|
GeoPark
|
54.5/75%(8)
|
Llanos
|
11.2
|
0.3
|
100%
|
550
|
100%
|
Exploration: 2013
Exploitation: 2036
|
||||||||||
|
Colombia
|
Llanos 17
|
RIL-Parex
|
36.8%(9)
|
Llanos
|
108.8
|
0.03
|
100%
|
49
|
—
|
Exploration: 2015
Exploitation: 2039
|
||||||||||
|
Colombia
|
Llanos 32
|
Verano Energy
|
0%(10)
|
Llanos
|
100.3
|
0.06
|
100%
|
180
|
100%
|
Exploration: 2015
Exploitation: 2039
|
||||||||||
|
Colombia
|
Jagüeyes 3432A
|
Columbus
|
5%
|
Llanos
|
61.0
|
—
|
—
|
—
|
—
|
Exploration: 2014
Exploitation: 2038
|
||||||||||
|
Colombia
|
Arrendajo
|
Pacific
|
0%(11)
|
Llanos
|
78.1
|
—
|
—
|
177
|
100%
|
Exploration: 2017
Production: 2041
|
||||||||||
|
Colombia
|
Abanico
|
Pacific
|
0%(11)
|
Magdalena
|
32.1
|
—
|
—
|
95
|
100%
|
Production: 2022
|
||||||||||
|
Colombia
|
Cerrito
|
Pacific
|
0%(11)
|
Catatumbo
|
10.2
|
—
|
—
|
9
|
0%
|
Production: 2028
|
||||||||||
|
Subtotal Colombia
|
575.7
|
9.4
|
100%
|
6,491
|
100%
|
|||||||||||||||
|
Argentina
|
Del Mosquito
|
GeoPark
|
100%
|
Austral
|
17.3
|
—
|
—
|
64
|
78%
|
Exploitation: 2016
|
||||||||||
|
Argentina
|
Cerro Doña Juana (18)
|
GeoPark
|
100%
|
Neuquén
|
19.6
|
—
|
—
|
—
|
—
|
Exploitation: 2017
|
||||||||||
|
Argentina
|
Loma Cortaderal (18)
|
GeoPark
|
100%
|
Neuquén
|
28.3
|
—
|
—
|
—
|
—
|
Exploitation: 2017
|
||||||||||
|
Subtotal Argentina
|
65.2
|
—
|
—
|
64
|
78%
|
|||||||||||||||
|
Brazil
|
REC T 94
|
GeoPark
|
100%
|
Recôncavo
|
7.7
|
—
|
—
|
—
|
—
|
Exploration: 2018
|
||||||||||
|
Brazil
|
REC T 85
|
GeoPark
|
100%
|
Recôncavo
|
7.7
|
—
|
—
|
—
|
—
|
Exploitation: 2045
|
||||||||||
|
Brazil
|
POT T 664
|
GeoPark
|
100%
|
Potiguar
|
7.9
|
—
|
—
|
—
|
—
|
Exploration: 2018
|
||||||||||
|
Brazil
|
POT T 665
|
GeoPark
|
100%
|
Potiguar
|
7.9
|
—
|
—
|
—
|
—
|
Exploitation: 2045
|
||||||||||
|
Brazil
|
POT T 619
|
GeoPark
|
100%
|
Potiguar
|
7.9
|
—
|
—
|
—
|
—
|
Exploration: 2018
|
||||||||||
|
Brazil
|
POT T 620
|
GeoPark
|
100%
|
Potiguar
|
7.9
|
—
|
—
|
—
|
—
|
Exploitation: 2045
|
||||||||||
|
Brazil
|
POT T 663
|
GeoPark
|
100%
|
Potiguar
|
7.9
|
—
|
—
|
—
|
—
|
Exploration: 2018
|
||||||||||
|
Brazil
|
PN T 597(15)
|
GeoPark(16)
|
100%(16)
|
Parnaíba
|
188.7
|
—
|
—
|
—
|
—
|
Exploitation: 2045
|
||||||||||
|
Brazil
|
SEAL T 268(15)
|
GeoPark
|
Sergipe Alagoas
|
7.8
|
—
|
—
|
—
|
—
|
Exploration: 2018
|
|||||||||||
|
Subtotal Brazil
|
251.4
|
—
|
—
|
—
|
—
|
|||||||||||||||
|
Total GeoPark
|
1,865.6
|
20.1
|
74%
|
13,517
|
82%
|
|||||||||||||||
|
Brazil
|
BCAM 40
|
Petrobras(17)
|
10%
|
Camamu-Almada
|
22.8
|
8.3
|
2%
|
3,580
|
2%
|
Exploitation: 2029(13) 2034(14)
|
||||||||||
|
Total GeoPark Pro forma
|
1,888.4
|
28.4
|
53%
|
17,098
|
65%
|
|
(1)
|
Working interest corresponds to the working interests held by our respective subsidiaries in such block, net of any working interests and/or economic interests held by other parties in such block.
|
|
(2)
|
As of the date of this annual report, LGI has a 20% equity interest in our Chilean operations through GeoPark Chile and a 20% equity interest in our Colombian operations through GeoPark Colombia.
|
|
(3)
|
Gross area refers to the total acreage of each block.
|
|
(4)
|
Reflects net proved reserves as of December 31, 2013.
|
|
(5)
|
Reflects net average production for 2013. Net production refers to average production for each block, net of any working interests or economic interests held by others in such block but gross of any royalties due to others.
|
|
(6)
|
In April 2013, we voluntarily relinquished to the Chilean government all of our acreage in the Otway Block, except for 49,421 acres. In May 2013, our partners under the joint operating agreement governing the Otway Block decided to withdraw from such joint operating agreement, and applied for an assignment of rights permit on August 5, 2013. On August 26, 2013, the Ministry of Energy granted this permit, such that, upon execution of a deed of assignment of rights containing the as-approved terms, we will be the sole participant, and have a 100% working interest, in our two remaining areas under the Otway Block CEOP. See “—Our operations—Operations in Chile—Otway and Tranquilo Blocks.”
|
|
(7)
|
LGI has a 14% direct equity interest in our Tierra del Fuego operations through GeoPark TdF and a 20% direct equity interest in GeoPark Chile, for a total 31.2% effective equity interest in our Tierra del Fuego operations. See “—Our operations—Operations in Chile—Tierra del Fuego Blocks (Isla Norte, Campanario and Flamenco Blocks).”
|
|
(8)
|
Although we are the sole title holder of the working interest in the Yamú Block, other parties have been granted economic interests in fields in this block. Taking those other parties’ interests into account, we have a 54.5% interest in the Carupana Field and a 75% interest in the Yamú and Potrillo Fields, both located in the Yamú Block.
|
|
(9)
|
We currently have a 40% working interest in the Llanos 17 Block, although we have assigned a 3.2% economic interest to a third party. We expect to apply to formalize this assignment with the ANH so that it will be recognized as a working interest.
|
|
(10)
|
We currently have a 10% economic interest in the Llanos 32 Block, although we have applied to the ANH to recognize this as a working interest in the block, and expect to receive the ANH’s authorization in the first half of 2014.
|
|
(11)
|
We do not have a working interest in those blocks, though we have a 10% economic interest in the net revenues of each of these blocks pursuant to various partnership interests’ agreements. See “—Our operations—Operations in Colombia.”
|
|
(12)
|
Working interest corresponds to the working interests we expect to hold in such concession, net of any working interests held by other parties in such concession, as a result of our Rio das Contas acquisition and Round 12 concessions
|
|
(13)
|
Corresponds to the Manatí Field.
|
|
(14)
|
Corresponds to the Camarão Norte Field.
|
|
(15)
|
Round 12 concessions are subject to confirmation of qualification requirements by the ANP and absence of any legal impediments to signing. See “Item 3. Key information—D. Risk factors—Risks relating to our business—The PN-T-597 concession is subject to an injunction and may not close.”
|
|
(16)
|
We expect to jointly develop this concession with Tecpetrol and assign 50% of our working interest in this concession to Tecpetrol.
|
|
(17)
|
We closed the Rio das Contas acquisition on March 31, 2014. Partners: Petrobras; QGEP and Brasoil.
|
|
(18)
|
In April 2014, we informed the Secretary of Infrastructure and Energy of the province of Mendoza of our decision to relinquish 100% of the Cerro Doña Juana and Loma Cortaderal Concessions to the Mendoza Province.
|
|
(19)
|
On December 31, 2013, the Consortium members and interest were: GeoPark 29%, Pluspetrol 29%, Wintershall 25% and Methanex 17%. Methanex and Wintershall have recently announced its decision to exit the Consortium. The new ownership is being negotiated among us and Pluspetrol.
|
|
(20)
|
In 2013, there were new discoveries in the Flamenco block. However, there are no proved reserves estimated for this block due to incomplete testing of these wells as of the date of this annual report.
|
|
|
·
|
In Chile, in 2013, we completed a 3D seismic survey covering approximately 315,000 gross acres, or 68% of the gross acres in our Tierra Del Fuego Blocks. Part of the survey took place in the Flamenco Block, where we drilled our first successful exploratory well (Chercán 1), which resulted in our first oil and gas discovery in Tierra del Fuego. We have completed the construction of a flowline to connect this well to existing infrastructure, and the well is currently producing approximately 2,650 mcfpd. We subsequently drilled two additional exploratory wells in the Flamenco Block (Omeling 1 and Yakamush 1), which are on standby for workover activities. Our Tierra del Fuego Blocks have similar geological characteristics to the Fell Block, and we intend to replicate the exploration and development strategy we successfully executed in the Fell Block in these blocks. In 2011, we expanded into a new play concept following our first oil discovery in the Konawentru well in the Tobífera formation, a volcaniclastic reservoir that lies below the Springhill formation, the traditional sandstone of the Magallanes Basin. Since then, we have significantly increased our oil production from the drilling of additional wells in the formation and we plan to continue to explore this formation, which has been the focus of our drilling plan. See “—Our operations” We have also initiated a technical assessment of the oil and gas shale potential in the Estratos con Favrella shale formation in some of our blocks in Chile.
|
|
Block
|
Gross acres
(thousand
acres)
|
Working
interest(1)(6)
|
Partners(2)
|
Operator
|
Net proved
reserves
(mmboe)(3)
|
Production
(boepd)
|
Basin
|
Concession
expiration year
|
||||||||||||||||
|
Fell
|
367.8 | 100 | % | — |
GeoPark
|
10.7 | 6,962 |
Magallanes
|
Exploitation: 2032
|
|||||||||||||||
|
Tranquilo
|
92.4 | 29 | %(6) |
Pluspetrol; Wintershall; Methanex
|
GeoPark
|
— | — |
Magallanes
|
Exploitation: 2043
|
|||||||||||||||
|
Otway
|
49.4 | (4) | 100 | %(5) | — |
GeoPark
|
— | — |
Magallanes
|
Exploitation: 2044
|
||||||||||||||
|
Isla Norte
|
130.2 | 60 | %(5) |
ENAP
|
GeoPark
|
— | — |
Magallanes
|
Exploration: 2019
Exploitation: 2044
|
|||||||||||||||
|
Campanario
|
192.2 | 50 | %(5) |
ENAP
|
GeoPark
|
— | — |
Magallanes
|
Exploration: 2020
Exploitation: 2045
|
|||||||||||||||
|
Flamenco (7)
|
141.3 | 50 | %(5) |
ENAP
|
GeoPark
|
— | — |
Magallanes
|
Exploration: 2019
Exploitation: 2044
|
|||||||||||||||
|
(1)
|
Working interest corresponds to the working interests held by our respective subsidiaries in such block, net of any working interests held by other parties in such block. LGI has a 20% direct equity interest in our Chilean operations through GeoPark Chile. See “—Significant agreements—Agreements with LGI—LGI Chile Shareholders’ Agreements.”
|
|
(2)
|
Partners with working interests.
|
|
(3)
|
As of December 31, 2013.
|
|
(4)
|
In April 2013, we voluntarily relinquished to the Chilean government all of our acreage in the Otway Block, except for 49,421 acres. In May 2013, our partners under the joint operating agreement governing the Otway Block decided to withdraw from such joint operating agreement, and applied for an assignment of rights permit on August 5, 2013. On August 26, 2013, the Ministry of Energy granted this permit, such that, upon the execution of a deed of assignment of rights containing the as-approved terms, we will be the sole participant, and have a 100% working interest, in our two remaining areas under the Otway Block CEOP. See “—Otway and Tranquilo Blocks.”
|
|
(5)
|
LGI has a 14% direct equity interest in our Tierra del Fuego operations through GeoPark TdF and a 20% direct equity interest in GeoPark Chile, for a total effective equity interest of 31.2% in our Tierra del Fuego operations. See “—Tierra del Fuego Blocks (Isla Norte, Campanario and Flamenco Blocks)” and “—Significant agreements—Agreements with LGI—LGI Chile Shareholders’ Agreements.”
|
|
(6)
|
At 31 December 2013, the Consortium members and interest were: GeoPark 29%, Pluspetrol 29%, Wintershall 25% and Methanex 17%. Methanex and Wintershall have recently announced its decision to exit the Consortium. The new ownership is being negotiated among us and Pluspetrol.
|
|
(7)
|
In 2013, there were new discoveries in the Flamenco block. However, there are no proved reserves estimated for this block due to incomplete testing of these wells as of the date of this annual report.
|
|
Block
|
Gross acres
(thousand
acres)
|
Working
interest(1)
|
Partners(2)
|
Operator
|
Net proved
reserves
(mmboe)(3)
|
Production
(boepd)
|
Basin
|
Concession
expiration year
|
|||||||||||||||||
|
La Cuerva
|
47.8 | 100.0 | % | — |
GeoPark
|
2.6 | 1,962 |
Llanos
|
Exploration: 2014
Exploitation: 2038
|
||||||||||||||||
|
Llanos 34
|
82.2 | 45.0 | % |
RIL-Parex; Verano Energy
|
GeoPark
|
6.4 | 3,469 |
Llanos
|
Exploration: 2015
Exploitation: 2039
|
||||||||||||||||
|
Llanos 62
|
44.0 | 100.0 | % | — |
GeoPark
|
— | — |
Llanos
|
Exploration: 2017
Exploitation: 2041
|
||||||||||||||||
|
Yamú
|
11.2 | 54.5/75.0 | %(4) | — |
GeoPark
|
0.3 | 550 |
Llanos
|
Exploration: 2013(7)
Production: 2036
|
||||||||||||||||
|
Llanos 17
|
108.8 | 36.8 | %(5) |
RIL- Parex
|
RIL-Parex
|
0.03— | 49 |
Llanos
|
Exploration: 2015
Exploitation: 2039
|
||||||||||||||||
|
Llanos 32
|
100.3 | 0 | %(6) |
; APCO; Verano Energy
|
Verano Energy
|
0.06 | 180 |
Llanos
|
Exploration: 2015
Exploitation: 2039
|
||||||||||||||||
|
Jagüeyes 3432A
|
61.0 | 5.0 | % |
Columbus
|
Columbus
|
— | — |
Llanos
|
Exploration: 2014
Exploitation: 2038
|
||||||||||||||||
|
(1)
|
Working interest corresponds to the working interests held by our respective subsidiaries in such block, net of any working interests held by other parties in such block. LGI has a 20% direct equity interest in our Colombian operations through GeoPark Colombia. See “—Significant agreements—Agreements with LGI—LGI Colombia Agreements.”
|
|
(2)
|
Partners with working interests.
|
|
(3)
|
As of December 31, 2013.
|
|
(4)
|
Although we are the sole title holder of the working interest in the Yamú Block, other parties have been granted economic interests in fields in this block. Taking those other parties’ interests into account, we have a 54.5% interest in the Carupana Field and a 75% interest in the Yamú and Potrillo Fields, both located in the Yamú Block.
|
|
(5)
|
We currently have a 40% working interest in the Llanos 17 Block, although we assigned a 3.2% economic interest to a third party. We expect to formalize this assignment with the ANH so that it will be recognized as a working interest.
|
|
(6)
|
We currently have a 10% economic interest in the Llanos 32 Block, although we have applied to the ANH to recognize this as a working interest in the block, and expect to receive the ANH’s authorization in the first half of 2014.
|
|
(7)
|
The Yamú Block E&P Contract is in both the exploration and exploitation phases. The phases overlap because the exploitation phase (lasting 24 years) for the Yamú and Carupana Fields began on the date these fields were declared commercially viable,
while the exploration phase continued to run for the rest of the block.
|
|
Block
|
Gross acres
(thousand acres)
|
Economic
interest(1)
|
Operator
|
Production
(boepd)
|
Basin
|
||||||||||
|
Arrendajo
|
78.1 | 10 | % |
Pacific
|
177 |
Llanos
|
|||||||||
|
Abanico
|
32.1 | 10 | % |
Pacific
|
95 |
Magdalena
|
|||||||||
|
Cerrito
|
10.2 | 10 | % |
Pacific
|
9 |
Catatumbo
|
|||||||||
|
(1)
|
Economic interest corresponds to indirect participation interests in the net revenues from the block, granted to us pursuant to a joint operating agreement.
|
|
Concession
|
Gross acres
(thousand
acres)
|
Working
interest(1)
|
Partners
|
Operator
|
Net proved
reserves
(mmboe)
|
Production
(boepd)
|
Basin
|
Concession expiration year
|
|||||||||||||||||||
|
REC-T 94
|
7.7 | 100 | % | — |
GeoPark
|
— | — |
Recôncavo
|
Exploration: 2018
Exploitation: 2045
|
||||||||||||||||||
|
REC-T 85
|
7.7 | 100 | % | — |
GeoPark
|
— | — |
Recôncavo
|
Exploration: 2018
Exploitation: 2045
|
||||||||||||||||||
|
POT-T 664
|
7.9 | 100 | % | — |
GeoPark
|
— | — |
Potiguar
|
Exploration: 2018
Exploitation: 2045
|
||||||||||||||||||
|
POT-T 665
|
7.9 | 100 | % | — |
GeoPark
|
— | — |
Potiguar
|
Exploration: 2018
Exploitation: 2045
|
||||||||||||||||||
|
POT-T 619
|
7.9 | 100 | % | — |
GeoPark
|
— | — |
Potiguar
|
Exploration: 2018
Exploitation: 2045
|
||||||||||||||||||
|
POT-T 620
|
7.9 | 100 | % | — |
GeoPark
|
— | — |
Potiguar
|
Exploration: 2018
Exploitation: 2045
|
||||||||||||||||||
|
POT-T 663
|
7.9 | 100 | % | — |
GeoPark
|
— | — |
Potiguar
|
Exploration: 2018
Exploitation: 2045
|
||||||||||||||||||
|
PN-T-597(4)
|
188.7 | 100 | %(5) | — | (5) |
GeoPark
|
— | — |
Parnaíba
|
—(4) | |||||||||||||||||
|
SEAL-T-268(4)
|
7.8 | 100 | % | — |
GeoPark
|
— | — |
Sergipe Alagoas
|
—(4) | ||||||||||||||||||
|
Total Brazil
|
251.4 | — | — | ||||||||||||||||||||||||
|
BCAM-40
|
22.8 | 10 | % |
Petrobras; QGEP; Brasoil
|
Petrobras
|
— | — |
Camamu-Almada
|
Exploitation:
2029(2) - 2034(3)
|
||||||||||||||||||
|
Total Brazil Pro forma
|
274.2 | 8.3 | 3,580 | ||||||||||||||||||||||||
|
(1)
|
Working interest corresponds to the working interests we expect to hold in such concession, net of any working interests held by other parties in such concession, as a result of our Rio das Contas acquisition and the separate award to us by the ANP of the Round 12 concessions.
|
|
(2)
|
Corresponds to Manatí Field.
|
|
(3)
|
Corresponds to Camarão Norte Field.
|
|
(4)
|
Round 12 concessions are subject to confirmation of qualification requirements by the ANP and absence of any legal impediments to signing. See “Item 3. Key Information—Risk factors—Risks relating to our business—The PN-T-597 concession is subject to an injunction and may not close.”
|
|
(5)
|
We expect to jointly develop this concession with Tecpetrol and assign 50% of our working interest in this concession to Tecpetrol. See Item 3 - Risk Factors “The PN-T-597 concession is subject to an injunction and may not close”.
|
|
Block
|
Gross acres
(thousand
acres)
|
Working
interest(1)
|
Operator
|
Net proved
reserves
(mmboe)(2)
|
Production
(boepd)
|
Basin
|
Expiration
concession year
|
||||||||||||||
|
Del Mosquito
|
17.3 | 100 | % |
GeoPark
|
— | 64 |
Magallanes Austral
|
Exploitation: 2016
|
|||||||||||||
|
Cerro Doña Juana (3)
|
19.6 | 100 | % |
GeoPark
|
— | — |
Neuquén
|
Exploitation: 2017
|
|||||||||||||
|
Loma Cortaderal (3)
|
28.3 | 100 | % |
GeoPark
|
— | — |
Neuquén
|
Exploitation: 2017
|
|||||||||||||
|
(1)
|
Working interest corresponds to the working interests held by our respective subsidiaries in such block, net of any working interests held by other parties in each block.
|
|
(2)
|
As of December 31, 2013.
|
|
(3)
|
In April 2014, we informed the
Secretary of Infrastructure and
Energy of the Province of Mendoza of our decision to relinquish 100% of the Cerro Doña Juana and Loma Cortaderal Concessions to the Mendoza Province.
|
|
Country
|
Oil
(mmbbl)
|
Gas
(bcf)
|
Total net
proved
reserves
(mmboe)(1)
|
% Oil
|
||||||||||||
|
Chile
|
5.4 | 32.2 | 10.7 | 50 | % | |||||||||||
|
Colombia
|
9.4 | 0.0 | 9.4 | 100 | % | |||||||||||
|
Argentina
|
— | — | — | — | ||||||||||||
|
Total
|
14.8 | 32.2 | 20.1 | 74 | % | |||||||||||
|
Brazil (2)
|
0.2 | 48.8 | 8.3 | 2 | % | |||||||||||
|
Pro forma total
|
15.0 | 80.9 | 28.4 | 53 | % | |||||||||||
|
(1)
|
We calculate one barrel of oil equivalent as six mcf of natural gas.
|
|
(2)
|
Reflects our Rio das Contas acquisition.
|
|
Net proved reserves
|
||||||||||||||||
|
As of December 31, 2013
|
||||||||||||||||
|
Oil
(mmbbl)
|
Natural gas
(bcf)
|
Total net
proved reserves
(mmboe)(1)
|
% Oil
|
|||||||||||||
|
Net proved developed
|
||||||||||||||||
|
Chile
|
2.2 | 10.0 | 3.9 | 57 | % | |||||||||||
|
Colombia
|
3.3 | — | 3.3 | 100 | % | |||||||||||
|
Argentina
|
— | — | — | — | ||||||||||||
|
Total net proved developed
|
5.5 | 10.0 | 7.2 | 89 | % | |||||||||||
|
Brazil (2)
|
0.1 | 28.8 | 4.9 | 2 | % | |||||||||||
|
Total net proved developed Pro forma
|
5.6 | 38.8 | 12.1 | 46 | % | |||||||||||
|
Net proved undeveloped
|
||||||||||||||||
|
Chile
|
3.1 | 22.1 | 6.8 | 46 | % | |||||||||||
|
Colombia
|
6.2 | — | 6.2 | 100 | % | |||||||||||
|
Argentina
|
— | — | — | — | ||||||||||||
|
Total net proved undeveloped
|
9.3 | 22.1 | 13.0 | 72 | % | |||||||||||
|
Brazil (2)
|
0.1 | 20.0 | 3.4 | 2 | % | |||||||||||
|
Total net proved undeveloped Pro forma
|
9.4 | 42.1 | 16.3 | 57 | % | |||||||||||
|
Total net proved
|
14.8 | 32.1 | 20.1 | 74 | % | |||||||||||
|
Total net proved Pro forma
|
15.0 | 80.9 | 28.4 | 53 | % | |||||||||||
|
(1)
|
We calculate one barrel of oil equivalent as six mcf of natural gas.
|
|
(2)
|
Reflects our Rio das Contas acquisition.
|
|
|
·
|
estimates are prepared using generally accepted practices and methodologies;
|
|
|
·
|
estimates are prepared objectively and free of bias;
|
|
|
·
|
estimates and changes therein are prepared on a timely basis;
|
|
|
·
|
estimates and changes therein are properly supported and approved; and
|
|
|
·
|
estimates and related disclosures are prepared in accordance with regulatory requirements.
|
|
Average daily production(1)
|
||||||||||||||||||||||||||||||||||||
|
As of December 31,
|
||||||||||||||||||||||||||||||||||||
|
2013
|
2012
|
2011
|
||||||||||||||||||||||||||||||||||
|
Chile
|
Colombia
|
Argentina
|
Total
GeoPark(4)
|
Chile
|
Colombia(2)
|
Argentina
|
Total
GeoPark
|
Chile
|
Colombia
|
Argentina
|
Total
GeoPark
|
|||||||||||||||||||||||||
|
Oil production
|
||||||||||||||||||||||||||||||||||||
|
Average crude oil production (bopd)
|
4,581 | 6,482 | 50 | 11,113 | 4,013 | 3,431 | 48 | 7,491 | 2,441 | — | 68 | 2,508 | ||||||||||||||||||||||||
|
Average sales price of crude oil (US$/bbl) (4)
|
84.3 | 80.3 | 70.3 | 82.0 | 85.42 | 97.15 | 67.8 | 90.5 | 83.8 | — | 59.4 | 83.8 | ||||||||||||||||||||||||
|
Natural gas production
|
||||||||||||||||||||||||||||||||||||
|
Average natural gas production (mcfpd)
|
14,283 | 52 | 84 | 14,419 | 22,663 | 56 | 84 | 22,804 | 30,419 | — | 87 | 30,506 | ||||||||||||||||||||||||
|
Average sales price of natural gas (US$/mcf) (4)
|
5.0 | 4.18 | 1.1 | 5.0 | 4.04 | 4.18 | 1.1 | 4.0 | 3.9 | — | 1.1 | 3.9 | ||||||||||||||||||||||||
|
Oil and gas production cost
|
||||||||||||||||||||||||||||||||||||
|
Average operating cost (US$/boe)
|
12.2 | 26.5 | 4.0 | 19.0 | 10.7 | 34.0 | (6.7 | ) | 16.8 | 8.6 | — | 6.8 | 8.6 | |||||||||||||||||||||||
|
Average royalties and Other (US$/boe)
|
2.9 | 4.1 | 8.3 | 3.5 | 2.5 | 4.0 | 7.6 | 2.9 | 1.7 | — | 7.0 | 1.7 | ||||||||||||||||||||||||
|
Average production cost (US$/boe)(3)
|
15.1 | 30.6 | 12.3 | 22.5 | 13.2 | 38.1 | 0.9 | 19.7 | 10.3 | — | 13.7 | 10.3 | ||||||||||||||||||||||||
|
Average depreciation (US$/boe)
|
11.5 | 16.6 | 2.5 | 13.9 | 9.9 | 20.4 | 142.1 | 13.4 | 9.1 | — | 29.6 | 9.3 | ||||||||||||||||||||||||
|
Average production cost (US$/boe)
|
26.6 | 47.2 | 14.8 | 36.4 | 23.1 | 58.4 | 143.0 | 33.1 | 19.4 | — | 43.3 | 19.7 | ||||||||||||||||||||||||
|
(1)
|
We present production figures net of interests due to others, but before deduction of royalties, as we believe that net production before royalties is more appropriate in light of our foreign operations and the attendant royalty regimes.
|
|
(2)
|
We acquired Winchester and Luna in February 2012 and Cuerva in March12. Production figures do not include, for 2012, production for Winchester, Luna and Cuerva prior to their acquisition by us.
|
|
(3)
|
Calculated pursuant to FASB ASC 932.
|
|
(4)
|
Averaged realized sales price for oil does not include our Argentine blocks because our Argentine operations were not material during such periods. Averaged realized sales price for gas does not include our Argentine and Colombian blocks because our gas operations in those countries were not material during such period.
|
|
As of Dec 31, 2013
Brazil
|
||||
|
Oil production
|
||||
|
Average crude oil production (bopd)
|
60 | |||
| Average sales price of crude oil (US$/bbl) | 108.3 | |||
|
Natural gas production
|
||||
|
Average natural gas production (mcfpd)
|
21,120 | |||
|
Average sales price of natural gas (US$/mcf) (4)
|
6.4 | |||
|
Oil and gas production cost
|
||||
|
Average operating cost (US$/boe)
|
8.3 | |||
|
Average royalties and Other (US$/boe)
|
3.8 | |||
|
Average production cost (US$/boe)(3)
|
12.1 | |||
|
Average depreciation (US$/boe)
|
14.9 | |||
|
Average production cost (US$/boe)
|
27.0 | |||
|
Exploratory wells(1)
|
||||||||||||||||||||||||||||||||||||
|
As of December 31,
|
||||||||||||||||||||||||||||||||||||
|
2013
|
2012
|
2011
|
||||||||||||||||||||||||||||||||||
|
Chile
|
Colombia
|
Argentina
|
Chile
|
Colombia(2)
|
Argentina
|
Chile
|
Colombia
|
Argentina
|
||||||||||||||||||||||||||||
|
Productive
|
||||||||||||||||||||||||||||||||||||
|
Gross
|
7.0 | 9.0 | — | 8.0 | 4.0 | — | 7.0 | — | 1.0 | |||||||||||||||||||||||||||
|
Net
|
4.8 | 6.0 | — | 8.0 | 2.4 | — | 7.0 | — | 1.0 | |||||||||||||||||||||||||||
|
Dry
|
||||||||||||||||||||||||||||||||||||
|
Gross
|
3.0 | 1.0 | — | 6.0 | 3.0 | — | 7.0 | — | — | |||||||||||||||||||||||||||
|
Net
|
1.5 | 1.0 | — | 4.5 | 2.5 | — | 7.0 | — | — | |||||||||||||||||||||||||||
|
Total
|
||||||||||||||||||||||||||||||||||||
|
Gross
|
10.0 | 10.0 | — | 14.0 | 7.0 | — | 14.0 | — | 1.0 | |||||||||||||||||||||||||||
|
Net
|
6.3 | 7.0 | — | 12.5 | 4.9 | — | 14.0 | — | 1.0 | |||||||||||||||||||||||||||
|
(1)
|
Includes appraisal wells.
|
|
(2)
|
We acquired Winchester and Luna in February 2012 and Cuerva in March12. Figures do not include, for 2012, exploration activities for Winchester, Luna and Cuerva prior to their acquisition by us.
|
|
Development wells
|
||||||||||||||||||||||||||||||||||||
|
As of December 31,
|
||||||||||||||||||||||||||||||||||||
|
2013
|
2012
|
2011
|
||||||||||||||||||||||||||||||||||
|
Chile
|
Colombia
|
Argentina
|
Chile
|
Colombia(1)
|
Argentina
|
Chile
|
Colombia
|
Argentina
|
||||||||||||||||||||||||||||
|
Productive
|
||||||||||||||||||||||||||||||||||||
|
Gross
|
6.0 | 5.0 | — | 4.0 | 6.0 | — | 8.0 | — | — | |||||||||||||||||||||||||||
|
Net
|
6.0 | 2.8 | — | 4.0 | 5.5 | — | 8.0 | — | — | |||||||||||||||||||||||||||
|
Dry
|
||||||||||||||||||||||||||||||||||||
|
Gross
|
1.0 | - | — | 2.0 | 2.0 | — | — | — | — | |||||||||||||||||||||||||||
|
Net
|
1.0 | - | — | 2.0 | 2.0 | — | — | — | — | |||||||||||||||||||||||||||
|
Total
|
||||||||||||||||||||||||||||||||||||
|
Gross
|
7.0 | 5.0 | — | 6.0 | 8.0 | — | 8.0 | — | — | |||||||||||||||||||||||||||
|
Net
|
7.0 | 2.8 | — | 6.0 | 7.5 | — | 8.0 | — | — | |||||||||||||||||||||||||||
|
(1)
|
We acquired Winchester and Luna in February 2012 and Cuerva in March 2012. Figures do not include, for 2012, exploration activities for Winchester, Luna and Cuerva prior to their acquisition by us.
|
|
Acreage(1)
|
||||||||||||
|
Chile
|
Colombia
|
Argentina
|
||||||||||
|
(in thousands of acres)
|
||||||||||||
|
Total developed acreage
|
||||||||||||
|
Gross
|
14.5 | 3.3 | 2.0 | |||||||||
|
Net
|
14.5 | 2.6 | 2.0 | |||||||||
|
Total undeveloped acreage
|
||||||||||||
|
Gross
|
7.4 | 2.4 | - | |||||||||
|
Net
|
7.4 | 1.3 | - | |||||||||
|
Total developed and undeveloped acreage
|
||||||||||||
|
Gross
|
21.9 | 5.7 | 2.0 | |||||||||
|
Net
|
21.9 | 3.9 | 2.0 | |||||||||
|
(1)
|
Defined as acreage assignable to productive wells. Net acreage based on our working interest.
|
|
Productive wells(1)
|
||||||||||||
|
Chile
|
Colombia (2)
|
Argentina
|
||||||||||
|
Oil wells
|
||||||||||||
|
Gross
|
46.0 | 72.0 | 5.0 | |||||||||
|
Net
|
45.0 | 36.5 | 5.0 | |||||||||
|
Gas wells
|
||||||||||||
|
Gross
|
27.0 | — | — | |||||||||
|
Net
|
25.8 | — | — | |||||||||
|
(1)
|
Includes wells drilled by other operators, prior to our commencing operations, and wells drilled in blocks in which we are not the operator.
|
|
(2)
|
We acquired Winchester and Luna in February 2012 and Cuerva in March2012. Figures include wells drilled by Winchester, Luna and Cuerva prior to their acquisition by us.
|
|
Wells in process of being drilled
or in active completion(1)
|
Wells suspended or waiting
on completion(2)
|
|||||||||||||||||||||||
|
Chile
|
Colombia
|
Argentina
|
Chile
|
Colombia
|
Argentina
|
|||||||||||||||||||
|
Oil wells
|
||||||||||||||||||||||||
|
Gross
|
— | 1.0 | — | — | 2.0 | — | ||||||||||||||||||
|
Net
|
— | 0.5 | — | — | 0.9 | — | ||||||||||||||||||
|
Gas wells
|
||||||||||||||||||||||||
|
Gross
|
— | — | — | 1.0 | — | — | ||||||||||||||||||
|
Net
|
— | — | — | 0.3 | — | — | ||||||||||||||||||
|
(1)
|
We consider wells to be in active completion when we have begun procedures used in finishing and equipping them for production.
|
|
(2)
|
We consider wells to be waiting on completion when we have completed drilling in such wells but have not yet begun to perform testing procedures.
|
|
Production (mbop)
|
Production
Royalty rate
|
|||
|
Up to 5,000
|
8 | % | ||
|
5,000 to 125,000
|
8-20 | % | ||
|
125,000 to 400,000
|
20 | % | ||
|
400,000 to 600,000
|
20-25 | % | ||
|
Greater than 600,000
|
25 | % | ||
|
|
·
|
a license fee;
|
|
|
·
|
rent for the occupation or retention of areas;
|
|
|
·
|
a special participation fee;
|
|
|
·
|
royalties; and
|
|
|
·
|
taxes.
|
|
|
·
|
royalties paid;
|
|
|
·
|
investment in exploration;
|
|
|
·
|
operational costs; and
|
|
|
·
|
depreciation adjustments and applicable taxes.
|
|
|
·
|
making any decision to terminate or permanently or indefinitely suspend operations in or surrender our blocks in Chile (other than as required under the terms of the relevant CEOP for such blocks);
|
|
|
·
|
selling our blocks in Chile to our affiliates;
|
|
|
·
|
any change to the dividend, voting or other rights that would give preference to or discriminate against the shareholders of GeoPark Chile and GeoPark TdF;
|
|
|
·
|
entering into certain related party transactions; and
|
|
|
·
|
creating a security interest over our blocks in Chile (other than in connection with a financing that benefits our Chilean subsidiaries).
|
|
|
·
|
making any decision to terminate or permanently or indefinitely suspend operations in or surrender our blocks in Colombia (other than as required under the terms of the relevant concessions for such blocks);
|
|
|
·
|
creating of a security interest over our blocks in Colombia;
|
|
|
·
|
approving of GeoPark Colombia’s annual budget and work programs and the mechanisms for funding any such budget or program;
|
|
|
·
|
entering into of any borrowings other than those provided in an approved budget or incurred in the ordinary course of business to finance working capital needs;
|
|
|
·
|
granting any guarantee or indemnity to secure liabilities of parties other than those of our Colombian subsidiaries;
|
|
|
·
|
changing the dividend, voting or other rights that would give preference to or discriminate against the shareholders of GeoPark Colombia;
|
|
|
·
|
entering into certain related party transactions; and
|
|
|
·
|
disposing of any material assets other than those provided for in an approved budget and work program.
|
|
|
·
|
require the acquisition of various permits or other authorizations or the preparation of environmental assessments, studies or plans (such as well closure plans) before seismic or drilling activity commences;
|
|
|
·
|
enjoin some or all of the operations of facilities deemed not in compliance with permits;
|
|
|
·
|
restrict the types, quantities and concentration of various substances that can be released into the environment in connection with oil and natural gas drilling, production and transportation activities;
|
|
|
·
|
require establishing and maintaining bonds, reserves or other commitments to plug and abandon wells;
|
|
|
·
|
limit or prohibit seismic and drilling activities in certain locations lying within or near protected or otherwise sensitive areas; and
|
|
|
·
|
require remedial measures to mitigate or remediate pollution from our operations, which, if not undertaken, could subject us to substantial penalties.
|
|
Consumption in Chile by type of oil product (thousands of cubic meters)
|
2012
|
2011
|
% change
from prior year
|
|||||||||
|
Diesel
|
9,153 | 8,936 | 2.4 | % | ||||||||
|
Gasoline
|
3,856 | 3,667 | 5.2 | % | ||||||||
|
LPG
|
2,109 | 2,090 | 0.9 | % | ||||||||
|
Fuel Oil
|
1,498 | 1,864 | (19.6 | %) | ||||||||
|
Kerosene
|
1,243 | 1,192 | 4.3 | % | ||||||||
|
Others
|
542 | 586 | (7.5 | %) | ||||||||
|
Total
|
18,401 | 18,335 | 0.4 | % | ||||||||
|
|
·
|
confirmed the Federal Government’s monopoly over oil and natural gas deposits and further provided that the exploration and production of such hydrocarbons would be regulated and overseen by the federal government;
|
|
|
·
|
created the CNPE (as defined below) and the ANP;
|
|
|
·
|
revoked Law Number 2,004/53, which appointed Petrobras as the exclusive agent to execute the Federal Government’s monopoly; and
|
|
|
·
|
established a transitional rule that entitled Petrobras to: (1) produce in fields where Petrobras had already started production under a concession agreement made with the ANP for 27 years, on an exclusive basis, starting on the date the field was declared commercially profitable; and (2) explore areas where Petrobras was able to show evidence of “established reserves” prior to the enactment of the Brazilian Petroleum Law, for up to three years, subsequently extended to five years.
|
|
|
·
|
license fees;
|
|
|
·
|
rent for the occupation or retention of areas;
|
|
|
·
|
special participation fee; and
|
|
|
·
|
royalties on production.
|
|
|
·
|
royalties paid;
|
|
|
·
|
investment in exploration;
|
|
|
·
|
operational costs; and
|
|
|
·
|
depreciation adjustments and applicable taxes.
|
|
Organizational structure
|
|
Property, plant and equipment
|
|
Operating results
|
|
|
·
|
expected reservoir characteristics based on geological, geophysical and engineering assessments;
|
|
|
·
|
future production rates based on historical performance and expected future operating and investment activities;
|
|
|
·
|
future oil and natural gas prices and quality differentials;
|
|
|
·
|
anticipated effects of regulation by governmental agencies; and
|
|
|
·
|
future development and operating costs.
|
|
For the year ended December 31,
|
||||||||||||
|
2013
|
2012
|
% Change from prior year
|
||||||||||
|
(in thousands of US$, except for percentages)
|
||||||||||||
|
Revenue
|
||||||||||||
|
Net oil sales
|
315,435 | 221,564 | 42 | % | ||||||||
|
Net gas sales
|
22,918 | 28,914 | (21 | )% | ||||||||
|
Net revenue
|
338,353 | 250,478 | 35 | % | ||||||||
|
Production costs
|
(179,643 | ) | (129,235 | ) | 39 | % | ||||||
|
Gross profit
|
158,710 | 121,243 | 31 | % | ||||||||
|
Gross margin (%)(1)
|
47 | % | 48 | % | (1 | )% | ||||||
|
Exploration costs
|
(16,254 | ) | (27,890 | ) | (42 | )% | ||||||
|
Administrative costs
|
(46,584 | ) | (28,798 | ) | 62 | % | ||||||
|
Selling expenses
|
(17,252 | ) | (24,631 | ) | (30 | )% | ||||||
|
Other operating income/(expense)
|
5,344 | 823 | 549 | % | ||||||||
|
Operating profit
|
83,964 | 40,747 | 106 | % | ||||||||
|
Financial income
|
4,893 | 892 | 449 | % | ||||||||
|
Financial expenses
|
(38,769 | ) | (17,200 | ) | 125 | % | ||||||
|
Bargain purchase gain on acquisition of subsidiaries
|
- | 8,401 | — | |||||||||
|
Profit before income tax
|
50,088 | 32,840 | 53 | % | ||||||||
|
Income tax
|
(15,154 | ) | (14,394 | ) | 5 | % | ||||||
|
Profit for the year
|
34,934 | 18,446 | 89 | % | ||||||||
|
Non-controlling interest
|
12,922 | 6,567 | 97 | % | ||||||||
|
Profit for the year attributable to owners of the Company
|
22,012 | 11,879 | 85 | % | ||||||||
|
Net production volumes
|
||||||||||||
|
Oil (mbbl)
|
4,056 | 2,513 | 61 | % | ||||||||
|
Gas (mcf)
|
5,263 | 8,346 | (37 | )% | ||||||||
|
Total net production (mboe)
|
4,933 | 3,904 | 26 | % | ||||||||
|
Average net production (boepd)
|
13,517 | 11,292 | 20 | % | ||||||||
|
Average realized sales price
|
||||||||||||
|
Oil (US$ per bbl)
|
81.9 | 90.5 | (10 | )% | ||||||||
|
Gas (US$ per mmcf)
|
5.0 | 4.0 | 25 | % | ||||||||
|
Average unit costs per boe (US$)
|
||||||||||||
|
Operating cost
|
19.0 | 16.8 | 13 | % | ||||||||
|
Royalties and other
|
3.5 | 2.9 | 21 | % | ||||||||
|
Production costs(2)
|
22.5 | 19.7 | 14 | % | ||||||||
|
Depreciation
|
13.9 | 13.4 | 4 | % | ||||||||
|
Total production cost
|
36.4 | 33.1 | 10 | % | ||||||||
|
Exploration costs
|
3.3 | 7.1 | (54 | )% | ||||||||
|
Administrative costs
|
9.4 | 7.4 | 27 | % | ||||||||
|
Selling expenses
|
3.5 | 6.3 | (44 | )% | ||||||||
|
(1)
|
Gross margin is defined as total revenue minus production costs, divided by total revenue.
|
|
(2)
|
Calculated pursuant to FASB ASC 932.
|
|
For the year ended December 31,
|
||||||||||||||||||||||||||||||||
|
2013
|
2012
|
|||||||||||||||||||||||||||||||
|
Chile
|
Colombia
|
Other
|
Total
|
Chile
|
Colombia
|
Other
|
Total
|
|||||||||||||||||||||||||
|
(in thousands of US$)
|
||||||||||||||||||||||||||||||||
|
Net revenue
|
157,491 | 179,324 | 1,538 | 338,353 | 149,927 | 99,501 | 1,050 | 250,478 | ||||||||||||||||||||||||
|
Gross profit/(loss)
|
89,906 | 67,612 | 1,192 | 158,710 | 84,133 | 39,304 | (2,194 | ) | 121,243 | |||||||||||||||||||||||
|
Depreciation
|
(30,471 | ) | (39,406 | ) | (323 | ) | (70,200 | ) | (28,734 | ) | (21,050 | ) | (3,533 | ) | (53,317 | ) | ||||||||||||||||
|
Impairment and write-off
|
(7,704 | ) | (3,258 | ) | - | (10,962 | ) | (18,490 | ) | (5,147 | ) | (1,915 | ) | (25,552 | ) | |||||||||||||||||
|
For the year ended
December 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Consolidated
|
(in thousands of US$)
|
|||||||
|
Sale of crude oil
|
315,435 | 221,564 | ||||||
|
Sale of gas
|
22,918 | 28,914 | ||||||
|
Total
|
338,353 | 250,478 | ||||||
|
Year ended December 31,
|
Change from prior year
|
|||||||||||||||
|
2013
|
2012
|
%
|
||||||||||||||
|
By country
|
(in thousands of US$, except for percentages)
|
|||||||||||||||
|
Chile
|
157,491 | 149,927 | 7,564 | 5 | % | |||||||||||
|
Colombia
|
179,324 | 99,501 | 79,823 | 80 | % | |||||||||||
|
Other
|
1,538 | 1,050 | 488 | 46 | % | |||||||||||
|
Total
|
338,353 | 250,478 | 87,875 | 35 | % | |||||||||||
|
|
·
|
an increase of US$79.8 million in oil sales in Colombia
|
|
|
·
|
an increase of US$13.6 million in oil sales in Chile,
|
|
For the year ended December 31,
|
% Change from prior | |||||||||||
|
2013
|
2012
|
year
|
||||||||||
|
Consolidated
(including Chile, Colombia and Argentina)
|
(in thousands of US$, except for percentages)
|
|||||||||||
|
Depreciation
|
(68,579 | ) | (52,307 | ) | 31 | % | ||||||
|
Royalties
|
(17,239 | ) | (11,424 | ) | 51 | % | ||||||
|
Staff costs
|
(14,202 | ) | (14,171 | ) | 0 | % | ||||||
|
Transportation costs
|
(11,392 | ) | (7,211 | ) | 58 | % | ||||||
|
Well and facilities maintenance
|
(20,662 | ) | (9,385 | ) | 120 | % | ||||||
|
Consumables
|
(14,855 | ) | (9,884 | ) | 50 | % | ||||||
|
Equipment rental
|
(7,139 | ) | (5,936 | ) | 20 | % | ||||||
|
Other costs
|
(25,575 | ) | (18,917 | ) | 35 | % | ||||||
|
Total
|
(179,643 | ) | (129,235 | ) | 39 | % | ||||||
|
Year ended December 31,
|
||||||||||||||||
|
2013
|
2012
|
|||||||||||||||
|
Chile
|
Colombia
|
Chile
|
Colombia
|
|||||||||||||
|
By country
|
(in thousands of US$)
|
|||||||||||||||
|
Depreciation
|
(29,287 | ) | (39,233 | ) | (28,120 | ) | (20,964 | ) | ||||||||
|
Royalties
|
(7,384 | ) | (9,661 | ) | (7,088 | ) | (4,164 | ) | ||||||||
|
Staff costs
|
(6,508 | ) | (8,988 | ) | (8,560 | ) | (7,432 | ) | ||||||||
|
Transportation costs
|
(6,456 | ) | (4,733 | ) | (5,986 | ) | (1,045 | ) | ||||||||
|
Well and facilities maintenance
|
(8,163 | ) | (12,105 | ) | (6,290 | ) | (2,850 | ) | ||||||||
|
Consumables
|
(1,891 | ) | (12,886 | ) | (2,717 | ) | (7,090 | ) | ||||||||
|
Equipment rental
|
- | (7,139 | ) | — | (5,936 | ) | ||||||||||
|
Other costs
|
(7,896 | ) | (16,967 | ) | (7,033 | ) | (10,716 | ) | ||||||||
|
Total
|
(67,585 | ) | (111,712 | ) | (65,794 | ) | (60,197 | ) | ||||||||
|
Year ended December 31,
|
Change from prior year
|
|||||||||||||||
|
2013
|
2012
|
%
|
||||||||||||||
|
(in thousands of US$, except for percentages)
|
||||||||||||||||
|
Chile
|
89,906 | 84,133 | 5,773 | 7 | % | |||||||||||
|
Colombia
|
67,612 | 39,304 | 28,308 | 72 | % | |||||||||||
|
Other
|
1,192 | (2,194 | ) | 3,386 | 154 | % | ||||||||||
|
Total
|
158,710 | 121,243 | 37,467 | 31 | % | |||||||||||
|
Year ended December 31,
|
Change from prior year
|
|||||||||||||||
|
2013
|
2012
|
%
|
||||||||||||||
|
(in thousands of US$, except for percentages)
|
||||||||||||||||
|
Chile
|
(9,758 | ) | (20,452 | ) | 10,694 | (52 | )% | |||||||||
|
Colombia
|
(3,341 | ) | (5,528 | ) | 2,187 | (40 | %) | |||||||||
|
Other
|
(3,155 | ) | (1,910 | ) | 1,245 | 65 | % | |||||||||
|
Total
|
(16,254 | ) | (27,890 | ) | 11,636 | (42 | )% | |||||||||
|
Year ended December 31,
|
Change from prior year
|
|||||||||||||||
|
2013
|
2012
|
%
|
||||||||||||||
|
(in thousands of US$, except for percentages)
|
||||||||||||||||
|
Chile
|
(16,420 | ) | (10,879 | ) | (5,541 | ) | 51 | % | ||||||||
|
Colombia
|
(16,409 | ) | (7,393 | ) | (9,016 | ) | 121 | % | ||||||||
|
Other
|
(13,755 | ) | (10,526 | ) | (3,229 | ) | 31 | % | ||||||||
|
Total
|
(46,584 | ) | (28,798 | ) | 17,786 | 62 | % | |||||||||
|
Year ended December 31,
|
Change from prior year
|
|||||||||||||||
|
2013
|
2012
|
%
|
||||||||||||||
|
(in thousands of US$, except for percentages)
|
||||||||||||||||
|
Chile
|
(4,062 | ) | (5,327 | ) | 1,265 | (24 | )% | |||||||||
|
Colombia
|
(12,677 | ) | (18,953 | ) | 6,276 | (33 | )% | |||||||||
|
Other
|
(513 | ) | (351 | ) | 162 | (46 | )% | |||||||||
|
Total
|
(17,252 | ) | (24,631 | ) | 7,379 | (30 | )% | |||||||||
|
Year ended December 31,
|
Change from prior year
|
|||||||||||||||
|
2013
|
2012
|
%
|
||||||||||||||
|
(in thousands of US$, except for percentages)
|
||||||||||||||||
|
Chile
|
63,110 | 47,915 | 15,195 | 32 | % | |||||||||||
|
Colombia
|
38,811 | 8,499 | 30,312 | 357 | % | |||||||||||
|
Other
|
(17,957 | ) | (15,667 | ) | (2,290 | ) | 15 | % | ||||||||
|
Total
|
83,964 | 40,747 | 43,217 | 106 | % | |||||||||||
|
Year ended December 31,
|
Change from prior year
|
|||||||||||||||
|
2013
|
2012
|
%
|
||||||||||||||
|
(in thousands of US$, except for percentages)
|
||||||||||||||||
|
Chile
|
49,965 | 42,272 | 7,693 | 18 | % | |||||||||||
|
Colombia
|
31,049 | 11,223 | 19,826 | 177 | % | |||||||||||
|
Other
|
(30,926 | ) | (20,655 | ) | (10,271 | ) | 50 | % | ||||||||
|
Total
|
50,088 | 32,840 | 17,248 | 53 | % | |||||||||||
|
Year ended December 31,
|
Change from prior year
|
|||||||||||||||
|
2013
|
2012
|
%
|
||||||||||||||
|
(in thousands of US$, except for percentages)
|
||||||||||||||||
|
Chile
|
(4,121 | ) | (11,349 | ) | 7,228 | (64 | )% | |||||||||
|
Colombia
|
(17,870 | ) | (4,976 | ) | (12,894 | ) | 259 | % | ||||||||
|
Other
|
6,837 | 1,931 | 4,906 | 254 | % | |||||||||||
|
Total
|
(15,154 | ) | (14,394 | ) | (760 | ) | 5 | % | ||||||||
|
Year ended December 31,
|
Change from prior year
|
|||||||||||||||
|
2013
|
2012
|
%
|
||||||||||||||
|
(in thousands of US$, except for percentages)
|
||||||||||||||||
|
Chile
|
45,844 | 30,923 | 14,921 | 48 | % | |||||||||||
|
Colombia
|
13,179 | 6,247 | 6,932 | 111 | % | |||||||||||
|
Other
|
(24,089 | ) | (18,724 | ) | (5,365 | ) | 29 | % | ||||||||
|
Total
|
34,934 | 18,446 | 16,488 | 89 | % | |||||||||||
|
For the year ended December 31,
|
||||||||||||
|
2012
|
2011
|
% Change from prior year
|
||||||||||
|
(in thousands of US$, except for percentages)
|
||||||||||||
|
Revenue
|
||||||||||||
|
Net oil sales
|
221,564 | 73,508 | 201 | % | ||||||||
|
Net gas sales
|
28,914 | 38,072 | (24 | )% | ||||||||
|
Net revenue
|
250,478 | 111,580 | 124 | % | ||||||||
|
Production costs
|
(129,235 | ) | (54,513 | ) | 137 | % | ||||||
|
Gross profit
|
121,243 | 57,067 | 112 | % | ||||||||
|
Gross margin (%)(1)
|
48 | % | 51 | % | (3 | )% | ||||||
|
Exploration costs
|
(27,890 | ) | (10,066 | ) | 177 | % | ||||||
|
Administrative costs
|
(28,798 | ) | (18,169 | ) | 59 | % | ||||||
|
Selling expenses
|
(24,631 | ) | (2,546 | ) | 867 | % | ||||||
|
Other operating income/(expense)
|
823 | (502 | ) | 264 | % | |||||||
|
Operating profit
|
40,747 | 25,784 | 58 | % | ||||||||
|
Financial income
|
892 | 162 | 451 | % | ||||||||
|
Financial expenses
|
(17,200 | ) | (13,678 | ) | 26 | % | ||||||
|
Bargain purchase gain on acquisition of subsidiaries
|
8,401 | — | — | |||||||||
|
Profit before income tax
|
32,840 | 12,268 | 168 | % | ||||||||
|
Income tax
|
(14,394 | ) | (7,206 | ) | 100 | % | ||||||
|
Profit for the year
|
18,446 | 5,062 | 264 | % | ||||||||
|
Non-controlling interest
|
6,567 | 5,008 | 31 | % | ||||||||
|
Profit for the year attributable to owners of the Company
|
11,879 | 54 | 21,898 | % | ||||||||
|
Net production volumes
|
||||||||||||
|
Oil (mbbl)
|
2,513 | 916 | 174 | % | ||||||||
|
Gas (mcf)
|
8,346 | 11,135 | (25 | )% | ||||||||
|
Total net production (mboe)
|
3,904 | 2,771 | 41 | % | ||||||||
|
Average net production (boepd)
|
11,292 | 7,593 | 49 | % | ||||||||
|
Average realized sales price
|
||||||||||||
|
Oil (US$ per bbl)
|
90.5 | 83.8 | 8 | % | ||||||||
|
Gas (US$ per mmcf)
|
4.0 | 3.9 | 2 | % | ||||||||
|
Average unit costs per boe (US$)
|
||||||||||||
|
Operating cost
|
16.8 | 8.6 | 95 | % | ||||||||
|
Royalties and other
|
2.9 | 1.7 | 71 | % | ||||||||
|
Production costs(2)
|
19.7 | 10.3 | 91 | % | ||||||||
|
Depreciation
|
13.4 | 9.3 | 44 | % | ||||||||
|
Total production cost
|
33.1 | 19.7 | 68 | % | ||||||||
|
Exploration costs
|
7.1 | 3.6 | 97 | % | ||||||||
|
Administrative costs
|
7.4 | 6.6 | 12 | % | ||||||||
|
Selling expenses
|
6.3 | 0.9 | 600 | % | ||||||||
|
(1)
|
Gross margin is defined as total revenue minus production costs, divided by total revenue.
|
|
For the year ended December 31,
|
||||||||||||||||||||||||||||||||
|
2012
|
2011
|
|||||||||||||||||||||||||||||||
|
Chile
|
Colombia
|
Other
|
Total
|
Chile
|
Colombia
|
Other
|
Total
|
|||||||||||||||||||||||||
|
(in thousands of US$)
|
||||||||||||||||||||||||||||||||
|
Net revenue
|
149,927 | 99,501 | 1,050 | 250,478 | 110,103 | — | 1,477 | 111,580 | ||||||||||||||||||||||||
|
Gross profit/(loss)
|
84,133 | 39,304 | (2,194 | ) | 121,243 | 56,888 | — | 179 | 57,067 | |||||||||||||||||||||||
|
Depreciation
|
(28,734 | ) | (21,050 | ) | (3,533 | ) | (53,317 | ) | (25,297 | ) | — | (1,111 | ) | (26,408 | ) | |||||||||||||||||
|
Impairment and write-off
|
(18,490 | ) | (5,147 | ) | (1,915 | ) | (25,552 | ) | (5,919 | ) | — | (1,344 | ) | (7,263 | ) | |||||||||||||||||
|
For the year ended
December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Consolidated
|
(in thousands of US$)
|
|||||||
|
Sale of crude oil
|
221,564 | 73,508 | ||||||
|
Sale of gas
|
28,914 | 38,072 | ||||||
|
Total
|
250,478 | 111,580 | ||||||
|
Year ended December 31,
|
Change from prior year
|
|||||||||||||||
|
2012
|
2011
|
%
|
||||||||||||||
|
By country
|
(in thousands of US$, except for percentages)
|
|||||||||||||||
|
Chile
|
149,927 | 110,103 | 39,824 | 36 | % | |||||||||||
|
Colombia
|
99,501 | — | 99,501 | — | ||||||||||||
|
Other
|
1,050 | 1,477 | (427 | ) | (29 | )% | ||||||||||
|
Total
|
250,478 | 111,580 | 138,898 | 124 | % | |||||||||||
|
|
·
|
an increase of US$142.2 million in oil deliveries (including US$99.5 million in oil deliveries from Colombia);
|
|
|
·
|
an increase of US$6.0 million from the realized price for oil sold; and
|
|
|
·
|
an increase of US$1.1 million from the realized price of gas sold,
|
|
For the year ended December 31,
|
||||||||||||
|
2012
|
2011
|
% Change from prior year
|
||||||||||
|
Consolidated
(including Chile, Colombia and Argentina)
|
(in thousands of US$, except for percentages)
|
|||||||||||
|
Depreciation
|
(52,307 | ) | (25,844 | ) | 102 | % | ||||||
|
Royalties
|
(11,424 | ) | (4,843 | ) | 136 | % | ||||||
|
Staff costs
|
(14,171 | ) | (6,015 | ) | 136 | % | ||||||
|
Transportation costs
|
(7,211 | ) | (2,541 | ) | 184 | % | ||||||
|
Well and facilities maintenance
|
(9,385 | ) | (5,080 | ) | 85 | % | ||||||
|
Consumables
|
(9,884 | ) | (1,687 | ) | 486 | % | ||||||
|
Equipment rental
|
(5,936 | ) | — | — | ||||||||
|
Other costs
|
(18,917 | ) | (8,503 | ) | 122 | % | ||||||
|
Total
|
(129,235 | ) | (54,513 | ) | 137 | % | ||||||
|
Year ended December 31,
|
||||||||||||||||
|
2012
|
2011
|
|||||||||||||||
|
Chile
|
Colombia
|
Chile
|
Colombia
|
|||||||||||||
|
By country
|
(in thousands of US$)
|
|||||||||||||||
|
Depreciation
|
(28,120 | ) | (20,964 | ) | (24,958 | ) | — | |||||||||
|
Royalties
|
(7,088 | ) | (4,164 | ) | (4,634 | ) | — | |||||||||
|
Staff costs
|
(8,560 | ) | (7,432 | ) | (6,802 | ) | — | |||||||||
|
Transportation costs
|
(5,986 | ) | (1,045 | ) | (2,427 | ) | — | |||||||||
|
Well and facilities maintenance
|
(6,290 | ) | (2,850 | ) | (4,817 | ) | — | |||||||||
|
Consumables
|
(2,717 | ) | (7,090 | ) | (1,626 | ) | — | |||||||||
|
Equipment rental
|
— | (5,936 | ) | — | — | |||||||||||
|
Other costs
|
(7,033 | ) | (10,716 | ) | (7,951 | ) | — | |||||||||
|
Total
|
(65,794 | ) | (60,197 | ) | (53,215 | ) | — | |||||||||
|
Year ended December 31,
|
Change from prior year
|
|||||||||||||||
|
2012
|
2011
|
%
|
||||||||||||||
|
(in thousands of US$, except for percentages)
|
||||||||||||||||
|
Chile
|
84,133 | 56,888 | 27,245 | 48 | % | |||||||||||
|
Colombia
|
39,304 | — | 39,304 | — | ||||||||||||
|
Other
|
(2,194 | ) | 179 | (2,373 | ) | (1,325 | )% | |||||||||
|
Total
|
121,243 | 57,067 | 64,176 | 112 | % | |||||||||||
|
Year ended December 31,
|
Change from prior year
|
|||||||||||||||
|
2012
|
2011
|
%
|
||||||||||||||
|
(in thousands of US$, except for percentages)
|
||||||||||||||||
|
Chile
|
(20,452 | ) | (7,486 | ) | (12,966 | ) | 173 | % | ||||||||
|
Colombia
|
(5,528 | ) | — | (5,528 | ) | — | ||||||||||
|
Other
|
(1,910 | ) | (2,580 | ) | 670 | (26 | )% | |||||||||
|
Total
|
(27,890 | ) | (10,066 | ) | 17,824 | 177 | % | |||||||||
|
Year ended December 31,
|
Change from prior year
|
|||||||||||||||
|
2012
|
2011
|
%
|
||||||||||||||
|
(in thousands of US$, except for percentages)
|
||||||||||||||||
|
Chile
|
(10,879 | ) | (6,396 | ) | (4,483 | ) | 70 | % | ||||||||
|
Colombia
|
(7,393 | ) | — | (7,393 | ) | — | ||||||||||
|
Other
|
(10,526 | ) | (11,773 | ) | 1,247 | 11 | % | |||||||||
|
Total
|
(28,798 | ) | (18,169 | ) | (10,629 | ) | 59 | % | ||||||||
|
Year ended December 31,
|
Change from prior year
|
|||||||||||||||
|
2012
|
2011
|
%
|
||||||||||||||
|
(in thousands of US$, except for percentages)
|
||||||||||||||||
|
Chile
|
(5,327 | ) | (2,231 | ) | (3,096 | ) | 139 | % | ||||||||
|
Colombia
|
(18,953 | ) | — | (18,953 | ) | — | ||||||||||
|
Other
|
(351 | ) | (315 | ) | (36 | ) | 11 | % | ||||||||
|
Total
|
(24,631 | ) | (2,546 | ) | (22,085 | ) | 867 | % | ||||||||
|
Year ended December 31,
|
Change from prior year
|
|||||||||||||||
|
2012
|
2011
|
%
|
||||||||||||||
|
(in thousands of US$, except for percentages)
|
||||||||||||||||
|
Chile
|
47,915 | 39,425 | 8,490 | 22 | % | |||||||||||
|
Colombia
|
8,499 | — | 8,499 | — | ||||||||||||
|
Other
|
(15,667 | ) | (13,641 | ) | (2,026 | ) | 15 | % | ||||||||
|
Total
|
40,747 | 25,784 | 14,963 | 58 | % | |||||||||||
|
Year ended December 31,
|
Change from prior year
|
|||||||||||||||
|
2012
|
2011
|
%
|
||||||||||||||
|
(in thousands of US$, except for percentages)
|
||||||||||||||||
|
Chile
|
42,272 | 26,649 | 15,623 | 59 | % | |||||||||||
|
Colombia
|
11,223 | — | 11,223 | — | ||||||||||||
|
Other
|
(20,655 | ) | (14,381 | ) | (6,274 | ) | 44 | % | ||||||||
|
Total
|
32,840 | 12,268 | 20,572 | 168 | % | |||||||||||
|
Year ended December 31,
|
Change from prior year
|
|||||||||||||||
|
2012
|
2011
|
%
|
||||||||||||||
|
(in thousands of US$, except for percentages)
|
||||||||||||||||
|
Chile
|
(11,349 | ) | (7,194 | ) | (4,155 | ) | 58 | % | ||||||||
|
Colombia
|
(4,976 | ) | — | (4,976 | ) | — | ||||||||||
|
Other
|
1,931 | (12 | ) | 1,943 | 16,192 | % | ||||||||||
|
Total
|
(14,394 | ) | (7,206 | ) | (7,188 | ) | 100 | % | ||||||||
|
Year ended December 31,
|
Change from prior year
|
|||||||||||||||
|
2012
|
2011
|
%
|
||||||||||||||
|
(in thousands of US$, except for percentages)
|
||||||||||||||||
|
Chile
|
30,923 | 19,455 | 11,468 | 59 | % | |||||||||||
|
Colombia
|
6,247 | — | 6,247 | — | ||||||||||||
|
Other
|
(18,724 | ) | (14,393 | ) | (4,331 | ) | 30 | % | ||||||||
|
Total
|
18,446 | 5,062 | 13,384 | 264 | % | |||||||||||
|
Liquidity and capital resources
|
|
·
|
our ability to generate cash flows from our operations;
|
|
·
|
our capital expenditure requirements;
|
|
·
|
the level of our outstanding indebtedness and the interest we are obligated to pay on this indebtedness; and
|
|
·
|
changes in exchange rates which will impact our generation of cash flows from operations when measured in U.S. dollars, and, upon the completion of our Brazil Acquisitions, the real.
|
|
Year ended December 31,
|
||||||||||||
|
2013
|
2012
|
2011
|
||||||||||
|
(in thousands of US$)
|
||||||||||||
|
Cash flows provided by (used in)
|
||||||||||||
|
Operating activities
|
140,094 | 131,802 | 68,763 | |||||||||
|
Investing activities
|
(221,299 | ) | (303,507 | ) | (101,276 | ) | ||||||
|
Financing activities
|
164,018 | 26,375 | 131,739 | |||||||||
|
Net increase (decrease) in cash and cash equivalents
|
82,813 | (145,330 | ) | 99,226 | ||||||||
|
As of December 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
(in thousands of US$)
|
||||||||
|
Methanex Gas Prepayment Agreement
|
— | 8,036 | ||||||
|
BCI Loans(1)
|
2,143 | 7,859 | ||||||
|
Bond GeoPark Fell SpA (Notes due 2015) (2)
|
— | 129,452 | ||||||
|
Bond GeoPark Latin America Agencia en Chile (Notes due 2020)
|
299,912 | — | ||||||
|
Banco Itaú BBA Credit Agreement
|
— | 37,685 | ||||||
|
Banco de Chile (4)
|
15,002 | — | ||||||
|
Overdrafts (5)
|
30 | 10,000 | ||||||
|
Total(3)
|
317,087 | 193,032 | ||||||
|
(1)
|
Includes BCI Mortgages and BCI Letters of Credit (each as defined herein).
|
|
(2)
|
On December 2, 2010, we issued US$133.0 million aggregate principal amount of Notes due 2015. The notes were fully redeemed with the proceeds from the issuance of our Notes due 2020.
|
|
(3)
|
Does not include US$8.5 million outstanding as of December 31, 2013 under a subordinated line of credit extended by LGI to GeoPark Colombia S.A.S. in December 2012. See Note 28 of our Consolidated Financial Statements.
|
|
(4)
|
Short-term financing obtained in December 2013 and fully repaid in January 2014.
|
|
(5)
|
We have been granted credit lines for over US$76 million as of December 31, 2013.
|
|
Year
|
Percentage
|
|||
|
2017
|
103.750 | % | ||
|
2018
|
101.875 | % | ||
|
2019 and after
|
100.000 | % | ||
|
Research and development, patents and licenses, etc.
|
|
Trend information
|
|
Off-balance sheet arrangements
|
|
Tabular disclosure of contractual obligations
|
|
Total
|
Less than
one year
|
One to
three years
|
Three to
five years
|
More than
five years
|
||||||||||||||||
|
(in thousands of US$)
|
||||||||||||||||||||
|
Debt obligations(1)
|
317,087 | 26,630 | 98 | — | 290,359 | |||||||||||||||
|
Operating lease obligations(2)
|
157,023 | 68,817 | 56,556 | 31,145 | 505 | |||||||||||||||
|
Pending investment commitments(3)
|
87,488 | 44,428 | 43,060 | — | — | |||||||||||||||
|
Asset retirement obligations
|
24,166 | — | 11,644 | 448 | 12,074 | |||||||||||||||
|
Total contractual obligations
|
585,764 | 139,875 | 111,358 | 31,593 | 302,938 | |||||||||||||||
|
(1)
|
Includes current borrowings and non-current borrowings.
|
|
(2)
|
Reflects the future aggregate minimum lease payments under non-cancellable operating lease agreements.
|
|
(3)
|
Includes capital commitments in Isla Norte, Campanario and Flamenco Blocks in Chile, nine concessions in Brazil and the Llanos 62 and Llanos 17 Blocks in Colombia, which are our only remaining material commitments. See “Item 4. Information on the Company—B. Business overview—Our operations—Operations in Colombia.”
|
|
Safe harbor
|
|
Directors and senior management
|
|
Name
|
Position
|
Age
|
At the Company since
|
||||
|
Gerald E. O’Shaughnessy
|
Chairman and Director
|
65
|
2002
|
||||
|
James F. Park
|
Chief Executive Officer, Deputy Chairman and Director
|
58
|
2002
|
||||
|
Carlos Gulisano
|
Director
|
63
|
2010
|
(3) | |||
|
Juan Cristóbal Pavez (1)(2)
|
Director
|
44
|
2008
|
||||
|
Peter Ryalls (1)(2)
|
Director
|
63
|
2006
|
||||
|
Steven J. Quamme (1)
|
Director
|
53
|
2011
|
||||
|
Pedro Aylwin
|
Director, Director of Legal and Governance
|
54
|
2003
|
||||
|
(1)
|
Member of the Audit committee.
|
|
(2)
|
Independent director under SEC Audit Committee rules.
|
|
(3)
|
Carlos Gulisano joined the Company in 2002 as an advisor.
|
|
Name
|
Position
|
Age
|
At the Company since
|
|||
|
James F. Park
|
Chief Executive Officer and Director
|
58
|
2002
|
|||
|
Andrés Ocampo
|
Chief Financial Officer
|
36
|
2010
|
|||
|
Augusto Zubillaga
|
Managing Director of Operations
|
44
|
2006
|
|||
|
Pedro Aylwin Chiorrini
|
Director of Legal and Governance
|
54
|
2003
|
|||
|
Gerardo Hinterwimmer
|
Director for Argentina
|
57
|
2003
|
|||
|
Salvador Harambour
|
Director for Chile
|
53
|
2009
|
|||
|
Marcela Vaca
|
Director for Colombia
|
45
|
2012
|
|||
|
Dimas Coelho
|
Director for Brazil
|
57
|
2013
|
|||
|
Carlos Murut
|
Director of Development Geology
|
57
|
2006
|
|||
|
Salvador Minniti
|
Director of Exploration
|
59
|
2007
|
|||
|
Jose Díaz
|
Director of Operations
|
59
|
2013
|
|||
|
Horacio Fontana
|
Director of Drilling
|
56
|
2008
|
|||
|
Ruben Marconi
|
Director of Health, Safety & Environment
|
69
|
2008
|
|||
|
Agustina Wisky
|
Director of People
|
37
|
2002
|
|||
|
Guillermo Portnoi
|
Director of Administration and Finance
|
39
|
2006
|
|||
|
Pablo Ducci
|
Director of Capital Markets
|
34
|
2012
|
|
Compensation
|
|
Cash payment
|
||||
|
Executive director
|
Executive directors’
fees
|
Bonus
|
||
|
Gerald E. O’Shaughnessy
|
US$250,000
|
US$150,000
|
||
|
James F. Park
|
US$500,000
|
US$300,000
|
||
|
Cash payment
|
Share payment
|
|||||
|
Non-executive director
|
Non-executive
directors’ fees
|
Committee
Chairman fees
|
Fees paid in
common shares (in number of common shares)
|
|||
|
Sir Michael R. Jenkins(1)
|
GBP4,375
|
GBP1,437.5
|
1,712
|
|||
|
Juan Cristóbal Pavez(2)
|
GBP17,500
|
GBP5,750
|
2,906
|
|||
|
Christian Weyer(3)
|
GBP17,240
|
GBP1,437.5
|
—
|
|||
|
Peter Ryalls
|
GBP17,500
|
—
|
2,906
|
|||
|
Carlos Gulisano
|
GBP35,000
|
GBP2,875
|
—
|
|||
|
Steven J. Quamme
|
GBP17,500
|
GBP2,875
|
2,906
|
|||
|
(1)
|
Audit Committee Chairman (until his death on March 31, 2013). Steven J. Quamme succeeded Sir Michael R. Jenkins as Audit Committee Chairman.
|
|
(2)
|
Remuneration Committee Chairman (since September 24, 2012).
|
|
(3)
|
Nomination Committee Chairman (until his resignation on April 15, 2013). Carlos Gulisano succeeded Christian Weyer as Nomination Committee Chairman.
|
|
Number of underlying common shares awarded
|
% of issued common
share capital
|
Grant date
|
Exercise
price
|
Vesting date
|
Expiration date
|
|||||
|
976,211(1)
|
approximately 2.2
|
December 15, 2008
|
US$0.001
|
December 15, 2012
|
December 15, 2018
|
|||||
|
1,000,000(2)
|
approximately 2.0
|
December 15, 2010
|
US$0.001
|
December 15, 2014
|
December 15, 2020
|
|||||
|
500,000(3)
|
approximately 1.1
|
December 15, 2011
|
US$0.001
|
December 15, 2015
|
December 15, 2021
|
|||||
|
500,000(4)
|
approximately 1.1
|
December 15, 2012
|
US$0.001
|
December 15, 2016(5)
|
December 15, 2022
|
|||||
|
500,000(6)
|
approximately 1.1
|
June 30, 2013
|
US$0.001
|
December 31, 2015
|
December 31, 2019
|
|
(1)
|
Dr. Carlos Gulisano holds 100,000 of such awards.
|
|
(2)
|
As of the date of this annual report, there are 164,400 awards that will not vest due to the relevant employees having left the Company before the vesting date.
|
|
(3)
|
As of the date of this annual report, there are 6,000 awards that will not vest due to the relevant employees having left the Company before the vesting date.
|
|
(4)
|
As of the date of this annual report, there are 64,000 awards that will not vest due to the relevant employees having left the Company before the vesting date.
|
|
(5)
|
Certain programs contemplate different vesting dates, in each case before December 15, 2016.
|
|
(6)
|
The common shares will be awarded under this program provided certain minimum financial and operational targets are met through 2015.
|
|
Board practices
|
|
Employees
|
|
Year ended December 31,
|
||||||||||||
|
2013
|
2012
|
2011
|
||||||||||
|
Chile
|
193 | 163 | 104 | |||||||||
|
Colombia
|
109 | 98 | — | |||||||||
|
Argentina
|
98 | 92 | 84 | |||||||||
|
Brazil
|
4 | — | — | |||||||||
|
Total
|
404 | 353 | 188 | |||||||||
|
Share ownership
|
|
Shareholder
|
Common shares
|
Percentage of
outstanding
common shares
|
||||||
|
Gerald E. O’Shaughnessy(1)
|
7,533,907 | 13.02 | ||||||
|
James F. Park(2)
|
7,441,269 | 12.86 | ||||||
|
Steven J. Quamme(3)
|
9,699,161 | 16.76 | ||||||
|
Juan Cristóbal Pavez(4)
|
2,887,130 | 4.99 | ||||||
|
Carlos Gulisano
|
117,281 | 0.20 | ||||||
|
Pedro Aylwin
|
131,431 | 0.23 | ||||||
|
Peter Ryalls
|
45,451 | 0.08 | ||||||
|
Augusto Zubillaga
|
* | * | ||||||
|
Gerardo Hinterwimmer
|
* | * | ||||||
|
Salvador Harambour
|
* | * | ||||||
|
Marcela Vaca
|
* | * | ||||||
|
Dimas Coelho
|
* | * | ||||||
|
Carlos Murut
|
* | * | ||||||
|
Salvador Minniti
|
* | * | ||||||
|
Jose Díaz
|
* | * | ||||||
|
Horacio Fontana
|
* | * | ||||||
|
Ruben Marconi
|
* | * | ||||||
|
Agustina Wisky
|
* | * | ||||||
|
Guillermo Portnoi
|
* | * | ||||||
|
Andrés Ocampo
|
* | * | ||||||
|
Pablo Ducci
|
* | * | ||||||
|
Sub-total senior management ownership of less than 1%
|
642,114 | 1.11 | ||||||
|
Total
|
28,497,744 | 49.25 | ||||||
|
*
|
Indicates ownership of less than 1% of outstanding common shares.
|
|
(1)
|
Held directly and indirectly through GP Investments LLP, Vidacos Nominees Limited and Globe Resources Group Inc., all of which are controlled by Mr. O’Shaughnessy. 922,482 of these common shares have been pledged pursuant to lending arrangements.
|
|
(2)
|
Held by Energy Holdings, LLC, which is controlled by James F. Park, a member of our Board of Directors. The number of common shares held by Mr. Park does not reflect the 822,702 common shares held as of the date of this annual report in the employee benefit trust described under “Item 6. Directors, Senior Management and Employees—B. Compensation—Employee Benefit Trust.” Although Mr. Park has voting rights with respect to all the common shares held in the trust, Mr. Park disclaims beneficial ownership over those common shares. 498,915 of these common shares have been pledged pursuant to lending arrangements.
|
|
(3)
|
Held through certain private investment funds managed and controlled by Cartica Management, LLC. The common shares reflected as being held by Mr. Quamme include 8,189 common shares held by him personally. Mr. Steven Quamme, one of our principal shareholders and a member of our board of directors, is the Senior Managing Director of Cartica Management, LLC, and therefore may be deemed to have voting and investment power over the common shares of GeoPark held by Cartica Management, LLC.
|
|
(4)
|
Held through Socoservin Overseas Ltd, which is controlled by Juan Cristóbal Pavez. The common shares reflected as being held by Mr. Pavez include 9,326 common shares held by him personally.
|
|
Major shareholders
|
|
Shareholder
|
Common shares
|
Percentage of
outstanding
common shares
|
||||||
|
Gerald E. O’Shaughnessy(1)
|
7,533,907 | 13.02 | ||||||
|
James F. Park(2)
|
7,441,269 | 12.86 | ||||||
|
Steven J. Quamme(3)
|
9,699,161 | 16.76 | ||||||
|
IFC Equity Investments(4)
|
3,456,594 | 5.97 | ||||||
|
Moneda A.F.I.(5)
|
2,598,650 | 4.49 | ||||||
|
Juan Cristóbal Pavez(6)
|
2,887,130 | 4.99 | ||||||
|
Other shareholders
|
24,246,904 | 41.90 | ||||||
|
Total
|
57,863,615 | 100.0 | % | |||||
|
(1)
|
Held directly and indirectly through GP Investments LLP, Vidacos Nominees Limited and Globe Resources Group Inc. 922,482 of these common shares have been pledged pursuant to lending arrangements.
|
|
(2)
|
Held by Energy Holdings, LLC, which is controlled by James F. Park, a member of our Board of Directors. The number of common shares held by Mr. Park does not reflect the 822,702 common shares held as of the date of this annual report in the employee benefit trust described under “Item 6. Directors, Senior Management and Employees—B. Compensation—Employee Benefit Trust.” Although Mr. Park has voting rights with respect to all the common shares held in the trust, Mr. Park disclaims beneficial ownership over those common shares. 498,915 of these common shares have been pledged pursuant to lending arrangements.
|
|
(3)
|
Held through certain private investment funds managed and controlled by Cartica Management, LLC. The common shares reflected as being held by Mr. Quamme include 8,189 common shares held by him personally. Mr. Steven Quamme, one of our principal shareholders and a member of our board of directors, is the Senior Managing Director of Cartica Management, LLC, and therefore may be deemed to have voting and investment power over the common shares of GeoPark held by Cartica Management, LLC.
|
|
(4)
|
IFC Equity Investments voting decisions are made through a portfolio management process which involves consultation from investment officers, credit officers, managers and legal staff.
|
|
(5)
|
Held through various funds managed by Moneda A.F.I. (Administradora de Fondos de Inversión), an asset manager.
|
|
(6)
|
Held through Socoservin Overseas Ltd, which is controlled by Juan Cristóbal Pavez. The common shares reflected as being held by Mr. Pavez include 9,326 common shares held by him personally.
|
|
Related party transactions
|
|
Interests of Experts and Counsel
|
|
Consolidated statements and other financial information
|
|
Significant changes
|
|
Offering and listing details
|
|
Plan of distribution
|
|
Markets
|
|
Common shares
|
||||||||||||
|
High
|
Low
|
Average daily
trading volume
|
||||||||||
|
(US$ per share)
|
(in shares) | |||||||||||
|
Annual price history
|
||||||||||||
|
2014 (from February 7 through April 25, 2014)
|
8.40 | 6.45 | 69,138 | |||||||||
|
Quarterly price history
|
||||||||||||
|
2014
|
||||||||||||
|
1st Quarter (from February 7, 2014)
|
8.10 | 6.45 | 78,469 | |||||||||
|
2nd Quarter (through April 25, 2014)
|
8.40 | 6.76 | 50,477 | |||||||||
|
Monthly price history
|
||||||||||||
|
February 2014 (from February 7, 2014)
|
8.05 | 6.45 | 133,375 | |||||||||
|
March 2014
|
8.10 | 7.07 | 39,250 | |||||||||
|
April 2014 (through April 25, 2014)
|
8.40 | 6.76 | 50,477 | |||||||||
|
Selling shareholders
|
|
Dilution
|
|
Expenses of the issue
|
|
Share capital
|
|
Memorandum of association and bye-laws
|
|
Material contracts
|
|
Exchange controls
|
|
Taxation
|
|
|
·
|
certain financial institutions;
|
|
|
·
|
a dealer or trader in securities who uses a mark-to-market method of tax accounting;
|
|
|
·
|
a person holding common shares as part of a straddle, wash sale or conversion transaction or entering into a constructive sale with respect to the common shares;
|
|
|
·
|
a person whose functional currency for U.S. federal income tax purposes is not the U.S. dollar;
|
|
|
·
|
a partnership or other entities classified as partnerships for U.S. federal income tax purposes;
|
|
|
·
|
a tax-exempt entity, including an “individual retirement account” or “Roth IRA;”
|
|
|
·
|
a person that owns or is deemed to own 10% or more of our voting stock;
|
|
|
·
|
a person who acquired our shares pursuant to the exercise of an employee stock option or otherwise as compensation; or
|
|
|
·
|
a person holding common shares in connection with a trade or business conducted outside of the United States.
|
|
|
·
|
a citizen or individual resident of the United States;
|
|
|
·
|
a corporation, or other entity taxable as a corporation, created or organized in or under the laws of the United States, any state therein or the District of Columbia; or
|
|
|
·
|
an estate or trust the income of which is subject to U.S. federal income taxation regardless of its source.
|
|
|
·
|
If such entity is an offshore holding company located in a black-listed tax haven jurisdiction as determined by Chilean tax law, or a black-listed jurisdiction, (such as Bermuda) that holds Chilean Assets; and either a Chilean resident holds 5% or more of such entity, or such entity’s rights to equity, control or profits, or 50% or more of such entity’s rights to equity or profits are held by residents in black-listed jurisdictions; or
|
|
|
·
|
the shares or rights transferred represent 10% or more of the offshore holding company (considering dispositions by related persons and over the preceding 12-month period) and the underlying Chilean Assets indirectly transferred, in the proportion indirectly owned by the seller, (a) are valued in an amount equal to or higher than UTA 210,000 (approximately US$200 million) (adjusted by the Chilean inflation unit of reference) or (b) represent 20% or more of the market value of the interest held by such seller in such offshore holding company.
|
|
|
·
|
the sale price of the shares minus the acquisition cost of such shares, multiplied by the percentage or proportion of the part of the underlying Chilean Assets’ fair market value (which assets are deemed to be “indirectly transferred” by virtue of the sale of shares) to the fair market value of the shares of the seller; or
|
|
|
·
|
the portion of the sales price of the shares equal to the proportion of the fair market value of the underlying Chilean Assets, minus the corresponding proportion in the tax cost of such Chilean Assets for the corresponding holding entity.
|
|
Dividends and paying agents
|
|
Statement by experts
|
|
Documents on display
|
|
Subsidiary information
|
|
Debt securities
|
|
Warrants and rights
|
|
Other securities
|
|
American Depositary Shares
|
|
Defaults
|
|
Arrears and delinquencies
|
|
Disclosure Controls and Procedures
|
|
Management’s Annual Report on Internal Control over Financial Reporting
|
|
Attestation Report of the Registered Public Accounting Firm
|
|
Changes in Internal Control over Financial Reporting
|
|
2013
|
2012
|
|||||||
|
(In US$ millions)
|
||||||||
|
Audit fees
|
0.81 | 0.40 | ||||||
|
Audit-related fees
|
0.03 | 0.59 | ||||||
|
Tax fees
|
0.26 | 0.12 | ||||||
|
Other fees paid
|
0.33 | 0.30 | ||||||
|
Total
|
1.43 | 1.41 | ||||||
|
2013
|
Total number of common shares purchased
|
Average price paid per common share in GPB
|
Total number of common shares purchased as part of publicly announced plans or programs
|
Maximum number (or approximate dollar value) of common shares that may yet be purchased under the plans or programs
|
||||||||||||
|
January 1 to January 31
|
— | — | — | — | ||||||||||||
|
February 1 to February 28
|
— | — | — | — | ||||||||||||
|
March 1 to March 31
|
— | — | — | — | ||||||||||||
|
April 1 to April 30
|
— | — | — | — | ||||||||||||
|
May 1 to May 31
|
— | — | — | — | ||||||||||||
|
June 1 to June 30
|
— | — | — | — | ||||||||||||
|
July 1 to July 31
|
— | — | — | — | ||||||||||||
|
August 1 to August 31
|
— | — | — | — | ||||||||||||
|
September 1 to September 30
|
— | — | — | — | ||||||||||||
|
October 1 to October 31
|
— | — | — | — | ||||||||||||
|
November 1 to November 30 (1)
|
50,000 | 5.41 | — | — | ||||||||||||
|
December 1 to December 31
|
— | — | — | — | ||||||||||||
|
Total
|
50,000 | 5.41 | — | — | ||||||||||||
|
(1)
|
Purchased pursuant to the Purchase Program for the account of the EBT. See “Item 6. Directors, Senior Management and Employees—B. Compensation—Share Repurchase Program” for a description.
|
|
Exhibit no.
|
Description
|
||
|
1.1
|
Certificate of Incorporation (incorporated herein by reference to Exhibit 3.1 to the Company’s Registration Statement on Form F-1 (File No. 333-191068) filed with the SEC on September 9, 2013).
|
||
|
1.2
|
Memorandum of Association (incorporated herein by reference to Exhibit 3.2 to the Company’s Registration Statement on Form F-1 (File No. 333-191068) filed with the SEC on September 9, 2013).
|
||
|
1.3
|
Current bye-laws (incorporated herein by reference to Exhibit 3.3 to the Company’s Registration Statement on Form F-1 (File No. 333-191068) filed with the SEC on September 9, 2013).
|
||
|
1.4
|
Form of amended and restated bye-laws (incorporated herein by reference to Exhibit 3.4 to the Company’s Registration Statement on Form F-1 (File No. 333-191068) filed with the SEC on September 9, 2013).
|
||
|
2.2
|
Indenture, dated February 11, 2013, among GeoPark Chile Limited Agencia en Chile, GeoPark Limited, GeoPark Latin America Limited and Deutsche Bank Trust Company Americas (incorporated herein by reference to Exhibit 4.2 to the Company’s Registration Statement on Form F-1 (File No. 333-191068) filed with the SEC on September 9, 2013).
|
||
|
2.3
|
Share Pledge Agreement, dated February 11, 2013, among GeoPark Chile Limited Agencia en Chile, GeoPark Chile S.A., GeoPark Colombia S.A. and Deutsche Bank Trust Company Americas (incorporated herein by reference to Exhibit 4.3 to the Company’s Registration Statement on Form F-1 (File No. 333-191068) filed with the SEC on September 9, 2013).
|
||
|
2.4
|
Intercompany Loan Pledge Agreement, dated February 11, 2013, among GeoPark Chile Limited Agencia en Chile, GeoPark Fell SpA., GeoPark Llanos SAS and Deutsche Bank Trust Company Americas (incorporated herein by reference to Exhibit 4.4 to the Company’s Registration Statement on Form F-1 (File No. 333-191068) filed with the SEC on September 9, 2013).
|
||
|
2.5
|
Supplemental Indenture, dated December 20, 2013, among GeoPark Latin America Limited Agencia en Chile, GeoPark Latin America Limited, GeoPark Limited, GeoPark Latin America Coöperatie U.A. and Deutsche Bank Trust Company Americas (incorporated herein by reference to Exhibit 4.5 to the Company’s Registration Statement on Form F-1/A (File No. 333-191068) filed with the SEC on January 21, 2014).
|
||
|
4.1
|
Special Contract for the Exploration and Exploitation of Hydrocarbons, Fell Block, dated April 29, 1997, among the Republic of Chile, the Chilean Empresa Nacional de Petróleo (ENAP) and Cordex Petroleums Inc. (incorporated herein by reference to Exhibit 10.1 to the Company’s Registration Statement on Form F-1 (File No. 333-191068) filed with the SEC on September 9, 2013).
|
||
|
4.2
|
Exploration and Production Contract regarding exploration for and exploitation of hydrocarbons in the La Cuerva Block, dated April 16, 2008, between the Colombian Agencia Nacional de Hidrocarburos and Hupecol Caracara LLC (incorporated herein by reference to Exhibit 10.l2 to the Company’s Registration Statement on Form F-1 (File No. 333-191068) filed with the SEC on September 9, 2013).
|
||
|
4.3
|
Exploration and Production Contract regarding exploration for and exploitation of hydrocarbons in the Llanos 34 Block, dated March 13, 2009, between the Colombian Agencia Nacional de Hidrocarburos and Unión Temporal Llanos 34 (incorporated herein by reference to Exhibit 10.3 to the Company’s Registration Statement on Form F-1 (File No. 333-191068) filed with the SEC on September 9, 2013).
|
||
|
4.4
|
Subscription and Shareholders Agreement, dated February 7, 2006, among the International Finance Corporation, GeoPark Holdings Limited, Gerald O’Shaughnessy and James F. Park (incorporated herein by reference to Exhibit 10.4 to the Company’s Registration Statement on Form F-1 (File No. 333-191068) filed with the SEC on September 9, 2013).
|
||
|
4.5
|
Purchase and Sale Agreement, dated March 26, 2012, between Hupecol Cuerva Holdings LLC and GeoPark Llanos S.A.S. (incorporated herein by reference to Exhibit 10.5 to the Company’s Registration Statement on Form F-1 (File No. 333-191068) filed with the SEC on September 9, 2013).
|
||
|
Exhibit no.
|
Description
|
|
4.6
|
Subscription Agreement, dated May 20, 2011, among LG International Corporation, GeoPark Chile Limited Agencia en Chile, GeoPark Chile S.A. and GeoPark Holdings Limited (incorporated herein by reference to Exhibit 10.6 to the Company’s Registration Statement on Form F-1 (File No. 333-191068) filed with the SEC on September 9, 2013).
|
||
|
4.7
|
Shareholders’ Agreement, dated May 20, 2011, among LG International Corporation, GeoPark Chile Limited Agencia en Chile and GeoPark Chile S.A. (incorporated herein by reference to Exhibit 10.7 to the Company’s Registration Statement on Form F-1 (File No. 333-191068) filed with the SEC on September 9, 2013).
|
||
|
4.8
|
Subscription Agreement, dated December 18, 2012, among LG International Corporation, GeoPark Chile Limited Agencia en Chile, GeoPark Colombia S.A. and GeoPark Holdings Limited (incorporated herein by reference to Exhibit 10.8 to the Company’s Registration Statement on Form F-1 (File No. 333-191068) filed with the SEC on September 9, 2013).
|
||
|
4.9
|
Shareholders’ Agreement, dated December 18, 2012, among LG International Corporation, GeoPark Chile Limited Agencia en Chile and GeoPark Colombia S.A. (incorporated herein by reference to Exhibit 10.9 to the Company’s Registration Statement on Form F-1 (File No. 333-191068) filed with the SEC on September 9, 2013).
|
||
|
4.10
|
Subordinated Loan Agreement, dated December 18, 2012, between LG International Corporation and Winchester Oil & Gas S.A. (incorporated herein by reference to Exhibit 10.10 to the Company’s Registration Statement on Form F-1 (File No. 333-191068) filed with the SEC on September 9, 2013).
|
||
|
4.11
|
Subscription Agreement, dated October 18, 2011, among LG International Corporation and GeoPark TdF S.A. (incorporated herein by reference to Exhibit 10.11 to the Company’s Registration Statement on Form F-1 (File No. 333-191068) filed with the SEC on September 9, 2013).
|
||
|
4.12
|
Shareholders’ Agreement, dated October 4, 2011, among LG International Corporation, GeoPark TdF S.A. and GeoPark Chile S.A. (incorporated herein by reference to Exhibit 10.12 to the Company’s Registration Statement on Form F-1 (File No. 333-191068) filed with the SEC on September 9, 2013).
|
||
|
4.13
|
Quota Purchase Agreement, dated May 14, 2013, between Panoro Energy do Brasil Ltda. and GeoPark Brazil Exploracão e Producão de Petróleo e Gás Ltda (incorporated herein by reference to Exhibit 10.13 to the Company’s Registration Statement on Form F-1 (File No. 333-191068) filed with the SEC on September 9, 2013).
|
||
|
4.14
|
Purchase and Sale Agreement for Crude Oil and Condensate of Fell Block between Empresa Nacional del Petróleo (ENAP) and GeoPark Fell SpA (incorporated herein by reference to Exhibit 10.14 to the Company’s Registration Statement on Form F-1 (File No. 333-191068) filed with the SEC on September 9, 2013).
|
||
|
4.15
|
Purchase and Sale Agreement for Natural Gas between GeoPark Chile Limited, Agencia en Chile and Methanex Chile S.A. (incorporated herein by reference to Exhibit 10.15 to the Company’s Registration Statement on Form F-1/A (File No. 333-191068) filed with the SEC on October 10, 2013).†
|
||
|
4.16
|
First Addendum and Amendment to Purchase and Sale Agreement for Natural Gas between GeoPark Chile Limited, Agencia en Chile and Methanex Chile S.A. (incorporated herein by reference to Exhibit 10.16 to the Company’s Registration Statement on Form F-1/A (File No. 333-191068) filed with the SEC on October 10, 2013).†
|
||
|
4.17
|
Second Addendum and Amendment to Purchase and Sale Agreement for Natural Gas between GeoPark Chile Limited, Agencia en Chile and Methanex Chile S.A. (incorporated herein by reference to Exhibit 10.7 to the Company’s Registration Statement on Form F-1/A (File No. 333-191068) filed with the SEC on September 26, 2013).
|
||
|
4.18
|
Third Addendum and Amendment to Purchase and Sale Agreement for Natural Gas between GeoPark Chile Limited, Agencia en Chile and Methanex Chile S.A. (incorporated herein by reference to Exhibit 10.18 to the Company’s Registration Statement on Form F-1/A (File No. 333-191068) filed with the SEC on October 10, 2013).†
|
||
|
4.19
|
Fourth Addendum and Amendment to Purchase and Sale Agreement for Natural Gas between GeoPark Chile Limited, Agencia en Chile and Methanex Chile S.A. (incorporated herein by reference to Exhibit 10.19 to the Company’s Registration Statement on Form F-1/A (File No. 333-191068) filed with the SEC on October 10, 2013).†
|
||
|
4.20
|
Members’ Agreement, dated January 8, 2014, among GeoPark Latin America Coöperatie U.A., GeoPark Colombia Coöperatie U.A. and LG International Corporation (incorporated herein by reference to Exhibit 10.20 to the Company’s Registration Statement on Form F-1/A (File No. 333-191068) filed with the SEC on January 21, 2014).
|
|
Exhibit no.
|
Description
|
||
|
4.21
|
Loan Agreement no. 4131, dated March 28, 2014, between Itau BBA International plc and GeoPark
Brasil Exploracão e Produção de Petróleo e Gás Ltda.*
|
||
|
8.1
|
Subsidiaries of GeoPark Limited (incorporated herein by reference to Exhibit 10.20 to the Company’s Registration Statement on Form F-1/A (File No. 333-191068) filed with the SEC on February 6, 2014).*
|
||
|
12.1
|
Certification pursuant to section 302 of the Sarbanes-Oxley Act of 2002.*
|
||
|
12.2
|
Certification pursuant to section 302 of the Sarbanes-Oxley Act of 2002.*
|
||
|
13.1
|
Certification pursuant to 18 U.S.C. section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002.*
|
||
|
13.2
|
Certification pursuant to 18 U.S.C. section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002.*
|
||
|
99.1
|
Reserves Report of DeGolyer and MacNaughton for reserves in Brazil, Chile, Colombia and Argentina as of
December 31, 2013*
|
|
*
|
Filed with this Annual Report on Form 20-F.
|
|
†
|
Confidential treatment of certain provisions of these exhibits has been requested with the SEC. Omitted material for which confidential treatment has been requested has been filed separately with the SEC.
|
|
|
·
|
“m” or “meter” means one meter, which equals approximately 3.28084 feet;
|
|
|
·
|
“km” means one kilometer, which equals approximately 0.621371 miles;
|
|
|
·
|
“sq. km” means one square kilometer, which equals approximately 247.1 acres;
|
|
|
·
|
“bbl” “bo,” or “barrel of oil” means one stock tank barrel, which is equivalent to approximately 0.15898 cubic meters;
|
|
|
·
|
“boe” means one barrel of oil equivalent, which equals approximately 160.2167 cubic meters, determined using the ratio of 6,000 cubic feet of natural gas to one barrel of oil;
|
|
|
·
|
“cf” means one cubic foot;
|
|
|
·
|
“m,” when used before bbl, boe or cf, means one thousand bbl, boe or cf, respectively;
|
|
|
·
|
“mm,” when used before bbl, boe or cf, means one million bbl, boe or cf, respectively;
|
|
|
·
|
“b,” when used before bbl, boe or cf, means one billion bbl, boe or cf, respectively; and
|
|
|
·
|
“pd” means per day.
|
|
GEOPARK LIMITED
|
|||
|
By:
|
/s/ James F. Park
|
||
|
Name:
|
James F. Park
|
||
|
Title:
|
Chief Executive Officer and Deputy Chairman
|
||
|
Audited Annual Consolidated Financial Statements—GeoPark Limited
|
|
|
Audited Consolidated Financial Statements—Rio das Contas Produtora de Petróleo Ltda.
|
|
|
/s/ PRICE WATERHOUSE & CO. S.R.L.
By /s/ Carlos Martín Barbafina (Partner)
|
|
|
||||||||||||||||
|
Amounts in US$ ´000
|
Note
|
2013
|
2012
|
2011
|
||||||||||||
|
NET REVENUE
|
7 | 338,353 | 250,478 | 111,580 | ||||||||||||
|
Production costs
|
8 | (179,643 | ) | (129,235 | ) | (54,513 | ) | |||||||||
|
GROSS PROFIT
|
158,710 | 121,243 | 57,067 | |||||||||||||
|
Exploration costs
|
11 | (16,254 | ) | (27,890 | ) | (10,066 | ) | |||||||||
|
Administrative costs
|
12 | (46,584 | ) | (28,798 | ) | (18,232 | ) | |||||||||
|
Selling expenses
|
13 | (17,252 | ) | (24,631 | ) | (2,546 | ) | |||||||||
|
Other operating income
|
5,344 | 823 | (439 | ) | ||||||||||||
|
OPERATING PROFIT
|
83,964 | 40,747 | 25,784 | |||||||||||||
|
Financial income
|
14 | 4,893 | 892 | 162 | ||||||||||||
|
Financial expenses
|
15 | (38,769 | ) | (17,200 | ) | (13,678 | ) | |||||||||
|
Bargain purchase gain on acquisition of subsidiaries
|
34 | - | 8,401 | - | ||||||||||||
|
PROFIT BEFORE INCOME TAX
|
50,088 | 32,840 | 12,268 | |||||||||||||
|
Income tax
|
16 | (15,154 | ) | (14,394 | ) | (7,206 | ) | |||||||||
|
PROFIT FOR THE YEAR
|
34,934 | 18,446 | 5,062 | |||||||||||||
|
Attributable to:
Owners of the Company
|
22,012 | 11,879 | 54 | |||||||||||||
|
Non-controlling interest
|
12,922 | 6,567 | 5,008 | |||||||||||||
|
Earnings per share (in US$) for
profit attributable to owners of the Company. Basic
|
18 | 0.50 | 0.28 | 0.00 | ||||||||||||
|
Earnings per share (in US$) for
profit attributable to owners of the Company. Diluted
|
18 | 0.47 | 0.27 | 0.00 | ||||||||||||
|
Amounts in US$ ´000
|
2013
|
2012
|
2011
|
|||||||||
|
Income for the year
|
34,934 | 18,446 | 5,062 | |||||||||
|
Other comprehensive income:
|
||||||||||||
|
Items that may be subsequently reclassified to profit
|
||||||||||||
|
Currency translation difference
|
(1,956 | ) | - | - | ||||||||
|
Total comprehensive Income for year
|
32,978 | 18,446 | 5,062 | |||||||||
|
Attributable to:
Owners of the Company
|
20,056 | 11,879 | 54 | |||||||||
|
Non-controlling interest
|
12,922 | 6,567 | 5,008 |
|
Amounts in US$ ´000
|
Note
|
2013
|
2012
|
|||||||||
|
ASSETS
|
||||||||||||
|
NON CURRENT ASSETS
|
||||||||||||
|
Property, plant and equipment
|
19 | 595,446 | 457,837 | |||||||||
|
Prepaid taxes
|
21 | 11,454 | 10,707 | |||||||||
|
Other financial assets
|
24 | 5,168 | 7,791 | |||||||||
|
Deferred income tax asset
|
17 | 13,358 | 13,591 | |||||||||
|
Prepayments and other receivables
|
23 | 6,361 | 510 | |||||||||
|
TOTAL NON CURRENT ASSETS
|
631,787 | 490,436 | ||||||||||
|
CURRENT ASSETS
|
||||||||||||
|
Inventories
|
22 | 8,122 | 3,955 | |||||||||
|
Trade receivables
|
23 | 42,628 | 32,271 | |||||||||
|
Prepayments and other receivables
|
23 | 35,764 | 49,620 | |||||||||
|
Prepaid taxes
|
21 | 6,979 | 3,443 | |||||||||
|
Cash at bank and in hand
|
24 | 121,135 | 48,292 | |||||||||
|
TOTAL CURRENT ASSETS
|
214,628 | 137,581 | ||||||||||
|
TOTAL ASSETS
|
846,415 | 628,017 | ||||||||||
|
TOTAL EQUITY
|
||||||||||||
|
Equity attributable to owners of the Company
|
||||||||||||
|
Share capital
|
25 | 44 | 43 | |||||||||
|
Share premium
|
120,426 | 116,817 | ||||||||||
|
Reserves
|
126,465 | 128,421 | ||||||||||
|
Retained earnings (accumulated losses)
|
23,906 | (5,860 | ) | |||||||||
|
Attributable to owners of the Company
|
270,841 | 239,421 | ||||||||||
|
Non-controlling interest
|
95,116 | 72,665 | ||||||||||
|
TOTAL EQUITY
|
365,957 | 312,086 | ||||||||||
|
LIABILITIES
|
||||||||||||
|
NON CURRENT LIABILITIES
|
||||||||||||
|
Borrowings
|
26 | 290,457 | 165,046 | |||||||||
|
Provisions and other long-term liabilities
|
27 | 33,076 | 25,991 | |||||||||
|
Deferred income tax liability
|
17 | 23,087 | 17,502 | |||||||||
|
Trade and other payables
|
28 | 8,344 | - | |||||||||
|
TOTAL NON CURRENT LIABILITIES
|
354,964 | 208,539 | ||||||||||
|
CURRENT LIABILITIES
|
||||||||||||
|
Borrowings
|
26 | 26,630 | 27,986 | |||||||||
|
Current income tax liabilities
|
7,231 | 7,315 | ||||||||||
|
Trade and other payables
|
28 | 91,633 | 72,091 | |||||||||
|
TOTAL CURRENT LIABILITIES
|
125,494 | 107,392 | ||||||||||
|
TOTAL LIABILITIES
|
480,458 | 315,931 | ||||||||||
|
TOTAL EQUITY AND LIABILITIES
|
846,415 | 628,017 | ||||||||||
|
Attributable to owners of the Company
|
||||||||||||||||||||||||||||
|
Amount in US$ '000
|
Share
Capital
(1)
|
Share
Premium
|
Other
Reserve
|
Translation Reserve
|
Retained earnings (accumulated losses)
|
Non-controlling Interest
|
Total
|
|||||||||||||||||||||
|
Equity at 1 January 2011
|
42 | 107,858 | 3,025 | 894 | (19,527 | ) | - | 92,292 | ||||||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||
|
Profit for the year
|
- | - | - | - | 54 | 5,008 | 5,062 | |||||||||||||||||||||
|
Total Comprehensive Income for the Year 2011
|
- | - | - | - | 54 | 5,008 | 5,062 | |||||||||||||||||||||
|
Transactions with owners:
|
||||||||||||||||||||||||||||
|
Proceeds from transaction with Non-controlling interest (Notes 25 and 34)
|
- | - | 111,245 | - | - | 36,755 | 148,000 | |||||||||||||||||||||
|
Share-based payment (Note 29)
|
1 | 4,373 | - | - | 924 | - | 5,298 | |||||||||||||||||||||
|
Total 2011
|
1 | 4,373 | 111,245 | - | 924 | 36,755 | 153,298 | |||||||||||||||||||||
|
Balances at 31 December 2011
|
43 | 112,231 | 114,270 | 894 | (18,549 | ) | 41,763 | 250,652 | ||||||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||
|
Profit for the year
|
- | - | - | - | 11,879 | 6,567 | 18,446 | |||||||||||||||||||||
|
Total Comprehensive Income for the Year 2012
|
- | - | - | - | 11,879 | 6,567 | 18,446 | |||||||||||||||||||||
|
Transactions with owners:
|
||||||||||||||||||||||||||||
|
Proceeds from transaction with Non-controlling interest (Notes 25 and 34)
|
- | - | 13,257 | - | - | 24,335 | 37,592 | |||||||||||||||||||||
|
Share-based payment (Note 29)
|
- | 4,586 | - | - | 810 | - | 5,396 | |||||||||||||||||||||
|
Total 2012
|
- | 4,586 | 13,257 | - | 810 | 24,335 | 42,988 | |||||||||||||||||||||
|
Balances at 31 December 2012
|
43 | 116,817 | 127,527 | 894 | (5,860 | ) | 72,665 | 312,086 | ||||||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||
|
Profit for the year
|
- | - | - | - | 22,012 | 12,922 | 34,934 | |||||||||||||||||||||
|
Currency translation differences
|
- | - | - | (1,956 | ) | - | - | (1,956 | ) | |||||||||||||||||||
|
Total Comprehensive Income for the Year 2013
|
- | - | - | (1,956 | ) | 22,012 | 12,922 | 32,978 | ||||||||||||||||||||
|
Transactions with owners:
|
||||||||||||||||||||||||||||
|
Proceeds from transaction with Non-controlling interest (Notes 25 and 34)
|
- | - | - | - | - | 9,529 | 9,529 | |||||||||||||||||||||
|
Share-based payment (Note 29)
|
1 | 4,049 | - | - | 7,754 | - | 11,804 | |||||||||||||||||||||
|
Repurchase of shares (Note 25)
|
- | (440 | ) | - | - | - | - | (440 | ) | |||||||||||||||||||
|
Total 2013
|
1 | 3,609 | - | - | 7,754 | 9,529 | 20,893 | |||||||||||||||||||||
|
Balances at 31 December 2013
|
44 | 120,426 | 127,527 | (1,062 | ) | 23,906 | 95,116 | 365,957 | ||||||||||||||||||||
|
|
(1)
|
See Note 1.
|
|
Amounts in US$ ’000
|
Note
|
2013
|
2012
|
2011
|
||||||||||||
|
Cash flows from operating activities
|
||||||||||||||||
|
Income for the year
|
34,934 | 18,446 | 5,062 | |||||||||||||
|
Adjustments for:
|
||||||||||||||||
|
Income tax for the year
|
16 | 15,154 | 14,394 | 7,206 | ||||||||||||
|
Depreciation of the year
|
9 | 70,200 | 53,317 | 26,408 | ||||||||||||
|
Loss on disposal of property, plant and equipment
|
575 | 546 | 2,010 | |||||||||||||
|
Write-off of unsuccessful efforts
|
11 | 10,962 | 25,552 | 5,919 | ||||||||||||
|
Impairment loss
|
- | - | 1,344 | |||||||||||||
|
Accrual of interest on borrowings
|
22,085 | 12,513 | 11,115 | |||||||||||||
|
Amortisation of other long-term liabilities
|
27 | (1,165 | ) | (2,143 | ) | (1,038 | ) | |||||||||
|
Unwinding of long-term liabilities
|
27 | 1,523 | 1,262 | 350 | ||||||||||||
|
Accrual of share-based payment
|
10 | 9,167 | 5,396 | 5,298 | ||||||||||||
|
Bargain purchase gain on acquisition of subsidiaries
|
34 | - | (8,401 | ) | - | |||||||||||
|
Deferred income
|
27 | - | 5,550 | 5,000 | ||||||||||||
|
Income tax paid
|
(4,040 | ) | (408 | ) | - | |||||||||||
|
Changes in working capital
|
5 | (19,301 | ) | 5,778 | 89 | |||||||||||
|
Cash flows from operating activities – net
|
140,094 | 131,802 | 68,763 | |||||||||||||
|
Cash flows from investing activities
|
||||||||||||||||
|
Purchase of property, plant and equipment
|
(228,033 | ) | (198,204 | ) | (98,651 | ) | ||||||||||
|
Acquisitions of companies, net of cash acquired
|
34 | - | (105,303 | ) | - | |||||||||||
|
Purchase of financial assets
|
24 | - | - | (2,625 | ) | |||||||||||
|
Collections related to financial leases
|
6,734 | - | - | |||||||||||||
|
Cash flows used in investing activities – net
|
(221,299 | ) | (303,507 | ) | (101,276 | ) | ||||||||||
|
Cash flows from financing activities
|
||||||||||||||||
|
Proceeds from borrowings
|
307,259 | 37,200 | 9,668 | |||||||||||||
|
Proceeds from transaction with non-controlling interest
(1)
|
40,667 | 12,452 | 142,000 | |||||||||||||
|
Proceeds from loans from related parties
|
8,344 | - | - | |||||||||||||
|
Proceeds from issuance of shares
|
3,442 | - | - | |||||||||||||
|
Repurchase of shares
|
(440 | ) | - | - | ||||||||||||
|
Principal paid
|
(179,360 | ) | (12,382 | ) | (9,150 | ) | ||||||||||
|
Interest paid
|
(15,894 | ) | (10,895 | ) | (10,779 | ) | ||||||||||
|
Cash flows from financing activities - net
|
164,018 | 26,375 | 131,739 | |||||||||||||
|
Net increase (decrease) in cash and cash equivalents
|
82,813 | (145,330 | ) | 99,226 | ||||||||||||
|
Cash and cash equivalents at 1 January
|
38,292 | 183,622 | 84,396 | |||||||||||||
|
Cash and cash equivalents at the end of the year
|
121,105 | 38,292 | 183,622 | |||||||||||||
|
Ending Cash and cash equivalents are specified as follows:
|
||||||||||||||||
|
Cash in bank
|
121,113 | 48,268 | 193,642 | |||||||||||||
|
Cash in hand
|
22 | 24 | 8 | |||||||||||||
|
Bank overdrafts
|
(30 | ) | (10,000 | ) | (10,028 | ) | ||||||||||
|
Cash and cash equivalents
|
121,105 | 38,292 | 183,622 | |||||||||||||
|
|
(1)
|
Proceeds from transaction with Non-controlling interest for the year ended 31 December 2013 includes: US$ 9,529,000 from capital contributions received in the period; and US$ 31,138,000 as result of collection of receivables included in Prepayment and other receivables as of 31 December 2012, relating to equity transactions made in 2012 and 2011.
|
|
|
·
|
"Share capital" representing the nominal value of equity shares.
|
|
|
·
|
"Share premium" representing the excess over nominal value of the fair value of consideration received for equity shares, net of expenses of the share issue.
|
|
|
·
|
"Other reserve" representing:
|
|
|
-
|
the equity element attributable to shares granted according to IFRS 2 but not issued at year end or,
|
|
|
-
|
the difference between the proceeds from the transaction with non-controlling interests received against the book value of the shares acquired in the subsidiaries GeoPark
|
|
|
Chile S.A. and GeoPark Colombia S.A. (see Note 34).
|
|
|
·
|
"Translation reserve" representing the differences arising from translation of investments in overseas subsidiaries.
|
|
|
·
|
"Retained earnings (accumulated losses)" representing accumulated earnings and losses.
|
|
|
·
|
Currency risk
|
|
|
·
|
Price risk
|
|
|
·
|
Credit risk – concentration
|
|
|
·
|
Funding and liquidity risk
|
|
|
·
|
Interest rate risk
|
|
|
·
|
Capital risk management
|
|
Amounts in US$ '000
|
2013
|
2012
|
||||||
|
Net Debt
|
265,952 | (a) | 144,740 | |||||
|
Total Equity
|
365,957 | 312,086 | ||||||
|
Total Capital
|
631,909 | 456,826 | ||||||
|
Gearing Ratio
|
42 | % | 32 | % | ||||
|
|
·
|
The Group adopts the successful efforts method of accounting. The Management of the Company makes assessments and estimates regarding whether an exploration asset should continue to be carried forward as an exploration and evaluation asset not yet determined or when insufficient information exists for this type of cost to remain as an asset. In making this assessment the Management takes professional advice from qualified experts.
|
|
|
·
|
Cash flow estimates for impairment assessments require assumptions about two primary elements - future prices and reserves. Estimates of future prices require significant judgments about highly uncertain future events. Historically, oil and gas prices have exhibited significant volatility. Our forecasts for oil and gas revenues are based on prices derived from future price forecasts amongst industry analysts and our own assessments. Our estimates of future cash flows are generally based on our assumptions of long-term prices and operating and development costs.
|
|
|
o
|
expected reservoir characteristics based on geological, geophysical and engineering assessments;
|
|
|
o
|
future production rates based on historical performance and expected future operating and investment activities;
|
|
|
o
|
future oil and gas prices and quality differentials;
|
|
|
o
|
assumed effects of regulation by governmental agencies; and
|
|
|
o
|
future development and operating costs.
|
|
|
·
|
Oil and gas assets held in property plant and equipment are mainly depreciated on a unit of production basis at a rate calculated by reference to proven and probable reserves and incorporating the estimated future cost of developing and extracting those reserves. Future development costs are estimated using assumptions as to the numbers of wells required to produce those reserves, the cost of the wells and future production facilities.
|
|
|
·
|
Obligations related to the plugging of wells once operations are terminated may result in the recognition of significant obligations. Estimating the future abandonment costs is difficult and requires management to make estimates and judgments because most of the obligations are many years in the future. Technologies and costs are constantly changing as well as political, environmental, safety and public relations considerations. The Company has adopted the following criterion for recognising well plugging and abandonment related costs: The present value of future costs necessary for well plugging and abandonment is calculated for each area on the basis of a cash flow that is discounted at an average interest rate applicable to Company’s indebtedness. The liabilities recognised are based upon estimated future abandonment costs, wells subject to abandonment, time to abandonment, and future inflation rates.
|
|
Amounts in US$ '000
|
2013
|
2012
|
2011
|
|||||||||
|
Increase in asset retirement obligation
|
7,183 | 3,440 | 1,948 | |||||||||
|
Transactions with non-controlling interests
|
- | - | 6,000 | |||||||||
|
Financial leases (Note 19)
|
14,133 | - | - | |||||||||
|
Amounts in US$ '000
|
2013
|
2012
|
2011
|
|||||||||
|
Change in Prepaid taxes
|
(4,283 | ) | (11,046 | ) | 892 | |||||||
|
Change in Inventories
|
(4,166 | ) | 8,837 | (332 | ) | |||||||
|
Change in Trade receivables
|
(10,357 | ) | (7,842 | ) | (2,858 | ) | ||||||
|
Change in Prepayments and other receivables and Other assets
|
(13,330 | ) | 9,759 | (16,350 | ) | |||||||
|
Change in liabilities
|
12,835 | 6,070 | 18,737 | |||||||||
| (19,301 | ) | 5,778 | 89 | |||||||||
|
Amounts in US$ '000
|
Argentina
|
Brazil
|
Colombia
|
Chile
|
Corporate
|
Total
|
||||||||||||||||||
|
2013
|
||||||||||||||||||||||||
|
Net revenue
|
1,538 | - | 179,324 | 157,491 | - | 338,353 | ||||||||||||||||||
|
Gross profit
|
1,192 | - | 67,612 | 89,906 | - | 158,710 | ||||||||||||||||||
|
Operating (loss) / profit
|
(1,942 | ) | (3,107 | ) | 38,811 | 63,110 | (12,908 | ) | 83,964 | |||||||||||||||
|
Adjusted EBITDA
|
166 | (3,037 | ) | 82,611 | 96,348 | (8,835 | ) | 167,253 | ||||||||||||||||
|
Depreciation
|
(225 | ) | (2 | ) | (39,406 | ) | (30,471 | ) | (96 | ) | (70,200 | ) | ||||||||||||
|
Impairment and write-off
|
- | - | (3,258 | ) | (7,704 | ) | - | (10,962 | ) | |||||||||||||||
|
Total assets
|
7,977 | 29,222 | 259,421 | 477,263 | 72,532 | 846,415 | ||||||||||||||||||
|
Employees (average)
|
97 | 3 | 107 | 184 | - | 391 | ||||||||||||||||||
|
Amounts in US$ '000
|
Argentina
|
Brazil
|
Colombia
|
Chile
|
Corporate
|
Total
|
||||||||||||||||||
|
2012
|
||||||||||||||||||||||||
|
Net revenue
|
1,050 | - | 99,501 | 149,927 | - | 250,478 | ||||||||||||||||||
|
Gross profit
|
(2,194 | ) | - | 39,304 | 84,133 | - | 121,243 | |||||||||||||||||
|
Operating (loss) / profit
|
(6,129 | ) | - | 8,500 | 47,915 | (9,539 | ) | 40,747 | ||||||||||||||||
|
Adjusted EBITDA
|
2,051 | - | 34,474 | 93,908 | (9,029 | ) | 121,404 | |||||||||||||||||
|
Depreciation
|
(3,408 | ) | - | (21,050 | ) | (28,734 | ) | (125 | ) | (53,317 | ) | |||||||||||||
|
Impairment and write-off
|
(1,915 | ) | - | (5,147 | ) | (18,490 | ) | - | (25,552 | ) | ||||||||||||||
|
Total assets
|
6,108 | - | 213,202 | 405,674 | 3,033 | 628,017 | ||||||||||||||||||
|
Employees (average)
|
100 | - | 80 | 144 | - | 324 | ||||||||||||||||||
|
Amounts in US$ '000
|
Argentina
|
Brazil
|
Colombia
|
Chile
|
Corporate
|
Total
|
||||||||||||||||||
|
2011
|
||||||||||||||||||||||||
|
Net revenue
|
1,477 | - | - | 110,103 | - | 111,580 | ||||||||||||||||||
|
Gross profit
|
179 | - | - | 56,888 | - | 57,067 | ||||||||||||||||||
|
Operating (loss) / profit
|
(5,973 | ) | - | - | 39,425 | (7,668 | ) | 25,784 | ||||||||||||||||
|
Adjusted EBITDA
|
(1,081 | ) | - | - | 70,421 | (5,949 | ) | 63,391 | ||||||||||||||||
|
Depreciation
|
(1,083 | ) | - | - | (25,297 | ) | (28 | ) | (26,408 | ) | ||||||||||||||
|
Impairment and write-off
|
(1,344 | ) | - | - | (5,919 | ) | - | (7,263 | ) | |||||||||||||||
|
Total assets
|
10,895 | - | - | 453,384 | (1) | 7,990 | 472,269 | |||||||||||||||||
|
Employees (average)
|
83 | - | - | 98 | 1 | 182 | ||||||||||||||||||
|
|
(1)
|
Includes cash received from disposal of 20% of the Chilean business in 2011
.
|
|
Amounts in US$ '000
|
2013
|
2012
|
2011
|
|||||||||
|
Adjusted EBITDA for reportable segments
|
167,253 | 121,404 | 63,391 | |||||||||
|
Depreciation
|
(70,200 | ) | (53,317 | ) | (26,408 | ) | ||||||
|
Share-based payment
|
(9,167 | ) | (5,396 | ) | (5,298 | ) | ||||||
|
Impairment and write-off of unsuccessful efforts
|
(10,962 | ) | (25,552 | ) | (7,263 | ) | ||||||
|
Others
(a)
|
7,040 | 3,608 | 1,362 | |||||||||
|
Operating profit
|
83,964 | 40,747 | 25,784 | |||||||||
|
Financial results
|
(33,876 | ) | (16,308 | ) | (13,516 | ) | ||||||
|
Bargain purchase gain on acquisition of subsidiaries
|
- | 8,401 | - | |||||||||
|
Profit before tax
|
50,088 | 32,840 | 12,268 | |||||||||
|
|
(a)
|
Includes internally capitalised costs.
|
|
Amounts in US$ '000
|
2013
|
2012
|
2011
|
|||||||||
|
Sale of crude oil
|
315,435 | 221,564 | 73,508 | |||||||||
|
Sale of gas
|
22,918 | 28,914 | 38,072 | |||||||||
| 338,353 | 250,478 | 111,580 | ||||||||||
|
Amounts in US$ '000
|
2013
|
2012
|
2011
|
|||||||||
|
Depreciation
|
68,579 | 52,307 | 25,844 | |||||||||
|
Well and facilities maintenance
|
20,662 | 9,385 | 5,080 | |||||||||
|
Royalties
|
17,239 | 11,424 | 4,843 | |||||||||
|
Consumables
|
14,855 | 9,884 | 1,687 | |||||||||
|
Staff costs (Note 10)
|
14,202 | 14,171 | 6,015 | |||||||||
|
Transportation costs
|
11,392 | 7,211 | 2,541 | |||||||||
|
Equipment rental
|
7,139 | 5,936 | - | |||||||||
|
Non operated blocks costs
|
5,635 | 1,030 | - | |||||||||
|
Safety and Insurance costs
|
4,843 | 1,428 | 316 | |||||||||
|
Field camp
|
4,805 | 2,407 | 1,009 | |||||||||
|
Gas plant costs
|
3,217 | 3,371 | 3,242 | |||||||||
|
Cost of crude oil sold from acquired business
|
- | 3,826 | - | |||||||||
|
Other costs
|
7,075 | 6,855 | 3,936 | |||||||||
| 179,643 | 129,235 | 54,513 | ||||||||||
|
Amounts in US$ '000
|
2013
|
2012
|
2011
|
|||||||||
|
Oil and gas properties
|
59,234 | 44,552 | 20,096 | |||||||||
|
Production facilities and machinery
|
9,341 | 7,708 | 5,767 | |||||||||
|
Furniture, equipment and vehicles
|
964 | 713 | 343 | |||||||||
|
Buildings and improvements
|
661 | 344 | 202 | |||||||||
|
Depreciation of property, plant and equipment
|
70,200 | 53,317 | 26,408 | |||||||||
|
Production costs
|
68,579 | 52,307 | 25,844 | |||||||||
|
Administrative costs
|
1,621 | 1,010 | 564 | |||||||||
|
Depreciation total
|
70,200 | 53,317 | 26,408 |
|
2013
|
2012
|
2011
|
||||||||||
|
Average number of employees
|
391 | 324 | 182 | |||||||||
|
Amounts in US$ ‘000
|
||||||||||||
|
Wages and salaries
|
29,504 | 19,132 | 9,914 | |||||||||
|
Share-based payment (Note 29)
|
8,362 | 5,396 | 5,298 | |||||||||
|
Share-based payment – Cash awards
|
805 | - | - | |||||||||
|
Social security charges
|
5,291 | 3,636 | 2,228 | |||||||||
| 43,962 | 28,164 | 17,440 | ||||||||||
|
2013
|
2012
|
2011
|
||||||||||
|
Board of Directors’ and key managers’ remuneration
|
||||||||||||
|
Salaries and fees
|
7,702 | 5,711 | 4,045 | |||||||||
|
Share-based payment
|
2,971 | 846 | 2,257 | |||||||||
|
Other benefits
|
742 | - | - | |||||||||
| 11,415 | 6,557 | 6,302 | ||||||||||
|
2013 Cash Payment
|
Stock Payment
|
|||||
|
Executive Directors’ Fees
|
Executive Directors’ Bonus
|
Non-Executive Directors’ Fees
|
Director Fees Paid in Shares No. of Shares
|
Cash Equivalent Total Remuneration
|
||
|
Gerald O’Shaughnessy
|
US$ 250,000
|
US$ 150,000
|
-
|
-
|
US$ 400,000
|
|
|
James F. Park
|
US$ 500,000
|
US$ 300,000
|
-
|
-
|
US$ 800,000
|
|
|
Pedro Aylwin
1
|
-
|
-
|
-
|
-
|
-
|
|
|
Sir Michael Jenkins
2
|
-
|
-
|
£5,813
|
1,712
|
US$ 27,234
|
|
|
Peter Ryalls
|
-
|
-
|
£17,500
|
2,906
|
US$ 55,414
|
|
|
Christian Weyer
3
|
-
|
-
|
£18,678
|
-
|
US$ 29,697
|
|
|
Juan Cristóbal Pavez
4
|
-
|
-
|
£23,250
|
2,906
|
US$ 64,484
|
|
|
Carlos Gulisano
|
-
|
-
|
£37,875
|
-
|
US$ 59,902
|
|
|
Steven J. Quamme
|
-
|
-
|
£20,375
|
2,906
|
US$ 59,902
|
|
|
Name
|
N° of Underlying Common Shares
|
Exercise Price
(£)
|
Earliest Exercise Date
|
Expiry Date
|
|
Gerald O’Shaughnessy
|
153,345
|
3.20
|
15 May 2008
|
15 May 2013
|
|
306,690
|
4.00
|
15 May 2008
|
15 May 2013
|
|
|
James F. Park
|
153,345
|
3.20
|
15 May 2008
|
15 May 2013
|
|
306,690
|
4.00
|
15 May 2008
|
15 May 2013
|
|
Name
|
N° of Underlying Common Shares
|
Grant Date
|
Exercise Price (US$)
|
Earliest Exercise Date
|
|
Gerald O’Shaughnessy
|
270,000
|
23 Nov 2012
|
0.001
|
23 Nov 2015
|
|
James F. Park
|
450,000
|
23 Nov 2012
|
0.001
|
23 Nov 2015
|
|
|
·
|
50,000 IPO Stock Options issued on 15 May 2008 at an exercise price of £4.00 to be exercised between 15 May 2008 and 15 May 2013. These were fully exercised during 2013.
|
|
|
·
|
100,000 Stock awards issued on 15 December 2008 at an exercise price of $0.001 to be exercised between 15 December 2012 and 15 December 2018.
|
|
Amounts in US$ '000
|
2013
|
2012
|
2011
|
|
Write-off of unsuccessful efforts
(a)
|
10,962
|
25,552
|
5,919
|
|
Staff costs (Note 10)
|
7,676
|
4,418
|
3,277
|
|
Other services
|
1,406
|
1,269
|
1,597
|
|
Allocation to capitalised project
|
(2,437)
|
(1,849)
|
(1,471)
|
|
Amortisation of other long-term liabilities related to unsuccessful efforts
|
(600)
|
(1,500)
|
(600)
|
|
Impairment loss
(b)
|
-
|
-
|
1,344
|
|
Recovery of abandonments costs
|
(753)
|
-
|
-
|
|
16,254
|
27,890
|
10,066
|
|
Amounts in US$ '000
|
2013
|
2012
|
2011
|
|||||||||
|
Staff costs (Note 10)
|
22,084 | 9,575 | 8,148 | |||||||||
|
Consultant fees
|
6,424 | 5,122 | 1,896 | |||||||||
|
New projects
|
3,720 | 2,927 | 1,726 | |||||||||
|
Office expenses
|
2,652 | 3,293 | 1,172 | |||||||||
|
Director’s fees and allowance
|
1,426 | 1,516 | 903 | |||||||||
|
Travel expenses
|
1,258 | 1,563 | 686 | |||||||||
|
Depreciation
|
1,621 | 1,010 | 564 | |||||||||
|
Other administrative expenses
|
7,399 | 3,792 | 3,137 | |||||||||
| 46,584 | 28,798 | 18,232 | ||||||||||
|
Amounts in US$ '000
|
2013
|
2012
|
2011
|
|||||||||
|
Transportation
|
16,181 | 22,066 | 1,886 | |||||||||
|
Delivery or pay penalty
|
- | 1,718 | - | |||||||||
|
Storage
|
665 | 645 | 508 | |||||||||
|
Selling taxes
|
406 | 202 | 152 | |||||||||
| 17,252 | 24,631 | 2,546 | ||||||||||
|
Amounts in US$ '000
|
2013
|
2012
|
2011
|
|||||||||
|
Exchange difference
|
1,468 | 348 | 32 | |||||||||
|
Interest received
|
3,425 | 544 | 130 | |||||||||
| 4,893 | 892 | 162 | ||||||||||
|
Amounts in US$ '000
|
2013
|
2012
|
2011
|
|||||||||
|
Bank charges and other financial costs
|
2,519 | 1,764 | 1,856 | |||||||||
|
Exchange difference
|
2,228 | 2,429 | 496 | |||||||||
|
Bond GeoPark Fell SpA cancellation costs (Note 26)
|
8,603 | - | - | |||||||||
|
Unwinding of long-term liabilities
|
1,523 | 1,262 | 350 | |||||||||
|
Interest and amortisation of debt issue costs
|
25,209 | 13,114 | 11,573 | |||||||||
|
Less: amounts capitalised on qualifying assets
|
(1,313 | ) | (1,369 | ) | (597 | ) | ||||||
| 38,769 | 17,200 | 13,678 | ||||||||||
|
Amounts in US$ '000
|
2013
|
2012
|
2011
|
|||||||||
|
Current tax
|
13,337 | 7,536 | 187 | |||||||||
|
Deferred income tax (Note 17)
|
1,817 | 6,858 | 7,019 | |||||||||
| 15,154 | 14,394 | 7,206 | ||||||||||
|
Amounts in US$ '000
|
2013
|
2012
|
2011
|
|||||||||
|
Profit before tax
|
50,088 | 32,840 | 12,268 | |||||||||
|
Tax losses from non-taxable jurisdictions
|
14,348 | 8,373 | 8,565 | |||||||||
|
Taxable profit
|
64,436 | 41,213 | 20,833 | |||||||||
|
Income tax calculated at domestic tax rates applicable to profits in the respective countries
|
14,011 | 6,290 | 5,473 | |||||||||
|
Tax losses where no deferred income tax is recognised
|
328 | 2,864 | 2,560 | |||||||||
|
Effect of currency translation on tax base
|
(5,146 | ) | 2,436 | (761 | ) | |||||||
|
Expiration of tax loss carry-forwards
|
1,988 | - | - | |||||||||
|
Non-taxable results
(1)
|
3,973 | 2,804 | (66 | ) | ||||||||
|
Income tax
|
15,154 | 14,394 | 7,206 | |||||||||
|
|
(1)
|
Includes non-deductible expenses in each jurisdiction and changes in the estimation of deferred tax assets and liabilities.
|
|
Amounts in US$ '000
|
2013
|
2012
|
2011
|
|||||||||
|
Argentina
|
10,259 | 11,645 | 18,656 | |||||||||
|
Total tax losses at 31 December
|
10,259 | 11,645 | 18,656 | |||||||||
|
Expiring date
|
Amounts in US$ '000
|
|||
|
2014
|
477 | |||
|
2015
|
3,778 | |||
|
2016
|
1,985 | |||
|
2017
|
2,617 | |||
|
2018
|
1,402 | |||
|
Amounts in US$ '000
|
2013
|
2012
|
2011
|
|||||||||
|
Deferred tax at 1 January
|
(3,911 | ) | (12,659 | ) | (5,640 | ) | ||||||
|
Acquisition of subsidiaries
|
- | 15,606 | - | |||||||||
|
Reclassification
(1)
|
(4,001 | ) | - | - | ||||||||
|
Income statement charge
|
(1,817 | ) | (6,858 | ) | (7,019 | ) | ||||||
|
Deferred tax at 31 December
|
(9,729 | ) | (3,911 | ) | (12,659 | ) | ||||||
|
Amounts in US$ '000
|
At the beginning of year
|
Acquisition of subsidiaries
|
(Charged) / credited to net profit
|
At end of year
|
||||||||||||
|
Deferred tax assets
|
||||||||||||||||
|
Difference in depreciation rates and other
|
9,211 | - | (11,788 | ) | (2,577 | ) | ||||||||||
|
Taxable losses
(2)
|
4,380 | - | 11,555 | 15,935 | ||||||||||||
|
Total 2013
|
13,591 | - | (233 | ) | 13,358 | |||||||||||
|
Total 2012
|
450 | 15,606 | (2,465 | ) | 13,591 | |||||||||||
|
Total 2011
|
374 | - | 76 | 450 | ||||||||||||
|
Amounts in US$ '000
|
At the beginning of year
|
(Charged) / credited to net profit
|
Reclassification (*)
|
At end of year
|
||||||||||||
|
Deferred tax liabilities
|
||||||||||||||||
|
Difference in depreciation rates and other
|
(17,502 | ) | (1,584 | ) | (4,001 | ) | (23,087 | ) | ||||||||
|
Total 2013
|
(17,502 | ) | (1,584 | ) | (4,001 | ) | (23,087 | ) | ||||||||
|
Total 2012
|
(13,109 | ) | (4,393 | ) | - | (17,502 | ) | |||||||||
|
Total 2011
|
(6,014 | ) | (7,095 | ) | - | (13,109 | ) | |||||||||
|
Amounts in US$ '000
|
2013
|
2012
|
2011
|
|||||||||
|
Numerator:
|
||||||||||||
|
Profit for the year
|
22,012 | 11,879 | 54 | |||||||||
|
Denominator:
|
||||||||||||
|
Weighted average number of shares used in basic EPS
|
43,603,846 | 42,673,981 | 41,912,685 | |||||||||
|
Earnings after tax per share (US$) – basic and diluted
|
0.50 | 0.28 | 0.00 | |||||||||
|
Amounts in US$ '000
|
2013
|
2012
|
2011
|
|||||||||
|
Weighted average number of shares used in basic EPS
|
43,603,846 | 42,673,981 | 41,912,685 | |||||||||
|
Effect of dilutive potential common shares
|
||||||||||||
|
Stock award at US$ 0.001
|
2,928,203 | 1,435,324 | 2,004,482 | |||||||||
|
Weighted average number of common shares for the purposes of diluted earnings per shares
|
46,532,049 | 44,109,305 | 43,917,167 | |||||||||
|
Earnings after tax per share (US$) – diluted
|
0.47 | 0.27 | 0.00 | |||||||||
|
Amounts in US$'000
|
Oil & gas properties
|
Furniture, equipment
and vehicles
|
Production facilities and machinery
|
Buildings
and improvements
|
Construction in progress
|
Exploration and evaluation assets
(1)
|
Total
|
|||||||||||||||||||||
|
Cost at 1 January 2011
|
126,626 | 1,445 | 38,142 | 2,076 | 16,197 | 23,412 | 207,898 | |||||||||||||||||||||
|
Additions
|
2,318 | 825 | 1,261 | 156 | 56,570 | 39,469 | 100,599 | |||||||||||||||||||||
|
Disposals
|
(227 | ) | (177 | ) | (1,852 | ) | - | (272 | ) | - | (2,528 | ) | ||||||||||||||||
|
Write-off / Impairment
|
- | - | - | - | - | (7,263 | ) | (7,263 | ) | |||||||||||||||||||
|
Transfers
|
43,239 | 82 | 9,551 | 205 | (39,599 | ) | (13,478 | ) | - | |||||||||||||||||||
|
Cost at 31 December 2011
|
171,956 | 2,175 | 47,102 | 2,437 | 32,896 | 42,140 | 298,706 | |||||||||||||||||||||
|
Additions
|
4,071 | 637 | 32,335 | - | 81,241 | 83,360 | 201,644 | |||||||||||||||||||||
|
Disposals
|
(416 | ) | - | (130 | ) | - | - | - | (546 | ) | ||||||||||||||||||
|
Write-off / Impairment
|
- | - | - | - | - | (25,552 | ) | (25,552 | ) | |||||||||||||||||||
|
Acquisition of subsidiaries
|
62,449 | 389 | 10,865 | - | 9,452 | 27,818 | 110,973 | |||||||||||||||||||||
|
Transfers
|
106,311 | 375 | (3,223 | ) | 761 | (69,564 | ) | (34,660 | ) | - | ||||||||||||||||||
|
Cost at 31 December 2012
|
344,371 | 3,576 | 86,949 | 3,198 | 54,025 | 93,106 | 585,225 | |||||||||||||||||||||
|
Additions
|
9,367 | 2,060 | 512 | - | 89,976 | 133,301 | 235,216 | |||||||||||||||||||||
|
Disposals
|
(553 | ) | (22 | ) | (15,870 | ) (*) | - | - | - | (16,445 | ) | |||||||||||||||||
|
Write-off / Impairment
|
- | - | - | - | - | (10,962 | ) | (10,962 | ) | |||||||||||||||||||
|
Transfers
|
140,075 | 117 | 27,246 | 3,820 | (103,572 | ) | (67,686 | ) | - | |||||||||||||||||||
|
Cost at 31 December 2013
|
493,260 | 5,731 | 98,837 | 7,018 | 40,429 | 147,759 | 793,034 | |||||||||||||||||||||
|
Depreciation and write-down at 1 January 2011
|
(33,508 | ) | (851 | ) | (13,308 | ) | (514 | ) | - | - | (48,181 | ) | ||||||||||||||||
|
Depreciation
|
(20,096 | ) | (343 | ) | (5,767 | ) | (202 | ) | - | - | (26,408 | ) | ||||||||||||||||
|
Depreciation and write-down at 31 December 2011
|
(53,604 | ) | (1,123 | ) | (18,628 | ) | (716 | ) | - | - | (74,071 | ) | ||||||||||||||||
|
Depreciation
|
(44,552 | ) | (713 | ) | (7,708 | ) | (344 | ) | - | - | (53,317 | ) | ||||||||||||||||
|
Depreciation and write-down at 31 December 2012
|
(98,156 | ) | (1,836 | ) | (26,336 | ) | (1,060 | ) | - | - | (127,388 | ) | ||||||||||||||||
|
Depreciation
|
(59,234 | ) | (964 | ) | (9,341 | ) | (661 | ) | - | - | (70,200 | ) | ||||||||||||||||
|
Depreciation and write-down at 31 December 2013
|
(157,390 | ) | (2,800 | ) | (35,677 | ) | (1,721 | ) | - | - | (197,588 | ) | ||||||||||||||||
|
Carrying amount at 31 December 2011
|
118,352 | 1,052 | 28,474 | 1,721 | 32,896 | 42,140 | 224,635 | |||||||||||||||||||||
|
Carrying amount at 31 December 2012
|
246,215 | 1,740 | 60,613 | 2,138 | 54,025 | 93,106 | 457,837 | |||||||||||||||||||||
|
Carrying amount at 31 December 2013
|
335,870 | 2,931 | 63,160 | 5,297 | 40,429 | 147,759 | 595,446 | |||||||||||||||||||||
|
|
(1)
|
Exploration wells movement and balances are shown in the below table; seismic and other exploratory assets amount to US$ 117,841,000 (US$ 65,941,000 in 2012 and US$ 39,899,000 in 2011).
|
|
Amounts in US$ '000
|
Total
|
|||
|
Exploration wells at 31 December 2010
|
5,787 | |||
|
Additions
|
35,400 | |||
|
Write-offs
|
(5,919 | ) | ||
|
Transfers
|
(13,027 | ) | ||
|
Exploration wells at 31 December 2011
|
22,241 | |||
|
Additions
|
47,891 | |||
|
Write-offs
|
(21,339 | ) | ||
|
Transfers
|
(23,496 | ) | ||
|
Acquisition of subsidiaries
|
1,868 | |||
|
Exploration wells at 31 December 2012
|
27,165 | |||
|
Additions
|
77,933 | |||
|
Write-offs
|
(7,934 | ) | ||
|
Transfers
|
(67,246 | ) | ||
|
Exploration wells at 31 December 2013
|
29,918 | |||
|
Name and registered office
|
Ownership interest
|
|||
|
Subsidiaries
|
GeoPark Argentina Ltd. – Bermuda
|
100%
|
||
|
GeoPark Argentina Ltd. – Argentine Branch
|
100% (a)
|
|||
|
GeoPark Latin America
|
100% (h)
|
|||
|
GeoPark Latin America – Agencia en Chile
|
100% (a) (h)
|
|||
|
GeoPark S.A. (Chile)
|
100% (a) (b)
|
|||
|
GeoPark Brazil Exploração y Produção de Petróleo e Gas Ltda. (Brazil)
|
100%
|
|||
|
GeoPark Chile S.A. (Chile)
|
80% (a) (c)
|
|||
|
GeoPark Fell S.p.A. (Chile)
|
80% (a) (c)
|
|||
|
GeoPark Magallanes Limitada (Chile)
|
80% (a) (c)
|
|||
|
GeoPark TdF S.A. (Chile)
|
68.8% (a) (d)
|
|||
|
GeoPark Colombia S.A. (Chile)
|
80% (a) (e)
|
|||
|
GeoPark Colombia SAS (Colombia)
|
100% (a) (e) (i)
|
|||
|
GeoPark Brazil S.p.A. (Chile)
|
100% (a) (b)
|
|||
|
GeoPark Latin America Cooperatie U.A. (The Netherlands)
|
100%(b)
|
|||
|
GeoPark Colombia Cooperatie U.A. (The Netherlands)
|
100%(b)
|
|||
|
GeoPark Brazil Cooperatie U.A. (The Netherlands)
|
100%(b)
|
|||
|
Associates
|
Raven Pipeline Company LLC (United States)
|
23.5% (b)
|
||
|
Joint operations
|
Tranquilo Block (Chile)
|
29% (j) (g)
|
||
|
Otway Block (Chile)
|
25% (f) (g)
|
|||
|
Flamenco Block (Chile)
|
50% (g)
|
|||
|
Isla Norte Block (Chile)
|
60% (g)
|
|||
|
Campanario Block (Chile)
|
50% (g)
|
|||
|
Llanos 17 Block (Colombia)
|
36.84%
|
|||
|
Yamu/Carupana Block (Colombia)
|
75%/54.5% (g)
|
|||
|
Llanos 34 Block (Colombia)
|
45% (g)
|
|||
|
Llanos 32 Block (Colombia)
|
10%
|
|
|
(a)
|
Indirectly owned.
|
|
|
(b)
|
Dormant companies.
|
|
|
(c)
|
LG International has 20% interest.
|
|
|
(d)
|
LG International has 20% interest through GeoPark Chile S.A. and a 14% direct interest, totalling 31.2%.
|
|
|
(e)
|
During the first quarter of 2012, the Company entered into a business combination acquiring 100% interest in each entity. In December 2012, LG International acquired 20% equity.
|
|
|
(f)
|
In April 2013, the Group voluntarily relinquished to the Chilean Government all of our acreage in the Otway Block, except for 49,421 acres. In May 2013, our partners under the joint operating agreement governing the Otway Block decided to withdraw from such joint operating agreement and to apply to withdraw from the Otway Block CEOP, such that, subject to the Chilean Ministry of Energy’s approval, the Group will be the sole participant, and have a working interest of 100%, in the remaining areas in the Otway Block.
|
|
|
(g)
|
GeoPark is the operator in all blocks.
|
|
|
(h)
|
Formerly named GeoPark Chile Limited.
|
|
|
(i)
|
During 2013, the Company has finalized a merger process by which GeoPark Colombia SAS will continue the operations related to GeoPark Luna SAS (Colombia), GeoPark Llanos SAS (Colombia), La Luna Oil Co. Ltd. (Panama), Winchester Oil and Gas S.A. (Panama), GeoPark Cuerva LLC (United States), Sucursal La Luna Oil Co. Ltd. (Colombia), Sucursal Winchester Oil and Gas S.A. (Colombia) and Sucursal GeoPark Cuerva LLC (Colombia).
|
|
|
(j)
|
At 31 December 2013, the Consortium members and interest were: GeoPark 29%, Pluspetrol 29%, Wintershall 25% and Methanex 17%. During 2014, Methanex announced its decision to abandon the Consortium. The new ownership will be as follows: GeoPark 37.5%, Pluspetrol 34.9% and Wintershall 27.6%.
|
|
Amounts in US$ '000
|
2013
|
2012
|
||||||
|
V.A.T.
|
10,635 | 5,962 | ||||||
|
Withholding tax
|
4,601 | 3,347 | ||||||
|
Income tax credits
|
344 | 4,692 | ||||||
|
Other prepaid taxes
|
2,853 | 149 | ||||||
|
Total prepaid taxes
|
18,433 | 14,150 | ||||||
|
Classified as follows:
|
||||||||
|
Current
|
6,979 | 3,443 | ||||||
|
Non-current
|
11,454 | 10,707 | ||||||
|
Total prepaid taxes
|
18,433 | 14,150 | ||||||
|
Amounts in US$ '000
|
2013
|
2012
|
||||||
|
Crude oil
|
4,464 | 3,838 | ||||||
|
Materials and spares
|
3,658 | 117 | ||||||
| 8,122 | 3,955 | |||||||
|
Amounts in US$ '000
|
2013
|
2012
|
||||||
|
Trade accounts receivable
|
42,628 | 32,271 | ||||||
| 42,628 | 32,271 | |||||||
|
To be recovered from co-venturers
|
15,508 | 8,773 | ||||||
|
Related parties receivables (Note 32)
|
- | 31,138 | ||||||
|
Prepayments and other receivables
|
26,617 | 10,219 | ||||||
| 42,125 | 50,130 | |||||||
|
Total
|
84,753 | 82,401 | ||||||
|
Classified as follows:
|
||||||||
|
Current
|
78,392 | 81,891 | ||||||
|
Non-current
|
6,361 | 510 | ||||||
|
Total
|
84,753 | 82,401 | ||||||
|
Amounts in US$ '000
|
Loans and receivables
|
|||||||
|
2013
|
2012
|
|||||||
|
Assets as per statement of financial position
|
||||||||
|
Trade receivables
|
42,628 | 32,271 | ||||||
|
To be recovered from co-venturers
|
15,508 | 8,773 | ||||||
|
Other financial assets
(*)
|
5,168 | 7,791 | ||||||
|
Cash at bank and in hand
|
121,135 | 48,292 | ||||||
| 184,439 | 97,127 | |||||||
|
Amounts in US$ '000
|
Other financial liabilities at
amortised cost
|
|||||||
|
2013
|
2012
|
|||||||
|
Liabilities as per statement of financial position
|
||||||||
|
Trade payables
|
61,130 | 50,590 | ||||||
|
To be paid to co-venturers
|
1,201 | 2,007 | ||||||
|
Borrowings
|
317,087 | 193,032 | ||||||
| 379,418 | 245,629 | |||||||
|
Amounts in US$ '000
|
2013
|
2012
|
||||||
|
Trade receivables
|
||||||||
|
Counterparties with an external credit rating (Moody’s)
|
||||||||
|
Ba1
|
- | 4,769 | ||||||
|
Baa1
|
- | 13,488 | ||||||
|
Baa2
|
2,048 | 4,781 | ||||||
|
Baa3
|
17,321 | - | ||||||
|
Counterparties without an external credit rating
|
||||||||
|
Group1
(*)
|
23,259 | 9,233 | ||||||
|
Total trade receivables
|
42,628 | 32,271 | ||||||
|
Cash at bank and other financial assets
(1)
|
||||||||
|
Amounts in US$ '000
|
2013
|
2012
|
||||||
|
Counterparties with an external credit rating (Moody’s, Fitch, BRC Investor Services)
|
||||||||
|
A1
|
4,812 | 7,408 | ||||||
|
A3
|
- | 366 | ||||||
|
Aa1
|
- | 2,131 | ||||||
|
Aa3
|
11 | 38,952 | ||||||
|
P1
|
102,390 | 2,537 | ||||||
|
P2
|
460 | - | ||||||
|
P3
|
3,789 | - | ||||||
|
AA+
|
2,643 | - | ||||||
|
BRC 1+
|
3,546 | - | ||||||
|
Counterparties without an external credit rating
|
8,631 | 4,665 | ||||||
|
Total
|
126,282 | 56,059 | ||||||
|
Amounts in US$ '000
|
Less than 1 year
|
Between 1 and 2 years
|
Between 2 and 5 years
|
Over 5 years
|
||||||||||||
|
At 31 December 2013
|
||||||||||||||||
|
Borrowings
|
39,585 | 22,600 | 67,500 | 345,000 | ||||||||||||
|
Trade payables
|
61,130 | - | - | - | ||||||||||||
| 100,715 | 22,600 | 67,500 | 345,000 | |||||||||||||
|
At 31 December 2012
|
||||||||||||||||
|
Borrowings
|
36,031 | 10,437 | 181,100 | - | ||||||||||||
|
Trade payables
|
50,590 | - | - | - | ||||||||||||
| 86,621 | 10,437 | 181,100 | - | |||||||||||||
|
Issued share capital
|
2013
|
2012
|
||||||
|
Common stock (amounts in US$ ‘000)
|
44 | 43 | ||||||
|
The share capital is distributed as follows:
|
||||||||
|
Common shares, of nominal US$ 0.001
|
43,861,614 | 43,495,585 | ||||||
|
Total common shares in issue
|
43,861,614 | 43,495,585 | ||||||
|
Authorised share capital
|
||||||||
|
US$ per share
|
0.001 | 0.001 | ||||||
|
Number of common shares (US$ 0.001 each)
|
5,171,949,000 | 5,171,969,000 | ||||||
|
Amount in US$
|
5,171,949 | 5,171,969 | ||||||
|
|
·
|
the right to one vote per share;
|
|
|
·
|
ranking
pari passu
, the right to any dividend declared and payable on common shares;
|
|
GeoPark common shares history
|
Date
|
Shares issued (millions)
|
Shares closing (millions)
|
US$(`000)
Closing
|
|
Shares outstanding at the end of 2010
|
41.7
|
42
|
||
|
Issue of shares to Non-Executive Directors
|
2011
|
0.01
|
41.7
|
42
|
|
Stock awards
|
May 2011
|
0.06
|
41.8
|
42
|
|
Stock awards
|
Oct 2011
|
0.10
|
41.9
|
42
|
|
IPO stock options
|
Oct 2011
|
0.60
|
42.5
|
43
|
|
Shares outstanding at the end of 2011
|
42.5
|
43
|
||
|
Issue of shares to Non-Executive Directors
|
2012
|
0.02
|
42.5
|
43
|
|
Stock awards
|
Oct 2012
|
1.01
|
43.5
|
43
|
|
Shares outstanding at the end of 2012
|
43.5
|
43
|
||
|
Issue of shares to Non-Executive Directors
|
2013
|
0.01
|
43.5
|
43
|
|
Stock awards
|
Sept 2013
|
0.36
|
43.9
|
44
|
|
Shares outstanding at the end of 2013
|
44
|
|
Amounts in US$ '000
|
2013
|
2012
|
||||||
|
Outstanding amounts as of 31 December
|
||||||||
|
Bond GeoPark Latin America Agencia en Chile
(a)
|
299,912 | - | ||||||
|
Methanex Corporation
(b)
|
- | 8,036 | ||||||
|
Banco de Crédito e Inversiones
(c)
|
2,143 | 7,859 | ||||||
|
Banco de Chile
(d)
|
15,002 | - | ||||||
|
Overdrafts
(e)
|
30 | 10,000 | ||||||
|
Banco Itaú
(f)
|
- | 37,685 | ||||||
|
Bond GeoPark Fell SpA
(g)
|
- | 129,452 | ||||||
| 317,087 | 193,032 | |||||||
|
Classified as follows:
|
||||||||
|
Non-current
|
290,457 | 165,046 | ||||||
|
Current
|
26,630 | 27,986 | ||||||
|
Amounts in US$ ‘000
|
Asset retirement obligation
|
Deferred
income
|
Other
|
Total
|
||||||||||||
|
At 1 January 2011
|
3,153 | - | - | 3,153 | ||||||||||||
|
Addition to provision / Contributions received
|
1,947 | 5,000 | - | 6,947 | ||||||||||||
|
Amortisation
|
- | (1,038 | ) | - | (1,038 | ) | ||||||||||
|
Unwinding of discount
|
350 | - | - | 350 | ||||||||||||
|
At 31 December 2011
|
5,450 | 3,962 | - | 9,412 | ||||||||||||
|
Addition to provision / Contributions received
|
3,440 | 5,550 | 100 | 9,090 | ||||||||||||
|
Acquisition of subsidiaries
|
6,061 | - | 2,309 | 8,370 | ||||||||||||
|
Amortisation
|
- | (2,143 | ) | - | (2,143 | ) | ||||||||||
|
Unwinding of discount
|
1,262 | - | - | 1,262 | ||||||||||||
|
At 31 December 2012
|
16,213 | 7,369 | 2,409 | 25,991 | ||||||||||||
|
Addition to provision / Contributions received
|
7,183 | - | 297 | 7,480 | ||||||||||||
|
Recovery of abandonments costs
|
(753 | ) | - | - | (753 | ) | ||||||||||
|
Amortisation
|
- | (1,165 | ) | - | (1,165 | ) | ||||||||||
|
Unwinding of discount
|
1,523 | - | - | 1,523 | ||||||||||||
|
At 31 December 2013
|
24,166 | 6,204 | 2,706 | 33,076 | ||||||||||||
|
Amounts in US$ '000
|
2013
|
2012
|
||||||
| V.A.T | 8,074 | 4,300 | ||||||
|
Trade payables
|
61,130 | 50,590 | ||||||
|
Payables to related parties
(1)
|
8,456 | - | ||||||
|
Staff costs to be paid
|
8,551 | 5,867 | ||||||
|
Royalties to be paid
|
3,375 | 3,909 | ||||||
|
Taxes and other debts to be paid
|
9,190 | 5,418 | ||||||
|
To be paid to co-ventures
|
1,201 | 2,007 | ||||||
| 99,977 | 72,091 | |||||||
|
Classified as follows:
|
||||||||
|
Non-current
|
8,344 | - | ||||||
|
Current
|
91,633 | 72,091 | ||||||
|
|
(1)
|
In December 2012, LGI entered into GeoPark’s operations in Colombia through the acquisition of a 20% of interest in Colombian business. As part of the transaction, LGI committed to fund the operations in Colombia through loans (see Note 34).
The maturity of these loans is December 2015 and the applicable interest rate is 8% per annum.
|
|
|
·
|
All employees are eligible.
|
|
|
·
|
Exercise price is equal to the nominal value of shares.
|
|
|
·
|
Vesting period is four years.
|
|
|
·
|
Specific Award amounts are reviewed and approved by the Executive Directors and the Remuneration Committee of the Board of Directors.
|
|
|
-
|
Exercise price: US$ 0.001
|
|
|
-
|
Grant date: July 2013
|
|
|
-
|
Grant price: £ 5.8
|
|
|
-
|
Vesting date: 31 December 2015
|
|
|
-
|
Conditions to be able to exercise:
|
|
|
·
|
Continue to be an employee
|
|
|
·
|
Obtain the Company minimum Production, Adjusted EBITDA and Reserves target for the year of vesting
|
|
|
·
|
The stock market price at the date of vesting should be higher than the share price at the price of grant
|
|
|
-
|
Amount of shares for equity-settled plan: 500,000
|
|
|
-
|
Estimated equivalent amount of shares for cash-settled plan: 500,000
|
|
Charged to net profit
|
||||||||||||||||||||||||||||||||
|
Year
|
Awards at the beginning
|
Awards granted in the year
|
Awards forfeited
|
Awards exercised
|
Awards at year end
|
2013
|
2012
|
2011
|
||||||||||||||||||||||||
|
2013
|
500,000 | 500,000 | 619 | - | - | |||||||||||||||||||||||||||
|
2012
|
500,000 | - | 57,000 | - | 443,000 | 1,296 | 55 | - | ||||||||||||||||||||||||
|
2011
|
500,000 | - | 6,000 | - | 494,000 | 893 | 926 | 37 | ||||||||||||||||||||||||
|
2010
|
852,100 | - | 16,500 | - | 835,600 | 2,779 | 2,929 | 2,776 | ||||||||||||||||||||||||
|
2008
|
- | - | - | - | - | - | 1,087 | 925 | ||||||||||||||||||||||||
|
Subtotal
|
5,587 | 4,997 | 3,738 | |||||||||||||||||||||||||||||
|
Stock awards for service contracts
|
60,000 | - | - | 60,000 | - | - | - | 1,429 | ||||||||||||||||||||||||
|
Stock options to Executive Directors
|
720,000 | - | - | - | 720,000 | 2,365 | 257 | - | ||||||||||||||||||||||||
|
Shares granted to Non-Executive Directors
|
- | 10,430 | - | 10,430 | - | 101 | 142 | 131 | ||||||||||||||||||||||||
|
VCP
|
- | - | - | - | - | 309 | - | - | ||||||||||||||||||||||||
| 8,362 | 5,396 | 5,298 | ||||||||||||||||||||||||||||||
|
Joint operation
|
Tranquilo Block
|
Otway Block
|
||||||||||||||
|
Subsidiary
|
GeoPark Magallanes Ltda.
|
GeoPark Magallanes Ltda.
(1)
|
||||||||||||||
|
Interest
|
29% | 29% | 100% | 25% | ||||||||||||
| 2013 | 2012 | 2013 | 2012 | |||||||||||||
|
ASSETS
|
||||||||||||||||
|
PP&E / E&E
|
15,255 | 13,328 | 6,009 | 6,516 | ||||||||||||
|
Other assets
|
210 | 1,467 | 175 | 1,326 | ||||||||||||
|
Total Assets
|
15,465 | 14,795 | 6,184 | 7,842 | ||||||||||||
|
LIABILITIES
|
||||||||||||||||
|
Current liabilities
|
(391 | ) | (3,252 | ) | (48 | ) | (2,412 | ) | ||||||||
|
Total Liabilities
|
(391 | ) | (3,252 | ) | (48 | ) | (2,412 | ) | ||||||||
|
NET ASSETS / (LIABILITIES)
|
15,074 | 11,543 | 6,136 | 5,430 | ||||||||||||
|
Sales
|
- | - | - | - | ||||||||||||
|
Net loss
|
(275 | ) | (544 | ) | (100 | ) | (386 | ) | ||||||||
|
|
(1)
|
Included for comparative purposes. See Note 20.
|
|
Joint operation
|
Flamenco Block
|
Campanario Block
|
Isla Norte Block
|
|||||||||
|
Subsidiary
|
GeoPark TdF S.A.
|
GeoPark TdF S.A.
|
GeoPark TdF S.A.
|
|||||||||
|
Interest
(*)
|
50% | 50% | 60% | |||||||||
| 2013 | 2013 | 2013 | ||||||||||
|
ASSETS
|
||||||||||||
|
PP&E / E&E
|
42,048 | 17,172 | 4,497 | |||||||||
|
Other assets
|
- | - | - | |||||||||
|
Total Assets
|
42,048 | 17,172 | 4,497 | |||||||||
|
LIABILITIES
|
||||||||||||
|
Current liabilities
|
(2,537 | ) | (405 | ) | (303 | ) | ||||||
|
Total Liabilities
|
(2,537 | ) | (405 | ) | (303 | ) | ||||||
|
NET ASSETS / (LIABILITIES)
|
39,511 | 16,767 | 4,194 | |||||||||
|
Sales
|
243 | - | - | |||||||||
|
Net loss
|
(239 | ) | - | - | ||||||||
|
Joint operation
|
Llanos 17 Block
|
Yamu/Carupana Block
|
Llanos 34 Block
|
Llanos 32 Block
|
||||||||||||
|
Subsidiary
|
GeoPark
Colombia SAS
|
GeoPark
Colombia SAS
|
GeoPark
Colombia SAS
|
GeoPark
Colombia SAS
|
||||||||||||
|
Interest
|
36.84% | 75%/54.50% | 45% | 10% | ||||||||||||
|
ASSETS
|
||||||||||||||||
|
PP&E / E&E
|
6,448 | 15,476 | 51,963 | 4,993 | ||||||||||||
|
Other assets
|
29 | 482 | 1,129 | - | ||||||||||||
|
Total Assets
|
6,477 | 15,958 | 53,092 | 4,993 | ||||||||||||
|
LIABILITIES
|
||||||||||||||||
|
Current liabilities
|
- | - | - | - | ||||||||||||
|
Total Liabilities
|
- | - | - | - | ||||||||||||
|
NET ASSETS / (LIABILITIES)
|
6,477 | 15,958 | 53,092 | 4,993 | ||||||||||||
|
Sales
|
1,407 | 17,727 | 78,390 | 5,507 | ||||||||||||
|
Net profit / (loss)
|
(544 | ) | 2,127 | 39,192 | 1,035 | |||||||||||
|
Joint operation
|
Llanos 17 Block
|
Yamu/Carupana Block
|
Llanos 34 Block
|
Llanos 32 Block
|
||||||||||||
|
Subsidiary
|
GeoPark Luna SAS
|
GeoPark Colombia and Luna SAS
|
GeoPark Colombia SAS
|
GeoPark Luna SAS
|
||||||||||||
|
Interest
|
36.84% | 75%/54.50% | 45% | 10% | ||||||||||||
|
ASSETS
|
||||||||||||||||
|
PP&E / E&E
|
3,872 | 12,626 | 25,178 | 4,384 | ||||||||||||
|
Other assets
|
144 | 26 | 72 | 1,484 | ||||||||||||
|
Total Assets
|
4,016 | 12,652 | 25,250 | 5,868 | ||||||||||||
|
LIABILITIES
|
||||||||||||||||
|
Current liabilities
|
(224 | ) | - | - | (1,509 | ) | ||||||||||
|
Total Liabilities
|
(224 | ) | - | - | (1,509 | ) | ||||||||||
|
NET ASSETS / (LIABILITIES)
|
3,792 | 12,652 | 25,250 | 4,359 | ||||||||||||
|
Sales
|
144 | 23,283 | 10,362 | 2,900 | ||||||||||||
|
Net profit / (loss)
|
144 | 4,034 | 3,767 | 1,207 | ||||||||||||
|
|
·
|
Flamenco Block: 6 exploratory wells (US$ 19,440,000)
|
|
|
·
|
Campanario Block: 8 exploratory wells (US$ 30,666,000)
|
|
|
·
|
Isla Norte Block: 3 exploratory wells and 221 km2 of seismic surveys (US$ 13,857,000)
|
|
Amounts in US$ ’000
|
2013
|
2012
|
||||||
|
Operating lease commitments
|
||||||||
|
Falling due within 1 year
|
68,817 | 26,464 | ||||||
|
Falling due within 1 – 3 years
|
56,556 | 3,709 | ||||||
|
Falling due within 3 – 5 years
|
31,145 | 443 | ||||||
|
Falling due over 5 years
|
505 | 895 | ||||||
|
Total minimum lease payments
|
157,023 | 31,511 | ||||||
|
Shareholder
|
Common shares
|
Percentage of outstanding common shares
|
||||||
|
Gerald E. O’Shaughnessy
(1)
|
7,533,907 | 17.18 | % | |||||
|
James F. Park
(2)
|
7,156,269 | 16.32 | % | |||||
|
Steven J. Quamme
(3)
|
4,984,394 | 11.36 | % | |||||
|
IFC Equity Investments
(4)
|
3,456,594 | 7.88 | % | |||||
|
Moneda A.F.I.
(5)
|
2,241,650 | 5.11 | % | |||||
|
Juan Cristóbal Pavez
(6)
|
2,171,363 | 4.95 | % | |||||
|
BTG Pactual
|
2,097,257 | 4.78 | % | |||||
|
Charles Schwab & Co.
|
1,393,361 | 3.18 | % | |||||
|
Other shareholders
|
12,826,819 | 29.24 | % | |||||
| 43,861,614 | 100.00 | % | ||||||
|
Account (Amounts in ´000)
|
Transaction in the year
|
Balances at year end
|
Related Party
|
Relationship
|
||||||
|
2013
|
||||||||||
|
To be recovered from co-ventures
|
- | 15,508 |
Joint Operations
|
Joint Operations
|
||||||
|
Payables account
|
- | (8,456 | ) |
LGI
|
Partner
|
|||||
|
To be paid to co-venturers
|
- | (1,201 | ) |
Joint Operations
|
Joint Operations
|
|||||
|
Financial expenses
|
112 | - |
LGI
|
Partner
|
||||||
|
2012
|
||||||||||
|
To be recovered from co-ventures
|
- | 8,773 |
Joint Operations
|
Joint Operations
|
||||||
|
Prepayment and other receivables
|
- | 31,138 |
LGI
|
Partner
|
||||||
|
To be paid to co-venturers
|
(2,007 | ) |
Joint Operations
|
Joint Operations
|
||||||
|
Exploration costs
|
31 | - |
Carlos Gulisano
|
Non-Executive Director
(*)
|
||||||
|
Administrative costs
|
219 | - |
Carlos Gulisano
|
Non-Executive Director
(*)
|
||||||
|
2011
|
||||||||||
|
To be recovered from co-ventures
|
- | 537 |
Joint Operations
|
Joint Operations
|
||||||
|
Prepayment and other receivables
|
- | 6,000 |
LGI
|
Partner
|
||||||
|
Exploration costs
|
138 | - |
Carlos Gulisano
|
Non-Executive Director
(*)
|
||||||
|
Amounts in US$ '000
|
2013
|
2012
|
2011
|
|||||||||
|
Fees payable to the Group’s auditors for the audit of the consolidated financial statements
(*)
|
668 | 346 | 120 | |||||||||
|
Fees payable to the Group’s auditors for the review of interim financial results
|
150 | 52 | 32 | |||||||||
|
Fees payable for the audit of the Group’s subsidiaries pursuant to legislation
|
273 | 298 | 113 | |||||||||
|
Non-audit services
|
337 | 713 | 239 | |||||||||
|
Fees paid to auditors
|
1,428 | 1,409 | 504 | |||||||||
|
Amounts in US$ '000
|
Hupecol
|
Winchester Luna
|
Total
|
|||||||||
|
Cash (including working capital adjustments)
|
79,630 | 32,243 | 111,873 | |||||||||
|
Total consideration
|
79,630 | 32,243 | 111,873 | |||||||||
|
Cash and cash equivalents
|
976 | 5,594 | 6,570 | |||||||||
|
Property, plant and equipment (including mineral interest)
|
73,791 | 37,182 | 110,973 | |||||||||
|
Trade receivables
|
4,402 | 4,098 | 8,500 | |||||||||
|
Prepayments and other receivables
|
5,640 | 2,983 | 8,623 | |||||||||
|
Deferred income tax assets
|
10,344 | 5,262 | 15,606 | |||||||||
|
Inventories
|
10,596 | 1,612 | 12,208 | |||||||||
|
Trade payables and other debt
|
(20,487 | ) | (11,981 | ) | (32,468 | ) | ||||||
|
Borrowings
|
- | (1,368 | ) | (1,368 | ) | |||||||
|
Provision for other long-term liabilities
|
(5,632 | ) | (2,738 | ) | (8,370 | ) | ||||||
|
Total identifiable net assets
|
79,630 | 40,644 | 120,274 | |||||||||
|
Bargain purchase gain on acquisition of subsidiaries
(1)
|
- | 8,401 | 8,401 | |||||||||
|
|
-
|
A solid foundational platform in Brazil to support future growth and expansion in Brazil - one of the world's most attractive hydrocarbon regions.
|
|
|
-
|
Participation in an economically-attractive and strategic asset representing the largest non-associated gas producing field in Brazil, with a gross production of over 200 million cubic feet per day of gas and a secure attractively-priced long term off take contract that covers 75% of proven reserves (100% of proven developed reserves).
|
|
|
-
|
A low-risk and fully-developed producing gas field with no significant drilling or capital expenditure investments expected.
|
|
|
-
|
A valuable partnership with Petrobras, the largest operator in Brazil.
|
|
|
-
|
An established geoscience and administrative team to manage the assets - and seek new growth opportunities.
|
|
Amounts in US$ '000
|
Chile
|
Colombia
|
Argentina
|
Brazil
|
Total
|
|||||||||||||||
|
Year ended 31 December 2013
|
||||||||||||||||||||
|
Acquisition of properties
|
||||||||||||||||||||
|
Proved
|
- | - | - | - | - | |||||||||||||||
|
Unproved
|
- | - | - | - | - | |||||||||||||||
|
Total property acquisition
|
- | - | - | - | - | |||||||||||||||
|
Exploration
|
91,140 | 47,668 | (1,917 | ) | 1,702 | 138,593 | ||||||||||||||
|
Development
|
61,748 | 37,983 | 124 | - | 99,855 | |||||||||||||||
|
Total costs incurred
|
152,888 | 85,651 | (1,793 | ) | 1,702 | 238,448 | ||||||||||||||
|
Amounts in US$ '000
|
Chile
|
Colombia
|
Argentina
|
Total
|
||||||||||||
|
Year ended 31 December 2012
|
||||||||||||||||
|
Acquisition of properties
|
||||||||||||||||
|
Proved
|
- | 82,766 | - | 82,766 | ||||||||||||
|
Unproved
|
- | 27,818 | - | 27,818 | ||||||||||||
|
Total property acquisition
|
- | 110,584 | - | 110,584 | ||||||||||||
|
Exploration
|
58,301 | 28,999 | (1,602 | ) | 85,698 | |||||||||||
|
Development
|
89,669 | 27,479 | 499 | 117,647 | ||||||||||||
|
Total costs incurred
|
147,970 | 167,062 | (1,103 | ) | 313,929 | |||||||||||
|
Amounts in US$ '000
|
Chile
|
Colombia
|
Argentina
|
Total
|
||||||||||||
|
Year ended 31 December 2011
|
||||||||||||||||
|
Acquisition of properties
|
||||||||||||||||
|
Proved
|
- | - | - | - | ||||||||||||
|
Unproved
|
- | - | - | - | ||||||||||||
|
Total property acquisition
|
- | - | - | - | ||||||||||||
|
Exploration
|
38,601 | - | 3,671 | 42,272 | ||||||||||||
|
Development
|
60,002 | - | 147 | 60,149 | ||||||||||||
|
Total costs incurred
|
98,603 | - | 3,818 | 102,421 | ||||||||||||
|
|
(1)
|
Includes capitalized amounts related to asset retirement obligations.
|
|
Amounts in US$ '000
|
Chile
|
Colombia
|
Argentina
|
Brazil
|
Total
|
|||||||||||||||
|
At 31 December 2013
|
||||||||||||||||||||
|
Proved properties
|
||||||||||||||||||||
|
Equipment, camps and other facilities
|
77,481 | 20,514 | 843 | - | 98,838 | |||||||||||||||
|
Mineral interest and wells
(1)
|
310,364 | 178,048 | 4,849 | - | 493,261 | |||||||||||||||
|
Other uncompleted projects
|
33,176 | 7,053 | - | - | 40,229 | |||||||||||||||
|
Unproved properties
|
109,862 | 37,853 | 31 | 13 | 147,759 | |||||||||||||||
|
Gross capitalised costs
|
530,883 | 243,468 | 5,723 | 13 | 780,087 | |||||||||||||||
|
Accumulated depreciation
(1)
|
(127,447 | ) | (60,150 | ) | (5,470 | ) | - | (193,067 | ) | |||||||||||
|
Total net capitalised costs
|
403,436 | 183,318 | 253 | 13 | 587,020 | |||||||||||||||
|
Amounts in US$ '000
|
Chile
|
Colombia
|
Argentina
|
Total
|
||||||||||||
|
At 31 December 2012
|
||||||||||||||||
|
Proved properties
|
||||||||||||||||
|
Equipment, camps and other facilities
|
69,755 | 16,351 | 843 | 86,949 | ||||||||||||
|
Mineral interest and wells
(1)
|
236,499 | 103,023 | 4,849 | 344,371 | ||||||||||||
|
Other uncompleted projects
|
44,806 | 8,520 | - | 53,326 | ||||||||||||
|
Unproved properties
|
59,924 | 33,151 | 31 | 93,106 | ||||||||||||
|
Gross capitalised costs
|
410,984 | 161,045 | 5,723 | 577,752 | ||||||||||||
|
Accumulated depreciation
(1)
|
(98,161 | ) | (20,917 | ) | (5,414 | ) | (124,492 | ) | ||||||||
|
Total net capitalised costs
|
312,823 | 140,128 | 309 | 453,260 | ||||||||||||
|
|
(1)
|
Includes capitalized amounts related to asset retirement obligations
|
|
Amounts in US$ '000
|
Chile
|
Colombia
|
Argentina
|
Total
|
||||||||||||
|
At 31 December 2011
|
||||||||||||||||
|
Proved properties
|
||||||||||||||||
|
Equipment, camps and other facilities
|
46,259 | - | 843 | 47,102 | ||||||||||||
|
Mineral interest and wells
(1)
|
166,679 | - | 5,277 | 171,956 | ||||||||||||
|
Other uncompleted projects
|
32,697 | - | 199 | 32,896 | ||||||||||||
|
Unproved properties
|
37,755 | - | 4,385 | 42,140 | ||||||||||||
|
Gross capitalised costs
|
283,390 | - | 10,704 | 294,094 | ||||||||||||
|
Accumulated depreciation
(1)
|
(67,559 | ) | - | (4,673 | ) | (72,232 | ) | |||||||||
|
Total net capitalised costs
|
215,831 | - | 6,031 | 221,862 | ||||||||||||
|
|
(1)
|
Includes capitalized amounts related to asset retirement obligations.
|
|
Amounts in US$ '000
|
Chile
|
Colombia
|
Argentina
|
Brazil
|
Total
|
|||||||||||||||
|
Year ended 31 December 2013
|
||||||||||||||||||||
|
Net revenue
|
157,491 | 179,324 | 1,538 | - | 338,353 | |||||||||||||||
|
Production costs
|
||||||||||||||||||||
|
Operating costs
|
(30,915 | ) | (62,818 | ) | (92 | ) | - | (93,825 | ) | |||||||||||
|
Royalties and other
|
(7,383 | ) | (9,661 | ) | (195 | ) | - | (17,239 | ) | |||||||||||
|
Total production costs
|
(38,298 | ) | (72,479 | ) | (287 | ) | - | (111,064 | ) | |||||||||||
|
Exploration expenses
|
(13,138 | ) | (3,341 | ) | 1,928 | (1,702 | ) | (16,253 | ) | |||||||||||
|
Accretion expense
(1)
|
(429 | ) | (880 | ) | (214 | ) | - | (1,523 | ) | |||||||||||
|
Depreciation, depletion and amortization
|
(29,287 | ) | (39,233 | ) | (59 | ) | - | (68,579 | ) | |||||||||||
|
Results of operations before income tax
|
76,339 | 63,391 | 2,906 | (1,702 | ) | 140,934 | ||||||||||||||
|
Income tax
|
(11,451 | ) | (20,919 | ) | (1,017 | ) | 579 | (32,808 | ) | |||||||||||
|
Results of oil and gas operations
|
64,888 | 42,472 | 1,889 | (1,123 | ) | 108,126 | ||||||||||||||
|
Amounts in US$ '000
|
Chile
|
Colombia
|
Argentina
|
Total
|
||||||||||||
|
Year ended 31 December 2012
|
||||||||||||||||
|
Net revenue
|
149,927 | 99,501 | 1,050 | 250,478 | ||||||||||||
|
Production costs
|
||||||||||||||||
|
Operating costs
|
(30,586 | ) | (35,069 | ) | 151 | (65,504 | ) | |||||||||
|
Royalties and other
|
(7,088 | ) | (4,164 | ) | (172 | ) | (11,424 | ) | ||||||||
|
Total production costs
|
(37,674 | ) | (39,233 | ) | (21 | ) | (76,928 | ) | ||||||||
|
Exploration expenses
|
(22,080 | ) | (5,528 | ) | (282 | ) | (27,890 | ) | ||||||||
|
Accretion expense
(1)
|
(265 | ) | (803 | ) | (194 | ) | (1,262 | ) | ||||||||
|
Depreciation, depletion and amortization
|
(28,120 | ) | (20,964 | ) | (3,223 | ) | (52,307 | ) | ||||||||
|
Results of operations before income tax
|
61,788 | 32,973 | (2,670 | ) | 92,091 | |||||||||||
|
Income tax
|
(9,268 | ) | (10,881 | ) | 935 | (19,214 | ) | |||||||||
|
Results of oil and gas operations
|
52,520 | 22,092 | (1,735 | ) | 72,877 | |||||||||||
|
Amounts in US$ '000
|
Chile
|
Colombia
|
Argentina
|
Total
|
||||||||||||
|
Year ended 31 December 2011
|
||||||||||||||||
|
Net revenue
|
110,103 | - | 1,477 | 111,580 | ||||||||||||
|
Production costs
|
||||||||||||||||
|
Operating costs
|
(23,623 | ) | - | (203 | ) | (23,826 | ) | |||||||||
|
Royalties and other
|
(4,634 | ) | - | (209 | ) | (4,843 | ) | |||||||||
|
Total production costs
|
(28,257 | ) | - | (412 | ) | (28,669 | ) | |||||||||
|
Exploration expenses
|
(8,487 | ) | - | (1,579 | ) | (10,066 | ) | |||||||||
|
Accretion expense
(1)
|
(178 | ) | - | (172 | ) | (350 | ) | |||||||||
|
Depreciation, depletion and amortization
|
(24,958 | ) | - | (886 | ) | (25,844 | ) | |||||||||
|
Results of operations before income tax
|
48,223 | - | (1,572 | ) | 46,651 | |||||||||||
|
Income tax
|
(7,233 | ) | - | 550 | (6,683 | ) | ||||||||||
|
Results of oil and gas operations
|
40,990 | - | (1,022 | ) | 39,968 | |||||||||||
|
|
(1)
|
Represents accretion of ARO liability.
|
|
As of 31 December 2013
|
As of 31 December 2012
|
As of 31 December 2011
|
||||||||||||||||||||||
|
Oil and condensate (Mbbl)
|
Natural gas
(MMcf)
|
Oil and condensate (Mbbl)
|
Natural gas
(MMcf)
|
Oil and condensate (Mbbl)
|
Natural gas
(MMcf)
|
|||||||||||||||||||
|
Net proved developed
|
||||||||||||||||||||||||
|
Chile
(1)
|
2,236.6 | 10,037.0 | 2,104.8 | 12,768.0 | 2,133.2 | 24,476.0 | ||||||||||||||||||
|
Colombia
(2)
|
3,250.9 | - | 2,008.6 | - | - | - | ||||||||||||||||||
|
Argentina
|
- | - | - | - | - | - | ||||||||||||||||||
|
Total consolidated
|
5,487.5 | 10,037.0 | 4,113.4 | 12,768.0 | 2,133.2 | 24,476.0 | ||||||||||||||||||
|
Net proved undeveloped
|
||||||||||||||||||||||||
|
Chile
(1)
|
3,138.4 | 22,122.0 | 3,153.3 | 16,813.0 | 3,120.9 | 32,681.0 | ||||||||||||||||||
|
Colombia
(3)
|
6,175.7 | - | 4,618.4 | - | - | - | ||||||||||||||||||
|
Argentina
|
- | - | - | - | - | - | ||||||||||||||||||
|
Total consolidated
|
9,314.1 | 22,122.0 | 7,771.7 | 16,813.0 | 3,120.9 | 32,681.0 | ||||||||||||||||||
|
Total proved reserves
|
14,801.6 | 32,159.0 | 11,885.1 | 29,581.0 | 5,254.1 | 57,157.0 | ||||||||||||||||||
|
|
(1)
|
Fell Block accounts for 100% of the reserves (LGI owns a 20% interest).
|
|
|
(2)
|
Llanos 34 Block and Cuerva Block account for 58% and 36% (31% and 53% in 2012) of the proved developed reserves, respectively (LGI owns a 20% interest).
|
|
|
(3)
|
Llanos 34 Block and Cuerva Block account for 74% and 23% (72% and 25% in 2012) of the proved undeveloped reserves, respectively (LGI owns a 20% interest).
|
|
Thousands of barrels
|
Chile
|
Colombia
|
Argentina
|
Total
|
||||||||||||
|
Reserves as of 31 December 2010 (1)
|
5,349.9 | - | - | 5,349.9 | ||||||||||||
|
Increase (decrease) attributable to:
|
||||||||||||||||
|
Revisions (2)
|
(1,253.8 | ) | - | - | (1,253.8 | ) | ||||||||||
|
Extensions and discoveries
|
2,022.0 | - | - | 2,022.0 | ||||||||||||
|
Production
|
(864.0 | ) | - | - | (864.0 | ) | ||||||||||
|
Reserves as of 31 December 2011
|
5,254.1 | - | - | 5,254.1 | ||||||||||||
|
Increase (decrease) attributable to:
|
||||||||||||||||
|
Revisions (3)
|
(1,250.8 | ) | - | - | (1,250.8 | ) | ||||||||||
|
Extensions and discoveries
|
2,670.0 | - | - | 2,670.0 | ||||||||||||
|
Purchases of minerals in place
|
- | 7,522.8 | - | 7,522.8 | ||||||||||||
|
Production
|
(1,415.2 | ) | (895.8 | ) | - | (2,311.0 | ) | |||||||||
|
Reserves as of 31 December 2012
|
5,258.1 | 6,627.0 | - | 11,885.1 | ||||||||||||
|
Increase (decrease) attributable to:
|
||||||||||||||||
|
Revisions
|
271.1 | (277.0 | ) | - | (5.9 | ) | ||||||||||
|
Extensions and discoveries (4)
|
1,431.0 | 5,210.0 | - | 6,641.0 | ||||||||||||
|
Production
|
(1,585.2 | ) | (2,133.4 | ) | - | (3,718.6 | ) | |||||||||
|
Reserves as of 31 December 2013
|
5,375.0 | 9,426.6 | - | 14,801.6 | ||||||||||||
|
|
(1)
|
Includes 1,377 of developed reserves.
|
|
|
(2)
|
The revisions are primarily due to the following adjustments in the Fell Block:
|
|
|
o
|
Monte Aymond Field – Proved undeveloped oil reserves: Reduced expected recovery based on offset performance (approximately -600 mbo); and,
|
|
|
o
|
Other miscellaneous revisions, including the reduced condensate related to the gas field reserves reductions.
|
|
|
(3)
|
The revisions are primarily related to condensate from the reduced gas and two fields in the Fell Block (Copihue and Guanaco) where there were reductions in proved recovery based on performance.
|
|
|
(4)
|
Primarily due to 2013 discoveries in Llanos 34 (Taro Taro, Tigana and Tigana Sur) and Yamú (Potrillo).
|
|
Millions of cubic feet
|
Chile
|
Colombia
|
Argentina
|
Total
|
||||||||||||
|
Reserves as of 31 December 2010 (1)
|
76,974.0 | - | - | 76,974.0 | ||||||||||||
|
Increase (decrease) attributable to:
|
||||||||||||||||
|
Revisions (2)
|
(15,817.0 | ) | - | - | (15,817.0 | ) | ||||||||||
|
Extensions and discoveries
|
5,690.0 | - | - | 5,690.0 | ||||||||||||
|
Production
|
(9,690.0 | ) | - | - | (9,690.0 | ) | ||||||||||
|
Reserves as of 31 December 2011
|
57,157.0 | - | - | 57,157.0 | ||||||||||||
|
Increase (decrease) attributable to:
|
||||||||||||||||
|
Revisions (3)
|
(21,860.0 | ) | - | - | (21,860.0 | ) | ||||||||||
|
Extensions and discoveries
|
2,256.0 | - | - | 2,256.0 | ||||||||||||
|
Purchases
|
- | - | ||||||||||||||
|
Production
|
(7,972.0 | ) | - | - | (7,972.0 | ) | ||||||||||
|
Reserves as of 31 December 2012
|
29,581.0 | - | - | 29,581.0 | ||||||||||||
|
Increase (decrease) attributable to:
|
||||||||||||||||
|
Revisions (4)
|
4,691.0 | - | - | 4,691.0 | ||||||||||||
|
Extensions and discoveries
|
2,219.0 | - | - | 2,219.0 | ||||||||||||
|
Production
|
(4,332.0 | ) | - | - | (4,332.0 | ) | ||||||||||
|
Reserves as of 31 December 2013
|
32,159.0 | - | - | 32,159.0 | ||||||||||||
|
|
(1)
|
Includes 30,691 of developed reserves.
|
|
|
(2)
|
The revisions are primarily due to the following adjustments in the Fell Block:
|
|
|
o
|
Dicky Field – Proved developed gas reserves: Reduced proved developed reserves based on performance (approximately -2100 mmcf);
|
|
|
o
|
Dicky Oeste Field – Proved undeveloped gas reserves: Reduced expected recovery based on offset performance (approximately -3750 mmcf);
|
|
|
o
|
Ovejero Field – Proved developed gas reserves: Producing well shut-in - Moved reserves to probable (approximately -1000 mmcf);
|
|
|
o
|
Pampa Field – Proved undeveloped gas reserves: Reduced recovery based on offset performance (approximately -5500 mmcf);
|
|
|
o
|
Santiago Norte Field – Proved undeveloped gas reserves: Reduced recovery based on offset performance (approximately -3000 mmcf); and
|
|
|
o
|
Other miscellaneous revisions.
|
|
|
(3)
|
The revisions are primarily due to the effect of having reduced the Company’s future gas production profile in Chile because of expected reduced deliveries to the Methanex plant. This causes a significant portion of the gas reserves to be produced below an economic level later in the productive life of the Fell Block and after the expiration of the Methanex Gas Supplies Agreement.
|
|
|
(4)
|
The revisions are primarily due to adjustments in the Fell Block as a response to a workover in Monte Aymond field, and associated gas from drilling campaigns in Konawentru and Yagán Norte fields.
|
|
Amounts in US$ '000
|
Chile
|
Colombia
|
Argentina
|
Total
|
||||||||||||
|
At 31 December 2013
|
||||||||||||||||
|
Future cash inflows
|
610,106 | 686,227 | - | 1,296,333 | ||||||||||||
|
Future production costs
|
(164,820 | ) | (274,246 | ) | - | (439,066 | ) | |||||||||
|
Future development costs
|
(215,426 | ) | (82,964 | ) | - | (298,390 | ) | |||||||||
|
Future income taxes
|
(38,599 | ) | (118,104 | ) | - | (156,703 | ) | |||||||||
|
Undiscounted future net cash flows
|
191,261 | 210,913 | - | 402,174 | ||||||||||||
|
10% annual discount
|
(27,401 | ) | (37,121 | ) | - | (64,522 | ) | |||||||||
|
Standardized measure of discounted future net cash flows
|
163,860 | 173,792 | - | 337,652 | ||||||||||||
|
At 31 December 2012
|
||||||||||||||||
|
Future cash inflows
|
568,647 | 491,578 | - | 1,060,225 | ||||||||||||
|
Future production costs
|
(135,525 | ) | (181,780 | ) | - | (317,305 | ) | |||||||||
|
Future development costs
|
(149,100 | ) | (45,966 | ) | - | (195,066 | ) | |||||||||
|
Future income taxes
|
(44,218 | ) | (98,773 | ) | - | (142,991 | ) | |||||||||
|
Undiscounted future net cash flows
|
239,804 | 165,059 | - | 404,863 | ||||||||||||
|
10% annual discount
|
(37,355 | ) | (31,414 | ) | - | (68,769 | ) | |||||||||
|
Standardized measure of discounted future net cash flows
|
202,449 | 133,645 | - | 336,094 | ||||||||||||
|
Amounts in US$ '000
|
Chile
|
Colombia
|
Argentina
|
Total
|
||||||||||||
|
At 31 December 2011
|
||||||||||||||||
|
Future cash inflows
|
681,269 | - | - | 681,269 | ||||||||||||
|
Future production costs
|
(130,786 | ) | - | - | (130,786 | ) | ||||||||||
|
Future development costs
|
(112,014 | ) | - | - | (112,014 | ) | ||||||||||
|
Future income taxes
|
(76,544 | ) | (76,544 | ) | ||||||||||||
|
Undiscounted future net cash flows
|
361,925 | - | - | 361,925 | ||||||||||||
|
10% annual discount
|
(76,332 | ) | - | - | (76,332 | ) | ||||||||||
|
Standardized measure of discounted future net cash flows
|
285,603 | - | - | 285,603 | ||||||||||||
|
Amounts in US$ '000
|
Chile
|
Colombia
|
Argentina
|
Total
|
||||||||||||
|
Present value at 31 December 2010
|
226,784 | - | - | 226,784 | ||||||||||||
|
Sales of hydrocarbon, net of production costs
|
(83,199 | ) | - | - | (83,199 | ) | ||||||||||
|
Net changes in sales price and production costs
|
145,391 | - | - | 145,391 | ||||||||||||
|
Changes in estimated future development costs
|
(39,039 | ) | - | - | (39,039 | ) | ||||||||||
|
Extensions and discoveries less related costs
|
87,266 | - | - | 87,266 | ||||||||||||
|
Development costs incurred
|
56,566 | - | - | 56,566 | ||||||||||||
|
Revisions of previous quantity estimates
|
(114,297 | ) | - | - | (114,297 | ) | ||||||||||
|
Net changes in income taxes
|
(20,058 | ) | - | - | (20,058 | ) | ||||||||||
|
Accretion of discount
|
28,085 | - | - | 28,085 | ||||||||||||
|
Other changes
|
(1,896 | ) | - | - | (1,896 | ) | ||||||||||
|
Present value at 31 December 2011
|
285,603 | - | - | 285,603 | ||||||||||||
|
Amounts in US$ '000
|
Chile
|
Colombia
|
Argentina
|
Total
|
||||||||||||
|
Present value at 31 December 2011
|
285,603 | - | - | |||||||||||||
|
Sales of hydrocarbon , net of production costs
|
(110,331 | ) | (10,015 | ) | - | (120,346 | ) | |||||||||
|
Net changes in sales price and production costs
|
45,100 | - | - | 45,100 | ||||||||||||
|
Changes in estimated future development costs
|
(73,255 | ) | - | - | (73,255 | ) | ||||||||||
|
Extensions and discoveries less related costs
|
108,768 | - | - | 108,768 | ||||||||||||
|
Development costs incurred
|
57,055 | - | - | 57,055 | ||||||||||||
|
Revisions of previous quantity estimates
|
(174,757 | ) | - | - | (174,757 | ) | ||||||||||
|
Purchase of minerals in place
|
- | 143,660 | - | 143,660 | ||||||||||||
|
Net changes in income taxes
|
23,250 | - | - | 23,250 | ||||||||||||
|
Accretion of discount
|
36,215 | - | - | 36,215 | ||||||||||||
|
Other changes
|
4,801 | - | - | 4,801 | ||||||||||||
|
Present value at 31 December 2012
|
202,449 | 133,645 | - | 336,094 | ||||||||||||
|
Sales of hydrocarbon , net of production costs
|
(128,993 | ) | (144,087 | ) | - | (273,080 | ) | |||||||||
|
Net changes in sales price and production costs
|
(4,925 | ) | 4,754 | - | (171 | ) | ||||||||||
|
Changes in estimated future development costs
|
(118,760 | ) | (42,667 | ) | - | (161,427 | ) | |||||||||
|
Extensions and discoveries less related costs
|
63,948 | 186,738 | - | 250,686 | ||||||||||||
|
Development costs incurred
|
83,983 | 39,922 | - | 123,905 | ||||||||||||
|
Revisions of previous quantity estimates
|
37,389 | (9,928 | ) | - | 27,461 | |||||||||||
|
Net changes in income taxes
|
4,102 | (17,827 | ) | - | (13,725 | ) | ||||||||||
|
Accretion of discount
|
24,667 | 23,242 | - | 47,909 | ||||||||||||
|
Present value at 31 December 2013
|
163,860 | 173,792 | - | 337,652 | ||||||||||||
|
Note
|
2013
|
2012
|
||||||||||
|
|
||||||||||||
|
Sales revenue, net
|
4 | 48,570 | 51,094 | |||||||||
|
|
||||||||||||
|
Cost of products sold
|
5 | (22,861 | ) | (18,167 | ) | |||||||
|
Gross profit
|
25,709 | 32,927 | ||||||||||
|
|
||||||||||||
|
Operating expenses
|
||||||||||||
|
General and administrative expenses
|
6 | (2,021 | ) | (4,075 | ) | |||||||
|
Provision for impairment loss on property and equipment
|
10 | - | (1,211 | ) | ||||||||
|
Other operating income
|
7 | - | 2,107 | |||||||||
|
Operating profit
|
23,688 | 29,748 | ||||||||||
|
|
||||||||||||
|
Financial income (expenses)
|
||||||||||||
|
Financial expenses
|
8 | (526 | ) | (375 | ) | |||||||
|
Financial income
|
8 | 1,483 | 1,631 | |||||||||
|
Foreign exchange gains and losses, net
|
8 | (604 | ) | (201 | ) | |||||||
|
Profit before taxes
|
24,041 | 30,803 | ||||||||||
|
|
||||||||||||
|
Income taxes
|
||||||||||||
|
Current
|
9 | (4,617 | ) | (3,089 | ) | |||||||
|
Deferred
|
9 | (42 | ) | (4,480 | ) | |||||||
|
Total income taxes
|
(4,659 | ) | (7,569 | ) | ||||||||
|
|
||||||||||||
|
Profit for the year
|
19,382 | 23,234 | ||||||||||
|
2013
|
2012
|
|||||||
|
|
||||||||
|
Profit for the year
|
19,382 | 23,234 | ||||||
|
Other comprehensive income to be reclassified to profit or loss in subsequent periods
|
||||||||
|
Exchange reserve
|
(11,407 | ) | (9,421 | ) | ||||
|
|
||||||||
|
Total comprehensive income for the year
|
7,975 | 13,813 | ||||||
|
Note
|
2013
|
2012
|
||||||||||
|
Assets
|
||||||||||||
|
Noncurrent assets
|
||||||||||||
|
Property and equipment
|
10 | 64,754 | 74,054 | |||||||||
|
Long-term deposits
|
17 | 394 | 2,632 | |||||||||
|
Total noncurrent assets
|
65,148 | 76,686 | ||||||||||
|
|
||||||||||||
|
Current assets
|
||||||||||||
|
Cash and cash equivalents
|
11 | 17,015 | 9,613 | |||||||||
|
Accounts receivable - Petrobras
|
12 | 9,546 | 10,347 | |||||||||
|
Taxes recoverable
|
13 | 117 | 120 | |||||||||
|
Other receivables
|
142 | 162 | ||||||||||
|
Total current assets
|
26,820 | 20,242 | ||||||||||
|
|
||||||||||||
|
Total assets
|
91,968 | 96,928 | ||||||||||
|
Note
|
2013
|
2012
|
||||||||||
|
|
||||||||||||
|
Equity
|
15 | |||||||||||
|
Share capital
|
64,865 | 64,865 | ||||||||||
|
Tax incentive reserve
|
15,429 | 10,865 | ||||||||||
|
Deemed cost reserve
|
6,423 | 7,581 | ||||||||||
|
Retained profits reserve
|
6,784 | 7,483 | ||||||||||
|
Exchange reserve
|
(16,069 | ) | (4,662 | ) | ||||||||
|
Total equity
|
77.432 | 86,132 | ||||||||||
|
Non-current liabilities
|
||||||||||||
|
Deferred income taxes
|
9 | 3,247 | 3,802 | |||||||||
|
Provision for decommissioning costs
|
17 | 6,671 | 2,823 | |||||||||
|
Total noncurrent liabilities
|
9,918 | 6,625 | ||||||||||
|
Current liabilities
|
||||||||||||
|
Taxes payable
|
13 | 2,587 | 2,299 | |||||||||
|
Accounts payable
|
634 | 675 | ||||||||||
|
Provision for research and development
|
14 | 1,262 | 1,170 | |||||||||
|
Other accounts payable
|
135 | 27 | ||||||||||
| 4,618 | 4,171 | |||||||||||
|
Total liabilities and equity
|
91,968 | 96,928 | ||||||||||
|
Retained
|
||||||||||||||||||||||||||||
|
Subscribed
|
Tax
|
profits
|
Deemed cost
|
Exchange
|
Retained | |||||||||||||||||||||||
|
capital
|
Incentives
|
reserve
|
reserve
|
reserve
|
earnings |
Total
|
||||||||||||||||||||||
|
Balances at December 31, 2011
|
64,865 | 6,032 | 11,489 | 8,977 | 4,759 | - | 96,122 | |||||||||||||||||||||
|
Profit for the period
|
- | - | - | - | - | 23,234 | 23,234 | |||||||||||||||||||||
|
Dividends (Note 15.4)
|
- | - | (23,803 | ) | - | - | - | (23,803 | ) | |||||||||||||||||||
|
Transfer of tax incentives (Note 15.2)
|
- | 4,833 | - | - | - | (4,833 | ) | - | ||||||||||||||||||||
|
Realization of deemed cost (Note 15.3)
|
- | - | - | (1,396 | ) | - | 1,396 | - | ||||||||||||||||||||
|
Retained profits reserve
|
19,797 | (19,797 | ) | |||||||||||||||||||||||||
|
Exchange reserve
|
- | - | - | - | (9,421 | ) | - | (9,421 | ) | |||||||||||||||||||
|
Balances at December 31, 2012
|
64,865 | 10,865 | 7,483 | 7,581 | (4.662 | ) | - | 86,132 | ||||||||||||||||||||
|
Profit for the period
|
- | - | - | - | - | 19,382 | 19,382 | |||||||||||||||||||||
|
Dividends (Note 15.4)
|
- | - | (16,675 | ) | - | - | - | (16,675 | ) | |||||||||||||||||||
|
Transfer of tax incentives (Note 15.2)
|
- | 4,564 | - | - | - | (4,564 | ) | - | ||||||||||||||||||||
|
Realization of deemed cost (Note 15.3)
|
- | - | - | (1,158 | ) | - | 1,158 | - | ||||||||||||||||||||
|
Retained profits reserve
|
- | - | 15,976 | - | - | (15,976 | ) | - | ||||||||||||||||||||
|
Exchange reserve
|
- | - | - | - | (11,407 | ) | - | (11,407 | ) | |||||||||||||||||||
|
Balances at December 31, 2013
|
64,865 | 15,429 | 6,784 | 6,423 | (16,069 | ) | - | 77,432 | ||||||||||||||||||||
|
2013
|
2012
|
|||||||
|
|
||||||||
|
Cash flows from operating activities
|
||||||||
|
|
||||||||
|
Net income for the year
|
19,382 | 23,234 | ||||||
|
Depreciation
|
7,121 | 7,362 | ||||||
|
Provision for impairment loss on property and equipment and intangible assets
|
- | 1,211 | ||||||
|
Deferred income and social contribution taxes
|
(555 | ) | 4,480 | |||||
|
Financial charges
|
(1,874 | ) | (464 | ) | ||||
|
Provision for research and development
|
91 | 508 | ||||||
|
|
||||||||
|
Changes in assets and liabilities
|
||||||||
|
(Increase) decrease in assets
|
||||||||
|
Accounts receivable
|
801 | (1,606 | ) | |||||
|
Taxes recoverable
|
3 | 44 | ||||||
|
Other assets
|
20 | (272 | ) | |||||
|
|
||||||||
|
Increase (decrease) in liabilities
|
||||||||
|
Accounts payable
|
(41 | ) | (2,168 | ) | ||||
|
ARO Settlement
|
(351 | ) | - | |||||
|
Taxes payable
|
288 | 263 | ||||||
|
Other liabilities
|
108 | (1,217 | ) | |||||
|
Net cash provided by operating activities
|
24,993 | 31,375 | ||||||
|
|
||||||||
|
Cash flows from investing activities
|
||||||||
|
Acquisition of property and equipment
|
(3,155 | ) | (1,202 | ) | ||||
|
Restricted short-term investments
|
2,238 | (1,284 | ) | |||||
|
Net cash used in investing activities
|
(917 | ) | (2,486 | ) | ||||
|
Cash flows from financing activities
|
||||||||
|
Interest paid on loans and financing
|
- | (2,426 | ) | |||||
|
Repayment of loans and financing
|
- | (6,000 | ) | |||||
|
Dividends paid
|
(16,675 | ) | (27,740 | ) | ||||
|
Net cash used in financing activities
|
(16,675 | ) | (36,166 | ) | ||||
|
Net increase in cash and cash equivalents
|
7,401 | (7,277 | ) | |||||
|
Cash and cash equivalents at beginning of year
|
9,614 | 16,891 | ||||||
|
Cash and cash equivalents at end of year
|
17,015 | 9,614 | ||||||
|
Net increase in cash and cash equivalents
|
7,401 | (7,277 | ) | |||||
|
1.
|
Operations
|
|
1.
|
Operations
(Continued)
|
|
Phase
|
Basin
|
Block/Camp
|
Interest
|
%
|
|
|
|
|||||
|
Under development
|
Camamu - Almada
|
Camarão Norte
|
Petrobras (operator)
|
35
|
|
|
Manati
|
45
|
||||
|
Rio das Contas
|
10
|
||||
|
Brasoil
|
10
|
||||
|
|
|||||
|
Production
|
Camamu - Almada
|
Manati
|
Petrobras (operator)
|
35
|
|
|
Manati
|
45
|
||||
|
Rio das Contas
|
10
|
||||
|
Brasoil
|
10
|
|
2.
|
Basis of presentation of financial statements
|
|
2.1.
|
Financial statements
|
|
3.
|
Summary of significant accounting practices
|
|
3.1.
|
Functional and reporting currency
|
|
3.
|
Summary of significant accounting practices
(Continued)
|
|
3.1.
|
Functional and reporting currency
(Continued)
|
|
3.2.
|
Recognition of assets and liabilities
|
|
3.3.
|
Cash and cash equivalents
|
|
3.
|
Summary of significant accounting practices
(Continued)
|
|
3.4.
|
Accounts receivable - Petrobras
|
|
3.5.
|
Property and equipment
|
|
3.
|
Summary of significant accounting practices
(Continued)
|
|
3.6.
|
Provision for decommissioning costs
|
|
3.7.
|
Impairment of assets
|
|
3.
|
Summary of significant accounting practices
(Continued)
|
|
3.8.
|
Provision for legal disputes
|
|
3.09.
|
Significant accounting judgments, estimates and assumptions
|
|
3.10.
|
Financial instruments
|
|
3.
|
Summary of significant accounting practices
(Continued)
|
|
3.11.
|
Taxation
|
|
·
|
Contribution Tax on Gross Revenue for Social Integration Program (PIS) 0.65%.
|
|
·
|
Contribution Tax on Gross Revenue for Social Security Financing (COFINS) 7,65%.
|
|
·
|
State VAT (ICMS) 7% to 19%.
|
|
·
|
Royalties 7,5%.
|
|
3.
|
Summary of significant accounting practices
(Continued)
|
|
3.11.
|
Taxation
(Continued)
|
|
3.12.
|
Revenue recognition
|
|
3.13.
|
Cash flow statements
|
|
3.14.
|
New accounting pronouncements
|
|
3.
|
Summary of significant accounting practices
(Continued)
|
|
3.14.
|
New accounting pronouncements
(Continued)
|
|
4.
|
Net revenue
|
|
2013
|
2012
|
|||||||
|
|
||||||||
|
Gross revenue
|
63,042 | 66,279 | ||||||
|
PIS
|
(1,011 | ) | (1,063 | ) | ||||
|
COFINS
|
(4,657 | ) | (4,898 | ) | ||||
|
ICMS
|
(7,037 | ) | (7,393 | ) | ||||
|
Contractual rebates - discounts
|
(1,767 | ) | (1,831 | ) | ||||
|
Total deductions
|
(14,472 | ) | (15,185 | ) | ||||
|
Net revenue
|
48,570 | 51,094 | ||||||
|
5.
|
Cost of products sold
|
|
2013
|
2012
|
|||||||
|
|
||||||||
|
Extraction cost
|
(10,871 | ) | (5,641 | ) | ||||
|
Royalties and special interests
|
(4,923 | ) | (5,164 | ) | ||||
|
Amortization and depreciation
|
(7,067 | ) | (7,362 | ) | ||||
|
Total
|
(22,861 | ) | (18,167 | ) | ||||
|
6.
|
General and administrative expenses
|
|
2013
|
2012
|
|||||||
|
|
||||||||
|
Personnel
|
(1,313 | ) | (3,127 | ) | ||||
|
Selling expenses
|
- | (42 | ) | |||||
|
Third-party services
|
(233 | ) | (285 | ) | ||||
|
Other expenses
|
(475 | ) | (621 | ) | ||||
|
Total
|
(2,021 | ) | (4,075 | ) | ||||
|
7.
|
Other operating income
|
|
8.
|
Financial income (expenses)
|
|
2013
|
2012
|
|||||||
|
|
||||||||
|
Financial income
|
||||||||
|
Interest income
|
1,483 | 1,631 | ||||||
|
Total
|
1,483 | 1,631 | ||||||
|
Financial expenses
|
||||||||
|
Interest on loans
|
- | (58 | ) | |||||
|
Interest on provision for asset retirement obligation
|
(437 | ) | (303 | ) | ||||
|
Interest and fine on late payment of taxes and installment arrangements
|
(51 | ) | (13 | ) | ||||
|
Other
|
(38 | ) | (1 | ) | ||||
|
Total
|
(526 | ) | (375 | ) | ||||
|
Monetary and foreign exchange variations
|
||||||||
|
Monetary and foreign exchange gains
|
95 | 2,301 | ||||||
|
Monetary and foreign exchange losses
|
(699 | ) | (2,502 | ) | ||||
|
Total
|
(604 | ) | (201 | ) | ||||
|
Financial income (expenses), net
|
353 | 1,055 | ||||||
|
9.
|
Income tax
|
|
a)
|
Income tax - current and deferred
|
|
2013
|
2012
|
|||||||
|
Current income tax
|
(2,185 | ) | (990 | ) | ||||
|
Current social contribution tax
|
(2,432 | ) | (2,099 | ) | ||||
|
Total current income and social contribution taxes liability
|
(4,617 | ) | (3,089 | ) | ||||
|
Deferred income tax
|
(31 | ) | (3,291 | ) | ||||
|
Deferred social contribution tax
|
(11 | ) | (1,189 | ) | ||||
|
Total deferred income and social contribution taxes asset
|
(42 | ) | (4,480 | ) | ||||
|
Total tax expense for the year
|
(4,659 | ) | (7,569 | ) | ||||
|
9.
|
Income tax
(Continued)
|
|
a)
|
Income tax - current and deferred
(Continued)
|
|
2013
|
2012
|
|||||||
|
|
||||||||
|
Income before income tax
|
24,041 | 30,803 | ||||||
|
Statutory rate
|
34 | % | 34 | % | ||||
|
Income tax at statutory rate
|
(8,174 | ) | (10,473 | ) | ||||
|
|
||||||||
|
Nondeductible expenses
|
(9 | ) | (17 | ) | ||||
|
Donations
|
- | - | ||||||
|
Other
|
- | 18 | ||||||
|
|
||||||||
|
Profit from tax incentive activities
|
4,564 | 4,804 | ||||||
|
Other
|
(1,040 | ) | (1,901 | ) | ||||
|
|
( | |||||||
|
Effective rate of 19% (25% in 2012)
|
(4,659 | ) | (7,569 | ) | ||||
|
|
||||||||
|
Current income taxes
|
(4,617 | ) | (3,089 | ) | ||||
|
Deferred income tax
|
(42 | ) | (4,480 | ) | ||||
|
b)
|
Deferred income tax assets and liabilities
|
|
2013
|
2012
|
|||||||
|
|
||||||||
|
Exchange variation
|
106 | 355 | ||||||
|
Provision for abandonment of fields
|
644 | 1,181 | ||||||
|
Deemed cost - Manati
|
(3,940 | ) | (5,145 | ) | ||||
|
Other temporary provisions
|
(57 | ) | (193 | ) | ||||
|
Deferred income and social contribution taxes
|
(3,247 | ) | (3,802 | ) | ||||
|
10.
|
Property and equipment
|
|
Oil and gas assets
|
||||||||||||||||||||
|
Manati
|
BCAM-40
|
Camarão Norte
|
Other
|
Total
|
||||||||||||||||
|
|
||||||||||||||||||||
|
Cost
|
||||||||||||||||||||
|
Balance at December 31, 2011
|
120,206 | 1,263 | 3,976 | 579 | 126,024 | |||||||||||||||
|
(+) Additions
|
1,079 | - | - | 123 | 1,202 | |||||||||||||||
|
(-)
Impairment
|
- | (1,211 | ) | - | - | (1,211 | ) | |||||||||||||
|
Translation Adjustment
|
(9,912 | ) | (52 | ) | (326 | ) | (53 | ) | (10,343 | ) | ||||||||||
|
Balances at December 31, 2012
|
111,373 | - | 3,650 | 649 | 115,672 | |||||||||||||||
|
(+) Additions
|
6,913 | - | - | 3 | 6,916 | |||||||||||||||
|
(-)
Impairment
|
- | - | - | - | - | |||||||||||||||
|
Translation Adjustment
|
(14,197 | ) | - | (466 | ) | (82 | ) | (14,745 | ) | |||||||||||
|
Balances at December 31, 2013
|
104,089 | - | 3,184 | 570 | 107,843 | |||||||||||||||
|
Depreciation
|
||||||||||||||||||||
|
Balances at December 31, 2011
|
(37,339 | ) | - | - | (237 | ) | (37,576 | ) | ||||||||||||
|
(-) Depreciation for the year
|
(7,374 | ) | - | - | (75 | ) | (7,449 | ) | ||||||||||||
|
Translation Adjustment
|
3,384 | - | - | 23 | 3,407 | |||||||||||||||
|
Balances at December 31, 2012
|
(41,329 | ) | - | - | (289 | ) | (41,618 | ) | ||||||||||||
|
(-) Depreciation for the year
|
(7,067 | ) | - | - | (54 | ) | (7,121 | ) | ||||||||||||
|
Translation Adjustment
|
5,607 | - | - | 43 | 5,650 | |||||||||||||||
|
Balances at December 31, 2013
|
(42,789 | ) | - | - | (300 | ) | (43,089 | ) | ||||||||||||
|
Net book
|
||||||||||||||||||||
|
Balances at December 31, 2013
|
61,300 | - | 3,184 | 269 | 64,754 | |||||||||||||||
|
Balances at December 31, 2012
|
70,044 | - | 3,650 | 360 | 74,054 | |||||||||||||||
|
Balances at December 31, 2011
|
82,867 | 1,263 | 3,976 | 342 | 88,448 | |||||||||||||||
|
Average annual depreciation rate (in %)
|
6 | % | 0 | % | 0 | % | 10 | % | 6 | % | ||||||||||
|
11.
|
Cash and cash equivalents
|
|
2013
|
2012
|
|||||||
|
Cash and Banks
|
158 | 179 | ||||||
|
Short-term investments
|
16,857 | 9,434 | ||||||
| 17,015 | 9,613 | |||||||
|
Financial institution
|
Type
|
Yield
|
2013
|
2012
|
||||
|
Itaú
|
Buyback
|
100.0% of CDI
|
16,857
|
9,434
|
|
12.
|
Accounts receivable and payable - Petrobras
|
|
13.
|
Taxes recoverable and payable
|
|
2013
|
2012
|
|||||||
|
Taxes recoverable
|
||||||||
|
Corporate Income Tax (IRPJ) and Social Contribution Tax on Net Profit (CSLL)
Recoverable
|
63 | 39 | ||||||
|
State value-added tax (ICMS) on property and equipment recoverable
|
54 | 81 | ||||||
|
Total
|
117 | 120 | ||||||
|
2013
|
2012
|
|||||||
|
Taxes payable
|
||||||||
|
Social charges on payroll
|
243 | 248 | ||||||
|
Royalties on production
|
313 | 340 | ||||||
|
PIS/COFINS payable
|
458 | 495 | ||||||
|
Provision for IRPJ and CSLL
|
727 | 328 | ||||||
|
ICMS payable
|
565 | 610 | ||||||
|
Other
|
281 | 278 | ||||||
|
Total
|
2,587 | 2,299 | ||||||
|
14.
|
Provision for research and development
|
|
15.
|
Equity
|
|
15.1.
|
Capital
|
|
2013
|
||||||||
|
Units of interest
|
Amount
|
|||||||
|
|
||||||||
|
Panoro Energy do Brasil Ltda.
|
12,674,025,797 | 64,865 | ||||||
|
Pan-Petroleum Holding BV
|
1 | - | ||||||
| 12,674,025,798 | 64,865 | |||||||
|
15.2.
|
Tax incentive reserve
|
|
15.3.
|
Deemed cost
|
|
15.
|
Equity
(Continued)
|
|
15.4.
|
Dividend policy
|
|
16.
|
Related parties
|
|
16.1.
|
Key management personnel compensation
|
|
17.
|
Provision for decommissioning costs
|
|
2013
|
2012
|
|||||||
|
Provision for decommissioning
|
6,671 | 2,823 | ||||||
| 6,671 | 2,823 | |||||||
|
2013
|
2012
|
|||||||
|
Opening balance
|
2,823 | 2,520 | ||||||
|
Interest
|
437 | 303 | ||||||
|
Settlement
|
(351 | ) | - | |||||
|
New Balance Constitution
|
3,762 | - | ||||||
|
Closing balance
|
6,671 | 2,823 | ||||||
|
16.
|
Financial instruments
|
|
a)
|
Analysis of financial instruments
|
|
21.
|
Financial instruments
--Continued
|
|
b)
|
Breakdown of financial instruments per category
|
|
2013
|
2012
|
|||||||||||||||||||||||
|
Financial assets
|
Receivables
|
At fair value through profit or loss
|
Total
|
Receivables
|
At fair value through profit or loss
|
Total
|
||||||||||||||||||
|
Cash and cash equivalents
|
- | 39,858 | 39,858 | - | 19,646 | 19,646 | ||||||||||||||||||
|
Accounts receivable
|
22,363 | - | 22,363 | 21,144 | - | 21,144 | ||||||||||||||||||
| 22,363 | 39,858 | 62,221 | 21,144 | 19,646 | 40,790 | |||||||||||||||||||
|
2013
|
2012
|
|||||||||||||||||||||||
|
Financial liabilities
|
Loans and financing
|
At fair value through profit or loss
|
Total
|
Loans and financing
|
At fair value through profit or loss
|
Total
|
||||||||||||||||||
|
Accounts payable
|
- | 1,485 | 1,485 | - | 1,379 | 1,379 | ||||||||||||||||||
| - | 1,485 | 1,485 | - | 1,379 | 1,379 | |||||||||||||||||||
|
•
|
Cash and banks – stated at market value, corresponding to its carrying amount.
|
|
•
|
Short-term investments – classified as available for trading. The amounts stated in the balance sheets reflect market value.
|
|
•
|
Trade accounts receivable – classified as held to maturity and recorded at their original values, subject to provision for losses and adjustment to present value, when applicable.
|
|
21.
|
Financial instruments
--Continued
|
|
a)
|
Fair value measurement
|
|
a.
|
Level 1: fair value measurement is derived from (unadjusted) quoted prices in active markets for identical assets or liabilities;
|
|
b.
|
Level 2: other techniques for which all significant market data are observable, either directly or indirectly;
|
|
c.
|
Level 3: fair value measurement is derived from valuation techniques that include an asset or liability with no market activity.
|
|
Level 1
|
||||
|
Cash and cash equivalents
|
17,015 | |||
|
Accounts payable
|
634 | |||
|
21.
|
Financial instruments
--Continued
|
|
b)
|
Risk management
|
|
(i)
|
Operational risks
|
|
(ii)
|
Currency risk
|
|
21.
|
Financial instruments
--Continued
|
|
(iii)
|
Credit risk
|
|
c)
|
Derivatives
|
|
17.
|
Insurance coverage
|
|
Risk
|
2013
|
2012
|
||||||
|
Operational risks - Gas stations
|
USD | 16,000 | USD | 16,000 | ||||
|
Petroleum risks – Gas Platform
|
USD | 29,800 | USD | 28,700 | ||||
|
Petroleum risks - Additional expenses from Operator
|
USD | 10,000 | USD | 10,000 | ||||
|
18.
|
Subsequent events
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|