These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended December 31, 2015
|
|
|
OR
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from ________________ to ________________
|
|
Delaware
|
|
77-0629474
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
3000 Clearview Way
San Mateo, California |
|
94402
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Class A Common Stock, par value $0.0001
(Title of each class)
|
|
The NASDAQ Stock Market LLC
(Name of each exchange on which registered)
|
|
Large accelerated filer
þ
|
Accelerated filer
¨
|
Non accelerated filer
¨
|
Smaller reporting company
¨
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
Page
|
|
PART I
|
||
|
Item 1B.
|
Unresolved Staff Comments
|
|
|
|
|
|
|
PART II
|
||
|
Selected Consolidated Financial Data
|
||
|
|
|
|
|
PART III
|
||
|
|
|
|
|
PART IV
|
||
|
|
||
|
•
|
Independent specialty retailers.
We use a network of location-based independent manufacturer representatives to sell our products to independent specialty retailers focused on sports and consumer activity capture markets. Our representatives provide highly personalized service to these retailers, including assisting with product mix planning, channel marketing and in-store merchandising, taking orders and providing clinics to educate retail sales personnel about GoPro products. We also have an internal, regionally focused sales team that provides a secondary level of service to both the manufacturer representatives and these retailers. Independent specialty retailers generally carry our higher end products, targeting their core customers who we believe tend to be early adopters of new technologies. Independent specialty retailers outside of the United States represent a similarly important sales channel for us, and we reach these customers indirectly through our network of international distributors.
|
|
•
|
Big box retailers.
We sell to large retailers with a national presence, including Amazon.com, Inc., Best Buy, Inc., Target Corporation and Wal-Mart, Inc. We support these retailers with a dedicated and experienced sales management team that we believe enables us to reduce channel conflict. These large retailers generally carry a varied subset of our products targeting their particular end-user customers. This helps us maintain in-store product differentiation between sales channels and protects our brand image in our specialty retail markets. Best Buy accounted for
14%
,
20%
and
17%
, of our total revenue in 2015, 2014 and 2013, respectively, and Amazon accounted for
12%
of our total revenue in 2015.
|
|
•
|
Mid-market retailers.
We also sell to retailers with a large regional or national presence, often focused on specific verticals such as consumer electronics, sporting goods, military, hunting and fishing and motor sports. In the U.S., we sell directly to these mid-market retailers through our experienced sales teams assigned to particular accounts and regions. Mid-market retailers generally carry a smaller subset of our products targeted toward their end-user customers.
|
|
•
|
E-commerce channel.
We sell our full line of products directly to consumers around the world through our online store at gopro.com, which we market through online and offline advertising. Sales through gopro.com provide us insights into our consumer shopping behaviors, and serves as a platform for us to educate and inform our consumers on our brand, products, and services.
|
|
•
|
difficulties in staffing and managing foreign operations;
|
|
•
|
burdens of complying with a wide variety of laws and regulations including product labeling;
|
|
•
|
adverse tax effects and foreign exchange controls making it difficult to repatriate earnings and cash;
|
|
•
|
the impact of foreign currency exchange rates and interest rates;
|
|
•
|
political and economic instability;
|
|
•
|
terrorist activities and natural disasters;
|
|
•
|
trade restrictions;
|
|
•
|
differing employment practices and laws and labor disruptions;
|
|
•
|
the imposition of government controls;
|
|
•
|
lesser degrees of intellectual property protection;
|
|
•
|
tariffs and customs duties and the classifications of our goods by applicable governmental bodies;
|
|
•
|
a legal system subject to undue influence or corruption; and
|
|
•
|
a business culture in which illegal sales practices may be prevalent.
|
|
•
|
our board of directors is not currently classified, but at such time as all shares of our Class B common stock have been converted into shares of our Class A common stock, our board of directors will be classified into three classes of directors with staggered three-year terms;
|
|
•
|
so long as any shares of our Class B common stock are outstanding, special meetings of our stockholders may be called by the holders of 10% of the outstanding voting power of all then outstanding shares of stock, a majority of our board of directors, the chairman of our board of directors, our chief executive office or our president,
|
|
•
|
when no shares of our Class B common stock are outstanding, only the chairman of our board of directors, our chief executive officer, our president or a majority of our board of directors will be authorized to call a special meeting of stockholders;
|
|
•
|
our stockholders may only take action at a meeting of stockholders and not by written consent;
|
|
•
|
vacancies on our board of directors may be filled only by our board of directors and not by stockholders;
|
|
•
|
directors may be removed from office with or without cause so long as our board of directors is not classified, and thereafter directors may be removed from office only for cause;
|
|
•
|
our restated certificate of incorporation provides for a dual class common stock structure in which holders of our Class B common stock have the ability to control the outcome of matters requiring stockholder approval, even if they own significantly less than a majority of the outstanding shares of our Class A and Class B common stock, including the election of directors and significant corporate transactions, such as a merger or other sale of our company or its assets;
|
|
•
|
our restated certificate of incorporation authorizes undesignated preferred stock, the terms of which may be established, and shares of which may be issued, by our board of directors without stockholder approval and which may contain voting, liquidation, dividend and other rights superior to those of our Class A and Class B common stock; and
|
|
•
|
advance notice procedures apply for stockholders to nominate candidates for election as directors or to bring matters before an annual meeting of stockholders.
|
|
|
2015
|
|
2014
|
||||
|
|
High
|
|
Low
|
|
High
|
|
Low
|
|
First Quarter
|
$66.87
|
|
$37.95
|
|
—
|
|
—
|
|
Second Quarter
(1)
|
$59.41
|
|
$40.89
|
|
$41.19
|
|
$28.65
|
|
Third Quarter
|
$64.74
|
|
$29.67
|
|
$96.45
|
|
$36.10
|
|
Fourth Quarter
|
$30.65
|
|
$16.89
|
|
$98.47
|
|
$53.64
|
|
Period
|
|
Total Number of Shares Repurchased
(1)
|
|
Average Price Paid per Share
(2)
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans
|
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans
(1)
|
||||||
|
October 1 - 31, 2015
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
300,000
|
|
|
November 1 - 30, 2015
|
|
1,545
|
|
|
$
|
23.05
|
|
|
1,545
|
|
|
$
|
264,387
|
|
|
December 1 - 31, 2015
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
264,387
|
|
|
Total
|
|
1,545
|
|
|
$
|
23.05
|
|
|
1,545
|
|
|
|
||
|
(in thousands, except per share amounts)
|
Year ended December 31,
|
||||||||||||||||||
|
Consolidated statements of operations data:
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
|
Revenue
|
$
|
1,619,971
|
|
|
$
|
1,394,205
|
|
|
$
|
985,737
|
|
|
$
|
526,016
|
|
|
$
|
234,238
|
|
|
Gross profit
|
673,214
|
|
|
627,235
|
|
|
361,784
|
|
|
227,486
|
|
|
122,555
|
|
|||||
|
Gross margin
|
41.6
|
%
|
|
45.0
|
%
|
|
36.7
|
%
|
|
43.2
|
%
|
|
52.3
|
%
|
|||||
|
Operating income
|
54,748
|
|
|
187,035
|
|
|
98,703
|
|
|
53,617
|
|
|
38,779
|
|
|||||
|
Net income
|
36,131
|
|
|
128,088
|
|
|
60,578
|
|
|
32,262
|
|
|
24,612
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
$
|
0.27
|
|
|
$
|
1.07
|
|
|
$
|
0.54
|
|
|
$
|
0.07
|
|
|
$
|
0.26
|
|
|
Diluted
|
$
|
0.25
|
|
|
$
|
0.92
|
|
|
$
|
0.47
|
|
|
$
|
0.07
|
|
|
$
|
0.24
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other financial information:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Adjusted EBITDA
(1)
|
$
|
179,309
|
|
|
$
|
293,380
|
|
|
$
|
133,726
|
|
|
$
|
75,288
|
|
|
$
|
52,873
|
|
|
Non-GAAP net income
(2)
|
$
|
111,564
|
|
|
$
|
188,913
|
|
|
$
|
68,826
|
|
|
-
|
|
|
-
|
|
||
|
Non-GAAP diluted earnings per share
(2)
|
$
|
0.76
|
|
|
$
|
1.32
|
|
|
$
|
0.50
|
|
|
-
|
|
|
-
|
|
||
|
(1)
|
We define adjusted EBITDA as net income (loss) adjusted to exclude the impact of: provision for income taxes, interest income, interest expense, depreciation and amortization, POP display amortization, and stock-based compensation.
|
|
(2)
|
We define non-GAAP net income as net income (loss) adjusted to exclude stock-based compensation, acquisition-related costs, and taxes related to the tax effect of these adjustments. Acquisition-related costs include the amortization of acquired intangible assets, as well as third-party transaction costs for legal and other professional services. Non-GAAP earnings per share considers the conversion of the redeemable convertible preferred stock into shares of common stock as though the conversion had occurred at the beginning of the period and the initial public offering shares issued July 2014 as if they had been outstanding since the beginning of the period.
|
|
|
As of December 31,
|
||||||||||||||||||
|
(in thousands)
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
|
Consolidated balance sheet data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash, cash equivalents and marketable securities
|
$
|
474,058
|
|
|
$
|
422,256
|
|
|
$
|
101,410
|
|
|
$
|
36,485
|
|
|
$
|
29,098
|
|
|
Inventory
|
188,232
|
|
|
153,026
|
|
|
111,994
|
|
|
60,412
|
|
|
18,649
|
|
|||||
|
Working capital
|
538,066
|
|
|
564,274
|
|
|
57,446
|
|
|
69,618
|
|
|
44,252
|
|
|||||
|
Total assets
|
1,102,976
|
|
|
917,691
|
|
|
439,671
|
|
|
246,665
|
|
|
104,416
|
|
|||||
|
Total indebtedness
|
—
|
|
|
—
|
|
|
113,612
|
|
|
129,395
|
|
|
380
|
|
|||||
|
Redeemable convertible preferred stock
|
—
|
|
|
—
|
|
|
77,198
|
|
|
77,138
|
|
|
91,146
|
|
|||||
|
Total stockholders’ equity (deficit)
|
772,033
|
|
|
641,204
|
|
|
(5,366)
|
|
|
(79,741)
|
|
|
(24,095
|
)
|
|||||
|
•
|
Overview
. Discussion of our business and overall analysis of financial and other highlights affecting the company in order to provide context for the remainder of MD&A.
|
|
•
|
Components of Our Results of Operations.
Description of the items contained in each operating revenue and expense caption in the consolidated statements of operations.
|
|
•
|
Results of Operations
. Analysis of our financial results comparing 2015 to 2014 and 2014 to 2013.
|
|
•
|
Liquidity and Capital Resources
. Analysis of changes in our balance sheets and cash flows, and discussion of our financial condition and potential sources of liquidity.
|
|
•
|
Contractual Commitments
. Overview of contractual obligations, including expected payment schedule, off-balance sheet arrangements and indemnifications as of December 31, 2015.
|
|
•
|
Critical Accounting Policies and Estimates
. Accounting estimates that we believe are most important to understanding the assumptions and judgments incorporated in our reported financial results and forecasts.
|
|
•
|
Non-GAAP Financial Measures
. A presentation of results reconciling GAAP to non-GAAP adjusted measures.
|
|
|
Three months ended December 31,
|
|
Year ended December 31,
|
||||||||||||||||||
|
(dollars in thousands, except per share amounts)
|
2015
|
|
2014
|
|
Change
|
|
2015
|
|
2014
|
|
Change
|
||||||||||
|
Revenue
|
$
|
436,603
|
|
|
$
|
633,913
|
|
|
(31
|
)%
|
|
$
|
1,619,971
|
|
|
$
|
1,394,205
|
|
|
16
|
%
|
|
Gross margin
(1)
|
29.4%
|
|
47.9%
|
|
(1,850) bps
|
|
|
41.6%
|
|
45.0%
|
|
(340) bps
|
|
||||||||
|
Operating expenses
|
$
|
169,805
|
|
|
$
|
130,125
|
|
|
30
|
%
|
|
$
|
618,466
|
|
|
$
|
440,200
|
|
|
40
|
%
|
|
Operating income (loss)
|
$
|
(41,294
|
)
|
|
$
|
173,688
|
|
|
(124
|
)%
|
|
$
|
54,748
|
|
|
$
|
187,035
|
|
|
(71
|
)%
|
|
Net income (loss)
|
$
|
(34,451
|
)
|
|
$
|
122,260
|
|
|
(128
|
)%
|
|
$
|
36,131
|
|
|
$
|
128,088
|
|
|
(72
|
)%
|
|
Diluted net income (loss) per share
|
$
|
(0.25
|
)
|
|
$
|
0.83
|
|
|
(130
|
)%
|
|
$
|
0.25
|
|
|
$
|
0.92
|
|
|
(73
|
)%
|
|
Cash flow from operations
|
$
|
20,848
|
|
|
$
|
43,190
|
|
|
(52
|
)%
|
|
$
|
157,611
|
|
|
$
|
96,922
|
|
|
63
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Key business metrics:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Units shipped
(2)
|
2,002
|
|
|
2,385
|
|
|
(16
|
)%
|
|
6,584
|
|
|
5,180
|
|
|
27
|
%
|
||||
|
Adjusted EBITDA
(3)
|
$
|
(9,268
|
)
|
|
$
|
202,854
|
|
|
(105
|
)%
|
|
$
|
179,309
|
|
|
$
|
293,380
|
|
|
(39
|
)%
|
|
Non-GAAP net income (loss)
(4)
|
$
|
(11,396
|
)
|
|
$
|
144,898
|
|
|
(108
|
)%
|
|
$
|
111,564
|
|
|
$
|
188,913
|
|
|
(41
|
)%
|
|
Non-GAAP diluted earnings (loss) per share
(4)
|
$
|
(0.08
|
)
|
|
$
|
0.99
|
|
|
(108
|
)%
|
|
$
|
0.76
|
|
|
$
|
1.32
|
|
|
(42
|
)%
|
|
|
Year ended December 31,
|
|||||||||||||||||||
|
(dollars in thousands)
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||
|
|
Dollars
|
|
% of Revenue
|
|
Dollars
|
|
% of Revenue
|
|
Dollars
|
|
% of Revenue
|
|||||||||
|
Revenue
|
$
|
1,619,971
|
|
|
100
|
%
|
|
$
|
1,394,205
|
|
|
100
|
%
|
|
$
|
985,737
|
|
|
100
|
%
|
|
Cost of revenue
(1)
|
946,757
|
|
|
58
|
|
|
766,970
|
|
|
55
|
|
|
623,953
|
|
|
63
|
|
|||
|
Gross profit
|
673,214
|
|
|
42
|
|
|
627,235
|
|
|
45
|
|
|
361,784
|
|
|
37
|
|
|||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Research and development
(1)
|
241,694
|
|
|
15
|
|
|
151,852
|
|
|
11
|
|
|
73,737
|
|
|
7
|
|
|||
|
Sales and marketing
(1)
|
268,939
|
|
|
17
|
|
|
194,377
|
|
|
14
|
|
|
157,771
|
|
|
16
|
|
|||
|
General and administrative
(1)
|
107,833
|
|
|
7
|
|
|
93,971
|
|
|
7
|
|
|
31,573
|
|
|
4
|
|
|||
|
Total operating expenses
|
618,466
|
|
|
38
|
|
|
440,200
|
|
|
32
|
|
|
263,081
|
|
|
27
|
|
|||
|
Operating income
|
54,748
|
|
|
3
|
|
|
187,035
|
|
|
13
|
|
|
98,703
|
|
|
10
|
|
|||
|
Other expense, net
|
(2,163
|
)
|
|
—
|
|
|
(6,060
|
)
|
|
—
|
|
|
(7,374
|
)
|
|
(1
|
)
|
|||
|
Income before income taxes
|
52,585
|
|
|
3
|
|
|
180,975
|
|
|
13
|
|
|
91,329
|
|
|
9
|
|
|||
|
Income tax expense
|
16,454
|
|
|
1
|
|
|
52,887
|
|
|
4
|
|
|
30,751
|
|
|
3
|
|
|||
|
Net income
|
$
|
36,131
|
|
|
2
|
%
|
|
$
|
128,088
|
|
|
9
|
%
|
|
$
|
60,578
|
|
|
6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
(1)
Includes stock-based compensation expense as follows:
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of revenue
|
$
|
1,492
|
|
|
|
|
$
|
835
|
|
|
|
|
$
|
690
|
|
|
|
|||
|
Research and development
|
18,024
|
|
|
|
|
11,640
|
|
|
|
|
3,003
|
|
|
|
||||||
|
Sales and marketing
|
13,762
|
|
|
|
|
10,428
|
|
|
|
|
5,670
|
|
|
|
||||||
|
General and administrative
|
47,402
|
|
|
|
|
48,496
|
|
|
|
|
1,524
|
|
|
|
||||||
|
Total stock-based compensation expense
|
$
|
80,680
|
|
|
|
|
$
|
71,399
|
|
|
|
|
$
|
10,887
|
|
|
|
|||
|
|
|
Year ended December 31,
|
|
2015 vs 2014
|
|
2014 vs 2013
|
||||||||||||
|
(in thousands)
|
|
2015
|
|
2014
|
|
2013
|
|
% Change
|
|
% Change
|
||||||||
|
Units shipped
|
|
6,584
|
|
|
5,180
|
|
|
3,849
|
|
|
27
|
%
|
|
35
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Americas
|
|
$
|
868,772
|
|
|
$
|
890,352
|
|
|
$
|
557,285
|
|
|
(2
|
)%
|
|
60
|
%
|
|
Percentage of revenue
|
|
54
|
%
|
|
64
|
%
|
|
56
|
%
|
|
|
|
|
|||||
|
EMEA
|
|
535,260
|
|
|
371,197
|
|
|
322,226
|
|
|
44
|
%
|
|
15
|
%
|
|||
|
Percentage of revenue
|
|
33
|
%
|
|
27
|
%
|
|
33
|
%
|
|
|
|
|
|||||
|
APAC
|
|
215,939
|
|
|
132,656
|
|
|
106,226
|
|
|
63
|
%
|
|
25
|
%
|
|||
|
Percentage of revenue
|
|
13
|
%
|
|
9
|
%
|
|
11
|
%
|
|
|
|
|
|||||
|
Total revenue
|
|
$
|
1,619,971
|
|
|
$
|
1,394,205
|
|
|
$
|
985,737
|
|
|
16
|
%
|
|
41
|
%
|
|
|
Year ended December 31,
|
|
2015 vs 2014
|
|
2014 vs 2013
|
||||||||||||
|
(dollars in thousands)
|
2015
|
|
2014
|
|
2013
|
|
% Change
|
|
% Change
|
||||||||
|
Cost of revenue
|
$
|
944,304
|
|
|
$
|
765,247
|
|
|
$
|
623,321
|
|
|
23
|
%
|
|
23
|
%
|
|
Stock-based and acquisition-related costs
|
2,453
|
|
|
1,723
|
|
|
632
|
|
|
42
|
%
|
|
173
|
%
|
|||
|
Total cost of revenue
|
$
|
946,757
|
|
|
$
|
766,970
|
|
|
$
|
623,953
|
|
|
23
|
%
|
|
23
|
%
|
|
Gross profit
|
$
|
673,214
|
|
|
$
|
627,235
|
|
|
$
|
361,784
|
|
|
7
|
%
|
|
73
|
%
|
|
Gross margin
|
41.6
|
%
|
|
45.0
|
%
|
|
36.7
|
%
|
|
(340) bps
|
|
|
830 bps
|
|
|||
|
|
Year ended December 31,
|
|
2015 vs 2014
|
|
2014 vs 2013
|
||||||||||||
|
(dollars in thousands)
|
2015
|
|
2014
|
|
2013
|
|
% Change
|
|
% Change
|
||||||||
|
Research and development
|
$
|
220,516
|
|
|
$
|
140,315
|
|
|
$
|
70,631
|
|
|
57
|
%
|
|
99
|
%
|
|
Stock-based and acquisition-related costs
|
21,178
|
|
|
11,537
|
|
|
3,106
|
|
|
84
|
%
|
|
271
|
%
|
|||
|
Total research and development expenses
|
$
|
241,694
|
|
|
$
|
151,852
|
|
|
$
|
73,737
|
|
|
59
|
%
|
|
106
|
%
|
|
Percentage of revenue
|
14.9
|
%
|
|
10.9
|
%
|
|
7.5
|
%
|
|
|
|
|
|||||
|
|
Year ended December 31,
|
|
2015 vs 2014
|
|
2014 vs 2013
|
||||||||||||
|
(dollars in thousands)
|
2015
|
|
2014
|
|
2013
|
|
% Change
|
|
% Change
|
||||||||
|
Sales and marketing
|
$
|
255,045
|
|
|
$
|
183,807
|
|
|
$
|
151,959
|
|
|
39
|
%
|
|
21
|
%
|
|
Stock-based and acquisition-related costs
|
13,894
|
|
|
10,570
|
|
|
5,812
|
|
|
31
|
%
|
|
82
|
%
|
|||
|
Total sales and marketing expenses
|
$
|
268,939
|
|
|
$
|
194,377
|
|
|
$
|
157,771
|
|
|
38
|
%
|
|
23
|
%
|
|
Percentage of revenue
|
16.6
|
%
|
|
13.9
|
%
|
|
16.0
|
%
|
|
|
|
|
|||||
|
|
Year ended December 31,
|
|
2015 vs 2014
|
|
2014 vs 2013
|
||||||||||||
|
(dollars in thousands)
|
2015
|
|
2014
|
|
2013
|
|
% Change
|
|
% Change
|
||||||||
|
General and administrative
|
$
|
59,308
|
|
|
$
|
45,475
|
|
|
$
|
30,049
|
|
|
30
|
%
|
|
51
|
%
|
|
Stock-based and acquisition-related costs
|
48,525
|
|
|
48,496
|
|
|
1,524
|
|
|
—
|
%
|
|
3,082
|
%
|
|||
|
Total general and administrative expenses
|
$
|
107,833
|
|
|
$
|
93,971
|
|
|
$
|
31,573
|
|
|
15
|
%
|
|
198
|
%
|
|
Percentage of revenue
|
6.7
|
%
|
|
6.7
|
%
|
|
3.2
|
%
|
|
|
|
|
|||||
|
|
Year ended December 31,
|
|
2015 vs 2014
|
|
2014 vs 2013
|
||||||||||||
|
(dollars in thousands)
|
2015
|
|
2014
|
|
2013
|
|
% Change
|
|
% Change
|
||||||||
|
Income tax expense
|
$
|
16,454
|
|
|
$
|
52,887
|
|
|
$
|
30,751
|
|
|
(69
|
)%
|
|
72
|
%
|
|
Effective tax rate
|
31.3
|
%
|
|
29.2
|
%
|
|
33.7
|
%
|
|
|
|
|
|||||
|
|
Three months ended
|
||||||||||||||||||||||||||||||
|
(in thousands, except per share amounts)
|
Dec. 31, 2015
|
|
Sept. 30,
2015 |
|
June 30,
2015
|
|
March 31,
2015 |
|
Dec. 31, 2014
|
|
Sept. 30,
2014 |
|
June 30,
2014
|
|
March 31,
2014 |
||||||||||||||||
|
Consolidated statement of operations data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Revenue
(2)
|
$
|
436,603
|
|
|
$
|
400,340
|
|
|
$
|
419,919
|
|
|
$
|
363,109
|
|
|
$
|
633,913
|
|
|
$
|
279,971
|
|
|
$
|
244,605
|
|
|
$
|
235,716
|
|
|
Cost of revenue
(1)(3)
|
308,092
|
|
|
213,710
|
|
|
225,579
|
|
|
199,376
|
|
|
330,100
|
|
|
155,932
|
|
|
141,736
|
|
|
139,202
|
|
||||||||
|
Gross profit
|
128,511
|
|
|
186,630
|
|
|
194,340
|
|
|
163,733
|
|
|
303,813
|
|
|
124,039
|
|
|
102,869
|
|
|
96,514
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Research and development
(1)
|
66,432
|
|
|
67,372
|
|
|
58,453
|
|
|
49,437
|
|
|
46,074
|
|
|
42,376
|
|
|
34,663
|
|
|
28,739
|
|
||||||||
|
Sales and marketing
(1)
|
82,649
|
|
|
66,427
|
|
|
63,494
|
|
|
56,369
|
|
|
61,226
|
|
|
48,109
|
|
|
43,701
|
|
|
41,341
|
|
||||||||
|
General and administrative
(1)(4)
|
20,724
|
|
|
25,195
|
|
|
26,255
|
|
|
35,659
|
|
|
22,825
|
|
|
20,097
|
|
|
41,171
|
|
|
9,878
|
|
||||||||
|
Total operating expenses
|
169,805
|
|
|
158,994
|
|
|
148,202
|
|
|
141,465
|
|
|
130,125
|
|
|
110,582
|
|
|
119,535
|
|
|
79,958
|
|
||||||||
|
Operating income (loss)
|
(41,294)
|
|
|
27,636
|
|
|
46,138
|
|
|
22,268
|
|
|
173,688
|
|
|
13,457
|
|
|
(16,666)
|
|
|
16,556
|
|
||||||||
|
Other income (expense), net
|
322
|
|
|
(363
|
)
|
|
122
|
|
|
(2,244
|
)
|
|
(1,115)
|
|
|
(1,784)
|
|
|
(1,536)
|
|
|
(1,625)
|
|
||||||||
|
Income (loss) before income taxes
|
(40,972)
|
|
|
27,273
|
|
|
46,260
|
|
|
20,024
|
|
|
172,573
|
|
|
11,673
|
|
|
(18,202)
|
|
|
14,931
|
|
||||||||
|
Income tax (benefit) expense
|
(6,521
|
)
|
|
8,474
|
|
|
11,229
|
|
|
3,272
|
|
|
50,313
|
|
|
(2,947)
|
|
|
1,639
|
|
|
3,882
|
|
||||||||
|
Net income (loss)
|
$
|
(34,451
|
)
|
|
$
|
18,799
|
|
|
$
|
35,031
|
|
|
$
|
16,752
|
|
|
$
|
122,260
|
|
|
$
|
14,620
|
|
|
$
|
(19,841
|
)
|
|
$
|
11,049
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net income (loss) per share attributable to common stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Basic
|
$
|
(0.25
|
)
|
|
$
|
0.14
|
|
|
$
|
0.26
|
|
|
$
|
0.13
|
|
|
$
|
0.96
|
|
|
$
|
0.12
|
|
|
$
|
(0.24
|
)
|
|
$
|
0.10
|
|
|
Diluted
|
$
|
(0.25
|
)
|
|
$
|
0.13
|
|
|
$
|
0.24
|
|
|
$
|
0.11
|
|
|
$
|
0.83
|
|
|
$
|
0.10
|
|
|
$
|
(0.24
|
)
|
|
$
|
0.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
(1)
Includes stock-based compensation expense as follows:
|
|
|
|||||||||||||||||||||||||||||
|
Cost of revenue
|
$
|
449
|
|
|
$
|
410
|
|
|
350
|
|
|
$
|
283
|
|
|
$
|
280
|
|
|
$
|
233
|
|
|
$
|
154
|
|
|
$
|
168
|
|
|
|
Research and development
|
5,907
|
|
|
4,872
|
|
|
3,710
|
|
|
3,535
|
|
|
6,154
|
|
|
2,428
|
|
|
1,657
|
|
|
1,401
|
|
||||||||
|
Sales and marketing
|
4,248
|
|
|
3,516
|
|
|
2,932
|
|
|
3,066
|
|
|
4,135
|
|
|
3,225
|
|
|
1,654
|
|
|
1,414
|
|
||||||||
|
General and administrative
|
7,516
|
|
|
9,072
|
|
|
11,197
|
|
|
19,617
|
|
|
8,687
|
|
|
8,027
|
|
|
30,728
|
|
|
1,054
|
|
||||||||
|
Total stock-based compensation expense
|
$
|
18,120
|
|
|
$
|
17,870
|
|
|
$
|
18,189
|
|
|
$
|
26,501
|
|
|
$
|
19.256
|
|
|
$
|
13,913
|
|
|
$
|
34,193
|
|
|
$
|
4,037
|
|
|
(2)
|
Included in revenue for the quarters ended September 30, 2015 and December 31, 2015 was a reduction of approximately $19 million and $21 million, respectively, for price protection and marketing development funds incurred in connection with the reduction of the HERO4 Session selling price.
|
|
(3)
|
Included in cost of revenue for the quarter ended December 31, 2015 was a $57.0 million charge attributable to excess purchase order commitments, inventory and obsolete tooling resulting primarily from our decision to end-of-life our entry-level HERO capture devices.
|
|
(4)
|
Included in general and administrative expense for the quarters ended June 30, 2014 and March 31, 2015 was stock-based compensation cost of $28.9 million and $15.8 million, respectively, attributable to the issuance of 4.5 million RSUs to our CEO in June 2014.
|
|
(dollars in thousands)
|
December 31,
2015 |
|
December 31,
2014 |
||||
|
Cash and cash equivalents
|
$
|
279,672
|
|
|
$
|
319,929
|
|
|
Marketable securities
|
194,386
|
|
|
102,327
|
|
||
|
Total cash, cash equivalents and marketable securities
|
$
|
474,058
|
|
|
$
|
422,256
|
|
|
Percentage of total assets
|
43
|
%
|
|
46
|
%
|
||
|
|
Year ended December 31,
|
|
2015 vs 2014
|
|
2014 vs 2013
|
||||||||||||
|
(in thousands)
|
2015
|
|
2014
|
|
2013
|
|
% Change
|
|
% Change
|
||||||||
|
Net cash provided by operating activities
|
$
|
157,611
|
|
|
$
|
96,922
|
|
|
$
|
102,477
|
|
|
63
|
%
|
|
(5
|
)%
|
|
Net cash used in investing activities
|
$
|
(211,977
|
)
|
|
$
|
(133,904
|
)
|
|
$
|
(21,237
|
)
|
|
58
|
%
|
|
531
|
%
|
|
Net cash provided by (used in) financing activities
|
$
|
15,665
|
|
|
$
|
255,501
|
|
|
$
|
(16,315
|
)
|
|
(94
|
%)
|
|
(1,666
|
)%
|
|
(in thousands)
|
Total
|
|
1 year
(fiscal
2016)
|
|
2-3 years
(fiscal 2017
and 2018)
|
|
4-5 years
(fiscal 2019
and 2020)
|
|
More than
5 years (beyond fiscal 2020) |
||||||||||
|
Operating leases
(1)
|
$
|
152,237
|
|
|
$
|
16,597
|
|
|
$
|
35,365
|
|
|
$
|
29,753
|
|
|
$
|
70,522
|
|
|
Sponsorship commitments
(2)
|
19,186
|
|
|
9,889
|
|
|
6,577
|
|
|
2,720
|
|
|
—
|
|
|||||
|
Other contractual commitments
(3)
|
4,574
|
|
|
3,153
|
|
|
1,421
|
|
|
—
|
|
|
—
|
|
|||||
|
Capital equipment purchase commitments
(4)
|
5,086
|
|
|
5,086
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total contractual cash obligations
|
$
|
181,083
|
|
|
$
|
34,725
|
|
|
$
|
43,363
|
|
|
$
|
32,473
|
|
|
$
|
70,522
|
|
|
(1)
|
We lease our facilities under long-term operating leases, which expire at various dates through 2027. The lease agreements frequently include leasehold improvement incentives, escalating lease payments, renewal provisions and other provisions which require us to pay taxes, insurance, maintenance costs or defined rent increases.
|
|
(2)
|
We sponsor events, resorts and athletes as part of our marketing efforts. In many cases, we enter into multi-year agreements with event organizers and athletes.
|
|
(3)
|
We purchase software licenses related to our financial and IT systems, which require payments over multiple years.
|
|
(4)
|
We enter into contracts to acquire equipment for tooling and molds as part of our manufacturing operations. In addition, we incur purchase commitments related to the manufacturing of our POP displays by third parties.
|
|
•
|
Persuasive evidence of an arrangement exists
. Contracts or sales orders from our distributors, resellers or online customers are generally used to determine the existence of an arrangement.
|
|
•
|
Delivery has occurred
. We consider delivery to have occurred once title and risk of loss has been transferred. Shipping documents and customer acceptance, when applicable, are used to verify delivery.
|
|
•
|
The sales price is fixed or determinable
. We assess whether the sales price is fixed or determinable based on the payment terms associated with the transaction and whether the sales price is subject to refund or adjustment.
|
|
•
|
Collectability is reasonably assured
. We assess collectability based primarily on the creditworthiness of the customer as determined by credit analysis, the customer’s payment history, and other relevant factors.
|
|
•
|
Fair Value of our Common Stock. Because our stock was not publicly traded prior to our IPO, the fair value of our common stock underlying our stock options was determined by our board of directors, which intended all options granted to be exercisable at a price per share not less than the per share fair value of our common stock underlying those options on the date of grant. Upon completion of our IPO in July 2014, our Class A common stock was valued by reference to its publicly traded price.
|
|
•
|
Expected Term. Since we have undergone significant operational and structural changes, our historical exercise data do not provide a reasonable basis upon which to estimate expected term. As a result, we used the simplified method allowed under SEC guidance.
|
|
•
|
Volatility. As we do not have a significant trading history for our common stock, the expected stock price volatility for our common stock was estimated by taking the average historic price volatility for industry peers based on daily price observations over a period equivalent to the expected term.
|
|
•
|
Risk-Free Rate. The risk-free interest rate is based on the yields of U.S. Treasury securities with maturities similar to the expected term.
|
|
•
|
Dividend Yield. Our expected dividend yield is zero as we do not anticipate paying any recurring cash dividends in the foreseeable future.
|
|
|
Three months ended December 31,
|
|
Year ended December 31,
|
||||||||||||||||||||||||
|
(in thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||||||
|
Net income (loss)
|
$
|
(34,451
|
)
|
|
$
|
122,260
|
|
|
$
|
36,131
|
|
|
$
|
128,088
|
|
|
$
|
60,578
|
|
|
$
|
32,262
|
|
|
$
|
24,612
|
|
|
Income tax expense (benefit)
|
(6,521
|
)
|
|
50,313
|
|
|
16,454
|
|
|
52,887
|
|
|
30,751
|
|
|
20,948
|
|
|
14,179
|
|
|||||||
|
Interest (income) expense, net
|
(126
|
)
|
|
1,029
|
|
|
234
|
|
|
5,038
|
|
|
6,018
|
|
|
346
|
|
|
(12
|
)
|
|||||||
|
Depreciation and amortization
|
9,596
|
|
|
5,176
|
|
|
28,981
|
|
|
17,945
|
|
|
12,034
|
|
|
3,975
|
|
|
1,517
|
|
|||||||
|
POP display amortization
|
4,114
|
|
|
4,820
|
|
|
16,829
|
|
|
18,023
|
|
|
13,458
|
|
|
8,601
|
|
|
3,602
|
|
|||||||
|
Stock-based compensation
|
18,120
|
|
|
19,256
|
|
|
80,680
|
|
|
71,399
|
|
|
10,887
|
|
|
9,156
|
|
|
8,975
|
|
|||||||
|
Adjusted EBITDA
|
$
|
(9,268
|
)
|
|
$
|
202,854
|
|
|
$
|
179,309
|
|
|
$
|
293,380
|
|
|
$
|
133,726
|
|
|
$
|
75,288
|
|
|
$
|
52,873
|
|
|
|
Three months ended
December 31, |
|
Year ended December 31,
|
||||||||||||||||
|
(in thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
Net income (loss)
|
$
|
(34,451
|
)
|
|
$
|
122,260
|
|
|
$
|
36,131
|
|
|
$
|
128,088
|
|
|
$
|
60,578
|
|
|
Stock-based compensation
|
18,120
|
|
|
19,256
|
|
|
80,680
|
|
|
71,399
|
|
|
10,887
|
|
|||||
|
Acquisition-related costs
|
1,545
|
|
|
297
|
|
|
5,370
|
|
|
1,133
|
|
|
1,106
|
|
|||||
|
Income tax adjustments
|
3,390
|
|
|
3,085
|
|
|
(10,617
|
)
|
|
(11,707
|
)
|
|
(3,745
|
)
|
|||||
|
Non-GAAP net income (loss)
|
$
|
(11,396
|
)
|
|
$
|
144,898
|
|
|
$
|
111,564
|
|
|
$
|
188,913
|
|
|
$
|
68,826
|
|
|
|
Three months ended
December 31, |
|
Year ended December 31,
|
||||||||||||||||
|
(in thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
GAAP shares for diluted net income (loss) per share
|
137,086
|
|
|
146,723
|
|
|
146,486
|
|
|
123,630
|
|
|
98,941
|
|
|||||
|
Add: preferred shares conversion
|
—
|
|
|
—
|
|
|
—
|
|
|
15,136
|
|
|
30,523
|
|
|||||
|
Add: initial public offering shares
|
—
|
|
|
—
|
|
|
—
|
|
|
4,414
|
|
|
8,900
|
|
|||||
|
Non-GAAP shares for diluted net income (loss) per share
|
137,086
|
|
|
146,723
|
|
|
146,486
|
|
|
143,180
|
|
|
138,364
|
|
|||||
|
Non-GAAP diluted net income (loss) per share
|
$
|
(0.08
|
)
|
|
$
|
0.99
|
|
|
$
|
0.76
|
|
|
$
|
1.32
|
|
|
$
|
0.50
|
|
|
•
|
These non-GAAP financial measures exclude certain recurring, non-cash charges such as stock-based compensation and amortization of acquired intangible assets;
|
|
•
|
adjusted EBITDA does not does not reflect tax payments that reduce cash available to us
;
|
|
•
|
adjusted EBITDA excludes depreciation and amortization and, although these are non-cash charges, the assets, including POP displays, being depreciated and amortized often will have to be replaced in the future, and adjusted EBITDA does not reflect any cash requirements for such replacements; and
|
|
•
|
other companies may calculate these non-GAAP financial measures differently than we do, limiting their usefulness as comparative measures.
|
|
|
Page(s)
|
|
(in thousands, except par values)
|
December 31,
2015 |
|
December 31,
2014 |
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
279,672
|
|
|
$
|
319,929
|
|
|
Marketable securities
|
194,386
|
|
|
102,327
|
|
||
|
Accounts receivable, net
|
145,692
|
|
|
183,992
|
|
||
|
Inventory
|
188,232
|
|
|
153,026
|
|
||
|
Prepaid expenses and other current assets
|
25,261
|
|
|
63,769
|
|
||
|
Total current assets
|
833,243
|
|
|
823,043
|
|
||
|
Property and equipment, net
|
70,050
|
|
|
41,556
|
|
||
|
Intangible assets, net
|
31,027
|
|
|
2,937
|
|
||
|
Goodwill
|
57,095
|
|
|
14,095
|
|
||
|
Other long-term assets
|
111,561
|
|
|
36,060
|
|
||
|
Total assets
|
$
|
1,102,976
|
|
|
$
|
917,691
|
|
|
|
|
|
|
||||
|
Liabilities and Stockholders' Equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
89,989
|
|
|
$
|
126,240
|
|
|
Accrued liabilities
|
192,446
|
|
|
118,507
|
|
||
|
Deferred revenue
|
12,742
|
|
|
14,022
|
|
||
|
Total current liabilities
|
295,177
|
|
|
258,769
|
|
||
|
Long-term taxes payable
|
21,770
|
|
|
13,266
|
|
||
|
Other long-term liabilities
|
13,996
|
|
|
4,452
|
|
||
|
Total liabilities
|
330,943
|
|
|
276,487
|
|
||
|
|
|
|
|
||||
|
Commitments, contingencies and guarantees (Note 10)
|
|
|
|
||||
|
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
||||
|
Preferred stock, $0.0001 par value, 5,000 shares authorized; none issued
|
—
|
|
|
—
|
|
||
|
Common stock and additional paid-in capital, $0.0001 par value, 500,000 Class A shares authorized,100,596 and 52,091 shares issued and outstanding, respectively; 150,000 Class B shares authorized, 36,005 and 77,023 shares issued and outstanding, respectively
|
663,311
|
|
|
533,000
|
|
||
|
Treasury stock, at cost, 1,545 shares and none, respectively
|
(35,613
|
)
|
|
—
|
|
||
|
Retained earnings
|
144,335
|
|
|
108,204
|
|
||
|
Total stockholders’ equity
|
772,033
|
|
|
641,204
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
1,102,976
|
|
|
$
|
917,691
|
|
|
|
Year ended December 31,
|
||||||||||
|
(in thousands, except per share data)
|
2015
|
|
2014
|
|
2013
|
||||||
|
Revenue
|
$
|
1,619,971
|
|
|
$
|
1,394,205
|
|
|
$
|
985,737
|
|
|
Cost of revenue
|
946,757
|
|
|
766,970
|
|
|
623,953
|
|
|||
|
Gross profit
|
673,214
|
|
|
627,235
|
|
|
361,784
|
|
|||
|
Operating expenses:
|
|
|
|
|
|
||||||
|
Research and development
|
241,694
|
|
|
151,852
|
|
|
73,737
|
|
|||
|
Sales and marketing
|
268,939
|
|
|
194,377
|
|
|
157,771
|
|
|||
|
General and administrative
|
107,833
|
|
|
93,971
|
|
|
31,573
|
|
|||
|
Total operating expenses
|
618,466
|
|
|
440,200
|
|
|
263,081
|
|
|||
|
Operating income
|
54,748
|
|
|
187,035
|
|
|
98,703
|
|
|||
|
Other expense, net
|
(2,163
|
)
|
|
(6,060
|
)
|
|
(7,374
|
)
|
|||
|
Income before income taxes
|
52,585
|
|
|
180,975
|
|
|
91,329
|
|
|||
|
Income tax expense
|
16,454
|
|
|
52,887
|
|
|
30,751
|
|
|||
|
Net income
|
$
|
36,131
|
|
|
$
|
128,088
|
|
|
$
|
60,578
|
|
|
|
|
|
|
|
|
||||||
|
Less: net income allocable to participating securities
|
—
|
|
|
(16,512
|
)
|
|
(16,727
|
)
|
|||
|
Net income attributable to common stockholders—basic
|
$
|
36,131
|
|
|
$
|
111,576
|
|
|
$
|
43,851
|
|
|
Add: net income allocable to dilutive participating securities
|
—
|
|
|
2,277
|
|
|
2,309
|
|
|||
|
Net income attributable to common stockholders—diluted
|
$
|
36,131
|
|
|
$
|
113,853
|
|
|
$
|
46,160
|
|
|
|
|
|
|
|
|
||||||
|
Net income per share attributable to common stockholders:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
0.27
|
|
|
$
|
1.07
|
|
|
$
|
0.54
|
|
|
Diluted
|
$
|
0.25
|
|
|
$
|
0.92
|
|
|
$
|
0.47
|
|
|
Weighted-average shares used to compute net income per share attributable to common stockholders:
|
|
|
|
|
|
||||||
|
Basic
|
134,595
|
|
|
104,453
|
|
|
81,018
|
|
|||
|
Diluted
|
146,486
|
|
|
123,630
|
|
|
98,941
|
|
|||
|
|
Redeemable
convertible preferred stock |
Common stock and additional paid-in capital
|
|
Treasury stock
|
|
Retained
earnings (accumulated
deficit)
|
|
Stockholders’
equity
(deficit) |
||||||||||||||
|
(in thousands)
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
Amount
|
|
|
||||||||||
|
Balances at December 31, 2012
|
30,523
|
|
$
|
77,138
|
|
80,714
|
|
$
|
479
|
|
|
$
|
—
|
|
|
$
|
(80,220
|
)
|
|
$
|
(79,741
|
)
|
|
Accretion of preferred stock issuance costs
|
—
|
|
60
|
|
—
|
|
(60
|
)
|
|
—
|
|
|
—
|
|
|
(60)
|
|
|||||
|
Exercise of stock options and vesting of restricted stock and early exercise stock options
|
—
|
|
—
|
|
613
|
|
1,148
|
|
|
—
|
|
|
—
|
|
|
1,148
|
|
|||||
|
Stock-based compensation expense
|
—
|
|
—
|
|
—
|
|
10,887
|
|
|
—
|
|
|
—
|
|
|
10,887
|
|
|||||
|
Retirement of common stock
|
—
|
|
—
|
|
(15)
|
|
—
|
|
|
—
|
|
|
(242)
|
|
|
(242)
|
|
|||||
|
Issuance of common stock for acquisition
|
—
|
|
—
|
|
108
|
|
1,741
|
|
|
—
|
|
|
—
|
|
|
1,741
|
|
|||||
|
Excess tax benefit from stock-based compensation
|
—
|
|
—
|
|
—
|
|
323
|
|
|
—
|
|
|
—
|
|
|
323
|
|
|||||
|
Net income
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
60,578
|
|
|
60,578
|
|
|||||
|
Balances at December 31, 2013
|
30,523
|
|
77,198
|
|
81,420
|
|
14,518
|
|
|
—
|
|
|
(19,884
|
)
|
|
(5,366)
|
|
|||||
|
Issuance of common stock upon public offerings, net of offering costs
|
—
|
|
—
|
|
10,188
|
|
286,247
|
|
|
—
|
|
|
—
|
|
|
286,247
|
|
|||||
|
Conversion of preferred stock to common stock upon initial public offering, net of issuance cost accretion
|
(30,523)
|
|
(77,198)
|
|
30,523
|
|
77,198
|
|
|
—
|
|
|
—
|
|
|
77,198
|
|
|||||
|
Common stock issued under employee benefit plans, net of shares withheld for tax
|
—
|
|
—
|
|
8,414
|
|
7,681
|
|
|
—
|
|
|
—
|
|
|
7,681
|
|
|||||
|
Retirement of common stock
|
—
|
|
—
|
|
(1,430)
|
|
(1,177
|
)
|
|
—
|
|
|
—
|
|
|
(1,177)
|
|
|||||
|
Stock-based compensation expense
|
—
|
|
—
|
|
—
|
|
71,399
|
|
|
—
|
|
|
—
|
|
|
71,399
|
|
|||||
|
Excess tax benefit from stock-based compensation
|
—
|
|
—
|
|
—
|
|
77,134
|
|
|
—
|
|
|
—
|
|
|
77,134
|
|
|||||
|
Net income
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
128,088
|
|
|
128,088
|
|
|||||
|
Balances at December 31, 2014
|
—
|
|
—
|
|
129,115
|
|
533,000
|
|
|
—
|
|
|
108,204
|
|
|
641,204
|
|
|||||
|
Common stock issued under employee benefit plans, net of shares withheld for tax
|
—
|
|
—
|
|
14,249
|
|
36,413
|
|
|
—
|
|
|
—
|
|
|
36,413
|
|
|||||
|
Taxes paid related to net share settlement of equity awards
|
—
|
|
—
|
|
—
|
|
(13,943
|
)
|
|
—
|
|
|
—
|
|
|
(13,943
|
)
|
|||||
|
Retirement of common stock
|
—
|
|
—
|
|
(5,218
|
)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Repurchase of outstanding common stock
|
—
|
|
—
|
|
(1,545
|
)
|
—
|
|
|
(35,613
|
)
|
|
—
|
|
|
(35,613
|
)
|
|||||
|
Stock-based compensation expense
|
—
|
|
—
|
|
—
|
|
80,583
|
|
|
—
|
|
|
—
|
|
|
80,583
|
|
|||||
|
Excess tax benefit from stock-based compensation
|
—
|
|
—
|
|
—
|
|
27,258
|
|
|
—
|
|
|
—
|
|
|
27,258
|
|
|||||
|
Net income
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
36,131
|
|
|
36,131
|
|
|||||
|
Balances at December 31, 2015
|
—
|
|
$
|
—
|
|
136,601
|
|
$
|
663,311
|
|
|
$
|
(35,613
|
)
|
|
$
|
144,335
|
|
|
$
|
772,033
|
|
|
|
Year ended December 31,
|
||||||||||
|
(in thousands)
|
2015
|
|
2014
|
|
2013
|
||||||
|
Operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
36,131
|
|
|
$
|
128,088
|
|
|
$
|
60,578
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
28,981
|
|
|
17,945
|
|
|
12,034
|
|
|||
|
Stock-based compensation
|
80,680
|
|
|
71,399
|
|
|
10,887
|
|
|||
|
Excess tax benefit from stock-based compensation
|
(29,348
|
)
|
|
(77,134
|
)
|
|
(323
|
)
|
|||
|
Deferred income taxes
|
(11,468
|
)
|
|
(16,920
|
)
|
|
(8,129
|
)
|
|||
|
Accretion on investments
|
3,001
|
|
|
—
|
|
|
—
|
|
|||
|
Other
|
2,426
|
|
|
1,865
|
|
|
1,224
|
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
|
Accounts receivable, net
|
38,313
|
|
|
(61,323
|
)
|
|
(42,453
|
)
|
|||
|
Inventory
|
(35,005
|
)
|
|
(41,033
|
)
|
|
(51,583
|
)
|
|||
|
Prepaid expenses and other assets
|
(23,281
|
)
|
|
(30,317
|
)
|
|
(15,355
|
)
|
|||
|
Accounts payable and other liabilities
|
68,461
|
|
|
98,354
|
|
|
135,197
|
|
|||
|
Deferred revenue
|
(1,280
|
)
|
|
5,998
|
|
|
400
|
|
|||
|
Net cash provided by operating activities
|
157,611
|
|
|
96,922
|
|
|
102,477
|
|
|||
|
|
|
|
|
|
|
||||||
|
Investing activities:
|
|
|
|
|
|
||||||
|
Purchases of property and equipment, net
|
(51,245
|
)
|
|
(27,210
|
)
|
|
(18,325
|
)
|
|||
|
Purchases of marketable securities
|
(220,055
|
)
|
|
(103,827
|
)
|
|
—
|
|
|||
|
Maturities of marketable securities
|
94,680
|
|
|
1,083
|
|
|
—
|
|
|||
|
Sales of marketable securities
|
30,048
|
|
|
—
|
|
|
—
|
|
|||
|
Acquisitions, net of cash acquired
|
(65,405
|
)
|
|
(3,950
|
)
|
|
(2,912
|
)
|
|||
|
Net cash used in investing activities
|
(211,977
|
)
|
|
(133,904
|
)
|
|
(21,237
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Financing activities:
|
|
|
|
|
|
||||||
|
Proceeds from issuance of common stock, net
|
22,833
|
|
|
300,097
|
|
|
527
|
|
|||
|
Repurchases of outstanding Class A common stock
|
(35,613
|
)
|
|
—
|
|
|
—
|
|
|||
|
Excess tax benefit from stock-based compensation
|
29,348
|
|
|
77,134
|
|
|
323
|
|
|||
|
Payment of deferred acquisition-related consideration
|
—
|
|
|
(2,000
|
)
|
|
—
|
|
|||
|
Payment of debt issuance costs and deferred public offering costs
|
(903
|
)
|
|
(5,730
|
)
|
|
(1,165
|
)
|
|||
|
Proceeds from issuance of debt
|
—
|
|
|
—
|
|
|
30,000
|
|
|||
|
Repayment of debt
|
—
|
|
|
(114,000
|
)
|
|
(46,000
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
15,665
|
|
|
255,501
|
|
|
(16,315
|
)
|
|||
|
Effect of exchange rate changes on cash and cash equivalents
|
(1,556
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
(40,257
|
)
|
|
218,519
|
|
|
64,925
|
|
|||
|
Cash and cash equivalents at beginning of period
|
319,929
|
|
|
101,410
|
|
|
36,485
|
|
|||
|
Cash and cash equivalents at end of period
|
$
|
279,672
|
|
|
$
|
319,929
|
|
|
$
|
101,410
|
|
|
|
|
|
|
|
|
||||||
|
Supplementary cash flow disclosure:
|
|
|
|
|
|
||||||
|
Interest paid in cash
|
$
|
—
|
|
|
$
|
1,853
|
|
|
$
|
4,904
|
|
|
Income taxes paid (refunded) in cash
|
$
|
(1,093
|
)
|
|
$
|
37,283
|
|
|
$
|
2,831
|
|
|
Non-cash investing and financing activities:
|
|
|
|
|
|
||||||
|
Conversion of preferred stock to common stock, net of issuance cost accretion
|
$
|
—
|
|
|
$
|
77,198
|
|
|
$
|
—
|
|
|
Purchases of property and equipment included in accounts payable and accrued liabilities
|
$
|
5,153
|
|
|
$
|
2,474
|
|
|
$
|
2,937
|
|
|
Reclass of deferred public offering costs to additional paid-in capital
|
$
|
—
|
|
|
$
|
7,722
|
|
|
$
|
—
|
|
|
Level 1
|
Valuations based on quoted prices in active markets for identical assets or liabilities that the Company has the ability to directly access.
|
|
Level 2
|
Valuations based on quoted prices for similar assets or liabilities; valuations for interest-bearing securities based on non-daily quoted prices in active markets; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable data for substantially the full term of the assets or liabilities.
|
|
Level 3
|
Valuations based on inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
|
|
Standard
|
|
Description
|
|
Date of adoption
|
|
Effect on the financial statements or other significant matters
|
|
Standards that are not yet adopted
|
|
|
|
|
||
|
ASU 2014-09, Revenue from Contracts with Customers (Topic 606)
|
|
This standard is based on principles that govern the recognition of revenue at an amount to which an entity expects to be entitled when products and services are transferred to customers. In August 2015, the FASB deferred the effective date by one year while providing the option to adopt the standard on the original effective date of January 1, 2017. The standard may be adopted either retrospectively to each prior reporting period presented or as a cumulative effect adjustment as of the date of adoption.
|
|
January 1, 2018
|
|
The Company is currently evaluating the impact the adoption of this standard will have on its consolidated financial statements and related disclosures.
|
|
ASU 2015-16, Business Combinations (Topic 805): Simplifying the Accounting for Measurement Period Adjustments
|
|
Under the updated guidance, the acquirer in a business combination is required to recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined. This new standard will be applied prospectively to adjustments to provisional amounts that occur after the effective date of this update.
|
|
January 1, 2016
|
|
The Company does not believe the adoption of this standard will have a material impact to its consolidated financial statements.
|
|
|
|
|
|
|
|
|
|
Standards that were adopted
|
|
|
|
|
||
|
ASU 2015-17, Income Taxes (Topic 740): Balance Sheet Classifications of Deferred Taxes
|
|
This standard requires that deferred tax liabilities and assets be classified as noncurrent in a classified statement of financial position. The new guidance becomes effective for the Company on January 1, 2017, with early adoption permitted.
|
|
December 31, 2015
|
|
The Company early adopted this standard, prospectively. Adoption resulted in a $22.2 million reduction to current assets and a corresponding increase in other long-term assets at December 31, 2015. Prior periods were not adjusted. Adoption had no impact on the Company’s results of operations.
|
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
(in thousands)
|
|
Level 1
|
|
Level 2
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Total
|
||||||||||||
|
Cash equivalents
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Money market funds
|
|
$
|
51,059
|
|
|
$
|
—
|
|
|
$
|
51,059
|
|
|
$
|
80,968
|
|
|
$
|
—
|
|
|
$
|
80,968
|
|
|
Corporate debt securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,000
|
|
|
2,000
|
|
||||||
|
Total cash equivalents
|
|
$
|
51,059
|
|
|
$
|
—
|
|
|
$
|
51,059
|
|
|
$
|
80,968
|
|
|
$
|
2,000
|
|
|
$
|
82,968
|
|
|
Marketable securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. treasury securities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,994
|
|
|
$
|
—
|
|
|
$
|
1,994
|
|
|
U.S. agency securities
|
|
—
|
|
|
14,451
|
|
|
14,451
|
|
|
—
|
|
|
7,020
|
|
|
7,020
|
|
||||||
|
Commercial paper
|
|
—
|
|
|
2,197
|
|
|
2,197
|
|
|
—
|
|
|
2,497
|
|
|
2,497
|
|
||||||
|
Corporate debt securities
|
|
—
|
|
|
165,825
|
|
|
165,825
|
|
|
—
|
|
|
90,816
|
|
|
90,816
|
|
||||||
|
Municipal securities
|
|
—
|
|
|
11,913
|
|
|
11,913
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total marketable securities
|
|
$
|
—
|
|
|
$
|
194,386
|
|
|
$
|
194,386
|
|
|
$
|
1,994
|
|
|
$
|
100,333
|
|
|
$
|
102,327
|
|
|
|
|
December 31,
|
||||||
|
(in thousands)
|
|
2015
|
|
2014
|
||||
|
Less than one year
|
|
$
|
122,199
|
|
|
$
|
58,764
|
|
|
Greater than one year but less than two years
|
|
72,187
|
|
|
43,563
|
|
||
|
Total
|
|
$
|
194,386
|
|
|
$
|
102,327
|
|
|
|
December 31,
|
||||||
|
(in thousands)
|
2015
|
|
2014
|
||||
|
Components
|
$
|
9,476
|
|
|
$
|
4,324
|
|
|
Finished goods
|
178,756
|
|
|
148,702
|
|
||
|
Total inventory
|
$
|
188,232
|
|
|
$
|
153,026
|
|
|
|
December 31,
|
||||||
|
(in thousands)
|
2015
|
|
2014
|
||||
|
Prepaid expenses
|
$
|
6,132
|
|
|
$
|
3,905
|
|
|
Prepaid income taxes
|
4,696
|
|
|
26,504
|
|
||
|
Tenant allowance receivable
|
4,249
|
|
|
—
|
|
||
|
Prepaid licenses
|
2,818
|
|
|
2,053
|
|
||
|
Current deferred tax assets
|
—
|
|
|
24,218
|
|
||
|
Other current assets
|
7,366
|
|
|
7,089
|
|
||
|
Prepaid expenses and other current assets
|
$
|
25,261
|
|
|
$
|
63,769
|
|
|
(dollars in thousands)
|
Useful life
(in years)
|
|
December 31,
2015 |
|
December 31,
2014 |
||||
|
Leasehold improvements
|
3–10
|
|
$
|
40,841
|
|
|
$
|
22,787
|
|
|
Production, engineering and other equipment
|
4
|
|
25,174
|
|
|
8,755
|
|
||
|
Tooling
|
1–2
|
|
19,537
|
|
|
16,159
|
|
||
|
Computers and software
|
2
|
|
14,581
|
|
|
9,731
|
|
||
|
Furniture and office equipment
|
3
|
|
11,389
|
|
|
6,150
|
|
||
|
Construction in progress
|
|
|
4,632
|
|
|
3,944
|
|
||
|
Tradeshow equipment and other
|
2-5
|
|
4,136
|
|
|
3,830
|
|
||
|
Gross property and equipment
|
|
|
120,290
|
|
|
71,356
|
|
||
|
Less: Accumulated depreciation and amortization
|
|
|
(50,240
|
)
|
|
(29,800)
|
|
||
|
Property and equipment, net
|
|
|
$
|
70,050
|
|
|
$
|
41,556
|
|
|
(in thousands)
|
Estimated
useful life (in years) |
|
Fair value
|
||
|
Purchased technology
|
4 - 6 years
|
|
$
|
25,676
|
|
|
In-process research and development (IPR&D)
|
|
|
6,600
|
|
|
|
Net liabilities assumed
|
|
|
(353
|
)
|
|
|
Deferred income tax liabilities
|
|
|
(4,676
|
)
|
|
|
Net assets acquired
|
|
|
27,247
|
|
|
|
Goodwill
|
|
|
43,000
|
|
|
|
Total fair value consideration
|
|
|
$
|
70,247
|
|
|
|
December 31, 2015
|
||||||||||
|
(in thousands)
|
Gross carrying value
|
|
Accumulated
amortization
|
|
Net carrying value
|
||||||
|
Purchased technology and other amortizable assets
|
$
|
32,952
|
|
|
$
|
(8,540
|
)
|
|
$
|
24,412
|
|
|
IPR&D and other non-amortizable assets
|
6,615
|
|
|
—
|
|
|
6,615
|
|
|||
|
Total intangible assets
|
$
|
39,567
|
|
|
$
|
(8,540
|
)
|
|
$
|
31,027
|
|
|
|
December 31, 2014
|
||||||||||
|
(in thousands)
|
Gross carrying value
|
|
Accumulated
amortization |
|
Net carrying value
|
||||||
|
Purchased technology and other amortizable assets
|
$
|
7,275
|
|
|
$
|
(4,353
|
)
|
|
$
|
2,922
|
|
|
Other non-amortizable assets
|
15
|
|
|
—
|
|
|
15
|
|
|||
|
Total intangible assets
|
$
|
7,290
|
|
|
$
|
(4,353
|
)
|
|
$
|
2,937
|
|
|
(in thousands)
|
|
Total
|
||
|
Year ending December 31,
|
|
|
||
|
2016
|
|
$
|
5,956
|
|
|
2017
|
|
5,172
|
|
|
|
2018
|
|
4,780
|
|
|
|
2019
|
|
4,269
|
|
|
|
2020
|
|
3,365
|
|
|
|
Thereafter
|
|
870
|
|
|
|
|
|
$
|
24,412
|
|
|
|
December 31,
|
||||||
|
(in thousands)
|
2015
|
|
2014
|
||||
|
POP displays
|
$
|
27,989
|
|
|
$
|
18,743
|
|
|
Long-term deferred tax assets
|
41,936
|
|
|
8,611
|
|
||
|
Income tax receivable
|
33,206
|
|
|
—
|
|
||
|
Deposits and other
|
8,430
|
|
|
8,706
|
|
||
|
Other long-term assets
|
$
|
111,561
|
|
|
$
|
36,060
|
|
|
|
December 31,
|
||||||
|
(in thousands)
|
2015
|
|
2014
|
||||
|
Accrued payables
|
$
|
64,831
|
|
|
$
|
56,617
|
|
|
Excess purchase order commitments
|
38,477
|
|
|
447
|
|
||
|
Accrued sales incentive
|
29,298
|
|
|
9,635
|
|
||
|
Employee related liabilities
|
26,491
|
|
|
28,959
|
|
||
|
Warranty liability
|
10,400
|
|
|
6,025
|
|
||
|
Customer deposits
|
8,877
|
|
|
4,903
|
|
||
|
Income taxes payable
|
7,536
|
|
|
2,732
|
|
||
|
Other
|
6,536
|
|
|
9,189
|
|
||
|
Accrued liabilities
|
$
|
192,446
|
|
|
$
|
118,507
|
|
|
(in thousands)
|
December 31, 2015
|
|
|
Stock options outstanding
|
13,081
|
|
|
Restricted stock units outstanding
|
4,638
|
|
|
Common stock available for future grants
|
20,084
|
|
|
Total common stock shares reserved for issuance
|
37,803
|
|
|
|
Options outstanding
|
|||||||||||
|
(shares in thousands)
|
Shares
|
|
Weighted- average
exercise price |
|
Weighted-
average remaining contractual term (in years) |
|
Aggregate
intrinsic value (in thousands) |
|||||
|
Outstanding at December 31, 2014:
|
25,134
|
|
|
$
|
6.62
|
|
|
7.09
|
|
$
|
1,425,339
|
|
|
Granted
|
792
|
|
|
39.66
|
|
|
|
|
|
|||
|
Exercised
|
(12,375
|
)
|
|
2.01
|
|
|
|
|
|
|||
|
Forfeited/Cancelled
|
(470
|
)
|
|
38.84
|
|
|
|
|
|
|||
|
Outstanding at December 31, 2015:
|
13,081
|
|
|
$
|
11.82
|
|
|
6.70
|
|
$
|
108,846
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Exercisable at December 31, 2015
|
8,449
|
|
|
$
|
6.19
|
|
|
5.89
|
|
$
|
103,696
|
|
|
Vested and expected to vest at December 31, 2015
|
12,858
|
|
|
$
|
11.62
|
|
|
6.67
|
|
$
|
108,681
|
|
|
|
Shares
(in thousands)
|
|
Weighted-
average grant date fair value |
|
Aggregate
intrinsic value
(in thousands)
|
|||||
|
Non-vested shares at December 31, 2014
|
17
|
|
|
$
|
6.30
|
|
|
$
|
1,017
|
|
|
Vested
|
(17)
|
|
|
|
|
|
||||
|
Non-vested shares at December 31, 2015
|
—
|
|
|
|
|
|
||||
|
(shares in thousands)
|
Shares
|
|
Weighted- average grant date fair value
|
|||
|
Non-vested shares at December 31, 2013
|
270
|
|
|
$
|
1.52
|
|
|
Granted
|
5,573
|
|
|
22.01
|
|
|
|
Vested
|
(1,533
|
)
|
|
18.42
|
|
|
|
Forfeited
|
(3
|
)
|
|
57.73
|
|
|
|
Non-vested shares at December 31, 2014
|
4,307
|
|
|
$
|
21.98
|
|
|
Granted
|
2,170
|
|
|
44.00
|
|
|
|
Vested
|
(1,735
|
)
|
|
19.84
|
|
|
|
Forfeited
|
(104
|
)
|
|
63.47
|
|
|
|
Non-vested shares at December 31, 2015
|
4,638
|
|
|
$
|
32.15
|
|
|
|
Year ended December 31,
|
||||
|
|
2015
|
|
2014
|
|
2013
|
|
Volatility
|
43%–54%
|
|
54%–56%
|
|
56%–60%
|
|
Expected term (years)
|
5.5–7.0
|
|
5.3–6.3
|
|
5.3–6.1
|
|
Risk-free interest rate
|
1.6%–2.0%
|
|
1.7%–2.0%
|
|
0.8%–2.4%
|
|
Dividend yield
|
—%
|
|
—%
|
|
—%
|
|
|
Year ended December 31,
|
||
|
|
2015
|
|
2014
|
|
Volatility
|
39%–45%
|
|
45.5%
|
|
Expected term (years)
|
0.5
|
|
0.6
|
|
Risk-free interest rate
|
0.1%–0.2%
|
|
0.1%
|
|
Dividend yield
|
—%
|
|
—%
|
|
|
Year ended December 31,
|
||||||||||
|
(in thousands)
|
2015
|
|
2014
|
|
2013
|
||||||
|
Cost of revenue
|
$
|
1,492
|
|
|
$
|
835
|
|
|
$
|
690
|
|
|
Research and development
|
18,024
|
|
|
11,640
|
|
|
3,003
|
||||
|
Sales and marketing
|
13,762
|
|
|
10,428
|
|
|
5,670
|
||||
|
General and administrative
|
47,402
|
|
|
48,496
|
|
|
1,524
|
||||
|
Total stock-based compensation expense, before income taxes
|
80,680
|
|
|
71,399
|
|
|
10,887
|
|
|||
|
Total tax benefit recognized
|
(27,971
|
)
|
|
(19,471
|
)
|
|
(1,104
|
)
|
|||
|
Total stock-based compensation expense, net of income taxes
|
$
|
52,709
|
|
|
$
|
51,928
|
|
|
$
|
9,783
|
|
|
|
Year ended December 31,
|
||||||||||||||||||
|
(in thousands, except per share data)
|
2015
|
|
2014
|
|
2013
|
||||||||||||||
|
|
Class A
|
|
Class B
|
|
Class A
|
|
Class B
|
|
|
||||||||||
|
Numerator:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allocation of net income
|
$
|
24,559
|
|
|
$
|
11,572
|
|
|
$
|
16,647
|
|
|
$
|
111,441
|
|
|
$
|
60,578
|
|
|
Less: net income allocable to participating securities
|
—
|
|
|
—
|
|
|
(2,147
|
)
|
|
(14,365
|
)
|
|
(16,727
|
)
|
|||||
|
Net income attributable to common stockholders—basic
|
24,559
|
|
|
11,572
|
|
|
14,500
|
|
|
97,076
|
|
|
43,851
|
|
|||||
|
Add: net income allocable to dilutive participating securities
|
—
|
|
|
—
|
|
|
2,277
|
|
|
1,981
|
|
|
2,309
|
|
|||||
|
Reallocation of net income as a result of conversion of Class B to Class A shares
|
11,572
|
|
|
|
|
97,076
|
|
|
—
|
|
|
—
|
|
||||||
|
Reallocation of net income to Class B shares
|
—
|
|
|
1,974
|
|
|
—
|
|
|
2,237
|
|
|
—
|
|
|||||
|
Net income attributable to common stockholders—diluted
|
$
|
36,131
|
|
|
$
|
13,546
|
|
|
$
|
113,853
|
|
|
$
|
101,294
|
|
|
$
|
46,160
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Denominator:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Weighted-average common shares—basic
|
91,486
|
|
|
43,109
|
|
|
13,575
|
|
|
90,878
|
|
|
81,018
|
|
|||||
|
Conversion of Class B to Class A common stock outstanding
|
43,109
|
|
|
—
|
|
|
90,878
|
|
|
—
|
|
|
—
|
|
|||||
|
Effect of potentially dilutive shares
|
11,891
|
|
|
11,810
|
|
|
19,177
|
|
|
19,115
|
|
|
17,923
|
|
|||||
|
Weighted-average common shares—diluted
|
146,486
|
|
|
54,919
|
|
|
123,630
|
|
|
109,993
|
|
|
98,941
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income per share attributable to common stockholders:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
$
|
0.27
|
|
|
$
|
0.27
|
|
|
$
|
1.07
|
|
|
$
|
1.07
|
|
|
$
|
0.54
|
|
|
Diluted
|
$
|
0.25
|
|
|
$
|
0.25
|
|
|
$
|
0.92
|
|
|
$
|
0.92
|
|
|
0.47
|
|
|
|
|
Year ended December 31,
|
|||||||
|
(in thousands)
|
2015
|
|
2014
|
|
2013
|
|||
|
Redeemable convertible preferred stock
|
—
|
|
|
15,136
|
|
|
30,523
|
|
|
Stock options, ESPP shares, and RSUs
|
2,680
|
|
|
360
|
|
|
1,409
|
|
|
Unvested restricted stock awards
|
1
|
|
|
425
|
|
|
380
|
|
|
|
2,681
|
|
|
15,921
|
|
|
32,312
|
|
|
|
Year ended December 31,
|
||||||||||
|
(in thousands)
|
2015
|
|
2014
|
|
2013
|
||||||
|
Domestic
|
$
|
13,562
|
|
|
$
|
114,937
|
|
|
$
|
57,251
|
|
|
Foreign
|
39,023
|
|
|
66,038
|
|
|
34,078
|
||||
|
|
$
|
52,585
|
|
|
$
|
180,975
|
|
|
$
|
91,329
|
|
|
|
Year ended December 31,
|
||||||||||
|
(in thousands)
|
2015
|
|
2014
|
|
2013
|
||||||
|
Current:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
18,548
|
|
|
$
|
55,846
|
|
|
$
|
28,856
|
|
|
State
|
3,007
|
|
|
6,075
|
|
|
1,634
|
||||
|
Foreign
|
6,539
|
|
|
8,219
|
|
|
8,058
|
||||
|
Total current
|
28,094
|
|
|
70,140
|
|
|
38,548
|
||||
|
Deferred:
|
|
|
|
|
|
||||||
|
Federal
|
(11,211
|
)
|
|
(13,551
|
)
|
|
(7,268)
|
||||
|
State
|
(204
|
)
|
|
(3,369
|
)
|
|
(861)
|
||||
|
Foreign
|
(225
|
)
|
|
(333
|
)
|
|
332
|
||||
|
Total deferred
|
(11,640
|
)
|
|
(17,253
|
)
|
|
(7,797)
|
||||
|
Income tax expense
|
$
|
16,454
|
|
|
$
|
52,887
|
|
|
$
|
30,751
|
|
|
|
Year ended December 31,
|
|||||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||
|
(in thousands, except percentage)
|
$
|
|
%
|
|
$
|
|
%
|
|
$
|
|
%
|
|||||||||
|
Reconciliation to statutory rate:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Tax at federal statutory rate
|
$
|
18,405
|
|
|
35.0
|
%
|
|
$
|
63,341
|
|
|
35.0
|
%
|
|
$
|
31,965
|
|
|
35.0
|
%
|
|
State taxes, net of federal benefit
|
1,454
|
|
|
2.8
|
|
|
4,911
|
|
|
2.7
|
|
|
2,344
|
|
|
2.6
|
|
|||
|
Impact of foreign operations
|
6,434
|
|
|
12.2
|
|
|
(13,305
|
)
|
|
(7.4
|
)
|
|
(113
|
)
|
|
(0.1
|
)
|
|||
|
Stock-based compensation
|
2,390
|
|
|
4.5
|
|
|
8,050
|
|
|
4.4
|
|
|
2,982
|
|
|
3.3
|
|
|||
|
Tax credits
|
(21,891
|
)
|
|
(41.6
|
)
|
|
(10,616
|
)
|
|
(5.9
|
)
|
|
(5,637
|
)
|
|
(6.2
|
)
|
|||
|
Change in valuation allowance
|
8,555
|
|
|
16.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Other
|
1,107
|
|
|
2.1
|
|
|
506
|
|
|
0.4
|
|
|
(790
|
)
|
|
(0.9
|
)
|
|||
|
|
$
|
16,454
|
|
|
31.3
|
%
|
|
$
|
52,887
|
|
|
29.2
|
%
|
|
$
|
30,751
|
|
|
33.7
|
%
|
|
|
December 31,
|
||||||
|
(in thousands)
|
2015
|
|
2014
|
||||
|
Deferred tax assets:
|
|
|
|
||||
|
Net operating loss carryforwards
|
$
|
339
|
|
|
$
|
—
|
|
|
Tax credit carryforwards
|
9,372
|
|
|
2,347
|
|
||
|
Stock-based compensation
|
19,096
|
|
|
9,950
|
|
||
|
Allowance for returns
|
8,812
|
|
|
9,466
|
|
||
|
Accruals and reserves
|
20,398
|
|
|
14,484
|
|
||
|
Total deferred tax assets
|
58,017
|
|
|
36,247
|
|
||
|
Valuation allowance
|
(8,555
|
)
|
|
—
|
|
||
|
Total deferred tax assets, net of valuation allowance
|
49,462
|
|
|
36,247
|
|
||
|
Deferred tax liabilities:
|
|
|
|
||||
|
Depreciation and amortization
|
(6,937
|
)
|
|
(3,418
|
)
|
||
|
Intangible assets
|
(2,904
|
)
|
|
—
|
|
||
|
Total deferred tax liabilities
|
(9,841
|
)
|
|
(3,418
|
)
|
||
|
Net deferred tax assets
|
$
|
39,621
|
|
|
$
|
32,829
|
|
|
|
December 31,
|
||||||||||
|
(in thousands)
|
2015
|
|
2014
|
|
2013
|
||||||
|
Gross balance at January 1
|
$
|
16,558
|
|
|
$
|
9,898
|
|
|
$
|
4,439
|
|
|
Gross increase related to current year tax positions
|
19,948
|
|
6,401
|
|
5,280
|
||||||
|
Gross increase related to prior year tax positions
|
108
|
|
259
|
|
179
|
||||||
|
Gross decrease related to prior year tax positions
|
(341)
|
|
—
|
|
|
0
|
|||||
|
|
$
|
36,273
|
|
|
$
|
16,558
|
|
|
$
|
9,898
|
|
|
(in thousands)
|
Total
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
Thereafter
|
||||||||||||||
|
Operating leases
(1)
|
$
|
152,237
|
|
|
$
|
16,597
|
|
|
$
|
15,783
|
|
|
$
|
19,582
|
|
|
$
|
13,151
|
|
|
$
|
16,602
|
|
|
$
|
70,522
|
|
|
Sponsorship commitments
(2)
|
19,186
|
|
|
9,889
|
|
|
3,986
|
|
|
2,591
|
|
|
2,720
|
|
|
—
|
|
|
—
|
|
|||||||
|
Other contractual commitments
(3)
|
4,574
|
|
|
3,153
|
|
|
1,421
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Capital equipment purchase commitments
(4)
|
5,086
|
|
|
5,086
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Total contractual cash obligations
|
$
|
181,083
|
|
|
$
|
34,725
|
|
|
$
|
21,190
|
|
|
$
|
22,173
|
|
|
$
|
15,871
|
|
|
$
|
16,602
|
|
|
$
|
70,522
|
|
|
(1)
|
The Company leases its facilities under long-term operating leases, which expire at various dates through 2027.
|
|
(2)
|
The Company sponsors events, resorts and athletes as part of its marketing efforts. In many cases, the Company enters into multi-year agreements with event organizers, resorts and athletes.
|
|
(3)
|
The Company purchases software licenses related to its financial and IT systems which require payments over multiple years.
|
|
(4)
|
The Company enters into contracts to acquire equipment for tooling and molds as part of its manufacturing operations. In addition, the Company incurs purchase commitments related to the manufacturing of its point-of-purchase (POP) displays by third parties.
|
|
|
Year ended December 31,
|
||||||||||
|
(in thousands)
|
2015
|
|
2014
|
|
2013
|
||||||
|
Beginning balances
|
$
|
6,405
|
|
|
$
|
3,870
|
|
|
$
|
1,937
|
|
|
Charged to cost of revenue
|
25,377
|
|
|
10,268
|
|
|
7,380
|
||||
|
Settlements of warranty claims
|
(20,926
|
)
|
|
(7,733
|
)
|
|
(5,447)
|
||||
|
Ending balances
|
$
|
10,856
|
|
|
$
|
6,405
|
|
|
$
|
3,870
|
|
|
|
December 31,
2015 |
|
December 31,
2014 |
|
Customer A
|
40%
|
|
17%
|
|
Customer B
|
18%
|
|
11%
|
|
Customer C
|
*
|
|
14%
|
|
|
Year ended December 31,
|
||||||||||
|
(in thousands)
|
2015
|
|
2014
|
|
2013
|
||||||
|
Accounts receivable sold
|
$
|
194,223
|
|
|
$
|
250,437
|
|
|
$
|
71,066
|
|
|
Factoring fees
|
1,566
|
|
|
2,148
|
|
|
591
|
|
|||
|
|
Year ended December 31,
|
||||
|
|
2015
|
|
2014
|
|
2013
|
|
Customer D
|
14%
|
|
20%
|
|
17%
|
|
Customer A
|
12%
|
|
*
|
|
*
|
|
|
Year ended December 31,
|
||||||||||
|
(in thousands)
|
2015
|
|
2014
|
|
2013
|
||||||
|
Americas
|
$
|
868,772
|
|
|
$
|
890,352
|
|
|
$
|
557,285
|
|
|
Europe, Middle East and Africa (EMEA)
|
535,260
|
|
|
371,197
|
|
|
322,226
|
|
|||
|
Asia and Pacific area countries (APAC)
|
215,939
|
|
|
132,656
|
|
|
106,226
|
|
|||
|
|
$
|
1,619,971
|
|
|
$
|
1,394,205
|
|
|
$
|
985,737
|
|
|
|
|
(in thousands)
|
Balance at Beginning of Year
|
|
Charges to Revenue
|
|
Charges to Expense
|
|
Deductions/Write-offs
|
|
Balance at End of Year
|
||||||||||
|
Allowance for doubtful accounts receivable:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year ended December 31, 2015
|
$
|
1,250
|
|
|
$
|
—
|
|
|
$
|
682
|
|
|
$
|
(532
|
)
|
|
$
|
1,400
|
|
|
Year ended December 31, 2014
|
520
|
|
|
—
|
|
|
970
|
|
|
(240
|
)
|
|
1,250
|
|
|||||
|
Year ended December 31, 2013
|
262
|
|
|
—
|
|
|
663
|
|
|
(405
|
)
|
|
520
|
|
|||||
|
Allowance for sales returns:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year ended December 31, 2015
|
$
|
25,747
|
|
|
$
|
48,182
|
|
|
$
|
(47,649
|
)
|
|
$
|
—
|
|
|
$
|
26,280
|
|
|
Year ended December 31, 2014
|
14,352
|
|
|
39,011
|
|
|
(27,616
|
)
|
|
—
|
|
|
25,747
|
|
|||||
|
Year ended December 31, 2013
|
9,077
|
|
|
24,156
|
|
|
(18,881
|
)
|
|
—
|
|
|
14,352
|
|
|||||
|
Valuation allowance for deferred tax assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year ended December 31, 2015
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,555
|
|
|
$
|
—
|
|
|
$
|
8,555
|
|
|
1.
|
Financial Statements
|
|
2.
|
Financial Statement Schedules
|
|
|
|
GoPro, Inc.
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dated:
|
February 29, 2016
|
By: /s/ Nicholas Woodman
|
|
|
|
Nicholas Woodman
Chief Executive Officer
(Principal Executive Officer)
|
|
|
Name
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
|
By:
|
/s/ Nicholas Woodman
|
|
Chief Executive Officer and Chairman
|
|
February 29, 2016
|
|
|
Nicholas Woodman
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Jack Lazar
|
|
Chief Financial Officer
|
|
February 29, 2016
|
|
|
Jack Lazar
|
|
(Principal Financial and Accounting Officer)
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Anthony Bates
|
|
President and Director
|
|
February 29, 2016
|
|
|
Anthony Bates
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Michael Marks
|
|
Director
|
|
February 29, 2016
|
|
|
Michael Marks
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Peter Gotcher
|
|
Director
|
|
February 29, 2016
|
|
|
Peter Gotcher
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Edward Gilhuly
|
|
Director
|
|
February 29, 2016
|
|
|
Edward Gilhuly
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Kenneth Goldman
|
|
Director
|
|
February 29, 2016
|
|
|
Kenneth Goldman
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Zander Lurie
|
|
Director
|
|
February 29, 2016
|
|
|
Zander Lurie
|
|
|
|
|
|
Exhibit
|
|
|
Incorporated by Reference
|
Filed
|
|||
|
Number
|
|
Exhibit Title
|
Form
|
File No.
|
Exhibit
|
Filing Date
|
Herewith
|
|
3.01
|
|
Restated Certificate of Incorporation of the Registrant.
|
S-1
|
333-200038
|
3.01
|
November 10, 2014
|
|
|
3.02
|
|
Amended and Restated Bylaws of the Registrant.
|
S-1
|
333-200038
|
3.02
|
November 10, 2014
|
|
|
4.01
|
|
Form of Registrant’s Class A common stock certificate.
|
S-1
|
333-196083
|
4.01
|
May 19, 2014
|
|
|
4.02
|
|
Investors’ Rights Agreement, dated as of February 26, 2011, by and among the Registrant and certain investors, as amended.
|
S-1
|
333-196083
|
4.02
|
May 19, 2014
|
|
|
10.01*
|
|
Form of Indemnity Agreement by and between the Registrant and each of its directors and executive officers.
|
S-1
|
333-196083
|
10.01
|
May 19, 2014
|
|
|
10.02*
|
|
2010 Equity Incentive Plan, as amended, and form of stock option agreement and restricted stock unit agreement.
|
S-1
|
333-196083
|
10.02
|
May 19, 2014
|
|
|
10.03*
|
|
2014 Equity Incentive Plan and forms thereunder.
|
S-1
|
333-196083
|
10.03
|
June 11, 2014
|
|
|
10.04*
|
|
2014 Employee Stock Purchase Plan and forms thereunder.
|
S-1
|
333-196083
|
10.04
|
June 11, 2014
|
|
|
10.05*
|
|
Offer Letter to Nina Richardson from the Registrant, dated February 8, 2013.
|
S-1
|
333-196083
|
10.05
|
May 19, 2014
|
|
|
10.06*
|
|
Offer Letter to Jack Lazar from the Registrant, dated January 17, 2014.
|
S-1
|
333-196083
|
10.07
|
May 19, 2014
|
|
|
10.07*
|
|
Offer Letter to Sharon Zezima from the Registrant, dated August 23, 2013.
|
S-1
|
333-196083
|
10.08
|
May 19, 2014
|
|
|
10.08*
|
|
Amended and Restated Offer Letter to Anthony Bates from the Registrant, effective as of October 23, 2014.
|
S-1
|
333-200038
|
10.16
|
November 10, 2014
|
|
|
10.09*
|
|
Form of Change in Control Severance Agreement.
|
S-1
|
333-196083
|
10.09
|
May 19, 2014
|
|
|
10.10*
|
|
Amended and Restated Change in Control Severance Agreement dated June 8, 2014, by and between Jack Lazar and the Registrant.
|
S-1
|
333-196083
|
10.1
|
June 11, 2014
|
|
|
10.11
|
|
Contribution Agreement dated December 28, 2011 by and between Nicholas Woodman and the Registrant.
|
S-1
|
333-196083
|
10.11
|
May 19, 2014
|
|
|
10.12
|
|
Office Lease Agreement, dated as of November 1, 2011, by and between Locon San Mateo, LLC and the Registrant, as amended, and other leases for the Registrant’s headquarters.
|
S-1
|
333-196083
|
10.12
|
May 19, 2014
|
|
|
10.13†
|
|
Design, Manufacturing and Supply Agreement, dated as of August 18, 2011, by and between Chicony Electronics Co. Ltd. and the Registrant.
|
S-1
|
333-196083
|
10.14
|
May 19, 2014
|
|
|
10.14*
|
|
Employment Letter to Nicholas Woodman from the Registrant, dated June 2, 2014.
|
S-1
|
333-196083
|
10.16
|
June 11, 2014
|
|
|
10.15*
|
|
Amended and Restated Change in Control Severance Agreement dated June 8, 2014 by and between Nina Richardson and the Registrant.
|
S-1
|
333-196083
|
10.18
|
June 11, 2014
|
|
|
10.16
|
|
Seventh amendment to Office Lease Agreement, by and between RAR2 - Clearview Business Park Owner QRS, LLC and the Registrant, dated November 23, 2015.
|
|
|
|
|
X
|
|
21.01
|
|
List of Subsidiaries
|
|
|
|
|
X
|
|
23.01
|
|
Consent of Independent Registered Public Accounting Firm
|
|
|
|
|
X
|
|
24.01
|
|
Power of Attorney (included on the signature page to this Annual Report on Form 10-K).
|
|
|
|
|
X
|
|
31.01
|
|
Certification of Principal Executive Officer Required Under Rule 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934, as amended.
|
|
|
|
|
X
|
|
31.02
|
|
Certification of Principal Financial Officer Required Under Rule 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934, as amended.
|
|
|
|
|
X
|
|
32.01‡
|
|
Certification of the Chief Executive Officer Pursuant to 18 U.S.C. Section 1350
|
|
|
|
|
X
|
|
32.02‡
|
|
Certification of the Chief Financial Officer Pursuant to 18 U.S.C. Section 1350
|
|
|
|
|
X
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|