These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
For the quarterly period ended March 31, 2016
|
|
|
|
|
|
OR
|
|
|
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
For the transition period from ________________ to ________________
|
|
Delaware
|
|
77-0629474
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
|
incorporation or organization)
|
|
Identification No.)
|
|
|
|
|
|
3000 Clearview Way
San Mateo, California |
|
94402
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
þ
|
Accelerated filer
¨
|
Non accelerated filer
¨
|
Smaller reporting company
¨
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
Page
|
|
PART I. FINANCIAL INFORMATION
|
||
|
Item 1.
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
PART II. OTHER INFORMATION
|
||
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
(in thousands, except par values)
|
March 31,
2016 |
|
December 31,
2015 |
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
248,717
|
|
|
$
|
279,672
|
|
|
Marketable securities
|
139,951
|
|
|
194,386
|
|
||
|
Accounts receivable, net
|
46,519
|
|
|
145,692
|
|
||
|
Inventory
|
139,736
|
|
|
188,232
|
|
||
|
Prepaid expenses and other current assets
|
27,452
|
|
|
25,261
|
|
||
|
Total current assets
|
602,375
|
|
|
833,243
|
|
||
|
Property and equipment, net
|
67,725
|
|
|
70,050
|
|
||
|
Intangible assets, net
|
36,781
|
|
|
31,027
|
|
||
|
Goodwill
|
94,583
|
|
|
57,095
|
|
||
|
Other long-term assets
|
127,465
|
|
|
111,561
|
|
||
|
Total assets
|
$
|
928,929
|
|
|
$
|
1,102,976
|
|
|
|
|
|
|
||||
|
Liabilities and Stockholders' Equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
50,989
|
|
|
$
|
89,989
|
|
|
Accrued liabilities
|
148,309
|
|
|
192,446
|
|
||
|
Deferred revenue
|
13,847
|
|
|
12,742
|
|
||
|
Total current liabilities
|
213,145
|
|
|
295,177
|
|
||
|
Long-term liabilities
|
36,389
|
|
|
35,766
|
|
||
|
Total liabilities
|
249,534
|
|
|
330,943
|
|
||
|
|
|
|
|
||||
|
Commitments, contingencies and guarantees (Note 11)
|
|
|
|
||||
|
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
||||
|
Preferred stock, $0.0001 par value, 5,000 shares authorized; none issued
|
—
|
|
|
—
|
|
||
|
Common stock and additional paid-in capital, $0.0001 par value, 500,000 Class A shares authorized,101,868 and 100,596 shares issued and outstanding, respectively; 150,000 Class B shares authorized, 36,299 and 36,005 shares issued and outstanding, respectively
|
678,132
|
|
|
663,311
|
|
||
|
Treasury stock, at cost, 1,545 and 1,545 shares, respectively
|
(35,613
|
)
|
|
(35,613
|
)
|
||
|
Retained earnings
|
36,876
|
|
|
144,335
|
|
||
|
Total stockholders’ equity
|
679,395
|
|
|
772,033
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
928,929
|
|
|
$
|
1,102,976
|
|
|
|
Three months ended
|
||||||
|
(in thousands, except per share data)
|
March 31,
2016 |
|
March 31,
2015 |
||||
|
Revenue
|
$
|
183,536
|
|
|
$
|
363,109
|
|
|
Cost of revenue
|
123,822
|
|
|
199,376
|
|
||
|
Gross profit
|
59,714
|
|
|
163,733
|
|
||
|
Operating expenses:
|
|
|
|
||||
|
Research and development
|
76,979
|
|
|
49,437
|
|
||
|
Sales and marketing
|
79,449
|
|
|
56,369
|
|
||
|
General and administrative
|
24,721
|
|
|
35,659
|
|
||
|
Total operating expenses
|
181,149
|
|
|
141,465
|
|
||
|
Operating income (loss)
|
(121,435
|
)
|
|
22,268
|
|
||
|
Other expense, net
|
(307
|
)
|
|
(2,244
|
)
|
||
|
Income (loss) before income taxes
|
(121,742
|
)
|
|
20,024
|
|
||
|
Income tax expense (benefit)
|
(14,283
|
)
|
|
3,272
|
|
||
|
Net income (loss)
|
$
|
(107,459
|
)
|
|
$
|
16,752
|
|
|
|
|
|
|
||||
|
Net income (loss) per share:
|
|
|
|
||||
|
Basic
|
$
|
(0.78
|
)
|
|
$
|
0.13
|
|
|
Diluted
|
$
|
(0.78
|
)
|
|
$
|
0.11
|
|
|
|
|
|
|
||||
|
Weighted-average shares used to compute net income (loss) per share:
|
|
|
|
||||
|
Basic
|
137,543
|
|
|
132,278
|
|
||
|
Diluted
|
137,543
|
|
|
148,573
|
|
||
|
|
Three months ended
|
||||||
|
(in thousands)
|
March 31, 2016
|
|
March 31, 2015
|
||||
|
Operating activities:
|
|
|
|
||||
|
Net income (loss)
|
$
|
(107,459
|
)
|
|
$
|
16,752
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
8,322
|
|
|
5,369
|
|
||
|
Stock-based compensation
|
15,731
|
|
|
26,501
|
|
||
|
Excess tax benefit from stock-based compensation
|
(690
|
)
|
|
(6,067
|
)
|
||
|
Deferred income taxes
|
(10,328
|
)
|
|
(1,590
|
)
|
||
|
Other
|
765
|
|
|
2,829
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Accounts receivable, net
|
99,368
|
|
|
77,684
|
|
||
|
Inventory
|
48,496
|
|
|
(11,017
|
)
|
||
|
Prepaid expenses and other assets
|
(4,574
|
)
|
|
1,451
|
|
||
|
Accounts payable and other liabilities
|
(84,001
|
)
|
|
(43,950
|
)
|
||
|
Deferred revenue
|
1,105
|
|
|
(1,695
|
)
|
||
|
Net cash provided by (used in) operating activities
|
(33,265
|
)
|
|
66,267
|
|
||
|
|
|
|
|
||||
|
Investing activities:
|
|
|
|
||||
|
Purchases of property and equipment, net
|
(8,219
|
)
|
|
(5,207
|
)
|
||
|
Purchases of marketable securities
|
—
|
|
|
(79,368
|
)
|
||
|
Maturities and sales of marketable securities
|
54,229
|
|
|
12,503
|
|
||
|
Acquisitions, net of cash acquired
|
(45,040
|
)
|
|
(5,100
|
)
|
||
|
Net cash provided by (used in) investing activities
|
970
|
|
|
(77,172
|
)
|
||
|
|
|
|
|
||||
|
Financing activities:
|
|
|
|
||||
|
Proceeds from issuance of common stock, net
|
4,103
|
|
|
11,004
|
|
||
|
Excess tax benefit from stock-based compensation
|
690
|
|
|
6,067
|
|
||
|
Payment of deferred acquisition-related consideration
|
(356
|
)
|
|
—
|
|
||
|
Payment of credit facility issuance costs
|
(3,085
|
)
|
|
—
|
|
||
|
Payment of deferred public offering costs
|
—
|
|
|
(903
|
)
|
||
|
Net cash provided by financing activities
|
1,352
|
|
|
16,168
|
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
(12
|
)
|
|
(2,027
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents
|
(30,955
|
)
|
|
3,236
|
|
||
|
Cash and cash equivalents at beginning of period
|
279,672
|
|
|
319,929
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
248,717
|
|
|
$
|
323,165
|
|
|
Standard
|
|
Description
|
|
Date of adoption
|
|
Effect on the financial statements or other significant matters
|
|
Standards that are not yet adopted
|
|
|
|
|
||
|
Accounting Standards Update (ASU) 2014-09, Revenue from Contracts with Customers (Topic 606)
|
|
This standard is based on principles that govern the recognition of revenue at an amount to which an entity expects to be entitled when products and services are transferred to customers. In August 2015, the FASB deferred the effective date by one year while providing the option to adopt the standard on the original effective date of January 1, 2017. In March 2016, the FASB issued additional guidance regarding principal versus agent considerations in the accounting of revenue. The standard may be adopted either retrospectively to each prior reporting period presented or as a cumulative effect adjustment as of the date of adoption.
|
|
January 1, 2018
|
|
The Company is currently evaluating the impact the adoption of this standard will have on its consolidated financial statements and related disclosures.
|
|
ASU No. 2016-02, Leases (Topic 842)
|
|
This standard requires lessees to put most leases on their balance sheets but recognize the expenses on their income statements in a manner similar to current practice. Lessees would recognize a right-to-use asset and lease liability for all leases with terms of more than 12 months. Recognition, measurement and presentation of expenses will depend on classification as a finance or operating lease. The new standard should be applied on a modified retrospective basis.
|
|
January 1, 2019
|
|
The Company is beginning to evaluate the impact that the adoption of this standard will have on its consolidated financial statements.
|
|
ASU No. 2016-09, Stock Compensation (Topic 718)
|
|
This standard requires income tax effects of awards to be recognized in the income statement when the awards vest or are settled, allowing an employer to repurchase more of an employee’s shares for tax withholding purposes without triggering liability accounting, and to make a policy election to account for forfeitures as they occur. Early adoption is permitted for an entity in any interim or annual period. If an entity early adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. An entity that elects early adoption must adopt all of the amendments in the same period.
|
|
January 1, 2017
|
|
The Company is beginning to evaluate the impact that the adoption of this standard will have on its consolidated financial statements.
|
|
Standards that were adopted
|
|
|
|
|
||
|
ASU No. 2015-03 and ASU 2015-15, Interest - Imputation of Interest (Subtopic 835-30)
|
|
ASU 2015-03 requires that debt issuance costs be presented in the balance sheet as a direct deduction from the carrying amount of the related debt liability, consistent with debt discounts.
ASU 2015-15 was issued to provide clarification to ASU 2015-03 in that fees related to line-of-credit arrangements should continue to be presented as an asset and subsequently amortized ratably over the term of the line-of-credit arrangement.
|
|
January 1, 2016
|
|
The adoption of this standard did not have a material impact on the consolidated financial statements. At March 31, 2016, the Company presented debt issuance costs of $3.3 million related to its secured revolving credit facility as an asset on its consolidated balance sheet.
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
(in thousands)
|
|
Level 1
|
|
Level 2
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Total
|
||||||||||||
|
Cash equivalents
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Money market funds
|
|
$
|
56,821
|
|
|
$
|
—
|
|
|
$
|
56,821
|
|
|
$
|
51,059
|
|
|
$
|
—
|
|
|
$
|
51,059
|
|
|
Total cash equivalents
|
|
$
|
56,821
|
|
|
$
|
—
|
|
|
$
|
56,821
|
|
|
$
|
51,059
|
|
|
$
|
—
|
|
|
$
|
51,059
|
|
|
Marketable securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. agency securities
|
|
$
|
—
|
|
|
$
|
14,440
|
|
|
$
|
14,440
|
|
|
$
|
—
|
|
|
$
|
14,451
|
|
|
$
|
14,451
|
|
|
Commercial paper
|
|
—
|
|
|
1,200
|
|
|
1,200
|
|
|
—
|
|
|
2,197
|
|
|
2,197
|
|
||||||
|
Corporate debt securities
|
|
—
|
|
|
112,459
|
|
|
112,459
|
|
|
—
|
|
|
165,825
|
|
|
165,825
|
|
||||||
|
Municipal securities
|
|
—
|
|
|
11,852
|
|
|
11,852
|
|
|
—
|
|
|
11,913
|
|
|
11,913
|
|
||||||
|
Total marketable securities
|
|
$
|
—
|
|
|
$
|
139,951
|
|
|
$
|
139,951
|
|
|
$
|
—
|
|
|
$
|
194,386
|
|
|
$
|
194,386
|
|
|
(in thousands)
|
|
March 31,
2016 |
|
December 31,
2015 |
||||
|
Less than one year
|
|
$
|
83,678
|
|
|
$
|
122,199
|
|
|
Greater than one year but less than two years
|
|
56,273
|
|
|
72,187
|
|
||
|
Total
|
|
$
|
139,951
|
|
|
$
|
194,386
|
|
|
(in thousands)
|
March 31,
2016 |
|
December 31,
2015 |
||||
|
Components
|
$
|
8,319
|
|
|
$
|
9,476
|
|
|
Finished goods
|
131,417
|
|
|
178,756
|
|
||
|
Total inventory
|
$
|
139,736
|
|
|
$
|
188,232
|
|
|
(dollars in thousands)
|
Useful life
(in years)
|
|
March 31,
2016 |
|
December 31,
2015 |
||||
|
Leasehold improvements
|
3–10
|
|
$
|
40,860
|
|
|
$
|
40,841
|
|
|
Production, engineering and other equipment
|
4
|
|
25,969
|
|
|
25,174
|
|
||
|
Tooling
|
1–2
|
|
19,844
|
|
|
19,537
|
|
||
|
Computers and software
|
2
|
|
14,931
|
|
|
14,581
|
|
||
|
Furniture and office equipment
|
3
|
|
11,444
|
|
|
11,389
|
|
||
|
Construction in progress
|
|
|
5,368
|
|
|
4,632
|
|
||
|
Tradeshow equipment and other
|
2-5
|
|
6,217
|
|
|
4,136
|
|
||
|
Gross property and equipment
|
|
|
124,633
|
|
|
120,290
|
|
||
|
Less: Accumulated depreciation and amortization
|
|
|
(56,908
|
)
|
|
(50,240)
|
|
||
|
Property and equipment, net
|
|
|
$
|
67,725
|
|
|
$
|
70,050
|
|
|
|
March 31, 2016
|
||||||||||
|
(in thousands)
|
Gross carrying value
|
|
Accumulated
amortization
|
|
Net carrying value
|
||||||
|
Purchased technology and other amortizable assets
|
$
|
39,451
|
|
|
$
|
(10,045
|
)
|
|
$
|
29,406
|
|
|
In-process research and development (IPR&D)
|
7,375
|
|
|
—
|
|
|
7,375
|
|
|||
|
Total intangible assets
|
$
|
46,826
|
|
|
$
|
(10,045
|
)
|
|
$
|
36,781
|
|
|
|
December 31, 2015
|
||||||||||
|
(in thousands)
|
Gross carrying value
|
|
Accumulated
amortization |
|
Net carrying value
|
||||||
|
Purchased technology and other amortizable assets
|
$
|
32,952
|
|
|
$
|
(8,540
|
)
|
|
$
|
24,412
|
|
|
IPR&D
|
6,615
|
|
|
—
|
|
|
6,615
|
|
|||
|
Total intangible assets
|
$
|
39,567
|
|
|
$
|
(8,540
|
)
|
|
$
|
31,027
|
|
|
(in thousands)
|
|
Total
|
||
|
Year ending December 31,
|
|
|
||
|
2016 (remaining 9 months)
|
|
$
|
5,670
|
|
|
2017
|
|
6,797
|
|
|
|
2018
|
|
6,404
|
|
|
|
2019
|
|
5,894
|
|
|
|
2020
|
|
3,771
|
|
|
|
Thereafter
|
|
870
|
|
|
|
|
|
$
|
29,406
|
|
|
(in thousands)
|
March 31,
2016 |
|
December 31,
2015 |
||||
|
Accrued payables
|
$
|
58,937
|
|
|
$
|
64,831
|
|
|
Excess purchase order commitments
|
27,878
|
|
|
38,477
|
|
||
|
Accrued sales incentive
|
16,206
|
|
|
29,298
|
|
||
|
Employee related liabilities
|
15,904
|
|
|
26,491
|
|
||
|
Warranty liability
|
7,807
|
|
|
10,400
|
|
||
|
Customer deposits
|
6,456
|
|
|
8,877
|
|
||
|
Income taxes payable
|
8,711
|
|
|
7,536
|
|
||
|
Other
|
6,410
|
|
|
6,536
|
|
||
|
Accrued liabilities
|
$
|
148,309
|
|
|
$
|
192,446
|
|
|
|
Options outstanding
|
|||||||||||
|
(shares in thousands)
|
Shares
|
|
Weighted- average
exercise price |
|
Weighted-
average remaining contractual term (in years) |
|
Aggregate
intrinsic value (in thousands) |
|||||
|
Outstanding at December 31, 2015:
|
13,081
|
|
|
$
|
11.82
|
|
|
6.70
|
|
$
|
108,846
|
|
|
Granted
|
2,054
|
|
|
10.73
|
|
|
|
|
|
|||
|
Exercised
|
(795
|
)
|
|
1.10
|
|
|
|
|
|
|||
|
Forfeited/Cancelled
|
(440
|
)
|
|
20.66
|
|
|
|
|
|
|||
|
Outstanding at March 31, 2016:
|
13,900
|
|
|
$
|
11.99
|
|
|
6.64
|
|
$
|
58,742
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Exercisable at March 31, 2016
|
8,191
|
|
|
7.67
|
|
|
5.67
|
|
$
|
55,808
|
|
|
|
Vested and expected to vest at March 31, 2016
|
13,578
|
|
|
$
|
11.86
|
|
|
6.60
|
|
$
|
58,533
|
|
|
(shares in thousands)
|
Shares
|
|
Weighted- average grant date fair value
|
|||
|
Non-vested shares at December 31, 2015
|
4,638
|
|
|
$
|
32.15
|
|
|
Granted
|
4,028
|
|
|
11.88
|
|
|
|
Vested
|
(386
|
)
|
|
21.53
|
|
|
|
Forfeited
|
(645
|
)
|
|
22.97
|
|
|
|
Non-vested shares at March 31, 2016
|
7,635
|
|
|
$
|
22.77
|
|
|
|
Three months ended
|
||||||
|
(in thousands)
|
March 31,
2016 |
|
March 31,
2015 |
||||
|
Cost of revenue
|
$
|
357
|
|
|
$
|
283
|
|
|
Research and development
|
6,010
|
|
|
3,535
|
|
||
|
Sales and marketing
|
3,204
|
|
|
3,066
|
|
||
|
General and administrative
|
6,160
|
|
|
19,617
|
|
||
|
Total stock-based compensation expense, before income taxes
|
15,731
|
|
|
26,501
|
|
||
|
Total tax benefit recognized
|
(2,002
|
)
|
|
(9,304
|
)
|
||
|
Total stock-based compensation expense, net of income taxes
|
$
|
13,729
|
|
|
$
|
17,197
|
|
|
|
Three months ended
|
||||||
|
(in thousands, except per share data)
|
March 31,
2016 |
|
March 31,
2015 |
||||
|
|
|
|
|
||||
|
Numerator:
|
|
|
|
||||
|
Net income (loss)
|
$
|
(107,459
|
)
|
|
$
|
16,752
|
|
|
|
|
|
|
||||
|
Denominator:
|
|
|
|
||||
|
Weighted-average common shares—basic for Class A and Class B
|
137,543
|
|
|
132,278
|
|
||
|
Effect of potentially dilutive shares
|
—
|
|
|
16,295
|
|
||
|
Weighted-average common shares—diluted for Class A and Class B
|
137,543
|
|
|
148,573
|
|
||
|
|
|
|
|
||||
|
Net income (loss) per share:
|
|
|
|
||||
|
Basic
|
$
|
(0.78
|
)
|
|
$
|
0.13
|
|
|
Diluted
|
$
|
(0.78
|
)
|
|
$
|
0.11
|
|
|
|
Three months ended
|
||||
|
(in thousands)
|
March 31,
2016 |
|
March 31,
2015 |
||
|
Stock options, ESPP shares, and RSUs
|
18,880
|
|
|
1,984
|
|
|
Unvested restricted stock awards
|
—
|
|
|
5
|
|
|
|
18,880
|
|
|
1,989
|
|
|
|
Three months ended
|
||||||
|
(dollars in thousands)
|
March 31,
2016 |
|
March 31,
2015 |
||||
|
Income tax expense (benefit)
|
$
|
(14,283
|
)
|
|
$
|
3,272
|
|
|
Effective tax rate
|
11.7
|
%
|
|
16.3
|
%
|
||
|
|
Three months ended
|
||||||
|
(in thousands)
|
March 31,
2016 |
|
March 31,
2015 |
||||
|
Beginning balances
|
$
|
10,856
|
|
|
$
|
6,405
|
|
|
Charged to cost of revenue
|
2,670
|
|
|
6,044
|
|
||
|
Settlements of warranty claims
|
(5,515
|
)
|
|
(3,480
|
)
|
||
|
Ending balances
|
$
|
8,011
|
|
|
$
|
8,969
|
|
|
|
March 31,
2016 |
|
December 31,
2015 |
|
Customer A
|
36%
|
|
40%
|
|
Customer B
|
23%
|
|
*
|
|
Customer C
|
14%
|
|
*
|
|
Customer D
|
*
|
|
18%
|
|
|
Three months ended
|
||||||
|
(in thousands)
|
March 31,
2016 |
|
March 31,
2015 |
||||
|
Accounts receivable sold
|
$
|
20,653
|
|
|
$
|
35,299
|
|
|
Factoring fees
|
142
|
|
|
291
|
|
||
|
|
Three months ended
|
||
|
|
March 31,
2016 |
|
March 31,
2015 |
|
Customer B
|
15%
|
|
12%
|
|
Customer A
|
13%
|
|
*
|
|
|
Three months ended
|
||||||
|
(in thousands)
|
March 31,
2016 |
|
March 31,
2015 |
||||
|
Americas
|
$
|
85,305
|
|
|
$
|
180,093
|
|
|
Europe, Middle East and Africa (EMEA)
|
60,278
|
|
|
139,079
|
|
||
|
Asia and Pacific area countries (APAC)
|
37,953
|
|
|
43,937
|
|
||
|
|
$
|
183,536
|
|
|
$
|
363,109
|
|
|
•
|
Overview
. Discussion of our business and overall analysis of financial and other highlights affecting the company in order to provide context for the remainder of MD&A.
|
|
•
|
Results of Operations
. Analysis of our financial results comparing the
first
quarter of
2016
to
2015
.
|
|
•
|
Liquidity and Capital Resources
. Analysis of changes in our balance sheets and cash flows, and discussion of our financial condition and potential sources of liquidity.
|
|
•
|
Contractual Commitments
. Material changes, outside our ordinary course of business, to our contractual obligations, off-balance sheet arrangements and indemnifications from December 31, 2015.
|
|
•
|
Non-GAAP Financial Measures
. A presentation of results reconciling GAAP to non-GAAP adjusted measures.
|
|
|
Three months ended March 31,
|
|||||||||
|
(dollars in thousands, except per share amounts)
|
2016
|
|
2015
|
|
Change
|
|||||
|
Revenue
|
$
|
183,536
|
|
|
$
|
363,109
|
|
|
(49
|
)%
|
|
Gross margin
(1)
|
32.5
|
%
|
|
45.1
|
%
|
|
(1,260) bps
|
|
||
|
Operating expenses
|
$
|
181,149
|
|
|
$
|
141,465
|
|
|
28
|
%
|
|
Operating income (loss)
|
$
|
(121,435
|
)
|
|
$
|
22,268
|
|
|
(645
|
)%
|
|
Net income (loss)
|
$
|
(107,459
|
)
|
|
$
|
16,752
|
|
|
(741
|
)%
|
|
Diluted net income (loss) per share
|
$
|
(0.78
|
)
|
|
$
|
0.11
|
|
|
(809
|
)%
|
|
Cash flow from operations
|
$
|
(33,265
|
)
|
|
$
|
66,267
|
|
|
(150
|
)%
|
|
|
|
|
|
|
|
|||||
|
Key business metrics:
|
|
|
|
|
|
|||||
|
Units shipped (in thousands)
(2)
|
701
|
|
|
1,342
|
|
|
(48
|
)%
|
||
|
Adjusted EBITDA
(3)
|
$
|
(86,771
|
)
|
|
$
|
56,507
|
|
|
(254
|
)%
|
|
Non-GAAP net income (loss)
(4)
|
$
|
(86,740
|
)
|
|
$
|
35,619
|
|
|
(344
|
)%
|
|
Non-GAAP diluted earnings (loss) per share
|
$
|
(0.63
|
)
|
|
$
|
0.24
|
|
|
(363
|
)%
|
|
|
Three Months Ended March 31,
|
||||||||||||
|
(dollars in thousands)
|
2016
|
|
2015
|
||||||||||
|
|
Dollars
|
|
% of Revenue
|
|
Dollars
|
|
% of Revenue
|
||||||
|
Revenue
|
$
|
183,536
|
|
|
100
|
%
|
|
$
|
363,109
|
|
|
100
|
%
|
|
Cost of revenue
(1)
|
123,822
|
|
|
67
|
|
|
199,376
|
|
|
55
|
|
||
|
Gross profit
|
59,714
|
|
|
33
|
|
|
163,733
|
|
|
45
|
|
||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||
|
Research and development
(1)
|
76,979
|
|
|
42
|
|
|
49,437
|
|
|
14
|
|
||
|
Sales and marketing
(1)
|
79,449
|
|
|
43
|
|
|
56,369
|
|
|
16
|
|
||
|
General and administrative
(1)
|
24,721
|
|
|
14
|
|
|
35,659
|
|
|
10
|
|
||
|
Total operating expenses
|
181,149
|
|
|
99
|
|
|
141,465
|
|
|
40
|
|
||
|
Operating income (loss)
|
(121,435
|
)
|
|
(66
|
)
|
|
22,268
|
|
|
5
|
|
||
|
Other expense, net
|
(307
|
)
|
|
—
|
|
|
(2,244
|
)
|
|
(1
|
)
|
||
|
Income (loss) before income taxes
|
(121,742
|
)
|
|
(66
|
)
|
|
20,024
|
|
|
6
|
|
||
|
Income tax expense (benefit)
|
(14,283
|
)
|
|
(8
|
)
|
|
3,272
|
|
|
1
|
|
||
|
Net income (loss)
|
$
|
(107,459
|
)
|
|
(58
|
)%
|
|
$
|
16,752
|
|
|
5
|
%
|
|
|
|
|
|
|
|
|
|
||||||
|
(1)
Includes stock-based compensation expense as follows:
|
|||||||||||||
|
Cost of revenue
|
$
|
357
|
|
|
|
|
$
|
283
|
|
|
|
||
|
Research and development
|
6,010
|
|
|
|
|
3,535
|
|
|
|
||||
|
Sales and marketing
|
3,204
|
|
|
|
|
3,066
|
|
|
|
||||
|
General and administrative
|
6,160
|
|
|
|
|
19,617
|
|
|
|
||||
|
Total stock-based compensation expense
|
$
|
15,731
|
|
|
|
|
$
|
26,501
|
|
|
|
||
|
|
Three Months Ended March 31,
|
|
|
|||||||
|
(in thousands)
|
2016
|
|
2015
|
|
% Change
|
|||||
|
Units shipped
|
701
|
|
|
1,342
|
|
|
(48
|
)%
|
||
|
|
|
|
|
|
|
|||||
|
Americas
|
$
|
85,305
|
|
|
$
|
180,093
|
|
|
(53
|
)%
|
|
Percentage of revenue
|
46.5
|
%
|
|
49.6
|
%
|
|
|
|||
|
EMEA
|
$
|
60,278
|
|
|
$
|
139,079
|
|
|
(57
|
)%
|
|
Percentage of revenue
|
32.8
|
%
|
|
38.3
|
%
|
|
|
|||
|
APAC
|
$
|
37,953
|
|
|
$
|
43,937
|
|
|
(14
|
)%
|
|
Percentage of revenue
|
20.7
|
%
|
|
12.1
|
%
|
|
|
|||
|
Total revenue
|
$
|
183,536
|
|
|
$
|
363,109
|
|
|
(49
|
)%
|
|
|
Three Months Ended March 31,
|
|
|
|||||||
|
(dollars in thousands)
|
2016
|
|
2015
|
|
% Change
|
|||||
|
Cost of revenue
|
$
|
122,879
|
|
|
$
|
198,871
|
|
|
(38
|
)%
|
|
Stock-based compensation
|
357
|
|
|
283
|
|
|
26
|
%
|
||
|
Acquisition-related costs
|
222
|
|
|
222
|
|
|
—
|
%
|
||
|
Restructuring costs
|
364
|
|
|
—
|
|
|
N/A
|
|
||
|
Total cost of revenue
|
$
|
123,822
|
|
|
$
|
199,376
|
|
|
(38
|
)%
|
|
Gross profit
|
$
|
59,714
|
|
|
$
|
163,733
|
|
|
(64
|
)%
|
|
Gross margin
|
32.5
|
%
|
|
45.1
|
%
|
|
(1,260) bps
|
|
||
|
|
Three Months Ended March 31,
|
|
|
|||||||
|
(dollars in thousands)
|
2016
|
|
2015
|
|
% Change
|
|||||
|
Research and development
|
$
|
67,029
|
|
|
$
|
45,815
|
|
|
46
|
%
|
|
Stock-based compensation
|
6,010
|
|
|
3,535
|
|
|
70
|
%
|
||
|
Acquisition-related costs
|
1,285
|
|
|
87
|
|
|
1,377
|
%
|
||
|
Restructuring costs
|
2,655
|
|
|
—
|
|
|
N/A
|
|
||
|
Total research and development expenses
|
$
|
76,979
|
|
|
$
|
49,437
|
|
|
56
|
%
|
|
Percentage of revenue
|
41.9
|
%
|
|
13.6
|
%
|
|
|
|||
|
|
Three Months Ended March 31,
|
|
|
|||||||
|
(dollars in thousands)
|
2016
|
|
2015
|
|
% Change
|
|||||
|
Sales and marketing
|
$
|
73,545
|
|
|
$
|
53,270
|
|
|
38
|
%
|
|
Stock-based compensation
|
3,204
|
|
|
3,066
|
|
|
5
|
%
|
||
|
Acquisition-related costs
|
22
|
|
|
33
|
|
|
(33
|
)%
|
||
|
Restructuring costs
|
2,678
|
|
|
—
|
|
|
N/A
|
|
||
|
Total sales and marketing expenses
|
$
|
79,449
|
|
|
$
|
56,369
|
|
|
41
|
%
|
|
Percentage of revenue
|
43.3
|
%
|
|
15.5
|
%
|
|
|
|||
|
|
Three Months Ended March 31,
|
|
|
|||||||
|
(dollars in thousands)
|
2016
|
|
2015
|
|
% Change
|
|||||
|
General and administrative
|
$
|
16,881
|
|
|
$
|
16,042
|
|
|
5
|
%
|
|
Stock-based compensation
|
6,160
|
|
|
19,617
|
|
|
(69
|
)%
|
||
|
Acquisition-related costs
|
869
|
|
|
—
|
|
|
N/A
|
|
||
|
Restructuring costs
|
811
|
|
|
—
|
|
|
N/A
|
|
||
|
Total general and administrative expenses
|
$
|
24,721
|
|
|
$
|
35,659
|
|
|
(31
|
)%
|
|
Percentage of revenue
|
13.5
|
%
|
|
9.8
|
%
|
|
|
|||
|
|
Three Months Ended March 31,
|
|
|
|||||||
|
(dollars in thousands)
|
2016
|
|
2015
|
|
% Change
|
|||||
|
Income tax expense (benefit)
|
$
|
(14,283
|
)
|
|
$
|
3,272
|
|
|
(537
|
)%
|
|
Effective tax rate
|
11.7
|
%
|
|
16.3
|
%
|
|
|
|||
|
(dollars in thousands)
|
March 31,
2016 |
|
December 31,
2015 |
||||
|
Cash and cash equivalents
|
$
|
248,717
|
|
|
$
|
279,672
|
|
|
Marketable securities
|
139,951
|
|
|
194,386
|
|
||
|
Total cash, cash equivalents and marketable securities
|
$
|
388,668
|
|
|
$
|
474,058
|
|
|
Percentage of total assets
|
42
|
%
|
|
43
|
%
|
||
|
|
Three months ended
|
|
|
|||||||
|
(in thousands)
|
March 31,
2016 |
|
March 31,
2015 |
|
% Change
|
|||||
|
Net cash provided by (used in) operating activities
|
$
|
(33,265
|
)
|
|
$
|
66,267
|
|
|
(150
|
)%
|
|
Net cash provided by (used in) investing activities
|
$
|
970
|
|
|
$
|
(77,172
|
)
|
|
(101
|
)%
|
|
Net cash provided by financing activities
|
$
|
1,352
|
|
|
$
|
16,168
|
|
|
(92
|
)%
|
|
|
Three Months Ended March 31,
|
||||||
|
(in thousands)
|
2016
|
|
2015
|
||||
|
Net income (loss)
|
$
|
(107,459
|
)
|
|
$
|
16,752
|
|
|
Income tax expense (benefit)
|
(14,283
|
)
|
|
3,272
|
|
||
|
Interest (income) expense, net
|
(334
|
)
|
|
65
|
|
||
|
Depreciation and amortization
|
8,323
|
|
|
5,369
|
|
||
|
POP display amortization
|
4,743
|
|
|
4,548
|
|
||
|
Stock-based compensation
|
15,731
|
|
|
26,501
|
|
||
|
Restructuring costs
|
6,508
|
|
|
—
|
|
||
|
Adjusted EBITDA
|
$
|
(86,771
|
)
|
|
$
|
56,507
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(in thousands)
|
2016
|
|
2015
|
||||
|
Net income (loss)
|
$
|
(107,459
|
)
|
|
$
|
16,752
|
|
|
Stock-based compensation
|
15,731
|
|
|
26,501
|
|
||
|
Acquisition-related costs
|
2,398
|
|
|
342
|
|
||
|
Restructuring costs
|
6,508
|
|
|
—
|
|
||
|
Income tax adjustments
|
(3,918
|
)
|
|
(7,976
|
)
|
||
|
Non-GAAP net income (loss)
|
$
|
(86,740
|
)
|
|
$
|
35,619
|
|
|
Non-GAAP diluted earnings (loss) per share
|
$
|
(0.63
|
)
|
|
$
|
0.24
|
|
|
•
|
These non-GAAP financial measures exclude certain recurring, non-cash charges such as stock-based compensation and amortization of acquired intangible assets;
|
|
•
|
adjusted EBITDA does not reflect tax payments that reduce cash available to us
;
|
|
•
|
adjusted EBITDA excludes depreciation and amortization and, although these are non-cash charges, the assets, including POP displays, being depreciated and amortized often will have to be replaced in the future, and adjusted EBITDA does not reflect any cash requirements for such replacements; and
|
|
•
|
other companies may calculate these non-GAAP financial measures differently than we do, limiting their usefulness as comparative measures.
|
|
|
|
GoPro, Inc.
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dated:
|
May 5, 2016
|
By: /s/ Nicholas Woodman
|
|
|
|
Nicholas Woodman
Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dated:
|
May 5, 2016
|
By: /s/ Brian McGee
|
|
|
|
Brian McGee
Chief Financial Officer (Principal Financial Officer) |
|
Exhibit
|
|
|
Incorporated by Reference
|
Filed
|
|||
|
Number
|
|
Exhibit Title
|
Form
|
File No.
|
Exhibit
|
Filing Date
|
Herewith
|
|
10.17
|
|
Credit Agreement by and among Registrant, the Lenders party thereto and JPMorgan Chase Bank, N.A. dated March 25, 2016.
|
|
|
|
|
X
|
|
31.01
|
|
Certification of Principal Executive Officer Required Under Rule 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934, as amended.
|
|
|
|
|
X
|
|
31.02
|
|
Certification of Principal Financial Officer Required Under Rule 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934, as amended.
|
|
|
|
|
X
|
|
32.01‡
|
|
Certification of the Chief Executive Officer Pursuant to 18 U.S.C. Section 1350
|
|
|
|
|
X
|
|
32.02‡
|
|
Certification of the Chief Financial Officer Pursuant to 18 U.S.C. Section 1350
|
|
|
|
|
X
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
X
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
|
|
|
X
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
|
X
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
|
X
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
|
|
X
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
|
|
X
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|