These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
☑
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
|
For the quarterly period ended March 31, 2018
|
|
|
☐
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
|
For the transition period from ________ to ________.
|
|
|
Delaware
|
94-1721931
|
|
(State or other jurisdiction of incorporation or
organization) |
(I.R.S. Employer Identification Number)
|
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
|
Non-accelerated filer ☐
|
Smaller reporting company ☑
|
|
(Do not check if a smaller reporting company)
|
Emerging growth company ☐
|
|
|
|
Page
|
|
|
PART I – FINANCIAL INFORMATION
|
|
||
|
|
|
|
|
|
|
Item 1.
|
Financial Statements
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Balance Sheets as of March 31, 2018 (Unaudited) and December 31,
2017 (Audited) |
1-2
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Operations and Comprehensive Loss for the three
months ended March 31, 2018 and 2017 (Unaudited) |
3
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Cash Flows for the three months ended March 31,
2018 and 2017 (Unaudited) |
4-5
|
|
|
|
|
|
|
|
|
Notes to Interim Condensed Consolidated Financial Statements (Unaudited)
|
6 – 35
|
|
|
|
|
|
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
36
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
44
|
|
|
|
Item 4.
|
Controls and Procedures
|
44
|
|
|
|
|
|
|
PART II – OTHER INFORMATION
|
|||
|
|
|
|
|
|
|
Item 1.
|
Legal Proceedings
|
45
|
|
|
Item 1A.
|
Risk Factors
|
45
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
45
|
|
|
Item 3.
|
Defaults Upon Senior Securities
|
46
|
|
|
Item 4.
|
Mine Safety Disclosures
|
47
|
|
|
Item 5.
|
Other Information
|
47
|
|
|
Item 6.
|
Exhibits
|
48
|
|
March 31,
|
December 31,
|
|||||||
|
2018
|
2017
|
|||||||
|
(Unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS
|
||||||||
|
Cash and cash equivalents
|
$
|
630
|
$
|
1,478
|
||||
|
Marketable securities
|
1,938
|
1,835
|
||||||
|
Digital currencies
|
166
|
—
|
||||||
|
Accounts receivable
|
1,565
|
1,898
|
||||||
|
Accounts and other receivable, related party
|
1,967
|
174
|
||||||
|
Inventories, net
|
2,237
|
1,993
|
||||||
|
Prepaid expenses and other current assets
|
2,702
|
1,407
|
||||||
|
TOTAL CURRENT ASSETS
|
11,205
|
8,785
|
||||||
|
Intangible assets, net
|
2,868
|
2,898
|
||||||
|
Goodwill
|
3,652
|
3,652
|
||||||
|
Property and equipment, net
|
8,590
|
1,217
|
||||||
|
Investments - related party, net of original issue discount of $3,082
|
||||||||
|
and $2,115, respectively
|
2,970
|
2,333
|
||||||
|
Investments in warrants and common stock - related party
|
4,624
|
7,728
|
||||||
|
Investments in preferred stock of private company
|
1,000
|
1,000
|
||||||
|
Other investments
|
2,011
|
1,637
|
||||||
|
Other investments, related parties
|
893
|
917
|
||||||
|
Other assets
|
680
|
343
|
||||||
|
TOTAL ASSETS
|
$
|
38,493
|
$
|
30,510
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
CURRENT LIABILITIES
|
||||||||
|
Accounts payable and accrued expenses
|
$
|
4,680
|
$
|
4,273
|
||||
|
Accounts payable and accrued expenses, related party
|
81
|
70
|
||||||
|
Advances on future receipts
|
3,775
|
1,963
|
||||||
|
Short term advances
|
2,776
|
2,439
|
||||||
|
Short term advances, related party
|
295
|
245
|
||||||
|
Revolving credit facility
|
339
|
388
|
||||||
|
Notes payable, net
|
3,160
|
402
|
||||||
|
Notes payable, related party
|
162
|
134
|
||||||
|
Convertible notes payable
|
—
|
398
|
||||||
|
Other current liabilities
|
727
|
708
|
||||||
|
TOTAL CURRENT LIABILITIES
|
15,995
|
11,020
|
||||||
|
LONG TERM LIABILITIES
|
||||||||
|
Notes payable
|
520
|
525
|
||||||
|
Notes payable, related parties
|
146
|
175
|
||||||
|
TOTAL LIABILITIES
|
$
|
16,661
|
$
|
11,720
|
||||
|
March 31,
|
December 31,
|
|||||||
|
2018
|
2017
|
|||||||
|
(Unaudited)
|
||||||||
|
COMMITMENTS AND CONTINGENCIES
|
||||||||
|
STOCKHOLDERS' EQUITY
|
||||||||
|
Preferred Stock, $0.001 par value, designated in the following classes;
|
$
|
—
|
$
|
—
|
||||
|
25,000,000 shares authorized; 224,776 and 478,776 shares issued and
|
||||||||
|
outstanding at March 31, 2018 and December 31, 2017, respectively
|
||||||||
|
Series A Convertible Preferred Stock, $0.001 par value –
|
—
|
—
|
||||||
|
500,000 shares authorized; nil shares issued and outstanding at
|
||||||||
|
March 31, 2018 and December 31, 2017
|
||||||||
|
Series B Convertible Preferred Stock, $10 stated value per share,
|
—
|
—
|
||||||
|
share, $0.001 par value – 500,000 shares authorized; 100,000 shares issued
|
||||||||
|
and outstanding at March 31, 2018 and December 31, 2017, respectively
|
||||||||
|
(liquidation preference of $1,000 at March 31, 2018 and December 31, 2017)
|
||||||||
|
Series C Convertible Preferred Stock, $2.40 stated value per share,
|
—
|
—
|
||||||
|
$0.001 par value – 460,000 shares authorized; nil shares issued and outstanding
|
||||||||
|
at March 31, 2018 and December 31, 2017
|
||||||||
|
Series D Convertible Preferred Stock, $0.01 stated value per
|
—
|
—
|
||||||
|
share, $0.001 par value – 378,776 shares authorized; 124,276 and 378,776
|
||||||||
|
shares issued and outstanding at March 31, 2018 and December 31, 2017,
|
||||||||
|
respectively (liquidation preference of $1 and $4 at March 31, 2018, and
|
||||||||
|
and December 31, 2017, respectively)
|
||||||||
|
Series E Convertible Preferred Stock, $45 stated value per share,
|
—
|
—
|
||||||
|
$0.001 par value – 10,000 shares authorized; nil shares issued and outstanding
|
||||||||
|
at March 31, 2018 and December 31, 2017
|
||||||||
|
Preferred Stock, $0.001 par value – 23,151,224 shares authorized; nil shares
|
—
|
—
|
||||||
|
issued and outstanding at March 31, 2018 and December 31, 2017
|
||||||||
|
Class A Common Stock, $0.001 par value – 200,000,000 shares authorized;
|
42
|
30
|
||||||
|
42,035,134 and 30,222,299 shares issued and outstanding at March 31, 2018
|
||||||||
|
and December 31, 2017, respectively
|
||||||||
|
Class B Common Stock, $0.001 par value – 25,000,000 shares authorized;
|
—
|
—
|
||||||
|
nil shares issued and outstanding at March 31, 2018 and December 31, 2017
|
||||||||
|
Additional paid-in capital
|
50,728
|
36,888
|
||||||
|
Accumulated deficit
|
(29,471
|
)
|
(23,412
|
)
|
||||
|
Accumulated other comprehensive loss
|
(212
|
)
|
4,503
|
|||||
|
TOTAL DPW HOLDINGS STOCKHOLDERS' EQUITY
|
21,087
|
18,009
|
||||||
|
Non-controlling interest
|
745
|
781
|
||||||
|
TOTAL STOCKHOLDERS' EQUITY
|
21,832
|
18,790
|
||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
38,493
|
$
|
30,510
|
||||
|
For the Three Months Ended
|
||||||||
|
March 31,
|
||||||||
|
2018
|
2017
|
|||||||
|
Revenue
|
$
|
3,166
|
$
|
1,628
|
||||
|
Revenue, cryptocurrency mining
|
237
|
—
|
||||||
|
Revenue, related party
|
1,793
|
—
|
||||||
|
Total revenue
|
5,196
|
1,628
|
||||||
|
Cost of revenue
|
3,803
|
920
|
||||||
|
Gross profit
|
1,393
|
708
|
||||||
|
Operating expenses
|
||||||||
|
Engineering and product development
|
343
|
227
|
||||||
|
Selling and marketing
|
725
|
295
|
||||||
|
General and administrative
|
3,222
|
973
|
||||||
|
Change in fair value of digital currency
|
70
|
—
|
||||||
|
Total operating expenses
|
4,360
|
1,495
|
||||||
|
Loss from operations
|
(2,967
|
)
|
(787
|
)
|
||||
|
Interest expense
|
(3,132
|
)
|
(207
|
)
|
||||
|
Loss before income taxes
|
(6,099
|
)
|
(994
|
)
|
||||
|
Income tax benefit
|
4
|
—
|
||||||
|
Net loss
|
(6,095
|
)
|
(994
|
)
|
||||
|
Less: Net loss attributable to non-controlling interest
|
36
|
—
|
||||||
|
Net loss available to common stockholders
|
$
|
(6,059
|
)
|
$
|
(994
|
)
|
||
|
Basic and diluted net loss per common share
|
$
|
(0.17
|
)
|
$
|
(0.12
|
)
|
||
|
Basic and diluted weighted average common shares outstanding
|
36,709,506
|
8,382,713
|
||||||
|
Comprehensive Loss
|
||||||||
|
Loss available to common stockholders
|
$
|
(6,059
|
)
|
$
|
(994
|
)
|
||
|
Other comprehensive income (loss)
|
||||||||
|
Foreign currency translation adjustment
|
26
|
21
|
||||||
|
Net unrealized loss on securities available-for-sale
|
(4,741
|
)
|
—
|
|||||
|
Other comprehensive income (loss)
|
(4,715
|
)
|
21
|
|||||
|
Total Comprehensive loss
|
$
|
(10,774
|
)
|
$
|
(973
|
)
|
||
|
For the Three Months Ended March 31,
|
||||||||
|
2018
|
2017
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net loss
|
$
|
(6,095
|
)
|
$
|
(994
|
)
|
||
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
|
Depreciation
|
115
|
33
|
||||||
|
Amortization
|
33
|
—
|
||||||
|
Interest expense – debt discount
|
3,051
|
195
|
||||||
|
Accretion of original issue discount on notes receivable – related party
|
(485
|
)
|
(7
|
)
|
||||
|
Interest expense on conversion of promissory notes to common stock
|
—
|
13
|
||||||
|
Stock-based compensation
|
1,438
|
157
|
||||||
|
Revaluation of digital currencies
|
71
|
—
|
||||||
|
Realized losses on sale of marketable securities
|
42
|
—
|
||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable
|
344
|
413
|
||||||
|
Accounts receivable, related party
|
(1,793
|
)
|
28
|
|||||
|
Digital currencies
|
(237
|
)
|
—
|
|||||
|
Inventories
|
(215
|
)
|
193
|
|||||
|
Prepaid expenses and other current assets
|
604
|
15
|
||||||
|
Other assets
|
(381
|
)
|
(29
|
)
|
||||
|
Accounts payable and accrued expenses
|
527
|
(338
|
)
|
|||||
|
Accounts payable, related parties
|
11
|
—
|
||||||
|
Other current liabilities
|
11
|
49
|
||||||
|
Net cash used in operating activities
|
(2,959
|
)
|
(272
|
)
|
||||
|
Cash flows from investing activities:
|
||||||||
|
Purchase of property and equipment
|
(7,478
|
)
|
(3
|
)
|
||||
|
Purchase of intangible asset
|
(3
|
)
|
—
|
|||||
|
Investments – related party
|
(147
|
)
|
(610
|
)
|
||||
|
Investments in warrants and common stock - related party
|
(1,555
|
)
|
—
|
|||||
|
Investments in marketable securities
|
(657
|
)
|
—
|
|||||
|
Sales of marketable securities
|
430
|
—
|
||||||
|
Loans to related parties
|
—
|
(59
|
)
|
|||||
|
Proceeds from loans to related parties
|
16
|
—
|
||||||
|
Investments in debt and equity securities
|
(371
|
)
|
(20
|
)
|
||||
|
Net cash used in investing activities
|
(9,765
|
)
|
(692
|
)
|
||||
|
For the Three Months Ended March 31,
|
||||||||
|
2018
|
2017
|
|||||||
|
Cash flows from financing activities:
|
||||||||
|
Gross proceeds from sales of common stock and warrants
|
$
|
6,243
|
$
|
300
|
||||
|
Financing cost in connection with sales of equity securities
|
(858
|
)
|
(73
|
)
|
||||
|
Proceeds from stock option exercises
|
98
|
—
|
||||||
|
Proceeds from warrant exercises
|
867
|
—
|
||||||
|
Proceeds from convertible notes payable
|
1,000
|
—
|
||||||
|
Proceeds from notes payable – related party
|
—
|
350
|
||||||
|
Proceeds from notes payable
|
8,550
|
520
|
||||||
|
Proceeds from short-term advances – related party
|
50
|
—
|
||||||
|
Proceeds from short-term advances
|
762
|
—
|
||||||
|
Payments on short-term advances
|
(425
|
)
|
—
|
|||||
|
Payments on notes payable
|
(5,247
|
)
|
—
|
|||||
|
Proceeds from advances on future receipts
|
2,990
|
—
|
||||||
|
Payments on advances on future receipts
|
(1,917
|
)
|
—
|
|||||
|
Payments on revolving credit facilities, net
|
(221
|
)
|
—
|
|||||
|
Net cash provided by financing activities
|
11,892
|
1,097
|
||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
(16
|
)
|
9
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
(848
|
)
|
142
|
|||||
|
Cash and cash equivalents at beginning of period
|
1,478
|
996
|
||||||
|
Cash and cash equivalents at end of period
|
$
|
630
|
$
|
1,138
|
||||
|
Supplemental disclosures of cash flow information:
|
||||||||
|
Cash paid during the period for interest
|
$
|
226
|
$
|
12
|
||||
|
Non-cash investing and financing activities:
|
||||||||
|
Cancellation of convertible note payable into shares of common stock
|
$
|
2,168
|
$
|
—
|
||||
|
Issuance of common stock for prepaid services
|
$
|
1,924
|
$
|
—
|
||||
|
Cancellation of notes payable – related party into shares of
|
||||||||
|
common stock
|
$
|
—
|
$
|
100
|
||||
|
Cancellation of notes payable into shares of common stock
|
$
|
—
|
$
|
300
|
||||
|
Cancellation of note payable – related party into series B
|
||||||||
|
convertible preferred stock
|
$
|
—
|
$
|
250
|
||||
| · |
Step 1: Identify the contract with the customer
|
| · |
Step 2: Identify the performance obligations in the contract
|
| · |
Step 3: Determine the transaction price
|
| · |
Step 4: Allocate the transaction price to the performance obligations in the contract
|
| · |
Step 5: Recognize revenue when the company satisfies a performance obligation
|
|
Three Months ended March 31, 2018
|
||||||||||||||||
|
DPC
|
DPL
|
SC Mining
|
Total
|
|||||||||||||
|
Primary Geographical Markets
|
||||||||||||||||
|
North America
|
$
|
4,505
|
$
|
5
|
$
|
237
|
$
|
4,747
|
||||||||
|
Europe
|
—
|
267
|
—
|
267
|
||||||||||||
|
Other
|
128
|
54
|
—
|
182
|
||||||||||||
|
$
|
4,633
|
$
|
326
|
$
|
237
|
$
|
5,196
|
|||||||||
|
Major Goods
|
||||||||||||||||
|
RF/Microwave Filters
|
$
|
1,232
|
$
|
—
|
$
|
—
|
$
|
1,232
|
||||||||
|
Detector logarithmic video amplifiers
|
58
|
—
|
—
|
58
|
||||||||||||
|
Power Supply Units
|
1,550
|
—
|
—
|
1,550
|
||||||||||||
|
Power Supply Systems
|
—
|
326
|
—
|
326
|
||||||||||||
|
Digital Currency Mining
|
—
|
—
|
237
|
237
|
||||||||||||
|
MLSE Systems
|
1,793
|
—
|
—
|
1,793
|
||||||||||||
|
|
$
|
4,633
|
$
|
326
|
$
|
237
|
$
|
5,196
|
||||||||
|
Timing of Revenue Recognition
|
||||||||||||||||
|
Goods transferred at a point in time
|
$
|
2,840
|
$
|
326
|
$
|
237
|
$
|
3,403
|
||||||||
|
Services transferred over time
|
1,793
|
—
|
—
|
1,793
|
||||||||||||
|
|
$
|
4,633
|
$
|
326
|
$
|
237
|
$
|
5,196
|
||||||||
|
Useful lives (in years)
|
||
|
Cryptocurrency machines and related equipment
|
|
3 - 5
|
|
Computer, software and related equipment
|
3 - 5
|
|
|
Office furniture and equipment
|
|
5 - 10
|
|
Leasehold improvements
|
Over the term of the lease or the life of the asset, whichever is shorter.
|
|
Fair Value Measurement at March 31, 2018
|
||||||||||||||||
|
Total
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
|
Investments in common stock and warrants of AVLP – a related party
|
$
|
4,624
|
$
|
539
|
$
|
—
|
$
|
4,085
|
||||||||
|
Investments in digital currencies
|
$
|
166
|
$
|
166
|
$
|
—
|
$
|
—
|
||||||||
|
Investments in marketable securities
|
$
|
1,938
|
$
|
1,938
|
$
|
—
|
$
|
—
|
||||||||
|
Total Investments
|
$
|
6,728
|
$
|
2,643
|
$
|
—
|
$
|
4,085
|
||||||||
|
Fair Value Measurement at December 31, 2017
|
||||||||||||||||
|
Total
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
|
Investments in common stock and warrants of AVLP – a related party
|
$
|
7,728
|
$
|
826
|
$
|
—
|
$
|
6,902
|
||||||||
|
Investments in marketable securities
|
$
|
1,835
|
$
|
1,835
|
$
|
—
|
$
|
—
|
||||||||
|
Total Investments
|
$
|
9,563
|
$
|
2,661
|
$
|
—
|
$
|
6,902
|
||||||||
| · |
Level 1 – inputs include quoted prices for identical instruments and are the most observable.
|
| · |
Level 2 – inputs include quoted prices for similar assets and observable inputs such as interest rates, currency exchange rates and yield curves.
|
| · |
Level 3 – inputs are not observable in the market and include management’s judgments about the assumptions market participants would use in pricing
the asset or liability.
|
|
2018
|
2017
|
|||||||
|
Stock options
|
4,457,500
|
2,766,000
|
||||||
|
Warrants
1
|
6,157,402
|
2,122,142
|
||||||
|
Convertible notes
|
—
|
963,636
|
||||||
|
Conversion of preferred stock
|
1,677,123
|
357,143
|
||||||
|
Total
|
12,292,025
|
6,208,921
|
||||||
| (1) |
The Company has excluded the 317,460 warrants with an exercise price of $0.01 per share in its anti-dilutive securities.
|
|
Digital
Currencies |
||||
|
Balance at January 1, 2018
|
$
|
—
|
||
|
Additions of digital currencies
|
237
|
|||
|
Change in fair value of digital currencies
|
(71
|
)
|
||
|
Balance at March 31, 2018
|
$
|
166
|
||
|
Available-for-sale securities at March 31, 2018
|
||||||||||||||||
|
Gross unrealized
|
Gross realized
|
|||||||||||||||
|
Cost
|
gains (losses)
|
gains (losses)
|
Fair value
|
|||||||||||||
|
Common shares
|
$
|
1,912
|
$
|
26
|
$
|
—
|
$
|
1,938
|
||||||||
|
Available-for-sale securities at December 31, 2017
|
||||||||||||||||
|
Gross unrealized
|
Gross realized
|
|||||||||||||||
|
Cost
|
gains (losses)
|
gains (losses)
|
Fair value
|
|||||||||||||
|
Common shares
|
$
|
1,702
|
$
|
133
|
$
|
—
|
$
|
1,835
|
||||||||
|
Balance at January 1, 2018
|
$
|
1,835
|
||
|
Purchases of marketable securities
|
657
|
|||
|
Sales of marketable securities
|
(430
|
)
|
||
|
Realized losses on marketable securities
|
(42
|
)
|
||
|
Unrealized gains on marketable securities
|
(82
|
)
|
||
|
Balance at March 31, 2018
|
$
|
1,938
|
|
March 31,
|
December 31,
|
|||||||
|
2018
|
2017
|
|||||||
|
Cryptocurrency machines and related equipment
|
$
|
7,443
|
$
|
—
|
||||
|
Computer, software and related equipment
|
2,165
|
2,432
|
||||||
|
Office furniture and equipment
|
312
|
289
|
||||||
|
Buildings and improvements
|
305
|
—
|
||||||
|
Leasehold improvements
|
815
|
788
|
||||||
|
11,040
|
3,509
|
|||||||
|
Accumulated depreciation and amortization
|
(2,450
|
)
|
(2,292
|
)
|
||||
|
Property and equipment, net
|
$
|
8,590
|
$
|
1,217
|
||||
|
Intangible Assets
|
||||
|
Balance as of December 31, 2016
|
$
|
—
|
||
|
Trade name and trademark
|
1,740
|
|||
|
Customer list
|
988
|
|||
|
Non-competition agreements
|
150
|
|||
|
Domain name
|
81
|
|||
|
Accumulated amortization
|
(61
|
)
|
||
|
Balance as of December 31, 2017
|
$
|
2,898
|
||
|
Trade name and trademark
|
3
|
|||
|
Accumulated amortization
|
(33
|
)
|
||
|
Balance as of March 31, 2018
|
$
|
2,868
|
||
|
March 31,
|
December 31,
|
|||||||
|
2018
|
2017
|
|||||||
|
Investment in convertible promissory note of AVLP
|
$
|
5,583
|
$
|
4,124
|
||||
|
Investment in warrants of AVLP
|
4,085
|
6,902
|
||||||
|
Investment in common stock of AVLP
|
539
|
826
|
||||||
|
Accrued interest in convertible promissory note of AVLP
|
468
|
324
|
||||||
|
Total investment in AVLP – Gross
|
10,675
|
12,176
|
||||||
|
Less: original issue discount
|
(3,081
|
)
|
(2,115
|
)
|
||||
|
Total investment in AVLP – Net
|
$
|
7,594
|
$
|
10,061
|
||||
|
Investment in
|
Investment in
|
|||||||||||
|
warrants and
|
convertible
|
Total
|
||||||||||
|
common stock
|
promissory
|
investment
|
||||||||||
|
of AVLP
|
note of AVLP
|
in AVLP – Net
|
||||||||||
|
Balance at January 1, 2018
|
$
|
7,728
|
$
|
2,333
|
$
|
10,061
|
||||||
|
Investment in convertible promissory notes of AVLP
|
—
|
3
|
3
|
|||||||||
|
Investment in common stock of AVLP
|
99
|
—
|
99
|
|||||||||
|
Fair value of warrants issued by AVLP
|
1,456
|
—
|
1,456
|
|||||||||
|
Unrealized gain in warrants of AVLP
|
(4,273
|
)
|
—
|
(4,273
|
)
|
|||||||
|
Unrealized gain in common stock of AVLP
|
(386
|
)
|
—
|
(386
|
)
|
|||||||
|
Accretion of discount
|
—
|
490
|
490
|
|||||||||
|
Accrued Interest
|
—
|
144
|
144
|
|||||||||
|
Balance at March 31, 2018
|
$
|
4,624
|
$
|
2,970
|
$
|
7,594
|
||||||
|
For the Three
|
||||
|
Months Ended
|
||||
|
March 31, 2017
|
||||
|
Total Revenue
|
$
|
3,329
|
||
|
Net loss
|
$
|
(2,118
|
)
|
|
|
Less: Net loss attributable to non-controlling interest
|
505
|
|||
|
Net loss attributable to common stockholders
|
$
|
(1,613
|
)
|
|
|
Basic and diluted net loss per common share
|
$
|
(0.16
|
)
|
|
|
Basic and diluted weighted average common shares outstanding
|
10,225,161
|
|||
|
Comprehensive Loss
|
||||
|
Loss available to common shareholders
|
$
|
(1,613
|
)
|
|
|
Other comprehensive income (loss)
|
||||
|
Change in net foreign currency translation adjustments
|
21
|
|||
|
Net unrealized gain (loss) on securities available-for-sale,
|
||||
|
net of income taxes
|
130
|
|||
|
Other comprehensive income (loss)
|
151
|
|||
|
Total Comprehensive loss
|
$
|
(1,462
|
)
|
|
|
Three Months Ended
|
||||||||
|
March 31, 2018
|
March 31, 2017
|
|||||||
|
Weighted average risk-free interest rate
|
2.41% — 2.43
|
%
|
1.89% — 2.14
|
%
|
||||
|
Weighted average life (in years)
|
5.0
|
5.0
|
||||||
|
Volatility
|
124.7
|
%
|
98.4% — 98.5
|
%
|
||||
|
Expected dividend yield
|
0
|
%
|
0
|
%
|
||||
|
Weighted average grant-date fair value per share of
options granted |
$
|
1.91
|
$
|
0.45
|
||||
|
Outstanding
|
Exercisable
|
|||||||||||||||||||
|
Weighted
|
||||||||||||||||||||
|
Average
|
Weighted
|
Weighted
|
||||||||||||||||||
|
Remaining
|
Average
|
Average
|
||||||||||||||||||
|
Exercise
|
Number
|
Contractual
|
Exercise
|
Number
|
Exercise
|
|||||||||||||||
|
Price
|
Outstanding
|
Life (Years)
|
Price
|
Exercisable
|
Price
|
|||||||||||||||
|
$0.57 - $0.79
|
2,350,000
|
8.64
|
$
|
0.66
|
1,749,999
|
$
|
0.67
|
|||||||||||||
|
$1.32 - $1.38
|
170,000
|
9.28
|
$
|
1.37
|
65,000
|
$
|
1.37
|
|||||||||||||
|
$1.51 - $1.69
|
62,500
|
4.46
|
$
|
1.64
|
55,000
|
$
|
1.63
|
|||||||||||||
|
$0.57 - 1.69
|
2,582,500
|
8.58
|
$
|
0.73
|
1,869,999
|
$
|
0.72
|
|||||||||||||
|
Issuances outside of Plans
|
||||||||||||||||||||
|
$1.38 - $2.32
|
1,875,000
|
9.73
|
$
|
1.77
|
252,084
|
$
|
1.56
|
|||||||||||||
|
Total Options
|
||||||||||||||||||||
|
$0.57 - 2.32
|
4,457,500
|
9.07
|
$
|
1.17
|
2,122,083
|
$
|
0.82
|
|||||||||||||
|
Three Months Ended
|
||||||||
|
|
March 31, 2018
|
March 31, 2017
|
||||||
|
Cost of revenues
|
$
|
5
|
$
|
1
|
||||
|
Engineering and product development
|
14
|
7
|
||||||
|
Selling and marketing
|
12
|
5
|
||||||
|
General and administrative
|
664
|
111
|
||||||
|
Stock-based compensation from Plans
|
$
|
695
|
$
|
124
|
||||
|
Stock-based compensation from issuances outside of Plans
|
743
|
—
|
||||||
|
Total Stock-based compensation
|
$
|
1,438
|
$
|
124
|
||||
|
Outstanding Options
|
||||||||||||||||||||
|
Weighted
|
||||||||||||||||||||
|
Weighted
|
Average
|
|||||||||||||||||||
|
Shares
|
Average
|
Remaining
|
Aggregate
|
|||||||||||||||||
|
Available
|
Number
|
Exercise
|
Contractual
|
Intrinsic
|
||||||||||||||||
|
for Grant
|
of Shares
|
Price
|
Life (years)
|
Value
|
||||||||||||||||
|
January 1, 2018
|
2,538,832
|
2,742,500
|
$
|
0.77
|
8.80
|
$
|
6,688
|
|||||||||||||
|
Restricted stock awards
|
(1,283,059
|
)
|
—
|
|||||||||||||||||
|
Forfeited
|
100,000
|
(100,000
|
)
|
$
|
1.38
|
|||||||||||||||
|
Exercised
|
—
|
(60,000
|
)
|
$
|
1.63
|
|||||||||||||||
|
March 31, 2018
|
1,355,773
|
2,582,500
|
$
|
0.73
|
8.58
|
$
|
336
|
|||||||||||||
| (i) |
On January 23, 2018, the Company issued warrants to purchase an aggregate of 625,000 shares of common stock at an exercise price equal to $2.20 per share of common stock in connection with the issuance of a 10% senior convertible promissory note in the aggregate principal amount of $1,250 (See Note 18c).
|
| (ii) |
On January 25, 2018, the Company entered into three agreements for the Purchase and Sale of Future Receipt, pursuant to which the Company sold up to (i) $562 of the Company’s future receipts for a purchase price of $375, (ii) $337 in future receipts for a purchase price of $225 and (iii) $118 in future receipts for a purchase price of $100. Under the terms of these agreements, the Company issued warrants to purchase an aggregate of 112,500 shares of common stock at an exercise price of $2.25 per share of common stock and warrants to purchase 162,500 shares of common stock at an exercise price of $2.50 per share of common stock (See Note 15).
|
| (iii) |
On March 22, 2018, the Company issued warrants to purchase an aggregate of 1,250,000 shares of common stock at an exercise price equal to $1.15 per share of common stock in connection with the issuance of a
promissory note in the principal amount of $1,750,000 with a term of two months, subject to the Company’s ability to prepay within one month (See Note 16a)
.
|
| (iv) |
On March 23, 2018, the Company entered into a securities purchase agreement to sell and issue a 12% promissory note in the principal amount of $1,000 and a warrant to purchase 300,000 shares of common stock to an accredited investor
if the promissory note is paid in full on or before May 23, 2018, or up to 450,000 shares of common stock, if the promissory note is paid by June 22, 2018
(See Note 16b).
|
|
Outstanding
|
Exercisable
|
|||||||||||||||||||
|
Weighted
|
||||||||||||||||||||
|
Average
|
Weighted
|
Weighted
|
||||||||||||||||||
|
Remaining
|
Average
|
Average
|
||||||||||||||||||
|
Exercise
|
Number
|
Contractual
|
Exercise
|
Number
|
Exercise
|
|||||||||||||||
|
Price
|
Outstanding
|
Life (Years)
|
Price
|
Exercisable
|
Price
|
|||||||||||||||
|
$0.01
|
317,460
|
8.59
|
$
|
0.01
|
238,092
|
$
|
0.01
|
|||||||||||||
|
$0.55
|
283,636
|
4.61
|
$
|
0.55
|
283,636
|
$
|
0.55
|
|||||||||||||
|
$0.66
|
148,133
|
4.59
|
$
|
0.66
|
0
|
$
|
0.66
|
|||||||||||||
|
$0.70
|
1,768,572
|
4.53
|
$
|
0.70
|
1,768,572
|
$
|
0.70
|
|||||||||||||
|
$0.75
|
135,909
|
4.13
|
$
|
0.75
|
135,909
|
$
|
0.75
|
|||||||||||||
|
$0.80
|
481,666
|
2.45
|
$
|
0.80
|
481,666
|
$
|
0.80
|
|||||||||||||
|
$1.00
|
130,000
|
4.20
|
$
|
1.00
|
130,000
|
$
|
1.00
|
|||||||||||||
|
$1.10
|
759,486
|
3.43
|
$
|
1.10
|
759,486
|
$
|
1.10
|
|||||||||||||
|
$1.15
|
1,550,000
|
4.98
|
$
|
1.15
|
1,550,000
|
$
|
1.15
|
|||||||||||||
|
$2.20
|
625,000
|
4.82
|
$
|
2.20
|
625,000
|
$
|
2.20
|
|||||||||||||
|
$2.25
|
112,500
|
4.82
|
$
|
2.25
|
112,500
|
$
|
2.25
|
|||||||||||||
|
$2.50
|
162,500
|
4.82
|
$
|
2.50
|
162,500
|
$
|
2.50
|
|||||||||||||
|
$0.01 - 2.50
|
6,474,862
|
4.58
|
$
|
1.04
|
6,247,361
|
$
|
1.07
|
|||||||||||||
|
2018
|
2017
|
|||||||
|
Weighted average risk-free interest rate
|
2.41% — 2.61
|
%
|
1.86% — 2.01
|
%
|
||||
|
Weighted average life (in years)
|
4.0
|
5.3
|
||||||
|
Volatility
|
124.8% — 138.4
|
%
|
98.5% — 104.6
|
%
|
||||
|
Expected dividend yield
|
0
|
%
|
0
|
%
|
||||
|
Weighted average grant-date fair value per
share of warrants granted |
$
|
1.16
|
$
|
0.55
|
||||
|
March 31,
|
December 31,
|
|||||||
|
2018
|
2017
|
|||||||
|
Plankton Note
(a)
|
$
|
2,100
|
$
|
—
|
||||
|
12% short-term promissory note
(b)
|
1,000
|
—
|
||||||
|
Other short-term notes payable
(c)
|
920
|
—
|
||||||
|
Notes payable to Wells Fargo
(d)
|
303
|
300
|
||||||
|
Note payable to Dept. of Economic and Community Development
(e)
|
285
|
292
|
||||||
|
Power-Plus Credit Facilities
(f)
|
—
|
171
|
||||||
|
Note payable to Power-Plus Member
(g)
|
98
|
130
|
||||||
|
Note payable to People's United Bank
(h)
|
20
|
19
|
||||||
|
10% short-term promissory notes
(i)
|
—
|
15
|
||||||
|
Total notes payable
|
4,726
|
927
|
||||||
|
Less:
|
||||||||
|
Unamortized debt discounts
|
(1,014
|
)
|
—
|
|||||
|
Unamortized financing cost
|
(32
|
)
|
—
|
|||||
|
Total notes payable, net of financing cost
|
$
|
3,680
|
$
|
927
|
||||
|
Less: current portion
|
3,160
|
|
402
|
|
||||
|
Notes payable – long-term portion
|
$
|
520
|
$
|
525
|
||||
| (a) |
On February 20, 2018, the Company issued a promissory note in the principal face amount of $900 to an accredited investor. This promissory note
included an original issue discount (“OID”) of $150 resulting in net proceeds of
$750.
The principal and OID on this note was due and payable on March 22, 2018. On March 23, 2018, we entered into a new promissory note in the principal amount of $2,100 for a term of two months, subject to our ability to prepay within one month. The new promissory note
included an OID of $350 if paid within one month and $700 if paid within two months, resulting in net proceeds of
$1,750.
The Company also issued to the lender a warrant to purchase 1,250,000 shares of the Company’s common stock at an exercise price of $1.15 per share.
The principal amount of the new promissory note consisted of cash of $1,000 and the cancellation of principal of $750 from the February 20, 2018 promissory note. The interest on the February 20, 2018 note in the amount of $150 was paid to the lender prior to entering into the new promissory note.
The warrants are exercisable commencing on issuance date for a term of three years. The exercise price of these warrants is subject to adjustment for customary stock splits, stock dividends, combinations and other standard anti-dilution events. The warrants may be exercised for cash or on a cashless basis. During the quarter ended March 31, 2018, the Company recorded debt discount in the amount of $604 based on the estimated fair value of these warrants.
The Company computed the fair value of these warrants using the Black-Scholes option pricing model. The debt discount is being amortized as non-cash interest expense over the term of the debt. During the three months ended March 31, 2018, non-cash interest expense of $156 was recorded from the amortization of debt discount and interest expense of $90 was recorded from the amortization of the OID on the new promissory note.
On April 23, 2018, the Company paid
the entire outstanding principal on the new promissory note of $2,100
. The new promissory note
had been guaranteed by our Chief Executive Officer and had also been guaranteed by Philou.
|
| (b) |
On March 23, 2018, the Company entered into a securities purchase agreement to sell and issue a 12% promissory note and a warrant to purchase 300,000 shares of common stock to an accredited investor
if the promissory note is paid in full on or before May 23, 2018, or up to 450,000 shares of common stock, if the promissory note is paid by June 22, 2018.
The promissory note was issued with a 10% OID. The promissory note is in the principal amount of $1,000 and was sold for $900, bears interest at 12% simple interest, and is due on June 22, 2018. Interest only payments are due, in arrears, on a monthly basis commencing on April 23, 2018. The exercise price of the warrant is $1.15 per share.
During the quarter ended March 31, 2018, the Company recorded debt discount in the amount of $202 based on the estimated fair value of these warrants.
The Company computed the fair value of these warrants using the Black-Scholes option pricing model. The debt discount is being amortized as non-cash interest expense over the term of the debt. During the three months ended March 31, 2018, non-cash interest expense of $26 was recorded from the amortization of debt discount and interest expense of $13 was recorded from the amortization of the OID on the 12% promissory note.
The 12% promissory note is unsecured by any of the Company’s assets but is guaranteed by our Chief Executive Officer.
|
| (c) |
During the quarter ended March 31, 2018, the Company entered into three short-term promissory notes:
|
| (i) |
On February 7, 2018, we issued demand promissory notes in the aggregate principal face amount of $440 to accredited investors. These promissory notes
included an aggregate OID of $40 resulting in net proceeds to the Company of
$400.
The principal and OID on these notes is due and payable on demand after April 24, 2018. These loans were paid on April 27, 2018. During the three months ended March 31, 2018, the Company recognized $26 from
the amortization of OID on these demand promissory notes.
|
| (ii) |
On February 26, 2018, the Company issued a 10% promissory note in the principal amount of $330 to an accredited investor. This promissory note
included an OID of $30 resulting in net proceeds to us of
$300.
The principal and accrued interest on this note was due and payable on April 12, 2018, subject to a 30-day extension available to the Company. This 10% promissory note was paid on April 27, 2018. During the three months ended March 31, 2018, the Company recognized $25 from interest and
the amortization of OID on this 10% promissory note.
|
| (iii) |
On March 27, 2018, the Company issued a 10% promissory note in the principal amount of $200 to an accredited investor
.
The principal and accrued interest on this note was due and payable on March 29, 2018. On March 29, 2018 and April 24, 2018, the Company paid $50 and $150, respectively, on this 10% promissory note of $200,000.
|
| (d) |
At March 31, 2018, Microphase had guaranteed the repayment of two equity lines of credit in the aggregate amount of $300 with Wells Fargo Bank, NA (“Wells Fargo”) (collectively, the “Wells Fargo Notes”). These loans originated prior to the Company’s acquisition of Microphase and Microphase was the recipient of the actual proceeds from the loans.
Microphase had previously guaranteed the payment under the first Wells Fargo equity line during 2008, the proceeds of which Microphase had received from a concurrent loan from Edson Realty Inc., a related party owned real estate holding company. As of March 31, 2018, the first line of credit, which is secured by residential real estate owned by a former officer, had an outstanding balance of $215, with an annual interest rate of 4.00%. Microphase had guaranteed the payment under the second Wells Fargo equity line in 2014. Microphase had received working capital loans from the former CEO from funds that were drawn against the second Wells Fargo equity line. As of March 31, 2018, the second line of credit, secured by the former CEO’s principal residence, had an outstanding balance of $88, with an annual interest rate of 3.00%. During the three months ended March 31, 2018, Microphase incurred $9 of interest on the Wells Fargo Notes.
|
| (e) |
In August 2016, Microphase received a $300 loan, of which $15 has been repaid, pursuant to the State of Connecticut Small Business Express Job Creation Incentive Program which is administered through the Department of Economic and Community Development (“DECD”) (the “DECD Note”). The DECD Note bears interest at a rate of 3% per annum and is due in August 2026. Payment of principal and interest was deferred during the initial year and commencing in September 2017, payable in equal monthly installments over the remaining term.
During the three months ended March 31, 2018, Microphase incurred $2 of interest on the
DECD Note. In conjunction with the DECD Note, Microphase was awarded and received a Small Business Express Matching Grant of $100 by the State of Connecticut. State grant funding requires Microphase to spend an equal amount of cash on eligible expense. The Company has utilized $18 of the grant and the balance of $82 is reported within deferred revenue and classified in accounts payable and accrued in the accompanying consolidated balance sheet at March 31, 2018.
|
| (f) |
At December 31, 2017, Power-Plus had guaranteed the repayment of two lines of credit in the aggregate amount of $169 with Bank of America NA (“B of A”) and Wells Fargo (collectively, the “Power-Plus Lines”). During the three months ended March 31, 2018, the Power-Plus Lines had been paid
.
|
| (g) |
Pursuant to the terms of the Purchase Agreement with Power-Plus, the Company entered into a two-year promissory note in the amount of $255 payable to the former owner as part of the purchase consideration. The $255 note is payable in 24 equal monthly installments.
On October 18, 2017, for cancellation of debt, the Company entered into a subscription agreement with the former owner under which the Company sold 138,806 shares of common stock at $0.67 per share for an aggregate purchase price of $93. During the three months ended March 31, 2018, the Company paid $32 in principal payments.
|
| (h) |
In December 2016, Microphase utilized a $20 overdraft credit line at People’s United Bank with an annual interest rate of 15%. As of March 31, 2018, the balance of that overdraft credit line was $20.
|
| (i) |
In December 2016, Microphase issued $705 in 10% short-term promissory notes to nineteen accredited investors which, after deducting $71 of placement fees to its selling agent, Spartan Capital Securities, LLC (“Spartan”), resulted in $634 in net proceeds to Microphase (the “10% Short-Term Notes”). The 10% Short-Term Notes were due one year from the date of issuance. The amount due pursuant to the 10% Short-Term Notes is equal to the entire original principal amount multiplied by 125% (the “Loan Premium”) plus accrued interest. On
December 5, 2017, in exchange for the cancellation of $690 of outstanding principal and $250 of accrued interest owed to the investors by Microphase Corporation, the Company entered into an Exchange Agreement pursuant to which the Company issued an aggregate of 1,523,852 shares of common stock and warrants to purchase 380,466 shares of common stock with an exercise price of $1.10 per share of common stock.
During the three months ended March 31, 2018, the Company paid the remaining balance of principal and accrued interest of $15 and $6, respectively
.
|
| (j) |
On January 25, 2018, the Company issued two 5% promissory notes, each in the principal face amount of $2,500, for an aggregate debt of $5,000 to two institutional investors. The entire unpaid balance of the principal and accrued interest on each of the 5% promissory notes was due and payable on February 23, 2018, subject to a 30-day extension available to the Company.
The proceeds from these two 5%
promissory notes were used to purchase
1,000 Antminer S9s (“Miners”) manufactured by Bitmain Technologies, Inc. in connection with our crypto mining operations. Between March 23 and March 27, 2018, the Company paid the entire outstanding principal and accrued interest on the
5% promissory notes
of $5,101,127.
|
|
March 31,
|
December 31,
|
|||||||
|
2018
|
2017
|
|||||||
|
Notes payable to former officer and employee
|
$
|
308
|
$
|
309
|
||||
|
Total notes payable
|
308
|
309
|
||||||
|
Less: current portion
|
(162
|
)
|
(134
|
)
|
||||
|
Notes payable – long-term portion
|
$
|
146
|
$
|
175
|
||||
|
2017
|
||||
|
5% Convertible Note
(a)
|
$
|
550
|
||
|
12% Convertible Note
(b)
|
202
|
|||
|
Total convertible notes payable
|
752
|
|||
|
Less:
|
||||
|
Unamortized debt discounts
|
(351
|
)
|
||
|
Unamortized financing cost
|
(3
|
)
|
||
|
Total convertible notes payable, net of financing cost
|
$
|
398
|
||
| (a) |
On December 4, 2017, the Company entered into a securities purchase agreement to sell a 5% Convertible Note (the “5% Convertible Note”) and 150,000 shares of restricted common stock to an institutional investor. The principal of the 5% Convertible Note and interest thereon may be converted into shares of common stock at $0.60 per share of common stock, subject to adjustments for lower priced issuances, stock splits, stock dividends, combinations or similar events. The 5% Convertible Note is in the principal amount of $550,
included an OID of $50 resulting in net proceeds to the Company of
$500, bears interest at 5% simple interest on the principal amount, and is due on August 13, 2018. Interest only payments are due on a quarterly basis and the principal is due on June 3, 2018.
|
| (b) |
On August 3, 2017, the Company entered into a securities purchase agreement to sell a 12% Convertible Note (the “12% Convertible Note”) and a warrant to purchase 666,666 shares of common stock to an accredited investor. The principal of the 12% Convertible Note may be converted into shares of common stock at $0.55 per share and under the terms of the Warrant, up to 666,666 shares of common stock may be purchased at an exercise price of $0.70 per share.
|
| (c) |
On January 23, 2018, we entered into a securities purchase agreement with an institutional investor to sell, for an aggregate purchase price of $1,000, a 10% senior convertible promissory note (the “January 2018 10% Convertible Note”) with an aggregate principal face amount of $1,250, a warrant to purchase an aggregate of 625,000 shares of our common stock and 543,478 shares of our common stock. The transactions contemplated by the Securities Purchase Agreement closed on February 8, 2018. The January 2018 10% Convertible Note is convertible into 625,000 shares of our common stock, a conversion price of $2.00 per share, subject to adjustment. The exercise price of the warrant to purchase 625,000 shares of our common stock is $2.20 per share, subject to adjustment. On February 9, 2018, in addition to the 543,478 shares of common stock provided for pursuant to the securities purchase agreement, we issued to the investor an aggregate of 691,942 shares of our common stock upon the conversion of the entire outstanding principal and accrued interest on the January 2018 10% Convertible Note of $1,384 (See Note 19).
|
| a. |
In anticipation of the acquisition of MTIX Ltd., an advanced materials and processing technology company located in Huddersfield, West Yorkshire, UK (“MTIX”) by AVLP and the expectation of future business generated by the Company from a strategic investment into AVLP, on October 5, 2016, November 30, 2016, and February 22, 2017, the Company entered into three 12% Convertible Promissory Notes with AVLP (the “AVLP Notes”) in the principal amount of $525 each. The AVLP Notes included a 5% original issue discount, resulting in net loans to AVLP of $1,500 and an original issue discount of $75. The AVLP notes accrued interest at 12% per annum and were due on or before two years from the origination dates of each note. The Company had the right, at its option, to convert all or any portion of the principal and accrued interest into shares of common stock of AVLP at approximately $0.74536 per share.
Subject to adjustment,
the
AVLP
Notes, inclusive of the original issue discount, were convertible into 2,113,086 shares of the Company’s common stock
.
During the period from March 29, 2017 to August 16, 2017, the Company funded $1,809 in excess of the $1,500 net loan amount required pursuant to the terms of the AVLP Notes
|
| b. |
On September 22, 2016, the Company entered into a consulting agreement with Mr. Ault to assist the Company in developing a business strategy, identifying new business opportunities, developing a capital raising program and implementing of a capital deployment program. For his services, Mr. Ault was paid $100 during the three months ended March 31, 2018 and $208 during the year ended December 31, 2017.
|
| c. |
On March 9, 2017, the Company entered into a Preferred Stock Purchase Agreement with Philou. Pursuant to the terms of the Preferred Stock Purchase Agreement, Philou may invest up to $5,000 in the Company through the purchase of Series B Preferred Stock over 36 months. Between April 1, 2017 and June 2, 2017, Philou purchased 75,000 shares of Series B Preferred Stock pursuant to the terms of the Preferred Stock Purchase Agreement. Further, at March 31, 2018, Philou had made a $250 payment in the form of a short-term advance which was converted into Series B Preferred Stock on April 24, 2018.
|
| d. |
Between July 6, 2017 and March 31, 2018, Milton C. Ault, III, the Company’s Executive Chairman, personally guaranteed the repayment of (i) $8,218 from the sale of Advances on Future Receipts (ii) and $4,380 from the sale of the promissory notes.
These personal guarantees were necessary to
facilitate the consummation of these financing transactions. Mr. Ault’s payment obligations would be triggered if the Company failed to perform under these financing obligations. Our board of directors has agreed to compensate Mr. Ault for his personal guarantees. The amount of annual compensation for each of these guarantees, which will be in the form of non-cash compensation, is approximately 1.5% of the amount of the obligation.
|
| e. |
During the year ended December 31, 2017, DP Lending made loans to Alzamend Neuro, Inc. (“Alzamend”), in the amount of $44.
AVLP is a party to a
management services agreement pursuant to which Avalanche provides management, consulting and financial services to Alzamend. At March 31, 2018, the outstanding principal under these loans had been repaid. As additional consideration, the Company received a warrant to purchase 22,000 shares of Alzamend’s common stock at an exercise price of $0.30 per share of common stock.
|
|
Three Months ended March 31, 2018
|
||||||||||||||||||||
|
DPC
|
DPL
|
SC Mining
|
Eliminations
|
Total
|
||||||||||||||||
|
Revenues
|
$
|
2,840
|
$
|
326
|
$
|
237
|
$
|
—
|
$
|
3,403
|
||||||||||
|
Revenue, related party
|
$
|
1,793
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
1,793
|
||||||||||
|
Inter-segment revenues
|
$
|
5
|
$
|
—
|
$
|
—
|
$
|
(5
|
)
|
$
|
—
|
|||||||||
|
Total revenues
|
$
|
4,638
|
$
|
326
|
$
|
237
|
$
|
(5
|
)
|
$
|
5,196
|
|||||||||
|
Depreciation and amortization expense
|
$
|
43
|
$
|
17
|
$
|
55
|
$
|
—
|
$
|
115
|
||||||||||
|
Loss from operations
|
$
|
(1,851
|
)
|
$
|
(253
|
)
|
$
|
(863
|
)
|
$
|
—
|
$
|
(2,967
|
)
|
||||||
|
Interest expense, net
|
$
|
(3,132
|
)
|
|||||||||||||||||
|
Income tax benefit
|
$
|
4
|
||||||||||||||||||
|
Net loss attributable to non-controlling
interest |
$
|
36
|
||||||||||||||||||
|
Net loss attributable to DPW Holdings
|
$
|
(6,059
|
)
|
|||||||||||||||||
|
Capital expenditures for segment assets, as
of December 31, 2017 |
$
|
311
|
$
|
1
|
$
|
7,166
|
$
|
—
|
$
|
7,478
|
||||||||||
|
Identifiable assets as of March 31, 2018
|
$
|
29,104
|
$
|
1,488
|
$
|
7,901
|
$
|
—
|
$
|
38,493
|
||||||||||
|
Three Months ended March 31, 2017
|
||||||||||||||||
|
DPC
|
DPL
|
Eliminations
|
Total
|
|||||||||||||
|
Revenues
|
$
|
1,013
|
$
|
615
|
$
|
—
|
$
|
1,628
|
||||||||
|
Inter-segment revenues
|
$
|
25
|
$
|
—
|
$
|
(25
|
)
|
$
|
—
|
|||||||
|
Total revenues
|
$
|
1,038
|
$
|
615
|
$
|
(25
|
)
|
$
|
1,628
|
|||||||
|
Depreciation and amortization expense
|
$
|
16
|
$
|
17
|
$
|
—
|
$
|
33
|
||||||||
|
Loss from operations
|
$
|
(744
|
)
|
$
|
(43
|
)
|
$
|
—
|
$
|
(787
|
)
|
|||||
|
Interest income, net
|
$
|
(207
|
)
|
|||||||||||||
|
Income tax benefit
|
$
|
—
|
||||||||||||||
|
Net loss
|
$
|
(994
|
)
|
|||||||||||||
|
Capital expenditures for segment assets, as of
December 31, 2016 |
$
|
—
|
$
|
2
|
$
|
—
|
$
|
2
|
||||||||
|
Identifiable assets as of March 31, 2017
|
$
|
3,528
|
$
|
2,177
|
$
|
—
|
$
|
5,705
|
||||||||
|
For the three months ended March 31, 2018
|
||||||||
|
Total Revenues
|
||||||||
|
by Major
|
Percentage of
|
|||||||
|
Customers
|
Total Company
|
|||||||
|
(in thousands)
|
Revenues
|
|||||||
|
Customer A
|
$
|
1,793
|
35
|
%
|
||||
|
For the Three Months Ended March 31, 2017
|
||||||||
|
Total Revenues
|
||||||||
|
by Major
|
Percentage of
|
|||||||
|
Customers
|
Total Company
|
|||||||
|
(in thousands)
|
Revenues
|
|||||||
|
Customer A
|
$
|
309
|
19
|
%
|
||||
|
Customer B
|
$
|
224
|
14
|
%
|
||||
|
2018
|
2017
|
|||||||
|
Revenues:
|
||||||||
|
Commercial products
|
$
|
3,665
|
$
|
1,078
|
||||
|
Defense products
|
1,531
|
550
|
||||||
|
Total revenues
|
$
|
5,196
|
$
|
1,628
|
||||
|
2018
|
2017
|
|||||||
|
Revenues:
|
||||||||
|
North America
|
$
|
4,747
|
$
|
1,002
|
||||
|
Europe
|
267
|
514
|
||||||
|
Other
|
182
|
112
|
||||||
|
Total revenues
|
$
|
5,196
|
$
|
1,628
|
||||
|
For the Three Months Ended
|
||||||||
|
March 31,
|
||||||||
|
2018
|
2017
|
|||||||
|
Revenue
|
$
|
3,403
|
$
|
1,628
|
||||
|
Revenue, related party
|
1,793
|
—
|
||||||
|
Total revenue
|
5,196
|
1,628
|
||||||
|
Cost of revenue
|
3,803
|
920
|
||||||
|
Gross profit
|
1,393
|
708
|
||||||
|
Total operating expenses
|
4,360
|
1,495
|
||||||
|
Loss from operations
|
(2,967
|
)
|
(787
|
)
|
||||
|
Interest expense
|
(3,132
|
)
|
(207
|
)
|
||||
|
Loss before income taxes
|
(6,099
|
)
|
(994
|
)
|
||||
|
Income tax benefit
|
4
|
—
|
||||||
|
Net loss
|
(6,095
|
)
|
(994
|
)
|
||||
|
Less: Net loss attributable to non-controlling interest
|
36
|
—
|
||||||
|
Net loss available to common stockholders
|
$
|
(6,059
|
)
|
$
|
(994
|
)
|
||
|
Basic and diluted net loss per common share
|
$
|
(0.17
|
)
|
$
|
(0.12
|
)
|
||
|
Basic and diluted weighted average common shares
outstanding |
36,709,506
|
8,382,713
|
||||||
|
Comprehensive Loss
|
||||||||
|
Loss available to common stockholders
|
$
|
(6,059
|
)
|
$
|
(994
|
)
|
||
|
Other comprehensive income (loss)
|
||||||||
|
Foreign currency translation adjustment
|
26
|
21
|
||||||
|
Net unrealized loss on securities available-for-sale
|
(4,741
|
)
|
—
|
|||||
|
Other comprehensive income (loss)
|
(4,715
|
)
|
21
|
|||||
|
Total Comprehensive loss
|
$
|
(10,774
|
)
|
$
|
(973
|
)
|
||
| · |
In aggregate, we incurred $1,364 of stock-based compensation during the three months ended March 31, 2018. Of this amount, $515 was from issuances of equity-based awards pursuant to our Plans and $849 was from stock, options and warrants which were issued outside the Plans. It has been our policy to allocate the majority of stock-based compensation to general and administrative expense. During the three months ended March 31, 2018 and 2017, and inclusive of equity-based awards issued outside the Plans, we recorded $1,085 and $144, respectively, of stock-based compensation in general and administrative expense.
|
| · |
We experienced an aggregate increase of $234 in audit and legal fees due to an overall increase in the operations conducted and the level of complexity and significant number of the transactions entered into during the three months ended March 31, 2018.
|
| · |
Beginning during the quarter ended December 31, 2016, we spent significant effort on expanding our investor base and on hiring additional consultants to assist building an infrastructure to support our anticipated growth. These efforts were continued during the three months ended March 31, 2018 and resulted in an increase of $170 in costs attributed to investor relations and other consulting fees.
|
| · |
During January 2018 we hired a new Chief Financial Officer salary and in September 2017 we hired a senior executive to assist in management at Coolisys. These two hires resulted in an overall increase in payroll expense of approximately $125 during the three months ended March 31, 2018.
|
| · |
Finally, in January 2018 we established SC Mining,
our
digital currency blockchain mining subsidiary. During the three months ended March 31, 2018, general and administrative costs attributed to this subsidiary were $214.
|
|
For the Three Months Ended
|
||||||||
|
March 31,
|
||||||||
|
2018
|
2017
|
|||||||
|
Interest expense – debt discount
|
$
|
3,051
|
$
|
195
|
||||
|
Stock-based compensation
|
1,438
|
157
|
||||||
|
Depreciation and amortization
|
148
|
33
|
||||||
|
Interest income on conversion of promissory notes to common stock
|
—
|
—
|
||||||
|
Accretion of original issue discount on notes receivable – related party
|
(485
|
)
|
(7
|
)
|
||||
|
Non-cash items included in net loss
|
$
|
4,152
|
$
|
378
|
||||
| · |
On January 23, 2018, we entered into a securities purchase agreement with an institutional investor to sell, for an aggregate purchase price of $1,000, a 10% senior convertible promissory note (the “Note”) with an aggregate principal face amount of $1,250, a warrant to purchase an aggregate of 625,000 shares of our common stock and 543,478 shares of our common stock. The transactions contemplated by the securities purchase agreement closed on February 8, 2018. The Note is convertible into 625,000 shares of our common stock, a conversion price of $2.00 per share, subject to adjustment. The exercise price of the warrant to purchase 625,000 shares of our common stock is $2.20 per share, subject to adjustment. On February 9, 2018, in addition to the 543,478 shares of common stock provided for pursuant to the securities purchase agreement, we issued to the investor an aggregate of 691,942 shares of our common stock upon the conversion of the entire outstanding principal and accrued interest on the Note of $1,384.
|
| · |
On January 25, 2018, we issued two 5% promissory notes, each in the principal face amount of $2,500 for an aggregate debt of $5,000 to two institutional investors. The proceeds from the two
promissory notes was used to purchase
1,000 Antminer S9s manufactured by Bitmain Technologies, Inc. in connection with our mining operations. We received delivery of the Miners on February 1, 2018.
On March 27, 2018, we paid the principal and accrued interest on each of the 5% promissory notes.
|
| · |
On February 20, 2018, we issued a promissory note in the principal face amount of $900 to an accredited investor. This promissory note
included an original issue discount (“OID”) of $150 resulting in net proceeds of
$750.
The principal and OID on this note was due and payable on March 22, 2018. On March 23, 2018, we entered into a new promissory note in the principal amount of $1,750 for a term of two months, subject to our ability to prepay within one month.
The interest rate payable on this new promissory note shall be twenty percent per thirty calendar days, payable in a lump sum on the maturity date.
We also issued to the lender a warrant to purchase 1,250,000 shares of our common stock at an exercise price of $1.15 per share, pursuant to a consulting agreement.
The principal amount of the new promissory note consisted of net proceeds of $1,000 and the cancellation of the principal of $750 from the February 20, 2018 promissory note. The interest on the February 20, 2018 note in the amount of $150 was paid to the lender prior to entering into the new promissory note. On April 23, 2018, we paid
the entire outstanding principal and accrued interest on the new promissory note of $2,100
.
|
| · |
On February 26, 2018, we issued a 10% promissory note in the principal face amount of $330 to an accredited investor. This promissory note
included an OID of $30 resulting in net proceeds to us of
$300.
The principal and accrued interest on this note is due and payable on April 12, 2018, subject to a 30-day extension available to us.
|
| · |
On February 27, 2018, we entered into a sales agreement with H.C. Wainwright & Co., LLC (
“HCW”
) to sell shares of our common stock, having an aggregate offering price of up to $50 million from time to time, through an “at the market offering” program (the
“ATM Offering”
) under which HCW acts as sales agent. As of May 16, 2018, we had received net proceeds of $13,404 through the sale of 13,050,762 shares of our common stock through the ATM Offering. The offer and sale of the shares through the ATM Offering will be made pursuant to our effective “shelf” registration statement on Form S-3 and an accompanying base prospectus contained therein (Registration Statement No. 333-222132) filed with the SEC on December 18, 2017, amended on January 8, 2018, and declared effective by the SEC on January 11, 2018, and a prospectus supplement related to the ATM Offering, dated February 27, 2018.
|
| · |
On March 23, 2018, we entered into a securities purchase agreement to sell and issue a 12% promissory note and a warrant to purchase 300,000 shares of common stock to an accredited investor
if the promissory note is paid in full on or before May 23, 2018, or up to 450,000 shares of common stock, if the promissory note is paid by June 22, 2018.
The promissory note was issued with a 10% OID. The promissory note is in the principal amount of $1,000 and was sold for $900, bears interest at 12% simple interest on the principal amount, and is due on June 22, 2018. Interest only payments are due, in arrears, on a monthly basis commencing on April 23, 2018. The exercise price of the warrant is $1.15 per share. The promissory note is unsecured by any of our assets but is guaranteed by our Chief Executive Officer.
|
| · |
On March 27, 2018, we issued a 10% promissory note in the principal face amount of $200 to an accredited investor
.
The principal and accrued interest on this note was due and payable on March 29, 2018. Between March 29 and April 24, 2018, we paid the entire outstanding principal on this 10% promissory note of $200.
|
| · |
On April 16, 2018, we entered into securities purchase agreements with three institutional investors to sell, for an aggregate purchase price of $1,550, 12% secured convertible promissory notes (“Convertible Notes”) with an aggregate principal face amount of $1,722,
warrants to purchase an aggregate of 993,588 shares of our common stock, and an aggregate of 200,926 shares of our common stock. The Convertible Notes bear simple interest at 12% on the principal amount with a guarantee of interest during the initial six months in the amount of $103. Subject to certain beneficial ownership limitations and an event of default having occurred and not been cured, the investors may convert the principal amount of the Convertible Notes and accrued interest earned thereon into shares of our common Stock at $0.70 per share, subject to adjustment for customary stock splits, stock dividends, combinations or similar events. Beginning on May 16, 2018, we are required to make six monthly cash payments in the aggregate amount of $304 until the Convertible Notes are satisfied in full, which is to occur on October 16, 2018. The warrants entitle the holders to purchase, in the aggregate, up to 993,588 shares of our common stock at an exercise price of $1.30 per share for a period of five years subject to certain beneficial ownership limitations. In connection with these three securities purchase agreements, we entered into security agreements pursuant to which we granted to each investor a security interest in, among others, SC Mining’s accounts, chattel paper, documents, equipment, general intangibles, instruments and inventory, and all proceeds, as set forth in the security agreements.
|
| · |
On May 15, 2018, we entered into securities purchase agreements with certain investors for the sale and issuance of an aggregate of 7,691,775 shares of our Class A common stock, and five-year warrants to purchase such number of shares of common stock equal to the shares of common stock purchased by the investors. We received aggregate consideration of $6,000, consisting of cash and the cancellation of short-term advances of $3,225 and $2,775, respectively. These securities were issued pursuant to our registration statement filed with the Securities and Exchange Commission (File No. 333-222132) which became effective on January 11, 2018.
|
| · |
On May 15, 2018, we entered into a securities purchase agreement with an institutional investor providing for the issuance of (i) a Senior Secured Convertible Promissory Note (the “Convertible Note”) with a principal face amount of $6,000, which Convertible Note is, subject to certain conditions, convertible into 8,000,000 shares (the “Conversion Shares”) of the Company’s common stock at $0.75 per share; (ii) a five-year warrant to purchase 1,111,111 shares of the Company’s common stock (the “Series A Warrant Shares”) at an exercise price of $1.35 (the “Series A Warrant”); (iii) a five-year warrant to purchase
1,724,138 shares of the Company’s Class B common stock
(the “Series B Warrant Shares” and with the Series A Warrant Shares, the “Warrant Shares”)
at an exercise price of $0.87 per share
(the “Series B Warrant” and together with the Series A Warrant, the “Warrants”); and (iv) 344,828
shares of our common stock
(the “Commitment Shares” and with the Conversion Shares and the Warrant Shares, the “Issuable Shares”). The Warrant Shares and the Commitment Shares will be registered under the Securities Act pursuant to the Company’s currently effective registration statement on Form S-3 (File No. 333-222132). Pursuant to a registration rights agreement entered into with the Investor on the Closing Date, the Company agreed to file a registration statement on Form S-3 to register the Note and the Conversion Shares within twenty-one (21) days of the Closing Date.
|
| (i) |
a lack of sufficient internal accounting resources to provide reasonable assurance that
information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure
and
|
| (ii) |
a lack of segregation of duties to ensure adequate review of financial statement preparation.
|
| · |
assists with documentation and implementation of policies and procedures and monitoring of controls,
|
| · |
reviews all anticipated transactions that are not considered in the ordinary course of business to assist in the early identification of accounting issues and ensure that appropriate disclosures are made in the Company’s financial statements.
|
|
Exhibit
Number |
|
Description
|
|
3.1
|
||
|
3.2
|
||
|
3.3
|
||
|
3.4
|
||
|
3.5
|
||
|
3.6
|
||
|
3.7
|
||
|
4.1
|
||
|
4.2
|
||
|
4.3
|
||
|
4.4
|
||
|
4.5
|
||
|
4.6
|
||
|
4.7
|
||
|
10.1
|
||
|
10.2
|
||
|
10.3
|
||
|
10.4
|
||
|
10.5
|
||
|
10.6
|
||
|
10.7
|
||
|
10.8
|
|
Exhibit
Number
|
|
Description
|
|
10.9
|
||
|
10.10
|
||
|
31.1*
|
||
|
31.2*
|
||
|
32.1**
|
||
|
101.INS*
|
XBRL Instance Document
|
|
|
101.INS*
|
XBRL Instance Document
|
|
|
101.SCH*
|
XBRL Taxonomy Extension Schema Document
|
|
|
101.CAL*
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
101.DEF*
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
101.LAB*
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
101.PRE*
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
DPW HOLDINGS, INC.
|
|||
|
By:
|
/s/ Milton C. Ault, III
|
||
|
Milton C. Ault, III
|
|||
|
Chief Executive Officer
|
|||
|
(Principal Executive Officer)
|
|||
|
By:
|
/s/ William B. Horne
|
||
|
William B. Horne
|
|||
|
Chief Financial Officer
|
|||
|
(Principal Accounting Officer)
|
|||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|