These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
Securities registered pursuant to Section 12(b) of the Act:
|
||||
Title of each class
|
|
Trading Symbol(s)
|
|
Name of each exchange on which registered
|
|
|
|
|
|
|
☑
|
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☐
|
|
Smaller reporting company
|
|
|
|
|
Emerging growth company
|
|
Class
|
|
Outstanding at October 31, 2020
|
|
Common Stock, $0.01 par value per share
|
|
|
shares
|
|
|
||||
|
||||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(In millions, except per share amounts)
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
Net sales
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Cost of goods sold
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross profit
|
|
|
|
|
|
|
|
|
|
|
|
||||
Selling, general and administrative expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||
Research and development expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||
Costs related to legacy matters
|
|
|
|
|
|
|
|
|
|
|
|
||||
Equity in earnings of unconsolidated affiliate
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
Restructuring and repositioning expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||
Loss on early extinguishment of debt
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense and related financing costs
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other (income) expense, net
|
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
Total costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income (loss) before income taxes
|
(
|
)
|
|
|
|
|
|
|
|
|
|
||||
(Provision for) benefit from income taxes
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||
Net income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
||||
Less: Net (income) loss attributable to noncontrolling interests
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||
Net income (loss) attributable to W. R. Grace & Co. shareholders
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Earnings Per Share Attributable to W. R. Grace & Co. Shareholders
|
|
|
|
|
|
|
|
||||||||
Basic earnings per share:
|
|
|
|
|
|
|
|
||||||||
Net income (loss)
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Weighted average number of basic shares
|
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted earnings per share:
|
|
|
|
|
|
|
|
||||||||
Net income (loss)
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Weighted average number of diluted shares
|
|
|
|
|
|
|
|
|
|
|
|
||||
Dividends per common share
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(In millions)
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
Net income (loss)
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Other comprehensive income (loss), net of income taxes:
|
|
|
|
|
|
|
|
||||||||
Defined benefit pension and other postretirement plans
|
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
Currency translation adjustments
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
||||
Gain (loss) from hedging activities
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||
Total other comprehensive income (loss)
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
||||
Comprehensive income (loss)
|
(
|
)
|
|
|
|
|
|
|
|
|
|
||||
Less: comprehensive (income) loss attributable to noncontrolling interests
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||
Comprehensive income (loss) attributable to W. R. Grace & Co. shareholders
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Nine Months Ended September 30,
|
||||||
(In millions)
|
2020
|
|
2019
|
||||
OPERATING ACTIVITIES
|
|
|
|
||||
Net income (loss)
|
$
|
|
|
|
$
|
|
|
Reconciliation to net cash provided by (used for) operating activities:
|
|
|
|
||||
Depreciation and amortization
|
|
|
|
|
|
||
Equity in earnings of unconsolidated affiliate
|
(
|
)
|
|
(
|
)
|
||
Dividends received from unconsolidated affiliate
|
|
|
|
|
|
||
Costs related to legacy matters
|
|
|
|
|
|
||
Cash paid for legacy matters
|
(
|
)
|
|
(
|
)
|
||
Provision for (benefit from) income taxes
|
(
|
)
|
|
|
|
||
Cash paid for income taxes
|
(
|
)
|
|
(
|
)
|
||
Income tax refunds received
|
|
|
|
|
|
||
Defined benefit pension expense
|
|
|
|
|
|
||
Cash paid under defined benefit pension arrangements
|
(
|
)
|
|
(
|
)
|
||
Loss on early extinguishment of debt
|
|
|
|
|
|
||
Loss on disposal of assets
|
|
|
|
|
|
||
Changes in assets and liabilities, excluding effect of currency translation and acquisitions:
|
|
|
|
|
|
||
Trade accounts receivable
|
|
|
|
|
|
||
Inventories
|
|
|
|
(
|
)
|
||
Accounts payable
|
(
|
)
|
|
|
|
||
All other items, net
|
|
|
|
|
|
||
Net cash provided by (used for) operating activities
|
|
|
|
|
|
||
INVESTING ACTIVITIES
|
|
|
|
||||
Cash paid for capital expenditures
|
(
|
)
|
|
(
|
)
|
||
Business acquired, net of cash acquired
|
(
|
)
|
|
(
|
)
|
||
Other investing activities, net
|
(
|
)
|
|
(
|
)
|
||
Net cash provided by (used for) investing activities
|
(
|
)
|
|
(
|
)
|
||
FINANCING ACTIVITIES
|
|
|
|
||||
Borrowings under credit arrangements
|
|
|
|
|
|
||
Repayments under credit arrangements
|
(
|
)
|
|
(
|
)
|
||
Proceeds from issuance of notes
|
|
|
|
|
|
||
Repayment of notes
|
(
|
)
|
|
|
|
||
Cash paid related to early extinguishment of debt
|
(
|
)
|
|
|
|
||
Cash paid for debt financing costs
|
(
|
)
|
|
|
|
||
Cash paid for repurchases of common stock
|
(
|
)
|
|
(
|
)
|
||
Proceeds from exercise of stock options
|
|
|
|
|
|
||
Dividends paid to shareholders
|
(
|
)
|
|
(
|
)
|
||
Other financing activities, net
|
(
|
)
|
|
(
|
)
|
||
Net cash provided by (used for) financing activities
|
(
|
)
|
|
(
|
)
|
||
Effect of currency exchange rate changes on cash, cash equivalents, and restricted cash
|
|
|
|
(
|
)
|
||
Net increase (decrease) in cash, cash equivalents, and restricted cash
|
(
|
)
|
|
|
|
||
Cash, cash equivalents, and restricted cash, beginning of period
|
|
|
|
|
|
||
Cash, cash equivalents, and restricted cash, end of period
|
$
|
|
|
|
$
|
|
|
|
|
|
|
||||
Supplemental disclosure of cash flow information
|
|
|
|
||||
Cash paid for interest, net of amounts capitalized
|
$
|
|
|
|
$
|
|
|
Capital expenditures in accounts payable
|
|
|
|
|
|
||
Expenditures for other investing activities included in accounts payable
|
|
|
|
|
|
(In millions, except par value and shares)
|
September 30,
2020 |
|
December 31,
2019 |
||||
ASSETS
|
|
|
|
||||
Current Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
|
|
|
$
|
|
|
Restricted cash and cash equivalents
|
|
|
|
|
|
||
Trade accounts receivable, less allowance of $3.1 (2019—$13.3)
|
|
|
|
|
|
||
Inventories
|
|
|
|
|
|
||
Other current assets
|
|
|
|
|
|
||
Total Current Assets
|
|
|
|
|
|
||
Properties and equipment, net of accumulated depreciation and amortization of $1,509.9 (2019—$1,497.0)
|
|
|
|
|
|
||
Goodwill
|
|
|
|
|
|
||
Technology and other intangible assets, net
|
|
|
|
|
|
||
Deferred income taxes
|
|
|
|
|
|
||
Investment in unconsolidated affiliate
|
|
|
|
|
|
||
Other assets
|
|
|
|
|
|
||
Total Assets
|
$
|
|
|
|
$
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Current Liabilities
|
|
|
|
||||
Debt payable within one year
|
$
|
|
|
|
$
|
|
|
Accounts payable
|
|
|
|
|
|
||
Other current liabilities
|
|
|
|
|
|
||
Total Current Liabilities
|
|
|
|
|
|
||
Debt payable after one year
|
|
|
|
|
|
||
Unfunded defined benefit pension plans
|
|
|
|
|
|
||
Underfunded defined benefit pension plans
|
|
|
|
|
|
||
Other liabilities
|
|
|
|
|
|
||
Total Liabilities
|
|
|
|
|
|
||
Commitments and Contingencies—Note 8
|
|
|
|
||||
Equity
|
|
|
|
||||
Common stock issued, par value $0.01; 300,000,000 shares authorized; outstanding: 66,190,280 (2019—66,735,913)
|
|
|
|
|
|
||
Paid-in capital
|
|
|
|
|
|
||
Retained earnings
|
|
|
|
|
|
||
Treasury stock, at cost: shares: 11,266,353 (2019—10,720,720)
|
(
|
)
|
|
(
|
)
|
||
Accumulated other comprehensive income (loss)
|
|
|
|
|
|
||
Total W. R. Grace & Co. Shareholders’ Equity
|
|
|
|
|
|
||
Noncontrolling interests
|
|
|
|
|
|
||
Total Equity
|
|
|
|
|
|
||
Total Liabilities and Equity
|
$
|
|
|
|
$
|
|
|
(In millions)
|
Common Stock and Paid-in Capital
|
|
Retained Earnings
|
|
Treasury Stock
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Noncontrolling Interests
|
|
Total Equity
|
||||||||||||
Balance, December 31, 2019
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Net income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Repurchase of common stock
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
||||||
Payments in consideration of employee tax obligations related to stock-based compensation
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
||||||
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Shares issued
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Dividends declared
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
||||||
Other comprehensive (loss) income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Balance, March 31, 2020
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Net income (loss)
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
||||||
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Shares issued
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Dividends declared
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
||||||
Other comprehensive (loss) income
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
Balance, June 30, 2020
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Net income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Shares issued
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Dividends declared
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
||||||
Other comprehensive (loss) income
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
Balance, September 30, 2020
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
(In millions)
|
Common Stock and Paid-in Capital
|
|
Retained Earnings
|
|
Treasury Stock
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Noncontrolling Interests
|
|
Total Equity
|
||||||||||||
Balance, December 31, 2018
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Net income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
||||||
Repurchase of common stock
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
||||||
Payments in consideration of employee tax obligations related to stock-based compensation
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
||||||
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Exercise of stock options
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Shares issued
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
||||||
Dividends declared
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
||||||
Other comprehensive (loss) income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Balance, March 31, 2019
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Net income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Repurchase of common stock
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
(
|
)
|
||||||
Payments in consideration of employee tax obligations related to stock-based compensation
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
||||||
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Exercise of stock options
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Shares issued
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Dividends declared
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
||||||
Other comprehensive (loss) income
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||||
Balance, June 30, 2019
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Net income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Exercise of stock options
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Dividends declared
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
||||||
Other comprehensive (loss) income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Balance, September 30, 2019
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
•
|
The effective tax rate and realization values of net deferred tax assets, which depend on projections of future taxable income;
|
•
|
Pension and postretirement liabilities, which depend on assumptions regarding participant life spans, future inflation, discount rates and total returns on invested funds (see Note 6);
|
•
|
Carrying values of goodwill and other intangible assets, which depend on assumptions of future earnings and cash flows; and
|
•
|
Contingent liabilities, which depend on an assessment of the probability of loss and an estimate of ultimate obligation, such as litigation and arbitration; and product, environmental, and other legacy liabilities (see Note 8).
|
(In millions)
|
September 30,
2020 |
|
December 31,
2019 |
||||
Raw materials
|
$
|
|
|
|
$
|
|
|
In process
|
|
|
|
|
|
||
Finished products
|
|
|
|
|
|
||
Other
|
|
|
|
|
|
||
Total inventory
|
$
|
|
|
|
$
|
|
|
(In millions)
|
September 30,
2020 |
|
December 31,
2019 |
||||
2018 U.S. dollar term loan, net of unamortized debt issuance costs of $6.3 (2019—$7.2)
|
$
|
|
|
|
$
|
|
|
Senior notes due 2027, net of unamortized debt issuance costs of $10.5
|
|
|
|
|
|
||
Senior notes due 2024, net of unamortized debt issuance costs of $2.0 (2019—$2.4)
|
|
|
|
|
|
||
Debt payable to unconsolidated affiliate
|
|
|
|
|
|
||
Senior notes due 2021, net of unamortized debt issuance costs (2019—$2.7)
|
|
|
|
|
|
||
Other borrowings
|
|
|
|
|
|
||
Total debt
|
|
|
|
|
|
||
Less debt payable within one year
|
|
|
|
|
|
||
Debt payable after one year
|
$
|
|
|
|
$
|
|
|
Weighted average interest rates on total debt
|
|
%
|
|
|
%
|
|
(In millions)
|
||
Remainder of 2020
|
$
|
|
|
2021
|
|
|
|
2022
|
|
|
|
2023
|
|
|
|
2024
|
|
|
|
Thereafter
|
|
|
|
Total debt
|
$
|
|
|
|
September 30, 2020
|
|
December 31, 2019
|
||||||||||||
(In millions)
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
2018 U.S. dollar term loan
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Senior notes due 2027
|
|
|
|
|
|
|
|
|
|
|
|
||||
Senior notes due 2024
|
|
|
|
|
|
|
|
|
|
|
|
||||
Senior notes due 2021
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other borrowings
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total debt
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Fair Value Measurements at September 30, 2020, Using
|
||||||||||||||
(In millions)
|
Total
|
|
Quoted Prices in Active Markets for Identical Assets or Liabilities
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
||||||||
Liabilities
|
|
|
|
|
|
|
|
||||||||
Currency derivatives
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Interest rate derivatives
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|||
Variable-to-fixed cross-currency derivatives
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total Liabilities
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Fair Value Measurements at December 31, 2019, Using
|
||||||||||||||
(In millions)
|
Total
|
|
Quoted Prices in Active Markets for Identical Assets or Liabilities
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Currency derivatives
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Variable-to-fixed cross-currency derivatives
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total Assets
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
Currency derivatives
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Interest rate derivatives
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total Liabilities
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
September 30, 2020
(In millions) |
Asset Derivatives
|
|
Liability Derivatives
|
||||||||
Balance Sheet
Location
|
|
Fair Value
|
|
Balance Sheet
Location
|
|
Fair Value
|
|||||
Derivatives designated as hedging instruments under ASC 815:
|
|
|
|
|
|
|
|
||||
Currency contracts
|
Other current assets
|
|
$
|
|
|
|
Other current assets
|
|
$
|
(
|
)
|
Currency contracts
|
Other assets
|
|
|
|
|
Other liabilities
|
|
|
|
||
Interest rate contracts
|
Other current assets
|
|
|
|
|
Other current liabilities
|
|
|
|
||
Interest rate contracts
|
Other assets
|
|
|
|
|
Other liabilities
|
|
|
|
||
Variable-to-fixed cross-currency swaps
|
Other current assets
|
|
|
|
|
Other current assets
|
|
(
|
)
|
||
Variable-to-fixed cross-currency swaps
|
Other assets
|
|
|
|
|
Other liabilities
|
|
|
|
||
Derivatives not designated as hedging instruments under ASC 815:
|
|
|
|
|
|
|
|
||||
Currency contracts
|
Other current assets
|
|
|
|
|
Other current liabilities
|
|
|
|
||
Total derivatives
|
|
|
$
|
|
|
|
|
|
$
|
|
|
December 31, 2019
(In millions) |
Asset Derivatives
|
|
Liability Derivatives
|
||||||||
Balance Sheet
Location
|
|
Fair Value
|
|
Balance Sheet
Location
|
|
Fair Value
|
|||||
Derivatives designated as hedging instruments under ASC 815:
|
|
|
|
|
|
|
|
||||
Currency contracts
|
Other current assets
|
|
$
|
|
|
|
Other current assets
|
|
$
|
(
|
)
|
Currency contracts
|
Other assets
|
|
|
|
|
Other liabilities
|
|
|
|
||
Interest rate contracts
|
Other current assets
|
|
|
|
|
Other current liabilities
|
|
|
|
||
Interest rate contracts
|
Other assets
|
|
|
|
|
Other liabilities
|
|
|
|
||
Variable-to-fixed cross-currency swaps
|
Other current assets
|
|
|
|
|
Other current liabilities
|
|
|
|
||
Variable-to-fixed cross-currency swaps
|
Other liabilities
|
|
(
|
)
|
|
Other liabilities
|
|
|
|
||
Derivatives not designated as hedging instruments under ASC 815:
|
|
|
|
|
|
|
|
||||
Currency contracts
|
Other current assets
|
|
|
|
|
Other current assets
|
|
(
|
)
|
||
Currency contracts
|
Other current assets
|
|
|
|
|
Other current liabilities
|
|
|
|
||
Total derivatives
|
|
|
$
|
|
|
|
|
|
$
|
|
|
Three Months Ended September 30, 2020
(In millions) |
Amount of Gain (Loss) Recognized in OCI on Derivatives
|
|
Location of Gain (Loss) Reclassified from Accumulated OCI into Income
|
|
Amount of Gain (Loss) Reclassified from OCI into Income
|
||||
Derivatives in ASC 815 cash flow hedging relationships:
|
|
|
|
|
|||||
Interest rate contracts
|
$
|
(
|
)
|
|
Interest expense
|
|
$
|
(
|
)
|
Variable-to-fixed cross-currency swaps
|
|
|
|
Interest expense
|
|
(
|
)
|
||
Variable-to-fixed cross-currency swaps
|
(
|
)
|
|
Other expense
|
|
(
|
)
|
||
Total derivatives
|
$
|
(
|
)
|
|
|
|
$
|
(
|
)
|
|
|
|
|
|
|
||||
|
|
Location of Gain (Loss) Recognized in Income on Derivatives
|
|
Amount of Gain (Loss) Recognized in Income on Derivatives
|
|||||
Derivatives not designated as hedging instruments under ASC 815:
|
|
|
|
|
|||||
Currency contracts
|
|
Other expense
|
|
$
|
(
|
)
|
Nine Months Ended September 30, 2020
(In millions) |
Amount of Gain (Loss) Recognized in OCI on Derivatives
|
|
Location of Gain (Loss) Reclassified from Accumulated OCI into Income
|
|
Amount of Gain (Loss) Reclassified from OCI into Income
|
||||
Derivatives in ASC 815 cash flow hedging relationships:
|
|
|
|
|
|||||
Interest rate contracts
|
$
|
(
|
)
|
|
Interest expense
|
|
$
|
(
|
)
|
Currency contracts(1)
|
|
|
|
Other expense
|
|
|
|
||
Variable-to-fixed cross-currency swaps
|
|
|
|
Interest expense
|
|
|
|
||
Variable-to-fixed cross-currency swaps
|
(
|
)
|
|
Other expense
|
|
(
|
)
|
||
Total derivatives
|
$
|
(
|
)
|
|
|
|
$
|
(
|
)
|
|
|
|
|
|
|
||||
|
|
Location of Gain (Loss) Recognized in Income on Derivatives
|
|
Amount of Gain (Loss) Recognized in Income on Derivatives
|
|||||
Derivatives not designated as hedging instruments under ASC 815:
|
|
|
|
|
|||||
Currency contracts
|
|
Other expense
|
|
$
|
(
|
)
|
(1)
|
Amount of gain (loss) recognized in OCI includes
$(
|
Three Months Ended September 30, 2019
(In millions) |
Amount of Gain (Loss) Recognized in OCI on Derivatives
|
|
Location of Gain (Loss) Reclassified from Accumulated OCI into Income
|
|
Amount of Gain (Loss) Reclassified from OCI into Income
|
||||
Derivatives in ASC 815 cash flow hedging relationships:
|
|
|
|
|
|||||
Interest rate contracts
|
$
|
(
|
)
|
|
Interest expense
|
|
$
|
(
|
)
|
Currency contracts(1)
|
|
|
|
Other expense
|
|
|
|
||
Variable-to-fixed cross-currency swaps
|
|
|
|
Interest expense
|
|
|
|
||
Variable-to-fixed cross-currency swaps
|
|
|
|
Other expense
|
|
|
|
||
Total derivatives
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
||||
|
|
Location of Gain (Loss) Recognized in Income on Derivatives
|
|
Amount of Gain (Loss) Recognized in Income on Derivatives
|
|||||
Derivatives not designated as hedging instruments under ASC 815:
|
|
|
|
|
|||||
Currency contracts
|
|
Other expense
|
|
$
|
(
|
)
|
(1)
|
Amount of gain (loss) recognized in OCI includes
$
|
Nine Months Ended September 30, 2019
(In millions) |
Amount of Gain (Loss) Recognized in OCI on Derivatives
|
|
Location of Gain (Loss) Reclassified from Accumulated OCI into Income
|
|
Amount of Gain (Loss) Reclassified from OCI into Income
|
||||
Derivatives in ASC 815 cash flow hedging relationships:
|
|
|
|
|
|||||
Interest rate contracts
|
$
|
(
|
)
|
|
Interest expense
|
|
$
|
(
|
)
|
Currency contracts(1)
|
|
|
|
Other expense
|
|
|
|
||
Variable-to-fixed cross-currency swaps
|
|
|
|
Interest expense
|
|
|
|
||
Variable-to-fixed cross-currency swaps
|
|
|
|
Other expense
|
|
|
|
||
Total derivatives
|
$
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
||||
|
|
Location of Gain (Loss) Recognized in Income on Derivatives
|
|
Amount of Gain (Loss) Recognized in Income on Derivatives
|
|||||
Derivatives not designated as hedging instruments under ASC 815:
|
|
|
|
|
|||||
Currency contracts
|
|
Other expense
|
|
$
|
(
|
)
|
(1)
|
Amount of gain (loss) recognized in OCI includes
$
|
|
Three Months Ended September 30,
|
||||||||||||||
|
2020
|
|
2019
|
||||||||||||
(In millions)
|
Interest expense
|
|
Other income (expense)
|
|
Interest expense
|
|
Other income (expense)
|
||||||||
Total amounts of income and expense line items in the Consolidated Statements of Operations in which the effects of cash flow hedges are recorded
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
|
|
Gain (loss) on cash flow hedging relationships in ASC 815
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
|
|
|
|
|
|
|
||||||||
Gain (loss) reclassified from accumulated OCI into income
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
Variable-to-fixed cross-currency swaps
|
|
|
|
|
|
|
|
||||||||
Gain (loss) reclassified from accumulated OCI into income
|
(
|
)
|
|
(
|
)
|
|
|
|
|
|
|
||||
Currency contracts
|
|
|
|
|
|
|
|
||||||||
Gain (loss) reclassified from accumulated OCI into income
|
|
|
|
|
|
|
|
|
|
|
|
||||
Amount excluded from effectiveness testing recognized in earnings based on amortization approach (included in above)
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
||||||||||||||
|
2020
|
|
2019
|
||||||||||||
(In millions)
|
Interest expense
|
|
Other income (expense)
|
|
Interest expense
|
|
Other income (expense)
|
||||||||
Total amounts of income and expense line items in the Consolidated Statements of Operations in which the effects of cash flow hedges are recorded
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
Gain (loss) on cash flow hedging relationships in ASC 815
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts
|
|
|
|
|
|
|
|
||||||||
Gain (loss) reclassified from accumulated OCI into income
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
Variable-to-fixed cross-currency swaps
|
|
|
|
|
|
|
|
||||||||
Gain (loss) reclassified from accumulated OCI into income
|
|
|
|
(
|
)
|
|
|
|
|
|
|
||||
Currency contracts
|
|
|
|
|
|
|
|
||||||||
Gain (loss) reclassified from accumulated OCI into income
|
|
|
|
|
|
|
|
|
|
|
|
||||
Amount excluded from effectiveness testing recognized in earnings based on amortization approach (included in above)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(In millions)
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
Derivatives in ASC 815 net investment hedging relationships:
|
|
|
|
|
|
|
|
||||||||
Cross-currency swap
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
(In millions)
|
September 30,
2020 |
|
December 31,
2019 |
||||
Overfunded defined benefit pension plans
|
$
|
|
|
|
$
|
|
|
Underfunded defined benefit pension plans
|
(
|
)
|
|
(
|
)
|
||
Unfunded defined benefit pension plans
|
(
|
)
|
|
(
|
)
|
||
Total underfunded and unfunded defined benefit pension plans
|
(
|
)
|
|
(
|
)
|
||
Pension liabilities included in other current liabilities
|
(
|
)
|
|
(
|
)
|
||
Net funded status
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
Three Months Ended September 30,
|
||||||||||||||
|
2020
|
|
2019
|
||||||||||||
(In millions)
|
U.S.
|
|
Non-U.S.
|
|
U.S.
|
|
Non-U.S.
|
||||||||
Service cost
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Interest cost
|
|
|
|
|
|
|
|
|
|
|
|
||||
Expected return on plan assets
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
Amortization of prior service credit
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
||||
Net periodic benefit cost (income)
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Nine Months Ended September 30,
|
||||||||||||||
|
2020
|
|
2019
|
||||||||||||
(In millions)
|
U.S.
|
|
Non-U.S.
|
|
U.S.
|
|
Non-U.S.
|
||||||||
Service cost
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Interest cost
|
|
|
|
|
|
|
|
|
|
|
|
||||
Expected return on plan assets
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
Amortization of prior service credit
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
||||
Net periodic benefit cost (income)
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
(In millions)
|
September 30,
2020 |
|
December 31,
2019 |
||||
Other Current Assets
|
|
|
|
||||
Non-trade accounts receivable
|
$
|
|
|
|
$
|
|
|
Income taxes receivable
|
|
|
|
|
|
||
Fair value of currency, interest rate, and commodity contracts (see Note 4)
|
|
|
|
|
|
||
Plant under construction—unconsolidated affiliate (see Note 15)
|
|
|
|
|
|
||
Other current assets
|
|
|
|
|
|
||
|
$
|
|
|
|
$
|
|
|
(In millions)
|
September 30,
2020 |
|
December 31,
2019 |
||||
Other Current Liabilities
|
|
|
|
||||
Accrued compensation
|
$
|
|
|
|
$
|
|
|
Deferred revenue (see Note 13)
|
|
|
|
|
|
||
Liability for dam spillway replacement (see Note 8)
|
|
|
|
|
|
||
Environmental contingencies (see Note 8)
|
|
|
|
|
|
||
Accrued interest (see Note 3)
|
|
|
|
|
|
||
Pension liabilities (see Note 6)
|
|
|
|
|
|
||
Operating lease liabilities
|
|
|
|
|
|
||
Income taxes payable (see Note 5)
|
|
|
|
|
|
||
Liability to unconsolidated affiliate for plant under construction (see Note 15)
|
|
|
|
|
|
||
Other accrued liabilities
|
|
|
|
|
|
||
|
$
|
|
|
|
$
|
|
|
(In millions)
|
September 30,
2020 |
|
December 31,
2019 |
||||
Other Liabilities
|
|
|
|
||||
Environmental contingencies (see Note 8)
|
$
|
|
|
|
$
|
|
|
Liability for dam spillway replacement (see Note 8)
|
|
|
|
|
|
||
Fair value of currency and interest rate contracts (see Note 4)
|
|
|
|
|
|
||
Operating lease liabilities
|
|
|
|
|
|
||
Legacy product liability (see Note 8)
|
|
|
|
|
|
||
Deferred revenue (see Note 13)
|
|
|
|
|
|
||
Retained obligations of divested businesses
|
|
|
|
|
|
||
Asset retirement obligations
|
|
|
|
|
|
||
Deferred income taxes
|
|
|
|
|
|
||
Unrecognized tax benefits
|
|
|
|
|
|
||
Other noncurrent liabilities
|
|
|
|
|
|
||
|
$
|
|
|
|
$
|
|
|
•
|
Product warranties with respect to certain products sold to customers in the ordinary course of business. These warranties typically provide that products will conform to specifications. Grace accrues a warranty liability on a transaction-specific basis depending on the individual facts and circumstances related to each sale.
|
•
|
Performance guarantees offered to customers under certain licensing arrangements. Grace has not established a liability for these arrangements based on past performance.
|
•
|
Licenses of intellectual property by Grace to third parties in which Grace has agreed to indemnify the licensee against third party infringement claims.
|
•
|
Contracts providing for the sale or spin-off of a former business unit or product line in which Grace has agreed to indemnify the buyer or resulting entity against certain liabilities related to activities prior to the closing of the transaction, including environmental, tax, and employee liabilities.
|
•
|
Indemnification obligations of Grace as a tenant of real property leases; and guarantees of real property lease obligations of third parties, typically arising out of (a) leases entered into by former subsidiaries of Grace, or (b) the assignment or sublease of a lease by Grace to a third party.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(In millions)
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
Catalysts Technologies
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Materials Technologies
|
(
|
)
|
|
|
|
|
|
|
|
|
|
||||
Corporate
|
|
|
|
|
|
|
|
|
|
(
|
)
|
||||
Total restructuring expenses
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
(In millions)
|
||
Balance, December 31, 2019
|
$
|
|
|
Accruals for severance and other costs
|
|
|
|
Payments
|
(
|
)
|
|
Balance, September 30, 2020
|
$
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(In millions)
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
Business interruption insurance recoveries
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
Defined benefit pension (income) expense other than service cost
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
Hurricane-related costs
|
|
|
|
|
|
|
|
|
|
|
|
||||
Third-party acquisition-related costs
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net (gain) loss on sales of investments and disposals of assets
|
|
|
|
|
|
|
|
|
|
|
|
||||
Currency transaction effects
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
||||
Other miscellaneous (income) expense
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
Total other (income) expense, net
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
Three Months Ended September 30, 2020
(In millions) |
Pre-Tax Amount
|
|
Tax Benefit/ (Expense)
|
|
After-Tax Amount
|
||||||
Currency translation adjustments
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
Gain (loss) from hedging activities
|
|
|
|
(
|
)
|
|
|
|
|||
Other comprehensive income (loss) attributable to W. R. Grace & Co. shareholders
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
Nine Months Ended September 30, 2020
(In millions) |
Pre-Tax Amount
|
|
Tax Benefit/ (Expense)
|
|
After-Tax Amount
|
||||||
Amortization of net prior service credit included in net periodic benefit cost and other costs (credits), net
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
Currency translation adjustments
|
(
|
)
|
|
|
|
|
(
|
)
|
|||
Gain (loss) from hedging activities
|
|
|
|
(
|
)
|
|
|
|
|||
Other comprehensive income (loss) attributable to W. R. Grace & Co. shareholders
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
Three Months Ended September 30, 2019
(In millions) |
Pre-Tax Amount
|
|
Tax Benefit/ (Expense)
|
|
After-Tax Amount
|
||||||
Amortization of net prior service credit included in net periodic benefit cost and other costs (credits), net
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
Currency translation adjustments
|
|
|
|
(
|
)
|
|
|
|
|||
Gain (loss) from hedging activities
|
(
|
)
|
|
|
|
|
(
|
)
|
|||
Other comprehensive income (loss) attributable to W. R. Grace & Co. shareholders
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
Nine Months Ended September 30, 2019
(In millions) |
Pre-Tax Amount
|
|
Tax Benefit/ (Expense)
|
|
After-Tax Amount
|
||||||
Amortization of net prior service credit included in net periodic benefit cost and other costs (credits), net
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
Currency translation adjustments
|
|
|
|
(
|
)
|
|
|
|
|||
Gain (loss) from hedging activities
|
(
|
)
|
|
|
|
|
(
|
)
|
|||
Other comprehensive income (loss) attributable to W. R. Grace & Co. shareholders
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Nine Months Ended September 30, 2020
(In millions) |
Defined Benefit Pension and Other Postretirement Plans
|
|
Currency Translation Adjustments
|
|
Gain (Loss) from Hedging Activities
|
|
Total
|
||||||||
Balance, December 31, 2019
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
Other comprehensive income (loss) before reclassifications
|
|
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
Amounts reclassified from accumulated other comprehensive income (loss)
|
(
|
)
|
|
|
|
|
|
|
|
|
|
||||
Net current-period other comprehensive income (loss)
|
(
|
)
|
|
(
|
)
|
|
|
|
|
(
|
)
|
||||
Balance, September 30, 2020
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
Nine Months Ended September 30, 2019
(In millions) |
Defined Benefit Pension and Other Postretirement Plans
|
|
Currency Translation Adjustments
|
|
Gain (Loss) from Hedging Activities
|
|
Total
|
||||||||
Balance, December 31, 2018
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
Other comprehensive income (loss) before reclassifications
|
|
|
|
|
|
|
|
|
|
|
|
||||
Amounts reclassified from accumulated other comprehensive income (loss)
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
||||
Net current-period other comprehensive income (loss)
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
||||
Balance, September 30, 2019
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(In millions, except per share amounts)
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
Numerators
|
|
|
|
|
|
|
|
||||||||
Net income (loss) attributable to W. R. Grace & Co. shareholders
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Denominators
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares—basic calculation
|
|
|
|
|
|
|
|
|
|
|
|
||||
Dilutive effect of employee stock options
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average common shares—diluted calculation
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic earnings per share
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Diluted earnings per share
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Three Months Ended September 30, 2020
(In millions) |
North America
|
|
Europe Middle East Africa (EMEA)
|
|
Asia Pacific
|
|
Latin America
|
|
Total
|
||||||||||
Refining Catalysts
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Polyolefin and Chemical Catalysts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total Catalysts Technologies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Pharma/Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Coatings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Chemical process
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total Materials Technologies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total Grace
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Nine Months Ended September 30, 2020
(In millions) |
North America
|
|
EMEA
|
|
Asia Pacific
|
|
Latin America
|
|
Total
|
||||||||||
Refining Catalysts
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Polyolefin and Chemical Catalysts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total Catalysts Technologies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Pharma/Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Coatings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Chemical process
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total Materials Technologies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total Grace
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Three Months Ended September 30, 2019
(In millions) |
North America
|
|
EMEA
|
|
Asia Pacific
|
|
Latin America
|
|
Total
|
||||||||||
Refining Catalysts
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Polyolefin and Chemical Catalysts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total Catalysts Technologies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Pharma/Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Coatings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Chemical process
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total Materials Technologies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total Grace
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Nine Months Ended September 30, 2019
(In millions) |
North America
|
|
EMEA
|
|
Asia Pacific
|
|
Latin America
|
|
Total
|
||||||||||
Refining Catalysts
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Polyolefin and Chemical Catalysts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total Catalysts Technologies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Pharma/Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Coatings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Chemical process
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total Materials Technologies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total Grace
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
(In millions)
|
September 30,
2020 |
|
December 31,
2019 |
||||
Current
|
$
|
|
|
|
$
|
|
|
Noncurrent
|
|
|
|
|
|
||
Total
|
$
|
|
|
|
$
|
|
|
Year
|
|
Approximate percentage of revenue related to remaining performance obligations recognized
|
|
Remainder of 2020
|
|
|
%
|
2021
|
|
|
%
|
2022
|
|
|
%
|
2023
|
|
|
%
|
Thereafter through 2030
|
|
|
%
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(In millions)
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
Net Sales
|
|
|
|
|
|
|
|
||||||||
Catalysts Technologies
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Materials Technologies
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Adjusted EBIT
|
|
|
|
|
|
|
|
||||||||
Catalysts Technologies segment operating income
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Materials Technologies segment operating income
|
|
|
|
|
|
|
|
|
|
|
|
||||
Corporate costs
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
Certain pension costs
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
Total
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(In millions)
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
Grace Adjusted EBIT
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Loss on early extinguishment of debt
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
||||
Costs related to legacy matters
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
Restructuring and repositioning expenses attributable to W. R. Grace & Co. shareholders(1)
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
Inventory write-offs(2)
|
(
|
)
|
|
|
|
|
(
|
)
|
|
(
|
)
|
||||
Third-party acquisition-related costs
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
Taxes and interest included in equity in earnings of unconsolidated affiliate
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
Interest expense, net
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
Net income (loss) attributable to noncontrolling interests
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
||||
Income (loss) before income taxes
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
(1)
|
Net of restructuring and repositioning expenses attributable to Grace’s Middle East joint venture partner.
|
(2)
|
Inventory write-off in 2020 related to
the changes in hydroprocessing catalysts manufacturing operations (see Note 2)
. Inventory write-off in 2019 related to the idling of Grace’s methanol-to-olefins (“MTO”) manufacturing facility.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(In millions)
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
Net Sales
|
|
|
|
|
|
|
|
||||||||
United States
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Canada
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total North America
|
|
|
|
|
|
|
|
|
|
|
|
||||
Europe Middle East Africa
|
|
|
|
|
|
|
|
|
|
|
|
||||
Asia Pacific
|
|
|
|
|
|
|
|
|
|
|
|
||||
Latin America
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(In millions)
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
Operating income
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Depreciation and amortization
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
Interest expense and income taxes
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
Equity in earnings of unconsolidated affiliate
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
(In millions)
|
September 30,
2020 |
|
December 31,
2019 |
||||
Summary Balance Sheet information:
|
|
|
|
||||
Current assets
|
$
|
|
|
|
$
|
|
|
Noncurrent assets
|
|
|
|
|
|
||
Total assets
|
$
|
|
|
|
$
|
|
|
|
|
|
|
||||
Current liabilities
|
$
|
|
|
|
$
|
|
|
Noncurrent liabilities
|
|
|
|
|
|
||
Total liabilities
|
$
|
|
|
|
$
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(In millions)
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
Summary Statement of Operations information:
|
|
|
|
|
|
|
|
||||||||
Net sales
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Costs and expenses applicable to net sales
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income before income taxes
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(In millions)
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
Product manufactured for ART
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Mark-up on product manufactured for ART included as a reduction of Grace’s cost of goods sold
|
|
|
|
|
|
|
|
|
|
|
|
||||
Charges for fixed costs; research and development; selling, general and administrative services; and depreciation to ART
|
|
|
|
|
|
|
|
|
|
|
|
(in millions)
|
September 30,
2020 |
|
December 31,
2019 |
||||
Trade accounts receivable
|
$
|
|
|
|
$
|
|
|
Other current assets
|
|
|
|
|
|
||
Accounts payable
|
|
|
|
|
|
||
Debt payable within one year
|
|
|
|
|
|
||
Debt payable after one year
|
|
|
|
|
|
||
Other current liabilities
|
|
|
|
|
|
•
|
Net sales
decreased
10.9%
to
$419.4 million
reflecting the impact of COVID-19.
|
•
|
Net loss attributable to Grace shareholders was
$7.0 million
.
|
•
|
Adjusted EBIT
1
decreased
35.7%
to
$69.6 million
.
|
•
|
Diluted loss per share was
$0.11
per diluted share.
|
•
|
Adjusted EPS
1
decreased
42.9%
to
$0.56
per diluted share.
|
•
|
Polyolefin catalysts and catalyst supports,
also called specialty catalysts (SC), for the production of polyethylene (PE) and polypropylene (PP) thermoplastic resins, which can be customized to enhance the performance of a wide range of industrial and consumer end-use applications including high pressure pipe, geomembranes, food packaging, automotive parts, medical devices, and textiles. High-activity, non-phthalate catalysts allow customers to produce phthalate-free PP and cleaner, clearer PP products. Our catalysts also improve resin properties that allow the use of thinner gauge and lighter weight plastics in end products, as well as increase customer plant throughput and operability.
|
•
|
Gas-phase polypropylene process technology,
which provides our licensees with a cost-effective, flexible, and reliable capability to manufacture polypropylene products having a wide range of performance attributes, enabling customers to manufacture products for a broad array of end-use applications. This capability, coupled with a complete family of catalysts and donors with a suite of value-added solutions, enables our licensees to compete effectively in their markets over the lifetime of the plant. We are the leading independent supplier that provides both PP process technology licenses and catalysts.
|
•
|
Fluid catalytic cracking catalysts,
also called FCC catalysts, that help to “crack” the hydrocarbon chains in distilled crude oil to produce transportation fuels, such as gasoline and diesel fuels, and feeds for production of petrochemicals; and
FCC additives
used to reduce sulfur in gasoline, maximize propylene production from refinery FCC units, and reduce emissions of sulfur oxides, nitrogen oxides, and carbon monoxide from refinery FCC units.
|
•
|
Hydroprocessing catalysts (HPC),
most of which are marketed through our Advanced Refining Technologies LLC (“ART”) joint venture with Chevron U.S.A. Inc. (“Chevron”), that are used in process reactors to upgrade heavy oils into lighter, more useful products, enabling less expensive feedstock usage in the petroleum refining process, and to produce products that meet more stringent environmental regulations. These catalysts and solutions allow customers to improve their profitability in the production of cleaner petroleum-based fuels to meet regulatory and fuel quality standards. (We hold a 50% economic interest in ART, which is not consolidated in our financial statements so ART’s sales are excluded from our sales.)
|
•
|
Chemical catalysts,
which include hydrogenation and dehydrogenation catalyst products. These catalysts can be customized for use in a variety of petrochemical chain conversions as well as fine chemical production.
|
•
|
Pharma/Consumer,
specialty materials used as additives, intermediates and purification aids for pharmaceuticals, nutraceuticals, toothpaste, beer, and food. Our Fine Chemicals business specializes in regulatory starting materials and intermediates, especially peptide building blocks, specialty amino acids, chiral boronic acids, and esters.
|
•
|
Coatings,
functional additives for wood, coil, and architectural coatings that provide surface effects and corrosion protection for metal substrates.
|
•
|
Chemical process,
functional materials for use in plastics, rubber, tire, and metal casting, and adsorbent products for petrochemical, natural gas, and more specialized applications.
|
Analysis of Operations
(In millions, except per share amounts)
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
2020
|
|
2019
|
|
% Change
|
|
2020
|
|
2019
|
|
% Change
|
|||||||||||
Net sales:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Catalysts Technologies
|
$
|
305.7
|
|
|
$
|
361.4
|
|
|
(15.4
|
)%
|
|
$
|
922.7
|
|
|
$
|
1,106.8
|
|
|
(16.6
|
)%
|
Materials Technologies
|
113.7
|
|
|
109.1
|
|
|
4.2
|
%
|
|
336.9
|
|
|
346.8
|
|
|
(2.9
|
)%
|
||||
Total Grace net sales
|
$
|
419.4
|
|
|
$
|
470.5
|
|
|
(10.9
|
)%
|
|
$
|
1,259.6
|
|
|
$
|
1,453.6
|
|
|
(13.3
|
)%
|
Net sales by region:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
North America
|
$
|
118.6
|
|
|
$
|
137.5
|
|
|
(13.7
|
)%
|
|
$
|
364.2
|
|
|
$
|
437.9
|
|
|
(16.8
|
)%
|
Europe Middle East Africa
|
182.7
|
|
|
195.6
|
|
|
(6.6
|
)%
|
|
526.2
|
|
|
604.3
|
|
|
(12.9
|
)%
|
||||
Asia Pacific
|
97.7
|
|
|
117.5
|
|
|
(16.9
|
)%
|
|
310.7
|
|
|
345.4
|
|
|
(10.0
|
)%
|
||||
Latin America
|
20.4
|
|
|
19.9
|
|
|
2.5
|
%
|
|
58.5
|
|
|
66.0
|
|
|
(11.4
|
)%
|
||||
Total net sales by region
|
$
|
419.4
|
|
|
$
|
470.5
|
|
|
(10.9
|
)%
|
|
$
|
1,259.6
|
|
|
$
|
1,453.6
|
|
|
(13.3
|
)%
|
Performance measures:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBIT(A):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Catalysts Technologies segment operating income
|
$
|
67.1
|
|
|
$
|
105.1
|
|
|
(36.2
|
)%
|
|
$
|
220.8
|
|
|
$
|
332.6
|
|
|
(33.6
|
)%
|
Materials Technologies segment operating income
|
24.3
|
|
|
26.1
|
|
|
(6.9
|
)%
|
|
55.9
|
|
|
74.2
|
|
|
(24.7
|
)%
|
||||
Corporate costs
|
(18.2
|
)
|
|
(18.5
|
)
|
|
1.6
|
%
|
|
(50.5
|
)
|
|
(52.7
|
)
|
|
4.2
|
%
|
||||
Certain pension costs(B)
|
(3.6
|
)
|
|
(4.5
|
)
|
|
20.0
|
%
|
|
(10.2
|
)
|
|
(13.9
|
)
|
|
26.6
|
%
|
||||
Adjusted EBIT
|
69.6
|
|
|
108.2
|
|
|
(35.7
|
)%
|
|
216.0
|
|
|
340.2
|
|
|
(36.5
|
)%
|
||||
Loss on early extinguishment of debt
|
(39.4
|
)
|
|
—
|
|
|
|
|
(39.4
|
)
|
|
—
|
|
|
|
||||||
Costs related to legacy matters
|
(30.6
|
)
|
|
(3.7
|
)
|
|
|
|
(36.1
|
)
|
|
(52.1
|
)
|
|
|
||||||
Restructuring and repositioning expenses attributable to W. R. Grace & Co. shareholders(C)
|
(2.4
|
)
|
|
(3.4
|
)
|
|
|
|
(26.5
|
)
|
|
(12.1
|
)
|
|
|
||||||
Inventory write-offs(D)
|
(0.1
|
)
|
|
—
|
|
|
|
|
(19.8
|
)
|
|
(3.6
|
)
|
|
|
||||||
Third-party acquisition-related costs
|
(0.3
|
)
|
|
(1.4
|
)
|
|
|
|
(3.8
|
)
|
|
(2.7
|
)
|
|
|
||||||
Taxes and interest included in equity in earnings of unconsolidated affiliate
|
(0.4
|
)
|
|
(0.4
|
)
|
|
|
|
(0.6
|
)
|
|
(1.3
|
)
|
|
|
||||||
Interest expense, net
|
(19.6
|
)
|
|
(18.3
|
)
|
|
(7.1
|
)%
|
|
(56.2
|
)
|
|
(56.8
|
)
|
|
1.1
|
%
|
||||
(Provision for) benefit from income taxes
|
30.2
|
|
|
(27.3
|
)
|
|
210.6
|
%
|
|
8.1
|
|
|
(57.0
|
)
|
|
114.2
|
%
|
||||
Net income (loss) attributable to W. R. Grace & Co. shareholders
|
$
|
7.0
|
|
|
$
|
53.7
|
|
|
(87.0
|
)%
|
|
$
|
41.7
|
|
|
$
|
154.6
|
|
|
(73.0
|
)%
|
Diluted EPS
|
$
|
0.11
|
|
|
$
|
0.80
|
|
|
(86.3
|
)%
|
|
$
|
0.63
|
|
|
$
|
2.31
|
|
|
(72.7
|
)%
|
Adjusted EPS
|
$
|
0.56
|
|
|
$
|
0.98
|
|
|
(42.9
|
)%
|
|
$
|
1.76
|
|
|
$
|
3.07
|
|
|
(42.7
|
)%
|
Analysis of Operations
(In millions)
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
2020
|
|
2019
|
|
% Change
|
|
2020
|
|
2019
|
|
% Change
|
|||||||||||
Adjusted performance measures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Gross Margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Catalysts Technologies
|
39.2
|
%
|
|
42.0
|
%
|
|
(280) bps
|
|
|
38.8
|
%
|
|
42.8
|
%
|
|
(400) bps
|
|
||||
Materials Technologies
|
35.7
|
%
|
|
38.6
|
%
|
|
(290) bps
|
|
|
31.9
|
%
|
|
37.0
|
%
|
|
(510) bps
|
|
||||
Adjusted Gross Margin
|
38.2
|
%
|
|
41.2
|
%
|
|
(300) bps
|
|
|
37.0
|
%
|
|
41.4
|
%
|
|
(440) bps
|
|
||||
Inventory write-offs(D)
|
—
|
%
|
|
—
|
%
|
|
0 bps
|
|
|
(1.6
|
)%
|
|
(0.3
|
)%
|
|
(130) bps
|
|
||||
Pension costs in cost of goods sold
|
(0.9
|
)%
|
|
(0.6
|
)%
|
|
(30) bps
|
|
|
(0.8
|
)%
|
|
(0.6
|
)%
|
|
(20) bps
|
|
||||
Total Grace
|
37.3
|
%
|
|
40.6
|
%
|
|
(330) bps
|
|
|
34.6
|
%
|
|
40.5
|
%
|
|
(590) bps
|
|
||||
Adjusted EBIT:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Catalysts Technologies
|
$
|
67.1
|
|
|
$
|
105.1
|
|
|
(36.2
|
)%
|
|
$
|
220.8
|
|
|
$
|
332.6
|
|
|
(33.6
|
)%
|
Materials Technologies
|
24.3
|
|
|
26.1
|
|
|
(6.9
|
)%
|
|
55.9
|
|
|
74.2
|
|
|
(24.7
|
)%
|
||||
Corporate, pension, and other
|
(21.8
|
)
|
|
(23.0
|
)
|
|
5.2
|
%
|
|
(60.7
|
)
|
|
(66.6
|
)
|
|
8.9
|
%
|
||||
Total Grace
|
$
|
69.6
|
|
|
$
|
108.2
|
|
|
(35.7
|
)%
|
|
$
|
216.0
|
|
|
$
|
340.2
|
|
|
(36.5
|
)%
|
Depreciation and amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Catalysts Technologies depreciation and amortization
|
$
|
21.5
|
|
|
$
|
20.7
|
|
|
3.9
|
%
|
|
$
|
62.8
|
|
|
$
|
61.4
|
|
|
2.3
|
%
|
Depreciation and amortization included in equity in earnings of unconsolidated affiliate
|
1.1
|
|
|
0.2
|
|
|
NM
|
|
|
1.9
|
|
|
0.4
|
|
|
NM
|
|
||||
Catalysts Technologies
|
22.6
|
|
|
20.9
|
|
|
8.1
|
%
|
|
64.7
|
|
|
61.8
|
|
|
4.7
|
%
|
||||
Materials Technologies
|
3.6
|
|
|
3.6
|
|
|
—
|
%
|
|
10.7
|
|
|
10.7
|
|
|
—
|
%
|
||||
Corporate
|
1.2
|
|
|
1.2
|
|
|
—
|
%
|
|
3.6
|
|
|
3.2
|
|
|
12.5
|
%
|
||||
Adjusted Depreciation and Amortization
|
27.4
|
|
|
25.7
|
|
|
6.6
|
%
|
|
79.0
|
|
|
75.7
|
|
|
4.4
|
%
|
||||
Depreciation and amortization included in equity in earnings of unconsolidated affiliate
|
(1.1
|
)
|
|
(0.2
|
)
|
|
NM
|
|
|
(1.9
|
)
|
|
(0.4
|
)
|
|
NM
|
|
||||
Total Grace
|
$
|
26.3
|
|
|
$
|
25.5
|
|
|
3.1
|
%
|
|
$
|
77.1
|
|
|
$
|
75.3
|
|
|
2.4
|
%
|
Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Catalysts Technologies
|
$
|
89.7
|
|
|
$
|
126.0
|
|
|
(28.8
|
)%
|
|
$
|
285.5
|
|
|
$
|
394.4
|
|
|
(27.6
|
)%
|
Materials Technologies
|
27.9
|
|
|
29.7
|
|
|
(6.1
|
)%
|
|
66.6
|
|
|
84.9
|
|
|
(21.6
|
)%
|
||||
Corporate, pension, and other
|
(20.6
|
)
|
|
(21.8
|
)
|
|
5.5
|
%
|
|
(57.1
|
)
|
|
(63.4
|
)
|
|
9.9
|
%
|
||||
Total Grace
|
$
|
97.0
|
|
|
$
|
133.9
|
|
|
(27.6
|
)%
|
|
$
|
295.0
|
|
|
$
|
415.9
|
|
|
(29.1
|
)%
|
Adjusted EBIT margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Catalysts Technologies
|
21.9
|
%
|
|
29.1
|
%
|
|
(720) bps
|
|
|
23.9
|
%
|
|
30.1
|
%
|
|
(620) bps
|
|
||||
Materials Technologies
|
21.4
|
%
|
|
23.9
|
%
|
|
(250) bps
|
|
|
16.6
|
%
|
|
21.4
|
%
|
|
(480) bps
|
|
||||
Total Grace
|
16.6
|
%
|
|
23.0
|
%
|
|
(640) bps
|
|
|
17.1
|
%
|
|
23.4
|
%
|
|
(630) bps
|
|
||||
Net income margin
|
1.7
|
%
|
|
11.4
|
%
|
|
(970) bps
|
|
|
3.3
|
%
|
|
10.6
|
%
|
|
(730) bps
|
|
||||
Adjusted EBITDA margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Catalysts Technologies
|
29.3
|
%
|
|
34.9
|
%
|
|
(560) bps
|
|
|
30.9
|
%
|
|
35.6
|
%
|
|
(470) bps
|
|
||||
Materials Technologies
|
24.5
|
%
|
|
27.2
|
%
|
|
(270) bps
|
|
|
19.8
|
%
|
|
24.5
|
%
|
|
(470) bps
|
|
||||
Total Grace
|
23.1
|
%
|
|
28.5
|
%
|
|
(540) bps
|
|
|
23.4
|
%
|
|
28.6
|
%
|
|
(520) bps
|
|
Analysis of Operations
(In millions)
|
Four Quarters Ended September 30,
|
||||||
2020
|
|
2019
|
|||||
Calculation of Adjusted EBIT Return on Invested Capital (trailing four quarters):
|
|||||||
Net income (loss) attributable to W. R. Grace & Co. shareholders
|
$
|
13.4
|
|
|
$
|
223.7
|
|
Adjusted EBIT
|
350.3
|
|
|
457.7
|
|
||
Reconciliation to Adjusted Invested Capital:
|
|
|
|
||||
Total equity
|
320.5
|
|
|
451.7
|
|
||
Total debt
|
2,004.4
|
|
|
1,982.2
|
|
||
Underfunded and unfunded defined benefit pension plans
|
532.5
|
|
|
424.3
|
|
||
Liabilities related to legacy matters
|
225.7
|
|
|
163.2
|
|
||
Cash, cash equivalents, and restricted cash
|
(268.9
|
)
|
|
(218.9
|
)
|
||
Income taxes, net
|
(541.3
|
)
|
|
(491.9
|
)
|
||
Other items
|
25.9
|
|
|
31.0
|
|
||
Adjusted Invested Capital
|
$
|
2,298.8
|
|
|
$
|
2,341.6
|
|
|
|
|
|
||||
Return on equity
|
4.2
|
%
|
|
49.5
|
%
|
||
Adjusted EBIT Return on Invested Capital
|
15.2
|
%
|
|
19.5
|
%
|
(A)
|
Grace’s segment operating income includes only Grace’s share of income of consolidated and unconsolidated joint ventures.
|
(B)
|
Certain pension costs include only ongoing costs recognized quarterly, which include service and interest costs, expected returns on plan assets, and amortization of prior service costs/credits. Catalysts Technologies and Materials Technologies segment operating income and corporate costs do not include any amounts for pension expense. Other pension-related costs including annual mark-to-market (MTM) adjustments and actuarial gains and losses are excluded from Adjusted EBIT. These amounts are not used by management to evaluate the performance of Grace’s businesses and significantly affect the peer-to-peer and period-to-period comparability of our financial results. Mark-to-market adjustments and actuarial gains and losses relate primarily to changes in financial market values and actuarial assumptions and are not directly related to the operation of Grace’s businesses.
|
(C)
|
Net of restructuring and repositioning expenses attributable to Grace’s joint venture partner.
|
(D)
|
Inventory write-off in 2020 related to
the changes in hydroprocessing catalysts manufacturing operations
. Inventory write-off in 2019 related to the idling of Grace’s methanol-to-olefins (“MTO”) manufacturing facility.
|
•
|
Specialty catalysts demand to improve sequentially, with polyolefin catalyst demand improving in all regions and non-durable end markets continuing to show strength, particularly in hygiene and packaging applications;
|
•
|
FCC catalysts demand to improve sequentially, as the demand for transportation fuels has stabilized and we are seeing recovery from 2020 second quarter lows. Transportation fuel demand and refinery utilization still remain below normal levels for the industry and the effects of the pandemic are expected to continue to be a headwind until demand more fully recovers; and
|
•
|
Materials Technologies demand to improve sequentially with continued strength in pharma/consumer end markets driven by consumers’ focus on health and personal care needs, higher demand in coatings end markets, and ongoing recovery in wood/coil applications.
|
•
|
Event-related costs occurring in the third quarter were approximately $12 million. The costs, included in Catalysts Technologies segment operating income, were primarily related to on-site power generation, incremental operations and logistics costs to supply customers during the outage, temporary housing and employee assistance, and property damage and clean-up.
|
•
|
The total estimated hurricane-related costs for the full year are expected to be $18 to $20 million.
|
|
Three Months Ended September 30, 2020
as a Percentage Increase (Decrease) from Three Months Ended September 30, 2019 |
||||||||||
Net Sales Variance Analysis
|
Volume
|
|
Price
|
|
Currency Translation
|
|
Total
|
||||
Catalysts Technologies
|
(15.4
|
)%
|
|
(0.5
|
)%
|
|
0.5
|
%
|
|
(15.4
|
)%
|
Materials Technologies
|
3.8
|
%
|
|
—
|
%
|
|
0.4
|
%
|
|
4.2
|
%
|
Net sales
|
(11.0
|
)%
|
|
(0.4
|
)%
|
|
0.5
|
%
|
|
(10.9
|
)%
|
By Region:
|
|
|
|
|
|
|
|
||||
North America
|
(12.5
|
)%
|
|
(1.2
|
)%
|
|
—
|
%
|
|
(13.7
|
)%
|
Europe Middle East Africa (EMEA)
|
(8.9
|
)%
|
|
0.4
|
%
|
|
1.9
|
%
|
|
(6.6
|
)%
|
Asia Pacific
|
(16.9
|
)%
|
|
—
|
%
|
|
—
|
%
|
|
(16.9
|
)%
|
Latin America
|
12.6
|
%
|
|
(3.6
|
)%
|
|
(6.5
|
)%
|
|
2.5
|
%
|
|
Nine Months Ended September 30, 2020
as a Percentage Increase (Decrease) from Nine Months Ended September 30, 2019 |
||||||||||
Net Sales Variance Analysis
|
Volume
|
|
Price
|
|
Currency Translation
|
|
Total
|
||||
Catalysts Technologies
|
(17.2
|
)%
|
|
0.8
|
%
|
|
(0.2
|
)%
|
|
(16.6
|
)%
|
Materials Technologies
|
(2.1
|
)%
|
|
0.3
|
%
|
|
(1.1
|
)%
|
|
(2.9
|
)%
|
Net sales
|
(13.6
|
)%
|
|
0.7
|
%
|
|
(0.4
|
)%
|
|
(13.3
|
)%
|
By Region:
|
|
|
|
|
|
|
|
||||
North America
|
(17.2
|
)%
|
|
0.4
|
%
|
|
—
|
%
|
|
(16.8
|
)%
|
Europe Middle East Africa
|
(14.1
|
)%
|
|
1.7
|
%
|
|
(0.5
|
)%
|
|
(12.9
|
)%
|
Asia Pacific
|
(9.4
|
)%
|
|
(0.5
|
)%
|
|
(0.1
|
)%
|
|
(10.0
|
)%
|
Latin America
|
(6.9
|
)%
|
|
(0.7
|
)%
|
|
(3.8
|
)%
|
|
(11.4
|
)%
|
|
Three Months Ended September 30,
|
||||||||||||||||||||||||||||||
|
2020
|
|
2019
|
||||||||||||||||||||||||||||
(In millions, except per share amounts)
|
Pre-Tax
|
|
Tax Effect
|
|
After-Tax
|
|
Per Share
|
|
Pre-Tax
|
|
Tax Effect
|
|
After-Tax
|
|
Per Share
|
||||||||||||||||
Diluted earnings per share
|
|
|
|
|
|
|
$
|
0.11
|
|
|
|
|
|
|
|
|
$
|
0.80
|
|
||||||||||||
Loss on early extinguishment of debt
|
$
|
39.4
|
|
|
$
|
9.8
|
|
|
$
|
29.6
|
|
|
0.45
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
||
Costs related to legacy matters
|
30.6
|
|
|
8.3
|
|
|
22.3
|
|
|
0.34
|
|
|
3.7
|
|
|
0.9
|
|
|
2.8
|
|
|
0.04
|
|
||||||||
Restructuring and repositioning expenses attributable to W. R. Grace & Co. shareholders
|
2.4
|
|
|
2.4
|
|
|
—
|
|
|
—
|
|
|
3.4
|
|
|
1.1
|
|
|
2.3
|
|
|
0.03
|
|
||||||||
Third-party acquisition-related costs
|
0.3
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
1.4
|
|
|
0.3
|
|
|
1.1
|
|
|
0.02
|
|
||||||||
Inventory write-offs
|
0.1
|
|
|
1.3
|
|
|
(1.2
|
)
|
|
(0.02
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Discrete tax items
|
|
|
21.0
|
|
|
(21.0
|
)
|
|
(0.32
|
)
|
|
|
|
1.7
|
|
|
(1.7
|
)
|
|
(0.03
|
)
|
||||||||||
Income tax expense related to historical tax attributes(1)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
(7.7
|
)
|
|
7.7
|
|
|
0.12
|
|
||||||||||
Adjusted EPS
|
|
|
|
|
|
|
$
|
0.56
|
|
|
|
|
|
|
|
|
$
|
0.98
|
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||||||
|
2020
|
|
2019
|
||||||||||||||||||||||||||||
(In millions, except per share amounts)
|
Pre-Tax
|
|
Tax Effect
|
|
After-Tax
|
|
Per Share
|
|
Pre-Tax
|
|
Tax Effect
|
|
After-Tax
|
|
Per Share
|
||||||||||||||||
Diluted EPS
|
|
|
|
|
|
|
|
|
|
$
|
0.63
|
|
|
|
|
|
|
|
|
$
|
2.31
|
|
|||||||||
Loss on early extinguishment of debt
|
$
|
39.4
|
|
|
$
|
9.8
|
|
|
$
|
29.6
|
|
|
0.45
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
||
Costs related to legacy matters
|
36.1
|
|
|
9.3
|
|
|
26.8
|
|
|
0.40
|
|
|
52.1
|
|
|
14.1
|
|
|
38.0
|
|
|
0.57
|
|
||||||||
Restructuring and repositioning expenses attributable to W. R. Grace & Co. shareholders
|
26.5
|
|
|
5.3
|
|
|
21.2
|
|
|
0.32
|
|
|
12.1
|
|
|
2.7
|
|
|
9.4
|
|
|
0.14
|
|
||||||||
Inventory write-offs
|
19.8
|
|
|
5.1
|
|
|
14.7
|
|
|
0.22
|
|
|
3.6
|
|
|
—
|
|
|
3.6
|
|
|
0.05
|
|
||||||||
Third-party acquisition-related costs
|
3.8
|
|
|
1.0
|
|
|
2.8
|
|
|
0.04
|
|
|
2.7
|
|
|
0.7
|
|
|
2.0
|
|
|
0.03
|
|
||||||||
Discrete tax items
|
|
|
20.1
|
|
|
(20.1
|
)
|
|
(0.30
|
)
|
|
|
|
12.0
|
|
|
(12.0
|
)
|
|
(0.18
|
)
|
||||||||||
Income tax expense related to historical tax attributes(1)
|
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
(10.0
|
)
|
|
10.0
|
|
|
0.15
|
|
||||||||||
Adjusted EPS
|
|
|
|
|
|
|
$
|
1.76
|
|
|
|
|
|
|
|
|
$
|
3.07
|
|
(1)
|
Our historical tax attribute carryforwards (net operating losses and tax credits) unfavorably affected our tax expense with respect to certain provisions of the Tax Cuts and Jobs Act of 2017. To normalize the effective tax rate, an adjustment was made to eliminate the tax expense impact associated with the historical tax attributes.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(In millions)
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
Write-off of plant engineering and site costs
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19.7
|
|
|
$
|
—
|
|
Third-party costs of manufacturing and business transformation programs
|
0.8
|
|
|
2.1
|
|
|
4.6
|
|
|
5.5
|
|
||||
Costs related to plant closures
|
—
|
|
|
—
|
|
|
2.8
|
|
|
—
|
|
||||
Employee severance
|
1.4
|
|
|
1.3
|
|
|
4.0
|
|
|
5.2
|
|
||||
Other
|
0.2
|
|
|
—
|
|
|
(2.1
|
)
|
|
1.4
|
|
||||
Total restructuring and repositioning expenses
|
2.4
|
|
|
3.4
|
|
|
29.0
|
|
|
12.1
|
|
||||
Less: restructuring and repositioning expenses attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
(2.5
|
)
|
|
—
|
|
||||
Restructuring and repositioning expenses attributable to W. R. Grace & Co. shareholders
|
$
|
2.4
|
|
|
$
|
3.4
|
|
|
$
|
26.5
|
|
|
$
|
12.1
|
|
(In millions)
|
Maximum Borrowing Amount
|
|
Available Liquidity
|
|
Expiration Date
|
||||
Singapore
|
$
|
18.0
|
|
|
$
|
8.1
|
|
|
April 3, 2023
|
China
|
11.9
|
|
|
10.5
|
|
|
April 3, 2023
|
||
United Arab Emirates
|
11.0
|
|
|
11.0
|
|
|
December 31, 2020
|
||
Other countries
|
21.3
|
|
|
18.1
|
|
|
April 3, 2023, as well as open-ended
|
||
Total
|
$
|
62.2
|
|
|
$
|
47.7
|
|
|
|
|
Nine Months Ended September 30,
|
||||||
(In millions)
|
2020
|
|
2019
|
||||
Net cash provided by (used for) operating activities
|
$
|
259.1
|
|
|
$
|
268.4
|
|
Net cash provided by (used for) investing activities
|
(153.7
|
)
|
|
(169.8
|
)
|
||
Net cash provided by (used for) financing activities
|
(119.7
|
)
|
|
(77.4
|
)
|
||
Effect of currency exchange rate changes on cash, cash equivalents, and restricted cash
|
0.3
|
|
|
(3.3
|
)
|
||
Net increase (decrease) in cash, cash equivalents, and restricted cash
|
(14.0
|
)
|
|
17.9
|
|
||
Cash, cash equivalents, and restricted cash, beginning of period
|
282.9
|
|
|
201.0
|
|
||
Cash, cash equivalents, and restricted cash, end of period
|
$
|
268.9
|
|
|
$
|
218.9
|
|
|
Nine Months Ended September 30,
|
||||||
(In millions)
|
2020
|
|
2019
|
||||
U.S. advance-funded plans
|
$
|
0.5
|
|
|
$
|
0.1
|
|
U.S. pay-as-you-go plans
|
6.1
|
|
|
5.4
|
|
||
Non-U.S. advance-funded plans
|
1.0
|
|
|
1.1
|
|
||
Non-U.S. pay-as-you-go plans
|
5.4
|
|
|
5.7
|
|
||
Total cash contributions
|
$
|
13.0
|
|
|
$
|
12.3
|
|
|
Nine Months Ended September 30,
|
||||||
(In millions)
|
2020
|
|
2019
|
||||
U.S. defined contribution plan
|
$
|
10.6
|
|
|
$
|
10.4
|
|
U.S. enhanced defined contribution plan
|
2.6
|
|
|
2.2
|
|
||
Total cash payments
|
$
|
13.2
|
|
|
$
|
12.6
|
|
Period
|
|
Total number of shares purchased
(#)
|
|
Average price paid per share
($/share)
|
|
Total number of shares purchased as part of publicly announced plans or programs
(#)
|
|
Approximate dollar value of shares that may yet be purchased under the plans or programs
($ in millions)
|
||||
7/1/2020 - 7/31/2020
|
|
—
|
|
|
—
|
|
|
—
|
|
|
235.0
|
|
8/1/2020 - 8/31/2020
|
|
—
|
|
|
—
|
|
|
—
|
|
|
235.0
|
|
9/1/2020 - 9/30/2020
|
|
—
|
|
|
—
|
|
|
—
|
|
|
235.0
|
|
Total
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
•
|
Are not statements of fact, but rather are used to allocate risk to one of the parties if the statements prove to be inaccurate;
|
•
|
May have been qualified by disclosures that were made to the other parties in connection with the negotiation of the applicable agreement, which disclosures are not necessarily reflected in the agreement;
|
•
|
May apply standards of materiality in a way that is different from what may be viewed as material to you or other investors; and
|
•
|
Were made only as of the date of the applicable agreement or such other date or dates as may be specified in the agreement and do not reflect more recent developments.
|
Exhibit No.
|
|
Description of Exhibit
|
|
Location
|
3.1
|
|
|
Exhibit 3.01 to Form 8-K (filed 2/07/14) SEC File No.: 001-13953
|
|
3.2
|
|
|
Exhibit 3.01 to Form 8-K (filed 1/23/15) SEC File No.: 001-13953
|
|
4.1
|
|
|
Exhibit 4.1 to Form 8-K (filed 9/19/14) SEC File No.: 001-13953
|
|
4.2
|
|
|
Exhibit 4.2 to Form 8-K (filed 6/26/20) SEC File No.: 001-13953
|
|
4.3
|
|
|
Exhibit 4.3 to Form 8-K (filed 6/26/20) SEC File No.: 001-13953
|
|
31(i).1
|
|
|
Filed herewith
|
|
31(i).2
|
|
|
Filed herewith
|
|
32
|
|
|
Filed herewith
|
|
95
|
|
|
Filed herewith
|
Exhibit No.
|
|
Description of Exhibit
|
|
Location
|
101.INS
|
|
Inline XBRL Instance Document
|
|
The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
|
101.SCH
|
|
Inline XBRL Taxonomy Extension Schema
|
|
Filed herewith
|
101.CAL
|
|
Inline XBRL Taxonomy Extension Calculation Linkbase
|
|
Filed herewith
|
101.DEF
|
|
Inline XBRL Taxonomy Extension Definition Linkbase
|
|
Filed herewith
|
101.LAB
|
|
Inline XBRL Taxonomy Extension Label Linkbase
|
|
Filed herewith
|
101.PRE
|
|
Inline XBRL Taxonomy Extension Presentation Linkbase
|
|
Filed herewith
|
104
|
|
Cover Page Interactive Data File (formatted as Inline XBRL and included in Exhibit 101)
|
|
Filed herewith
|
*
|
Management contracts and compensatory plans, contracts or arrangements required to be filed as exhibits to this Report.
|
|
W. R. GRACE & CO.
(Registrant)
|
|
|
|
|
Date: November 4, 2020
|
By:
|
/s/ HUDSON LA FORCE
|
|
|
Hudson La Force
President and Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
Date: November 4, 2020
|
By:
|
/s/ WILLIAM C. DOCKMAN
|
|
|
William C. Dockman
Senior Vice President and Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Supplier name | Ticker |
---|---|
Thermo Fisher Scientific Inc. | TMO |
CSX Corporation | CSX |
Illinois Tool Works Inc. | ITW |
Union Pacific Corporation | UNP |
ABB Ltd | ABB |
Celanese Corporation | CE |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|