These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Green Brick Partners, Inc.
|
|
Delaware
|
|
20-5952523
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
2805 Dallas Pkwy, Ste 400
Plano, Texas 75093
|
|
(469) 573-6755
|
|
(Address of principal executive offices, including Zip Code)
|
|
(Registrant’s telephone number, including area code)
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common Stock, par value $0.01 per share
|
|
The Nasdaq Stock Market LLC
|
|
Preferred Stock Purchase Rights
|
|
The Nasdaq Stock Market LLC
|
|
|
|
||
|
|
Item 1.
|
||
|
|
Item 1A.
|
||
|
|
Item 1B.
|
||
|
|
Item 2.
|
||
|
|
Item 3.
|
||
|
|
Item 4.
|
||
|
|
|
||
|
|
Item 5.
|
||
|
|
Item 6.
|
||
|
|
Item 7.
|
||
|
|
Item 7A.
|
||
|
|
Item 8.
|
||
|
|
Item 9.
|
||
|
|
Item 9A.
|
||
|
|
Item 9B.
|
||
|
|
|
||
|
|
Item 10.
|
||
|
|
Item 11.
|
||
|
|
Item 12.
|
||
|
|
Item 13.
|
||
|
|
Item 14.
|
||
|
|
|
||
|
|
Item 15.
|
||
|
|
Item 16.
|
||
|
|
|
||
|
•
|
cyclicality in the homebuilding industry and adverse changes in general economic conditions;
|
|
•
|
fluctuations and cycles in value of, and demand for, real estate investments;
|
|
•
|
significant inflation or deflation;
|
|
•
|
unavailability of subcontractors;
|
|
•
|
labor and raw material shortages and price fluctuations;
|
|
•
|
failure to recruit, retain and develop highly skilled and competent employees;
|
|
•
|
an inability to acquire undeveloped land, partially-finished developed lots and finished lots suitable for residential homebuilding at reasonable prices;
|
|
•
|
an inability to develop communities successfully or within expected timeframes;
|
|
•
|
an inability to sell properties in response to changing economic, financial and investment conditions;
|
|
•
|
risks related to participating in the homebuilding business through controlled homebuilding subsidiaries;
|
|
•
|
risks relating to buy-sell provisions in the operating agreements governing certain builder subsidiaries;
|
|
•
|
risks related to geographic concentration;
|
|
•
|
risks related to government regulation;
|
|
•
|
interpretation of or changes to tax, labor and environmental laws;
|
|
•
|
timing of receipt of regulatory approvals and of the opening of projects;
|
|
•
|
fluctuations in the market value of land, lots and housing inventories;
|
|
•
|
volatility of mortgage interest rates;
|
|
•
|
unavailability of mortgage financing;
|
|
•
|
the number of foreclosures in our markets;
|
|
•
|
interest rate increases or adverse changes in federal lending programs;
|
|
•
|
increases in unemployment or underemployment;
|
|
•
|
any limitation on, or reduction or elimination of, tax benefits associated with owning a home;
|
|
•
|
the occurrence of severe weather or natural disasters;
|
|
•
|
high cancellation rates;
|
|
•
|
competition in the homebuilding, land development and financial services industries;
|
|
•
|
risks related to future growth through strategic investments, joint ventures, partnerships and/or acquisitions;
|
|
•
|
risks related to holding noncontrolling interests in strategic investments, joint ventures, partnerships and/or acquisitions;
|
|
•
|
inability to obtain suitable bonding for land development or housing projects where required;
|
|
•
|
difficulty in obtaining sufficient capital;
|
|
•
|
risks related to environmental laws and regulations;
|
|
•
|
occurrence of a major health and safety incident;
|
|
•
|
poor relations with the residents of our communities;
|
|
•
|
information technology failures and data security breaches;
|
|
•
|
product liability claims, litigation and warranty claims;
|
|
•
|
seasonality of the homebuilding industry;
|
|
•
|
utility and resource shortages or rate fluctuations;
|
|
•
|
failure of employees or other representatives to comply with applicable regulations and guidelines;
|
|
•
|
future, or adverse resolution of, litigation, arbitration or other claims;
|
|
•
|
uninsured losses or losses in excess of insurance limits;
|
|
•
|
cost and availability of insurance and surety bonds;
|
|
•
|
volatility and uncertainty in the credit markets and broader financial markets;
|
|
•
|
availability, terms and deployment of capital including with respect to acquisitions, joint ventures and other strategic actions;
|
|
•
|
changes in our debt and related service obligations;
|
|
•
|
required accounting changes;
|
|
•
|
inability to maintain effective internal control over financial reporting; and
|
|
•
|
other risks and uncertainties inherent in our business, including those described in Item 1A. “Risk Factors.”
|
|
Builder
|
|
Year Formed
|
|
Market
|
|
Products Offered
|
|
Price Range
|
|
The Providence Group of Georgia LLC (“TPG”)
|
|
2011
|
|
Atlanta
|
|
Townhomes
|
|
$320,000 to $880,000
|
|
Single family
|
$340,000 to $840,000
|
|||||||
|
CB JENI Homes DFW LLC (“CB JENI”)
|
|
2012
|
|
Dallas
|
|
Townhomes
|
|
$240,000 to $430,000
|
|
Single family
|
$320,000 to $620,000
|
|||||||
|
Centre Living Homes LLC (“Centre Living”)
|
|
2012
|
|
Dallas
|
|
Townhomes
|
|
$350,000 to $800,000
|
|
Southgate Homes DFW LLC (“Southgate”)
|
|
2013
|
|
Dallas
|
|
Luxury homes
|
|
$550,000 to $750,000
|
|
GRBK GHO Homes LLC (“GRBK GHO”)
|
|
2018
|
|
Vero Beach
|
|
Patio homes
|
|
$200,000 to $400,000
|
|
|
|
|
Single family
|
|
$200,000 to $675,000
|
|||
|
Trophy Signature Homes LLC (“Trophy”)
|
|
2018
|
|
Dallas
|
|
Single family
|
|
$210,000 to $500,000
|
|
|
|
Year Ended December 31, 2018
|
|
December 31, 2018
|
|
December 31, 2017
|
|||||||||||||||||
|
Builder
|
|
Average Selling Communities
|
|
Selling Communities
|
|
Backlog, Units
|
|
Backlog, in thousands
|
|
Selling Communities
|
|
Backlog, Units
|
|
Backlog, in thousands
|
|||||||||
|
TPG
|
|
28
|
|
|
27
|
|
|
146
|
|
|
$
|
77,563
|
|
|
30
|
|
|
140
|
|
|
$
|
70,309
|
|
|
CB JENI
|
|
19
|
|
|
21
|
|
170
|
|
67,988
|
|
|
16
|
|
|
117
|
|
|
44,067
|
|
||||
|
Centre Living
|
|
5
|
|
|
6
|
|
14
|
|
7,493
|
|
|
4
|
|
|
5
|
|
|
2,239
|
|
||||
|
Southgate
|
|
7
|
|
|
8
|
|
55
|
|
37,873
|
|
|
5
|
|
|
48
|
|
|
34,848
|
|
||||
|
GRBK GHO
|
|
7
|
|
|
14
|
|
197
|
|
73,358
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
66
|
|
|
76
|
|
|
582
|
|
|
$
|
264,275
|
|
|
55
|
|
|
310
|
|
|
$
|
151,463
|
|
|
•
|
adverse changes in international, national or local economic and demographic conditions;
|
|
•
|
adverse changes in financial conditions of buyers and sellers of properties, particularly residential homes and land suitable for development of residential homes;
|
|
•
|
competition from other real estate investors with significant capital, including other real estate operating companies and developers and institutional investment funds;
|
|
•
|
fluctuations in interest rates, which could adversely affect the ability of homebuyers to obtain financing on favorable terms or at all;
|
|
•
|
unanticipated increases in expenses, including, without limitation, insurance costs, development costs, real estate assessments and other taxes and costs of compliance with laws, regulations and governmental policies; and
|
|
•
|
changes in enforcement of laws, regulations and governmental policies, including, without limitation, health, safety, environmental, zoning and tax laws.
|
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
Green Brick Partners
|
$100.00
|
|
$732.14
|
|
$642.86
|
|
$897.32
|
|
$1,008.93
|
|
$646.43
|
|
Russell 2000 Index
|
$100.00
|
|
$103.53
|
|
$97.62
|
|
$116.63
|
|
$131.96
|
|
$115.89
|
|
Nasdaq Composite Index
|
$100.00
|
|
$113.40
|
|
$119.89
|
|
$128.89
|
|
$165.29
|
|
$158.87
|
|
Period
|
|
(a) Total number of shares purchased
|
|
(b) Average price paid per share
|
|
(c) Total number of shares purchased as part of publicly announced plans or programs
|
|
(d) Maximum number (or approximate dollar value) of shares that may yet be purchased under the plans or programs
|
||
|
October 1, 2018 - October 31, 2018
|
|
—
|
|
$—
|
|
—
|
|
$
|
—
|
|
|
November 1, 2018 - November 30, 2018
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
December 1, 2018 - December 31, 2018
|
|
136,756
|
|
7.17
|
|
136,756
|
|
29,019,480
|
|
|
|
Total
|
|
136,756
|
|
$7.17
|
|
136,756
|
|
$
|
29,019,480
|
|
|
|
As of December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Assets
|
|||||||||||||||||||
|
Cash
|
$
|
38,315
|
|
|
$
|
36,684
|
|
|
$
|
35,157
|
|
|
$
|
21,207
|
|
|
$
|
22,976
|
|
|
Inventory
|
668,961
|
|
|
496,054
|
|
|
410,662
|
|
|
348,574
|
|
|
275,788
|
|
|||||
|
Investment in unconsolidated entities
|
20,269
|
|
|
16,878
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Deferred income tax assets, net
|
16,499
|
|
|
31,211
|
|
|
67,598
|
|
|
80,663
|
|
|
89,197
|
|
|||||
|
Other
|
39,982
|
|
|
30,176
|
|
|
26,779
|
|
|
22,630
|
|
|
11,896
|
|
|||||
|
Total assets
|
$
|
784,026
|
|
|
$
|
611,003
|
|
|
$
|
540,196
|
|
|
$
|
473,074
|
|
|
$
|
399,857
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities and stockholders
’
equity
|
|||||||||||||||||||
|
Borrowings on lines of credit, net
|
$
|
200,386
|
|
|
$
|
105,773
|
|
|
$
|
74,212
|
|
|
$
|
46,698
|
|
|
$
|
13,593
|
|
|
Notes payable
|
—
|
|
|
9,926
|
|
|
10,948
|
|
|
10,158
|
|
|
12,151
|
|
|||||
|
Term loan facility
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
150,000
|
|
|||||
|
Other
|
89,477
|
|
|
62,266
|
|
|
53,551
|
|
|
44,363
|
|
|
42,516
|
|
|||||
|
Total liabilities
|
289,863
|
|
|
177,965
|
|
|
138,711
|
|
|
101,219
|
|
|
218,260
|
|
|||||
|
Redeemable noncontrolling interest in equity of consolidated subsidiary
|
8,531
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total equity
|
485,632
|
|
|
433,038
|
|
|
401,485
|
|
|
371,855
|
|
|
181,597
|
|
|||||
|
Total liabilities and equity
|
$
|
784,026
|
|
|
$
|
611,003
|
|
|
$
|
540,196
|
|
|
$
|
473,074
|
|
|
$
|
399,857
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
(in thousands, except per share data)
|
||||||||||||||||||
|
Residential units revenue
|
$
|
578,893
|
|
|
$
|
439,520
|
|
|
$
|
375,821
|
|
|
$
|
261,923
|
|
|
$
|
207,518
|
|
|
Land and lots revenue
|
44,754
|
|
|
18,730
|
|
|
15,164
|
|
|
36,878
|
|
|
45,452
|
|
|||||
|
Total revenues
|
623,647
|
|
|
458,250
|
|
|
390,985
|
|
|
298,801
|
|
|
252,970
|
|
|||||
|
Cost of residential units
|
457,151
|
|
|
345,360
|
|
|
292,724
|
|
|
207,663
|
|
|
158,158
|
|
|||||
|
Cost of land and lots
|
36,166
|
|
|
13,856
|
|
|
10,499
|
|
|
27,125
|
|
|
34,082
|
|
|||||
|
Total cost of revenues
|
493,317
|
|
|
359,216
|
|
|
303,223
|
|
|
234,788
|
|
|
192,240
|
|
|||||
|
Total gross profit
|
130,330
|
|
|
99,034
|
|
|
87,762
|
|
|
64,013
|
|
|
60,730
|
|
|||||
|
Selling, general and administrative expense
|
56,830
|
|
|
39,016
|
|
|
38,629
|
|
|
29,976
|
|
|
22,534
|
|
|||||
|
Change in fair value of contingent consideration
|
1,693
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Operating profit
|
71,807
|
|
|
60,018
|
|
|
49,133
|
|
|
34,037
|
|
|
38,196
|
|
|||||
|
Interest expense
|
—
|
|
|
—
|
|
|
—
|
|
|
281
|
|
|
1,393
|
|
|||||
|
Equity in income of unconsolidated entities
|
7,259
|
|
|
2,746
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other income (expense), net
|
2,605
|
|
|
1,473
|
|
|
1,421
|
|
|
960
|
|
|
(594
|
)
|
|||||
|
Income before income taxes
|
81,671
|
|
|
64,237
|
|
|
50,554
|
|
|
34,716
|
|
|
36,209
|
|
|||||
|
Income tax expense (benefit)
|
17,136
|
|
|
39,031
|
|
|
15,381
|
|
|
9,171
|
|
|
(24,853
|
)
|
|||||
|
Net income
|
64,535
|
|
|
25,206
|
|
|
35,173
|
|
|
25,545
|
|
|
61,062
|
|
|||||
|
Less: Net income attributable to noncontrolling interests
|
12,912
|
|
|
10,236
|
|
|
11,417
|
|
|
10,220
|
|
|
11,036
|
|
|||||
|
Net income attributable to Green Brick Partners, Inc.
|
$
|
51,623
|
|
|
$
|
14,970
|
|
|
$
|
23,756
|
|
|
$
|
15,325
|
|
|
$
|
50,026
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income attributable to Green Brick Partners, Inc. per common share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
$1.02
|
|
$0.30
|
|
$0.49
|
|
$0.38
|
|
$3.40
|
||||||||||
|
Diluted
|
$1.02
|
|
$0.30
|
|
$0.49
|
|
$0.38
|
|
$3.40
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Weighted average common shares used in the calculation of net income attributable to Green Brick Partners, Inc. per common share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
50,652
|
|
|
49,597
|
|
|
48,879
|
|
|
40,068
|
|
|
14,712
|
|
|||||
|
Diluted
|
50,751
|
|
|
49,683
|
|
|
48,886
|
|
|
40,099
|
|
|
14,712
|
|
|||||
|
|
|
Years Ended December 31,
|
|
|
||||||||||
|
|
|
2018
|
|
2017
|
|
Change
|
|
%
|
||||||
|
Home closings revenue (dollars in thousands)
|
|
$
|
571,177
|
|
|
$
|
435,644
|
|
|
$
|
135,533
|
|
|
31.1%
|
|
Mechanic’s lien contracts revenue (dollars in thousands)
|
|
7,716
|
|
|
3,876
|
|
|
3,840
|
|
|
99.1%
|
|||
|
Residential units revenue (dollars in thousands)
|
|
$
|
578,893
|
|
|
$
|
439,520
|
|
|
$
|
139,373
|
|
|
31.7%
|
|
New homes delivered
|
|
1,287
|
|
|
990
|
|
|
297
|
|
|
30.0%
|
|||
|
Average sales price of homes delivered
|
|
$
|
443,805
|
|
|
$
|
440,044
|
|
|
$
|
3,761
|
|
|
0.9%
|
|
|
|
Years Ended December 31,
|
|
|
||||||||||
|
|
|
2018
|
|
2017
|
|
Change
|
|
%
|
||||||
|
Net new home orders
|
|
1,397
|
|
|
1,063
|
|
|
334
|
|
|
31.4%
|
|||
|
Number of cancellations
|
|
245
|
|
|
188
|
|
|
57
|
|
|
30.3%
|
|||
|
Cancellation rate
|
|
14.9
|
%
|
|
15.0
|
%
|
|
(0.1
|
)%
|
|
(0.7)%
|
|||
|
Absorption rate per selling community
|
|
21.2
|
|
|
19.7
|
|
|
1.5
|
|
|
7.6%
|
|||
|
Average selling communities
|
|
66
|
|
|
54
|
|
|
12
|
|
|
22.2%
|
|||
|
Selling communities at end of period
|
|
76
|
|
|
55
|
|
|
21
|
|
|
38.2%
|
|||
|
Backlog (dollars in thousands)
|
|
$
|
264,275
|
|
|
$
|
151,463
|
|
|
$
|
112,812
|
|
|
74.5%
|
|
Backlog (units)
|
|
582
|
|
|
310
|
|
|
272
|
|
|
87.7%
|
|||
|
Average sales price of backlog
|
|
$
|
454,081
|
|
|
$
|
488,590
|
|
|
$
|
(34,509
|
)
|
|
(7.1)%
|
|
|
|
Years Ended December 31,
|
||||||||||||
|
|
|
2018
|
|
2017
|
||||||||||
|
Home closings revenue
|
|
$
|
571,177
|
|
|
100.0
|
%
|
|
$
|
435,644
|
|
|
100.0
|
%
|
|
Cost of homebuilding units
|
|
451,036
|
|
|
79.0
|
%
|
|
342,065
|
|
|
78.5
|
%
|
||
|
Homebuilding gross margin
|
|
$
|
120,141
|
|
|
21.0
|
%
|
|
$
|
93,579
|
|
|
21.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Mechanic’s lien contracts revenue
|
|
$
|
7,716
|
|
|
100.0
|
%
|
|
$
|
3,876
|
|
|
100.0
|
%
|
|
Cost of mechanic’s lien contracts
|
|
6,115
|
|
|
79.3
|
%
|
|
3,295
|
|
|
85.0
|
%
|
||
|
Mechanic’s lien contracts gross margin
|
|
$
|
1,601
|
|
|
20.7
|
%
|
|
$
|
581
|
|
|
15.0
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Residential units revenue
|
|
$
|
578,893
|
|
|
100.0
|
%
|
|
$
|
439,520
|
|
|
100.0
|
%
|
|
Cost of residential units
|
|
457,151
|
|
|
79.0
|
%
|
|
345,360
|
|
|
78.6
|
%
|
||
|
Residential units gross margin
|
|
$
|
121,742
|
|
|
21.0
|
%
|
|
$
|
94,160
|
|
|
21.4
|
%
|
|
|
|
Years Ended December 31,
|
|
|
|||||||||||
|
|
|
2018
|
|
2017
|
|
Change
|
|
%
|
|||||||
|
Lots revenue (dollars in thousands)
|
|
$
|
35,074
|
|
|
$
|
17,859
|
|
|
$
|
17,215
|
|
|
96.4
|
%
|
|
Land revenue (dollars in thousands)
|
|
9,680
|
|
|
871
|
|
|
8,809
|
|
|
1,011.4
|
%
|
|||
|
Land and lots revenue (dollars in thousands)
|
|
$
|
44,754
|
|
|
$
|
18,730
|
|
|
$
|
26,024
|
|
|
138.9
|
%
|
|
Lots closed
|
|
239
|
|
|
143
|
|
|
96
|
|
|
67.1
|
%
|
|||
|
Average sales price of lots closed
|
|
$
|
146,753
|
|
|
$
|
124,888
|
|
|
$
|
21,865
|
|
|
17.5
|
%
|
|
|
|
Years Ended
December 31,
|
|
As Percentage of Related Revenue
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||
|
Builder operations
|
|
$
|
49,165
|
|
|
$
|
32,247
|
|
|
8.4
|
%
|
|
7.3
|
%
|
|
Land development
|
|
3,147
|
|
|
1,129
|
|
|
7.9
|
%
|
|
6.0
|
%
|
||
|
Corporate and other
|
|
4,518
|
|
|
5,640
|
|
|
—
|
%
|
|
—
|
%
|
||
|
Total selling, general and administrative expense
|
|
$
|
56,830
|
|
|
$
|
39,016
|
|
|
9.1
|
%
|
|
8.5
|
%
|
|
|
|
Years Ended December 31,
|
|
|
||||||||||
|
|
|
2017
|
|
2016
|
|
Change
|
|
%
|
||||||
|
Home closings revenue (dollars in thousands)
|
|
$
|
435,644
|
|
|
$
|
365,164
|
|
|
$
|
70,480
|
|
|
19.3%
|
|
Mechanic’s lien contracts revenue (dollars in thousands)
|
|
3,876
|
|
|
10,657
|
|
|
(6,781
|
)
|
|
(63.6)%
|
|||
|
Residential units revenue (dollars in thousands)
|
|
$
|
439,520
|
|
|
$
|
375,821
|
|
|
$
|
63,699
|
|
|
16.9%
|
|
New homes delivered
|
|
990
|
|
|
844
|
|
|
146
|
|
|
17.3%
|
|||
|
Average sales price of homes delivered
|
|
$
|
440,044
|
|
|
$
|
432,659
|
|
|
$
|
7,385
|
|
|
1.7%
|
|
|
|
Years Ended December 31,
|
|
|
||||||||||
|
|
|
2017
|
|
2016
|
|
Change
|
|
%
|
||||||
|
Net new home orders
|
|
1,063
|
|
|
880
|
|
|
183
|
|
|
20.8%
|
|||
|
Number of cancellations
|
|
188
|
|
|
135
|
|
|
53
|
|
|
39.3%
|
|||
|
Cancellation rate
|
|
15.0
|
%
|
|
13.3
|
%
|
|
1.7
|
%
|
|
12.8%
|
|||
|
Absorption rate per selling community
|
|
19.7
|
|
|
18.7
|
|
|
1.0
|
|
|
5.3%
|
|||
|
Average selling communities
|
|
54
|
|
|
47
|
|
|
7
|
|
|
14.9%
|
|||
|
Selling communities at end of period
|
|
55
|
|
|
50
|
|
|
5
|
|
|
10.0%
|
|||
|
Backlog (dollars in thousands)
|
|
$
|
151,463
|
|
|
$
|
108,030
|
|
|
$
|
43,433
|
|
|
40.2%
|
|
Backlog (units)
|
|
310
|
|
|
237
|
|
|
73
|
|
|
30.8%
|
|||
|
Average sales price of backlog
|
|
$
|
488,590
|
|
|
$
|
455,823
|
|
|
$
|
32,767
|
|
|
7.2%
|
|
|
|
Years Ended December 31,
|
||||||||||||
|
|
|
2017
|
|
%
|
|
2016
|
|
%
|
||||||
|
Home closings revenue
|
|
$
|
435,644
|
|
|
100.0
|
%
|
|
$
|
365,164
|
|
|
100.0
|
%
|
|
Cost of homebuilding units
|
|
342,065
|
|
|
78.5
|
%
|
|
283,454
|
|
|
77.6
|
%
|
||
|
Homebuilding gross margin
|
|
$
|
93,579
|
|
|
21.5
|
%
|
|
$
|
81,710
|
|
|
22.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Mechanic’s lien contracts revenue
|
|
$
|
3,876
|
|
|
100.0
|
%
|
|
$
|
10,657
|
|
|
100.0
|
%
|
|
Cost of mechanic’s lien contracts
|
|
3,295
|
|
|
85.0
|
%
|
|
9,270
|
|
|
87.0
|
%
|
||
|
Mechanic’s lien contracts gross margin
|
|
$
|
581
|
|
|
15.0
|
%
|
|
$
|
1,387
|
|
|
13.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Residential units revenue
|
|
$
|
439,520
|
|
|
100.0
|
%
|
|
$
|
375,821
|
|
|
100.0
|
%
|
|
Cost of residential units
|
|
345,360
|
|
|
78.6
|
%
|
|
292,724
|
|
|
77.9
|
%
|
||
|
Residential units gross margin
|
|
$
|
94,160
|
|
|
21.4
|
%
|
|
$
|
83,097
|
|
|
22.1
|
%
|
|
|
|
Years Ended December 31,
|
|
|
|||||||||||
|
|
|
2017
|
|
2016
|
|
Change
|
|
%
|
|||||||
|
Lots revenue (dollars in thousands)
|
|
$
|
17,859
|
|
|
$
|
15,164
|
|
|
$
|
2,695
|
|
|
17.8
|
%
|
|
Land revenue (dollars in thousands)
|
|
871
|
|
|
—
|
|
|
871
|
|
|
—
|
%
|
|||
|
Land and lots revenue (dollars in thousands)
|
|
$
|
18,730
|
|
|
$
|
15,164
|
|
|
$
|
3,566
|
|
|
23.5
|
%
|
|
Lots closed
|
|
143
|
|
|
117
|
|
|
26
|
|
|
22.2
|
%
|
|||
|
Average sales price of lots closed
|
|
$
|
124,888
|
|
|
$
|
129,607
|
|
|
$
|
(4,719
|
)
|
|
(3.6
|
)%
|
|
|
|
Years Ended
December 31,
|
|
As Percentage of Related Revenue
|
||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||
|
Builder operations
|
|
$
|
32,247
|
|
|
$
|
29,939
|
|
|
7.3
|
%
|
|
8.0
|
%
|
|
Land development
|
|
1,129
|
|
|
1,544
|
|
|
6.0
|
%
|
|
10.4
|
%
|
||
|
Corporate and other
|
|
5,640
|
|
|
$
|
7,146
|
|
|
—
|
%
|
|
—
|
%
|
|
|
Total selling, general and administrative expense
|
|
$
|
39,016
|
|
|
$
|
38,629
|
|
|
8.5
|
%
|
|
9.9
|
%
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||
|
Lots owned
|
|
|
|
|
||
|
Central
|
|
4,447
|
|
|
3,196
|
|
|
Southeast
|
|
1,788
|
|
|
1,299
|
|
|
Total lots owned
|
|
6,235
|
|
|
4,495
|
|
|
Lots controlled
|
|
|
|
|
||
|
Central
|
|
853
|
|
|
1,390
|
|
|
Southeast
|
|
990
|
|
|
334
|
|
|
Total lots controlled
|
|
1,843
|
|
|
1,724
|
|
|
Total lots owned and controlled
(1)
|
|
8,078
|
|
|
6,219
|
|
|
Percentage of lots owned
|
|
77.2
|
%
|
|
72.3
|
%
|
|
|
|
(1)
|
Total lots excludes lots with homes under construction.
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Revolving credit facility
|
46,500
|
|
|
32,000
|
|
||
|
Unsecured revolving credit facility
|
155,500
|
|
|
75,000
|
|
||
|
Debt issuance costs, net of amortization
|
(1,614
|
)
|
|
(1,227
|
)
|
||
|
Total borrowings on lines of credit, net
|
$
|
200,386
|
|
|
$
|
105,773
|
|
|
•
|
Operating activities.
Net cash used in operating activities for the year ended
December 31, 2018
was
$39.5 million
, compared to
$18.0 million
during the year ended
December 31, 2017
. The net cash outflows for the year ended
December 31, 2018
were primarily driven by increase in inventory of
$129.3 million
, partially offset by
$83.0 million
of cash generated from business operations, as well as by increases in accrued expenses and customer and builder deposits, and decreases in earnest money deposits.
|
|
•
|
Investing activities.
Net cash used in investing activities for the year ended
December 31, 2018
was
$30.8 million
, compared to
$0.4 million
for the year ended
December 31, 2017
. The cash outflows were primarily due to the acquisition of GRBK GHO, resulting in an initial cash outflow of
$33.2 million
and an additional
$2.0 million
following the final purchase price adjustment, offset by cash acquired.
|
|
•
|
Financing activities.
Net cash provided by financing activities for the year ended
December 31, 2018
was
$71.8 million
, compared to
$19.1 million
during the year ended
December 31, 2017
. The net cash inflows during the year ended
December 31, 2018
were primarily due to borrowings on lines of credit of
$165.0 million
, partially offset by
$70.0 million
of repayments of lines of credit,
$10.7 million
of distributions to noncontrolling interest partners and
$10.2 million
of repayments of notes payable.
|
|
•
|
Operating activities.
Net cash used in operating activities for the year ended
December 31, 2017
was
$18.0 million
, compared to
$4.9 million
during the year ended
December 31, 2016
. The net cash outflows for the year ended
December 31, 2017
were primarily driven by increase in inventory of
$95.5 million
, partially offset by
$62.6 million
of cash generated from business operations, as well as by increases in customer and builder deposits, accounts payable and accrued expenses.
|
|
•
|
Investing activities.
Net cash used in investing activities for the year ended
December 31, 2017
of
$0.4 million
remained flat compared to the year ended
December 31, 2016
.
|
|
•
|
Financing activities.
Net cash provided by financing activities for the year ended
December 31, 2017
was
$19.1 million
, compared to
$21.1 million
during the year ended
December 31, 2016
. The net cash inflows during the year ended
December 31, 2017
were primarily due to borrowings on lines of credit of
$88.5 million
, partially offset by
$56.5 million
of repayments of lines of credit,
$10.9 million
of distributions to noncontrolling interest partners and
$1.0 million
of repayments of notes payable.
|
|
|
|
Payments Due by Period (in thousands)
|
||||||||||||||||||
|
Contractual Obligations
|
|
Total
|
|
Less Than 1 Year
|
|
1 - 3 Years
|
|
3 - 5 Years
|
|
Years 5 and Beyond
|
||||||||||
|
Debt obligations
(1)
|
|
$
|
202,000
|
|
|
$
|
—
|
|
|
$
|
155,500
|
|
|
$
|
46,500
|
|
|
$
|
—
|
|
|
Operating leases
|
|
4,822
|
|
|
1,263
|
|
|
2,267
|
|
|
1,292
|
|
|
—
|
|
|||||
|
Purchase obligations
(2)
|
|
193,230
|
|
|
114,198
|
|
|
77,352
|
|
|
1,680
|
|
|
—
|
|
|||||
|
Total
|
|
$
|
400,052
|
|
|
$
|
115,461
|
|
|
$
|
235,119
|
|
|
$
|
49,472
|
|
|
$
|
—
|
|
|
|
|
(1)
|
Represents principal due on our lines of credit.
|
|
(2)
|
Represents the full contractual amount, including escalators, on our commitments to purchase land and lots, for which there may be existing deposits that net against such amount. If we do not purchase the land or lots under contract, we may forfeit our deposit related to the land or lots.
|
|
|
|
Year of Maturity
|
|
Fair Value at December 31, 2018
|
||||||||||||||||||||
|
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Total
|
|
|||||||||||||
|
Lines of credit
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
155,500
|
|
|
$
|
46,500
|
|
|
$
|
202,000
|
|
|
$
|
202,000
|
|
|
Weighted average interest rate
|
|
—
|
%
|
|
—
|
%
|
|
4.99
|
%
|
|
5.25
|
%
|
|
—
|
%
|
|
n/a
|
|
||||||
|
|
As of December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
ASSETS
|
|||||||
|
Cash
|
$
|
38,315
|
|
|
$
|
36,684
|
|
|
Restricted cash
|
3,440
|
|
|
3,605
|
|
||
|
Receivables
|
4,842
|
|
|
1,605
|
|
||
|
Inventory
|
668,961
|
|
|
496,054
|
|
||
|
Investment in unconsolidated entities
|
20,269
|
|
|
16,878
|
|
||
|
Property and equipment, net
|
4,690
|
|
|
804
|
|
||
|
Earnest money deposits
|
16,793
|
|
|
18,393
|
|
||
|
Deferred income tax assets, net
|
16,499
|
|
|
31,211
|
|
||
|
Intangible assets, net
|
856
|
|
|
—
|
|
||
|
Goodwill
|
680
|
|
|
—
|
|
||
|
Other assets
|
8,681
|
|
|
5,769
|
|
||
|
Total assets
|
$
|
784,026
|
|
|
$
|
611,003
|
|
|
LIABILITIES AND EQUITY
|
|||||||
|
Accounts payable
|
$
|
26,091
|
|
|
$
|
22,354
|
|
|
Accrued expenses
|
29,201
|
|
|
18,465
|
|
||
|
Customer and builder deposits
|
31,978
|
|
|
21,447
|
|
||
|
Borrowings on lines of credit, net
|
200,386
|
|
|
105,773
|
|
||
|
Notes payable
|
—
|
|
|
9,926
|
|
||
|
Contingent consideration
|
2,207
|
|
|
—
|
|
||
|
Total liabilities
|
289,863
|
|
|
177,965
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
Redeemable noncontrolling interest in equity of consolidated subsidiary
|
8,531
|
|
|
—
|
|
||
|
Equity
|
|
|
|
|
|
||
|
Green Brick Partners, Inc. stockholders’ equity
|
|
|
|
|
|
||
|
Preferred stock, $0.01 par value: 5,000,000 shares authorized; none issued and outstanding
|
—
|
|
|
—
|
|
||
|
Common shares, $0.01 par value: 100,000,000 shares authorized; 50,719,884 and 50,598,901 issued as of December 31, 2018 and 2017, respectively; 50,583,128 and 50,598,901 outstanding as of December 31, 2018 and 2017, respectively
|
507
|
|
|
506
|
|
||
|
Treasury stock at cost, 136,756 shares
|
(981
|
)
|
|
—
|
|
||
|
Additional paid-in capital
|
291,299
|
|
|
289,938
|
|
||
|
Retained earnings
|
177,526
|
|
|
125,903
|
|
||
|
Total Green Brick Partners, Inc. stockholders’ equity
|
468,351
|
|
|
416,347
|
|
||
|
Noncontrolling interests
|
17,281
|
|
|
16,691
|
|
||
|
Total equity
|
485,632
|
|
|
433,038
|
|
||
|
Total liabilities and equity
|
$
|
784,026
|
|
|
$
|
611,003
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Residential units revenue
|
$
|
578,893
|
|
|
$
|
439,520
|
|
|
$
|
375,821
|
|
|
Land and lots revenue
|
44,754
|
|
|
18,730
|
|
|
15,164
|
|
|||
|
Total revenues
|
623,647
|
|
|
458,250
|
|
|
390,985
|
|
|||
|
Cost of residential units
|
457,151
|
|
|
345,360
|
|
|
292,724
|
|
|||
|
Cost of land and lots
|
36,166
|
|
|
13,856
|
|
|
10,499
|
|
|||
|
Total cost of revenues
|
493,317
|
|
|
359,216
|
|
|
303,223
|
|
|||
|
Total gross profit
|
130,330
|
|
|
99,034
|
|
|
87,762
|
|
|||
|
Selling, general and administrative expense
|
56,830
|
|
|
39,016
|
|
|
38,629
|
|
|||
|
Change in fair value of contingent consideration
|
1,693
|
|
|
—
|
|
|
—
|
|
|||
|
Operating profit
|
71,807
|
|
|
60,018
|
|
|
49,133
|
|
|||
|
Equity in income of unconsolidated entities
|
7,259
|
|
|
2,746
|
|
|
—
|
|
|||
|
Other income, net
|
2,605
|
|
|
1,473
|
|
|
1,421
|
|
|||
|
Income before income taxes
|
81,671
|
|
|
64,237
|
|
|
50,554
|
|
|||
|
Income tax expense
|
17,136
|
|
|
39,031
|
|
|
15,381
|
|
|||
|
Net income
|
64,535
|
|
|
25,206
|
|
|
35,173
|
|
|||
|
Less: Net income attributable to noncontrolling interests
|
12,912
|
|
|
10,236
|
|
|
11,417
|
|
|||
|
Net income attributable to Green Brick Partners, Inc.
|
$
|
51,623
|
|
|
$
|
14,970
|
|
|
$
|
23,756
|
|
|
|
|
|
|
|
|
||||||
|
Net income attributable to Green Brick Partners, Inc. per common share:
|
|
|
|
|
|
||||||
|
Basic
|
$1.02
|
|
$0.30
|
|
$0.49
|
||||||
|
Diluted
|
$1.02
|
|
$0.30
|
|
$0.49
|
||||||
|
Weighted average common shares used in the calculation of net income attributable to Green Brick Partners, Inc. per common share:
|
|
|
|
|
|
||||||
|
Basic
|
50,652
|
|
|
49,597
|
|
|
48,879
|
|
|||
|
Diluted
|
50,751
|
|
|
49,683
|
|
|
48,886
|
|
|||
|
|
Common Stock
|
|
Treasury Stock
|
|
Additional Paid-in Capital
|
|
Retained Earnings
|
|
Total Green Brick Partners, Inc. Stockholders’ Equity
|
|
Noncontrolling Interests
|
|
Total Stockholders’ Equity
|
||||||||||||||||||
|
|
Shares
|
Amount
|
|
Shares
|
Amount
|
|
|||||||||||||||||||||||||
|
Balance at December 31, 2015
|
48,833,323
|
|
$
|
488
|
|
|
—
|
|
$
|
—
|
|
|
$
|
271,867
|
|
|
$
|
87,177
|
|
|
$
|
359,532
|
|
|
$
|
12,323
|
|
|
$
|
371,855
|
|
|
Share-based compensation
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
361
|
|
|
—
|
|
|
361
|
|
|
—
|
|
|
361
|
|
|||||||
|
Issuance of common stock under 2014 Omnibus Equity Incentive Plan
|
122,586
|
|
2
|
|
|
—
|
|
—
|
|
|
647
|
|
|
—
|
|
|
649
|
|
|
—
|
|
|
649
|
|
|||||||
|
Amortization of deferred share-based compensation
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
274
|
|
|
—
|
|
|
274
|
|
|
—
|
|
|
274
|
|
|||||||
|
Contributions
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,928
|
|
|
2,928
|
|
|||||||
|
Distributions
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,755
|
)
|
|
(9,755
|
)
|
|||||||
|
Net income
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
23,756
|
|
|
23,756
|
|
|
11,417
|
|
|
35,173
|
|
|||||||
|
Balance at December 31, 2016
|
48,955,909
|
|
$
|
490
|
|
|
—
|
|
$
|
—
|
|
|
$
|
273,149
|
|
|
$
|
110,933
|
|
|
$
|
384,572
|
|
|
$
|
16,913
|
|
|
$
|
401,485
|
|
|
Share-based compensation
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
289
|
|
|
—
|
|
|
289
|
|
|
—
|
|
|
289
|
|
|||||||
|
Issuance of common stock under 2014 Omnibus Equity Incentive Plan
|
229,049
|
|
2
|
|
|
—
|
|
—
|
|
|
1,924
|
|
|
—
|
|
|
1,926
|
|
|
—
|
|
|
1,926
|
|
|||||||
|
Withholdings from vesting of restricted stock awards
|
(63,057
|
)
|
(1
|
)
|
|
—
|
|
—
|
|
|
(585
|
)
|
|
—
|
|
|
(586
|
)
|
|
—
|
|
|
(586
|
)
|
|||||||
|
Amortization of deferred share-based compensation
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
356
|
|
|
—
|
|
|
356
|
|
|
—
|
|
|
356
|
|
|||||||
|
Common stock issued in connection with the investment in Challenger
|
1,477,000
|
|
15
|
|
|
—
|
|
—
|
|
|
14,607
|
|
|
—
|
|
|
14,622
|
|
|
—
|
|
|
14,622
|
|
|||||||
|
Common stock issuable in connection with the investment in Challenger
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
198
|
|
|
—
|
|
|
198
|
|
|
—
|
|
|
198
|
|
|||||||
|
Contributions
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
438
|
|
|
438
|
|
|||||||
|
Distributions
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,896
|
)
|
|
(10,896
|
)
|
|||||||
|
Net income
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
14,970
|
|
|
14,970
|
|
|
10,236
|
|
|
25,206
|
|
|||||||
|
Balance at December 31, 2017
|
50,598,901
|
|
$
|
506
|
|
|
—
|
|
$
|
—
|
|
|
$
|
289,938
|
|
|
$
|
125,903
|
|
|
$
|
416,347
|
|
|
$
|
16,691
|
|
|
$
|
433,038
|
|
|
Share-based compensation
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
288
|
|
|
—
|
|
|
288
|
|
|
—
|
|
|
288
|
|
|||||||
|
Issuance of common stock under 2014 Omnibus Equity Incentive Plan
|
140,211
|
|
1
|
|
|
—
|
|
—
|
|
|
1,081
|
|
|
—
|
|
|
1,082
|
|
|
—
|
|
|
1,082
|
|
|||||||
|
Withholdings from vesting of restricted stock awards
|
(39,228
|
)
|
—
|
|
|
—
|
|
—
|
|
|
(412
|
)
|
|
|
|
|
(412
|
)
|
|
|
|
|
(412
|
)
|
|||||||
|
Amortization of deferred share-based compensation
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
404
|
|
|
—
|
|
|
404
|
|
|
—
|
|
|
404
|
|
|||||||
|
Common stock issued in connection with the investment in Challenger
|
20,000
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Stock repurchases
|
—
|
|
—
|
|
|
(136,756
|
)
|
(981
|
)
|
|
—
|
|
|
—
|
|
|
(981
|
)
|
|
—
|
|
|
(981
|
)
|
|||||||
|
Contributions
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
5
|
|
|||||||
|
Distributions
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,747
|
)
|
|
(10,747
|
)
|
|||||||
|
Net income
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
51,623
|
|
|
51,623
|
|
|
11,332
|
|
|
62,955
|
|
|||||||
|
Balance at December 31, 2018
|
50,719,884
|
|
$
|
507
|
|
|
(136,756
|
)
|
$
|
(981
|
)
|
|
$
|
291,299
|
|
|
$
|
177,526
|
|
|
$
|
468,351
|
|
|
$
|
17,281
|
|
|
$
|
485,632
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
64,535
|
|
|
$
|
25,206
|
|
|
$
|
35,173
|
|
|
Adjustment to reconcile net income to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
|||
|
Depreciation and amortization expense
|
2,943
|
|
|
325
|
|
|
286
|
|
|||
|
Share-based compensation
|
1,774
|
|
|
2,571
|
|
|
1,284
|
|
|||
|
Change in fair value of contingent consideration
|
1,693
|
|
|
—
|
|
|
—
|
|
|||
|
Deferred income taxes, net
|
14,712
|
|
|
36,299
|
|
|
13,147
|
|
|||
|
Equity in income of unconsolidated entities
|
(7,259
|
)
|
|
(2,746
|
)
|
|
—
|
|
|||
|
Cash distributions of income from unconsolidated entities
|
4,623
|
|
|
974
|
|
|
—
|
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|||
|
(Increase) decrease in receivables
|
(3,029
|
)
|
|
843
|
|
|
866
|
|
|||
|
Increase in inventory
|
(129,291
|
)
|
|
(95,452
|
)
|
|
(70,204
|
)
|
|||
|
Decrease (increase) in earnest money deposits
|
2,119
|
|
|
(3,097
|
)
|
|
(383
|
)
|
|||
|
Increase in other assets
|
(2,741
|
)
|
|
(1,701
|
)
|
|
(2,325
|
)
|
|||
|
(Decrease) increase in accounts payable
|
(483
|
)
|
|
7,241
|
|
|
1,583
|
|
|||
|
Increase in accrued expenses
|
9,470
|
|
|
4,175
|
|
|
8,571
|
|
|||
|
Increase in customer and builder deposits
|
1,458
|
|
|
7,359
|
|
|
7,150
|
|
|||
|
Net cash used in operating activities
|
(39,476
|
)
|
|
(18,003
|
)
|
|
(4,852
|
)
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Business combination, net of acquired cash
|
(26,861
|
)
|
|
—
|
|
|
—
|
|
|||
|
Investments in unconsolidated entities
|
(755
|
)
|
|
(286
|
)
|
|
—
|
|
|||
|
Purchase of property and equipment
|
(3,211
|
)
|
|
(149
|
)
|
|
(458
|
)
|
|||
|
Net cash used in investing activities
|
(30,827
|
)
|
|
(435
|
)
|
|
(458
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Borrowings from lines of credit
|
165,000
|
|
|
88,500
|
|
|
63,000
|
|
|||
|
Payment of debt issuance costs
|
(870
|
)
|
|
(809
|
)
|
|
(326
|
)
|
|||
|
Proceeds from notes payable
|
—
|
|
|
—
|
|
|
2,660
|
|
|||
|
Repayments of lines of credit
|
(70,000
|
)
|
|
(56,500
|
)
|
|
(35,500
|
)
|
|||
|
Repayments of notes payable
|
(10,226
|
)
|
|
(1,022
|
)
|
|
(1,870
|
)
|
|||
|
Withholdings of taxes from vesting of restricted stock awards
|
(412
|
)
|
|
(586
|
)
|
|
—
|
|
|||
|
Stock repurchases
|
(981
|
)
|
|
—
|
|
|
—
|
|
|||
|
Contributions from noncontrolling interests
|
5
|
|
|
438
|
|
|
2,928
|
|
|||
|
Distributions to noncontrolling interests
|
(10,747
|
)
|
|
(10,896
|
)
|
|
(9,755
|
)
|
|||
|
Net cash provided by financing activities
|
71,769
|
|
|
19,125
|
|
|
21,137
|
|
|||
|
Net increase in cash and restricted cash
|
1,466
|
|
|
687
|
|
|
15,827
|
|
|||
|
Cash, beginning of period
|
36,684
|
|
|
35,157
|
|
|
21,207
|
|
|||
|
Restricted cash, beginning of period
|
3,605
|
|
|
4,445
|
|
|
2,568
|
|
|||
|
Cash and restricted cash, beginning of period
|
$
|
40,289
|
|
|
$
|
39,602
|
|
|
$
|
23,775
|
|
|
Cash, end of period
|
38,315
|
|
|
36,684
|
|
|
35,157
|
|
|||
|
Restricted cash, end of period
|
3,440
|
|
|
3,605
|
|
|
4,445
|
|
|||
|
Cash and restricted cash, end of period
|
$
|
41,755
|
|
|
$
|
40,289
|
|
|
$
|
39,602
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
||||||
|
Cash paid for interest, net of capitalized interest
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Cash paid for income taxes, net of refunds
|
$
|
4,611
|
|
|
$
|
2,941
|
|
|
$
|
1,503
|
|
|
Supplemental disclosure of noncash investing and financing activities:
|
|
|
|
|
|
||||||
|
Decrease in land not owned under option contracts
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,921
|
|
|
Equity issuance related to investment in unconsolidated entity
|
$
|
—
|
|
|
$
|
14,622
|
|
|
$
|
—
|
|
|
Level 1 —
|
unadjusted quoted prices for identical assets or liabilities in active markets accessible by the Company;
|
|
|
|
|
Level 2 —
|
inputs that are observable in the marketplace other than those classified as Level 1; and
|
|
|
|
|
Level 3 —
|
inputs that are unobservable in the marketplace and significant to the valuation.
|
|
Assets acquired
|
|
|
|
|
Cash
|
$
|
8,399
|
|
|
Inventory
|
45,005
|
|
|
|
Property and equipment
|
1,462
|
|
|
|
Intangible assets - trade name
|
850
|
|
|
|
Intangible assets - home construction contracts
|
290
|
|
|
|
Goodwill
(1)
|
680
|
|
|
|
Other assets
|
898
|
|
|
|
Total assets
|
$
|
57,584
|
|
|
Liabilities assumed
|
|
||
|
Note payable
|
$
|
300
|
|
|
Accrued expenses and other liabilities
|
5,486
|
|
|
|
Customer deposits
|
9,073
|
|
|
|
Total liabilities
|
$
|
14,859
|
|
|
Redeemable noncontrolling interest
|
$
|
6,951
|
|
|
Net assets acquired
(2)
|
$
|
35,774
|
|
|
|
|
(1)
|
Goodwill is expected to be fully deductible for tax purposes.
|
|
(2)
|
Contingent consideration of
$0.5 million
is included in the fair value of net assets acquired.
|
|
2019
|
$
|
149
|
|
|
2020
|
85
|
|
|
|
2021
|
85
|
|
|
|
2022
|
85
|
|
|
|
2023
|
85
|
|
|
|
Total
|
$
|
489
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Homes completed or under construction
|
$
|
268,763
|
|
|
$
|
170,071
|
|
|
Land and lots - developed and under development
|
399,809
|
|
|
322,153
|
|
||
|
Land held for sale
|
389
|
|
|
3,830
|
|
||
|
Total inventory
|
$
|
668,961
|
|
|
$
|
496,054
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Interest capitalized at beginning of year
|
$
|
10,474
|
|
|
$
|
9,417
|
|
|
$
|
9,085
|
|
|
Interest incurred
|
9,003
|
|
|
4,456
|
|
|
3,218
|
|
|||
|
Interest charged to cost of revenues
|
(4,697
|
)
|
|
(3,399
|
)
|
|
(2,886
|
)
|
|||
|
Interest capitalized at end of year
|
$
|
14,780
|
|
|
$
|
10,474
|
|
|
$
|
9,417
|
|
|
Consideration transferred at closing
|
|
||
|
Green Brick common stock issued
|
1,477
|
|
|
|
Price per share of Green Brick common stock
(1)
|
$
|
9.90
|
|
|
Fair value of common stock consideration
|
$
|
14,622
|
|
|
|
|
||
|
Acquisition related costs
|
$
|
241
|
|
|
Total fair value of consideration transferred at closing
|
$
|
14,863
|
|
|
|
|
||
|
Subsequent consideration
|
|
||
|
Holdback Shares
|
20
|
|
|
|
Price per share of Green Brick common stock
(1)
|
$
|
9.90
|
|
|
Total fair value of subsequent consideration
|
$
|
198
|
|
|
|
|
||
|
Total fair value of consideration
|
$
|
15,061
|
|
|
|
|
(1)
|
Based upon closing price of the Company’s common stock upon the parties’ execution of the Challenger Agreement.
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Assets:
|
|
|
|
|
|
||
|
Cash
|
$
|
14,584
|
|
|
$
|
3,981
|
|
|
Accounts receivable
|
1,259
|
|
|
1,494
|
|
||
|
Bonds and notes receivable
|
5,864
|
|
|
2,850
|
|
||
|
Loans held for sale, at fair value
|
3,083
|
|
|
—
|
|
||
|
Inventory
|
44,375
|
|
|
57,841
|
|
||
|
Other assets
|
3,132
|
|
|
2,248
|
|
||
|
Total assets
|
$
|
72,297
|
|
|
$
|
68,414
|
|
|
Liabilities:
|
|
|
|
|
|
||
|
Accounts payable
|
$
|
2,173
|
|
|
$
|
5,060
|
|
|
Accrued expenses and other liabilities
|
5,328
|
|
|
2,857
|
|
||
|
Notes payable
|
31,402
|
|
|
36,923
|
|
||
|
Total liabilities
|
$
|
38,903
|
|
|
$
|
44,840
|
|
|
Owners’ equity:
|
|
|
|
|
|
||
|
Green Brick
|
$
|
15,653
|
|
|
$
|
11,763
|
|
|
Others
|
17,741
|
|
|
11,811
|
|
||
|
Total owners’ equity
|
$
|
33,394
|
|
|
$
|
23,574
|
|
|
Total liabilities and owners’ equity
|
$
|
72,297
|
|
|
$
|
68,414
|
|
|
|
|
|
|
||||
|
|
Year Ended December 31, 2018
|
|
Year Ended December 31, 2017
|
||||
|
Revenues
|
$
|
166,102
|
|
|
$
|
58,958
|
|
|
Costs and expenses
|
148,222
|
|
|
44,969
|
|
||
|
Net earnings of unconsolidated entities
|
$
|
17,880
|
|
|
$
|
13,989
|
|
|
Company’s share in net earnings of unconsolidated entities
|
$
|
7,259
|
|
|
$
|
2,746
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Land
|
$
|
763
|
|
|
$
|
—
|
|
|
Building
|
82
|
|
|
—
|
|
||
|
Model home furnishings and capitalized sales office costs
|
5,218
|
|
|
—
|
|
||
|
Office furniture and equipment
|
427
|
|
|
399
|
|
||
|
Leasehold improvements
|
1,692
|
|
|
741
|
|
||
|
Computers and equipment
|
901
|
|
|
903
|
|
||
|
Vehicles and field trailers
|
279
|
|
|
10
|
|
||
|
|
9,362
|
|
|
2,053
|
|
||
|
Less: Accumulated depreciation
|
(4,672
|
)
|
|
(1,249
|
)
|
||
|
Total property and equipment, net
|
$
|
4,690
|
|
|
$
|
804
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Revolving credit facility
|
$
|
46,500
|
|
|
$
|
32,000
|
|
|
Unsecured revolving credit facility
|
155,500
|
|
|
75,000
|
|
||
|
Debt issuance costs, net of amortization
|
(1,614
|
)
|
|
(1,227
|
)
|
||
|
Total borrowings on lines of credit, net
|
$
|
200,386
|
|
|
$
|
105,773
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Briar Ridge Investments, LTD
|
$
|
—
|
|
|
$
|
9,000
|
|
|
Graham Mortgage Corporation
|
—
|
|
|
926
|
|
||
|
Total notes payable
|
$
|
—
|
|
|
$
|
9,926
|
|
|
2019
|
$
|
—
|
|
|
2020
|
—
|
|
|
|
2021
|
155,500
|
|
|
|
2022
|
46,500
|
|
|
|
Total
|
$
|
202,000
|
|
|
Balance at beginning of period
|
$
|
6,346
|
|
|
Purchase accounting adjustment
|
605
|
|
|
|
Adjusted balance at beginning of period
|
6,951
|
|
|
|
Net income
|
1,580
|
|
|
|
Balance at end of period
|
$
|
8,531
|
|
|
|
Number of Shares (in thousands)
|
|
Weighted Average Grant Date Fair Value per Share
|
|||
|
Nonvested, December 31, 2015
|
23
|
|
|
$
|
8.73
|
|
|
Granted
|
123
|
|
|
$
|
7.60
|
|
|
Vested
|
(108
|
)
|
|
$
|
7.87
|
|
|
Forfeited
|
—
|
|
|
$
|
—
|
|
|
Nonvested, December 31, 2016
|
38
|
|
|
$
|
7.51
|
|
|
Granted
|
229
|
|
|
$
|
10.11
|
|
|
Vested
|
(229
|
)
|
|
$
|
9.66
|
|
|
Forfeited
|
—
|
|
|
$
|
—
|
|
|
Nonvested, December 31, 2017
|
38
|
|
|
$
|
10.25
|
|
|
Granted
|
140
|
|
|
$
|
10.45
|
|
|
Vested
|
(144
|
)
|
|
$
|
10.03
|
|
|
Forfeited
|
—
|
|
|
$
|
—
|
|
|
Nonvested, December 31, 2018
|
34
|
|
|
$
|
12.00
|
|
|
|
Number of Shares (in thousands)
|
|
Weighted Average Exercise Price per Share
|
|
Weighted Average Remaining Contractual Term (in years)
|
|
Aggregate Intrinsic Value (in thousands)
|
|||||
|
Options outstanding, December 31, 2017
|
500
|
|
|
$
|
7.49
|
|
|
|
|
|
||
|
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Exercised
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Forfeited
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Options outstanding, December 31, 2018
|
500
|
|
|
$
|
7.49
|
|
|
5.82
|
|
$
|
—
|
|
|
Options exercisable, December 31, 2018
|
400
|
|
|
$
|
7.49
|
|
|
5.82
|
|
$
|
—
|
|
|
|
Number of Shares (in thousands)
|
|
Weighted Average Per Share Grant Date Fair Value
|
|||
|
Unvested, December 31, 2017
|
200
|
|
|
$
|
2.88
|
|
|
Granted
|
—
|
|
|
$
|
—
|
|
|
Vested
|
(100
|
)
|
|
$
|
2.88
|
|
|
Forfeited
|
—
|
|
|
$
|
—
|
|
|
Unvested, December 31, 2018
|
100
|
|
|
$
|
2.88
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||
|
|
Builder Operations
|
|
Land Development
|
|
Builder Operations
|
|
Land Development
|
|
Builder Operations
|
|
Land Development
|
||||||||||||
|
Primary Geographic Market
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Central
|
$
|
281,868
|
|
|
$
|
40,184
|
|
|
$
|
224,670
|
|
|
$
|
17,928
|
|
|
$
|
206,831
|
|
|
$
|
14,201
|
|
|
Southeast
|
297,025
|
|
|
4,570
|
|
|
214,850
|
|
|
802
|
|
|
168,990
|
|
|
963
|
|
||||||
|
Total revenues
|
$
|
578,893
|
|
|
$
|
44,754
|
|
|
$
|
439,520
|
|
|
$
|
18,730
|
|
|
$
|
375,821
|
|
|
$
|
15,164
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Type of Customer
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Homebuyers
|
$
|
578,893
|
|
|
$
|
—
|
|
|
$
|
439,520
|
|
|
$
|
—
|
|
|
$
|
375,821
|
|
|
$
|
—
|
|
|
Homebuilders
|
—
|
|
|
44,754
|
|
|
—
|
|
|
18,730
|
|
|
—
|
|
|
15,164
|
|
||||||
|
Total revenues
|
$
|
578,893
|
|
|
$
|
44,754
|
|
|
$
|
439,520
|
|
|
$
|
18,730
|
|
|
$
|
375,821
|
|
|
$
|
15,164
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Product Type
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential units
|
$
|
578,893
|
|
|
$
|
—
|
|
|
$
|
439,520
|
|
|
$
|
—
|
|
|
$
|
375,821
|
|
|
$
|
—
|
|
|
Land and lots
|
—
|
|
|
44,754
|
|
|
—
|
|
|
18,730
|
|
|
—
|
|
|
15,164
|
|
||||||
|
Total revenues
|
$
|
578,893
|
|
|
$
|
44,754
|
|
|
$
|
439,520
|
|
|
$
|
18,730
|
|
|
$
|
375,821
|
|
|
$
|
15,164
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Timing of Revenue Recognition
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Transferred at a point in time
|
$
|
571,177
|
|
|
$
|
44,754
|
|
|
$
|
435,644
|
|
|
$
|
18,730
|
|
|
$
|
365,164
|
|
|
$
|
15,164
|
|
|
Transferred over time
|
7,716
|
|
|
—
|
|
|
3,876
|
|
|
—
|
|
|
10,657
|
|
|
—
|
|
||||||
|
Total revenues
|
$
|
578,893
|
|
|
$
|
44,754
|
|
|
$
|
439,520
|
|
|
$
|
18,730
|
|
|
$
|
375,821
|
|
|
$
|
15,164
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Customer and builder deposits
|
$
|
31,978
|
|
|
$
|
21,447
|
|
|
|
2018
|
|
2017
|
||||
|
Type of Customer
|
|
|
|
||||
|
Homebuyers
|
$
|
19,342
|
|
|
$
|
9,880
|
|
|
Homebuilders
|
1,806
|
|
|
1,619
|
|
||
|
Total deposits recognized as revenue
|
$
|
21,148
|
|
|
$
|
11,499
|
|
|
2019
|
$
|
42,618
|
|
|
2020
|
29,126
|
|
|
|
2021
|
12,335
|
|
|
|
Total
|
$
|
84,079
|
|
|
|
Years Ended December 31,
|
||||||||||
|
(in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Revenues:
(1)
|
|
|
|
|
|
||||||
|
Builder operations
|
|
|
|
|
|
||||||
|
Central
|
$
|
282,218
|
|
|
$
|
224,670
|
|
|
$
|
206,831
|
|
|
Southeast
|
301,595
|
|
|
214,850
|
|
|
169,241
|
|
|||
|
Total builder operations
|
583,813
|
|
|
439,520
|
|
|
376,072
|
|
|||
|
Land development
|
39,834
|
|
|
18,730
|
|
|
14,913
|
|
|||
|
Total revenues
|
$
|
623,647
|
|
|
$
|
458,250
|
|
|
$
|
390,985
|
|
|
|
|
|
|
|
|
||||||
|
Gross profit (loss):
|
|
|
|
|
|
||||||
|
Builder operations
|
|
|
|
|
|
|
|||||
|
Central
|
$
|
61,882
|
|
|
$
|
53,840
|
|
|
$
|
51,013
|
|
|
Southeast
|
72,187
|
|
|
49,033
|
|
|
37,808
|
|
|||
|
Total builder operations
|
134,069
|
|
|
102,873
|
|
|
88,821
|
|
|||
|
Land development
|
9,334
|
|
|
5,454
|
|
|
4,600
|
|
|||
|
Corporate and other
(2)
|
(13,073
|
)
|
|
(9,293
|
)
|
|
(5,659
|
)
|
|||
|
Total gross profit
|
$
|
130,330
|
|
|
$
|
99,034
|
|
|
$
|
87,762
|
|
|
|
|
|
|
|
|
||||||
|
Income (loss) before taxes:
|
|
|
|
|
|
|
|
|
|||
|
Builder operations
|
|
|
|
|
|
||||||
|
Central
|
$
|
37,535
|
|
|
$
|
36,224
|
|
|
$
|
34,939
|
|
|
Southeast
|
47,237
|
|
|
34,636
|
|
|
24,639
|
|
|||
|
Total builder operations
|
84,772
|
|
|
70,860
|
|
|
59,578
|
|
|||
|
Land development
|
6,155
|
|
|
4,320
|
|
|
3,611
|
|
|||
|
Corporate and other
(3)
|
(9,256
|
)
|
|
(10,943
|
)
|
|
(12,635
|
)
|
|||
|
Total income before taxes
|
$
|
81,671
|
|
|
$
|
64,237
|
|
|
$
|
50,554
|
|
|
|
|
|
|
|
|
||||||
|
Inventory:
|
|
|
|
|
|
||||||
|
Builder operations
|
|
|
|
|
|
||||||
|
Central
|
$
|
160,980
|
|
|
$
|
111,271
|
|
|
$
|
76,878
|
|
|
Southeast
|
159,616
|
|
|
99,613
|
|
|
90,859
|
|
|||
|
Total builder operations
|
320,596
|
|
|
210,884
|
|
|
167,737
|
|
|||
|
Land development
|
329,105
|
|
|
272,542
|
|
|
232,726
|
|
|||
|
Corporate and other
(4)
|
19,260
|
|
|
12,628
|
|
|
9,834
|
|
|||
|
Total inventory
|
$
|
668,961
|
|
|
$
|
496,054
|
|
|
$
|
410,297
|
|
|
|
|
|
|
|
|
||||||
|
Goodwill:
(5)
|
|
|
|
|
|
||||||
|
Builder operations - Southeast
|
$
|
680
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
(1)
|
The sum of Builder operations Central and Southeast segments’ revenues does not equal residential units revenue included in the consolidated statements of income in periods when our controlled builders have revenues from land or lot closings, which for the years ended
December 31, 2018
and
2016
were
$4.9 million
and
$0.3 million
, respectively.
|
|
(2)
|
Corporate and other gross profit is comprised of capitalized overhead and capitalized interest adjustments that are not allocated to builder operations and land development segments.
|
|
(3)
|
Corporate and other income (loss) before taxes includes results from Green Brick Title, Challenger, Green Brick Mortgage, and Providence Title.
|
|
(4)
|
Corporate and other inventory consists of capitalized overhead and interest related to work in process and land under development.
|
|
(5)
|
In connection with the GRBK GHO business combination, the Company recorded goodwill of
$0.7 million
.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Current expense (benefit):
|
|
|
|
|
|
||||||
|
Federal
|
$
|
(569
|
)
|
|
$
|
999
|
|
|
$
|
158
|
|
|
State
|
2,993
|
|
|
1,733
|
|
|
2,076
|
|
|||
|
Total current expense
|
2,424
|
|
|
2,732
|
|
|
2,234
|
|
|||
|
Deferred expense (benefit):
|
|
|
|
|
|
||||||
|
Federal
|
15,023
|
|
|
36,569
|
|
|
13,146
|
|
|||
|
State
|
(311
|
)
|
|
(270
|
)
|
|
1
|
|
|||
|
Total deferred expense
|
14,712
|
|
|
36,299
|
|
|
13,147
|
|
|||
|
Total income tax expense
|
$
|
17,136
|
|
|
$
|
39,031
|
|
|
$
|
15,381
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Tax on pre-tax book income (before reduction of noncontrolling interests)
|
$
|
17,151
|
|
|
$
|
22,483
|
|
|
$
|
17,693
|
|
|
Tax effect of non-controlled earnings
|
(2,743
|
)
|
|
(3,630
|
)
|
|
(3,996
|
)
|
|||
|
State tax expense, net
|
2,258
|
|
|
1,213
|
|
|
1,153
|
|
|||
|
Change in federal statutory tax rate
|
—
|
|
|
19,017
|
|
|
—
|
|
|||
|
Other
|
470
|
|
|
(52
|
)
|
|
531
|
|
|||
|
Total tax expense
|
$
|
17,136
|
|
|
$
|
39,031
|
|
|
$
|
15,381
|
|
|
Effective tax rate
|
21.0
|
%
|
|
60.8
|
%
|
|
30.4
|
%
|
|||
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Deferred tax assets:
|
|
|
|
||||
|
Basis in partnerships
|
10,947
|
|
|
13,377
|
|
||
|
Accrued expenses
|
2,182
|
|
|
1,418
|
|
||
|
Inventory
|
1,521
|
|
|
944
|
|
||
|
State net operating loss carryover
|
1,063
|
|
|
1,353
|
|
||
|
Federal net operating loss carryover
|
432
|
|
|
14,078
|
|
||
|
Alternative minimum tax credit carryover
|
576
|
|
|
1,145
|
|
||
|
Change in fair value of contingent consideration
|
385
|
|
|
—
|
|
||
|
Stock-based compensation
|
347
|
|
|
268
|
|
||
|
Other
|
175
|
|
|
28
|
|
||
|
Deferred tax assets, gross
|
17,628
|
|
|
32,611
|
|
||
|
Valuation allowance
|
(1,063
|
)
|
|
(1,346
|
)
|
||
|
Deferred tax assets, net
|
$
|
16,565
|
|
|
$
|
31,265
|
|
|
|
|
|
|
||||
|
Deferred tax liabilities:
|
|
|
|
|
|
||
|
Prepaid insurance
|
$
|
(66
|
)
|
|
$
|
(17
|
)
|
|
Other
|
—
|
|
|
(37
|
)
|
||
|
Deferred tax liabilities
|
$
|
(66
|
)
|
|
$
|
(54
|
)
|
|
Total deferred income tax assets, net
|
$
|
16,499
|
|
|
$
|
31,211
|
|
|
|
Years Ended December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Valuation allowance at beginning of the year
|
$
|
1,346
|
|
|
$
|
1,147
|
|
|
Release of Colorado net operating loss valuation allowance
|
—
|
|
|
(8
|
)
|
||
|
Change in federal benefit tax rate - deferred
|
—
|
|
|
240
|
|
||
|
Expiration of state net operating losses
|
(283
|
)
|
|
(33
|
)
|
||
|
Valuation allowance at end of the year
|
$
|
1,063
|
|
|
$
|
1,346
|
|
|
|
|
Year Ended December 31, 2017
|
||
|
Uncertain tax positions at beginning of year
|
|
$
|
249
|
|
|
Change related to Georgia state income taxes
|
|
(249
|
)
|
|
|
Uncertain tax positions at end of year
|
|
$
|
—
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
|
|
|
|
||||||
|
Net income attributable to Green Brick Partners, Inc.
|
$
|
51,623
|
|
|
$
|
14,970
|
|
|
$
|
23,756
|
|
|
|
|
|
|
|
|
||||||
|
Weighted-average number of shares outstanding — basic
|
50,652
|
|
|
49,597
|
|
|
48,879
|
|
|||
|
Basic net income attributable to Green Brick Partners, Inc. per share
|
$
|
1.02
|
|
|
$
|
0.30
|
|
|
$
|
0.49
|
|
|
|
|
|
|
|
|
||||||
|
Weighted-average number of shares outstanding — basic
|
50,652
|
|
|
49,597
|
|
|
48,879
|
|
|||
|
Dilutive effect of stock options and restricted stock awards
|
99
|
|
|
86
|
|
|
7
|
|
|||
|
Weighted average number of shares outstanding — diluted
|
50,751
|
|
|
49,683
|
|
|
48,886
|
|
|||
|
Diluted net income attributable to Green Brick Partners, Inc. per share
|
$
|
1.02
|
|
|
$
|
0.30
|
|
|
$
|
0.49
|
|
|
|
Years Ended December 31,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Antidilutive options to purchase common stock and restricted stock awards
|
8
|
|
|
—
|
|
|
144
|
|
|
|
Carrying Value
|
|
Estimated Fair Value
|
||||
|
Contingent consideration liability, balance as of January 1, 2018
|
$
|
—
|
|
|
$
|
—
|
|
|
Estimated contingent consideration liability related to the GRBK GHO business combination
|
628
|
|
|
628
|
|
||
|
Purchase price adjustment
|
(114
|
)
|
|
(114
|
)
|
||
|
Change in fair value of contingent consideration
|
1,693
|
|
|
1,693
|
|
||
|
Contingent consideration liability, balance as of December 31, 2018
|
$
|
2,207
|
|
|
$
|
2,207
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Beginning balance
|
$
|
2,083
|
|
|
$
|
1,210
|
|
|
$
|
474
|
|
|
Additions
|
2,579
|
|
|
1,936
|
|
|
1,399
|
|
|||
|
Charges
|
(1,682
|
)
|
|
(1,063
|
)
|
|
(663
|
)
|
|||
|
Ending balance
|
$
|
2,980
|
|
|
$
|
2,083
|
|
|
$
|
1,210
|
|
|
2019
|
$
|
1,263
|
|
|
2020
|
1,256
|
|
|
|
2021
|
1,011
|
|
|
|
2022
|
734
|
|
|
|
2023
|
558
|
|
|
|
Total
|
$
|
4,822
|
|
|
2019
|
$
|
114,198
|
|
|
2020
|
58,751
|
|
|
|
2021
|
18,601
|
|
|
|
2022
|
1,680
|
|
|
|
Total
|
$
|
193,230
|
|
|
Year Ended December 31, 2018
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||||
|
Revenues
|
|
$
|
129,163
|
|
|
$
|
157,312
|
|
|
$
|
152,052
|
|
|
$
|
185,120
|
|
|
Gross profit
|
|
27,268
|
|
|
35,070
|
|
|
31,004
|
|
|
36,988
|
|
||||
|
Net income attributable to Green Brick Partners, Inc.
|
|
11,203
|
|
|
14,869
|
|
|
12,197
|
|
|
13,354
|
|
||||
|
Net income attributable to Green Brick Partners, Inc. per common share:
(2)
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$0.22
|
|
$0.29
|
|
$0.24
|
|
$0.26
|
||||||||
|
Diluted
|
|
$0.22
|
|
$0.29
|
|
$0.24
|
|
$0.26
|
||||||||
|
Year Ended December 31, 2017
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||||
|
Revenues
|
|
$
|
100,734
|
|
|
$
|
105,750
|
|
|
$
|
114,342
|
|
|
$
|
137,424
|
|
|
Gross profit
|
|
21,500
|
|
|
23,031
|
|
|
25,506
|
|
|
28,997
|
|
||||
|
Net income (loss) attributable to Green Brick Partners, Inc.
(1)
|
|
6,197
|
|
|
7,689
|
|
|
9,279
|
|
|
(8,195
|
)
|
||||
|
Net income (loss) attributable to Green Brick Partners, Inc. per common share:
(2)
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$0.13
|
|
$0.16
|
|
$0.19
|
|
$(0.16)
|
||||||||
|
Diluted
|
|
$0.13
|
|
$0.16
|
|
$0.19
|
|
$(0.16)
|
||||||||
|
|
|
(1)
|
Net loss attributable to Green Brick Partners, Inc. in the fourth quarter is due to the remeasurement of our deferred tax assets as a result of the change in federal statutory tax rate which resulted in additional tax expense of
$19.0 million
.
|
|
(2)
|
Per share amounts for the four quarters do not add to per share amounts for the year due to rounding differences in quarterly amounts and due to the impact of differences between the quarterly and annual weighted average share calculations.
|
|
Number
|
|
Exhibit Description
|
|
2.1#
|
|
|
|
3.1
|
|
|
|
3.2
|
|
|
|
4.1
|
|
|
|
4.2
|
|
|
|
4.3
|
|
|
|
4.4
|
|
|
|
4.5
|
|
|
|
10.1
|
|
|
|
10.2
|
|
|
|
10.3
|
|
|
|
Number
|
|
Exhibit Description
|
|
10.4
|
|
|
|
10.5
|
|
|
|
10.6
|
|
|
|
10.7
|
|
|
|
10.8
|
|
|
|
10.9
|
|
|
|
10.10
|
|
|
|
10.11
|
|
|
|
10.12
|
|
|
|
10.13
|
|
|
|
10.14†
|
|
|
|
10.15†
|
|
|
|
10.16†
|
|
|
|
10.17†
|
|
|
|
10.18†
|
|
|
|
10.19†
|
|
|
|
10.20
|
|
|
|
10.21
|
|
|
|
Number
|
|
Exhibit Description
|
|
10.22
|
|
|
|
10.23
|
|
|
|
10.24
|
|
|
|
10.25
|
|
|
|
10.26
|
|
|
|
10.27
|
|
|
|
10.28
|
|
|
|
10.29
|
|
|
|
10.30
|
|
|
|
10.31†
|
|
|
|
10.32
|
|
|
|
10.33
|
|
|
|
10.34
|
|
|
|
10.35
|
|
|
|
10.36
|
|
|
|
10.37
|
|
|
|
10.38
|
|
|
|
10.39
|
|
|
|
Number
|
|
Exhibit Description
|
|
10.40
|
|
|
|
10.41
|
|
|
|
10.42†
|
|
|
|
10.43
|
|
|
|
10.44
|
|
|
|
10.45
|
|
|
|
10.46
|
|
|
|
10.47
|
|
|
|
10.48
|
|
|
|
10.49
|
|
|
|
10.50
|
|
|
|
10.51
|
|
|
|
10.52*
|
|
|
|
10.53†
|
|
|
|
10.54†
|
|
|
|
21.1*
|
|
|
|
23.1*
|
|
|
|
31.1*
|
|
|
|
31.2*
|
|
|
|
32.1*
|
|
|
|
32.2*
|
|
|
|
101.INS*
|
|
XBRL Instance Document.
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document.
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
Number
|
|
Exhibit Description
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
#
|
The Company hereby undertakes to furnish supplementally a copy of any omitted schedule or exhibit to such agreement to the SEC upon request.
|
|
/s/ James R. Brickman
|
|
|
By: James R. Brickman
|
|
|
Its: Chief Executive Officer
|
|
|
Signature
|
|
Title
|
Date
|
|
|
/s/ James R. Brickman
|
|
Chief Executive Officer and Director (Principal Executive Officer)
|
March 8, 2019
|
|
|
James R. Brickman
|
|
|||
|
|
|
|
|
|
|
/s/ Richard A. Costello
|
|
Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer)
|
March 8, 2019
|
|
|
Richard A. Costello
|
|
|||
|
|
|
|
|
|
|
/s/ Elizabeth K. Blake
|
|
Director
|
March 8, 2019
|
|
|
Elizabeth K. Blake
|
|
|||
|
|
|
|
|
|
|
/s/ Harry Brandler
|
|
Director
|
March 8, 2019
|
|
|
Harry Brandler
|
|
|||
|
|
|
|
|
|
|
/s/ David Einhorn
|
|
Chairman of the Board
|
March 8, 2019
|
|
|
David Einhorn
|
|
|||
|
|
|
|
|
|
|
/s/ John R. Farris
|
|
Director
|
March 8, 2019
|
|
|
John R. Farris
|
|
|||
|
|
|
|
|
|
|
/s/ Kathleen Olsen
|
|
Director
|
March 8, 2019
|
|
|
Kathleen Olsen
|
|
|||
|
|
|
|
|
|
|
/s/ Richard S. Press
|
|
Director
|
March 8, 2019
|
|
|
Richard S. Press
|
|
|||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|