These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Green Brick Partners, Inc.
|
|
Delaware
|
|
20-5952523
|
|
(State or other jurisdiction of incorporation)
|
|
(IRS Employer Identification Number)
|
|
2805 Dallas Pkwy, Ste 400
Plano, Texas 75093
|
|
(469) 573-6755
|
|
(Address of principal executive offices, including Zip Code)
|
|
(Registrant’s telephone number, including area code)
|
|
FINANCIAL INFORMATION
|
|
||
|
|
Item 1.
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
Item 2.
|
||
|
|
Item 3.
|
||
|
|
Item 4.
|
||
|
OTHER INFORMATION
|
|
||
|
|
Item 1.
|
||
|
|
Item1A.
|
||
|
|
Item 6.
|
||
|
|
|
||
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
|
(unaudited)
|
|
|
||||
|
ASSETS
|
|||||||
|
Cash
|
$
|
33,116
|
|
|
$
|
36,684
|
|
|
Restricted cash
|
11,898
|
|
|
3,605
|
|
||
|
Receivables
|
4,059
|
|
|
1,605
|
|
||
|
Inventory
|
648,241
|
|
|
496,054
|
|
||
|
Investment in unconsolidated entities
|
20,806
|
|
|
16,878
|
|
||
|
Property and equipment, net
|
4,201
|
|
|
804
|
|
||
|
Earnest money deposits
|
17,890
|
|
|
18,393
|
|
||
|
Deferred income tax assets, net
|
20,091
|
|
|
31,211
|
|
||
|
Intangible assets, net
|
1,041
|
|
|
—
|
|
||
|
Goodwill
|
680
|
|
|
—
|
|
||
|
Other assets
|
8,993
|
|
|
5,769
|
|
||
|
Total assets
|
$
|
771,016
|
|
|
$
|
611,003
|
|
|
LIABILITIES AND EQUITY
|
|||||||
|
Accounts payable
|
$
|
34,998
|
|
|
$
|
22,354
|
|
|
Accrued expenses
|
23,645
|
|
|
18,465
|
|
||
|
Customer and builder deposits
|
33,814
|
|
|
21,447
|
|
||
|
Borrowings on lines of credit, net
|
198,965
|
|
|
105,773
|
|
||
|
Notes payable
|
1,045
|
|
|
9,926
|
|
||
|
Contingent consideration
|
514
|
|
|
—
|
|
||
|
Total liabilities
|
292,981
|
|
|
177,965
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
Redeemable noncontrolling interest in equity of consolidated subsidiary
|
7,841
|
|
|
—
|
|
||
|
Equity
|
|
|
|
||||
|
Green Brick Partners, Inc. stockholders’ equity
|
|
|
|
||||
|
Preferred stock, $0.01 par value: 5,000,000 shares authorized; none issued and outstanding
|
—
|
|
|
—
|
|
||
|
Common shares, $0.01 par value: 100,000,000 shares authorized;
50,719,884
and 50,598,901 issued and outstanding as of September 30, 2018 and December 31, 2017, respectively
|
507
|
|
|
506
|
|
||
|
Additional paid-in capital
|
291,007
|
|
|
289,938
|
|
||
|
Retained earnings
|
164,172
|
|
|
125,903
|
|
||
|
Total Green Brick Partners, Inc. stockholders’ equity
|
455,686
|
|
|
416,347
|
|
||
|
Noncontrolling interests
|
14,508
|
|
|
16,691
|
|
||
|
Total equity
|
470,194
|
|
|
433,038
|
|
||
|
Total liabilities and equity
|
$
|
771,016
|
|
|
$
|
611,003
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Sale of residential units
|
$
|
137,399
|
|
|
$
|
108,437
|
|
|
$
|
401,643
|
|
|
$
|
302,179
|
|
|
Sale of land and lots
|
12,593
|
|
|
5,269
|
|
|
31,624
|
|
|
15,815
|
|
||||
|
Total revenues
|
149,992
|
|
|
113,706
|
|
|
433,267
|
|
|
317,994
|
|
||||
|
Cost of residential units
|
108,781
|
|
|
84,752
|
|
|
315,606
|
|
|
237,066
|
|
||||
|
Cost of land and lots
|
10,553
|
|
|
3,544
|
|
|
25,255
|
|
|
11,306
|
|
||||
|
Total cost of sales
|
119,334
|
|
|
88,296
|
|
|
340,861
|
|
|
248,372
|
|
||||
|
Total gross profit
|
30,658
|
|
|
25,410
|
|
|
92,406
|
|
|
69,622
|
|
||||
|
Selling, general and administrative expense
|
13,979
|
|
|
9,520
|
|
|
40,759
|
|
|
28,732
|
|
||||
|
Operating profit
|
16,679
|
|
|
15,890
|
|
|
51,647
|
|
|
40,890
|
|
||||
|
Equity in income of unconsolidated entities
|
2,719
|
|
|
968
|
|
|
6,534
|
|
|
968
|
|
||||
|
Other income, net
|
709
|
|
|
435
|
|
|
2,767
|
|
|
1,362
|
|
||||
|
Income before taxes
|
20,107
|
|
|
17,293
|
|
|
60,948
|
|
|
43,220
|
|
||||
|
Income tax provision
|
4,734
|
|
|
5,364
|
|
|
13,341
|
|
|
13,635
|
|
||||
|
Net income
|
15,373
|
|
|
11,929
|
|
|
47,607
|
|
|
29,585
|
|
||||
|
Less: Net income attributable to noncontrolling interests
|
3,176
|
|
|
2,649
|
|
|
9,338
|
|
|
6,420
|
|
||||
|
Net income attributable to Green Brick Partners, Inc.
|
$
|
12,197
|
|
|
$
|
9,280
|
|
|
$
|
38,269
|
|
|
$
|
23,165
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to Green Brick Partners, Inc. per common share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$0.24
|
|
$0.19
|
|
$0.76
|
|
$0.47
|
||||||||
|
Diluted
|
$0.24
|
|
$0.19
|
|
$0.75
|
|
$0.47
|
||||||||
|
Weighted average common shares used in the calculation of net income attributable to Green Brick Partners, Inc. per common share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
50,686
|
|
|
49,808
|
|
|
50,642
|
|
|
49,274
|
|
||||
|
Diluted
|
50,778
|
|
|
49,892
|
|
|
50,760
|
|
|
49,347
|
|
||||
|
|
Nine Months Ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
47,607
|
|
|
$
|
29,585
|
|
|
Adjustments to reconcile net income to net cash used in operating activities:
|
|
|
|
|
|
||
|
Depreciation and amortization expense
|
1,804
|
|
|
238
|
|
||
|
Share-based compensation expense
|
1,597
|
|
|
2,242
|
|
||
|
Deferred income taxes
|
11,120
|
|
|
11,771
|
|
||
|
Equity in income of unconsolidated entities
|
(6,534
|
)
|
|
(968
|
)
|
||
|
Distributions of income from unconsolidated entities
|
3,361
|
|
|
259
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|||
|
(Increase) decrease in receivables
|
(2,245
|
)
|
|
640
|
|
||
|
Increase in inventory
|
(108,634
|
)
|
|
(70,605
|
)
|
||
|
Decrease (increase) in earnest money deposits
|
1,021
|
|
|
(6,905
|
)
|
||
|
Increase in other assets
|
(3,053
|
)
|
|
(1,460
|
)
|
||
|
Increase in accounts payable
|
8,424
|
|
|
910
|
|
||
|
Increase in accrued expenses
|
3,914
|
|
|
2,463
|
|
||
|
Increase in customer and builder deposits
|
3,293
|
|
|
8,668
|
|
||
|
Net cash used in operating activities
|
(38,325
|
)
|
|
(23,162
|
)
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Business combination, net of acquired cash
|
(26,861
|
)
|
|
—
|
|
||
|
Investments in unconsolidated entities
|
(755
|
)
|
|
(241
|
)
|
||
|
Purchase of property and equipment
|
(1,767
|
)
|
|
(27
|
)
|
||
|
Net cash used in investing activities
|
(29,383
|
)
|
|
(268
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
|
|||
|
Borrowings from lines of credit
|
133,000
|
|
|
61,500
|
|
||
|
Payments of debt issuance costs
|
(228
|
)
|
|
(452
|
)
|
||
|
Repayments of lines of credit
|
(40,000
|
)
|
|
(41,500
|
)
|
||
|
Repayments of notes payable
|
(9,181
|
)
|
|
(744
|
)
|
||
|
Withholdings of taxes from vesting of restricted stock awards
|
(412
|
)
|
|
(586
|
)
|
||
|
Contributions from noncontrolling interests
|
—
|
|
|
438
|
|
||
|
Distributions to noncontrolling interests
|
(10,746
|
)
|
|
(9,740
|
)
|
||
|
Net cash provided by financing activities
|
72,433
|
|
|
8,916
|
|
||
|
Net increase (decrease) in cash and restricted cash
|
4,725
|
|
|
(14,514
|
)
|
||
|
Cash, beginning of period
|
36,684
|
|
|
35,157
|
|
||
|
Restricted cash, beginning of period
|
3,605
|
|
|
4,445
|
|
||
|
Cash and restricted cash, beginning of period
|
40,289
|
|
|
39,602
|
|
||
|
Cash, end of period
|
33,116
|
|
|
20,720
|
|
||
|
Restricted cash, end of period
|
11,898
|
|
|
4,368
|
|
||
|
Cash and restricted cash, end of period
|
$
|
45,014
|
|
|
$
|
25,088
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
||||
|
Cash paid for interest, net of capitalized interest
|
$
|
—
|
|
|
$
|
—
|
|
|
Cash paid for income taxes, net of refunds
|
$
|
3,400
|
|
|
$
|
2,872
|
|
|
Supplemental disclosure of noncash investing activities:
|
|
|
|
||||
|
Decrease in land not owned under option contracts
|
$
|
—
|
|
|
$
|
2,271
|
|
|
Equity issuance for investment in unconsolidated entity
|
$
|
—
|
|
|
$
|
14,623
|
|
|
Assets acquired
|
|
||
|
Cash
|
$
|
8,399
|
|
|
Inventory
|
45,070
|
|
|
|
Property and equipment
|
1,462
|
|
|
|
Intangible assets - trade name
|
850
|
|
|
|
Intangible assets - home construction contracts
|
290
|
|
|
|
Goodwill
(1)
|
680
|
|
|
|
Other assets
|
833
|
|
|
|
Total assets
|
$
|
57,584
|
|
|
Liabilities assumed
|
|
||
|
Note payable
|
$
|
300
|
|
|
Accrued expenses and other liabilities
|
5,486
|
|
|
|
Customer deposits
|
9,073
|
|
|
|
Total liabilities
|
$
|
14,859
|
|
|
Redeemable noncontrolling interest
|
$
|
6,951
|
|
|
Net assets acquired
(2)
|
$
|
35,774
|
|
|
|
|
(1)
|
Goodwill is expected to be fully deductible for tax purposes.
|
|
(2)
|
Contingent consideration of
$0.5 million
is included in the fair value of net assets acquired.
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Completed home inventory and residential lots held for sale
|
$
|
165,107
|
|
|
$
|
106,043
|
|
|
Work in process and land under development
|
480,419
|
|
|
386,181
|
|
||
|
Land held for sale
|
2,715
|
|
|
3,830
|
|
||
|
Total inventory
|
$
|
648,241
|
|
|
$
|
496,054
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Interest capitalized at beginning of period
|
$
|
12,143
|
|
|
$
|
9,425
|
|
|
$
|
10,474
|
|
|
$
|
9,417
|
|
|
Interest incurred
|
2,479
|
|
|
1,177
|
|
|
6,113
|
|
|
2,955
|
|
||||
|
Interest charged to cost of sales
|
(1,114
|
)
|
|
(716
|
)
|
|
(3,079
|
)
|
|
(2,486
|
)
|
||||
|
Interest capitalized at end of period
|
$
|
13,508
|
|
|
$
|
9,886
|
|
|
$
|
13,508
|
|
|
$
|
9,886
|
|
|
Balance Sheets (Unaudited)
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Assets:
|
|
|
|
||||
|
Cash
|
$
|
15,825
|
|
|
$
|
3,981
|
|
|
Accounts receivable
|
400
|
|
|
1,494
|
|
||
|
Bonds receivable
|
5,864
|
|
|
2,850
|
|
||
|
Inventory
|
50,731
|
|
|
57,841
|
|
||
|
Goodwill
|
4,615
|
|
|
4,615
|
|
||
|
Noncompete intangible asset
|
159
|
|
|
202
|
|
||
|
Other assets
|
2,652
|
|
|
2,248
|
|
||
|
Total assets
|
$
|
80,246
|
|
|
$
|
73,231
|
|
|
Liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
4,464
|
|
|
$
|
5,060
|
|
|
Accrued expenses and other liabilities
|
5,373
|
|
|
2,857
|
|
||
|
Notes payable
|
34,209
|
|
|
36,923
|
|
||
|
Total liabilities
|
$
|
44,046
|
|
|
$
|
44,840
|
|
|
Owners' equity:
|
|
|
|
||||
|
Green Brick
|
$
|
20,476
|
|
|
$
|
16,592
|
|
|
Others
|
15,724
|
|
|
11,799
|
|
||
|
Total owners' equity
|
$
|
36,200
|
|
|
$
|
28,391
|
|
|
Total liabilities and owners' equity
|
$
|
80,246
|
|
|
$
|
73,231
|
|
|
Statements of Income (Unaudited)
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Revenues
|
$
|
43,758
|
|
|
$
|
21,955
|
|
|
$
|
120,710
|
|
|
$
|
21,955
|
|
|
Costs and expenses
|
38,308
|
|
|
20,015
|
|
|
107,328
|
|
|
20,015
|
|
||||
|
Net earnings of unconsolidated entities
|
$
|
5,450
|
|
|
$
|
1,940
|
|
|
$
|
13,382
|
|
|
$
|
1,940
|
|
|
Company's share in net earnings of unconsolidated entities
|
$
|
2,719
|
|
|
$
|
968
|
|
|
$
|
6,534
|
|
|
$
|
968
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Revolving credit facility
|
$
|
57,500
|
|
|
$
|
32,000
|
|
|
Unsecured revolving credit facility
|
142,500
|
|
|
75,000
|
|
||
|
Debt issuance costs, net of amortization
|
(1,035
|
)
|
|
(1,227
|
)
|
||
|
Total lines of credit
|
$
|
198,965
|
|
|
$
|
105,773
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Briar Ridge Investments, LTD
|
$
|
—
|
|
|
$
|
9,000
|
|
|
Graham Mortgage Corporation
|
895
|
|
|
926
|
|
||
|
Bower Hills, LLC
|
150
|
|
|
—
|
|
||
|
Total notes payable
|
$
|
1,045
|
|
|
$
|
9,926
|
|
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Retained Earnings
|
|
Total Green Brick Partners, Inc. Stockholders’ Equity
|
|
Noncontrolling Interests
|
|
Total Stockholders’ Equity
|
|||||||||||||||
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||||||
|
Balance as of December 31, 2017
|
50,598,901
|
|
|
$
|
506
|
|
|
$
|
289,938
|
|
|
$
|
125,903
|
|
|
$
|
416,347
|
|
|
$
|
16,691
|
|
|
$
|
433,038
|
|
|
Share-based compensation
|
—
|
|
|
—
|
|
|
215
|
|
|
—
|
|
|
215
|
|
|
—
|
|
|
215
|
|
||||||
|
Issuance of common stock under 2014 Omnibus Equity Incentive Plan, net of shares withheld for employee taxes
|
100,983
|
|
|
1
|
|
|
668
|
|
|
—
|
|
|
669
|
|
|
—
|
|
|
669
|
|
||||||
|
Amortization of deferred share-based compensation
|
—
|
|
|
—
|
|
|
301
|
|
|
—
|
|
|
301
|
|
|
—
|
|
|
301
|
|
||||||
|
Common stock issued in connection with the investment in Challenger Homes
|
20,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Accretion of redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
(115
|
)
|
|
—
|
|
|
(115
|
)
|
|
—
|
|
|
(115
|
)
|
||||||
|
Distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,746
|
)
|
|
(10,746
|
)
|
||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
38,269
|
|
|
38,269
|
|
|
8,563
|
|
|
46,832
|
|
||||||
|
Balance as of September 30, 2018
|
50,719,884
|
|
|
$
|
507
|
|
|
$
|
291,007
|
|
|
$
|
164,172
|
|
|
$
|
455,686
|
|
|
$
|
14,508
|
|
|
$
|
470,194
|
|
|
Balance at beginning of period
|
$
|
6,346
|
|
|
Purchase accounting adjustment
|
605
|
|
|
|
Adjusted balance at beginning of period
|
6,951
|
|
|
|
Net income
|
775
|
|
|
|
Accretion of redeemable noncontrolling interest
|
115
|
|
|
|
Balance at end of period
|
$
|
7,841
|
|
|
|
Number of Shares
(in thousands)
|
|
Weighted Average Grant Date Fair Value per Share
|
|||
|
Nonvested, December 31, 2017
|
38
|
|
|
$
|
10.25
|
|
|
Granted
|
140
|
|
|
$
|
10.45
|
|
|
Vested
|
(144
|
)
|
|
$
|
10.03
|
|
|
Forfeited
|
—
|
|
|
$
|
—
|
|
|
Nonvested, September 30, 2018
|
34
|
|
|
$
|
12.00
|
|
|
|
Number of Shares (in thousands)
|
|
Weighted Average Exercise Price per Share
|
|
Weighted Average Remaining Contractual Term (in years)
|
|
Aggregate Intrinsic Value (in thousands)
|
|||||
|
Options outstanding, December 31, 2017
|
500
|
|
|
$
|
7.49
|
|
|
|
|
|
||
|
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Exercised
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Forfeited
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Options outstanding, September 30, 2018
|
500
|
|
|
$
|
7.49
|
|
|
6.07
|
|
$
|
1,305
|
|
|
Options exercisable, September 30, 2018
|
300
|
|
|
$
|
7.49
|
|
|
6.07
|
|
$
|
783
|
|
|
|
Number of Shares (in thousands)
|
|
Weighted Average Grant Date Fair Value per Share
|
|||
|
Unvested, December 31, 2017
|
200
|
|
|
$
|
2.88
|
|
|
Granted
|
—
|
|
|
$
|
—
|
|
|
Vested
|
—
|
|
|
$
|
—
|
|
|
Forfeited
|
—
|
|
|
$
|
—
|
|
|
Unvested, September 30, 2018
|
200
|
|
|
$
|
2.88
|
|
|
|
Three Months Ended September 30, 2018
|
|
Three Months Ended September 30, 2017
|
||||||||||||
|
|
Builder Operations
|
|
Land Development
|
|
Builder Operations
|
|
Land Development
|
||||||||
|
Primary Geographic Market
|
|
|
|
|
|
|
|
||||||||
|
Central
|
$
|
59,652
|
|
|
$
|
12,363
|
|
|
$
|
52,597
|
|
|
$
|
5,269
|
|
|
Southeast
|
77,747
|
|
|
230
|
|
|
55,840
|
|
|
—
|
|
||||
|
Total revenues
|
$
|
137,399
|
|
|
$
|
12,593
|
|
|
$
|
108,437
|
|
|
$
|
5,269
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Type of Customer
|
|
|
|
|
|
|
|
||||||||
|
Homebuyers
|
$
|
137,399
|
|
|
$
|
—
|
|
|
$
|
108,437
|
|
|
$
|
—
|
|
|
Homebuilders
|
—
|
|
|
12,593
|
|
|
—
|
|
|
5,269
|
|
||||
|
Total revenues
|
$
|
137,399
|
|
|
$
|
12,593
|
|
|
$
|
108,437
|
|
|
$
|
5,269
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Product Type
|
|
|
|
|
|
|
|
||||||||
|
Residential units
|
$
|
137,399
|
|
|
$
|
—
|
|
|
$
|
108,437
|
|
|
$
|
—
|
|
|
Land and lots
|
—
|
|
|
12,593
|
|
|
—
|
|
|
5,269
|
|
||||
|
Total revenues
|
$
|
137,399
|
|
|
$
|
12,593
|
|
|
$
|
108,437
|
|
|
$
|
5,269
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Timing of Revenue Recognition
|
|
|
|
|
|
|
|
||||||||
|
Transferred at a point in time
|
$
|
137,399
|
|
|
$
|
12,593
|
|
|
$
|
108,437
|
|
|
$
|
5,269
|
|
|
Total revenues
|
$
|
137,399
|
|
|
$
|
12,593
|
|
|
$
|
108,437
|
|
|
$
|
5,269
|
|
|
|
Nine Months Ended September 30, 2018
|
|
Nine Months Ended September 30, 2017
|
||||||||||||
|
|
Builder Operations
|
|
Land Development
|
|
Builder Operations
|
|
Land Development
|
||||||||
|
Primary Geographic Market
|
|
|
|
|
|
|
|
||||||||
|
Central
|
$
|
198,093
|
|
|
$
|
27,054
|
|
|
$
|
149,977
|
|
|
$
|
15,013
|
|
|
Southeast
|
203,550
|
|
|
4,570
|
|
|
152,202
|
|
|
802
|
|
||||
|
Total revenues
|
$
|
401,643
|
|
|
$
|
31,624
|
|
|
$
|
302,179
|
|
|
$
|
15,815
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Type of Customer
|
|
|
|
|
|
|
|
||||||||
|
Homebuyers
|
$
|
401,643
|
|
|
$
|
—
|
|
|
$
|
302,179
|
|
|
$
|
—
|
|
|
Homebuilders
|
—
|
|
|
31,624
|
|
|
—
|
|
|
15,815
|
|
||||
|
Total revenues
|
$
|
401,643
|
|
|
$
|
31,624
|
|
|
$
|
302,179
|
|
|
$
|
15,815
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Product Type
|
|
|
|
|
|
|
|
||||||||
|
Residential units
|
$
|
401,643
|
|
|
$
|
—
|
|
|
$
|
302,179
|
|
|
$
|
—
|
|
|
Land and lots
|
—
|
|
|
31,624
|
|
|
—
|
|
|
15,815
|
|
||||
|
Total revenues
|
$
|
401,643
|
|
|
$
|
31,624
|
|
|
$
|
302,179
|
|
|
$
|
15,815
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Timing of Revenue Recognition
|
|
|
|
|
|
|
|
||||||||
|
Transferred at a point in time
|
$
|
401,643
|
|
|
$
|
31,624
|
|
|
$
|
302,179
|
|
|
$
|
15,815
|
|
|
Total revenues
|
$
|
401,643
|
|
|
$
|
31,624
|
|
|
$
|
302,179
|
|
|
$
|
15,815
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||
|
Customer and builder deposits
|
$
|
33,814
|
|
|
$
|
21,447
|
|
|
$
|
22,756
|
|
|
$
|
14,088
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Type of Customer
|
|
|
|
|
|
|
|
||||||||
|
Homebuyers
|
$
|
6,007
|
|
|
$
|
3,650
|
|
|
$
|
13,036
|
|
|
$
|
6,659
|
|
|
Homebuilders
|
480
|
|
|
906
|
|
|
711
|
|
|
1,286
|
|
||||
|
Total deposits recognized as revenue
|
$
|
6,487
|
|
|
$
|
4,556
|
|
|
$
|
13,747
|
|
|
$
|
7,945
|
|
|
|
Total
|
||
|
Remainder of 2018
|
$
|
10,631
|
|
|
2019
|
51,949
|
|
|
|
2020
|
37,051
|
|
|
|
2021
|
16,227
|
|
|
|
2022
|
3,730
|
|
|
|
Total
|
$
|
119,588
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(in thousands)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Revenues:
(1)
|
|
|
|
|
|
|
|
||||||||
|
Builder operations
|
|
|
|
|
|
|
|
||||||||
|
Central
|
$
|
59,652
|
|
|
$
|
52,597
|
|
|
$
|
198,093
|
|
|
$
|
149,977
|
|
|
Southeast
|
77,977
|
|
|
55,840
|
|
|
208,120
|
|
|
152,202
|
|
||||
|
Total builder operations
|
137,629
|
|
|
108,437
|
|
|
406,213
|
|
|
302,179
|
|
||||
|
Land development
|
12,363
|
|
|
5,269
|
|
|
27,054
|
|
|
15,815
|
|
||||
|
Total revenues
|
$
|
149,992
|
|
|
$
|
113,706
|
|
|
$
|
433,267
|
|
|
$
|
317,994
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Gross profit:
|
|
|
|
|
|
|
|
||||||||
|
Builder operations
|
|
|
|
|
|
|
|
||||||||
|
Central
|
$
|
12,847
|
|
|
$
|
12,473
|
|
|
$
|
45,296
|
|
|
$
|
36,846
|
|
|
Southeast
|
19,058
|
|
|
13,399
|
|
|
49,727
|
|
|
34,521
|
|
||||
|
Total builder operations
|
31,905
|
|
|
25,872
|
|
|
95,023
|
|
|
71,367
|
|
||||
|
Land development
|
2,142
|
|
|
1,749
|
|
|
6,591
|
|
|
4,864
|
|
||||
|
Corporate and other
(2)
|
(3,389
|
)
|
|
(2,211
|
)
|
|
(9,208
|
)
|
|
(6,609
|
)
|
||||
|
Total gross profit
|
$
|
30,658
|
|
|
$
|
25,410
|
|
|
$
|
92,406
|
|
|
$
|
69,622
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) before taxes:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Builder operations
|
|
|
|
|
|
|
|
||||||||
|
Central
|
$
|
6,984
|
|
|
$
|
8,171
|
|
|
$
|
28,026
|
|
|
$
|
24,424
|
|
|
Southeast
|
12,649
|
|
|
9,861
|
|
|
33,978
|
|
|
24,176
|
|
||||
|
Total builder operations
|
19,633
|
|
|
18,032
|
|
|
62,004
|
|
|
48,600
|
|
||||
|
Land development
|
1,292
|
|
|
1,516
|
|
|
4,975
|
|
|
3,894
|
|
||||
|
Corporate and other
(3)
|
(818
|
)
|
|
(2,255
|
)
|
|
(6,031
|
)
|
|
(9,274
|
)
|
||||
|
Total income before taxes
|
$
|
20,107
|
|
|
$
|
17,293
|
|
|
$
|
60,948
|
|
|
$
|
43,220
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
September 30, 2018
|
|
December 31, 2017
|
|
|
|
|
||||||||
|
Inventory:
|
|
|
|
|
|
|
|
||||||||
|
Builder operations
|
|
|
|
|
|
|
|
||||||||
|
Central
|
$
|
155,154
|
|
|
$
|
111,271
|
|
|
|
|
|
||||
|
Southeast
|
158,489
|
|
|
99,613
|
|
|
|
|
|
||||||
|
Total builder operations
|
313,643
|
|
|
210,884
|
|
|
|
|
|
||||||
|
Land development
|
317,669
|
|
|
272,542
|
|
|
|
|
|
||||||
|
Corporate and other
(4)
|
16,929
|
|
|
12,628
|
|
|
|
|
|
||||||
|
Total inventory
|
$
|
648,241
|
|
|
$
|
496,054
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Goodwill:
|
|
|
|
|
|
|
|
||||||||
|
Builder operations
|
|
|
|
|
|
|
|
||||||||
|
Southeast
(5)
|
$
|
680
|
|
|
$
|
—
|
|
|
|
|
|
||||
|
|
|
(1)
|
The sum of Builder operations Central and Southeast segments’ revenues does not equal revenue from the sale of residential units included in the consolidated statements of income in periods when our controlled builders have sales of land or lots, which for the three and
nine
months ended
September 30, 2018
were
$0.2 million
and
$4.6 million
,
|
|
(2)
|
Corporate and other gross profit is comprised of capitalized overhead and capitalized interest adjustments that are not allocated to builder operations and land development segments.
|
|
(3)
|
Corporate and other income (loss) before taxes includes results from Green Brick Title, Challenger Homes, Green Brick Mortgage, and Providence Title.
|
|
(4)
|
Corporate and other inventory consists of capitalized overhead and interest related to work in process and land under development.
|
|
(5)
|
In connection with the GRBK GHO Homes business combination, the Company recorded goodwill of
$0.7 million
.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net income attributable to Green Brick Partners, Inc.
|
$
|
12,197
|
|
|
$
|
9,280
|
|
|
$
|
38,269
|
|
|
$
|
23,165
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average number of shares outstanding —basic
|
50,686
|
|
|
49,808
|
|
|
50,642
|
|
|
49,274
|
|
||||
|
Basic net income attributable to Green Brick Partners, Inc. per share
|
$
|
0.24
|
|
|
$
|
0.19
|
|
|
$
|
0.76
|
|
|
$
|
0.47
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average number of shares outstanding —basic
|
50,686
|
|
|
49,808
|
|
|
50,642
|
|
|
49,274
|
|
||||
|
Dilutive effect of stock options and restricted stock awards
|
92
|
|
|
84
|
|
|
118
|
|
|
73
|
|
||||
|
Weighted-average number of shares outstanding —diluted
|
50,778
|
|
|
49,892
|
|
|
50,760
|
|
|
49,347
|
|
||||
|
Diluted net income attributable to Green Brick Partners, Inc. per share
|
$
|
0.24
|
|
|
$
|
0.19
|
|
|
$
|
0.75
|
|
|
$
|
0.47
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
|
Antidilutive options to purchase common stock and restricted stock awards
|
3
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||
|
|
Level in Fair Value Hierarchy
|
|
Carrying Value
|
|
Estimated Fair Value
|
|
Carrying Value
|
|
Estimated Fair Value
|
||||||||
|
Description:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revolving credit facility
|
2
|
|
$
|
57,500
|
|
|
$
|
57,500
|
|
|
$
|
32,000
|
|
|
$
|
32,000
|
|
|
Unsecured revolving credit facility
|
2
|
|
$
|
142,500
|
|
|
$
|
142,500
|
|
|
$
|
75,000
|
|
|
$
|
75,000
|
|
|
Notes payable
|
2
|
|
$
|
1,045
|
|
|
$
|
1,045
|
|
|
$
|
9,926
|
|
|
$
|
9,926
|
|
|
Contingent consideration liability
|
3
|
|
$
|
514
|
|
|
$
|
514
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Carrying Value
|
|
Estimated Fair Value
|
||||
|
Contingent consideration liability, balance as of January 1, 2018
|
$
|
—
|
|
|
$
|
—
|
|
|
Estimated contingent consideration liability related to the GRBK GHO Homes business combination
|
628
|
|
|
628
|
|
||
|
Purchase price adjustment
|
(114
|
)
|
|
(114
|
)
|
||
|
Contingent consideration liability, balance as of September 30, 2018
|
$
|
514
|
|
|
$
|
514
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Beginning balance
|
$
|
2,539
|
|
|
$
|
1,503
|
|
|
$
|
2,083
|
|
|
$
|
1,210
|
|
|
Additions
|
569
|
|
|
362
|
|
|
1,697
|
|
|
1,116
|
|
||||
|
Charges
|
(458
|
)
|
|
(324
|
)
|
|
(1,130
|
)
|
|
(785
|
)
|
||||
|
Ending balance
|
$
|
2,650
|
|
|
$
|
1,541
|
|
|
$
|
2,650
|
|
|
$
|
1,541
|
|
|
|
Total
|
||
|
Remainder of 2018
|
$
|
278
|
|
|
2019
|
1,023
|
|
|
|
2020
|
1,033
|
|
|
|
2021
|
795
|
|
|
|
2022
|
582
|
|
|
|
2023 and thereafter
|
443
|
|
|
|
Total
|
$
|
4,154
|
|
|
|
Total
|
||
|
Remainder of 2018
|
$
|
61,746
|
|
|
2019
|
134,550
|
|
|
|
2020
|
27,650
|
|
|
|
2021
|
12,244
|
|
|
|
2022
|
1,680
|
|
|
|
Total
|
$
|
237,870
|
|
|
•
|
cyclicality in the homebuilding industry and adverse changes in general economic conditions;
|
|
•
|
fluctuations and cycles in value of, and demand for, real estate investments;
|
|
•
|
significant inflation or deflation;
|
|
•
|
unavailability of subcontractors;
|
|
•
|
labor and raw material shortages and price fluctuations;
|
|
•
|
failure to recruit, retain and develop highly skilled and competent employees;
|
|
•
|
an inability to acquire undeveloped land, partially-finished developed lots and finished lots suitable for residential homebuilding at reasonable prices;
|
|
•
|
an inability to develop communities successfully or within expected timeframes;
|
|
•
|
an inability to sell properties in response to changing economic, financial and investment conditions;
|
|
•
|
risks related to participating in the homebuilding business through controlled homebuilding subsidiaries;
|
|
•
|
risks relating to buy-sell provisions in the operating agreements governing two builder subsidiaries;
|
|
•
|
risks related to geographic concentration;
|
|
•
|
risks related to government regulation;
|
|
•
|
interpretation of or changes to tax, labor and environmental laws;
|
|
•
|
timing of receipt of regulatory approvals and of the opening of projects;
|
|
•
|
fluctuations in the market value of land, lots and housing inventories;
|
|
•
|
volatility of mortgage interest rates;
|
|
•
|
unavailability of mortgage financing;
|
|
•
|
the number of foreclosures in our markets;
|
|
•
|
interest rate increases or adverse changes in federal lending programs;
|
|
•
|
increases in unemployment or underemployment;
|
|
•
|
any limitation on, or reduction or elimination of, tax benefits associated with owning a home;
|
|
•
|
the occurrence of severe weather or natural disasters;
|
|
•
|
high cancellation rates;
|
|
•
|
competition in the homebuilding, land development and financial services industries;
|
|
•
|
risks related to future growth through strategic investments, joint ventures, partnerships and/or acquisitions;
|
|
•
|
risks related to holding noncontrolling interests in strategic investments, joint ventures, partnerships and/or acquisitions;
|
|
•
|
inability to obtain suitable bonding for land development or housing projects where required;
|
|
•
|
difficulty in obtaining sufficient capital;
|
|
•
|
risks related to environmental laws and regulations;
|
|
•
|
occurrence of a major health and safety incident;
|
|
•
|
poor relations with the residents of our communities;
|
|
•
|
information technology failures and data security breaches;
|
|
•
|
product liability claims, litigation and warranty claims;
|
|
•
|
seasonality of the homebuilding industry;
|
|
•
|
utility and resource shortages or rate fluctuations;
|
|
•
|
failure of employees or other representatives to comply with applicable regulations and guidelines;
|
|
•
|
future, or adverse resolution of, litigation, arbitration or other claims;
|
|
•
|
uninsured losses or losses in excess of insurance limits;
|
|
•
|
cost and availability of insurance and surety bonds;
|
|
•
|
volatility and uncertainty in the credit markets and broader financial markets;
|
|
•
|
availability, terms and deployment of capital including with respect to acquisitions, joint ventures and other strategic actions;
|
|
•
|
changes in our debt and related service obligations;
|
|
•
|
required accounting changes;
|
|
•
|
inability to maintain effective internal control over financial reporting; and
|
|
•
|
other risks and uncertainties inherent in our business, including those described in Part II, Item 1A. “Risk Factors” in this Quarterly Report on Form 10-Q and in Part I, Item 1A. “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended
December 31, 2017
.
|
|
Controlled Builders
|
|
Year
Formed
|
|
Market
|
|
Products Offered
|
|
Prices Ranges
|
|
The Providence Group of Georgia L.L.C. (“TPG”)
|
|
2011
|
|
Atlanta
|
|
Townhomes
|
|
$310,000 to $650,000
|
|
Single family
|
$440,000 to $1.1 million
|
|||||||
|
CB JENI Homes DFW LLC (“CB JENI”)
|
|
2012
|
|
Dallas
|
|
Townhomes
|
|
$250,000 to $430,000
|
|
Single family
|
$320,000 to $700,000
|
|||||||
|
Centre Living Homes, LLC (“Centre Living”)
|
|
2012
|
|
Dallas
|
|
Townhomes
|
|
$320,000 to $1.5 million
|
|
Southgate Homes DFW LLC (“Southgate”)
|
|
2013
|
|
Dallas
|
|
Luxury homes
|
|
$550,000 to $1.3 million
|
|
GRBK GHO Homes, LLC (“GRBK GHO Homes”)
|
|
2018
|
|
Vero Beach
|
|
Patio homes
|
|
$200,000 to $400,000
|
|
|
|
|
Single family
|
|
$200,000 to $600,000
|
|||
|
Trophy Signature Homes, LLC (“Trophy”)
|
|
2018
|
|
Dallas
|
|
Single family
|
|
$200,000 to $450,000
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(in thousands, except per share data)
|
||||||||||||||
|
Sale of residential units
|
$
|
137,399
|
|
|
$
|
108,437
|
|
|
$
|
401,643
|
|
|
$
|
302,179
|
|
|
Sale of land and lots
|
12,593
|
|
|
5,269
|
|
|
31,624
|
|
|
15,815
|
|
||||
|
Total revenues
|
149,992
|
|
|
113,706
|
|
|
433,267
|
|
|
317,994
|
|
||||
|
Cost of residential units
|
108,781
|
|
|
84,752
|
|
|
315,606
|
|
|
237,066
|
|
||||
|
Cost of land and lots
|
10,553
|
|
|
3,544
|
|
|
25,255
|
|
|
11,306
|
|
||||
|
Total cost of sales
|
119,334
|
|
|
88,296
|
|
|
340,861
|
|
|
248,372
|
|
||||
|
Total gross profit
|
30,658
|
|
|
25,410
|
|
|
92,406
|
|
|
69,622
|
|
||||
|
Selling, general and administrative expense
|
13,979
|
|
|
9,520
|
|
|
40,759
|
|
|
28,732
|
|
||||
|
Operating profit
|
16,679
|
|
|
15,890
|
|
|
51,647
|
|
|
40,890
|
|
||||
|
Equity in income of unconsolidated entities
|
2,719
|
|
|
968
|
|
|
6,534
|
|
|
968
|
|
||||
|
Other income, net
|
709
|
|
|
435
|
|
|
2,767
|
|
|
1,362
|
|
||||
|
Income before taxes
|
20,107
|
|
|
17,293
|
|
|
60,948
|
|
|
43,220
|
|
||||
|
Income tax provision
|
4,734
|
|
|
5,364
|
|
|
13,341
|
|
|
13,635
|
|
||||
|
Net income
|
15,373
|
|
|
11,929
|
|
|
47,607
|
|
|
29,585
|
|
||||
|
Less: Net income attributable to noncontrolling interests
|
3,176
|
|
|
2,649
|
|
|
9,338
|
|
|
6,420
|
|
||||
|
Net income attributable to Green Brick Partners, Inc.
|
$
|
12,197
|
|
|
$
|
9,280
|
|
|
$
|
38,269
|
|
|
$
|
23,165
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to Green Brick Partners, Inc. per common share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$0.24
|
|
$0.19
|
|
$0.76
|
|
$0.47
|
||||||||
|
Diluted
|
$0.24
|
|
$0.19
|
|
$0.75
|
|
$0.47
|
||||||||
|
Weighted average common shares used in the calculation of net income attributable to Green Brick Partners, Inc. per common share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
50,686
|
|
|
49,808
|
|
|
50,642
|
|
|
49,274
|
|
||||
|
Diluted
|
50,778
|
|
|
49,892
|
|
|
50,760
|
|
|
49,347
|
|
||||
|
|
|
Three Months Ended September 30,
|
|
|
|||||||||||
|
|
|
2018
|
|
2017
|
|
Change
|
|
%
|
|||||||
|
Net new home orders
|
|
297
|
|
|
241
|
|
|
56
|
|
|
23.2
|
%
|
|||
|
Number of cancellations
|
|
60
|
|
|
40
|
|
|
20
|
|
|
50.0
|
%
|
|||
|
Cancellation rate
|
|
16.8
|
%
|
|
14.2
|
%
|
|
2.6
|
%
|
|
18.3
|
%
|
|||
|
Average selling communities
|
|
72
|
|
|
55
|
|
|
17
|
|
|
30.9
|
%
|
|||
|
Selling communities at end of period
|
|
75
|
|
|
56
|
|
|
19
|
|
|
33.9
|
%
|
|||
|
Backlog (dollars in thousands)
|
|
$
|
308,974
|
|
|
$
|
164,632
|
|
|
$
|
144,342
|
|
|
87.7
|
%
|
|
Backlog (units)
|
|
685
|
|
|
337
|
|
|
348
|
|
|
103.3
|
%
|
|||
|
Average sales price of backlog
|
|
$
|
451,057
|
|
|
$
|
488,522
|
|
|
$
|
(37,465
|
)
|
|
(7.7
|
)%
|
|
|
|
Three Months Ended September 30,
|
|
|
||||||||||
|
|
|
2018
|
|
2017
|
|
Change
|
|
%
|
||||||
|
New homes delivered
|
|
312
|
|
|
235
|
|
|
77
|
|
|
32.8%
|
|||
|
Home sales revenue (dollars in thousands)
|
|
$
|
137,399
|
|
|
$
|
108,437
|
|
|
$
|
28,962
|
|
|
26.7%
|
|
Average sales price of homes delivered
|
|
$
|
440,382
|
|
|
$
|
461,434
|
|
|
$
|
(21,052
|
)
|
|
(4.6)%
|
|
|
Three Months Ended September 30,
|
|
|
|||||||||||
|
|
2018
|
|
2017
|
|
Change
|
|
%
|
|||||||
|
Lots sold
|
62
|
|
|
35
|
|
|
27
|
|
|
77.1
|
%
|
|||
|
Lots sales revenue (dollars in thousands)
|
$
|
9,092
|
|
|
$
|
5,269
|
|
|
$
|
3,823
|
|
|
72.6
|
%
|
|
Average sales price of lots sold
|
$
|
146,645
|
|
|
$
|
150,529
|
|
|
$
|
(3,884
|
)
|
|
(2.6
|
)%
|
|
Land sales revenue (dollars in thousands)
|
$
|
3,501
|
|
|
$
|
—
|
|
|
$
|
3,501
|
|
|
—
|
%
|
|
|
|
Three Months Ended September 30,
|
||||||||||||
|
|
|
2018
|
|
2017
|
||||||||||
|
Sale of residential units
|
|
$
|
137,399
|
|
|
100.0
|
%
|
|
$
|
108,437
|
|
|
100.0
|
%
|
|
Cost of residential units
|
|
108,781
|
|
|
79.2
|
%
|
|
84,752
|
|
|
78.2
|
%
|
||
|
Homebuilding gross margin
|
|
$
|
28,618
|
|
|
20.8
|
%
|
|
$
|
23,685
|
|
|
21.8
|
%
|
|
|
|
Three Months Ended September 30,
|
|
As Percentage of Related Revenue
|
||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Builder operations
|
|
$
|
13,032
|
|
|
$
|
7,973
|
|
|
9.5
|
%
|
|
7.4
|
%
|
|
Land development
|
|
635
|
|
|
294
|
|
|
5.0
|
%
|
|
5.6
|
%
|
||
|
Corporate and other
|
|
312
|
|
|
1,253
|
|
|
—
|
|
|
—
|
|
||
|
Total selling, general and administrative expense
|
|
$
|
13,979
|
|
|
$
|
9,520
|
|
|
9.3
|
%
|
|
8.4
|
%
|
|
|
|
Nine Months Ended September 30,
|
|
|
|||||||
|
|
|
2018
|
|
2017
|
|
Change
|
|
%
|
|||
|
Net new home orders
|
|
1,118
|
|
|
798
|
|
|
320
|
|
|
40.1%
|
|
Number of cancellations
|
|
166
|
|
|
137
|
|
|
29
|
|
|
21.2%
|
|
Cancellation rate
|
|
12.9
|
%
|
|
14.7
|
%
|
|
(1.8
|
)%
|
|
(12.2)%
|
|
Average selling communities
|
|
65
|
|
|
54
|
|
|
11
|
|
|
20.4%
|
|
|
|
Nine Months Ended September 30,
|
|
|
||||||||||
|
|
|
2018
|
|
2017
|
|
Change
|
|
%
|
||||||
|
New homes delivered
|
|
905
|
|
|
698
|
|
|
207
|
|
|
29.7%
|
|||
|
Home sales revenue (dollars in thousands)
|
|
$
|
401,643
|
|
|
$
|
302,179
|
|
|
$
|
99,464
|
|
|
32.9%
|
|
Average sales price of homes delivered
|
|
$
|
443,804
|
|
|
$
|
432,921
|
|
|
$
|
10,883
|
|
|
2.5%
|
|
|
|
Nine Months Ended September 30,
|
|
|
|||||||||||
|
|
|
2018
|
|
2017
|
|
Change
|
|
%
|
|||||||
|
Lots sold
|
|
163
|
|
|
119
|
|
|
44
|
|
|
37.0
|
%
|
|||
|
Lots sales revenue (dollars in thousands)
|
|
$
|
24,294
|
|
|
$
|
15,815
|
|
|
$
|
8,479
|
|
|
53.6
|
%
|
|
Average sales price of lots sold
|
|
$
|
149,043
|
|
|
$
|
132,895
|
|
|
$
|
16,148
|
|
|
12.2
|
%
|
|
Land sales revenue (dollars in thousands)
|
|
$
|
7,330
|
|
|
$
|
—
|
|
|
$
|
7,330
|
|
|
—
|
%
|
|
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2018
|
|
2017
|
||||||||||
|
Sale of residential units
|
|
$
|
401,643
|
|
|
100.0
|
%
|
|
$
|
302,179
|
|
|
100.0
|
%
|
|
Cost of residential units
|
|
315,606
|
|
|
78.6
|
%
|
|
237,066
|
|
|
78.5
|
%
|
||
|
Homebuilding gross margin
|
|
$
|
86,037
|
|
|
21.4
|
%
|
|
$
|
65,113
|
|
|
21.5
|
%
|
|
|
|
Nine Months Ended September 30,
|
|
As Percentage of Related Revenue
|
||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Builder operations
|
|
$
|
34,926
|
|
|
$
|
23,331
|
|
|
8.7
|
%
|
|
7.7
|
%
|
|
Land development
|
|
1,676
|
|
|
1,060
|
|
|
5.3
|
%
|
|
6.7
|
%
|
||
|
Corporate and other
|
|
4,157
|
|
|
4,341
|
|
|
—
|
|
|
—
|
|
||
|
Total selling, general and administrative expense
|
|
$
|
40,759
|
|
|
$
|
28,732
|
|
|
9.4
|
%
|
|
9.0
|
%
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||
|
Lots Owned
|
|
|
|
||
|
Central
|
3,479
|
|
|
3,196
|
|
|
Southeast
|
1,950
|
|
|
1,299
|
|
|
Total lots owned
|
5,429
|
|
|
4,495
|
|
|
Lots Controlled
|
|
|
|
||
|
Central
|
1,528
|
|
|
1,390
|
|
|
Southeast
|
1,144
|
|
|
334
|
|
|
Total lots controlled
|
2,672
|
|
|
1,724
|
|
|
|
|
|
|
||
|
Total lots owned and controlled
(1)
|
8,101
|
|
|
6,219
|
|
|
|
|
(1)
|
Total lots excludes lots with homes under construction.
|
|
•
|
Operating activities.
Net cash used in operating activities for the
nine
months ended
September 30, 2018
was
$38.3 million
, compared to
$23.2 million
during the
nine
months ended
September 30, 2017
. The net cash outflows for the
nine
months ended
September 30, 2018
were primarily driven by an increase in inventory of
$108.6 million
, partially offset by
$59.0 million
of cash generated from business operations, as well as by increases in accounts payable, accrued expenses and customer and builder deposits.
|
|
•
|
Investing activities.
Net cash used in investing activities for the
nine
months ended
September 30, 2018
was
$29.4 million
, compared to
$0.3 million
for the
nine
months ended
September 30, 2017
. The cash outflows were primarily due to the acquisition of GRBK GHO Homes on April 26, 2018, resulting in an initial cash outflow of
$33.2 million
and an additional
$2.0 million
following the final purchase price adjustment, offset by cash acquired.
|
|
•
|
Financing activities.
Net cash provided by financing activities for the
nine
months ended
September 30, 2018
was
$72.4 million
, compared to
$8.9 million
during the
nine
months ended
September 30, 2017
. The cash inflows for the
nine
months ended
September 30, 2018
were primarily due to borrowings on lines of credit of
$133.0 million
, partially offset by
$40.0 million
of repayments of lines of credit,
$10.7 million
of distributions to noncontrolling interests, and
$9.2 million
of repayments of notes payable.
|
|
Number
|
|
Description
|
|
10.1*
|
|
|
|
31.1*
|
|
|
|
31.2*
|
|
|
|
32.1*
|
|
|
|
32.2*
|
|
|
|
101.INS*
|
|
XBRL Instance Document.
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document.
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
GREEN BRICK PARTNERS, INC.
|
|
|
/s/ James R. Brickman
|
|
|
By: James R. Brickman
|
|
|
Its: Chief Executive Officer
|
|
|
|
|
|
/s/ Richard A. Costello
|
|
|
By: Richard A. Costello
|
|
|
Its: Chief Financial Officer
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|