These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
| o | REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| þ |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2010 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o |
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Date of event requiring this shell company report ............. |
| Title of each class | Name of each exchange on which registered | |
|
American Depositary Shares
evidenced by American Depositary
Receipts, each American
Depositary Share representing
one-half of one non-voting
(Class B) ordinary share of
Grifols, S.A.
|
| Large accelerated filer o | Accelerated filer o | Non-accelerated filer þ |
|
U.S. GAAP
o
|
International Financial Reporting Standards as issued by the International Accounting Standards Board þ | Other o |
| Report of Independent Registered Public Accounting Firm |
| Assets | 31/12/10 | 31/12/09 | ||||||
| (Expressed in thousands of Euros) | ||||||||
|
Non-current assets
|
||||||||
|
Intangible assets
|
||||||||
|
Goodwill (note 7)
|
189,448 | 174,000 | ||||||
|
Other intangible assets (note 8)
|
78,299 | 69,385 | ||||||
|
Total intangible assets
|
267,747 | 243,385 | ||||||
|
Property, plant and equipment (note 9)
|
434,131 | 371,705 | ||||||
|
Investments in equity accounted investees (note 10)
|
598 | 383 | ||||||
|
Non-current financial assets (note 11)
|
7,535 | 3,731 | ||||||
|
Deferred tax assets (note 29)
|
34,889 | 33,395 | ||||||
|
Total non-current assets
|
744,900 | 652,599 | ||||||
|
Current assets
|
||||||||
|
Inventories (note 12)
|
527,865 | 484,462 | ||||||
|
Trade and other receivables
|
||||||||
|
Trade receivables
|
224,355 | 207,840 | ||||||
|
Other receivables
|
44,032 | 39,540 | ||||||
|
Current income tax assets
|
14,607 | 7,802 | ||||||
|
Trade and other receivables (note 13)
|
282,994 | 255,182 | ||||||
|
Other current financial assets (note 14)
|
12,946 | 8,217 | ||||||
|
Other current assets (note 15)
|
80,628 | 7,345 | ||||||
|
Cash and cash equivalents (note 16)
|
239,649 | 249,372 | ||||||
|
Total current assets
|
1,144,082 | 1,004,578 | ||||||
|
|
||||||||
|
Total assets
|
1,888,982 | 1,657,177 | ||||||
1
| Equity and liabilities | 31/12/10 | 31/12/09 | ||||||
| (Expressed in thousands of Euros) | ||||||||
|
Equity
|
||||||||
|
Share capital
|
106,532 | 106,532 | ||||||
|
Share premium
|
121,802 | 121,802 | ||||||
|
Reserves
|
403,604 | 314,903 | ||||||
|
Own shares
|
(1,927 | ) | (677 | ) | ||||
|
Interim dividend
|
0 | (31,960 | ) | |||||
|
Profit for the year attributable to the Parent
|
115,513 | 147,972 | ||||||
|
Total equity
|
745,524 | 658,572 | ||||||
|
Cash flow hedges
|
(1,751 | ) | (1,948 | ) | ||||
|
Translation differences
|
(50,733 | ) | (90,253 | ) | ||||
|
Accumulated other comprehensive income
|
(52,484 | ) | (92,201 | ) | ||||
|
|
||||||||
|
Equity attributable to the Parent (note 17)
|
693,040 | 566,371 | ||||||
|
Non-controlling interests
(note 19)
|
14,350 | 12,157 | ||||||
|
|
||||||||
|
Total equity
|
707,390 | 578,528 | ||||||
|
|
||||||||
|
Liabilities
|
||||||||
|
Non-current liabilities
|
||||||||
|
Grants (note 20)
|
2,088 | 2,311 | ||||||
|
Provisions (note 21)
|
1,378 | 1,232 | ||||||
|
Non-current financial liabilities
|
||||||||
|
Loans and
borrowings, bonds and other marketable securities
|
665,385 | 703,186 | ||||||
|
Other financial liabilities
|
10,474 | 12,552 | ||||||
|
|
||||||||
|
Total non-current financial liabilities (note 22)
|
675,859 | 715,738 | ||||||
|
Deferred tax liabilities (note 29)
|
79,141 | 60,325 | ||||||
|
Total non-current liabilities
|
758,466 | 779,606 | ||||||
|
|
||||||||
|
Current liabilities
|
||||||||
|
Provisions (note 21)
|
4,365 | 4,702 | ||||||
|
|
||||||||
|
Current financial liabilities
|
||||||||
|
Loans and
borrowings, bonds and other marketable securities
|
191,635 | 113,991 | ||||||
|
Other financial liabilities
|
18,236 | 12,230 | ||||||
|
|
||||||||
|
Total current financial liabilities (note 22)
|
209,871 | 126,221 | ||||||
|
Debts with associates (note 33)
|
1,162 | 0 | ||||||
|
Trade and other payables
|
||||||||
|
Suppliers
|
160,678 | 120,909 | ||||||
|
Other payables
|
11,928 | 17,832 | ||||||
|
Current income tax liabilities
|
4,172 | 3,258 | ||||||
|
Total trade and other payables (note 23)
|
176,778 | 141,999 | ||||||
|
Other current liabilities (note 24)
|
30,950 | 26,121 | ||||||
|
Total current liabilities
|
423,126 | 299,043 | ||||||
|
|
||||||||
|
Total liabilities
|
1,181,592 | 1,078,649 | ||||||
|
|
||||||||
|
Total equity and liabilities
|
1,888,982 | 1,657,177 | ||||||
2
| 31/12/10 | 31/12/09 | 31/12/08 | ||||||||||
| (Expressed in thousands of Euros) | ||||||||||||
|
Revenues (note 25)
|
990,730 | 913,186 | 814,311 | |||||||||
|
Changes in inventories of finished goods and work in
progress (note 12)
|
45,749 | 73,093 | 31,058 | |||||||||
|
Self-constructed non-current assets (notes 8 and 9)
|
33,513 | 41,142 | 25,794 | |||||||||
|
Supplies (note 12)
|
(306,859 | ) | (286,274 | ) | (206,738 | ) | ||||||
|
Other operating income (note 27)
|
1,196 | 1,443 | 1,289 | |||||||||
|
Personnel expenses (note 26)
|
(289,008 | ) | (273,168 | ) | (238,159 | ) | ||||||
|
Other operating expenses (note 27)
|
(220,218 | ) | (203,381 | ) | (192,288 | ) | ||||||
|
Amortisation and depreciation (notes 8 and 9)
|
(45,776 | ) | (39,554 | ) | (33,256 | ) | ||||||
|
Non-financial and other capital grants (note 20)
|
728 | 1,188 | 2,941 | |||||||||
|
Impairment and net losses on disposal of fixed assets
|
(372 | ) | (1,147 | ) | (1,991 | ) | ||||||
|
|
||||||||||||
|
Results from operating activities
|
209,683 | 226,528 | 202,961 | |||||||||
|
|
||||||||||||
|
Finance income
|
4,526 | 7,067 | 2,682 | |||||||||
|
Finance expenses
|
(49,660 | ) | (27,087 | ) | (29,305 | ) | ||||||
|
Change in fair value of financial instruments (note 32)
|
(7,593 | ) | (587 | ) | (1,268 | ) | ||||||
|
Gains/(losses) on disposal of financial instruments
|
91 | (245 | ) | | ||||||||
|
Exchange gains/(losses)
|
1,616 | (1,733 | ) | (2,825 | ) | |||||||
|
|
||||||||||||
|
Net finance expense
(note 28)
|
(51,020 | ) | (22,585 | ) | (30,716 | ) | ||||||
|
|
||||||||||||
|
Share of profit / (loss) of equity accounted
investees (note 10)
|
(879 | ) | 51 | 24 | ||||||||
|
|
||||||||||||
|
Profit before income tax from continuing operations
|
157,784 | 203,994 | 172,269 | |||||||||
|
Income tax expense (note 29)
|
(42,517 | ) | (56,424 | ) | (50,153 | ) | ||||||
|
|
||||||||||||
|
Profit after income tax from continuing operations
|
115,267 | 147,570 | 122,116 | |||||||||
|
Consolidated profit for the year
|
115,267 | 147,570 | 122,116 | |||||||||
|
|
||||||||||||
|
Profit attributable to equity holders of the Parent
|
115,513 | 147,972 | 121,728 | |||||||||
|
Profit / (loss) attributable to non-controlling
interests (note 19)
|
(246 | ) | (402 | ) | 388 | |||||||
|
Basic earnings per share (Euros) (note 18)
|
0.54 | 0.71 | 0.58 | |||||||||
|
Diluted earnings per share (Euros) (note 18)
|
0.54 | 0.71 | 0.58 | |||||||||
3
| 31/12/10 | 31/12/09 | |||||||
| (Expressed in thousands of Euros) | ||||||||
|
Consolidated profit for the year
|
115,267 | 147,570 | ||||||
|
|
||||||||
|
Income and expenses generated during the year
|
||||||||
|
Measurement of financial instruments (note 11)
|
0 | (14 | ) | |||||
|
Available-for-sale financial assets
|
0 | (18 | ) | |||||
|
Tax effect
|
0 | 4 | ||||||
|
Cash flow hedges (note 17 (f))
|
0 | (1,998 | ) | |||||
|
Cash flow hedges
|
0 | (3,275 | ) | |||||
|
Tax effect
|
0 | 1,277 | ||||||
|
Translation differences
|
42,225 | (4,145 | ) | |||||
|
|
||||||||
|
Income and expenses generated during the year
|
42,225 | (6,157 | ) | |||||
|
|
||||||||
|
Income and expense recognised in the income statement:
|
||||||||
|
Measurement of financial instruments (note 11)
|
0 | 172 | ||||||
|
Available-for-sale financial assets
|
0 | 245 | ||||||
|
Tax effect
|
0 | (73 | ) | |||||
|
Cash flow hedges (note 17 (f))
|
197 | 50 | ||||||
|
Cash flow hedges
|
324 | 80 | ||||||
|
Tax effect
|
(127 | ) | (30 | ) | ||||
|
|
||||||||
|
Income and expense recognised in the income statement:
|
197 | 222 | ||||||
|
|
||||||||
|
Total comprehensive income for the year
|
157,689 | 141,635 | ||||||
|
|
||||||||
|
Total comprehensive income attributable to the Parent
|
155,230 | 140,386 | ||||||
|
Total comprehensive income attributable to non-controlling interests
|
2,459 | 1,249 | ||||||
|
|
||||||||
|
Total comprehensive income for the year
|
157,689 | 141,635 | ||||||
4
| 31/12/10 | 31/12/09 | 31/12/08 | ||||||||||
| (Expressed in thousands of Euros) | ||||||||||||
|
Cash flows from/(used in) operating activities
|
||||||||||||
|
|
||||||||||||
|
Profit before income tax
|
157,784 | 203,994 | 172,269 | |||||||||
|
Adjustments for:
|
92,351 | 61,800 | 66,034 | |||||||||
|
Amortisation and depreciation (notes 8 and 9)
|
45,776 | 39,554 | 33,256 | |||||||||
|
Other adjustments:
|
46,575 | 22,246 | 32,778 | |||||||||
|
(Profit) /losses on equity accounted investments (note 10)
|
879 | (51 | ) | (24 | ) | |||||||
|
Exchange differences
|
(1,616 | ) | 1,733 | 2,825 | ||||||||
|
Impairment of assets and net provision charges
|
913 | 53 | 1,994 | |||||||||
|
(Profits) / losses on disposal of fixed assets
|
(276 | ) | 1,147 | 2,001 | ||||||||
|
Government grants taken to income (note 20)
|
(728 | ) | (1,188 | ) | (2,943 | ) | ||||||
|
Net finance expense
|
47,442 | 17,551 | 27,891 | |||||||||
|
Other adjustments
|
(39 | ) | 3,001 | 1,034 | ||||||||
|
Change in operating assets and liabilities
|
(78,767 | ) | (104,127 | ) | (86,550 | ) | ||||||
|
Change in inventories
|
(18,306 | ) | (113,104 | ) | (98,520 | ) | ||||||
|
Change in trade and other receivables
|
(23,546 | ) | (12,549 | ) | (7,951 | ) | ||||||
|
Change in current financial assets and other current assets
|
(73,022 | ) | (1,287 | ) | 405 | |||||||
|
Change in current trade and other payables
|
36,107 | 22,813 | 19,516 | |||||||||
|
Other cash flows used in operating activities
|
(67,116 | ) | (73,487 | ) | (77,310 | ) | ||||||
|
Interest paid
|
(40,129 | ) | (14,719 | ) | (25,972 | ) | ||||||
|
Interest received
|
5,436 | 2,509 | 2,213 | |||||||||
|
Income tax paid
|
(32,423 | ) | (61,277 | ) | (53,551 | ) | ||||||
|
Net cash from operating activities
|
104,252 | 88,180 | 74,443 | |||||||||
|
|
||||||||||||
|
Cash flows from/(used in) investing activities
|
||||||||||||
|
|
||||||||||||
|
Payments for investments
|
(108,588 | ) | (136,626 | ) | (130,923 | ) | ||||||
|
Group companies and business units
|
(1,474 | ) | (15,385 | ) | (632 | ) | ||||||
|
Property, plant and equipment and intangible assets
|
(103,402 | ) | (118,770 | ) | (129,568 | ) | ||||||
|
Property, plant and equipment
|
(86,800 | ) | (103,415 | ) | (119,824 | ) | ||||||
|
Intangible assets
|
(16,602 | ) | (15,355 | ) | (9,744 | ) | ||||||
|
Other financial assets
|
(3,712 | ) | (2,471 | ) | (723 | ) | ||||||
|
Proceeds from the sale of investments
|
4,532 | 673 | 157 | |||||||||
|
Property, plant and equipment
|
3,911 | 673 | 157 | |||||||||
|
Associates (note 2 ( c))
|
621 | 0 | 0 | |||||||||
|
Net cash used in investing activities
|
(104,056 | ) | (135,953 | ) | (130,766 | ) | ||||||
|
|
||||||||||||
|
Cash flows from/(used in) financing activities
|
||||||||||||
|
|
||||||||||||
|
Proceeds from and payments for equity instruments
|
(1,250 | ) | 26,655 | (4,212 | ) | |||||||
|
Issue
|
0 | (76 | ) | 0 | ||||||||
|
Acquisition of own shares (note 17 (d))
|
(1,250 | ) | (25,186 | ) | (4,880 | ) | ||||||
|
Disposal of treasury shares
|
0 | 51,917 | 668 | |||||||||
|
Proceeds from and payments for financial liability instruments
|
(1,066 | ) | 344,413 | 96,349 | ||||||||
|
Issue
|
118,238 | 525,078 | 394,109 | |||||||||
|
Redemption and repayment
|
(119,304 | ) | (180,665 | ) | (297,760 | ) | ||||||
|
Dividends and interest on other equity instruments paid
|
(27,282 | ) | (80,913 | ) | (34,792 | ) | ||||||
|
Other cash flows from financing activities
|
323 | 741 | 0 | |||||||||
|
Other amounts received from financing activities
|
323 | 741 | 0 | |||||||||
|
Net cash from/(used in) financing activities
|
(29,275 | ) | 290,896 | 57,345 | ||||||||
|
Effect of exchange rate fluctuations on cash
|
19,356 | (119 | ) | (344 | ) | |||||||
|
Net increase / (decrease) in cash and cash equivalents
|
(9,723 | ) | 243,004 | 678 | ||||||||
|
Cash and cash equivalents at beginning of the year
|
249,372 | 6,368 | 5,690 | |||||||||
|
Cash and cash equivalents at end of year
|
239,649 | 249,372 | 6,368 | |||||||||
5
| Attributable to equity holders of the Parent | ||||||||||||||||||||||||||||||||||||||||||||||||
| Accumulated other comprehensive income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Available-for | Equity | |||||||||||||||||||||||||||||||||||||||||||||||
| Profit attributable | sale | attributable | ||||||||||||||||||||||||||||||||||||||||||||||
| Share | Share | to | Interim | Own | Translation | Cash flow | financial | to | Non-controlling | |||||||||||||||||||||||||||||||||||||||
| capital | premium | Reserves * | Parent | dividend | Shares | differences | hedges | assets | Parent | interests | Equity | |||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Balances at 31 December 2007
|
106,532 | 131,832 | 184,608 | 87,774 | 0 | (28,893 | ) | (98,516 | ) | 0 | (152 | ) | 383,185 | 981 | 384,166 | |||||||||||||||||||||||||||||||||
|
Translation differences
|
| | | | | | 14,059 | | | 14,059 | (104 | ) | 13,955 | |||||||||||||||||||||||||||||||||||
|
Available-for-sale financial assets Gains/(losses)
|
| | | | | | | (6 | ) | (6 | ) | | (6 | ) | ||||||||||||||||||||||||||||||||||
|
Other comprehensive income for the year
|
0 | 0 | 0 | 0 | 0 | 0 | 14,059 | 0 | (6 | ) | 14,053 | (104 | ) | 13,949 | ||||||||||||||||||||||||||||||||||
|
Profit for the year
|
| | | 121,728 | | | | | | 121,728 | 388 | 122,116 | ||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Total comprehensive income for the year
|
0 | 0 | 0 | 121,728 | 0 | 0 | 14,059 | 0 | (6 | ) | 135,781 | 284 | 136,065 | |||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Net movement in own shares
|
| | 24 | | | (4,194 | ) | | | (4,170 | ) | | (4,170 | ) | ||||||||||||||||||||||||||||||||||
|
Other changes
|
| | | | | | | | 0 | (15 | ) | (15 | ) | |||||||||||||||||||||||||||||||||||
|
Distribution of 2007 profit
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Reserves
|
| | 63,037 | (63,037 | ) | | | | | | 0 | | 0 | |||||||||||||||||||||||||||||||||||
|
Dividends
|
| (10,030 | ) | | (24,737 | ) | | | | | | (34,767 | ) | | (34,767 | ) | ||||||||||||||||||||||||||||||||
|
Transaction with owners of the Company
|
0 | (10,030 | ) | 63,061 | (87,774 | ) | 0 | (4,194 | ) | 0 | 0 | 0 | (38,937 | ) | (15 | ) | (38,952 | ) | ||||||||||||||||||||||||||||||
|
Balances at 31 December 2008
|
106,532 | 121,802 | 247,669 | 121,728 | 0 | (33,087 | ) | (84,457 | ) | 0 | (158 | ) | 480,029 | 1,250 | 481,279 | |||||||||||||||||||||||||||||||||
|
Translation differences
|
| | | | | | (5,796 | ) | | | (5,796 | ) | 1,651 | (4,145 | ) | |||||||||||||||||||||||||||||||||
|
Cash flow hedges
|
| | | | | | | (1,948 | ) | | (1,948 | ) | | (1,948 | ) | |||||||||||||||||||||||||||||||||
|
Gains/(Losses) on available-for-sale financial assets
|
| | | | | | | | 158 | 158 | | 158 | ||||||||||||||||||||||||||||||||||||
|
Other comprehensive income for the year
|
0 | 0 | 0 | 0 | 0 | 0 | (5,796 | ) | (1,948 | ) | 158 | (7,586 | ) | 1,651 | (5,935 | ) | ||||||||||||||||||||||||||||||||
|
Profit/(loss) for the year
|
| | | 147,972 | 0 | | | | | 147,972 | (402 | ) | 147,570 | |||||||||||||||||||||||||||||||||||
|
Total comprehensive income for the year
|
0 | 0 | 0 | 147,972 | 0 | 0 | (5,796 | ) | (1,948 | ) | 158 | 140,386 | 1,249 | 141,635 | ||||||||||||||||||||||||||||||||||
|
Net movement in own shares
|
| | (5,679 | ) | | 32,410 | | | | 26,731 | | 26,731 | ||||||||||||||||||||||||||||||||||||
|
Other changes
|
| | (124 | ) | | | | | | (124 | ) | 44 | (80 | ) | ||||||||||||||||||||||||||||||||||
|
Business combinations
|
| | | | | | | | 0 | 9,876 | 9,876 | |||||||||||||||||||||||||||||||||||||
|
Distribution of 2008 profit
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Reserves
|
| | 73,037 | (73,037 | ) | | | | | | 0 | | 0 | |||||||||||||||||||||||||||||||||||
|
Dividends
|
| | | (48,691 | ) | | | | | | (48,691 | ) | (54 | ) | (48,745 | ) | ||||||||||||||||||||||||||||||||
|
Interim dividend
|
| | | | (31,960 | ) | | | | | (31,960 | ) | (208 | ) | (32,168 | ) | ||||||||||||||||||||||||||||||||
|
Transaction with owners of the Company
|
0 | 0 | 67,235 | (121,728 | ) | (31,960 | ) | 32,410 | 0 | 0 | 0 | (54,044 | ) | 9,658 | (44,386 | ) | ||||||||||||||||||||||||||||||||
|
Balance at 31 December 2009
|
106,532 | 121,802 | 314,903 | 147,972 | (31,960 | ) | (677 | ) | (90,253 | ) | (1,948 | ) | 0 | 566,371 | 12,157 | 578,528 | ||||||||||||||||||||||||||||||||
|
Translation differences
|
0 | 0 | 0 | 0 | 0 | 0 | 39,520 | 0 | 0 | 39,520 | 2,705 | 42,225 | ||||||||||||||||||||||||||||||||||||
|
Cash flow hedges
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 197 | 0 | 197 | 0 | 197 | ||||||||||||||||||||||||||||||||||||
|
Other comprehensive income for the year
|
0 | 0 | 0 | 0 | 0 | 0 | 39,520 | 197 | 0 | 39,717 | 2,705 | 42,422 | ||||||||||||||||||||||||||||||||||||
|
Profit/(loss) for the year
|
0 | 0 | 0 | 115,513 | 0 | 0 | 0 | 0 | 0 | 115,513 | (246 | ) | 115,267 | |||||||||||||||||||||||||||||||||||
|
Total comprehensive income for the year
|
0 | 0 | 0 | 115,513 | 0 | 0 | 39,520 | 197 | 0 | 155,230 | 2,459 | 157,689 | ||||||||||||||||||||||||||||||||||||
|
Net movement in own shares
|
0 | 0 | 0 | 0 | 0 | (1,250 | ) | 0 | 0 | 0 | (1,250 | ) | (1,250 | ) | ||||||||||||||||||||||||||||||||||
|
Other changes
|
0 | 0 | (82 | ) | 0 | 0 | 0 | 0 | 0 | 0 | (82 | ) | (213 | ) | (295 | ) | ||||||||||||||||||||||||||||||||
|
Distribution of 2009 profit
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Reserves
|
0 | 0 | 88,783 | (88,783 | ) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||
|
Dividends
|
0 | 0 | 0 | (27,229 | ) | 0 | 0 | 0 | 0 | 0 | (27,229 | ) | (53 | ) | (27,282 | ) | ||||||||||||||||||||||||||||||||
|
Interim dividend
|
0 | 0 | 0 | (31,960 | ) | 31,960 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||
|
Transaction with owners of the Company
|
0 | 0 | 88,701 | (147,972 | ) | 31,960 | (1,250 | ) | 0 | 0 | 0 | (28,561 | ) | (266 | ) | (28,827 | ) | |||||||||||||||||||||||||||||||
|
Balance at 31 December 2010
|
106,532 | 121,802 | 403,604 | 115,513 | 0 | (1,927 | ) | (50,733 | ) | (1,751 | ) | 0 | 693,040 | 14,350 | 707,390 | |||||||||||||||||||||||||||||||||
6
1
2
3
4
5
6
7
8
| - | Amendment to IAS 39 Reclassification of Financial Assets: Effective Date and Transition (effective date 1 July 2008). | ||
| - | IFRIC 16 Hedges of a Net Investment in a Foreign Operation (effective date 1 October 2008). | ||
| - | IFRIC 12 Service Concession Arrangements (effective date 1 January 2008). | ||
| - | IFRIC 14 IAS 19 The Limit of a Defined Benefit Asset, Minimum Funding Requirements and their Interaction (effective date 1 January 2008) | ||
| - | Amendments to IAS 39 and IFRS 7: Reclassification of Financial Instruments (effective date 1 July 2008). |
9
| a) | Standards effective as of 1 January 2009 that have required changes to accounting policies and presentation | ||
| - | IAS 1 Presentation of Financial Statements (revised 2007) (annual periods beginning on or after 1 January 2009). This standard modifies the requirements for presentation of the financial statements, introducing the statement of comprehensive income, which comprises income and other comprehensive income. Entities may also present two separate statements, an income statement showing profit or loss for the year and a statement of other comprehensive income presenting profit or loss for the year and other comprehensive income. When an entity changes an accounting policy retrospectively or makes a retrospective reclassification of items in its financial statements, it must also present a statement of financial position (balance sheet) as at the beginning of the earliest comparative period. | ||
| - | IFRS 8 Operating Segments (annual periods beginning on or after 1 January 2009). The impact of this standard mainly relates to the disclosure of financial information by segment. See note 6. | ||
| - | IAS 23 Borrowing Costs (revised 2007) (annual periods beginning on or after 1 January 2009). This is a change in accounting policy. The Group applies this standard to borrowing costs related to qualifying assets capitalised on or subsequent to the date this standard became effective. The standard eliminates the possibility of recognising these borrowing costs as an expense, stipulating that borrowing costs that are directly attributable to the acquisition, construction or production of a qualifying asset form part of the cost of that asset. Since 1 January 2009 the Group has capitalised interest amounting to Euros 1,278 thousand (see note 26). | ||
| - | Amendments to IFRS 7: Improving Disclosures about Financial Instruments (applicable for years beginning on or after 1 January 2009). | ||
| b) | Standards effective as of 1 January 2009 that have not affected the Group | ||
| - | IFRIC 13 Customer Loyalty Programmes (annual periods beginning after 31 December 2008). | ||
| - | IFRS 2 Share-Based Payment: Modifications to vesting conditions and cancellations (applied retrospectively to annual periods beginning on or after 1 January 2009). | ||
| - | IAS 32 Financial Instruments: Presentation and IAS 1: Presentation of Financial Statements: Changes to puttable financial instruments and obligations arising on liquidation (effective as of 1 January 2009). |
10
| - | Improvements to IFRSs. This document modifies various standards and is effective for years beginning on or after 1 July 2009. | ||
| - | IFRS 1 First-time Adoption of International Financial Reporting Standards and IAS 27 Consolidated and Separate Financial Statements: These changes relate to the measurement of investments in separate financial statements. This standard is applied prospectively for years started on or after 1 January 2009. | ||
| - | Embedded derivatives: Amendments to IFRIC 9 and IAS 39 (applicable for years started after 31 December 2008). | ||
| - | IFRS 1 First-time Adoption of International Financial Reporting Standards (applicable to annual periods beginning after 31 December 2009). This change does not affect the Group. | ||
| - | IFRIC 15 Agreements for the Construction of Real Estate. | ||
| - | IFRIC 17 Distribution of Non-Cash Assets to Owners (effective date: 1 July 2009). | ||
| - | IFRIC 18 Transfers of Assets from Customers (effective date: 1 July 2009). | ||
| - | IAS 39 Financial Instruments: Recognition and Measurement. Changes to the items that can be classified as hedged. The amendment clarifies the types of risks that can be classified as hedged when applying hedge accounting (effective date: 1 July 2009). |
| - | Amendment to IFRS 2 Group Cash-settled Share Based Payment Transactions (effective date: 1 January 2010). | ||
| - | 2009 improvements to IFRSs (effective date: 1 January 2010). | ||
| - | Amendment to IAS 32 Financial Instruments: Presentation, Classification of Rights Issues (effective date: 1 February 2010). | ||
| - | IFRIC 19 Extinguishing financial liabilities with equity instruments (effective date: 1 July 2010). | ||
| - | Amendment to IFRS 1 Limited Exemption from Comparative IFRS 7 Disclosures for First-time Adopters (effective date: 1 July 2010). | ||
| - | IFRS 3 Amendments resulting from May 2010 Annual Improvements (effective date: 1 July 2010). |
11
| - | IAS 24 Revised Related Party Disclosures | ||
| - | Amendment to IFRIC 14: Prepayment of a minimum funding requirement (effective date: 1 January 2011). | ||
| - | IFRS 7 Amendments resulting from May 2010 Annual Improvements (effective date: 1 January 2011). | ||
| - | Amendment to IFRIC 13 Customer Loyalty Programmes (effective date: 1 January 2011). | ||
| - | IAS 34 Amendments resulting from May 2010 Annual Improvements (effective date: 1 January 2011). | ||
| - | IAS 1 Amendments resulting from May 2010 Annual Improvements (effective date: 1 January 2011). |
12
| (b) | Relevant accounting estimates, assumptions and judgements used when applying accounting principles | ||
| The preparation of consolidated financial statements in conformity with IFRS requires management to make judgements, estimates and assumptions that affect the application of Group accounting policies. A summary of the items requiring a greater degree of judgement or complexity, or where the assumptions and estimates made are significant to the preparation of the consolidated financial statements, are as follows: |
| | The assumptions used for calculation of the fair value of financial instruments (see note 4 (k)). | |
| | Measurement of assets and goodwill to determine any related impairment losses (see note 4(i)). | |
| | Useful lives of property, plant and equipment and intangible assets (see notes 4(g) and 4(h)). | |
| | Evaluation of the capitalisation of development costs (see note 4(h)). | |
| | Evaluation of provisions and contingencies (see note 4(r)). | |
| | Evaluation of the effectiveness of hedging (see note 4(l) and 17 (f)). | |
| | The application of the definition of a business (see note 4(b)). |
13
| (c) | Consolidation | ||
| The percentages of direct or indirect ownership of subsidiaries by the Company at 31 December 2010, 2009 and 2008, as well as the consolidation method used in each case for preparation of the accompanying consolidated financial statements, are detailed below: |
| 31/12/10 | 31/12/09 | 31/12/08 | ||||||||||||||||||||||
| Percentage ownership | Percentage ownership | Percentage ownership | ||||||||||||||||||||||
| Direct | Indirect | Direct | Indirect | Direct | Indirect | |||||||||||||||||||
|
Parent
|
||||||||||||||||||||||||
|
Grifols, S.A.
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Fully-consolidated companies
|
||||||||||||||||||||||||
|
Laboratorios Grifols,
S.A.
|
99.998 | 0.002 | 99.998 | 0.002 | 99.998 | 0.002 | ||||||||||||||||||
|
Instituto Grifols, S.A.
|
99.998 | 0.002 | 99.998 | 0.002 | 99.998 | 0.002 | ||||||||||||||||||
|
Movaco, S.A.
|
99.999 | 0.001 | 99.999 | 0.001 | 99.999 | 0.001 | ||||||||||||||||||
|
Grifols Portugal
Productos
|
||||||||||||||||||||||||
|
Farmacéuticos e
Hospitalares, Lda.
|
0.010 | 99.990 | 0.015 | 99.985 | 0.015 | 99.985 | ||||||||||||||||||
|
Diagnostic Grifols, S.A.
|
99.998 | 0.002 | 99.998 | 0.002 | 99.998 | 0.002 | ||||||||||||||||||
|
Logister,S.A.
|
| 100.000 | | 100.000 | | 100.000 | ||||||||||||||||||
|
Grifols Chile,S.A.
|
99.000 | | 99.000 | | 99.000 | | ||||||||||||||||||
|
Biomat,S.A.
|
99.900 | 0.100 | 99.900 | 0.100 | 99.900 | 0.100 | ||||||||||||||||||
|
Grifols Argentina,S.A.
|
99.260 | 0.740 | 100.000 | | 100.000 | | ||||||||||||||||||
|
Grifols,s.r.o.
|
100.000 | | 100.000 | | 100.000 | | ||||||||||||||||||
|
Logistica Grifols S.A de
C.V
|
99.990 | 0.010 | 100.000 | | 100.000 | | ||||||||||||||||||
|
Grifols México,S.A. de
C.V.
|
99.990 | 0.010 | 100.000 | | 100.000 | | ||||||||||||||||||
|
Grifols Viajes,S.A.
|
99.900 | 0.100 | 99.900 | 0.100 | 99.900 | 0.100 | ||||||||||||||||||
|
Grifols USA, LLC.
|
| 100.000 | | 100.000 | | 100.000 | ||||||||||||||||||
|
Grifols
International,S.A.
|
99.900 | 0.100 | 99.900 | 0.100 | 99.900 | 0.100 | ||||||||||||||||||
|
Grifols Italia,S.p.A.
|
100.000 | | 100.000 | | 100.000 | | ||||||||||||||||||
|
Grifols UK,Ltd.
|
100.000 | | 100.000 | | 100.000 | | ||||||||||||||||||
|
Grifols Deutschland,GmbH
|
100.000 | | 100.000 | | 100.000 | | ||||||||||||||||||
|
Grifols Brasil,Ltda.
|
100.000 | | 100.000 | | 100.000 | | ||||||||||||||||||
|
Grifols France,S.A.R.L.
|
99.000 | 1.000 | 99.000 | 1.000 | 99.000 | 1.000 | ||||||||||||||||||
|
Grifols Engineering, S.A.
|
99.950 | 0.050 | 99.950 | 0.050 | 99.950 | 0.050 | ||||||||||||||||||
|
Biomat USA, Inc.
|
| 100.000 | | 100.000 | | 100.000 | ||||||||||||||||||
|
Squadron Reinsurance Ltd.
|
100.000 | | 100.000 | | 100.000 | | ||||||||||||||||||
|
Grifols Inc.
|
100.000 | | 100.000 | | 100.000 | | ||||||||||||||||||
|
Grifols Biologicals Inc.
|
| 100.000 | | 100.000 | | 100.000 | ||||||||||||||||||
|
Alpha Therapeutic
Italia, S.p.A.
|
100.000 | | 100.000 | | 100.000 | | ||||||||||||||||||
|
Grifols Asia Pacific
Pte., Ltd.
|
100.000 | | 100.000 | | 100.000 | | ||||||||||||||||||
14
| 31/12/10 | 31/12/09 | 31/12/08 | ||||||||||||||||||||||
| Percentage ownership | Percentage ownership | Percentage ownership | ||||||||||||||||||||||
| Direct | Indirect | Direct | Indirect | Direct | Indirect | |||||||||||||||||||
|
Grifols Malaysia Sdn Bhd
|
| 30.000 | | 30.000 | | 30.000 | ||||||||||||||||||
|
Grifols (Thailand) Ltd.
|
| 48.000 | | 48.000 | | 48.000 | ||||||||||||||||||
|
Grifols Polska Sp.z.o.o.
|
100.000 | | 100.000 | | 100.000 | | ||||||||||||||||||
|
Plasmacare, Inc.
|
| 100.000 | | 100.000 | | 100.000 | ||||||||||||||||||
|
Plasma Collection
Centers, Inc.
|
| | | 100.000 | | 100.000 | ||||||||||||||||||
|
Arrahona Optimus S.L.
|
99.995 | 0.005 | 100.000 | | 100.000 | | ||||||||||||||||||
|
Woolloomooloo Holdings
Pty Ltd.
|
49.000 | | 49.000 | | | | ||||||||||||||||||
|
Lateral Grifols Pty Ltd.
|
| 49.000 | | 49.000 | | | ||||||||||||||||||
|
Australian Corporate
Number 073 272 830 Pty
Ltd
|
| 49.000 | | 49.000 | | | ||||||||||||||||||
|
Saturn Australia Pty Ltd.
|
| 49.000 | | 49.000 | | | ||||||||||||||||||
|
Saturn Investments AG
|
| 49.000 | | 49.000 | | | ||||||||||||||||||
|
Medion Grifols
Diagnostic AG
|
| 39.200 | | 39.200 | | | ||||||||||||||||||
|
Medion Diagnostics GmbH
|
| 39.200 | | 39.200 | | | ||||||||||||||||||
|
Gri-Cel, S.A.
|
0.001 | 99.999 | 0.001 | 99.999 | | | ||||||||||||||||||
|
Grifols Colombia, Ltda.
|
99.000 | 1.000 | | | | | ||||||||||||||||||
|
Grifols Nordic AB
|
100.000 | | | | | | ||||||||||||||||||
| 31/12/10 | 31/12/09 | 31/12/08 | ||||||||||||||||||||||
| Percentage ownership | Percentage ownership | Percentage ownership | ||||||||||||||||||||||
| Direct | Indirect | Direct | Indirect | Direct | Indirect | |||||||||||||||||||
|
Companies accounted for
using the equity method
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Quest International, Inc.
|
| | | 35.000 | | 35.000 | ||||||||||||||||||
|
Nanotherapix, S.L
|
| 51,000 | | | | | ||||||||||||||||||
15
16
| Thousands of Euros | ||||||||
| 2009 | 2008 | |||||||
|
Cost of the business combination
|
||||||||
|
Cash paid
|
632 | 632 | ||||||
|
Fair value of deferred payment
|
1,968 | 1,743 | ||||||
|
|
||||||||
|
|
||||||||
|
|
2,600 | 2,375 | ||||||
|
|
||||||||
|
Fair value of net assets acquired
|
3 | 3 | ||||||
|
|
||||||||
|
|
||||||||
|
Goodwill
|
2,597 | 2,372 | ||||||
|
|
||||||||
|
|
(see note 7 | ) | (see note 7 | ) | ||||
| Thousands of Euros | ||||
|
Cost of the business combination
|
||||
|
Cash paid
|
25,000 | |||
|
Fair value of deferred payment
|
497 | |||
|
|
||||
|
|
||||
|
Total cost of the business combination
|
25,497 | |||
|
Fair value of net assets acquired
|
9,307 | |||
|
|
||||
|
|
||||
|
Goodwill
|
16,190 | |||
|
|
||||
|
|
(see note 7 | ) |
17
18
| Thousands of Euros | ||||||||
| Fair value | Book value | |||||||
|
Intangible assets (note 8)
|
6,525 | 476 | ||||||
|
Property, plant and equipment (note 9)
|
2,307 | 3,113 | ||||||
|
Deferred tax assets (note 29)
|
500 | 258 | ||||||
|
Inventories (note 12)
|
3,549 | 3,549 | ||||||
|
Trade and other receivables
|
2,096 | 2,096 | ||||||
|
Other assets
|
293 | 293 | ||||||
|
Cash and cash equivalents
|
10,112 | 10,112 | ||||||
|
|
||||||||
|
|
||||||||
|
Total assets
|
25,382 | 19,897 | ||||||
|
|
||||||||
|
Trade and other payables
|
3,165 | 3,165 | ||||||
|
Other liabilities
|
1,273 | 1,272 | ||||||
|
Deferred tax liabilities (note 29)
|
1,761 | 551 | ||||||
|
|
||||||||
|
|
||||||||
|
Total liabilities and contingent liabilities
|
6,199 | 4,988 | ||||||
|
Total net assets
|
19,183 | 14,909 | ||||||
|
|
||||||||
|
|
||||||||
|
Non-controlling interests (note 19)
|
(9,876 | ) | ||||||
|
|
||||||||
|
Total net assets acquired
|
9,307 | |||||||
|
|
||||||||
|
|
||||||||
|
Goodwill (note 7)
|
16,190 | |||||||
|
|
||||||||
|
|
||||||||
|
Cash paid
|
25,497 | |||||||
|
Cash and cash equivalents of the acquired company
|
(10,112 | ) | ||||||
|
|
||||||||
|
|
||||||||
|
Cash outflow for the acquisition
|
15,385 | |||||||
|
|
||||||||
19
20
21
22
23
24
25
26
| Depreciation | ||||
| method | Rates | |||
|
Buildings
|
Straight line | 1% - 3% | ||
|
Plant and machinery
|
Straight line | 8%-10% | ||
|
Other installations, equipment and furniture
|
Straight line | 10% - 30% | ||
|
Other property, plant and equipment
|
Straight line | 16% - 25% |
27
28
29
| Amortisation | Estimated years of | |||
| method | useful life | |||
|
Development expenses
|
Straight line | 3 5 | ||
|
Concessions, patents, licences, trademarks and similar
|
Straight line | 5 15 | ||
|
Software
|
Straight line | 3 6 |
30
31
| | Finance leases | ||
| At the commencement of the lease term, the Group recognises finance leases as assets and liabilities at the lower of the fair value of the leased asset and the present value of the minimum lease payments. Initial direct costs are added to the assets carrying amount. Minimum lease payments are apportioned between the finance charge and the reduction of the outstanding liability. The finance charge is allocated to each period during the lease term so as to produce a constant periodic rate of interest on the remaining balance of the liability. Contingent rents are recognised as an expense in the years in which they are incurred. | |||
| | Operating leases | ||
| Lease payments under an operating lease (excluding insurance and maintenance) are recognised as an expense on a straight-line basis unless another systematic basis is representative of the time pattern of the users benefit. |
32
33
34
35
36
| | Payment of the cash flows is conditional on their prior collection. | ||
| | The Group is unable to sell or pledge the financial asset. | ||
| | The cash flows collected on behalf of the eventual recipients are remitted without material delay and the Group is not entitled to reinvest the cash flows. This criterion is not applicable to investments in cash or cash equivalents made by the Group during the settlement period from the collection date to the date of required remittance to the eventual recipients, provided that interest earned on such investments is passed on to the eventual recipients. |
| | If the Group has not retained control, it derecognises the financial asset and recognises separately as assets or liabilities any rights and obligations created or retained in the transfer. | ||
| | If the Group has retained control, it continues to recognise the financial asset to the extent of its continuing involvement in the financial asset and recognises an associated liability. The extent of the Groups continuing involvement in the transferred asset is the extent to which it is exposed to changes in the value of the transferred asset. The transferred asset and the associated liability are measured on a basis that reflects the rights and obligations that the Group has retained. The associated liability is measured in such a way that the carrying amount of the transferred asset and the associated liability is equal to the amortised cost of the rights and obligations retained by the Group, if the transferred asset is measured at amortised cost, or to the fair value of the rights and obligations retained by the Group, if the transferred asset is measured at fair value. The Group continues to recognise any income arising on the transferred asset to the extent of its continuing involvement and recognises any expense incurred on the associated liability. Recognised changes in the fair value of the transferred asset and the associated liability are accounted for consistently with each other in profit and loss or equity, following the general recognition criteria described previously, and are not offset. |
37
38
| | Raw materials and other supplies: replacement cost. Nevertheless, raw materials are not written down below cost if the finished goods into which they will be incorporated are expected to be sold at or above cost of production. | ||
| | Goods for resale and finished goods: estimated selling price, less costs to sell. |
39
| | Work in progress: the estimated selling price of related finished goods, less the estimated costs of completion and the estimated costs necessary to make the sale. |
40
41
42
43
| | They arise from the initial recognition of goodwill or an asset or liability in a transaction which is not a business combination and at the time of the transaction, affects neither accounting profit nor taxable income; | ||
| | They are associated with investments in subsidiaries over which the Group is able to control the timing of the reversal of the temporary difference and it is not probable that the temporary difference will reverse in the foreseeable future. |
| | It is probable that taxable profit will be available against which the deductible temporary difference can be utilised, unless the differences arise from the initial recognition of an asset or liability in a transaction which is not a business combination and at the time of the transaction, affects neither accounting profit nor taxable profit. | ||
| | The temporary differences are associated with investments in subsidiaries to the extent that the difference will reverse in the foreseeable future and sufficient taxable income is expected to be generated against which the temporary difference can be offset. |
44
45
| | Assets are classified as current when they are expected to be realised, or are intended for sale or consumption in the Groups normal operating cycle within twelve months after the balance sheet date and they are held primarily for the purpose of trading. Cash and cash equivalents are also classified as current, except where they may not be exchanged or used to settle a liability, at least within twelve months after the balance sheet date. | ||
| | Liabilities are classified as current when they are expected to be settled in the Groups normal operating cycle within 12 months after the balance sheet date and they are held primarily for the purpose of trading, or where the Group does not have an unconditional right to defer settlement of the liability for at least 12 months after the balance sheet date. | ||
| | Financial liabilities are classified as current when they are due to be settled within twelve months after the reporting period, even if the original term was for a period longer than twelve months, and an agreement to refinance, or to reschedule payments, on a long-term basis is completed after the reporting period and before the consolidated financial statements are authorised for issue. |
| | Credit risk | ||
| | Liquidity risk | ||
| | Market risk |
46
47
48
49
50
| | Balance sheet: cash and cash equivalents, receivables, public entities, deferred tax assets and liabilities, loans and borrowings and certain payables. | ||
| | Income statement: general administration expenses, other operating income / expenses, finance income / expense and income tax. |
| | Bioscience: including all activities related with products deriving from human plasma for therapeutic use. | ||
| | Hospital: comprising all non-biological pharmaceutical products and medical supplies manufactured by Group companies earmarked for hospital pharmacy. Products related with this business which the Group does not manufacture but markets as supplementary to its own products are also included. | ||
| | Diagnostic: including the marketing of diagnostic testing equipment, reagents and other equipment, manufactured by Group or other companies. | ||
| | Raw materials: including sales of intermediate biological products and the rendering of manufacturing services to third party companies. |
| % of sales | ||||||||||||
| 2010 | 2009 | 2008 | ||||||||||
|
Hemoderivatives
|
77.9 | % | 76.0 | % | 75.6 | % | ||||||
|
Other hemoderivatives
|
0.2 | % | 0.2 | % | 0.3 | % | ||||||
|
Transfusional medicine
|
7.9 | % | 8.2 | % | 7.3 | % | ||||||
|
In vitro diagnosis
|
3.1 | % | 3.1 | % | 3.2 | % | ||||||
|
Fluid therapy and nutrition
|
5.0 | % | 5.2 | % | 5.7 | % | ||||||
|
Hospital supplies
|
4.1 | % | 4.2 | % | 4.4 | % | ||||||
|
Raw materials
|
0.5 | % | 2.5 | % | 2.8 | % | ||||||
|
Other
|
1.3 | % | 0.6 | % | 0.7 | % | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
|
100 | % | 100 | % | 100 | % | ||||||
|
|
||||||||||||
51
| Geographical information is grouped into four areas: |
| | Spain | ||
| | Rest of the European Union | ||
| | United States of America | ||
| | Rest of the world |
| The financial information reported for geographical areas is based on sales to third parties in these markets as well as the location of assets. |
| No entity represents 10% or more of the Groups sales. |
| Details of and movement in goodwill in the year 2008 are as follows: |
| Thousands of Euros | ||||||||||||||||
| Balances at | Business | Translation | Balances at | |||||||||||||
| 31/12/07 | combinations | differences | 31/12/08 | |||||||||||||
|
Net value
|
||||||||||||||||
|
|
||||||||||||||||
|
Grifols UK,Ltd.
|
9,369 | | (2,156 | ) | 7,213 | |||||||||||
|
Grifols Italia,S.p.A.
|
6,118 | | | 6,118 | ||||||||||||
|
Biomat USA, Inc.
|
85,390 | 2,372 | 5,256 | 93,018 | ||||||||||||
|
Plasmacare, Inc.
|
34,912 | | 2,017 | 36,929 | ||||||||||||
|
Plasma Collection Centers, Inc.
|
14,454 | | 835 | 15,289 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
|
150,243 | 2,372 | 5,952 | 158,567 | ||||||||||||
|
|
||||||||||||||||
|
|
(note 3(a | )) | ||||||||||||||
52
| Details of and movement in goodwill in the year 2009 are as follows: |
| Thousands of Euros | ||||||||||||||||
| Balances at | Business | Translation | Balances at | |||||||||||||
| 31/12/08 | combinations | differences | 31/12/09 | |||||||||||||
|
Net value
|
||||||||||||||||
|
|
||||||||||||||||
|
Grifols UK,Ltd.
|
7,213 | | 523 | 7,736 | ||||||||||||
|
Grifols Italia,S.p.A.
|
6,118 | | | 6,118 | ||||||||||||
|
Biomat USA, Inc.
|
93,018 | 225 | (3,154 | ) | 90,089 | |||||||||||
|
Plasmacare, Inc.
|
36,929 | | (1,253 | ) | 35,676 | |||||||||||
|
Plasma Collection Centers, Inc.
|
15.289 | | (519 | ) | 14,770 | |||||||||||
|
Woolloomooloo Holdings Pty Ltd.
|
| 16,190 | 3,421 | 19,611 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
|
158,567 | 16,415 | (982 | ) | 174,000 | |||||||||||
|
|
||||||||||||||||
|
|
(note 3(a) and
3(b)) |
|||||||||||||||
| Details of and movement in goodwill in the year 2010 are as follows: |
| Thousands of Euros | ||||||||||||||||
| Balances at | Translation | Balances at | ||||||||||||||
| 31/12/09 | Transfers | differences | 31/12/10 | |||||||||||||
|
Net value
|
||||||||||||||||
|
|
||||||||||||||||
|
Grifols UK,Ltd.
|
7,736 | | 246 | 7,982 | ||||||||||||
|
Grifols Italia,S.p.A.
|
6,118 | | | 6,118 | ||||||||||||
|
Biomat USA, Inc.
|
90,089 | 14,770 | 8,193 | 113,052 | ||||||||||||
|
Plasmacare, Inc.
|
35,676 | | 2,788 | 38,464 | ||||||||||||
|
Plasma Collection Centers, Inc.
|
14,770 | (14,770 | ) | | | |||||||||||
|
Woolloomooloo Holdings Pty Ltd.
|
19,611 | | 4,221 | 23,832 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
|
174,000 | | 15,448 | 189,448 | ||||||||||||
|
|
||||||||||||||||
| Impairment testing: |
| Goodwill has been allocated to each of the Groups cash-generating units (CGUs) in accordance with their respective business segments and on a geographical basis, this being the lowest level at which goodwill is controlled by management for management purposes and lower than the operating segments. Plasma Collection Centers, Inc. and Plasmacare, Inc. are integrated into the management of Biomat USA, Inc. for the purpose of impairment analysis. |
53
| Goodwill has been allocated to the cash generating units as follows: |
| - | UK: bioscience segment | ||
| - | Italy: bioscience segment | ||
| - | USA: bioscience segment | ||
| - | Australia: mainly to the Diagnostics segment. |
| The recoverable amount of a CGU is determined based on its value in use. These calculations are based on cash flow projections from the financial budgets approved by management. Cash flows estimated as of the year in which stable growth in the CGU has been reached are extrapolated using the estimated growth rates indicated below. |
| The key assumptions used in calculating value in use of the CGUs have been as follows: |
| Growth rate | Discount rate after tax | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Bioscience
|
2% - 3 | % | 3 | % | 8% - 8.5 | % | 8 | % | ||||||||
|
|
||||||||||||||||
|
Diagnostic
|
2 | % | 2 | % | 8.30 | % | 8.7 | % | ||||||||
| Management determines budgeted gross margins based on past experience and forecast market development. Average weighted growth rates are coherent with the forecasts included in industry reports. The discount rates used reflect specific risks related to the CGUs. |
| Paragraph A20 of IAS 36 requires the discount rate used to be a pre-tax rate and establishes that when the basis used to estimate the discount rate is post-tax, that basis is adjusted to reflect a pre-tax rate. The following pre-tax discount rates have been used: |
| Discount rate before tax | ||||||||
| 2010 | 2009 | |||||||
|
Bioscience
|
10.5% - 10.9 | % | 9.5% - 13 | % | ||||
|
|
||||||||
|
Diagnostic
|
10.40 | % | 9.8 | % | ||||
| The use of post-tax discount rates adjusted to reflect pre-tax discount rates has not given rise to any values in use which differ significantly from those which would have arisen had the discount rates been pre-tax. |
54
| Details of other intangible assets and movement during the years ended 31 December 2010, 2009 and 2008 are included in Appendix II, which forms an integral part of these notes to the consolidated financial statements. |
| The cost of fully-amortised intangible assets in use at 31 December 2010 and 2009 is Euros 57,203 thousand and Euros 38,183 thousand, respectively. |
| The Group has recognised Euros 9,963 thousand in 2010 (Euros 11,823 thousand in 2009 and Euros 7,644 thousand in 2008) as self-constructed assets. |
| At 31 December 2010 the Group has recognised licenses with indefinite useful lives under intangible assets for a carrying amount of Euros 24,691 thousand (Euros 23,379 thousand at 31 December 2009). The Group has also recognised Euros 11,492 thousand as costs of development in progress (Euros 21,943 thousand at 31 December 2009). |
| At 31 December 2010 the Group has recognised CO2 emission rights for Euros 534 thousand (Euros 493 thousand at 31 December 2009) (see note 4(h (iv))). |
| During 2010 the Group signed a distribution agreement for a new blood genotype test developed by Progenika Biopharma, acquiring a customer portfolio of Euros 1,358 thousand and which is recognised under Other intangible assets. |
| Impairment testing: |
| Indefinite-lived intangible assets have been allocated to the Groups Plasmacare, Inc. and Biomat USA, Inc. cash-generating units (CGUs), which belong to the Bioscience segment. |
| The recoverable amount of a CGU is determined based on its value in use. These calculations are based on cash flow projections from the financial budgets approved by management. Cash flows estimated as of the year in which stable growth in the CGU has been reached are extrapolated using the estimated growth rates indicated below. |
| The key assumptions used in calculating value in use are as follows: |
| Discount rate after tax | ||||||||
| 2010 | 2009 | |||||||
|
Growth rate used to extrapolate projections
|
3 | % | 3 | % | ||||
|
|
||||||||
|
Discount rate after tax
|
8.5 | % | 8 | % | ||||
55
| Paragraph A20 of IAS 36 requires the discount rate used to be a pre-tax rate and establishes that when the basis used to estimate the discount rate is post-tax, that basis is adjusted to reflect a pre-tax rate. The pre-tax rate in 2010 is 10.9% (9.5% in 2009). The use of a post-tax discount rate adjusted to reflect the pre-tax discount rate has not given rise to any values in use which differ significantly from those which would have arisen had the discount rates been pre-tax. |
| Details of property, plant and equipment and movement in the consolidated balance sheet at 31 December 2010, 2009 and 2008 are included in Appendix III, which forms an integral part of these notes to the consolidated financial statements. |
| The main investments during the years 2010 and 2009 correspond to the construction of the production plants in Los Angeles and Parets del Vallès. |
| The main investments during the year 2008 have been as follows: |
| Property, plant and development under construction at 31 December 2010 and 2009 mainly comprises investments made to extend the companies installations and to increase their productive capacity. |
| a) | Mortgaged property, plant and equipment | ||
| At 31 December 2010 certain land and buildings have been mortgaged for Euros 49,316 thousand (Euros 45,382 thousand at 31 December 2009) to secure payment of certain loans (see note 22). | |||
| b) | Official capital grants received | ||
| During 2010, the Group has received capital grants totalling Euros 323 thousand (Euros 742 thousand at 31 December 2009) (see note 20). |
56
| c) | Insurance | ||
| Group policy is to contract sufficient insurance coverage for the risk of damage to property, plant and equipment. At 31 December 2010 and 2009 the Group has a combined insurance policy for all Group companies, which adequately covers the carrying amount of all the Groups assets. | |||
| d) | Revalued assets | ||
| At 1 January 2004, date of first adopting IFRS-EU, the Group opted to apply the exemption regarding fair value and revaluation as deemed cost as permitted by IFRS 1: First-time Adoption of IFRS. In accordance with this exemption, the Groups land and buildings were revalued based on independent expert appraisals at 1 January 2004. Appraisals were performed based on market values. | |||
| e) | Assets under finance lease | ||
| The Group had contracted the following types of property, plant and equipment under finance leases at 31 December 2009: |
| Thousands of Euros | ||||||||||||
| Accumulated | ||||||||||||
| Asset | Cost | depreciation | Net value | |||||||||
|
Technical installations and
other property, plant and
equipment
|
19,641 | (5,507 | ) | 14,134 | ||||||||
|
|
||||||||||||
| The Group has contracted the following types of property, plant and equipment under finance leases at 31 December 2010: |
| Thousands of Euros | ||||||||||||
| Accumulated | ||||||||||||
| Asset | Cost | depreciation | Net value | |||||||||
|
Technical installations and
other property, plant and
equipment
|
15,264 | (4,782 | ) | 10,482 | ||||||||
|
|
||||||||||||
| Details of minimum lease payments and the present value of finance lease liabilities, disclosed by maturity date, are detailed in note 22 (a.1.3). |
57
| f) | Fully-depreciated assets | ||
| The cost of fully-depreciated property, plant and equipment in use at 31 December 2010 and 2009 is Euros 98,978 thousand and Euros 73,370 thousand, respectively. | |||
| g) | Self-constructed property, plant and equipment | ||
| At 31 December 2010 the Group has recognised Euros 23,550 thousand as self-constructed property, plant and equipment (Euros 29,319 thousand at 31 December 2009 and Euros 18,150 thousand at 31 December 2008). | |||
| h) | Purchase commitments | ||
| At 31 December 2010 the Group has property, plant and equipment purchase commitments amounting to Euros 6,148 thousand. |
| At 31 December 2009 and 2008 equity accounted investments comprised the investment held by Diagnostic Grifols, S.A. in the company Quest International, Inc. This company is located in Miami, Florida (USA) and its activity consists of the manufacture and commercialisation of reagents and clinical analysis instruments. On 9 November 2010 the Group sold its interest in the company for a sale price of Euros 621 thousand. |
| Because the Group had significant influence over these companies, the consolidation method used was the equity method. |
| Details of and movement in this caption in year 2008 are as follows: |
| Thousands of Euros | ||||||||||||||||
| Balances at | Translation | Balances at | ||||||||||||||
| 31/12/07 | Gains | differences | 31/12/08 | |||||||||||||
|
Equity accounted investments
|
243 | 24 | 107 | 374 | ||||||||||||
|
|
||||||||||||||||
| Details of and movement in this caption in year 2009 are as follows: |
| Thousands of Euros | |||||||||||||||||
| Balances at | Translation | Balances at | |||||||||||||||
| 31/12/08 | Gains | differences | 31/12/09 | ||||||||||||||
|
Equity accounted investments
|
374 | 51 | (42 | ) | 383 | ||||||||||||
|
|
|||||||||||||||||
58
| Details of and movement in this caption in year 2010 are as follows: |
| Thousands of Euros | ||||||||||||||||||||||||
| Gain / (losses | ||||||||||||||||||||||||
| Balances at | & | Translation | Balances at | |||||||||||||||||||||
| 31/12/09 | impairment) | Disposals | Acquisitions | differences | 31/12/10 | |||||||||||||||||||
|
Equity accounted
investments
|
383 | (879 | ) | (463 | ) | 1,472 | 85 | 598 | ||||||||||||||||
|
|
||||||||||||||||||||||||
| The balance at 31 December 2010 relates to the investment (acquired in 2010) which Gri-cel, S.A. holds in Nanotherapix, S.L. (see note 2 (c), a joint venture which has been accounted for using the equity method). |
| Summarised financial information on the equity accounted investments is as follows: |
| Thousands of Euros | ||||||||||||||||||||||||
| Percentage | ||||||||||||||||||||||||
| Country | ownership | Assets | Liabilities | Equity | Result | |||||||||||||||||||
|
31/12/2008
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Quest International, Inc
|
USA | 35 | % | 1,736 | 667 | 1,069 | 69 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
31/12/2009
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Quest International, Inc
|
USA | 35 | % | 1,664 | 580 | 1,084 | 145 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
31/12/2010
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Nanotherapix, S.L.
|
Spain | 51 | % | 2,375 | 1,212 | 1,163 | (312 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
| Details of this caption of the consolidated balance sheet at 31 December 2010, 2009 and 2008 are as follows: |
| Thousands of Euros | ||||||||||||
| 31/12/10 | 31/12/09 | 31/12/08 | ||||||||||
|
Non-current guarantee deposits
|
1,217 | 1,142 | 1,113 | |||||||||
|
|
||||||||||||
|
Assets available for sale
|
535 | 501 | 523 | |||||||||
|
|
||||||||||||
|
Loans to third parties
|
5,783 | 2,088 | | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Non-current financial assets
|
7,535 | 3,731 | 1,636 | |||||||||
|
|
||||||||||||
59
| During 2010, the Group has extended two new mortgage loans totalling Euros 3,723 thousand to the owners of two plasma centres in the USA occupied by group companies. These loans have a term of 20 years, bear interest at a fixed rate of 4.5% and are secured by the property and by a personal security. This interest rate does not differ from a mortgage market interest rate. In 2009 the Group extended a similar mortgage loan for an amount of Euros 2,174 thousand. |
| At 31 December 2010, available-for-sale assets relate to the following: |
| - | The interest of less than 1% that the Group holds in Northfield Laboratories, Inc. (USA). At 31 December 2010, 2009 and 2008 provision has been made for the full amount of this investment, based on its fair value. | ||
| - | The interest of less than 2% in the share capital of biotechnology company, Cardio 3 Bioscience (with registered offices in Belgium) acquired by Grifols, S.A. in December 2008 for an amount of Euros 500 thousand. The activity of this company involves research into and the development of biological therapies using stem cells for the treatment of cardiovascular diseases. The Group has measured this asset at cost, as its fair value cannot be reliably determined. |
| Details of inventories at 31 December are as follows: |
| Thousands of Euros | ||||||||
| 2010 | 2009 | |||||||
|
Goods for resale
|
63,050 | 65,718 | ||||||
|
Raw materials and other supplies
|
160,326 | 170,987 | ||||||
|
Work in progress and semi-finished goods
|
203,971 | 146,612 | ||||||
|
Finished goods
|
100,518 | 101,145 | ||||||
|
|
||||||||
|
|
||||||||
|
|
527,865 | 484,462 | ||||||
|
|
||||||||
60
| Movement in inventories of finished products, work in progress and materials consumed was as follows: |
| Thousands of Euros | ||||||||||||
| 31/12/10 | 31/12/09 | 31/12/08 | ||||||||||
| * | * | * | ||||||||||
|
Inventories of goods for resale
|
||||||||||||
|
Net purchases
|
56,542 | 50,886 | 79,902 | |||||||||
|
Changes in inventories
|
6,911 | (9,201 | ) | (22,700 | ) | |||||||
|
|
||||||||||||
|
|
||||||||||||
|
|
63,453 | 41,685 | 57,202 | |||||||||
|
|
||||||||||||
|
Raw materials and supplies
|
||||||||||||
|
Net purchases
|
225,994 | 274,537 | 190,667 | |||||||||
|
Changes in inventories
|
17,412 | (29,948 | ) | (41,131 | ) | |||||||
|
|
||||||||||||
|
|
||||||||||||
|
|
243,406 | 244,589 | 149,536 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Materials consumed
|
306,859 | 286,274 | 206,738 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Changes in inventories of
finished products and work in
progress
|
(45,749 | ) | (73,093 | ) | (31,058 | ) | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Changes in inventories of
finished products , work in
progress and materials
consumed
|
261,110 | 213,181 | 175,680 | |||||||||
|
|
||||||||||||
| * | Expenses/(Income) |
| Reconciliation of goods for resale during 2010, 2009 and 2008 has been as follows: |
| Thousands of Euros | ||||||||||||
| 2010 | 2009 | 2008 | ||||||||||
|
Inventories of goods for resale at 1 January
|
65,718 | 54,509 | 37,138 | |||||||||
|
|
||||||||||||
|
Business combinations
|
| 158 | | |||||||||
|
|
||||||||||||
|
Net cancellations for the year
|
| (568 | ) | (515 | ) | |||||||
|
|
||||||||||||
|
Increase / (decrease) of goods for resale
|
(6,911 | ) | 9,201 | 22,700 | ||||||||
|
|
||||||||||||
|
Translation differences
|
4,243 | 2,418 | (4,814 | ) | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Inventories of goods for resale at 31 December
|
63,050 | 65,718 | 54,509 | |||||||||
|
|
||||||||||||
61
| Reconciliation of inventories of raw materials and materials consumed during 2010, 2009 and 2008 has been as follows: |
| Thousands of Euros | ||||||||||||
| 2010 | 2009 | 2008 | ||||||||||
|
Inventories of raw materials at 1 January
|
170,987 | 142,209 | 96,044 | |||||||||
|
|
||||||||||||
|
Business combinations
|
| 824 | | |||||||||
|
|
||||||||||||
|
Increase / (decrease) in raw materials
|
(17,412 | ) | 29,948 | 41,131 | ||||||||
|
Translation differences
|
6,751 | (1,994 | ) | 5,034 | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Inventories of raw materials at 31
December
|
160,326 | 170,987 | 142,209 | |||||||||
|
|
||||||||||||
| Reconciliation of inventories of finished goods and work in progress during 2010, 2009 and 2008 has been as follows: |
| Thousands of Euros | ||||||||||||
| 2010 | 2009 | 2008 | ||||||||||
|
Inventories of
finished goods and
work in progress at 1
January
|
247,757 | 176,939 | 138,226 | |||||||||
|
|
||||||||||||
|
Business combinations
|
| 2,567 | | |||||||||
|
|
||||||||||||
|
Increase in
inventories of
finished goods and
work in progress
|
45,749 | 73,093 | 31,058 | |||||||||
|
Translation differences
|
10,983 | (4,842 | ) | 7.655 | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Inventories of
finished goods and
work in progress at 31
December
|
304,489 | 247,757 | 176,939 | |||||||||
|
|
||||||||||||
| Net purchases include purchases made in the following foreign currencies: |
| Thousands of Euros | ||||||||||||
| 31/12/10 | 31/12/09 | 31/12/08 | ||||||||||
|
Currency
|
||||||||||||
|
US Dollar
|
145,584 | 196,936 | 168,037 | |||||||||
|
Other currencies
|
6,569 | 4,498 | 7,315 | |||||||||
62
| Details at 31 December 2010 and 2009 are as follows: |
| Thousands of Euros | ||||||||
| 31/12/10 | 31/12/09 | |||||||
|
Trade receivables
|
224,355 | 207,840 | ||||||
|
|
||||||||
|
Other receivables
|
31,012 | 27,210 | ||||||
|
Associates
|
5 | 812 | ||||||
|
Personnel
|
366 | 395 | ||||||
|
Advances for fixed assets
|
494 | 1,103 | ||||||
|
Other advances
|
3,265 | 1,844 | ||||||
|
Public entities, other receivables
|
8,890 | 8,176 | ||||||
|
|
||||||||
|
|
||||||||
|
Other receivables
|
44,032 | 39,540 | ||||||
|
Current income tax assets
|
14,607 | 7,802 | ||||||
|
|
||||||||
|
|
||||||||
|
|
282,994 | 255,182 | ||||||
|
|
||||||||
| Trade receivables | ||
| Trade receivables, net of the provision for bad debts, include notes receivable discounted at banks at 31 December 2010, which amount to Euros 1,396 thousand (Euros 1,298 thousand at 31 December 2009) (see note 22). | ||
| Trade receivables include balances in the following foreign currencies: |
| Thousands of Euros | ||||||||
| 31/12/10 | 31/12/09 | |||||||
|
Currency
|
||||||||
|
US Dollar
|
52,466 | 45,297 | ||||||
|
Chilean Peso
|
17,008 | 12,778 | ||||||
|
Mexican Peso
|
10,583 | 7,986 | ||||||
|
Argentinean Peso
|
4,075 | 3,404 | ||||||
|
Brazilian Real
|
4,616 | 3,225 | ||||||
|
Czech Crown
|
3,030 | 3,217 | ||||||
|
Pound Sterling
|
3,116 | 2,849 | ||||||
|
Thai Baht
|
1,842 | 1,366 | ||||||
|
Polish Zloty
|
2,379 | 1,292 | ||||||
|
Australian Dollar
|
3,769 | 1,101 | ||||||
|
Other currencies
|
2,412 | 1,644 | ||||||
63
| Other receivables | ||
| Other receivables at 31 December 2010 and 2009 include Euros 6,639 thousand (Euros 8,089 thousand at 31 December 2009) reflecting interest receivable from social security-affiliated entities. | ||
| During 2010, 2009 and 2008 certain Grifols Group companies have sold receivables without recourse from several public entities to Deutsche Bank, S.A.E. According to these contracts, the Group receives an initial payment which usually amounts to approximately 90% of the nominal amount of the receivables. Receipt of the deferred amount (remainder of the nominal amount) is collected by the Group once Deutsche Bank has collected the nominal amount of the receivables and until then the pending amount is recognised in the balance sheet as a receivable. Because the receivables are with public entities it is considered that there is very low credit risk. At 31 December 2010, Euros 19,504 thousand is receivable for this deferred amount (Euros 13,675 thousand at 31 December 2009). Initial payment is made when the sale is completed and therefore, the bad debt risk associated with this part of the nominal amount of the receivables is transferred. The Group has transferred control of the receivables to Deutsche Bank and therefore, the Group has derecognised the total initial payment on its balance sheet, since all risks and rewards have been transferred. | ||
| Certain foreign group companies and one Spanish company have also entered into contracts to sell receivables without recourse to financial institutions. | ||
| Total balances receivable without recourse sold to financial institutions through the aforementioned contracts amount to Euros 185.2 million at 31 December 2010 (Euros 116.3 million at 31 December 2009). | ||
| The finance cost of these operations for the Group totals approximately Euros 5,378 thousand which has been recognised under finance costs in the 2010 consolidated income statement (Euros 2,531 thousand in 2009 and Euros 2,128 thousand in 2008) (see note 28). | ||
| Details of balances with related parties are shown in note 33. | ||
| Receivables from public entities are as follows: |
| Thousands of Euros | ||||||||
| 31/12/10 | 31/12/09 | |||||||
|
Taxation authorities, VAT
|
8,191 | 7,451 | ||||||
|
Social Security
|
85 | 107 | ||||||
|
Other public entities
|
614 | 618 | ||||||
|
|
||||||||
|
|
||||||||
|
Public entities, other receivables
|
8,890 | 8,176 | ||||||
|
|
||||||||
64
| Current tax assets | ||
| Current tax assets are as follows: |
| Thousands of Euros | ||||||||
| 31/12/10 | 31/12/09 | |||||||
|
Recoverable income tax:
|
||||||||
|
Current year
|
9,352 | 7,188 | ||||||
|
Prior years
|
5,255 | 614 | ||||||
|
|
||||||||
|
|
||||||||
|
Current tax assets
|
14,607 | 7,802 | ||||||
|
|
||||||||
| Details of this caption of the consolidated balance sheet at 31 December 2010 and 2009 are as follows: |
| Thousands of Euros | ||||||||
| 31/12/10 | 31/12/09 | |||||||
|
Current investments
|
12,387 | 5,943 | ||||||
|
Guarantee deposits
|
44 | 209 | ||||||
|
Current loans to third parties
|
515 | 395 | ||||||
|
Financial derivatives (note 32)
|
| 1,670 | ||||||
|
|
||||||||
|
|
||||||||
|
Total other current financial assets
|
12,946 | 8,217 | ||||||
|
|
||||||||
| Current investments comprise current guarantee deposits held in financial institutions with maturity greater than three months from the date of acquisition. |
65
| Details of this caption of the consolidated balance sheet at 31 December 2010 and 2009 are as follows: |
| Thousands of Euros | ||||||||
| 31/12/10 | 31/12/09 | |||||||
|
Prepaid expenses professional services
|
72,983 | 1,703 | ||||||
|
Prepaid expenses insurance
|
3,508 | 3,403 | ||||||
|
Royalties and rentals
|
2,589 | 611 | ||||||
|
Other prepaid expenses
|
1,548 | 1,628 | ||||||
|
|
||||||||
|
|
||||||||
|
Total other current assets
|
80,628 | 7,345 | ||||||
|
|
||||||||
| At 31 December 2010 professional services include an amount of Euros 71,174 thousand relating to costs incurred for professional services directly relating to the share capital increase and the debt issue expected to be made in relation to the acquisition of Talecris (see note 31 (f)). | ||
| Costs related to the capital increase will be taken to equity when the capital increase is performed. Costs relating to the issue of debt will be deducted from the financial liability when it is recognised. | ||
| Costs incurred in relation to the business combination, amounting to Euros 16,999 thousand, have been recognised as expenses for 2010 (see note 27). |
| Details of this caption of the consolidated balance sheet at 31 December 2010 and 2009 are as follows: |
| Thousands of Euros | ||||||||
| 31/12/10 | 31/12/09 | |||||||
|
Current deposits
|
211,564 | 237,801 | ||||||
|
Cash at banks
|
28,085 | 11,571 | ||||||
|
|
||||||||
|
|
||||||||
|
Total cash and cash equivalents
|
239,649 | 249,372 | ||||||
|
|
||||||||
| Current deposits mainly include the surplus of funds from the issue of bonds in the USA during 2009 (see note 5 (a)). |
66
| Details of cash and cash equivalents at 31 December 2010 and 2009 by currency are as follows: |
| Thousands of Euros | ||||||||
| 31/12/10 | 31/12/09 | |||||||
|
Currency
|
||||||||
|
Euro
|
4,268 | 2,153 | ||||||
|
US Dollar
|
202,942 | 208,800 | ||||||
|
Other currency
|
32,439 | 38,419 | ||||||
|
|
||||||||
|
|
||||||||
|
|
239,649 | 249,372 | ||||||
|
|
||||||||
| Details of consolidated equity and changes are shown in the consolidated statement of changes in equity, which forms an integral part of the consolidated financial statements. |
| (a) | Share capital |
| At 31 December 2010 and 2009 the Companys share capital is represented by 213,064,899 ordinary shares of Euros 0.50 par value each, which are subscribed and fully paid and have the same voting and profit-sharing rights. | |||
| These shares are freely transferable. | |||
| The Company only has information on the identity of its shareholders when this information is provided voluntarily or to comply with prevailing legislation. Based on the information available to the Company, its most significant shareholders at 31 December 2010 and 2009 are as follows: |
| Percentage ownership | ||||||||
| 31/12/10 | 31/12/09 | |||||||
|
Scranton Enterprises,B.V.
|
7.58 | % | 10.65 | % | ||||
|
Capital Research and Management Company
|
10.02 | % | | |||||
|
Other
|
82.40 | % | 89.35 | % | ||||
|
|
||||||||
|
|
||||||||
|
|
100.00 | % | 100.00 | % | ||||
|
|
||||||||
| (b) | Share premium |
| There have been no movements in share premium during 2010 and 2009. In 2008 dividends were paid from share premium amounting to Euros 10,030 thousand. |
67
| (c) | Reserves |
| The availability of the reserves for distribution is subject to legislation applicable to each of the Group companies. At 31 December 2010, Euros 28,876 thousand equivalent to the carrying amount of development costs pending amortisation of certain Spanish companies (Euros 25,987 thousand at 31 December 2009) (see note 8) are, in accordance with applicable legislation, restricted reserves which cannot be distributed until these development costs have been amortised. | |||
| Companies in Spain are obliged to transfer 10% of each years profits to a legal reserve until this reserve reaches an amount equal to 20% of share capital. This reserve is not distributable to shareholders and may only be used to offset losses if no other reserves are available. Under certain conditions it may be used to increase share capital provided that the balance left on the reserve is at least equal to 10% of the nominal value of the total share capital after the increase. | |||
| At 31 December 2010 the legal reserve of the Parent has been fully appropriated and amounts to Euros 21,306 thousand (Euros 18,657 thousand at 31 December 2009). | |||
| Distribution of the legal reserves of Spanish companies is subject to the same restrictions as those of the Parent Company and at 31 December 2010 and 2009 the balance of the legal reserve of other Spanish companies amounts to Euros 2,106 thousand. | |||
| Other foreign Group companies have a legal reserve amounting to Euros 692 thousand (Euros 654 thousand at 31 December 2009). |
| (d) | Own shares |
| During the year ended 31 December 2009 the Company has carried out the following operations with own shares: |
| Thousands of | ||||||||
| No. of shares | Euros | |||||||
|
Balance at 1 January 2009
|
2,411,622 | 33,087 | ||||||
|
|
||||||||
|
Acquisitions
|
2,176,929 | 25,186 | ||||||
|
Disposals
|
(4,535,225 | ) | (57,596 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Balance at 31 December 2009
|
53,326 | 677 | ||||||
|
|
||||||||
68
| During the year ended 31 December 2010 the Company has carried out the following operations with own shares: |
| Thousands of | ||||||||
| No. of shares | Euros | |||||||
|
Balance at 1 January 2010
|
53,326 | 677 | ||||||
|
|
||||||||
|
Acquisitions
|
105,000 | 1,250 | ||||||
|
|
||||||||
|
|
||||||||
|
Balance at 31 December 2010
|
158,326 | 1,927 | ||||||
|
|
||||||||
| As a result, the Company holds own shares equivalent to 0.07% of its capital at 31 December 2010 (0.03% at 31 December 2009). |
| (e) | Distribution of profits |
| The profits of Grifols, S.A. and subsidiaries will be distributed as agreed by respective shareholders of each company at their general meetings. | |||
| The Board of directors of Grifols, S.A. will propose to the shareholders at their annual general meeting that the profit of Grifols, S.A. for the year ended 31 December 2010, amounting to Euros 63,548 thousand, be transferred to reserves. | |||
| The distribution of the Companys profit for the year ended 31 December 2009 is presented in the consolidated statement of changes in equity. | |||
| The dividend per share distributed at 30 June 2009 is as follows: |
| 30/06/2009 | ||||||||||||
| % of par | Euro per | Amount | ||||||||||
| value | share | (Thousands of Euros) | ||||||||||
|
Ordinary shares
|
46 | 0.23 | 48,691 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total dividends paid in June 2009
|
46 | 0.23 | 48,691 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Dividends with a charge to profits
|
46 | 0.23 | 48,691 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total dividends paid in June 2009
|
46 | 0.23 | 48,691 | |||||||||
|
|
||||||||||||
69
| The dividend per share (interim dividend) distributed in December 2009 is as follows: |
| 31/12/2009 | ||||||||||||
| % of par | Euro per | Amount | ||||||||||
| value | share | (Thousands of Euros) | ||||||||||
|
Ordinary shares
|
30 | 0.15 | 31,960 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total dividends paid in December 2009
|
30 | 0.15 | 31,960 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Interim dividend
|
30 | 0.15 | 31,960 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total dividends paid in December 2009
|
30 | 0.15 | 31,960 | |||||||||
|
|
||||||||||||
| The dividend per share distributed in July 2010 is as follows: |
| 31/07/2010 | ||||||||||||
| % of par | Euro per | Amount | ||||||||||
| value | share | (Thousands of Euros) | ||||||||||
|
Total dividends
paid in July 2010
(
ordinary shares)
|
26 | 0.13 | 27,229 | |||||||||
|
|
||||||||||||
| (f) | Cash flow hedges |
| To cover the interest rate risk related to the planned issuance of corporate bonds by Grifols Inc. (see note 22) a swap was contracted in July 2009 to hedge the interest rate of 10-year US government bonds, with a nominal amount of US Dollars 200 million and maturity on 21 September 2009 (date of issuance of the bonds), swapping a variable interest rate for a fixed rate. The Group has recognised this derivative as hedging of cash flows from a highly probable transaction. At the date of redemption, the valuation resulted in a financial cost of Euros 3,275 thousand, which has been recognised in equity, net of the tax effect under Cash flow hedges and deferred over the term of the ten-year corporate bond (see notes 22 and 32). |
| The calculation of basic earnings per share is based on the profit for the year attributable to the shareholders of the Company divided by the weighted average number of ordinary shares in circulation throughout the year, excluding own shares. |
70
| Details of the calculation of basic earnings per share are as follows: |
| 2010 | 2009 | 2008 | ||||||||||
|
Profit for the year attributable to
equity holders of the Company (thousands
of Euros)
|
115,513 | 147,972 | 121,728 | |||||||||
|
|
||||||||||||
|
Weighted average number of ordinary
shares in circulation
|
212,909,162 | 209,451,806 | 210,707,597 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Basic earnings per share (Euros per share)
|
0.54 | 0.71 | 0.58 | |||||||||
|
|
||||||||||||
| The weighted average number of ordinary shares issued is determined as follows: |
| Number of shares | ||||||||||||
| 2010 | 2009 | 2008 | ||||||||||
|
Issued ordinary shares at 1 January
|
213,011,573 | 210,653,277 | 210,964,436 | |||||||||
|
|
||||||||||||
|
Effect of own shares
|
(102,411 | ) | (1,201,471 | ) | (256,839 | ) | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
|
212,909,162 | 209,451,806 | 210,707,597 | |||||||||
|
|
||||||||||||
| Diluted earnings per share are calculated by dividing profit attributable to shareholders of the Company by the weighted average number of ordinary shares in circulation considering the diluting effects of potential ordinary shares. At 31 December 2010, 2009 and 2008 basic and diluted earnings per share are the same as no potential diluting effects exist. |
| Details of non-controlling interests and movement during the year ended 31 December 2009 are as follows: |
| Thousands of Euros | ||||||||||||||||||||||||
| Balances at | Business | Translation | Balances at | |||||||||||||||||||||
| 31/12/08 | Additions | combinations | Dividends | differences | 31/12/09 | |||||||||||||||||||
|
Grifols (Thailand) Pte Ltd
|
977 | 308 | | (112 | ) | 30 | 1,203 | |||||||||||||||||
|
Grifols Malaysia Sdn Bhd
|
273 | 35 | | | (5 | ) | 303 | |||||||||||||||||
|
Woolloomooloo Holdings Pty
Ltd.
|
| (745 | ) | 9,876 | (106 | ) | 1,626 | 10,651 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
1,250 | (402 | ) | 9,876 | (218 | ) | 1,651 | 12,157 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
(note 3(b)) | |||||||||||||||||||||||
71
| Details of non-controlling interests and movement during the year ended 31 December 2010 are as follows: |
| Thousands of Euros | ||||||||||||||||||||
| Balances at | Translation | Balances at | ||||||||||||||||||
| 31/12/09 | Additions | Dividends | differences | 31/12/10 | ||||||||||||||||
|
Grifols (Thailand) Pte Ltd
|
1,203 | 367 | (108 | ) | 255 | 1,717 | ||||||||||||||
|
Grifols Malaysia Sdn Bhd
|
303 | 302 | | 76 | 681 | |||||||||||||||
|
Woolloomooloo Holdings Pty Ltd.
|
10,651 | (915 | ) | (158 | ) | 2,374 | 11,952 | |||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
|
12,157 | (246 | ) | (266 | ) | 2,705 | 14,350 | |||||||||||||
|
|
||||||||||||||||||||
| Details are as follows: |
| Thousands of Euros | ||||||||
| 31/12/10 | 31/12/09 | |||||||
|
Capital grants
|
1,830 | 2,025 | ||||||
|
Interest-rate grants (preference loans)
|
258 | 286 | ||||||
|
|
||||||||
|
|
||||||||
|
Grants
|
2,088 | 2,311 | ||||||
|
|
||||||||
72
| Details of capital grants are as follows: |
| Thousands of Euros | ||||||||
| 31/12/10 | 31/12/09 | |||||||
|
Total amount of capital grant:
|
||||||||
|
Prior to 1995
|
330 | 330 | ||||||
|
1995
|
627 | 627 | ||||||
|
1996
|
54 | 54 | ||||||
|
1997
|
426 | 426 | ||||||
|
1998
|
65 | 65 | ||||||
|
1999
|
42 | 42 | ||||||
|
2000
|
181 | 181 | ||||||
|
2001
|
214 | 214 | ||||||
|
2002
|
626 | 626 | ||||||
|
2004
|
1,940 | 1,940 | ||||||
|
2005
|
35 | 35 | ||||||
|
2006
|
35 | 35 | ||||||
|
2007
|
33 | 33 | ||||||
|
2008
|
124 | 124 | ||||||
|
2009
|
742 | 742 | ||||||
|
Current period
|
323 | | ||||||
|
|
||||||||
|
|
||||||||
|
|
5,797 | 5,474 | ||||||
|
|
||||||||
|
Less, revenues recognised:
|
||||||||
|
Prior years
|
(3,140 | ) | (2,444 | ) | ||||
|
Current year
|
(612 | ) | (696 | ) | ||||
|
|
||||||||
|
|
(3,752 | ) | (3,140 | ) | ||||
|
Translation differences
|
(215 | ) | (309 | ) | ||||
|
|
||||||||
|
Net value of capital grants
|
1,830 | 2,025 | ||||||
|
|
||||||||
| At 31 December 2010 interest-rate grants (preference loans) include Euros 258 thousand (Euros 286 thousand at 31 December 2009) of implicit interest on loans extended by the Spanish Ministry of Science and Technology as these are interest free. |
73
| Movement during 2008 is as follows: |
| Balances at | Transfers to | Balances at | ||||||||||||||
| 31/12/07 | Additions | profit or loss | 31/12/08 | |||||||||||||
|
Interest-rate
grants (preference
loans)
|
2,463 | 561 | (2,686 | ) | 338 | |||||||||||
|
|
||||||||||||||||
| Movement during 2009 is as follows: |
| Balances at | Transfers to | Balances at | ||||||||||||||
| 31/12/08 | Additions | profit or loss | 31/12/09 | |||||||||||||
|
Interest-rate
grants (preference
loans)
|
338 | 440 | (492 | ) | 286 | |||||||||||
|
|
||||||||||||||||
| Movement during 2010 is as follows: |
| Balances at | Transfers to | Balances at | ||||||||||||||
| 31/12/09 | Additions | profit or loss | 31/12/10 | |||||||||||||
|
Interest-rate grants (preference loans)
|
286 | 88 | (116 | ) | 258 | |||||||||||
|
|
||||||||||||||||
| Details of provisions at 31 December 2010 and 2009 are as follows: |
| Thousands of Euros | ||||||||
| Non-current provisions (a) | 31/12/10 | 31/12/09 | ||||||
|
Provisions for pensions and similar obligations
|
787 | 595 | ||||||
|
Other provisions
|
591 | 637 | ||||||
|
|
||||||||
|
Non-current provisions
|
1,378 | 1,232 | ||||||
|
|
||||||||
| Thousands of Euros | ||||||||
| Current provisions (b) | 31/12/10 | 31/12/09 | ||||||
|
Trade provisions
|
4,365 | 4,702 | ||||||
|
|
||||||||
| (a) | Non-current provisions |
| At 31 December 2010 and 2009 provisions for pensions and similar obligations mainly comprise a provision made by certain foreign subsidiaries in respect of labour commitments with certain employees. |
74
| Movement in non-current provisions during 2009 is as follows: |
| Thousands of Euros | ||||||||||||||||||||||||
| Balances | Balances | |||||||||||||||||||||||
| at | Business | Translation | at | |||||||||||||||||||||
| 31/12/08 | combination | Reversal | Cancellation | differences | 31/12/09 | |||||||||||||||||||
|
Non-current provisions
|
3,045 | 102 | (1,411 | ) | (457 | ) | (47 | ) | 1,232 | |||||||||||||||
|
|
||||||||||||||||||||||||
| Movement in non-current provisions during 2010 is as follows: |
| Thousands of Euros | ||||||||||||||||||||
| Balances at | Translation | Balances at | ||||||||||||||||||
| 31/12/09 | Charge | Cancellation | differences | 31/12/10 | ||||||||||||||||
|
Non-current provisions
|
1,232 | 140 | (71 | ) | 77 | 1,378 | ||||||||||||||
|
|
||||||||||||||||||||
| (b) | Current provisions |
| Movement in trade provisions during 2009 is as follows: |
| Thousands of Euros | ||||||||||||||||||||
| Balances at | Business | Translation | Balances at | |||||||||||||||||
| 31/12/08 | combination | Charge | differences | 31/12/09 | ||||||||||||||||
|
Trade provisions
|
3,830 | 198 | 636 | 38 | 4,702 | |||||||||||||||
|
|
||||||||||||||||||||
| Movement in trade provisions during 2010 is as follows: |
| Thousands of Euros | ||||||||||||||||||||
| Balances at | Translation | Balances at | ||||||||||||||||||
| 31/12/09 | Charge | Cancellation | differences | 31/12/10 | ||||||||||||||||
|
Trade provisions
|
4,702 | 41 | (414 | ) | 36 | 4,365 | ||||||||||||||
|
|
||||||||||||||||||||
75
| This note provides information on the contractual conditions of the loans obtained by the Group, which are measured at amortised cost, except for the financial derivative, which is measured at fair value. For further information on exposure to interest rate risk, currency risk and liquidity risk and the fair values of financial liabilities, please refer to note 32. | |||
| a) Non-current financial liabilities | |||
| Details at 31 December 2010 and 2009 are as follows: |
| Thousands of Euros | ||||||||||||
| Non-current financial liabilities | 31/12/10 | 31/12/09 | 31/12/08 | |||||||||
|
Corporate bonds (a.1.1)
|
441,203 | 410,552 | | |||||||||
|
|
||||||||||||
|
Bonds
|
441,203 | 410,552 | | |||||||||
|
Club Deal (a.1.2)
|
99,408 | 195,471 | 225,320 | |||||||||
|
Other loans (a.1.2)
|
120,040 | 90,961 | 79,069 | |||||||||
|
Finance lease liabilities (a.1.3)
|
4,734 | 6,202 | 7,124 | |||||||||
|
|
||||||||||||
|
Loans and borrowings
|
224,182 | 292,634 | 311,513 | |||||||||
|
|
||||||||||||
|
Loans and borrowings and bonds or other
non-current marketable securities (a.1)
|
665,385 | 703,186 | 311,513 | |||||||||
|
Preference loans extended by the Spanish
Ministry of Science and Technology (a.2)
|
9,744 | 11,135 | 10,685 | |||||||||
|
Debt on the acquisition of the plasma
centre (a.2)
|
530 | 1,050 | 1,098 | |||||||||
|
Other
|
200 | 367 | 759 | |||||||||
|
|
||||||||||||
|
Other non-current financial liabilities (a.2)
|
10,474 | 12,552 | 12,542 | |||||||||
|
|
||||||||||||
|
|
675,859 | 715,738 | 324,055 | |||||||||
|
|
||||||||||||
76
| Non-current loans and borrowing arrangements are shown net of the loan arrangement expenses which are pending amortisation: |
| Thousands of Euros | ||||||||||||
| 31/12/10 | 31/12/09 | 31/12/08 | ||||||||||
|
Loan arrangement expenses
|
1,365 | 2,105 | 2,245 | |||||||||
|
|
||||||||||||
| (a.1) Loans and borrowings and bonds or other non-current marketable securities | |||
| (a.1.1) Corporate Bonds | |||
| On 21 September 2009 the Group, through Grifols, Inc., concluded the first private placement of corporate bonds in the USA totalling US Dollars 600 million. The issue was subscribed by 22 qualified investors, 90% in US Dollars and the remaining 10% in Pounds Sterling and Euros. The issue was structured in three tranches: US Dollars 200 million at 12 years, US Dollars 300 million at 10 years and US Dollars 100 million at 7 years, with spreads over the yields of the 10 year US Treasury bond of 370 basis points for those issued at 12 years, 350 basis points for those issued at 10 years and 335 basis points for 7 year bonds. | |||
| A summary of corporate bonds at 31 December 2010 is as follows: |
| Amount | Duration (years) | Fixed interest rate | ||||||||||
| 100,000 |
Thousands of USD
|
7 | 6.42 | % | ||||||||
| 245,000 |
Thousands of USD
|
10 | 6.94 | % | ||||||||
| 200,000 |
Thousands of USD
|
12 | 7.14 | % | ||||||||
| 10,000 |
Thousands of EUR
|
10 | 6.94 | % | ||||||||
| 25,000 |
Thousans of GBP
|
10 | 6.94 | % | ||||||||
| Funds raised have enabled the Group to extend the term of its financial borrowings from current to non-current, at the same time ensuring the availability of financial resources required to consolidate its plans for the future. Funds raised have therefore been used to settle current and non-current liabilities and the remaining amount has been used in current investments classified under Cash and cash equivalents for an equivalent amount of Euros 211,539 thousand at 31 December 2010 (Euros 237,777 thousand at 31 December 2009). This amount has been invested mainly in US Dollar deposits with financial institutions of recognised solvency. | |||
| With the issuance of the bonds, an interest rate hedge was contracted for the interest on the 10-year loan from the US government (see notes 17 (f) and 32). |
77
| This issue of corporate bonds is subject to compliance with certain financial ratio covenants. At 31 December 2010 and 2009 the Group complies with these financial ratio covenants. | |||
| Details of and movements related to the issue of corporate bonds are as follows: |
| Thousands of Euros | ||||||||
| 31/12/10 | 31/12/09 | |||||||
|
Opening balance
|
||||||||
|
Issuance of corporate bonds in the USA
|
416,465 | 409,411 | ||||||
|
Transaction costs
|
(5,913 | ) | (5,967 | ) | ||||
|
|
||||||||
|
|
410,552 | 403,444 | ||||||
|
|
||||||||
|
|
||||||||
|
Movements
|
||||||||
|
Transferred to profit and loss
|
660 | 150 | ||||||
|
Corporate bonds issued in the USA, exchange differences
|
(1,772 | ) | 338 | |||||
|
Translation differences
|
31,763 | 6,620 | ||||||
|
|
||||||||
|
Closing balance
|
||||||||
|
Corporate bonds issued in the USA
|
446,918 | 416,465 | ||||||
|
Transaction costs
|
(5,715 | ) | (5,913 | ) | ||||
|
|
||||||||
|
|
441,203 | 410,552 | ||||||
|
|
||||||||
| (a.1.2) Other non-current loans and borrowings | |||
| Details of the terms and conditions of non-current loans and borrowings at 31 December 2010 and 2009 are included in Appendix IV, which forms an integral part of these notes to the consolidated financial statements. | |||
| At 26 May 2008 a Club Deal refinancing agreement was signed with 24 financial entities for Euros 350 million (including the option to draw down a tranche of the loan in US Dollars), in order to refinance the non-current syndicated loan then existing. This loan provided the Group with a significant margin for leverage to carry out planned investment programmes. | |||
| This syndicated loan, which matures on 26 May 2013, is subject to compliance with certain financial ratio covenants. In accordance with the agreed-upon conditions, the level of compliance with financial ratios and levels is determined at year end. The Company is required to provide financial information to the lending banks within the six-month period subsequent to 31 December of each year for the duration of the contract. |
78
| In 2009 the 24 financial entities and the Company unanimously agreed to a novation of the syndicated loan. The net financial debt/equity ratio was replaced by the minimum equity ratio. This replacement unifies all syndicated loan ratios with the bond issuance carried out by the Group in the USA. | |||
| At 31 December 2010 and 2009 the Group fulfilled the financial covenants established in the syndicated loan contract. | |||
| (a.1.3) Finance lease liabilities | |||
| Details of minimum payments and the current finance lease liabilities, by maturity date, are as follows: |
| Thousands of Euros | ||||||||||||||||
| 31/12/10 | 31/12/09 | |||||||||||||||
| Current | Non-current | Current | Non-current | |||||||||||||
|
Minimum payments
|
3,552 | 5,089 | 5,088 | 6,675 | ||||||||||||
|
Interest
|
(272 | ) | (355 | ) | (354 | ) | (473 | ) | ||||||||
|
|
||||||||||||||||
|
Present value
|
3,280 | 4,734 | 4,734 | 6,202 | ||||||||||||
|
|
||||||||||||||||
| Thousands of Euros | ||||||||||||||||||||||||
| 31/12/10 | 31/12/09 | |||||||||||||||||||||||
| Minimum | Minimum | Present | ||||||||||||||||||||||
| payments | Interest | Present value | payments | Interest | value | |||||||||||||||||||
|
Maturity at:
|
||||||||||||||||||||||||
|
Less than one year
|
3,552 | 272 | 3,280 | 5,088 | 354 | 4,734 | ||||||||||||||||||
|
Two years
|
2,411 | 161 | 2,250 | 3,364 | 200 | 3,164 | ||||||||||||||||||
|
Three years
|
1,271 | 96 | 1,175 | 1,382 | 114 | 1,268 | ||||||||||||||||||
|
Four years
|
763 | 50 | 713 | 831 | 72 | 759 | ||||||||||||||||||
|
Five years
|
314 | 23 | 291 | 577 | 41 | 536 | ||||||||||||||||||
|
More than five years
|
330 | 25 | 305 | 521 | 46 | 475 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
8,641 | 627 | 8,014 | 11,763 | 827 | 10,936 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
79
| (a.1.4) Maturity of non-current loans and borrowings and bonds | |||
| Details of maturity of non-current loans and borrowings and bonds at 31 December 2010 and 2009 are as follows: |
| Thousands of Euros | ||||||||
| 31/12/10 | 31/12/09 | |||||||
|
Maturity at:
|
||||||||
|
Two years
|
85,171 | 81,388 | ||||||
|
Three years
|
51,582 | 79,696 | ||||||
|
Four years
|
17,936 | 75,905 | ||||||
|
Five years
|
17,548 | 12,506 | ||||||
|
More than five years
|
493,148 | 453,691 | ||||||
|
|
||||||||
|
|
665,385 | 703,186 | ||||||
|
|
||||||||
| (a.2) Other non-current financial liabilities | |||
| Details of the interest-free preference loans extended by the Spanish Ministry of Science and Technology to various group companies are as follows: |
| Thousands of Euros | ||||||||||||||||||||||||
| 31/12/10 | 31/12/09 | |||||||||||||||||||||||
| Date | Amount | Non- | Non- | |||||||||||||||||||||
| Company | awarded | awarded | current | Current | current | Current | ||||||||||||||||||
|
Instituto Grifols S.A
|
31/01/2001 | 637 | | | | 86 | ||||||||||||||||||
|
Instituto Grifols S.A
|
13/02/2002 | 691 | | 94 | 89 | 94 | ||||||||||||||||||
|
Instituto Grifols S.A
|
17/01/2003 | 1,200 | 157 | 165 | 307 | 165 | ||||||||||||||||||
|
Instituto Grifols S.A
|
13/11/2003 | 2,000 | 520 | 279 | 762 | 279 | ||||||||||||||||||
|
Instituto Grifols S.A
|
17/01/2005 | 2,680 | 1,031 | 375 | 1,345 | 375 | ||||||||||||||||||
|
Instituto Grifols S.A
|
29/12/2005 | 2,100 | 1,025 | 288 | 1,253 | 288 | ||||||||||||||||||
|
Instituto Grifols S.A
|
29/12/2006 | 1,700 | 1,015 | 234 | 1,190 | 234 | ||||||||||||||||||
|
Instituto Grifols S.A
|
27/12/2007 | 1,700 | 1,164 | 232 | 1,324 | | ||||||||||||||||||
|
Instituto Grifols S.A
|
31/12/2008 | 1,419 | 1,175 | | 1,131 | | ||||||||||||||||||
|
Instituto Grifols S.A
|
16/01/2009 | 1,540 | 1,294 | | 1,249 | | ||||||||||||||||||
|
Laboratorios Grifols, S.A
|
20/03/2001 | 219 | | | | 30 | ||||||||||||||||||
|
Laboratorios Grifols, S.A
|
29/01/2002 | 210 | | 29 | 27 | 29 | ||||||||||||||||||
|
Laboratorios Grifols, S.A
|
15/01/2003 | 220 | 29 | 30 | 56 | 30 | ||||||||||||||||||
|
Laboratorios Grifols, S.A
|
26/09/2003 | 300 | 76 | 41 | 111 | 41 | ||||||||||||||||||
|
Laboratorios Grifols, S.A
|
22/10/2004 | 200 | 77 | 28 | 100 | 28 | ||||||||||||||||||
|
Laboratorios Grifols, S.A
|
20/12/2005 | 180 | 88 | 25 | 107 | 25 | ||||||||||||||||||
|
Laboratorios Grifols, S.A
|
29/12/2006 | 400 | 233 | 54 | 273 | 54 | ||||||||||||||||||
|
Laboratorios Grifols, S.A
|
27/12/2007 | 360 | 212 | 42 | 242 | | ||||||||||||||||||
|
Laboratorios Grifols, S.A
|
31/12/2008 | 600 | 497 | | 478 | | ||||||||||||||||||
|
Diagnostic Grifols, S.A
|
27/11/2008 | 857 | 358 | 129 | 468 | 129 | ||||||||||||||||||
|
Diagnostic Grifols, S.A
|
25/05/2010 | 203 | 116 | 31 | | | ||||||||||||||||||
|
Grifols Engineering, S.A.
|
21/04/2009 | 524 | 427 | 34 | 447 | | ||||||||||||||||||
|
Grifols Engineering, S.A.
|
21/04/2009 | 203 | 165 | 13 | 176 | | ||||||||||||||||||
|
Grifols Engineering, S.A.
|
28/01/2010 | 100 | 85 | | | | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
20,243 | 9,744 | 2,123 | 11,135 | 1,887 | |||||||||||||||||||
|
|
||||||||||||||||||||||||
80
| During 2010 the implicit borrowing costs taken to profit and loss amount to Euros 567 thousand (Euros 616 thousand in 2009 and Euros 516 thousand in 2008) (see note 28). |
| At 31 December 2010, this caption also includes Euros 555 thousand (Euros 1,133 thousand at 31 December 2009) comprising the Euros equivalent of the debt in US Dollars payable in the long term to Amerihealth Plasma, LLC for the plasma centre acquired in the USA. Deferred finance expenses resulting from this transaction amount to Euros 25 thousand (Euros 83 thousand at 31 December 2009) and are deducted from the aforementioned amount. Other current financial liabilities include the current portion of this debt which amounts to Euros 637 thousand (Euros 442 thousand at 31 December 2009). |
| Details of the maturity of other non-current financial liabilities are as follows: |
| Thousands of Euros | ||||||||
| 31/12/10 | 31/12/09 | |||||||
|
Maturity at:
|
||||||||
|
Two years
|
2,964 | 2,632 | ||||||
|
Three years
|
2,159 | 2,883 | ||||||
|
Four years
|
1,989 | 2,026 | ||||||
|
Five years
|
1,266 | 1,867 | ||||||
|
More than five years
|
2,096 | 3,144 | ||||||
|
|
||||||||
|
|
10,474 | 12,552 | ||||||
|
|
||||||||
81
| Thousands of Euros | ||||||||
| Current financial liabilities | 31/12/10 | 31/12/09 | ||||||
|
Bonds (b.1.1)
|
8,235 | 6,407 | ||||||
|
Interest of issue corporate bonds in the USA (b.1.1)
|
7,207 | 6,716 | ||||||
|
|
||||||||
|
|
||||||||
|
Bonds
|
15,442 | 13,123 | ||||||
|
|
||||||||
|
Club Deal (b.1.2)
|
66,250 | 33,014 | ||||||
|
Other loans (b.1.2)
|
106,663 | 63,120 | ||||||
|
Finance lease liabilities (a.1.3)
|
3,280 | 4,734 | ||||||
|
|
||||||||
|
|
||||||||
|
Loans and borrowings
|
176,193 | 100,868 | ||||||
|
|
||||||||
|
|
||||||||
|
Loans and borrowings and bonds and other marketable
securities (b.1)
|
191,635 | 113,991 | ||||||
|
|
||||||||
|
Financial derivatives (note 32)
|
8,560 | 3,333 | ||||||
|
|
||||||||
|
Preference loans extended by the Spanish Ministry of
Science and Technology (a.2)
|
2,123 | 1,887 | ||||||
|
Receivables from social security affiliated entities
transferred to a financial institution (b.2)
|
6,503 | 5,459 | ||||||
|
Debt on the acquisition of the plasma centre (a.2)
|
637 | 442 | ||||||
|
Debt with Novartis (b.2)
|
| 779 | ||||||
|
Guarantee deposits received
|
149 | 59 | ||||||
|
Other current financial liabilities
|
264 | 271 | ||||||
|
|
||||||||
|
|
||||||||
|
Other current financial liabilities (b.2)
|
18,236 | 12,230 | ||||||
|
|
||||||||
|
|
||||||||
|
|
209,871 | 126,221 | ||||||
|
|
||||||||
| Thousands of Euros | ||||||||
| 31/12/10 | 31/12/09 | |||||||
|
Loan arrangement expenses
|
707 | 825 | ||||||
|
|
||||||||
82
| Thousands of Euros | ||||||||
| 31/12/10 | 31/12/09 | |||||||
|
Promissory notes issued to bearer
|
8,373 | 6,510 | ||||||
|
Interest pending accrual on promissory notes issued to bearer
|
(138 | ) | (103 | ) | ||||
|
Interest accrued on corporate bonds
|
7,207 | 6,716 | ||||||
|
|
||||||||
|
|
||||||||
|
|
15,442 | 13,123 | ||||||
|
|
||||||||
| 31/12/09 | ||||||||||||||||||||||||
| Promissory | ||||||||||||||||||||||||
| Nominal | notes | Interest pending | ||||||||||||||||||||||
| amount | subscribed | accrual | ||||||||||||||||||||||
| Maturity | (Thousands | Interest | (Thousands | (Thousands of | ||||||||||||||||||||
| Issue date | date | of Euros) | rate | of Euros) | Euros) | |||||||||||||||||||
|
Issue of bearer
promissory
notes
|
05/05/09 | 05/05/10 | 3.000 | 4.75 | % | 6,510 | (103 | ) | ||||||||||||||||
| 31/12/10 | ||||||||||||||||||||||||
| Promissory | ||||||||||||||||||||||||
| Nominal | notes | Interest pending | ||||||||||||||||||||||
| amount | subscribed | accrual | ||||||||||||||||||||||
| Maturity | (Thousands | Interest | (Thousands | (Thousands of | ||||||||||||||||||||
| Issue date | date | of Euros) | rate | of Euros) | Euros) | |||||||||||||||||||
|
Issue of bearer
promissory
notes
|
05/05/10 | 05/05/11 | 3.000 | 5.00 | % | 8,373 | (138 | ) | ||||||||||||||||
83
| Interest | Thousands of Euros | |||||||||||
| rate (*) | Drawn down | |||||||||||
| Min - max | 31/12/10 | 31/12/09 | ||||||||||
|
Loans in:
|
||||||||||||
|
|
||||||||||||
|
US Dollars
|
5.00 | % | 1,384 | 3,010 | ||||||||
|
Euros
|
1.17% - 6 | % | 143,990 | 73,664 | ||||||||
|
Other currencies
|
TIIE+2% -15% | 26,368 | 18,449 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
|
171,742 | 95,123 | ||||||||||
|
|
||||||||||||
|
Discounted trade notes
(note 13)
|
1.4-4.69 | % | 1,396 | 1,298 | ||||||||
|
|
||||||||||||
|
Current interest on
loans and borrowings
|
483 | 538 | ||||||||||
|
|
||||||||||||
|
Finance lease payables
|
3,552 | 5,088 | ||||||||||
|
|
||||||||||||
|
|
||||||||||||
|
|
177,173 | 102,047 | ||||||||||
|
|
||||||||||||
| Less, current portion of deferred finance expenses for leasing | (272 | ) | (354 | ) | ||||||||
|
|
||||||||||||
| Less, current portion of loan arrangement expenses | (708 | ) | (825 | ) | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
|
176,193 | 100,868 | ||||||||||
|
|
||||||||||||
| (*) | Loans accrue variable interest rates. |
84
| Thousands of Euros | ||||||||
| 31/12/10 | 31/12/09 | |||||||
|
Suppliers and trade payables
|
160,678 | 120,887 | ||||||
|
Other
|
| 22 | ||||||
|
|
||||||||
|
|
||||||||
|
Suppliers
|
160,678 | 120,909 | ||||||
|
|
||||||||
|
Public entities, other payables
|
11,928 | 17,832 | ||||||
|
|
||||||||
|
|
||||||||
|
Other trade payables
|
11,928 | 17,832 | ||||||
|
Current income tax liabilities
|
4,172 | 3,258 | ||||||
|
|
||||||||
|
|
||||||||
|
|
176,778 | 141,999 | ||||||
|
|
||||||||
| Thousands of Euros | ||||||||
| 31/12/10 | 31/12/09 | |||||||
|
Currency
|
||||||||
|
US Dollar
|
58,932 | 31,377 | ||||||
|
Chilean Peso
|
1,490 | 894 | ||||||
|
Swiss Franc
|
897 | 686 | ||||||
|
Czech Crown
|
568 | 380 | ||||||
|
Brazilian Real
|
428 | 621 | ||||||
|
Pound Sterling
|
405 | 266 | ||||||
|
Other currencies
|
665 | 1,419 | ||||||
85
| Thousands of Euros | ||||||||
| 31/12/10 | 31/12/09 | |||||||
|
Taxation authorities, VAT/Canary Islands Tax
|
3,472 | 3,292 | ||||||
|
Taxation authorities, withholdings
|
3,119 | 8,184 | ||||||
|
Social Security
|
3,246 | 3,027 | ||||||
|
Other public entities
|
2,091 | 3,329 | ||||||
|
|
||||||||
|
|
||||||||
|
Public entities, other payables
|
11,928 | 17,832 | ||||||
|
|
||||||||
| Thousands of Euros | ||||||||
| 31/12/10 | 31/12/09 | |||||||
|
Taxation authorities, income tax:
|
||||||||
|
Current year
|
4,161 | 3,185 | ||||||
|
Prior years
|
11 | 73 | ||||||
|
|
||||||||
|
|
||||||||
|
Current tax liabilities
|
4,172 | 3,258 | ||||||
|
|
||||||||
| Thousands of Euros | ||||||||
| 31/12/10 | 31/12/09 | |||||||
|
Salaries payable
|
28,321 | 24,367 | ||||||
|
Other payables
|
2,629 | 1,754 | ||||||
|
|
||||||||
|
|
||||||||
|
Other current liabilities
|
30,950 | 26,121 | ||||||
|
|
||||||||
86
| % | ||||||||||||
| 31/12/10 | 31/12/09 | 31/12/08 | ||||||||||
|
Bioscience
|
78 | % | 76 | % | 76 | % | ||||||
|
Diagnostics
|
11 | % | 10 | % | 10 | % | ||||||
|
Hospital
|
9 | % | 10 | % | 10 | % | ||||||
|
Raw materials
|
1 | % | 3 | % | 3 | % | ||||||
|
Others
|
1 | % | 1 | % | 1 | % | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
|
100 | % | 100 | % | 100 | % | ||||||
|
|
||||||||||||
| % | ||||||||||||
| 31/12/10 | 31/12/09 | 31/12/08 | ||||||||||
|
Spain
|
23 | % | 25 | % | 24 | % | ||||||
|
European Union
|
21 | % | 22 | % | 26 | % | ||||||
|
United States
|
34 | % | 32 | % | 36 | % | ||||||
|
Rest of the world
|
22 | % | 21 | % | 14 | % | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
|
100 | % | 100 | % | 100 | % | ||||||
|
|
||||||||||||
| Thousands of Euros | ||||||||||||
| 31/12/10 | 31/12/09 | 31/12/08 | ||||||||||
|
Currency
|
||||||||||||
|
US Dollar
|
405,439 | 349,064 | 304,445 | |||||||||
|
Pound Sterling
|
36,199 | 33,668 | 36,668 | |||||||||
|
Chilean Peso
|
28,760 | 21,083 | 16,047 | |||||||||
|
Mexican Peso
|
25,652 | 36,472 | 29,182 | |||||||||
|
Brazilian Real
|
21,949 | 21,262 | 15,916 | |||||||||
|
Australian Dollar
|
13,950 | 6,387 | | |||||||||
|
Czech Crown
|
13,698 | 12,863 | 12,568 | |||||||||
|
Argentinean Peso
|
13,122 | 11,323 | 9,145 | |||||||||
|
Polish Zloty
|
11,668 | 13,525 | | |||||||||
|
Other currency
|
18,989 | 18,013 | 13,062 | |||||||||
87
| Thousands of Euros | ||||||||||||
| 31/12/10 | 31/12/09 | 31/12/08 | ||||||||||
|
Wages and salaries
|
232,174 | 219,803 | 191,644 | |||||||||
|
Contributions to pension plans (note 31)
|
1,615 | 1,571 | 1,365 | |||||||||
|
Other social charges
|
8,615 | 8,072 | 6,310 | |||||||||
|
Social Security
|
46,604 | 43,722 | 38,840 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
|
289,008 | 273,168 | 238,159 | |||||||||
|
|
||||||||||||
| Thousands of Euros | ||||||||||||
| 31/12/10 | 31/12/09 | 31/12/08 | ||||||||||
|
Changes in trade provisions
(notes 21 (b) and 32)
|
398 | 1,348 | 561 | |||||||||
|
Professional services (note 15)
|
40,530 | 25,266 | 22,874 | |||||||||
|
Commissions
|
8,038 | 7,711 | 7,075 | |||||||||
|
Supplies and other materials
|
30,544 | 28,859 | 26,874 | |||||||||
|
Operating leases (note 30 (a))
|
19,272 | 17,364 | 16,583 | |||||||||
|
Freight
|
20,956 | 20,518 | 19,485 | |||||||||
|
Repairs and maintenance costs
|
22,480 | 21,365 | 17,642 | |||||||||
|
Advertising
|
14,708 | 15,580 | 16,872 | |||||||||
|
Insurance
|
10,807 | 10,803 | 10,367 | |||||||||
|
Royalties and service charges
|
884 | 4,954 | 8,760 | |||||||||
|
Travel expenses
|
12,742 | 11,935 | 14,210 | |||||||||
|
External services
|
24,603 | 25,024 | 21,891 | |||||||||
|
Others
|
14,256 | 12,654 | 9,094 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Other operating expenses
|
220,218 | 203,381 | 192,288 | |||||||||
|
|
||||||||||||
88
| Thousands of Euros | ||||||||||||
| 31/12/10 | 31/12/09 | 31/12/08 | ||||||||||
|
Income from insurance claims
|
771 | 807 | 584 | |||||||||
|
Grants
|
307 | 378 | 497 | |||||||||
|
Other income
|
118 | 258 | 208 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Other operating income
|
1,196 | 1,443 | 1,289 | |||||||||
|
|
||||||||||||
| Thousands of Euros | ||||||||||||
| 31/12/10 | 31/12/09 | 31/12/08 | ||||||||||
|
Interest from Social Security
|
2,876 | 6,510 | 2,212 | |||||||||
|
Other finance income
|
1,650 | 557 | 470 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Finance income
|
4,526 | 7,067 | 2,682 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Syndicated loan (other finance expenses)
|
(1,172 | ) | (747 | ) | (1,849 | ) | ||||||
|
Syndicated loan (interest)
|
(3,303 | ) | (6,289 | ) | (12,152 | |||||||
|
Finance expenses from sale of receivables (note 13)
|
(5,378 | ) | (2,531 | ) | (2,128 | ) | ||||||
|
Interests costs of Corporate bonds issued in the USA (note 22)
|
(31,923 | ) | (6,766 | ) | | |||||||
|
Implicit interest on preference loans (note 22 (a2))
|
(567 | ) | (616 | ) | (516 | ) | ||||||
|
Capitalised interest
|
2,399 | 1,278 | | |||||||||
|
Other finance expenses
|
(9,716 | ) | (11,416 | ) | (12,660 | ) | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Finance expenses
|
(49,660 | ) | (27,087 | ) | (29,305 | ) | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Change in fair value of financial derivatives (note 32)
|
(7,593 | ) | (587 | ) | (1,268 | ) | ||||||
|
Impairment and profit / (losses) on disposal of financial
instruments
|
91 | (245 | ) | | ||||||||
|
|
||||||||||||
|
Exchange differences
|
1,616 | (1,733 | ) | (2,825 | ) | |||||||
|
|
||||||||||||
|
|
||||||||||||
|
Net finance income and expense
|
(51,020 | ) | (22,585 | ) | (30,716 | ) | ||||||
|
|
||||||||||||
89
| Thousands of Euros | ||||||||||||
| 31/12/10 | 31/12/09 | 31/12/08 | ||||||||||
|
Profit for the year before income tax
|
157,784 | 203,994 | 172,269 | |||||||||
|
|
||||||||||||
|
Tax at 30%
|
47,335 | 61,198 | 51,680 | |||||||||
|
|
||||||||||||
|
Permanent differences
|
2,300 | 1,935 | 2,678 | |||||||||
|
|
||||||||||||
|
Effect of different tax rates
|
3,346 | 5,159 | 4,366 | |||||||||
|
|
||||||||||||
|
Tax credits for research and development
|
(7,281 | ) | (8,106 | ) | (5,403 | ) | ||||||
|
|
||||||||||||
|
Other tax credits (deductions)
|
(3,516 | ) | (4,548 | ) | (4,199 | ) | ||||||
|
|
||||||||||||
|
Other income tax expenses
|
333 | 786 | 1,031 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total income tax expense
|
42,517 | 56,424 | 50,153 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Deferred tax expenses
|
15,547 | 8,832 | 6,987 | |||||||||
|
Current income tax
|
26,970 | 47,592 | 43,166 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total
|
42,517 | 56,424 | 50,153 | |||||||||
|
|
||||||||||||
90
| Tax Effect | ||||||||||||
| 31/12/10 | 31/12/09 | 31/12/08 | ||||||||||
| Thousands of Euros | ||||||||||||
|
Assets
|
||||||||||||
|
Tax credits (deductions)
|
4,830 | 5,992 | 13,215 | |||||||||
|
Tax loss carryforwards
|
1,233 | 88 | 163 | |||||||||
|
Fixed assets, amortisation and depreciation
|
998 | 728 | 299 | |||||||||
|
Unrealised margins on inventories
|
19,256 | 19,814 | 17,222 | |||||||||
|
Provision for bad debts
|
395 | 444 | 281 | |||||||||
|
Inventories
|
235 | 225 | 1,004 | |||||||||
|
Cash flow hedges
|
1,120 | 1,247 | | |||||||||
|
Other provisions
|
4,297 | 2,439 | 825 | |||||||||
|
Others
|
2,525 | 2,418 | 1,187 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
|
34,889 | 33,395 | 34,297 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Liabilities
|
||||||||||||
|
Goodwill
|
17,948 | 15,186 | 12,423 | |||||||||
|
Revaluations of assets
|
15,210 | 15,011 | 15,345 | |||||||||
|
Fixed assets, amortisation and depreciation
|
40,520 | 23,873 | 14,028 | |||||||||
|
Finance leases
|
3,396 | 3,634 | 3,647 | |||||||||
|
Inventories
|
| | 2,041 | |||||||||
|
Provision for investments
|
696 | 873 | 2,322 | |||||||||
|
Others
|
1,371 | 1,748 | 2,163 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
|
79,141 | 60,325 | 51,969 | |||||||||
|
|
||||||||||||
91
| Thousands of Euros | ||||||||||||
| Deferred tax assets | 2010 | 2009 | 2008 | |||||||||
|
Balance at 1 January
|
33,395 | 34,297 | 34,110 | |||||||||
|
Movements during the year
|
865 | (1,478 | ) | 687 | ||||||||
|
Business combinations (note 3)
|
| 500 | | |||||||||
|
Adjustments for changes in tax rate through profit and loss
|
| 69 | (514 | ) | ||||||||
|
Translation differences
|
629 | 7 | 14 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Balance at 31 December
|
34,889 | 33,395 | 34,297 | |||||||||
|
|
||||||||||||
| Thousands of Euros | ||||||||||||
| Deferred tax liabilities | 2010 | 2009 | 2008 | |||||||||
|
Balance at 1 January
|
60,325 | 51,969 | 43,794 | |||||||||
|
Movements during the year
|
16,537 | 7,423 | 6,721 | |||||||||
|
Business combinations (note 3)
|
| 1,761 | | |||||||||
|
Adjustments for changes in tax rate through profit and loss
|
| | 439 | |||||||||
|
Translation differences
|
2,279 | (828 | ) | 1,015 | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Balance at 31 December
|
79,141 | 60,325 | 51,969 | |||||||||
|
|
||||||||||||
92
| Thousands of Euros | ||||||||||||
| Tax effect | ||||||||||||
| 31/12/10 | 31/12/09 | 31/12/08 | ||||||||||
|
Available-for-sale financial
assets
|
| (69 | ) | 3 | ||||||||
|
Cash flow hedges (note 17 (g))
|
127 | 1,247 | | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
|
127 | 1,178 | 3 | |||||||||
|
|
||||||||||||
| Year of origin | 2010 | 2009 | Applicable through | |||||||||
|
2008
|
101 | 417 | 2023 | |||||||||
|
2009
|
500 | 5,575 | 2024 | |||||||||
|
2010
|
4,229 | | 2025 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
|
4,830 | 5,992 | ||||||||||
|
|
||||||||||||
93
| | On 30 June 2010, in relation to the inspection underway on Grifols, S.A., Instituto Grifols, S.A., Laboratorios Grifols, S.A. and Movaco, S.A., the Group has received assessments for income tax, value added tax (VAT), personal income tax and withholding tax on investment income. The total amount settled was Euros 586 thousand and the income tax expense amounts to Euros 1,257 thousand. | ||
| | During 2010 the tax inspection on the income tax, VAT and withholdings for 2006 of Grifols Italia, S.p.A. was concluded, implying no significant payment for the Group. | ||
| | Logística Grifols, S.A. de CV: Tax ruling on the financial statements for 2005 and 2006. Group management does not expect any significant liabilities to arise as a result of this inspection. |
94
| | At 30 June 2010 Grifols, Inc. and subsidiaries received notification of income tax inspection for the years closed 31 December 2006, 2007 and 2008. Due to, among other reasons, differences in the interpretation of prevailing tax legislation, the Groups directors have set up a provision of Euros 1,860 thousand, which is recognised under income tax in the income statement and under public entities, other in the balance sheet (see note 23). | ||
| | Grifols Brasil, Lda.: Tax on circulation of goods and services (ICMS) for 2006 to 2010. Group management does not expect that any significant liability will arise from this inspection. |
| During 2009 the following events arose in relation to the tax inspections: |
| | Notification of the completion of the inspection of Biomat USA, Inc., resulting in a favourable conclusion. |
| During 2008 the following events had arisen in relation to the tax inspections performed in Group companies: |
| | Notification of the favourable completion of the inspection of Grifols Deutschland, except for Euros 150 thousand which was taken to profit and loss in 2008. | ||
| | Notification of the favourable completion of the inspection of Grifols, Inc., Grifols Biologicals, Inc., Grifols USA, Inc. and Plasmacare, Inc. |
| At 31 December 2010 and 2009 the Group leased buildings from third parties under operating leases. | ||
| The Group has warehouses and buildings contracted under operating lease. The duration of these lease contracts ranges from between 1 to 30 years. Contracts may be renewed on termination. Lease instalments are adjusted periodically in accordance with the price index established in each contract. One Group company has entered into lease contracts which include contingent rents. These contingent rents have been based on production capacity, surface area used and the real estate market and are expensed on a straight line basis. |
95
| Operating lease instalments of Euros 19,272 thousand have been recognised as an expense for the year at 31 December 2010 (Euros 17,364 thousand at 31 December 2009 and 16,583 thousand at 31 December 2008) (see note 27). | ||
| Future minimum payments on non-cancellable operating leases at 31 December are as follows: |
| Thousands of Euros | ||||||||||||
| 31/12/10 | 31/12/09 | 31/12/08 | ||||||||||
|
Maturity:
|
||||||||||||
|
Up to 1 year
|
13,769 | 10,098 | 9,575 | |||||||||
|
Between 1 and 5 years
|
31,003 | 25,943 | 24,919 | |||||||||
|
More than 5 years
|
7,856 | 8,084 | 7,192 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total future minimum payments
|
52,628 | 44,125 | 41,686 | |||||||||
|
|
||||||||||||
| The Group has a building leased to third parties under an operating lease at 31 December 2010, 2009 and 2008. Future minimum payments receivable under non-cancellable operating leases are as follows: |
| Thousands of Euros | ||||||||||||
| 31/12/10 | 31/12/09 | 31/12/08 | ||||||||||
|
Maturity:
|
||||||||||||
|
Up to 1 year
|
64 | 91 | 69 | |||||||||
|
Between 1 and 5 years
|
21 | 56 | 50 | |||||||||
|
More than 5 years
|
| 10 | | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total future minimum payments
|
85 | 157 | 119 | |||||||||
|
|
||||||||||||
| This contract does not include contingent rents or purchase options. Income of Euros 96 thousand has been recognised in 2010 (Euros 85 thousand in 2009 and Euros 70 thousand in 2008). |
| The Group has not extended any security or bank guarantees to third parties. |
96
| As described in note 4 (q) section (i), Spanish companies of the Group are obliged to contribute to a defined contribution pension plan. Contributions made by the Group amounted to Euros 460 thousand in 2010 (Euros 416 thousand at 31 December 2009). | |||
| In successive years this contribution will be defined through labour negotiations. | |||
| Some foreign subsidiaries of the Group have made contributions of Euros 1,155 thousand to complementary pension schemes (Euros 1,155 thousand at 31 December 2009). |
| Details of legal proceedings in which the Company or Group companies are involved are as follows: | |||
| Instituto Grifols, S.A. |
| | Litigation was initiated in February 2000. Proceedings have been brought jointly against the Company and another plasma fractioning company. | ||
| The claimant (an individual) claimed Euros 542 thousand in damages due to the alleged contraction of HIV and Hepatitis C. | |||
| The first instance court in Cadiz fully rejected the claim against Instituto Grifols, S.A. on 25 November 2005. | |||
| An appeal was filed, which was rejected by the Cádiz Provincial Court in April 2007, thereby confirming the companys line of defense. Notification was published on 3 February 2011 that on 19 January 2011 the Spanish High Court had fully rejected the appeal against the Cádiz Provincial Courts decision to reject the claim against Instituto Grifols, S.A. | |||
| | A claim brought against the Health Board of Castilla y León in February 2005. | ||
| The defendant (an individual) claimed Euros 180 thousand in damages due to the alleged contraction of Hepatitis C. The health authorities requested that this claim be extended to include the Company. |
97
| Notification was published on 2 February 2011 that this appeal has been rejected on 30 December 2010. This ruling is pending confirmation, unless it is appealed in the Spanish High Court. | |||
| | The Company was notified in 2007 of a claim for maximum damages of Euros 12,960 thousand filed by a group of 100 Catalan haemophiliacs against all plasma fractionation companies. During 2008 this claim was rejected by the Courts, and the ruling appealed by the group of haemophiliacs. Notification was published on 21 January 2011 that on 18 January 2011 the Barcelona Provincial Court had rejected the haemophiliacs claim. This ruling is pending confirmation, unless it is appealed in the Spanish High Court. |
| Grifols Biologicals, Inc. |
| | Legal proceedings (consent decree) which were brought against the plasma fractioning centre in Los Angeles. | ||
| The blood plasma fractioning centre in Los Angeles is managed through consent decree which was applied for in January 1998 to the Courts by the FDA and US Department of Justice as a result of an infringement of FDA regulations committed by the former owner of the centre (Alpha Therapeutic Corporation, hereinafter ATC). As a result of this consent decree, the Los Angeles centre is subject to strict FDA audits and may only sell products manufactured in the centre subsequent to prior authorisation. | |||
| The Company cannot guarantee if or when the consent decree will be lifted. | |||
| In March 2004 as a result of improvements to the centre made by the Group, the FDA awarded several free sales certificates for the former ATC products manufactured in this centre. | |||
| Based on the current level of compliance, there are no commercial activities that are prohibited or limited by the consent decree. |
| No provision has been made for these legal issues as the Group considers that these will not have a probable adverse impact. |
98
| The long-term supply contract for plasma signed by the Group in 2008 was terminated by the Group in 2009 on the grounds of failure by the supplier to meet certain contractual terms. The supplier has not accepted the arguments of the Group and both are presently holding negotiations to settle the dispute in arbitration proceedings, the Directors of the Group being of the opinion that the eventual settlement will not involve any significant additional costs. |
| On 6 June 2010 the Company entered into an agreement to acquire the American company Talecris Biotherapeutics, which also specialises in the production of plasma-derived biological medication, for a total of US Dollars 3,400 million. | |||
| This agreement will become effective subject to approval by the Defence of Competition authorities. In the event that this approval is not obtained, the Company will be required to pay US Dollars 375 million as indemnity for the damages caused. | |||
| The operation will be performed through a combined offer of cash and Grifols shares which would not carry the right to vote on new share issues. | |||
| The offer is made in relation to all Talecris shares and the price offered per share amounts to US Dollars 19 in cash and 0.641 shares in Grifols without the right to vote on new share issues. As a result of the ruling on the claim filed by certain shareholders of Talecris in the State of Delaware against Talecris, Cerburus, Grifols and the Agreement and Plan of Merger , appraisal rights have been granted to those Talecris shareholders who have requested them and Grifols has undertaken to issue 500,000 shares without additional voting rights which will be distributed amongst all of the shareholders of Talecris, except for Talecris Holdings LLC and the directors of Talecris. As a result of this additional share issue, the share exchange equation stands at (a) 0.641 shares without voting rights of Grifols for each Talecris share issued, at the closing date of the transaction, held by Talecris LLC and the directors of Talecris and (b) 0.6485 shares without voting rights of Grifols for each Talecris share issued, at the transaction closing date, held by the remaining shareholders. | |||
| On 6 June 2010 and in relation to this potential acquisition, the Company obtained financing commitments from six financial institutions for a total of US Dollars 4,500 million. This financing would be used to cover the cash payment of the acquisition and to refinance the existing debt. |
99
| On 23 November 2010 the Company signed loan agreements amounting to US Dollars 3,400 million for the purchase of Talecris. This amount forms part of the US Dollars 4,500 million collateralised on 6 June 2010. Details of this collateralised senior debt are as follows: |
| | Non-current syndicated financing with financial institutions: Loan repayable in 5 years totalling US Dollars 1,500 million. Margin of 375 basis points (bp) linked to US Libor and 400 bp linked to Euribor. BB and Ba3 rating. | ||
| | Non-current syndicated financing with institutional investors: 6 year bullet loan (payment of whole principal upon maturity) amounting to US Dollars 1,600 million. Margin of 425 bp linked to US Libor and 450 bp linked to Euribor. BB and Ba3 rating. | ||
| | Senior revolving credit facility amounting to US Dollars 300 million. BB and Ba3 rating. |
| This debt will be effective once the Talecris purchase transaction has been completed. |
| Disclosure of financial instruments by nature and category is as follows: |
| Thousands of Euros | ||||||||||||||||
| 31/12/09 | ||||||||||||||||
| Financial | ||||||||||||||||
| Available-for- | assets / | |||||||||||||||
| sale financial | Loans and | (liabilities)held | Debts and | |||||||||||||
| assets | receivables | for trading | payables | |||||||||||||
|
Non-current financial assets
|
501 | 3,230 | | | ||||||||||||
|
Other current financial assets
|
| 6,547 | | | ||||||||||||
|
Interest-rate swap
|
| | (3,333 | ) | | |||||||||||
|
Unquoted futures
|
| | 1,670 | | ||||||||||||
|
Trade and other receivables
|
239,204 | | | |||||||||||||
|
Bank loans
|
| | | (382,566 | ) | |||||||||||
|
Other financial liabilities
|
| | | (21,449 | ) | |||||||||||
|
Bonds and other securities
|
| | | (423,675 | ) | |||||||||||
|
Finance lease liabilities
|
| | | (10,936 | ) | |||||||||||
|
Trade and other payables
|
| | | (120,909 | ) | |||||||||||
|
Other current liabilities
|
| | | (1,754 | ) | |||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
|
501 | 248,981 | (1,663 | ) | (961,289 | ) | ||||||||||
|
|
||||||||||||||||
100
| Thousands of Euros | ||||||||||||||||
| 31/12/10 | ||||||||||||||||
| Financial | ||||||||||||||||
| Available-for- | assets / | |||||||||||||||
| sale financial | Loans and | (liabilities)held | Debts and | |||||||||||||
| assets | receivables | for trading | payables | |||||||||||||
|
Non-current financial assets
|
535 | 7,000 | | | ||||||||||||
|
Other current financial assets
|
| 12,946 | | | ||||||||||||
|
Interest-rate swap
|
| | (1,809 | ) | | |||||||||||
|
Unquoted futures
|
| | (6,751 | ) | | |||||||||||
|
Trade and other receivables
|
| 259,497 | | | ||||||||||||
|
Bank loans
|
| | | (392,361 | ) | |||||||||||
|
Other financial liabilities
|
| | | (20,150 | ) | |||||||||||
|
Bonds and other securities
|
| | | (456,645 | ) | |||||||||||
|
Finance lease liabilities
|
| | | (8,014 | ) | |||||||||||
|
Trade and other payables
|
| | | (160,678 | ) | |||||||||||
|
Payables for Group companies
|
| | | (1,162 | ) | |||||||||||
|
Other current liabilities
|
| | | (2,629 | ) | |||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
|
535 | 279,443 | (8,560 | ) | (1,041,639 | ) | ||||||||||
|
|
||||||||||||||||
| Net losses and gains by financial instrument category |
| Details are as follows: |
| Financial assets |
| Thousands of Euros | ||||||||||||||||
| 31/12/09 | ||||||||||||||||
| Available- | ||||||||||||||||
| Assets at fair | for-sale | |||||||||||||||
| value through | Loans and | financial | ||||||||||||||
| profit or loss | receivables | assets | Total | |||||||||||||
|
Finance income at amortised cost
|
| 7,067 | | 7,067 | ||||||||||||
|
|
||||||||||||||||
|
Change in fair value
|
2,015 | | | 2,015 | ||||||||||||
|
|
||||||||||||||||
|
Reclassification of equity to profit
or loss
|
| | (172 | ) | (172 | ) | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net gains/(losses) in profit and loss
|
2,015 | 7,067 | (172 | ) | 8,910 | |||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Change in fair value
|
| | 14 | 14 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net gains in equity
|
| | 14 | 14 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total
|
2,015 | 7,067 | (158 | ) | 8,924 | |||||||||||
|
|
||||||||||||||||
101
| Thousands of Euros | ||||||||||||||||
| 31/12/10 | ||||||||||||||||
| Available- | ||||||||||||||||
| Assets at fair | for-sale | |||||||||||||||
| value through | Loans and | financial | ||||||||||||||
| profit or loss | receivables | assets | Total | |||||||||||||
|
Finance income at amortised cost
|
| 4,526 | | 4,526 | ||||||||||||
|
|
||||||||||||||||
|
Change in fair value
|
1,601 | | | 1,601 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net gains in profit and loss
|
1,601 | 4,526 | | 6,127 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total
|
1,601 | 4,526 | | 6,127 | ||||||||||||
|
|
||||||||||||||||
| Financial liabilities |
| Thousands of Euros | ||||||||||||||||
| 31/12/09 | ||||||||||||||||
| Liabilities at | ||||||||||||||||
| fair value | ||||||||||||||||
| through profit | Debts and | Hedging | ||||||||||||||
| or loss | payables | derivatives | Total | |||||||||||||
|
Finance expenses at amortised cost
|
| (27,087 | ) | | (27,087 | ) | ||||||||||
|
|
||||||||||||||||
|
Change in fair value
|
(2,602 | ) | | | (2,602 | ) | ||||||||||
|
|
||||||||||||||||
|
Reclassification of equity to
profit or loss
|
| | (50 | ) | (50 | ) | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net losses in profit and loss
|
(2,602 | ) | (27,087 | ) | (50 | ) | (29,739 | ) | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Change in fair value
|
| | 1,998 | 1,998 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net gains in equity
|
| | 1,998 | 1,998 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total
|
(2,602 | ) | (27,087 | ) | 1,948 | (27,741 | ) | |||||||||
|
|
||||||||||||||||
102
| Thousands of Euros | ||||||||||||||||
| 31/12/10 | ||||||||||||||||
| Liabilities at | ||||||||||||||||
| fair value | ||||||||||||||||
| through profit | Debts and | Hedging | ||||||||||||||
| or loss | payables | derivatives | Total | |||||||||||||
|
Finance expenses at amortised cost
|
| (49,660 | ) | | (49,660 | ) | ||||||||||
|
|
||||||||||||||||
|
Change in fair value
|
(9,194 | ) | | | (9,194 | ) | ||||||||||
|
|
||||||||||||||||
|
Reclassification of equity to
profit or loss
|
| | (197 | ) | (197 | ) | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net losses in profit and loss
|
(9,194 | ) | (49,660 | ) | (197 | ) | (59,051 | ) | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total
|
(9,194 | ) | (49,660 | ) | (197 | ) | (59,051 | ) | ||||||||
|
|
||||||||||||||||
| Derivative financial instruments that do not meet the hedge accounting requirements are classified and measured as financial assets or financial liabilities at fair value through profit and loss. |
103
| The Group recognized the following swaps at 31 December 2009: |
| Thousands of Euros | ||||||||||||
| Value at | ||||||||||||
| Derivatives | Par | 31/12/09 | Maturity | |||||||||
|
Interest rate swap
|
50,000 | (3,333 | ) | 26/07/2013 | ||||||||
|
|
||||||||||||
|
|
(note 22) | |||||||||||
|
|
||||||||||||
|
Unquoted future
|
23,221 | 1,189 | 30/12/2010 | |||||||||
|
Unquoted future
|
26,370 | 481 | 30/12/2010 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
|
49,591 | 1,670 | ||||||||||
|
|
||||||||||||
|
|
(note 14) | |||||||||||
| The Group has recognized the following derivatives at 31 December 2010: |
| Thousands of Euros | ||||||||||||
| Value at | ||||||||||||
| Derivatives | Par | 31/12/10 | Maturity | |||||||||
|
Interest rate swap
|
50,000 | (1,809 | ) | 26/07/2013 | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Unquoted future
|
23,221 | (2,821 | ) | 31/03/2011 | ||||||||
|
Unquoted future
|
26,370 | (3,930 | ) | 31/03/2011 | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
|
49,591 | (6,751 | ) | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total
|
8,560 | |||||||||||
|
|
||||||||||||
|
|
(note 22) | |||||||||||
| During 2009 the Company contracted two unquoted futures contracts, the notional underlying of which consists of the Companys shares, with a solvent financial institution. The two contracts have shares 2 million and 2.2 million underlying with an exercise price of Euros 11.6107 and Euros 11.9864, respectively. The contracts were to expire on 30 December 2010, although the Company could terminate them prior to this date. On 30 December 2010 it was agreed to extend the futures contract to 31 March 2011, through a novation without liquidation under the same terms and conditions. The contracts are settled by differences between the market value of the notional underlying and the exercise price. |
| b) Bond issue hedging derivative financial instruments |
| See explanation in note 17 (f). |
104
| Exposure to credit risk | |||
| The carrying amount of financial assets represents the maximum exposure to credit risk. At 31 December 2010 and 2009 the maximum level of exposure to credit risk is as follows: |
| Thousands of Euros | ||||||||||||
| Carrying amount | Note | 31/12/10 | 31/12/09 | |||||||||
|
Non-current financial assets
|
11 | 7,535 | 3,731 | |||||||||
|
Other current financial assets
|
14 | 12,946 | 6,547 | |||||||||
|
Financial derivatives
|
14 | | 1,670 | |||||||||
|
Trade receivables
|
13 | 224,355 | 207,840 | |||||||||
|
Other receivables
|
13 | 35,142 | 31,364 | |||||||||
|
Cash and cash equivalents
|
16 | 239,649 | 249,372 | |||||||||
|
|
||||||||||||
|
|
||||||||||||
|
|
519,627 | 500,524 | ||||||||||
|
|
||||||||||||
| The maximum level of exposure to risk associated with receivables at 31 December 2010 and 2009, by geographical area, is as follows. |
| Thousands of Euros | ||||||||
| Carrying amount | 31/12/10 | 31/12/09 | ||||||
|
Domestic
|
70,517 | 70,521 | ||||||
|
EU countries
|
46,787 | 47,755 | ||||||
|
United States of America
|
43,833 | 29,130 | ||||||
|
United Kingdom
|
3,423 | 3,054 | ||||||
|
Other European countries
|
3,162 | 5,454 | ||||||
|
Other regions
|
56,633 | 51,926 | ||||||
|
|
||||||||
|
|
||||||||
|
|
224,355 | 207,840 | ||||||
|
|
||||||||
105
| Impairment losses | |||
| Details of the maturity of trade receivables, net of impairment provisions are as follows: |
| Thousands of Euros | ||||||||
| 31/12/10 | 31/12/09 | |||||||
|
Not due
|
148,838 | 120,339 | ||||||
|
Overdue less than 1 month
|
21,860 | 38,278 | ||||||
|
Overdue from 1 to 4 months
|
32,729 | 25,597 | ||||||
|
Overdue from 4 months to 1 year
|
14,812 | 17,357 | ||||||
|
Overdue more than a year
|
6,116 | 6,269 | ||||||
|
|
||||||||
|
|
||||||||
|
|
224,355 | 207,840 | ||||||
|
|
||||||||
| Unimpaired overdue receivables mainly relate to public entities. | |||
| Movement in the provision for bad debts was as follows: |
| Thousands of Euros | ||||||||||||
| 31/12/10 | 31/12/09 | 31/12/08 | ||||||||||
|
Opening balance
|
4,038 | 3,172 | 3,285 | |||||||||
|
Net provisions for the year
|
357 | 712 | 317 | |||||||||
|
Net cancellations for the year
|
(796 | ) | (42 | ) | (249 | ) | ||||||
|
Translation differences
|
178 | 196 | (181 | ) | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Closing balance
|
3,777 | 4,038 | 3,172 | |||||||||
|
|
||||||||||||
| An analysis of the concentration of credit risk is provided in note 5. |
106
| Liquidity risk | |||
| Details of the contracted maturity date of financial liabilities, including borrowing costs and excluding the effects of offsetting agreements, are as follows: |
| Thousands of Euros | ||||||||||||||||||||||||||||||||
| Carrying | More | |||||||||||||||||||||||||||||||
| amount at | Contractual | 6 months | 6 - 12 | 1-2 | 2- 5 | than 5 | ||||||||||||||||||||||||||
|
Carrying
amount
|
Note | 31/12/09 | flows | or less | months | years | years | years | ||||||||||||||||||||||||
| Non-derivative financial liabilities | ||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Bank loans
|
22 | 382,566 | 412,390 | 88,707 | 15,087 | 83,772 | 177,413 | 47,411 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Other financial
liabilities
|
22 | 21,449 | 27,420 | 6,927 | 2,582 | 4,417 | 10,076 | 3,418 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Bonds and other
securities
|
22 | 423,675 | 687,798 | 27,440 | 14,317 | 28,634 | 85,903 | 531,504 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Finance lease
liabilities
|
22 | 10,936 | 11,334 | 230 | 4,751 | 3,294 | 2,586 | 473 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Suppliers
|
23 | 120,909 | 120,909 | 120,550 | 359 | | | | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Other current
liabilities
|
24 | 1,754 | 1,754 | 1,754 | | | | | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| Derivative financial liabilities | ||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Interest rate swap
|
22 | 3,333 | 3,333 | | | | 3,333 | | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Unquoted futures
|
14 | (1,670 | ) | (1,670 | ) | | (1,670 | ) | | | | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total
|
962,952 | 1,263,268 | 245,608 | 35,426 | 120,117 | 279,311 | 582,806 | |||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
107
| Thousands of Euros | ||||||||||||||||||||||||||||||||
| Carrying | More | |||||||||||||||||||||||||||||||
| amount at | Contractual | 6 months or | 6 - 12 | 1-2 | 2- 5 | than 5 | ||||||||||||||||||||||||||
|
Carrying
amount
|
Note | 31/12/10 | flows | less | months | years | years | years | ||||||||||||||||||||||||
| Non-derivative financial liabilities | ||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Bank loans
|
22 | 392,361 | 420,168 | 117,256 | 66,428 | 87,986 | 92,561 | 55,937 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Other financial
liabilities
|
22 | 20,150 | 22,361 | 8,150 | 2,134 | 3,467 | 6,283 | 2,327 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Bonds and other
securities
|
22 | 456,645 | 728,893 | 23,771 | 15,537 | 31,073 | 93,220 | 565,292 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Finance lease
liabilities
|
22 | 8,014 | 8,629 | 2,034 | 1,505 | 2,412 | 2,348 | 330 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Debts with
associates
|
33 | 1,162 | 1,162 | 1,162 | | | | | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Suppliers
|
23 | 160,678 | 160,678 | 160,657 | 21 | | | | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Other current
liabilities
|
24 | 2,629 | 2,629 | 2,629 | | | | | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| Derivative financial liabilities | ||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Interest rate swap
|
22 | 1,809 | 1,809 | | | | 1,809 | | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Unquoted futures
|
22 | 6,751 | 6,751 | 6,751 | | | | | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total
|
1,050,199 | 1,353,080 | 322,410 | 85,625 | 124,938 | 196,221 | 623,886 | |||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
108
| Currency risk | |||
| The Groups exposure to currency risk is as follows: |
| Thousands of Euros | ||||||||
| 31/12/09 | ||||||||
| EUR (*) | USD (**) | |||||||
|
Trade receivables
|
1,839 | 7,308 | ||||||
|
Loans to Group companies
|
16,854 | | ||||||
|
Trade payables
|
(252 | ) | (2,339 | ) | ||||
|
Payables to Group companies
|
(10,365 | ) | (17,946 | ) | ||||
|
Loans with Group companies
|
| (10,431 | ) | |||||
|
Non-current bank loans
|
(6,854 | ) | | |||||
|
Non-current bonds
|
(10,000 | ) | | |||||
|
|
||||||||
|
|
||||||||
|
Balance sheet exposure
|
(8,778 | ) | (23,408 | ) | ||||
|
|
||||||||
| (*) | balances in Euros in subsidiaries with USD local currency | |
| (**) | Balances in USD in subsidiaries with Euro local currency |
| Thousands of Euros | ||||||||
| 31/12/10 | ||||||||
| EUR (*) | USD (**) | |||||||
|
Trade receivables
|
67 | 3,938 | ||||||
|
Receivables from Group companies
|
12 | | ||||||
|
Loans to Group companies
|
16,852 | | ||||||
|
Cash
|
415 | 45 | ||||||
|
Trade payables
|
(533 | ) | (6,200 | ) | ||||
|
Payables for Group companies
|
(6,828 | ) | (21,455 | ) | ||||
|
Current bank loans
|
(5,875 | ) | | |||||
|
Non-current bank loans
|
(979 | ) | (262 | ) | ||||
|
Non-current bonds
|
(9,860 | ) | | |||||
|
|
||||||||
|
|
||||||||
|
Balance sheet exposure
|
(6,729 | ) | (23,934 | ) | ||||
|
|
||||||||
| (*) | balances in Euros in subsidiaries with USD local currency | |
| (**) | Balances in USD in subsidiaries with Euro local currency |
109
| The most significant exchange rates applied during the years ended 31 December 2010 and 2009 are as follows: |
| Average exchange rate | Closing exchange rate | |||||||||||||||
| Euro | 2010 | 2009 | 31/12/10 | 31/12/09 | ||||||||||||
|
USD
|
1.34 | 1.38 | 1.34 | 1.44 | ||||||||||||
| A sensitivity analysis for foreign exchange fluctuations is as follows: | |||
| Had the US Dollar strengthened by 10% against the Euro at 31 December 2010, equity would have increased by Euros 34,973 thousand (Euros 35,795 thousand at 31 December 2009) and profit would have decreased by Euros 3,066 thousand (at 31 December 2009 it would have decreased by Euros 1,626 thousand). This analysis assumes that all other variables are held constant, especially that interest rates remain constant. This analysis has been performed using the same criteria as in 2009. | |||
| A 10% weakening of the US Dollar against the Euro at 31 December 2010 and 2009 would have had the opposite effect for the amounts shown above, all other variables being held constant. |
| Interest-rate risk |
| Interest-rate profile | |||
| To date, the profile of interest on interest-bearing financial instruments is as follows: |
| Thousands of Euros | ||||||||
| 31/12/10 | 31/12/09 | |||||||
|
Fixed-interest financial instruments
|
||||||||
|
Financial assets
|
19,220 | 9,674 | ||||||
|
Financial liabilities
|
(457,521 | ) | (423,675 | ) | ||||
|
|
||||||||
|
|
(438,301 | ) | (414,001 | ) | ||||
|
|
||||||||
|
Variable-interest financial instruments
Financial liabilities
|
(399,499 | ) | (393,502 | ) | ||||
|
|
||||||||
|
|
(399,499 | ) | (393,502 | ) | ||||
|
|
||||||||
|
|
||||||||
|
|
(837,800 | ) | (807,503 | ) | ||||
|
|
||||||||
110
| Sensitivity analysis | |||
| A 100 basis point variation in interest rates at the presentation date of 31 December 2010 would have increased / decreased equity and consolidated profit after income tax by Euros 3,794 thousand. This analysis assumes that all other variables are held constant, especially that exchange rates remain constant. | |||
| A 100 basis point variation in interest rates at the presentation date of 31 December 2009 would have increased / decreased equity and consolidated profit after income tax by Euros 4,732 thousand. |
| Details of balances with related parties are as follows: |
| Thousands of Euros | ||||||||
| 31/12/10 | 31/12/09 | |||||||
|
Receivables from associates
|
5 | 812 | ||||||
|
Debts with associates
|
(1,162 | ) | | |||||
|
Payables to associates
|
| (22 | ) | |||||
|
Payables to members of the board of directors
|
(62 | ) | (121 | ) | ||||
|
Payables to other related parties
|
(4,641 | ) | (3,322 | ) | ||||
|
|
||||||||
|
|
||||||||
|
|
(5,860 | ) | (2,653 | ) | ||||
|
|
||||||||
| Payables are included in suppliers and trade payables (see note 23). | |||
| Transactions with related parties |
| Transactions with related parties have been performed as part of the groups ordinary trade and have been performed at arms length. | |||
| Group transactions with related parties during 2008 were as follows: |
| Thousands of Euros | ||||||||||||||||
| Key | ||||||||||||||||
| management | Other related | Board of directors | ||||||||||||||
| Associates | personnel | parties | of the Company | |||||||||||||
|
Net purchases
|
125 | | | | ||||||||||||
|
Other service expenses
|
| | 4,981 | 180 | ||||||||||||
|
Personnel expenses
|
| 4.253 | | 1,995 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
|
125 | 4,253 | 4,981 | 2,175 | ||||||||||||
|
|
||||||||||||||||
111
| Dividends received by the Board of directors of the Company amounted to Euros 2,600 thousand in 2008. | |||
| Group transactions with related parties during 2009 were as follows: |
| Thousands of Euros | ||||||||||||||||
| Key | ||||||||||||||||
| management | Other related | Board of directors | ||||||||||||||
| Associates | personnel | parties | of the Company | |||||||||||||
|
Net purchases
|
86 | | | | ||||||||||||
|
Net sales
|
(700 | ) | | | | |||||||||||
|
Other service expenses
|
| | 7,257 | 240 | ||||||||||||
|
Personnel expenses
|
| 5,849 | | 2,148 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
|
(614 | ) | 5,849 | 7,257 | 2,388 | |||||||||||
|
|
||||||||||||||||
| Dividends received by the Board of directors of the Company amounted to Euros 6,152 thousand in 2009. | |||
| Group transactions with related parties during 2010 are as follows: |
| Thousands of Euros | ||||||||||||||||
| Key | ||||||||||||||||
| management | Other related | Board of directors | ||||||||||||||
| Associates | personnel | parties | of the Company | |||||||||||||
|
Net purchases
|
505 | | | | ||||||||||||
|
Net sales
|
(14 | ) | | | | |||||||||||
|
Other service expenses
|
| | 12,506 | 180 | ||||||||||||
|
Personnel expenses
|
| 5,839 | | 2,066 | ||||||||||||
|
|
||||||||||||||||
|
|
491 | 5,839 | 12,506 | 2,246 | ||||||||||||
|
|
||||||||||||||||
| Dividends received by the Board of directors of the Company amounted to Euros 2,062 thousand in 2010. | |||
| Other service expenses include costs for professional services with related companies amounting to Euros 7,590 thousand. These costs correspond to those incurred related to the share capital increase and the issuance of debt which is expected to be carried out relating to the acquisition of Talecris (see note 15). | |||
| Non-employee board member representing shareholders interests have received no remuneration during 2010, 2009 or 2008. |
112
| The Group has not extended any advances or loans to the members of the board of directors or key management personnel nor has it assumed any guarantee commitments on their behalf. It has also not assumed any pension or life insurance obligations on behalf of former or current members of the board of directors or key management personnel. |
| On 13 January 2011, the Group closed its scheduled issue of High Yield Senior Unsecured Notes for an amount of US Dollars 1,100 million, with a 7 year maturity period and an annual coupon of 8.25%. This issue, together with the already completed syndicated loan for an amount of US Dollars 3,400 million, enabled the Company to obtain US Dollars 4,500 million, the estimated maximum financing requirement for the acquisition of Talecris. | |||
| At the extraordinary general shareholders meeting held on 25 January 2011, the Company agreed to increase share capital through the issue of 87 million new non-voting shares, which it will use in its acquisition of Talecris. These shares are scheduled to be listed on the NASDAQ Global Market (United States) and the Automated Quotation System (mercado continuo) (Spain). | |||
| The Group has therefore completed all the tranches of the proposed financing structure to conclude the transaction, which is still pending approval by the U.S. Federal Trade Commission (FTC). | |||
| On 5 March 2011 Grifols has extended the deadline for closing the acquisition of Talecris Biotherapeutics Holdings Corp. and the financing and commitments with those extending the financing to 30 June 2011. | |||
| The Board of Directors of Grifols, S.A. approved these Consolidated Financial Statements on 29 March 2011. |
113
| Bioscience | Hospital | Diagnostics | Raw materials | Others/Unallocated | Consolidated | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 2010 | 2009 | 2008 | 2010 | 2009 | 2008 | 2010 | 2009 | 2008 | 2010 | 2009 | 2008 | 2010 | 2009 | 2008 | 2010 | 2009 | 2008 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Revenues
|
773,372 | 694,969 | 617,918 | 89,552 | 86,328 | 82,566 | 109,088 | 103,091 | 85,705 | 4,815 | 22,665 | 22,794 | 13,903 | 6,133 | 5,328 | 990,730 | 913,186 | 814,311 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Total revenues
|
773,372 | 694,969 | 617,918 | 89,552 | 86,328 | 82,566 | 109,088 | 103,091 | 85,705 | 4,815 | 22,665 | 22,794 | 13,903 | 6,133 | 5,328 | 990,730 | 913,186 | 814,311 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Profit/(Loss) for the segment
|
306,091 | 297,584 | 262,229 | 7,401 | 8,374 | 8,534 | 6,793 | 12,136 | 13,603 | 2,110 | 3,850 | 7,369 | 7,785 | 6,133 | 5,328 | 330,180 | 328,077 | 297,063 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Unallocated expense
|
(120,497 | ) | (101,549 | ) | (94,102 | ) | (120,497 | ) | (101,549 | ) | (94,102 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Operating profit
|
209,683 | 226,528 | 202,961 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Finance income/expenses
|
(51,020 | ) | (22,585 | ) | (30,716 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Share of profit/(loss) of equity
accounted investees
|
(879 | ) | 0 | 0 | 0 | 0 | 0 | 0 | 51 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | (879 | ) | 51 | 24 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Income tax expense
|
(42,517 | ) | (56,424 | ) | (50,153 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Profit for the year after tax
|
115,267 | 147,570 | 122,116 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Segment assets
|
1,062,464 | 994,245 | 798,843 | 85,992 | 68,214 | 63,660 | 129,824 | 82,202 | 67,087 | 954 | 1,312 | 4,379 | 0 | 0 | 0 | 1,279,234 | 1,145,973 | 933,969 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Equity accounted investments
|
516 | 0 | 0 | 0 | 0 | 0 | 0 | 383 | 374 | 0 | 0 | 0 | 0 | 0 | 0 | 516 | 383 | 374 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Unallocated assets
|
609,232 | 510,821 | 245,896 | 609,232 | 510,821 | 245,896 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Total assets
|
1,888,982 | 1,657,177 | 1,180,239 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Segment liabilities
|
74,489 | 79,988 | 75,120 | 14,486 | 12,579 | 11,909 | 12,573 | 10,763 | 9,066 | 0 | 0 | 0 | 0 | 0 | 0 | 101,548 | 103,330 | 96,095 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Unallocated liabilities
|
1,080,044 | 975,319 | 602,865 | 1,080,044 | 975,319 | 602,865 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Total liabilities
|
1,181,592 | 1,078,649 | 698,960 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other information:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Amortisation and depreciation
|
21,630 | 21,893 | 21,644 | 4,719 | 3,808 | 3,725 | 8,265 | 5,261 | 5,000 | 0 | 0 | 67 | 11,162 | 8,592 | 2,820 | 45,776 | 39,554 | 33,256 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Expenses that do not require
cash payments
|
(526 | ) | (2,059 | ) | (1,744 | ) | (12 | ) | (70 | ) | 32 | 0 | (1 | ) | 15 | 0 | 0 | (7 | ) | 0 | (26 | ) | (275 | ) | (538 | ) | (2,156 | ) | (1,979 | ) | ||||||||||||||||||||||||||||||||||||||||||
|
Additions for the year of property, plant
& equipment and intangible assets
|
65,344 | 70,702 | 65,954 | 13,132 | 7,524 | 9,266 | 15,897 | 14,067 | 14,078 | 0 | 0 | 516 | 11,424 | 26,477 | 39,879 | 105,797 | 118,770 | 129,693 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
1 of 2
| Spain | European Union | United States | Rest of the world | Consolidated | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 2010 | 2009 | 2008 | 2010 | 2009 | 2008 | 2010 | 2009 | 2008 | 2010 | 2009 | 2008 | 2010 | 2009 | 2008 | ||||||||||||||||||||||||||||||||||||||||||||||
|
Revenues
|
227,947 | 225,759 | 190,809 | 204,244 | 198,832 | 213,290 | 339,018 | 296,659 | 290,666 | 219,521 | 191,936 | 119,546 | 990,730 | 913,186 | 814,311 | |||||||||||||||||||||||||||||||||||||||||||||
|
Assets by geographic areas
|
682,473 | 632,537 | 532,392 | 117,706 | 82,245 | 96,845 | 936,030 | 821,641 | 502,797 | 152,773 | 120,754 | 48,205 | 1,888,982 | 1,657,177 | 1,180,239 | |||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other information:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Additions for the year of property, plant &
equipment and intangible assets
|
50,319 | 65,046 | 93,005 | 3,972 | 2,341 | 999 | 43,847 | 43,726 | 33,475 | 7,659 | 7,657 | 2,214 | 105,797 | 118,770 | 129,693 | |||||||||||||||||||||||||||||||||||||||||||||
2 of 2
| Balances at | Translation | Balances at | ||||||||||||||||||||||
| 31/12/2009 | Additions | Transfers | Disposals | differences | 31/12/2010 | |||||||||||||||||||
|
Development costs
|
55,414 | 6,614 | 0 | (26 | ) | 69 | 62,071 | |||||||||||||||||
|
Concessions, patents, licenses
brands & similar
|
46,259 | 2,410 | 847 | 0 | 3,227 | 52,743 | ||||||||||||||||||
|
Software
|
28,597 | 5,455 | 318 | (20 | ) | 352 | 34,702 | |||||||||||||||||
|
Other intangible assets
|
513 | 2,121 | 0 | (299 | ) | 10 | 2,345 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total cost of intangible assets
|
130,783 | 16,600 | 1,165 | (345 | ) | 3,658 | 151,861 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Accum. amort. of development costs
|
(29,427 | ) | (3,699 | ) | 0 | 0 | (69 | ) | (33,195 | ) | ||||||||||||||
|
Accum. amort of concessions, patents,
licenses, brands & similar
|
(15,526 | ) | (1,603 | ) | (845 | ) | 0 | (654 | ) | (18,628 | ) | |||||||||||||
|
Accum. amort. of software
|
(16,430 | ) | (4,965 | ) | 1 | 20 | (172 | ) | (21,546 | ) | ||||||||||||||
|
Accum. amort. of other intangible assets
|
0 | (189 | ) | (4 | ) | 0 | 0 | (193 | ) | |||||||||||||||
|
Total accum. amort intangible assets
|
(61,383 | ) | (10,456 | ) | (848 | ) | 20 | (895 | ) | (73,562 | ) | |||||||||||||
|
Impairment of other intangible assets
|
(15 | ) | 0 | 0 | 15 | 0 | 0 | |||||||||||||||||
|
Carrying amount of intangible assets
|
69,385 | 6,144 | 317 | (310 | ) | 2,763 | 78,299 | |||||||||||||||||
1 of 3
| Balances at | Business | Translation | Balances at | |||||||||||||||||||||||||
| 31/12/2008 | Additions | combinations | Transfers | Disposals | differences | 31/12/2009 | ||||||||||||||||||||||
|
Development costs
|
47,299 | 8,146 | 0 | 0 | 0 | (31 | ) | 55,414 | ||||||||||||||||||||
|
Concessions, patents, licenses
brands & similar
|
40,461 | 1 | 6,525 | (5 | ) | 0 | (723 | ) | 46,259 | |||||||||||||||||||
|
Software
|
22,272 | 6,700 | 0 | 1 | (240 | ) | (136 | ) | 28,597 | |||||||||||||||||||
|
Other intangible assets
|
0 | 508 | 0 | 5 | 0 | 0 | 513 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total cost of intangible assets
|
110,032 | 15,355 | 6,525 | 1 | (240 | ) | (890 | ) | 130,783 | |||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Accum. amort. of development costs
|
(23,878 | ) | (5,580 | ) | 0 | 0 | 0 | 31 | (29,427 | ) | ||||||||||||||||||
|
Accum. amort of concessions, patents,
licenses, brands & similar
|
(14,881 | ) | (806 | ) | 0 | 0 | 0 | 161 | (15,526 | ) | ||||||||||||||||||
|
Accum. amort. of software
|
(13,517 | ) | (3,097 | ) | 0 | 0 | 132 | 52 | (16,430 | ) | ||||||||||||||||||
|
Total accum. amort intangible assets
|
(52,276 | ) | (9,483 | ) | 0 | 0 | 132 | 244 | (61,383 | ) | ||||||||||||||||||
|
Impairment of other intangible assets
|
0 | (15 | ) | 0 | 0 | 0 | 0 | (15 | ) | |||||||||||||||||||
|
Carrying amount of intangible assets
|
57,756 | 5,857 | 6,525 | 1 | (108 | ) | (646 | ) | 69,385 | |||||||||||||||||||
| (note 3 | ) | |||||||||||||||||||||||||||
2 of 3
| Balances at | Translation | Balances at | ||||||||||||||||||||||
| 31/12/2007 | Additions | Transfers | Disposals | differences | 31/12/2008 | |||||||||||||||||||
|
Intangible assets
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Development costs
|
43,141 | 5,255 | 0 | (1,146 | ) | 49 | 47,299 | |||||||||||||||||
|
Concessions, patents, licenses
brands and similar
|
40,790 | 0 | 0 | (1,618 | ) | 1,289 | 40,461 | |||||||||||||||||
|
Software
|
17,704 | 4,489 | (59 | ) | (8 | ) | 146 | 22,272 | ||||||||||||||||
|
Total cost of intangible assets
|
101,635 | 9,744 | (59 | ) | (2,772 | ) | 1,484 | 110,032 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Accum. amort. of development costs
|
(18,916 | ) | (4,634 | ) | (287 | ) | 0 | (41 | ) | (23,878 | ) | |||||||||||||
|
Accum. amort of concessions, patents,
licenses, brands & similar
|
(14,110 | ) | (2,322 | ) | 287 | 1,616 | (352 | ) | (14,881 | ) | ||||||||||||||
|
Accum. amort. of software
|
(11,386 | ) | (2,124 | ) | 59 | 10 | (76 | ) | (13,517 | ) | ||||||||||||||
|
Total Accum. amort intangible assets
|
(44,412 | ) | (9,080 | ) | 59 | 1,626 | (469 | ) | (52,276 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Carrying amount of intangible assets
|
57,223 | 664 | 0 | (1,146 | ) | 1,015 | 57,756 | |||||||||||||||||
3 of 3
| Balances at | Translation | Balances at | ||||||||||||||||||||||
| 31/12/09 | Additions | Transfers | Disposals | differences | 31/12/10 | |||||||||||||||||||
|
Cost:
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Land and buildings
|
142,600 | 10,594 | 28,930 | (1,085 | ) | 3,703 | 184,742 | |||||||||||||||||
|
Plant and
machinery
|
344,030 | 35,356 | 21,857 | (8,242 | ) | 12,268 | 405,269 | |||||||||||||||||
|
Under construction
|
70,781 | 43,247 | (49,694 | ) | 0 | 1,950 | 66,284 | |||||||||||||||||
|
|
557,411 | 89,197 | 1,093 | (9,327 | ) | 17,921 | 656,295 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Accumulated depreciation:
|
||||||||||||||||||||||||
|
Buildings
|
(9,502 | ) | (1,890 | ) | (16 | ) | 0 | (139 | ) | (11,547 | ) | |||||||||||||
|
Plant and
machinery
|
(176,204 | ) | (33,430 | ) | (1,394 | ) | 6,016 | (4,956 | ) | (209,968 | ) | |||||||||||||
|
|
(185,706 | ) | (35,320 | ) | (1,410 | ) | 6,016 | (5,095 | ) | (221,515 | ) | |||||||||||||
|
|
||||||||||||||||||||||||
|
Impairment of other
property, plant and equipment
|
0 | (649 | ) | 0 | 0 | 0 | (649 | ) | ||||||||||||||||
|
Carrying amount
|
371,705 | 53,228 | (317 | ) | (3,311 | ) | 12,826 | 434,131 | ||||||||||||||||
1 of 3
| Balances at | Business | Translation | Balances at | |||||||||||||||||||||||||
| 31/12/08 | Additions | combinations | Transfers | Disposals | differences | 31/12/09 | ||||||||||||||||||||||
|
Cost:
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Land and buildings
|
111,067 | 9,729 | 0 | 22,905 | 0 | (1,101 | ) | 142,600 | ||||||||||||||||||||
|
Plant and
machinery
|
287,761 | 33,994 | 2,307 | 27,784 | (5,881 | ) | (1,935 | ) | 344,030 | |||||||||||||||||||
|
Under construction
|
63,620 | 59,692 | 0 | (50,882 | ) | (757 | ) | (892 | ) | 70,781 | ||||||||||||||||||
|
|
462,448 | 103,415 | 2,307 | (193 | ) | (6,638 | ) | (3,928 | ) | 557,411 | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Accumulated depreciation:
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Buildings
|
(8,049 | ) | (1,514 | ) | 0 | 0 | 0 | 61 | (9,502 | ) | ||||||||||||||||||
|
Plant and
machinery
|
(153,390 | ) | (28,557 | ) | 0 | 192 | 4,942 | 609 | (176,204 | ) | ||||||||||||||||||
|
|
(161,439 | ) | (30,071 | ) | 0 | 192 | 4,942 | 670 | (185,706 | ) | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Carrying amount
|
301,009 | 73,344 | 2,307 | (1 | ) | (1,696 | ) | (3,258 | ) | 371,705 | ||||||||||||||||||
|
|
(note 3) | |||||||||||||||||||||||||||
2 of 3
| Balances at | Business | Translation | Balances at | |||||||||||||||||||||||||
| 31/12/07 | Additions | combinations | Transfers | Disposals | differences | 31/12/08 | ||||||||||||||||||||||
|
Cost:
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Land and buildings
|
79,845 | 29,142 | 0 | 641 | 0 | 1,439 | 111,067 | |||||||||||||||||||||
|
Plant and
machinery
|
233,812 | 35,408 | 3 | 22,423 | (5,939 | ) | 2,054 | 287,761 | ||||||||||||||||||||
|
Under construction
|
30,079 | 55,399 | 0 | (23,948 | ) | (128 | ) | 2,218 | 63,620 | |||||||||||||||||||
|
|
343,736 | 119,949 | 3 | (884 | ) | (6,067 | ) | 5,711 | 462,448 | |||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Accumulated depreciation:
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Buildings
|
(6,735 | ) | (1,234 | ) | 0 | (39 | ) | 29 | (70 | ) | (8,049 | ) | ||||||||||||||||
|
Plant and
machinery
|
(135,669 | ) | (22,942 | ) | 0 | 923 | 5,027 | (729 | ) | (153,390 | ) | |||||||||||||||||
|
|
(142,404 | ) | (24,176 | ) | 0 | 884 | 5,056 | (799 | ) | (161,439 | ) | |||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Carrying amount
|
201,332 | 95,773 | 3 | 0 | (1,011 | ) | 4,912 | 301,009 | ||||||||||||||||||||
|
|
(note 3 | ) | ||||||||||||||||||||||||||
3 of 3
| Thousands of Euros | ||||||||||||||||||||||||||||
| Initial loan | ||||||||||||||||||||||||||||
| Concession | arrangement | |||||||||||||||||||||||||||
| Loan | Currency | Interest rate | date | Maturity date | Face amount | expenses | Carrying amount | |||||||||||||||||||||
|
Syndicated
loan Club deal
|
EUR | Euribor + 0,8% | 01/05/2008 | 26/05/2013 | 350,000 | (2,427 | ) | 99,408 | ||||||||||||||||||||
|
Instituto de crédito Oficial
|
EUR | Euribor + 1% | 01/06/2006 | 26/05/2016 | 30,000 | (210 | ) | 17,955 | ||||||||||||||||||||
|
Caixa Catalunya Mortgage loan
|
EUR | Euribor + 0,9% | 01/02/2008 | 01/02/2018 | 14,000 | (294 | ) | 10,115 | ||||||||||||||||||||
|
Banco Santander
|
EUR | ICO + 1,8% | 01/06/2009 | 01/06/2016 | 6,000 | | 5,400 | |||||||||||||||||||||
|
Caja de Madrid
|
EUR | Euribor + 1% | 05/06/2009 | 05/06/2016 | 6,000 | | 5,400 | |||||||||||||||||||||
|
Banco Guipuzcoano
|
EUR | Euribor + 1% | 25/03/2010 | 25/03/2020 | 8,500 | | 8,500 | |||||||||||||||||||||
|
Banco Sabadell
|
EUR | Euribor + 1% | 11/06/2010 | 30/06/2012 | 1,465 | | 1,413 | |||||||||||||||||||||
|
SCH
|
EUR | 1.75 | % | 13/10/2010 | 13/10/2017 | 900 | | 876 | ||||||||||||||||||||
|
Ibercaja
|
EUR | Euribor + 1,99% | 30/07/2009 | 31/07/2016 | 1,800 | | 1,664 | |||||||||||||||||||||
|
Caja de Madrid
|
Euribor + 2% | 09/03/2010 | 25/03/2020 | 10,000 | | 10,000 | ||||||||||||||||||||||
|
SCH
|
Euribor + 1% | 18/11/2010 | 31/01/2012 | 169 | | 169 | ||||||||||||||||||||||
|
BBVA Mortgage loan
|
EUR | Euribor + 1,2% | 21/10/2008 | 31/12/2024 | 45,000 | (676 | ) | 39,201 | ||||||||||||||||||||
|
Caixa Catalunya
|
EUR | ICO + 1,99% | 30/07/2009 | 25/08/2016 | 1,440 | | 1,353 | |||||||||||||||||||||
|
Caixa Galicia
|
EUR | Euribor + 1% | 11/06/2010 | 25/06/2020 | 1,180 | | 1,003 | |||||||||||||||||||||
|
Banca Toscana
|
EUR | 6 months Euribor + 1% | 08/05/2008 | 30/06/2013 | 3,000 | | 939 | |||||||||||||||||||||
|
Cofides
|
EUR | 6 months Euribor + 0,45% | 01/08/2008 | 20/08/2017 | 6,854 | | 5,875 | |||||||||||||||||||||
|
Cofides
|
EUR | Euribor + 2% | 20/09/2011 | 20/03/2017 | 10,745 | | 10,177 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
497,053 | (3,607 | ) | 219,448 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
| Non-current finance lease creditors (see note 22) | | | 4,734 | |||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
497,053 | (3,607 | ) | 224,182 | ||||||||||||||||||||||||
1 of 3
| Thousands of Euros | ||||||||||||||||||||||||||||
| Initial loan | ||||||||||||||||||||||||||||
| Concession | arrangement | |||||||||||||||||||||||||||
| Loan | Currency | Interest rate | date | Maturity date | Face amount | expenses | Carrying amount | |||||||||||||||||||||
|
Syndicated loan Club deal
|
EUR | Euribor + 0,8% | 01/05/2008 | 26/05/2013 | 350,000 | (2,427 | ) | 195,471 | ||||||||||||||||||||
|
Instituto de crédito Oficial
|
EUR | Euribor + 1% | 01/06/2006 | 26/05/2016 | 30,000 | (210 | ) | 21,933 | ||||||||||||||||||||
|
Caixa Catalunya Mortgage loan
|
EUR | Euribor + 0,9% | 01/02/2008 | 01/02/2018 | 14,000 | (294 | ) | 11,733 | ||||||||||||||||||||
|
Banco Santander
|
EUR | ICO + 1,8% | 01/06/2009 | 01/06/2016 | 6,000 | | 6,000 | |||||||||||||||||||||
|
Caja de Madrid
|
EUR | Euribor + 1% | 05/06/2009 | 05/06/2016 | 6,000 | | 6,000 | |||||||||||||||||||||
|
Ibercaja
|
EUR | Euribor + 1,9% | 30/07/2009 | 31/07/2016 | 1,800 | | 1,800 | |||||||||||||||||||||
|
BBVA Mortgage loan
|
EUR | Euribor + 1,2% | 21/10/2008 | 31/12/2024 | 45,000 | (676 | ) | 33,649 | ||||||||||||||||||||
|
Caixa Catalunya
|
EUR | ICO + 1,99% | 30/07/2009 | 25/08/2016 | 1,440 | | 1,440 | |||||||||||||||||||||
|
Banca Toscana
|
EUR | 6 months Euribor + 1% | 08/05/2008 | 30/06/2013 | 3,000 | | 1,552 | |||||||||||||||||||||
|
Cofides
|
EUR | 6 months Euribor + 0,45% | 01/08/2008 | 20/08/2017 | 6,854 | | 6,854 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
464,094 | (3,607 | ) | 286,432 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
| Non-current finance lease creditors (see note 22) | | | 6,202 | |||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
464,094 | (3,607 | ) | 292,634 | ||||||||||||||||||||||||
2 of 3
| Thousands of Euros | ||||||||||||||||||||||||||||
| Initial loan | ||||||||||||||||||||||||||||
| arrangement | ||||||||||||||||||||||||||||
| Loan | Currency | Interest rate | Concession date | Maturity date | Face amount | expenses | Carrying amount | |||||||||||||||||||||
|
Syndicated loan Club deal
|
EUR / USD | Euribor + 0,8% | 01/05/2008 | 26/05/2013 | 350,000 | (1,984 | ) | 225,320 | ||||||||||||||||||||
|
Institut Catalá de Finances
|
EUR | 5.70 | % | 27/01/2005 | 28/02/2010 | 6,247 | (62 | ) | 312 | |||||||||||||||||||
|
Instituto de Crédito Oficial
|
EUR | 4.94 | % | 01/06/2006 | 26/05/2016 | 30,000 | (210 | ) | 25,907 | |||||||||||||||||||
|
Caixa Catalunya Mortgage loan
|
EUR | 5.25 | % | 01/02/2008 | 01/02/2018 | 14,000 | (294 | ) | 13,350 | |||||||||||||||||||
|
BBVA Mortgage loan
|
EUR | 6.50 | % | 21/10/2008 | 31/12/2024 | 45,000 | (676 | ) | 30,463 | |||||||||||||||||||
|
Banca Toscana
|
EUR | 5.33 | % | 08/05/2008 | 30/06/2013 | 3,000 | | 2,183 | ||||||||||||||||||||
|
Cofides
|
EUR | 5.61 | % | 01/08/2008 | 20/08/2017 | 6,854 | | 6,854 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
448,247 | (3,226 | ) | 304,389 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
| Non-current finance lease creditors (see note 22) | | | 7,124 | |||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
448,247 | (3,226 | ) | 311,513 | ||||||||||||||||||||||||
3 of 3
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|