These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
|
|
SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended June 30, 2013
|
|
|
|
OR
|
|
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
|
|
SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from ________________ to ________________
|
|
Delaware
|
|
27-0903295
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
|
incorporation or organization)
|
|
Identification No.)
|
|
|
|
|
|
600 West Chicago Avenue, Suite 400
Chicago, Illinois
|
|
60654
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
PART I. Financial Information
|
Page
|
|
Forward-Looking Statements
|
|
|
Item 1. Financial Statements
|
|
|
Condensed Consolidated Balance Sheets as of June 30, 2013 (unaudited) and December 31, 2012
|
|
|
Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2013 and 2012 (unaudited)
|
|
|
Condensed Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2013 and 2012 (unaudited)
|
|
|
Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2013 and 2012 (unaudited)
|
|
|
Condensed Consolidated Statement of Stockholders' Equity for the six months ended June 30, 2013 (unaudited)
|
|
|
Notes to Condensed Consolidated Financial Statements
|
|
|
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Item 3. Quantitative and Qualitative Disclosures about Market Risk
|
|
|
Item 4. Controls and Procedures
|
|
|
PART II. Other Information
|
|
|
Item 1. Legal Proceedings
|
|
|
Item 1A. Risk Factors
|
|
|
Item 2. Unregistered sales of equity securities and use of proceeds
|
|
|
Item 6. Exhibits
|
|
|
Signatures
|
|
|
Exhibits
|
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||
|
|
(unaudited)
|
|
|
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
1,182,011
|
|
|
$
|
1,209,289
|
|
|
Accounts receivable, net
|
96,808
|
|
|
96,713
|
|
||
|
Deferred income taxes
|
30,636
|
|
|
31,211
|
|
||
|
Prepaid expenses and other current assets
|
127,496
|
|
|
150,573
|
|
||
|
Total current assets
|
1,436,951
|
|
|
1,487,786
|
|
||
|
Property, equipment and software, net of accumulated depreciation and amortization of $75,210 and $46,236, respectively
|
125,860
|
|
|
121,072
|
|
||
|
Goodwill
|
206,683
|
|
|
206,684
|
|
||
|
Intangible assets, net
|
33,186
|
|
|
42,597
|
|
||
|
Investments
|
97,321
|
|
|
84,209
|
|
||
|
Deferred income taxes, non-current
|
28,837
|
|
|
29,916
|
|
||
|
Other non-current assets
|
47,830
|
|
|
59,210
|
|
||
|
Total Assets
|
$
|
1,976,668
|
|
|
$
|
2,031,474
|
|
|
Liabilities and Equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
35,499
|
|
|
$
|
59,865
|
|
|
Accrued merchant and supplier payables
|
616,605
|
|
|
671,305
|
|
||
|
Accrued expenses
|
226,846
|
|
|
246,924
|
|
||
|
Deferred income taxes
|
51,191
|
|
|
53,700
|
|
||
|
Other current liabilities
|
134,805
|
|
|
136,647
|
|
||
|
Total current liabilities
|
1,064,946
|
|
|
1,168,441
|
|
||
|
Deferred income taxes, non-current
|
20,387
|
|
|
20,860
|
|
||
|
Other non-current liabilities
|
100,907
|
|
|
100,072
|
|
||
|
Total Liabilities
|
1,186,240
|
|
|
1,289,373
|
|
||
|
Commitments and contingencies (see Note 6)
|
|
|
|
||||
|
Stockholders' Equity
|
|
|
|
||||
|
Class A common stock, par value $0.0001 per share, 2,000,000,000 shares authorized, 661,630,188 and 654,523,706 shares issued and outstanding at June 30, 2013 and December 31, 2012, respectively
|
66
|
|
|
65
|
|
||
|
Class B common stock, par value $0.0001 per share, 10,000,000 shares authorized, 2,399,976 shares issued and outstanding at June 30, 2013 and December 31, 2012
|
—
|
|
|
—
|
|
||
|
Common stock, par value $0.0001 per share, 2,010,000,000 shares authorized, no shares issued and outstanding at June 30, 2013 and December 31, 2012
|
—
|
|
|
—
|
|
||
|
Additional paid-in capital
|
1,532,699
|
|
|
1,485,006
|
|
||
|
Accumulated deficit
|
(765,043
|
)
|
|
(753,477
|
)
|
||
|
Accumulated other comprehensive income
|
24,774
|
|
|
12,446
|
|
||
|
Total Groupon, Inc. Stockholders' Equity
|
792,496
|
|
|
744,040
|
|
||
|
Noncontrolling interests
|
(2,068
|
)
|
|
(1,939
|
)
|
||
|
Total Equity
|
790,428
|
|
|
742,101
|
|
||
|
Total Liabilities and Equity
|
$
|
1,976,668
|
|
|
$
|
2,031,474
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Revenue:
|
|
|
|
|
|
|
|
||||||||
|
Third party and other
|
$
|
418,871
|
|
|
$
|
502,985
|
|
|
$
|
857,979
|
|
|
$
|
1,043,038
|
|
|
Direct
|
189,876
|
|
|
65,350
|
|
|
352,170
|
|
|
84,580
|
|
||||
|
Total revenue
|
608,747
|
|
|
568,335
|
|
|
1,210,149
|
|
|
1,127,618
|
|
||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
||||||||
|
Third party and other
|
55,507
|
|
|
77,032
|
|
|
125,523
|
|
|
179,661
|
|
||||
|
Direct
|
168,546
|
|
|
58,152
|
|
|
320,923
|
|
|
75,021
|
|
||||
|
Total cost of revenue
|
224,053
|
|
|
135,184
|
|
|
446,446
|
|
|
254,682
|
|
||||
|
Gross profit
|
384,694
|
|
|
433,151
|
|
|
763,703
|
|
|
872,936
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Marketing
|
55,497
|
|
|
88,407
|
|
|
105,054
|
|
|
205,022
|
|
||||
|
Selling, general and administrative
|
302,600
|
|
|
299,894
|
|
|
610,806
|
|
|
583,477
|
|
||||
|
Acquisition-related benefit, net
|
(815
|
)
|
|
(1,635
|
)
|
|
(747
|
)
|
|
(1,687
|
)
|
||||
|
Total operating expenses
|
357,282
|
|
|
386,666
|
|
|
715,113
|
|
|
786,812
|
|
||||
|
Income from operations
|
27,412
|
|
|
46,485
|
|
|
48,590
|
|
|
86,124
|
|
||||
|
Loss on equity method investments
|
(14
|
)
|
|
(3,428
|
)
|
|
(33
|
)
|
|
(8,556
|
)
|
||||
|
Other (expense) income, net
|
(5,565
|
)
|
|
57,367
|
|
|
(10,629
|
)
|
|
53,828
|
|
||||
|
Income before provision for income taxes
|
21,833
|
|
|
100,424
|
|
|
37,928
|
|
|
131,396
|
|
||||
|
Provision for income taxes
|
27,384
|
|
|
66,875
|
|
|
46,721
|
|
|
101,440
|
|
||||
|
Net (loss) income
|
(5,551
|
)
|
|
33,549
|
|
|
(8,793
|
)
|
|
29,956
|
|
||||
|
Net income attributable to noncontrolling interests
|
(2,023
|
)
|
|
(1,220
|
)
|
|
(2,773
|
)
|
|
(2,100
|
)
|
||||
|
Net (loss) income attributable to Groupon, Inc.
|
(7,574
|
)
|
|
32,329
|
|
|
(11,566
|
)
|
|
27,856
|
|
||||
|
Adjustment of redeemable noncontrolling interests to redemption value
|
—
|
|
|
(3,943
|
)
|
|
—
|
|
|
(11,165
|
)
|
||||
|
Net (loss) income attributable to common stockholders
|
$
|
(7,574
|
)
|
|
$
|
28,386
|
|
|
$
|
(11,566
|
)
|
|
$
|
16,691
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net (loss) earnings per share
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
(0.01
|
)
|
|
$
|
0.04
|
|
|
$
|
(0.02
|
)
|
|
$
|
0.03
|
|
|
Diluted
|
$
|
(0.01
|
)
|
|
$
|
0.04
|
|
|
$
|
(0.02
|
)
|
|
$
|
0.03
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average number of shares outstanding
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
662,361,436
|
|
|
647,149,537
|
|
|
660,580,927
|
|
|
645,073,582
|
|
||||
|
Diluted
|
662,361,436
|
|
|
663,122,709
|
|
|
660,580,927
|
|
|
663,230,558
|
|
||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Net (loss) income
|
$
|
(5,551
|
)
|
|
$
|
33,549
|
|
|
$
|
(8,793
|
)
|
|
$
|
29,956
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustments
|
10,345
|
|
|
(1,257
|
)
|
|
12,488
|
|
|
9
|
|
||||
|
Unrealized (loss) gain on available-for-sale debt security
|
(67
|
)
|
|
—
|
|
|
90
|
|
|
—
|
|
||||
|
Other comprehensive income (loss)
|
10,278
|
|
|
(1,257
|
)
|
|
12,578
|
|
|
9
|
|
||||
|
Comprehensive income
|
4,727
|
|
|
32,292
|
|
|
3,785
|
|
|
29,965
|
|
||||
|
Comprehensive income attributable to noncontrolling interests
|
(2,314
|
)
|
|
(1,220
|
)
|
|
(3,023
|
)
|
|
(2,100
|
)
|
||||
|
Comprehensive income attributable to Groupon, Inc.
|
$
|
2,413
|
|
|
$
|
31,072
|
|
|
$
|
762
|
|
|
$
|
27,865
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Operating activities
|
|
|
|
||||
|
Net (loss) income
|
$
|
(8,793
|
)
|
|
$
|
29,956
|
|
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
42,168
|
|
|
24,526
|
|
||
|
Stock-based compensation
|
62,353
|
|
|
55,087
|
|
||
|
Deferred income taxes
|
(566
|
)
|
|
12,997
|
|
||
|
Excess tax benefits on stock-based compensation
|
(3,768
|
)
|
|
(21,750
|
)
|
||
|
Loss on equity method investments
|
33
|
|
|
8,556
|
|
||
|
Acquisition-related benefit, net
|
(747
|
)
|
|
(1,687
|
)
|
||
|
Gain on E-Commerce transaction
|
—
|
|
|
(56,032
|
)
|
||
|
Change in assets and liabilities, net of acquisitions:
|
|
|
|
||||
|
Restricted cash
|
3,267
|
|
|
(2,828
|
)
|
||
|
Accounts receivable
|
(2,941
|
)
|
|
8,085
|
|
||
|
Prepaid expenses and other current assets
|
15,992
|
|
|
(21,745
|
)
|
||
|
Accounts payable
|
(22,831
|
)
|
|
18,268
|
|
||
|
Accrued merchant and supplier payables
|
(37,975
|
)
|
|
32,021
|
|
||
|
Accrued expenses and other current liabilities
|
(7,237
|
)
|
|
63,077
|
|
||
|
Other, net
|
13,107
|
|
|
10,498
|
|
||
|
Net cash provided by operating activities
|
52,062
|
|
|
159,029
|
|
||
|
Investing activities
|
|
|
|
||||
|
Purchases of property and equipment and capitalized software
|
(28,510
|
)
|
|
(39,792
|
)
|
||
|
Acquisitions of businesses, net of acquired cash
|
(1,469
|
)
|
|
(40,271
|
)
|
||
|
Purchases of investments
|
(13,083
|
)
|
|
(13,097
|
)
|
||
|
Settlement of liability related to purchase of additional interest in consolidated subsidiary
|
(1,959
|
)
|
|
—
|
|
||
|
Purchases of additional interests in consolidated subsidiaries
|
—
|
|
|
(13,427
|
)
|
||
|
Purchases of intangible assets
|
(1,520
|
)
|
|
(10
|
)
|
||
|
Net cash used in investing activities
|
(46,541
|
)
|
|
(106,597
|
)
|
||
|
Financing activities
|
|
|
|
||||
|
Excess tax benefits on stock-based compensation
|
3,768
|
|
|
21,750
|
|
||
|
Taxes paid related to net share settlements of stock-based compensation awards
|
(16,016
|
)
|
|
(5,668
|
)
|
||
|
Payments of contingent consideration from acquisitions
|
(30
|
)
|
|
(4,250
|
)
|
||
|
Settlements of purchase price obligations related to acquisitions
|
(5,000
|
)
|
|
—
|
|
||
|
Proceeds from stock option exercises and employee stock purchase plan
|
3,015
|
|
|
5,657
|
|
||
|
Partnership distributions to noncontrolling interest holders
|
(2,815
|
)
|
|
(1,606
|
)
|
||
|
Payments of capital lease obligations
|
(205
|
)
|
|
—
|
|
||
|
Net cash (used in) provided by financing activities
|
(17,283
|
)
|
|
15,883
|
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
(15,516
|
)
|
|
(5,452
|
)
|
||
|
Net (decrease) increase in cash and cash equivalents
|
(27,278
|
)
|
|
62,863
|
|
||
|
Cash and cash equivalents, beginning of period
|
1,209,289
|
|
|
1,122,935
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
1,182,011
|
|
|
$
|
1,185,798
|
|
|
Non-cash investing and financing activities
|
|
|
|
||||
|
Contingent consideration liabilities incurred in connection with acquisitions
|
$
|
30
|
|
|
$
|
421
|
|
|
Equipment acquired under capital lease obligations
|
$
|
6,482
|
|
|
$
|
—
|
|
|
Shares issued to settle liability-classified awards
|
$
|
2,263
|
|
|
$
|
—
|
|
|
Accounts payable and accrued expenses related to purchases of property and equipment and capitalized software
|
$
|
1,660
|
|
|
$
|
6,556
|
|
|
Contribution of investment in E-Commerce transaction
|
$
|
—
|
|
|
$
|
47,042
|
|
|
Liability incurred in E-Commerce transaction
|
$
|
—
|
|
|
$
|
20,000
|
|
|
|
Groupon, Inc. Stockholders' Equity
|
|
|
|
|
|
|||||||||||||||||||||||||
|
|
Common Stock
|
|
Additional Paid-In Capital
|
|
Accumulated Deficit
|
|
Accumulated Other Comp. Income
|
|
Total Groupon Inc. Stockholder's Equity
|
|
Non-controlling Interests
|
|
Total Equity
|
|
|||||||||||||||||
|
|
Shares
|
|
Amount
|
||||||||||||||||||||||||||||
|
Balance at December 31, 2012
|
656,923,682
|
|
|
$
|
65
|
|
|
$
|
1,485,006
|
|
|
$
|
(753,477
|
)
|
|
$
|
12,446
|
|
|
$
|
744,040
|
|
|
$
|
(1,939
|
)
|
|
$
|
742,101
|
|
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,566
|
)
|
|
—
|
|
|
(11,566
|
)
|
|
2,773
|
|
|
(8,793
|
)
|
|
|||||||
|
Foreign currency translation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,238
|
|
|
12,238
|
|
|
250
|
|
|
12,488
|
|
|
|||||||
|
Unrealized gain on available-for-sale debt security, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
90
|
|
|
90
|
|
|
—
|
|
|
90
|
|
|
|||||||
|
Shares issued to settle liability-classified awards
|
478,304
|
|
|
—
|
|
|
2,263
|
|
|
—
|
|
|
—
|
|
|
2,263
|
|
|
—
|
|
|
2,263
|
|
|
|||||||
|
Exercise of stock options
|
1,884,546
|
|
|
—
|
|
|
1,894
|
|
|
—
|
|
|
—
|
|
|
1,894
|
|
|
—
|
|
|
1,894
|
|
|
|||||||
|
Vesting of restricted stock units
|
7,057,420
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||||
|
Shares issued under employee stock purchase plan
|
271,402
|
|
|
—
|
|
|
1,121
|
|
|
—
|
|
|
—
|
|
|
1,121
|
|
|
—
|
|
|
1,121
|
|
|
|||||||
|
Tax withholdings related to net share settlements of stock-based compensation awards
|
(2,585,190
|
)
|
|
—
|
|
|
(15,776
|
)
|
|
—
|
|
|
—
|
|
|
(15,776
|
)
|
|
—
|
|
|
(15,776
|
)
|
|
|||||||
|
Stock-based compensation on equity-classified awards
|
—
|
|
|
—
|
|
|
62,115
|
|
|
—
|
|
|
—
|
|
|
62,115
|
|
|
—
|
|
|
62,115
|
|
|
|||||||
|
Tax shortfalls, net of excess tax benefits, on stock-based compensation awards
|
—
|
|
|
—
|
|
|
(3,923
|
)
|
|
—
|
|
|
—
|
|
|
(3,923
|
)
|
|
—
|
|
|
(3,923
|
)
|
|
|||||||
|
Partnership distributions to noncontrolling interest holders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,152
|
)
|
|
(3,152
|
)
|
|
|||||||
|
Balance at June 30, 2013
|
664,030,164
|
|
|
$
|
66
|
|
|
$
|
1,532,699
|
|
|
$
|
(765,043
|
)
|
|
$
|
24,774
|
|
|
$
|
792,496
|
|
|
$
|
(2,068
|
)
|
|
$
|
790,428
|
|
|
|
Fair Value of Consideration Transferred
|
|
Fair Value
|
||
|
Cash
|
|
$
|
1,470
|
|
|
Contingent consideration
|
|
30
|
|
|
|
Total
|
|
$
|
1,500
|
|
|
Net working capital (including acquired cash of less than $0.1 million)
|
|
$
|
38
|
|
|
Goodwill
|
|
1,241
|
|
|
|
Intangible assets:
(1)
|
|
|
||
|
Developed technology
|
|
171
|
|
|
|
Other intangible assets
|
|
50
|
|
|
|
Total purchase price
|
|
$
|
1,500
|
|
|
(1)
|
Acquired intangible assets have estimated useful lives of between
1
and
5
years.
|
|
|
|
North America
|
|
International
|
|
EMEA
|
|
Rest of World
|
|
Consolidated
|
||||||||||
|
Balance as of December 31, 2012
|
|
$
|
79,276
|
|
|
$
|
127,408
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
206,684
|
|
|
Goodwill related to acquisitions
|
|
1,241
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,241
|
|
|||||
|
Other adjustments
(1)
|
|
1,396
|
|
|
(2,638
|
)
|
|
—
|
|
|
—
|
|
|
(1,242
|
)
|
|||||
|
Reallocation to new segments
|
|
—
|
|
|
(124,770
|
)
|
|
105,347
|
|
|
19,423
|
|
|
—
|
|
|||||
|
Balance as of June 30, 2013
|
|
$
|
81,913
|
|
|
$
|
—
|
|
|
$
|
105,347
|
|
|
$
|
19,423
|
|
|
$
|
206,683
|
|
|
(1)
|
Includes changes in foreign exchange rates for goodwill and purchase accounting adjustments.
|
|
|
|
As of June 30, 2013
|
||||||||||
|
Asset Category
|
|
Gross Carrying Value
|
|
Accumulated Amortization
|
|
Net Carrying Value
|
||||||
|
Subscriber relationships
|
|
$
|
41,602
|
|
|
$
|
25,227
|
|
|
$
|
16,375
|
|
|
Merchant relationships
|
|
8,075
|
|
|
7,117
|
|
|
958
|
|
|||
|
Trade names
|
|
6,419
|
|
|
6,124
|
|
|
295
|
|
|||
|
Developed technology
|
|
20,024
|
|
|
15,211
|
|
|
4,813
|
|
|||
|
Other intangible assets
|
|
16,832
|
|
|
6,087
|
|
|
10,745
|
|
|||
|
Total
|
|
$
|
92,952
|
|
|
$
|
59,766
|
|
|
$
|
33,186
|
|
|
|
|
As of December 31, 2012
|
||||||||||
|
Asset Category
|
|
Gross Carrying Value
|
|
Accumulated Amortization
|
|
Net Carrying Value
|
||||||
|
Subscriber relationships
|
|
$
|
42,075
|
|
|
$
|
21,356
|
|
|
$
|
20,719
|
|
|
Merchant relationships
|
|
8,187
|
|
|
6,873
|
|
|
1,314
|
|
|||
|
Trade names
|
|
6,490
|
|
|
5,900
|
|
|
590
|
|
|||
|
Developed technology
|
|
20,000
|
|
|
10,994
|
|
|
9,006
|
|
|||
|
Other intangible assets
|
|
15,601
|
|
|
4,633
|
|
|
10,968
|
|
|||
|
Total
|
|
$
|
92,353
|
|
|
$
|
49,756
|
|
|
$
|
42,597
|
|
|
Remaining amounts in 2013
|
|
$
|
9,999
|
|
|
2014
|
|
13,613
|
|
|
|
2015
|
|
7,283
|
|
|
|
2016
|
|
1,966
|
|
|
|
2017
|
|
325
|
|
|
|
Thereafter
|
|
—
|
|
|
|
|
|
$
|
33,186
|
|
|
|
June 30, 2013
|
|
Percent Ownership of Common and Preferred Stock
|
|
December 31, 2012
|
|
Percent Ownership of Common and Preferred Stock
|
||||||||||||
|
Cost method investments:
|
|
|
|
|
|
|
|
||||||||||||
|
Life Media Limited (F-tuan)
|
$
|
77,521
|
|
|
19
|
%
|
|
$
|
77,521
|
|
|
19
|
%
|
||||||
|
Other cost method investments
|
14,866
|
|
|
6
|
%
|
to
|
17
|
%
|
|
1,867
|
|
|
6
|
%
|
to
|
19
|
%
|
||
|
Total cost method investments
|
92,387
|
|
|
|
|
|
|
79,388
|
|
|
|
|
|
||||||
|
Equity method investments
|
1,701
|
|
|
21
|
%
|
to
|
50
|
%
|
|
1,734
|
|
|
21
|
%
|
to
|
50
|
%
|
||
|
Total investments in equity interests
|
$
|
94,088
|
|
|
|
|
$
|
81,122
|
|
|
|
||||||||
|
Available-for-sale debt security
|
3,233
|
|
|
|
|
3,087
|
|
|
|
||||||||||
|
Total investments
|
$
|
97,321
|
|
|
|
|
$
|
84,209
|
|
|
|
||||||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Interest income
|
$
|
441
|
|
|
$
|
828
|
|
|
$
|
870
|
|
|
$
|
1,406
|
|
|
Interest expense
|
(101
|
)
|
|
—
|
|
|
(158
|
)
|
|
—
|
|
||||
|
Gain on E-Commerce transaction
|
—
|
|
|
56,032
|
|
|
—
|
|
|
56,032
|
|
||||
|
Foreign exchange and other
|
(5,905
|
)
|
|
507
|
|
|
(11,341
|
)
|
|
(3,610
|
)
|
||||
|
Other (expense) income, net
|
$
|
(5,565
|
)
|
|
$
|
57,367
|
|
|
$
|
(10,629
|
)
|
|
$
|
53,828
|
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||
|
Current portion of unamortized tax effects on intercompany transactions
|
$
|
32,670
|
|
|
$
|
37,589
|
|
|
Finished goods inventories
|
18,711
|
|
|
39,733
|
|
||
|
Prepaid expenses
|
21,944
|
|
|
20,964
|
|
||
|
Restricted cash
|
13,261
|
|
|
16,507
|
|
||
|
VAT and other taxes receivable
|
15,352
|
|
|
16,439
|
|
||
|
Prepaid marketing
(1)
|
19,051
|
|
|
—
|
|
||
|
Prepayments of inventory purchases and other
(1)
|
6,507
|
|
|
19,341
|
|
||
|
Total prepaid expenses and other current assets
|
$
|
127,496
|
|
|
$
|
150,573
|
|
|
(1)
|
The Company previously remitted prepayments to an online travel company in connection with a two-year agreement to offer discounted airline ticket deals. These prepayments were recorded within "Prepayments of inventory purchases and other." In June 2013, the parties entered into an amended agreement whereby the Company's prepayments were applied as consideration for certificates that can be used to obtain discounts on the purchase of air travel through the online travel company's website. The Company intends to periodically issue these certificates to customers in connection with its marketing activities. The cost of the certificates is recorded as "Prepaid marketing" as of June 30, 2013, and marketing expense will be recognized in future periods as the certificates are issued to customers.
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||
|
Marketing
|
$
|
14,042
|
|
|
$
|
11,237
|
|
|
Refunds reserve
|
43,852
|
|
|
69,209
|
|
||
|
Payroll and benefits
|
59,771
|
|
|
61,557
|
|
||
|
Subscriber credits
|
51,572
|
|
|
58,977
|
|
||
|
Professional fees
|
16,871
|
|
|
16,938
|
|
||
|
Other
|
40,738
|
|
|
29,006
|
|
||
|
Total accrued expenses
|
$
|
226,846
|
|
|
$
|
246,924
|
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||
|
Income taxes payable
|
$
|
43,173
|
|
|
$
|
33,887
|
|
|
VAT and sales tax payable
|
41,206
|
|
|
55,728
|
|
||
|
Deferred revenue
|
31,619
|
|
|
25,780
|
|
||
|
Other
|
18,807
|
|
|
21,252
|
|
||
|
Total other current liabilities
|
$
|
134,805
|
|
|
$
|
136,647
|
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||
|
Long-term tax liabilities
|
$
|
79,185
|
|
|
$
|
77,553
|
|
|
Deferred rent
|
8,990
|
|
|
9,162
|
|
||
|
Other
|
12,732
|
|
|
13,357
|
|
||
|
Total other non-current liabilities
|
$
|
100,907
|
|
|
$
|
100,072
|
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||
|
Foreign currency translation adjustments
|
$
|
24,631
|
|
|
$
|
12,393
|
|
|
Unrealized gain on available-for-sale debt security, net of tax
|
143
|
|
|
53
|
|
||
|
Accumulated other comprehensive income
|
$
|
24,774
|
|
|
$
|
12,446
|
|
|
|
|
Options
|
|
Weighted- Average Exercise Price
|
|
Aggregate Intrinsic Value
(in thousands) (1) |
|||||
|
Outstanding at December 31, 2012
|
|
7,713,421
|
|
|
$
|
1.09
|
|
|
$
|
29,063
|
|
|
Exercised
|
|
(1,884,546
|
)
|
|
$
|
1.01
|
|
|
|
||
|
Forfeited
|
|
(203,259
|
)
|
|
$
|
1.07
|
|
|
|
||
|
Expired
|
|
(11,103
|
)
|
|
$
|
2.05
|
|
|
|
||
|
Outstanding at June 30, 2013
|
|
5,614,513
|
|
|
$
|
1.11
|
|
|
$
|
41,756
|
|
|
|
|
|
|
|
|
|
|||||
|
Exercisable at June 30, 2013
|
|
4,320,383
|
|
|
$
|
0.90
|
|
|
$
|
33,062
|
|
|
(1)
|
The aggregate intrinsic value of options outstanding and exercisable represents the total pretax intrinsic value (the difference between the fair value of the Company's stock on the last day of each period and the exercise price, multiplied by the number of options where the exercise price exceeds the fair value) that would have been received by the option holders had all option holders exercised their options as of June 30, 2013 and
December 31, 2012
, respectively.
|
|
|
|
Restricted Stock Units
|
|
Weighted- Average Grant Date Fair Value (per share)
|
|||
|
Unvested at December 31, 2012
|
|
29,699,348
|
|
|
$
|
9.31
|
|
|
Granted
|
|
26,871,742
|
|
|
$
|
6.13
|
|
|
Vested
|
|
(7,057,420
|
)
|
|
$
|
9.04
|
|
|
Forfeited
|
|
(4,650,353
|
)
|
|
$
|
9.20
|
|
|
Unvested at June 30, 2013
|
|
44,863,317
|
|
|
$
|
7.49
|
|
|
|
|
Restricted Stock
|
|
Weighted- Average Grant Date Fair Value (per share)
|
|||
|
Unvested at December 31, 2012
|
|
577,048
|
|
|
$
|
10.31
|
|
|
Vested
|
|
(333,484
|
)
|
|
$
|
8.23
|
|
|
Unvested at June 30, 2013
|
|
243,564
|
|
|
$
|
13.16
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||||||||||||||||
|
|
|
Class A
|
|
Class B
|
|
Class A
|
|
Class B
|
|
Class A
|
|
Class B
|
|
Class A
|
|
Class B
|
||||||||||||||||
|
Basic (loss) earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Numerator
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Allocation of net (loss) income
|
|
$
|
(5,530
|
)
|
|
$
|
(21
|
)
|
|
$
|
33,425
|
|
|
$
|
124
|
|
|
$
|
(8,761
|
)
|
|
$
|
(32
|
)
|
|
$
|
29,845
|
|
|
$
|
111
|
|
|
Less: Allocation of adjustment of redeemable noncontrolling interests to redemption value
|
|
—
|
|
|
—
|
|
|
3,928
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
11,123
|
|
|
42
|
|
||||||||
|
Less: Allocation of net income attributable to noncontrolling interests
|
|
2,016
|
|
|
7
|
|
|
1,215
|
|
|
5
|
|
|
2,763
|
|
|
10
|
|
|
2,092
|
|
|
8
|
|
||||||||
|
Allocation of net (loss) income attributable to common stockholders
|
|
$
|
(7,546
|
)
|
|
$
|
(28
|
)
|
|
$
|
28,282
|
|
|
$
|
104
|
|
|
$
|
(11,524
|
)
|
|
$
|
(42
|
)
|
|
$
|
16,630
|
|
|
$
|
61
|
|
|
Denominator
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Weighted-average common shares outstanding
|
|
659,961,460
|
|
|
2,399,976
|
|
|
644,749,561
|
|
|
2,399,976
|
|
|
658,180,951
|
|
|
2,399,976
|
|
|
642,673,606
|
|
|
2,399,976
|
|
||||||||
|
Basic (loss) earnings per share
|
|
$
|
(0.01
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
0.04
|
|
|
$
|
0.04
|
|
|
$
|
(0.02
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Diluted (loss) earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Numerator
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Allocation of net (loss) income attributable to common stockholders
|
|
$
|
(7,546
|
)
|
|
$
|
(28
|
)
|
|
$
|
28,282
|
|
|
$
|
104
|
|
|
$
|
(11,524
|
)
|
|
$
|
(42
|
)
|
|
$
|
16,630
|
|
|
$
|
61
|
|
|
Reallocation of net income attributable to common stockholders as a result of conversion of Class B
(1)
|
|
—
|
|
|
—
|
|
|
104
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
61
|
|
|
—
|
|
||||||||
|
Allocation of net (loss) income attributable to common stockholders
|
|
$
|
(7,546
|
)
|
|
$
|
(28
|
)
|
|
$
|
28,386
|
|
|
$
|
104
|
|
|
$
|
(11,524
|
)
|
|
$
|
(42
|
)
|
|
$
|
16,691
|
|
|
$
|
61
|
|
|
Denominator
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Weighted-average common shares outstanding used in basic computation
|
|
659,961,460
|
|
|
2,399,976
|
|
|
644,749,561
|
|
|
2,399,976
|
|
|
658,180,951
|
|
|
2,399,976
|
|
|
642,673,606
|
|
|
2,399,976
|
|
||||||||
|
Conversion of Class B
(1)
|
|
—
|
|
|
—
|
|
|
2,399,976
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,399,976
|
|
|
—
|
|
||||||||
|
Employee stock options
(1)
|
|
—
|
|
|
—
|
|
|
11,794,679
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,971,501
|
|
|
—
|
|
||||||||
|
Restricted shares and RSUs
(1)
|
|
—
|
|
|
—
|
|
|
4,178,493
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,185,475
|
|
|
—
|
|
||||||||
|
Weighted-average diluted shares outstanding
(1)
|
|
659,961,460
|
|
|
2,399,976
|
|
|
663,122,709
|
|
|
2,399,976
|
|
|
658,180,951
|
|
|
2,399,976
|
|
|
663,230,558
|
|
|
2,399,976
|
|
||||||||
|
Diluted (loss) earnings per share
|
|
$
|
(0.01
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
0.04
|
|
|
$
|
0.04
|
|
|
$
|
(0.02
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
(1)
|
Conversion of Class B shares into Class A shares and outstanding equity awards have not been reflected in the diluted loss per share calculation for the three and six months ended June 30, 2013 because the effect would be antidilutive.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||
|
Stock options
|
6,268,708
|
|
|
816
|
|
|
6,851,765
|
|
|
816
|
|
|
Restricted stock units
|
42,601,423
|
|
|
7,909,056
|
|
|
37,075,549
|
|
|
2,499,130
|
|
|
Restricted stock
|
302,715
|
|
|
—
|
|
|
427,506
|
|
|
—
|
|
|
ESPP shares
|
550,165
|
|
|
—
|
|
|
559,170
|
|
|
—
|
|
|
Total
|
49,723,011
|
|
|
7,909,872
|
|
|
44,913,990
|
|
|
2,499,946
|
|
|
|
|
|
Fair Value Measurement at Reporting Date Using
|
||||||||||||
|
Description
|
As of June 30, 2013
|
|
Quoted Prices in Active Markets for
Identical Assets (Level 1) |
|
Significant Other
Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents
|
$
|
585,468
|
|
|
$
|
585,468
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Available-for-sale debt security
|
$
|
3,233
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,233
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Contingent consideration
|
$
|
6,854
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,854
|
|
|
|
|
|
Fair Value Measurement at Reporting Date Using
|
||||||||||||
|
Description
|
As of December 31, 2012
|
|
Quoted Prices in Active Markets for
Identical Assets (Level 1) |
|
Significant Other
Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents
|
$
|
585,393
|
|
|
$
|
585,393
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Available-for-sale debt security
|
$
|
3,087
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,087
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Contingent consideration
|
$
|
7,601
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,601
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Available-for-Sale Debt Security:
|
|
|
|
|
|
|
|
||||||||
|
Beginning Balance
|
$
|
3,341
|
|
|
$
|
—
|
|
|
$
|
3,087
|
|
|
$
|
—
|
|
|
Total (losses) gains included in other comprehensive income
|
(108
|
)
|
|
—
|
|
|
146
|
|
|
—
|
|
||||
|
Ending Balance
|
$
|
3,233
|
|
|
$
|
—
|
|
|
$
|
3,233
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized losses (gains) still held
(1)
|
$
|
108
|
|
|
$
|
—
|
|
|
$
|
(146
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Contingent Consideration:
|
|
|
|
|
|
|
|
||||||||
|
Beginning Balance
|
$
|
7,699
|
|
|
$
|
7,031
|
|
|
$
|
7,601
|
|
|
$
|
11,230
|
|
|
Issuance of contingent consideration in connection with acquisitions
|
—
|
|
|
—
|
|
|
30
|
|
|
—
|
|
||||
|
Total gains included in earnings
(2)
|
(815
|
)
|
|
(950
|
)
|
|
(747
|
)
|
|
(899
|
)
|
||||
|
Settlements of contingent consideration liabilities
|
(30
|
)
|
|
—
|
|
|
(30
|
)
|
|
(4,250
|
)
|
||||
|
Ending Balance
|
$
|
6,854
|
|
|
$
|
6,081
|
|
|
$
|
6,854
|
|
|
$
|
6,081
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gains still held
(1)
|
$
|
(815
|
)
|
|
$
|
(950
|
)
|
|
$
|
(747
|
)
|
|
$
|
(950
|
)
|
|
(1)
|
Represents the unrealized (losses) gains recorded in earnings or other comprehensive income during the period for assets and liabilities classified as Level 3 that are still held (or outstanding) at the end of the period.
|
|
(2)
|
Changes in the fair value of contingent consideration liabilities are classified as "Acquisition-related benefit, net" on the condensed consolidated statements of operations.
|
|
|
|
As of June 30, 2013
|
|
As of December 31, 2012
|
|||||||||||||
|
|
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
|||||||||
|
Cost method investments:
|
|
|
|
|
|
|
|
|
|||||||||
|
Life Media Limited (F-tuan)
|
|
$
|
77,521
|
|
|
$
|
69,148
|
|
|
$
|
77,521
|
|
(1
|
)
|
$
|
77,521
|
|
|
Other cost method investments
|
|
$
|
14,866
|
|
|
$
|
15,251
|
|
|
$
|
1,867
|
|
|
$
|
2,260
|
|
|
|
(1)
|
The Company's cost method investment in F-tuan was determined to be other-than-temporarily impaired and was written down to its fair value of
$77.5 million
as of December 31, 2012.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
North America
|
|
|
|
|
|
|
|
||||||||
|
Revenue
(1)
|
$
|
377,182
|
|
|
$
|
260,181
|
|
|
$
|
716,736
|
|
|
$
|
498,746
|
|
|
Segment cost of revenue and operating expenses
(2)
|
328,674
|
|
|
216,752
|
|
|
626,862
|
|
|
415,145
|
|
||||
|
Segment operating income
(2)
|
48,508
|
|
|
43,429
|
|
|
89,874
|
|
|
83,601
|
|
||||
|
EMEA
|
|
|
|
|
|
|
|
||||||||
|
Revenue
|
159,962
|
|
|
211,555
|
|
|
343,760
|
|
|
441,911
|
|
||||
|
Segment cost of revenue and operating expenses
(2)
|
135,254
|
|
|
179,761
|
|
|
284,876
|
|
|
373,789
|
|
||||
|
Segment operating income
(2)
|
24,708
|
|
|
31,794
|
|
|
58,884
|
|
|
68,122
|
|
||||
|
Rest of World
|
|
|
|
|
|
|
|
||||||||
|
Revenue
|
71,603
|
|
|
96,599
|
|
|
149,653
|
|
|
186,961
|
|
||||
|
Segment cost of revenue and operating expenses
(2)
|
85,776
|
|
|
99,888
|
|
|
188,215
|
|
|
199,160
|
|
||||
|
Segment operating loss
(2)
|
(14,173
|
)
|
|
(3,289
|
)
|
|
(38,562
|
)
|
|
(12,199
|
)
|
||||
|
Consolidated
|
|
|
|
|
|
|
|
||||||||
|
Revenue
|
608,747
|
|
|
568,335
|
|
|
1,210,149
|
|
|
1,127,618
|
|
||||
|
Segment cost of revenue and operating expenses
(2)
|
549,704
|
|
|
496,401
|
|
|
1,099,953
|
|
|
988,094
|
|
||||
|
Segment operating income
(2)
|
59,043
|
|
|
71,934
|
|
|
110,196
|
|
|
139,524
|
|
||||
|
Stock-based compensation
|
32,446
|
|
|
27,084
|
|
|
62,353
|
|
|
55,087
|
|
||||
|
Acquisition-related benefit, net
|
(815
|
)
|
|
(1,635
|
)
|
|
(747
|
)
|
|
(1,687
|
)
|
||||
|
Loss on equity method investments
|
14
|
|
|
3,428
|
|
|
33
|
|
|
8,556
|
|
||||
|
Other expense (income), net
|
5,565
|
|
|
(57,367
|
)
|
|
10,629
|
|
|
(53,828
|
)
|
||||
|
Income before provision for income taxes
|
21,833
|
|
|
100,424
|
|
|
37,928
|
|
|
131,396
|
|
||||
|
Provision for income taxes
|
27,384
|
|
|
66,875
|
|
|
46,721
|
|
|
101,440
|
|
||||
|
Net (loss) income
|
$
|
(5,551
|
)
|
|
$
|
33,549
|
|
|
$
|
(8,793
|
)
|
|
$
|
29,956
|
|
|
(1)
|
North America contains revenue from the United States of
$363.8 million
and
$243.1 million
for the
three months ended June 30, 2013 and 2012
, respectively, and
$690.6 million
and
$468.3 million
for the six months ended June 30, 2013 and 2012, respectively.
|
|
(2)
|
Segment cost of revenue and operating expenses and segment operating income (loss) exclude stock-based compensation and acquisition-related benefit, net. This presentation corresponds to the measure of segment profit or loss that the Company's chief operating decision maker uses in assessing segment performance and making resource allocation decisions. For the
three months ended June 30, 2013 and 2012
, stock-based compensation expense was approximately
$25.6 million
and
$16.9 million
, respectively, for the North America segment, approximately
$3.3 million
and
$3.4 million
, respectively, for the EMEA segment and approximately
$3.5 million
and
$6.8 million
, respectively, for the Rest of World segment. For the three months ended June 30, 2013 and 2012, acquisition-related benefit, net was approximately
$0.5 million
and
$0.9 million
, respectively, for the North America segment and approximately
$0.3 million
and
$0.7 million
, respectively, for the EMEA segment. For the six months ended June 30, 2013 and 2012, stock-based compensation expense was approximately
$48.4 million
and
$35.1 million
, respectively, for the North America segment, approximately
$6.5 million
and
$6.6 million
, respectively, for the EMEA segment and approximately
$7.5 million
and
$13.4 million
, respectively, for the Rest of World segment. For the six months ended June 30, 2013 and 2012, acquisition-related benefit, net was approximately
$0.4 million
and
$1.1 million
, respectively, for the North America segment and approximately
$0.4 million
and
$0.6 million
, respectively, for the EMEA segment. Acquisition-related benefit, net for the North America segment includes gains and losses relating to contingent consideration obligations incurred by U.S. legal entities relating to purchases of businesses that became part of the EMEA and Rest of World segments, which is consistent with the attribution used for internal reporting purposes.
|
|
|
June 30, 2013
|
|
December 31, 2012
|
||||
|
North America
(1)
|
$
|
1,213,663
|
|
|
$
|
1,177,314
|
|
|
EMEA
|
598,410
|
|
|
649,978
|
|
||
|
Rest of World
|
164,595
|
|
|
204,182
|
|
||
|
Consolidated total assets
|
$
|
1,976,668
|
|
|
$
|
2,031,474
|
|
|
(1)
|
North America contains assets from the United States of
$1,120.2 million
and
$1,112.6 million
at
June 30, 2013
and
December 31, 2012
, respectively. There were no other individual countries located outside of the United States that represented more than
10%
of consolidated total assets as of
June 30, 2013
or
December 31, 2012
.
|
|
|
North America
|
|
EMEA
|
|
Rest of World
|
|
Consolidated
|
||||||||||||||||||||||||
|
|
Three Months Ended June 30,
|
|
Three Months Ended June 30,
|
|
Three Months Ended June 30,
|
|
Three Months Ended June 30,
|
||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||||||||
|
Local
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party
|
$
|
174,117
|
|
|
$
|
184,189
|
|
|
$
|
109,481
|
|
|
$
|
134,069
|
|
|
$
|
43,323
|
|
|
$
|
59,792
|
|
|
$
|
326,921
|
|
|
$
|
378,050
|
|
|
Direct
|
693
|
|
|
288
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
693
|
|
|
288
|
|
||||||||
|
Total revenue
|
174,810
|
|
|
184,477
|
|
|
109,481
|
|
|
134,069
|
|
|
43,323
|
|
|
59,792
|
|
|
327,614
|
|
|
378,338
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Goods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party
|
4,651
|
|
|
10,387
|
|
|
32,938
|
|
|
46,092
|
|
|
14,985
|
|
|
21,772
|
|
|
52,574
|
|
|
78,251
|
|
||||||||
|
Direct
|
181,377
|
|
|
52,774
|
|
|
2,181
|
|
|
10,589
|
|
|
5,625
|
|
|
1,699
|
|
|
189,183
|
|
|
65,062
|
|
||||||||
|
Total revenue
|
186,028
|
|
|
63,161
|
|
|
35,119
|
|
|
56,681
|
|
|
20,610
|
|
|
23,471
|
|
|
241,757
|
|
|
143,313
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Travel and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party and other
|
16,344
|
|
|
12,543
|
|
|
15,362
|
|
|
20,805
|
|
|
7,670
|
|
|
13,336
|
|
|
39,376
|
|
|
46,684
|
|
||||||||
|
Direct
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total revenue
|
16,344
|
|
|
12,543
|
|
|
15,362
|
|
|
20,805
|
|
|
7,670
|
|
|
13,336
|
|
|
39,376
|
|
|
46,684
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Total revenue
|
$
|
377,182
|
|
|
$
|
260,181
|
|
|
$
|
159,962
|
|
|
$
|
211,555
|
|
|
$
|
71,603
|
|
|
$
|
96,599
|
|
|
$
|
608,747
|
|
|
$
|
568,335
|
|
|
(1)
|
Includes revenue from deals with local merchants, from deals with national merchants, and through local events (i.e.,
GrouponLive
deals).
|
|
|
North America
|
|
EMEA
|
|
Rest of World
|
|
Consolidated
|
||||||||||||||||||||||||
|
|
Six Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||||||||
|
Local
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party
|
$
|
345,710
|
|
|
$
|
375,317
|
|
|
$
|
220,196
|
|
|
$
|
289,601
|
|
|
$
|
88,408
|
|
|
$
|
117,426
|
|
|
$
|
654,314
|
|
|
$
|
782,344
|
|
|
Direct
|
693
|
|
|
5,587
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
693
|
|
|
5,587
|
|
||||||||
|
Total revenue
|
346,403
|
|
|
380,904
|
|
|
220,196
|
|
|
289,601
|
|
|
88,408
|
|
|
117,426
|
|
|
655,007
|
|
|
787,931
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Goods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party
|
7,795
|
|
|
35,328
|
|
|
78,813
|
|
|
87,673
|
|
|
33,047
|
|
|
40,556
|
|
|
119,655
|
|
|
163,557
|
|
||||||||
|
Direct
|
329,442
|
|
|
55,056
|
|
|
9,632
|
|
|
17,493
|
|
|
12,403
|
|
|
2,191
|
|
|
351,477
|
|
|
74,740
|
|
||||||||
|
Total revenue
|
337,237
|
|
|
90,384
|
|
|
88,445
|
|
|
105,166
|
|
|
45,450
|
|
|
42,747
|
|
|
471,132
|
|
|
238,297
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Travel and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party and other
|
33,096
|
|
|
27,458
|
|
|
35,119
|
|
|
42,891
|
|
|
15,795
|
|
|
26,788
|
|
|
84,010
|
|
|
97,137
|
|
||||||||
|
Direct
|
—
|
|
|
—
|
|
|
—
|
|
|
4,253
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,253
|
|
||||||||
|
Total revenue
|
33,096
|
|
|
27,458
|
|
|
35,119
|
|
|
47,144
|
|
|
15,795
|
|
|
26,788
|
|
|
84,010
|
|
|
101,390
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Total revenue
|
$
|
716,736
|
|
|
$
|
498,746
|
|
|
$
|
343,760
|
|
|
$
|
441,911
|
|
|
$
|
149,653
|
|
|
$
|
186,961
|
|
|
$
|
1,210,149
|
|
|
$
|
1,127,618
|
|
|
(1)
|
Includes revenue from deals with local merchants, from deals with national merchants, and through local events (i.e.,
GrouponLive
deals).
|
|
|
North America
|
|
EMEA
|
|
Rest of World
|
|
Consolidated
|
||||||||||||||||||||||||
|
|
Three Months Ended June 30,
|
|
Three Months Ended June 30,
|
|
Three Months Ended June 30,
|
|
Three Months Ended June 30,
|
||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||||||||
|
Local
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party
|
$
|
154,299
|
|
|
$
|
148,479
|
|
|
$
|
98,583
|
|
|
$
|
122,401
|
|
|
$
|
35,361
|
|
|
$
|
47,298
|
|
|
$
|
288,243
|
|
|
$
|
318,178
|
|
|
Direct
|
57
|
|
|
54
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
57
|
|
|
54
|
|
||||||||
|
Total gross profit
|
154,356
|
|
|
148,533
|
|
|
98,583
|
|
|
122,401
|
|
|
35,361
|
|
|
47,298
|
|
|
288,300
|
|
|
318,232
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Goods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party
|
4,129
|
|
|
8,373
|
|
|
28,233
|
|
|
42,080
|
|
|
9,416
|
|
|
17,325
|
|
|
41,778
|
|
|
67,778
|
|
||||||||
|
Direct
|
22,848
|
|
|
6,849
|
|
|
(1,125
|
)
|
|
(5
|
)
|
|
(450
|
)
|
|
300
|
|
|
21,273
|
|
|
7,144
|
|
||||||||
|
Total gross profit
|
26,977
|
|
|
15,222
|
|
|
27,108
|
|
|
42,075
|
|
|
8,966
|
|
|
17,625
|
|
|
63,051
|
|
|
74,922
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Travel and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party and other
|
13,253
|
|
|
10,112
|
|
|
13,840
|
|
|
18,995
|
|
|
6,250
|
|
|
10,890
|
|
|
33,343
|
|
|
39,997
|
|
||||||||
|
Direct
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total gross profit
|
13,253
|
|
|
10,112
|
|
|
13,840
|
|
|
18,995
|
|
|
6,250
|
|
|
10,890
|
|
|
33,343
|
|
|
39,997
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Total gross profit
|
$
|
194,586
|
|
|
$
|
173,867
|
|
|
$
|
139,531
|
|
|
$
|
183,471
|
|
|
$
|
50,577
|
|
|
$
|
75,813
|
|
|
$
|
384,694
|
|
|
$
|
433,151
|
|
|
(1)
|
Includes gross profit from deals with local merchants, from deals with national merchants, and through local events (i.e.,
GrouponLive
deals).
|
|
|
North America
|
|
EMEA
|
|
Rest of World
|
|
Consolidated
|
||||||||||||||||||||||||
|
|
Six Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||||||||
|
Local
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party
|
$
|
299,977
|
|
|
$
|
287,825
|
|
|
$
|
195,106
|
|
|
$
|
262,827
|
|
|
$
|
74,523
|
|
|
$
|
92,416
|
|
|
$
|
569,606
|
|
|
$
|
643,068
|
|
|
Direct
|
57
|
|
|
690
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
57
|
|
|
690
|
|
||||||||
|
Total gross profit
|
300,034
|
|
|
288,515
|
|
|
195,106
|
|
|
262,827
|
|
|
74,523
|
|
|
92,416
|
|
|
569,663
|
|
|
643,758
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Goods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party
|
6,798
|
|
|
26,557
|
|
|
68,228
|
|
|
79,622
|
|
|
15,977
|
|
|
32,326
|
|
|
91,003
|
|
|
138,505
|
|
||||||||
|
Direct
|
32,635
|
|
|
7,123
|
|
|
(1,146
|
)
|
|
974
|
|
|
(299
|
)
|
|
243
|
|
|
31,190
|
|
|
8,340
|
|
||||||||
|
Total gross profit
|
39,433
|
|
|
33,680
|
|
|
67,082
|
|
|
80,596
|
|
|
15,678
|
|
|
32,569
|
|
|
122,193
|
|
|
146,845
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Travel and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party and other
|
27,475
|
|
|
20,986
|
|
|
31,064
|
|
|
38,936
|
|
|
13,308
|
|
|
21,882
|
|
|
71,847
|
|
|
81,804
|
|
||||||||
|
Direct
|
—
|
|
|
—
|
|
|
—
|
|
|
529
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
529
|
|
||||||||
|
Total gross profit
|
27,475
|
|
|
20,986
|
|
|
31,064
|
|
|
39,465
|
|
|
13,308
|
|
|
21,882
|
|
|
71,847
|
|
|
82,333
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Total gross profit
|
$
|
366,942
|
|
|
$
|
343,181
|
|
|
$
|
293,252
|
|
|
$
|
382,888
|
|
|
$
|
103,509
|
|
|
$
|
146,867
|
|
|
$
|
763,703
|
|
|
$
|
872,936
|
|
|
(1)
|
Includes gross profit from deals with local merchants, from deals with national merchants, and through local events (i.e.,
GrouponLive
deals).
|
|
•
|
Gross billings.
This metric represents the total dollar value of customer purchases of goods and services, excluding applicable taxes and net of estimated refunds. For third party revenue deals, gross billings differs from third party
|
|
•
|
Revenue.
We believe revenue is an important indicator for our business. Our third party revenue is derived from deals where we act as the marketing agent and is the purchase price paid by the customer for the Groupon less an agreed upon portion of the purchase price paid to the featured merchant, excluding any applicable taxes and net of estimated refunds for which the merchant's share is recoverable. Direct revenue, when the Company is selling the product as the merchant of record, is the purchase price paid by the customer, excluding any applicable taxes and net of estimated refunds.
|
|
•
|
Gross profit
. Gross profit reflects the net margin earned after deducting our cost of revenue from our revenue. Due to the lack of comparability between third party revenue, which is presented net of the merchant's share of the transaction price, and direct revenue, which is reported on a gross basis, we believe that gross profit has become an increasingly important measure for evaluating our performance.
|
|
•
|
Operating income excluding stock-based compensation and acquisition-related benefit, net.
Operating income excluding stock-based compensation and acquisition-related benefit, net is a non-GAAP financial measure that comprises the consolidated total of the segment operating income (loss) of our three segments, North America, EMEA and Rest of World. Stock‑based compensation expense and acquisition‑related benefit, net are excluded from segment operating income (loss) that we report under U.S. GAAP for our segments. Stock-based compensation expense is primarily a non-cash item. Acquisition-related benefit, net represents the change in the fair value of contingent consideration arrangements related to business combinations. We use consolidated operating income excluding stock-based compensation and acquisition-related benefit, net to allocate resources and evaluate performance internally. For further information and a reconciliation to the most applicable financial measure under U.S. GAAP, refer to our discussion under Non-GAAP Financial Measures in the "
Results of Operations
" section.
|
|
•
|
Free cash flow.
Free cash flow is a non-GAAP financial measure that comprises net cash provided by operating activities less purchases of property and equipment and capitalized software. We use free cash flow, and ratios based on it, to conduct and evaluate our business because, although it is similar to cash flow from operations, we believe that it typically represents a more useful measure of cash flows because purchases of fixed assets, software developed for internal-use and website development costs are necessary components of our ongoing operations. Free cash flow is not intended to represent the total increase or decrease in Groupon's cash balance for the applicable period. For further information and a reconciliation to the most applicable financial measure under U.S. GAAP, refer to our discussion under Non-GAAP Financial Measures in the "
Results of Operations
" section.
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Gross billings
(1)
|
|
$
|
1,413,806
|
|
|
$
|
1,286,676
|
|
|
$
|
2,821,575
|
|
|
$
|
2,641,476
|
|
|
Revenue
|
|
608,747
|
|
|
568,335
|
|
|
1,210,149
|
|
|
1,127,618
|
|
||||
|
Gross profit
|
|
384,694
|
|
|
433,151
|
|
|
763,703
|
|
|
872,936
|
|
||||
|
Operating income excluding stock-based compensation and acquisition-related benefit, net
|
|
59,043
|
|
|
71,934
|
|
|
110,196
|
|
|
139,524
|
|
||||
|
Free cash flow
|
|
29,260
|
|
|
48,606
|
|
|
23,552
|
|
|
119,237
|
|
||||
|
(1)
|
Reflects the total dollar value of customer purchases of goods and services, excluding applicable taxes and net of estimated refunds.
|
|
•
|
Active customers.
We define active customers as unique user accounts that have purchased Groupons during the trailing twelve months. We consider this metric to be an important indicator of our business performance as it helps
|
|
•
|
Gross billings per average active customer.
This metric represents the trailing twelve months gross billings generated per average active customer. This metric is calculated as the total gross billings generated in the trailing twelve months, divided by the average number of active customers in such time period. Although we believe total gross billings, not trailing twelve months gross billings per average active customer, is a better indication of the overall growth of our marketplace over time, trailing twelve months gross billings per average active customer provides an opportunity to evaluate whether our growth is primarily driven by growth in total customers or in spend per customer in any given period.
|
|
•
|
Units
. This metric represents the number of vouchers and products purchased from us by our customers, before refunds and cancellations. We consider unit growth to be an important indicator of the total volume of business conducted through our marketplace.
|
|
|
|
Trailing twelve months ended June 30,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
TTM Active customers (in thousands)
|
|
42,567
|
|
|
38,046
|
|
||
|
TTM Gross billings per average active customer
|
|
$
|
137.84
|
|
|
$
|
164.68
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||
|
Units (in thousands)
|
|
46,389
|
|
|
40,172
|
|
|
91,571
|
|
|
83,533
|
|
|
|
|
Three Months Ended June 30,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
|
|
(in thousands)
|
||||||
|
Revenue:
|
|
|
|
|
||||
|
Third party and other
|
|
$
|
418,871
|
|
|
$
|
502,985
|
|
|
Direct
|
|
189,876
|
|
|
65,350
|
|
||
|
Total revenue
|
|
608,747
|
|
|
568,335
|
|
||
|
Cost of revenue:
|
|
|
|
|
||||
|
Third party and other
|
|
55,507
|
|
|
77,032
|
|
||
|
Direct
|
|
168,546
|
|
|
58,152
|
|
||
|
Total cost of revenue
|
|
224,053
|
|
|
135,184
|
|
||
|
Gross profit
|
|
384,694
|
|
|
433,151
|
|
||
|
Operating expenses:
|
|
|
|
|
||||
|
Marketing
|
|
55,497
|
|
|
88,407
|
|
||
|
Selling, general and administrative
|
|
302,600
|
|
|
299,894
|
|
||
|
Acquisition-related benefit, net
|
|
(815
|
)
|
|
(1,635
|
)
|
||
|
Total operating expenses
|
|
357,282
|
|
|
386,666
|
|
||
|
Income from operations
|
|
27,412
|
|
|
46,485
|
|
||
|
Loss on equity method investments
|
|
(14
|
)
|
|
(3,428
|
)
|
||
|
Other (expense) income, net
|
|
(5,565
|
)
|
|
57,367
|
|
||
|
Income before provision for income taxes
|
|
21,833
|
|
|
100,424
|
|
||
|
Provision for income taxes
|
|
27,384
|
|
|
66,875
|
|
||
|
Net (loss) income
|
|
(5,551
|
)
|
|
33,549
|
|
||
|
Net income attributable to noncontrolling interests
|
|
(2,023
|
)
|
|
(1,220
|
)
|
||
|
Net (loss) income attributable to Groupon, Inc.
|
|
(7,574
|
)
|
|
32,329
|
|
||
|
Adjustment of redeemable noncontrolling interests to redemption value
|
|
—
|
|
|
(3,943
|
)
|
||
|
Net (loss) income attributable to common stockholders
|
|
$
|
(7,574
|
)
|
|
$
|
28,386
|
|
|
|
|
Three Months Ended June 30,
|
||||||||||||||
|
|
|
2013
|
|
2012
|
||||||||||||
|
|
|
Statement of Operations line item
|
|
Stock-based compensation included in line item
|
|
Statement of Operations line item
|
|
Stock-based compensation included in line item
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Total cost of revenue
|
|
$
|
224,053
|
|
|
$
|
515
|
|
|
$
|
135,184
|
|
|
$
|
1,015
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Marketing
|
|
$
|
55,497
|
|
|
$
|
2,238
|
|
|
$
|
88,407
|
|
|
$
|
646
|
|
|
Selling, general and administrative
|
|
302,600
|
|
|
29,693
|
|
|
299,894
|
|
|
25,423
|
|
||||
|
Acquisition-related benefit, net
|
|
(815
|
)
|
|
—
|
|
|
(1,635
|
)
|
|
—
|
|
||||
|
Total operating expenses
|
|
$
|
357,282
|
|
|
$
|
31,931
|
|
|
$
|
386,666
|
|
|
$
|
26,069
|
|
|
|
|
Three Months Ended June 30,
|
||||||||||||||||||||||
|
|
|
2013
|
|
2012
|
||||||||||||||||||||
|
|
|
At Avg.
|
|
Exchange
|
|
|
|
At Avg.
|
|
Exchange
|
|
|
||||||||||||
|
|
|
Q2 2012
|
|
Rate
|
|
As
|
|
Q2 2011
|
|
Rate
|
|
As
|
||||||||||||
|
|
|
Rates
(1)
|
|
Effect
(2)
|
|
Reported
|
|
Rates
(1)
|
|
Effect
(2)
|
|
Reported
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Gross billings
|
|
$
|
1,423,414
|
|
|
$
|
(9,608
|
)
|
|
$
|
1,413,806
|
|
|
$
|
1,361,741
|
|
|
$
|
(75,065
|
)
|
|
$
|
1,286,676
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenue
|
|
$
|
612,172
|
|
|
$
|
(3,425
|
)
|
|
$
|
608,747
|
|
|
$
|
600,764
|
|
|
$
|
(32,429
|
)
|
|
$
|
568,335
|
|
|
Cost of revenue and operating expenses
|
|
581,789
|
|
|
(454
|
)
|
|
581,335
|
|
|
554,076
|
|
|
(32,226
|
)
|
|
521,850
|
|
||||||
|
Income from operations
|
|
$
|
30,383
|
|
|
$
|
(2,971
|
)
|
|
$
|
27,412
|
|
|
$
|
46,688
|
|
|
$
|
(203
|
)
|
|
$
|
46,485
|
|
|
(1)
|
Represents the financial statement balances that would have resulted had exchange rates in the reporting period been the same as those in effect in the comparable prior year period.
|
|
(2)
|
Represents the increase or decrease in reported amounts resulting from changes in exchange rates from those in effect in the comparable prior year period.
|
|
|
|
Three Months Ended June 30,
|
||||||||||||
|
|
|
2013
|
|
% of total
|
|
2012
|
|
% of total
|
||||||
|
|
|
(dollars in thousands)
|
||||||||||||
|
Gross billings:
|
|
|
|
|
|
|
|
|
||||||
|
North America
|
|
$
|
712,205
|
|
|
50.4
|
%
|
|
$
|
548,275
|
|
|
42.6
|
%
|
|
EMEA
|
|
482,250
|
|
|
34.1
|
|
|
462,379
|
|
|
35.9
|
|
||
|
Rest of World
|
|
219,351
|
|
|
15.5
|
|
|
276,022
|
|
|
21.5
|
|
||
|
Total gross billings
|
|
$
|
1,413,806
|
|
|
100.0
|
%
|
|
$
|
1,286,676
|
|
|
100.0
|
%
|
|
|
North America
|
|
EMEA
|
|
Rest of World
|
|
Consolidated
|
||||||||||||||||||||||||
|
|
Three Months Ended June 30,
|
|
Three Months Ended June 30,
|
|
Three Months Ended June 30,
|
|
Three Months Ended June 30,
|
||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||||||||
|
Local
(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party
|
$
|
449,770
|
|
|
$
|
412,348
|
|
|
$
|
241,108
|
|
|
$
|
270,954
|
|
|
$
|
114,630
|
|
|
$
|
152,359
|
|
|
$
|
805,508
|
|
|
$
|
835,661
|
|
|
Direct
|
693
|
|
|
288
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
693
|
|
|
288
|
|
||||||||
|
Total gross billings
|
450,463
|
|
|
412,636
|
|
|
241,108
|
|
|
270,954
|
|
|
114,630
|
|
|
152,359
|
|
|
806,201
|
|
|
835,949
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Goods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party
|
15,501
|
|
|
40,173
|
|
|
165,413
|
|
|
113,254
|
|
|
66,774
|
|
|
73,645
|
|
|
247,688
|
|
|
227,072
|
|
||||||||
|
Direct
|
181,377
|
|
|
52,773
|
|
|
2,181
|
|
|
10,589
|
|
|
5,625
|
|
|
1,699
|
|
|
189,183
|
|
|
65,061
|
|
||||||||
|
Total gross billings
|
196,878
|
|
|
92,946
|
|
|
167,594
|
|
|
123,843
|
|
|
72,399
|
|
|
75,344
|
|
|
436,871
|
|
|
292,133
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Travel and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party and other
|
64,864
|
|
|
42,693
|
|
|
73,548
|
|
|
67,582
|
|
|
32,322
|
|
|
48,319
|
|
|
170,734
|
|
|
158,594
|
|
||||||||
|
Direct
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total gross billings
|
64,864
|
|
|
42,693
|
|
|
73,548
|
|
|
67,582
|
|
|
32,322
|
|
|
48,319
|
|
|
170,734
|
|
|
158,594
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Total gross billings
|
$
|
712,205
|
|
|
$
|
548,275
|
|
|
$
|
482,250
|
|
|
$
|
462,379
|
|
|
$
|
219,351
|
|
|
$
|
276,022
|
|
|
$
|
1,413,806
|
|
|
$
|
1,286,676
|
|
|
(1)
|
Includes gross billings from deals with local merchants, from deals with national merchants, and through local events (i.e.,
GrouponLive
deals).
|
|
|
Three Months Ended June 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(in thousands)
|
||||||
|
Revenue:
|
|
|
|
||||
|
Third party
|
$
|
415,030
|
|
|
$
|
496,677
|
|
|
Direct
|
189,876
|
|
|
65,350
|
|
||
|
Other
|
3,841
|
|
|
6,308
|
|
||
|
Total revenue
|
$
|
608,747
|
|
|
$
|
568,335
|
|
|
|
|
Three Months Ended June 30,
|
||||||||||||
|
|
|
2013
|
|
% of total
|
|
2012
|
|
% of total
|
||||||
|
|
|
(dollars in thousands)
|
||||||||||||
|
North America:
|
|
|
|
|
|
|
|
|
||||||
|
Third party and other
|
|
$
|
195,112
|
|
|
32.1
|
%
|
|
$
|
207,119
|
|
|
36.4
|
%
|
|
Direct
|
|
182,070
|
|
|
29.9
|
|
|
53,062
|
|
|
9.4
|
|
||
|
Total segment revenue
|
|
377,182
|
|
|
62.0
|
|
|
260,181
|
|
|
45.8
|
|
||
|
EMEA:
|
|
|
|
|
|
|
|
|
||||||
|
Third party and other
|
|
157,781
|
|
|
25.9
|
|
|
200,966
|
|
|
35.4
|
|
||
|
Direct
|
|
2,181
|
|
|
0.4
|
|
|
10,589
|
|
|
1.8
|
|
||
|
Total segment revenue
|
|
159,962
|
|
|
26.3
|
|
|
211,555
|
|
|
37.2
|
|
||
|
Rest of World:
|
|
|
|
|
|
|
|
|
||||||
|
Third party and other
|
|
65,978
|
|
|
10.8
|
|
|
94,900
|
|
|
16.7
|
|
||
|
Direct
|
|
5,625
|
|
|
0.9
|
|
|
1,699
|
|
|
0.3
|
|
||
|
Total segment revenue
|
|
71,603
|
|
|
11.7
|
|
|
96,599
|
|
|
17.0
|
|
||
|
Total revenue
|
|
$
|
608,747
|
|
|
100.0
|
%
|
|
$
|
568,335
|
|
|
100.0
|
%
|
|
|
North America
|
|
EMEA
|
|
Rest of World
|
|
Consolidated
|
||||||||||||||||||||||||
|
|
Three Months Ended June 30,
|
|
Three Months Ended June 30,
|
|
Three Months Ended June 30,
|
|
Three Months Ended June 30,
|
||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||||||||
|
Local
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party
|
$
|
174,117
|
|
|
$
|
184,189
|
|
|
$
|
109,481
|
|
|
$
|
134,069
|
|
|
$
|
43,323
|
|
|
$
|
59,792
|
|
|
$
|
326,921
|
|
|
$
|
378,050
|
|
|
Direct
|
693
|
|
|
288
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
693
|
|
|
288
|
|
||||||||
|
Total revenue
|
174,810
|
|
|
184,477
|
|
|
109,481
|
|
|
134,069
|
|
|
43,323
|
|
|
59,792
|
|
|
327,614
|
|
|
378,338
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Goods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party
|
4,651
|
|
|
10,387
|
|
|
32,938
|
|
|
46,092
|
|
|
14,985
|
|
|
21,772
|
|
|
52,574
|
|
|
78,251
|
|
||||||||
|
Direct
|
181,377
|
|
|
52,774
|
|
|
2,181
|
|
|
10,589
|
|
|
5,625
|
|
|
1,699
|
|
|
189,183
|
|
|
65,062
|
|
||||||||
|
Total revenue
|
186,028
|
|
|
63,161
|
|
|
35,119
|
|
|
56,681
|
|
|
20,610
|
|
|
23,471
|
|
|
241,757
|
|
|
143,313
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Travel and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party and other
|
16,344
|
|
|
12,543
|
|
|
15,362
|
|
|
20,805
|
|
|
7,670
|
|
|
13,336
|
|
|
39,376
|
|
|
46,684
|
|
||||||||
|
Direct
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total revenue
|
16,344
|
|
|
12,543
|
|
|
15,362
|
|
|
20,805
|
|
|
7,670
|
|
|
13,336
|
|
|
39,376
|
|
|
46,684
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Total revenue
|
$
|
377,182
|
|
|
$
|
260,181
|
|
|
$
|
159,962
|
|
|
$
|
211,555
|
|
|
$
|
71,603
|
|
|
$
|
96,599
|
|
|
$
|
608,747
|
|
|
$
|
568,335
|
|
|
(1)
|
Includes revenue from deals with local merchants, from deals with national merchants, and through local events (i.e.,
GrouponLive
deals).
|
|
|
|
Three Months Ended June 30,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
|
|
(in thousands)
|
||||||
|
Cost of revenue:
|
|
|
|
|
||||
|
Third party
|
|
$
|
54,297
|
|
|
$
|
76,990
|
|
|
Direct
|
|
168,546
|
|
|
58,152
|
|
||
|
Other
|
|
1,210
|
|
|
42
|
|
||
|
Total cost of revenue
|
|
$
|
224,053
|
|
|
$
|
135,184
|
|
|
|
|
Three Months Ended June 30,
|
||||||||||||
|
|
|
2013
|
|
% of total
|
|
2012
|
|
% of total
|
||||||
|
|
|
(dollars in thousands)
|
||||||||||||
|
North America:
|
|
|
|
|
|
|
|
|
||||||
|
Third party and other
|
|
$
|
23,431
|
|
|
10.5
|
%
|
|
$
|
40,155
|
|
|
29.7
|
%
|
|
Direct
|
|
159,165
|
|
|
71.0
|
|
|
46,159
|
|
|
34.1
|
|
||
|
Total segment cost of revenue
|
|
182,596
|
|
|
81.5
|
|
|
86,314
|
|
|
63.8
|
|
||
|
EMEA:
|
|
|
|
|
|
|
|
|
||||||
|
Third party and other
|
|
17,125
|
|
|
7.6
|
|
|
17,490
|
|
|
12.9
|
|
||
|
Direct
|
|
3,306
|
|
|
1.5
|
|
|
10,594
|
|
|
7.9
|
|
||
|
Total segment cost of revenue
|
|
20,431
|
|
|
9.1
|
|
|
28,084
|
|
|
20.8
|
|
||
|
Rest of World:
|
|
|
|
|
|
|
|
|
||||||
|
Third party and other
|
|
14,951
|
|
|
6.7
|
|
|
19,387
|
|
|
14.3
|
|
||
|
Direct
|
|
6,075
|
|
|
2.7
|
|
|
1,399
|
|
|
1.1
|
|
||
|
Total segment cost of revenue
|
|
21,026
|
|
|
9.4
|
|
|
20,786
|
|
|
15.4
|
|
||
|
Total cost of revenue
|
|
$
|
224,053
|
|
|
100.0
|
%
|
|
$
|
135,184
|
|
|
100.0
|
%
|
|
|
North America
|
|
EMEA
|
|
Rest of World
|
|
Consolidated
|
||||||||||||||||||||||||
|
|
Three Months Ended June 30,
|
|
Three Months Ended June 30,
|
|
Three Months Ended June 30,
|
|
Three Months Ended June 30,
|
||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||||||||
|
Local
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party
|
$
|
19,818
|
|
|
$
|
35,710
|
|
|
$
|
10,898
|
|
|
$
|
11,668
|
|
|
$
|
7,962
|
|
|
$
|
12,494
|
|
|
$
|
38,678
|
|
|
$
|
59,872
|
|
|
Direct
|
636
|
|
|
234
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
636
|
|
|
234
|
|
||||||||
|
Total cost of revenue
|
20,454
|
|
|
35,944
|
|
|
10,898
|
|
|
11,668
|
|
|
7,962
|
|
|
12,494
|
|
|
39,314
|
|
|
60,106
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Goods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party
|
522
|
|
|
2,014
|
|
|
4,705
|
|
|
4,012
|
|
|
5,569
|
|
|
4,447
|
|
|
10,796
|
|
|
10,473
|
|
||||||||
|
Direct
|
158,529
|
|
|
45,925
|
|
|
3,306
|
|
|
10,594
|
|
|
6,075
|
|
|
1,399
|
|
|
167,910
|
|
|
57,918
|
|
||||||||
|
Total cost of revenue
|
159,051
|
|
|
47,939
|
|
|
8,011
|
|
|
14,606
|
|
|
11,644
|
|
|
5,846
|
|
|
178,706
|
|
|
68,391
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Travel and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party and other
|
3,091
|
|
|
2,431
|
|
|
1,522
|
|
|
1,810
|
|
|
1,420
|
|
|
2,446
|
|
|
6,033
|
|
|
6,687
|
|
||||||||
|
Direct
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total cost of revenue
|
3,091
|
|
|
2,431
|
|
|
1,522
|
|
|
1,810
|
|
|
1,420
|
|
|
2,446
|
|
|
6,033
|
|
|
6,687
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Total cost of revenue
|
$
|
182,596
|
|
|
$
|
86,314
|
|
|
$
|
20,431
|
|
|
$
|
28,084
|
|
|
$
|
21,026
|
|
|
$
|
20,786
|
|
|
$
|
224,053
|
|
|
$
|
135,184
|
|
|
(1)
|
Includes cost of revenue from deals with local merchants, from deals with national merchants, and through local events (i.e.,
GrouponLive
deals).
|
|
|
|
Three Months Ended June 30,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
|
|
(in thousands)
|
||||||
|
Gross profit:
|
|
|
|
|
||||
|
Third party
|
|
$
|
360,733
|
|
|
$
|
419,687
|
|
|
Direct
|
|
21,330
|
|
|
7,198
|
|
||
|
Other
|
|
2,631
|
|
|
6,266
|
|
||
|
Total gross profit
|
|
$
|
384,694
|
|
|
$
|
433,151
|
|
|
|
|
Three Months Ended June 30,
|
||||||||||||
|
|
|
2013
|
|
% of total
|
|
2012
|
|
% of total
|
||||||
|
|
|
(dollars in thousands)
|
||||||||||||
|
North America:
|
|
|
|
|
|
|
|
|
||||||
|
Third party and other
|
|
$
|
171,681
|
|
|
44.6
|
%
|
|
$
|
166,964
|
|
|
38.5
|
%
|
|
Direct
|
|
22,905
|
|
|
6.0
|
|
|
6,903
|
|
|
1.6
|
|
||
|
Total gross profit
|
|
194,586
|
|
|
50.6
|
|
|
173,867
|
|
|
40.1
|
|
||
|
EMEA:
|
|
|
|
|
|
|
|
|
||||||
|
Third party and other
|
|
140,656
|
|
|
36.6
|
|
|
183,476
|
|
|
42.4
|
|
||
|
Direct
|
|
(1,125
|
)
|
|
(0.3
|
)
|
|
(5
|
)
|
|
—
|
|
||
|
Total gross profit
|
|
139,531
|
|
|
36.3
|
|
|
183,471
|
|
|
42.4
|
|
||
|
Rest of World:
|
|
|
|
|
|
|
|
|
||||||
|
Third party and other
|
|
51,027
|
|
|
13.3
|
|
|
75,513
|
|
|
17.4
|
|
||
|
Direct
|
|
(450
|
)
|
|
(0.2
|
)
|
|
300
|
|
|
0.1
|
|
||
|
Total gross profit
|
|
50,577
|
|
|
13.1
|
|
|
75,813
|
|
|
17.5
|
|
||
|
Total gross profit
|
|
$
|
384,694
|
|
|
100.0
|
%
|
|
$
|
433,151
|
|
|
100.0
|
%
|
|
|
North America
|
|
EMEA
|
|
Rest of World
|
|
Consolidated
|
||||||||||||||||||||||||
|
|
Three Months Ended June 30,
|
|
Three Months Ended June 30,
|
|
Three Months Ended June 30,
|
|
Three Months Ended June 30,
|
||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||||||||
|
Local
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party
|
$
|
154,299
|
|
|
$
|
148,479
|
|
|
$
|
98,583
|
|
|
$
|
122,401
|
|
|
$
|
35,361
|
|
|
$
|
47,298
|
|
|
$
|
288,243
|
|
|
$
|
318,178
|
|
|
Direct
|
57
|
|
|
54
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
57
|
|
|
54
|
|
||||||||
|
Total gross profit
|
154,356
|
|
|
148,533
|
|
|
98,583
|
|
|
122,401
|
|
|
35,361
|
|
|
47,298
|
|
|
288,300
|
|
|
318,232
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Goods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party
|
4,129
|
|
|
8,373
|
|
|
28,233
|
|
|
42,080
|
|
|
9,416
|
|
|
17,325
|
|
|
41,778
|
|
|
67,778
|
|
||||||||
|
Direct
|
22,848
|
|
|
6,849
|
|
|
(1,125
|
)
|
|
(5
|
)
|
|
(450
|
)
|
|
300
|
|
|
21,273
|
|
|
7,144
|
|
||||||||
|
Total gross profit
|
26,977
|
|
|
15,222
|
|
|
27,108
|
|
|
42,075
|
|
|
8,966
|
|
|
17,625
|
|
|
63,051
|
|
|
74,922
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Travel and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party and other
|
13,253
|
|
|
10,112
|
|
|
13,840
|
|
|
18,995
|
|
|
6,250
|
|
|
10,890
|
|
|
33,343
|
|
|
39,997
|
|
||||||||
|
Direct
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total gross profit
|
13,253
|
|
|
10,112
|
|
|
13,840
|
|
|
18,995
|
|
|
6,250
|
|
|
10,890
|
|
|
33,343
|
|
|
39,997
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Total gross profit
|
$
|
194,586
|
|
|
$
|
173,867
|
|
|
$
|
139,531
|
|
|
$
|
183,471
|
|
|
$
|
50,577
|
|
|
$
|
75,813
|
|
|
$
|
384,694
|
|
|
$
|
433,151
|
|
|
(1)
|
Includes gross profit from deals with local merchants, from deals with national merchants, and through local events (i.e.,
GrouponLive
deals).
|
|
|
|
Three Months Ended June 30,
|
||||||||||||
|
|
|
2013
|
|
% of Segment Revenue
|
|
2012
|
|
% of Segment Revenue
|
||||||
|
|
|
(dollars in thousands)
|
||||||||||||
|
North America
|
|
$
|
29,011
|
|
|
7.7
|
%
|
|
$
|
30,709
|
|
|
11.8
|
%
|
|
EMEA
|
|
17,552
|
|
|
11.0
|
%
|
|
37,869
|
|
|
17.9
|
%
|
||
|
Rest of World
|
|
8,934
|
|
|
12.5
|
%
|
|
19,829
|
|
|
20.5
|
%
|
||
|
Marketing
|
|
$
|
55,497
|
|
|
9.1
|
%
|
|
$
|
88,407
|
|
|
15.6
|
%
|
|
|
|
Three Months Ended June 30,
|
||||||||||||
|
|
|
2013
|
|
% of total
|
|
2012
|
|
% of total
|
||||||
|
|
|
(dollars in thousands)
|
||||||||||||
|
North America
|
|
$
|
29,011
|
|
|
52.3
|
%
|
|
$
|
30,709
|
|
|
34.7
|
%
|
|
EMEA
|
|
17,552
|
|
|
31.6
|
|
|
37,869
|
|
|
42.8
|
|
||
|
Rest of World
|
|
8,934
|
|
|
16.1
|
|
|
19,829
|
|
|
22.5
|
|
||
|
Marketing
|
|
$
|
55,497
|
|
|
100.0
|
%
|
|
$
|
88,407
|
|
|
100.0
|
%
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
|
|
(in thousands)
|
||||||
|
Revenue:
|
|
|
|
|
||||
|
Third party and other
|
|
$
|
857,979
|
|
|
$
|
1,043,038
|
|
|
Direct
|
|
352,170
|
|
|
84,580
|
|
||
|
Total revenue
|
|
1,210,149
|
|
|
1,127,618
|
|
||
|
Cost of revenue:
|
|
|
|
|
||||
|
Third party and other
|
|
125,523
|
|
|
179,661
|
|
||
|
Direct
|
|
320,923
|
|
|
75,021
|
|
||
|
Total cost of revenue
|
|
446,446
|
|
|
254,682
|
|
||
|
Gross profit
|
|
763,703
|
|
|
872,936
|
|
||
|
Operating expenses:
|
|
|
|
|
||||
|
Marketing
|
|
105,054
|
|
|
205,022
|
|
||
|
Selling, general and administrative
|
|
610,806
|
|
|
583,477
|
|
||
|
Acquisition-related benefit, net
|
|
(747
|
)
|
|
(1,687
|
)
|
||
|
Total operating expenses
|
|
715,113
|
|
|
786,812
|
|
||
|
Income from operations
|
|
48,590
|
|
|
86,124
|
|
||
|
Loss on equity method investments
|
|
(33
|
)
|
|
(8,556
|
)
|
||
|
Other (expense) income, net
|
|
(10,629
|
)
|
|
53,828
|
|
||
|
Income before provision for income taxes
|
|
37,928
|
|
|
131,396
|
|
||
|
Provision for income taxes
|
|
46,721
|
|
|
101,440
|
|
||
|
Net (loss) income
|
|
(8,793
|
)
|
|
29,956
|
|
||
|
Net income attributable to noncontrolling interests
|
|
(2,773
|
)
|
|
(2,100
|
)
|
||
|
Net (loss) income attributable to Groupon, Inc.
|
|
(11,566
|
)
|
|
27,856
|
|
||
|
Adjustment of redeemable noncontrolling interests to redemption value
|
|
—
|
|
|
(11,165
|
)
|
||
|
Net (loss) income attributable to common stockholders
|
|
$
|
(11,566
|
)
|
|
$
|
16,691
|
|
|
|
|
Six Months Ended June 30,
|
||||||||||||||
|
|
|
2013
|
|
2012
|
||||||||||||
|
|
|
Statement of Operations line item
|
|
Stock-based compensation included in line item
|
|
Statement of Operations line item
|
|
Stock-based compensation included in line item
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Total cost of revenue
|
|
$
|
446,446
|
|
|
$
|
1,229
|
|
|
$
|
254,682
|
|
|
$
|
1,497
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Marketing
|
|
$
|
105,054
|
|
|
$
|
4,499
|
|
|
$
|
205,022
|
|
|
$
|
1,372
|
|
|
Selling, general and administrative
|
|
610,806
|
|
|
56,625
|
|
|
583,477
|
|
|
52,218
|
|
||||
|
Acquisition-related benefit, net
|
|
(747
|
)
|
|
—
|
|
|
(1,687
|
)
|
|
—
|
|
||||
|
Total operating expenses
|
|
$
|
715,113
|
|
|
$
|
61,124
|
|
|
$
|
786,812
|
|
|
$
|
53,590
|
|
|
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||
|
|
|
2013
|
|
2012
|
||||||||||||||||||||
|
|
|
At Avg.
|
|
Exchange
|
|
|
|
At Avg.
|
|
Exchange
|
|
|
||||||||||||
|
|
|
Q2 2012 YTD
|
|
Rate
|
|
As Reported
|
|
Q2 2011 YTD
|
|
Rate
|
|
As
Reported |
||||||||||||
|
|
|
Rates
(1)
|
|
Effect
(2)
|
|
|
|
Rates
(1)
|
|
Effect
(2)
|
|
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Gross billings
|
|
$
|
2,843,061
|
|
|
$
|
(21,486
|
)
|
|
$
|
2,821,575
|
|
|
$
|
2,784,351
|
|
|
$
|
(142,875
|
)
|
|
$
|
2,641,476
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenue
|
|
$
|
1,217,799
|
|
|
$
|
(7,650
|
)
|
|
$
|
1,210,149
|
|
|
$
|
1,187,851
|
|
|
$
|
(60,233
|
)
|
|
$
|
1,127,618
|
|
|
Cost of revenue and operating expenses
|
|
1,167,857
|
|
|
(6,298
|
)
|
|
1,161,559
|
|
|
1,100,483
|
|
|
(58,989
|
)
|
|
1,041,494
|
|
||||||
|
Income from operations
|
|
$
|
49,942
|
|
|
$
|
(1,352
|
)
|
|
$
|
48,590
|
|
|
$
|
87,368
|
|
|
$
|
(1,244
|
)
|
|
$
|
86,124
|
|
|
(1)
|
Represents the financial statement balances that would have resulted had exchange rates in the reporting period been the same as those in effect in the comparable prior year period.
|
|
(2)
|
Represents the increase or decrease in reported amounts resulting from changes in exchange rates from those in effect in the comparable prior year period.
|
|
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2013
|
|
% of total
|
|
2012
|
|
% of total
|
||||||
|
|
|
(dollars in thousands)
|
||||||||||||
|
Gross billings:
|
|
|
|
|
|
|
|
|
||||||
|
North America
|
|
$
|
1,393,524
|
|
|
49.4
|
%
|
|
$
|
1,101,832
|
|
|
41.7
|
%
|
|
EMEA
|
|
974,568
|
|
|
34.5
|
|
|
999,940
|
|
|
37.9
|
|
||
|
Rest of World
|
|
453,483
|
|
|
16.1
|
|
|
539,704
|
|
|
20.4
|
|
||
|
Total gross billings
|
|
$
|
2,821,575
|
|
|
100.0
|
%
|
|
$
|
2,641,476
|
|
|
100.0
|
%
|
|
|
North America
|
|
EMEA
|
|
Rest of World
|
|
Consolidated
|
||||||||||||||||||||||||
|
|
Six Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||||||||
|
Local:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party
|
$
|
899,910
|
|
|
$
|
836,472
|
|
|
$
|
500,531
|
|
|
$
|
591,200
|
|
|
$
|
234,620
|
|
|
$
|
297,992
|
|
|
$
|
1,635,061
|
|
|
$
|
1,725,664
|
|
|
Direct
|
693
|
|
|
5,587
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
693
|
|
|
5,587
|
|
||||||||
|
Total gross billings
|
900,603
|
|
|
842,059
|
|
|
500,531
|
|
|
591,200
|
|
|
234,620
|
|
|
297,992
|
|
|
1,635,754
|
|
|
1,731,251
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Goods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party
|
32,795
|
|
|
116,081
|
|
|
307,155
|
|
|
240,408
|
|
|
137,768
|
|
|
146,479
|
|
|
477,718
|
|
|
502,968
|
|
||||||||
|
Direct
|
329,442
|
|
|
55,055
|
|
|
9,632
|
|
|
17,493
|
|
|
12,403
|
|
|
2,191
|
|
|
351,477
|
|
|
74,739
|
|
||||||||
|
Total gross billings
|
362,237
|
|
|
171,136
|
|
|
316,787
|
|
|
257,901
|
|
|
150,171
|
|
|
148,670
|
|
|
829,195
|
|
|
577,707
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Travel and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party and other
|
130,684
|
|
|
88,637
|
|
|
157,250
|
|
|
146,586
|
|
|
68,692
|
|
|
93,042
|
|
|
356,626
|
|
|
328,265
|
|
||||||||
|
Direct
|
—
|
|
|
—
|
|
|
—
|
|
|
4,253
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,253
|
|
||||||||
|
Total gross billings
|
130,684
|
|
|
88,637
|
|
|
157,250
|
|
|
150,839
|
|
|
68,692
|
|
|
93,042
|
|
|
356,626
|
|
|
332,518
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Total gross billings
|
$
|
1,393,524
|
|
|
$
|
1,101,832
|
|
|
$
|
974,568
|
|
|
$
|
999,940
|
|
|
$
|
453,483
|
|
|
$
|
539,704
|
|
|
$
|
2,821,575
|
|
|
$
|
2,641,476
|
|
|
(1)
|
Includes gross billings from deals with local merchants, from deals with national merchants, and through local events (i.e.,
GrouponLive
deals).
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(in thousands)
|
||||||
|
Revenue:
|
|
|
|
||||
|
Third party
|
$
|
852,234
|
|
|
$
|
1,031,923
|
|
|
Direct
|
352,170
|
|
|
84,580
|
|
||
|
Other
|
5,745
|
|
|
11,115
|
|
||
|
Total revenue
|
$
|
1,210,149
|
|
|
$
|
1,127,618
|
|
|
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2013
|
|
% of total
|
|
2012
|
|
% of total
|
||||||
|
|
|
(dollars in thousands)
|
||||||||||||
|
North America:
|
|
|
|
|
|
|
|
|
||||||
|
Third party and other
|
|
$
|
386,601
|
|
|
31.9
|
%
|
|
$
|
438,103
|
|
|
38.9
|
%
|
|
Direct
|
|
330,135
|
|
|
27.3
|
|
|
60,643
|
|
|
5.3
|
|
||
|
Total segment revenue
|
|
716,736
|
|
|
59.2
|
|
|
498,746
|
|
|
44.2
|
|
||
|
EMEA:
|
|
|
|
|
|
|
|
|
||||||
|
Third party and other
|
|
334,128
|
|
|
27.6
|
|
|
420,165
|
|
|
37.3
|
|
||
|
Direct
|
|
9,632
|
|
|
0.8
|
|
|
21,746
|
|
|
1.9
|
|
||
|
Total segment revenue
|
|
343,760
|
|
|
28.4
|
|
|
441,911
|
|
|
39.2
|
|
||
|
Rest of World:
|
|
|
|
|
|
|
|
|
||||||
|
Third party and other
|
|
137,250
|
|
|
11.3
|
|
|
184,770
|
|
|
16.4
|
|
||
|
Direct
|
|
12,403
|
|
|
1.1
|
|
|
2,191
|
|
|
0.2
|
|
||
|
Total segment revenue
|
|
149,653
|
|
|
12.4
|
|
|
186,961
|
|
|
16.6
|
|
||
|
Total revenue
|
|
$
|
1,210,149
|
|
|
100.0
|
%
|
|
$
|
1,127,618
|
|
|
100.0
|
%
|
|
|
North America
|
|
EMEA
|
|
Rest of World
|
|
Consolidated
|
||||||||||||||||||||||||
|
|
Six Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||||||||
|
Local
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party
|
$
|
345,710
|
|
|
$
|
375,317
|
|
|
$
|
220,196
|
|
|
$
|
289,601
|
|
|
$
|
88,408
|
|
|
$
|
117,426
|
|
|
$
|
654,314
|
|
|
$
|
782,344
|
|
|
Direct revenue
|
693
|
|
|
5,587
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
693
|
|
|
5,587
|
|
||||||||
|
Total revenue
|
346,403
|
|
|
380,904
|
|
|
220,196
|
|
|
289,601
|
|
|
88,408
|
|
|
117,426
|
|
|
655,007
|
|
|
787,931
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Goods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party
|
7,795
|
|
|
35,328
|
|
|
78,813
|
|
|
87,673
|
|
|
33,047
|
|
|
40,556
|
|
|
119,655
|
|
|
163,557
|
|
||||||||
|
Direct revenue
|
329,442
|
|
|
55,056
|
|
|
9,632
|
|
|
17,493
|
|
|
12,403
|
|
|
2,191
|
|
|
351,477
|
|
|
74,740
|
|
||||||||
|
Total revenue
|
337,237
|
|
|
90,384
|
|
|
88,445
|
|
|
105,166
|
|
|
45,450
|
|
|
42,747
|
|
|
471,132
|
|
|
238,297
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Travel and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party and other revenue
|
33,096
|
|
|
27,458
|
|
|
35,119
|
|
|
42,891
|
|
|
15,795
|
|
|
26,788
|
|
|
84,010
|
|
|
97,137
|
|
||||||||
|
Direct revenue
|
—
|
|
|
—
|
|
|
—
|
|
|
4,253
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,253
|
|
||||||||
|
Total revenue
|
33,096
|
|
|
27,458
|
|
|
35,119
|
|
|
47,144
|
|
|
15,795
|
|
|
26,788
|
|
|
84,010
|
|
|
101,390
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Total revenue
|
$
|
716,736
|
|
|
$
|
498,746
|
|
|
$
|
343,760
|
|
|
$
|
441,911
|
|
|
$
|
149,653
|
|
|
$
|
186,961
|
|
|
$
|
1,210,149
|
|
|
$
|
1,127,618
|
|
|
(1)
|
Includes revenue from deals with local merchants, from deals with national merchants, and through local events (i.e.,
GrouponLive
deals).
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
|
|
(in thousands)
|
||||||
|
Cost of revenue:
|
|
|
|
|
||||
|
Third party
|
|
$
|
124,304
|
|
|
$
|
179,561
|
|
|
Direct
|
|
320,923
|
|
|
75,021
|
|
||
|
Other
|
|
1,219
|
|
|
100
|
|
||
|
Total cost of revenue
|
|
$
|
446,446
|
|
|
$
|
254,682
|
|
|
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2013
|
|
% of total
|
|
2012
|
|
% of total
|
||||||
|
|
|
dollars in thousands
|
||||||||||||
|
North America:
|
|
|
|
|
|
|
|
|
||||||
|
Third party and other
|
|
$
|
52,351
|
|
|
11.7
|
%
|
|
$
|
102,735
|
|
|
40.3
|
%
|
|
Direct
|
|
297,443
|
|
|
66.7
|
|
|
52,830
|
|
|
20.8
|
|
||
|
Total segment cost of revenue
|
|
349,794
|
|
|
78.4
|
|
|
155,565
|
|
|
61.1
|
|
||
|
EMEA:
|
|
|
|
|
|
|
|
|
||||||
|
Third party and other
|
|
39,730
|
|
|
8.9
|
|
|
38,780
|
|
|
15.2
|
|
||
|
Direct
|
|
10,778
|
|
|
2.4
|
|
|
20,243
|
|
|
8.0
|
|
||
|
Total segment cost of revenue
|
|
50,508
|
|
|
11.3
|
|
|
59,023
|
|
|
23.2
|
|
||
|
Rest of World:
|
|
|
|
|
|
|
|
|
||||||
|
Third party and other
|
|
33,442
|
|
|
7.5
|
|
|
38,146
|
|
|
15.0
|
|
||
|
Direct
|
|
12,702
|
|
|
2.8
|
|
|
1,948
|
|
|
0.7
|
|
||
|
Total segment cost of revenue
|
|
46,144
|
|
|
10.3
|
|
|
40,094
|
|
|
15.7
|
|
||
|
Total cost of revenue
|
|
$
|
446,446
|
|
|
100.0
|
%
|
|
$
|
254,682
|
|
|
100.0
|
%
|
|
|
North America
|
|
EMEA
|
|
Rest of World
|
|
Consolidated
|
||||||||||||||||||||||||
|
|
Six Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||||||||
|
Local
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party
|
$
|
45,733
|
|
|
$
|
87,492
|
|
|
$
|
25,090
|
|
|
$
|
26,774
|
|
|
$
|
13,885
|
|
|
$
|
25,010
|
|
|
$
|
84,708
|
|
|
$
|
139,276
|
|
|
Direct
|
636
|
|
|
4,897
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
636
|
|
|
4,897
|
|
||||||||
|
Total cost of revenue
|
46,369
|
|
|
92,389
|
|
|
25,090
|
|
|
26,774
|
|
|
13,885
|
|
|
25,010
|
|
|
85,344
|
|
|
144,173
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Goods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party
|
997
|
|
|
8,771
|
|
|
10,585
|
|
|
8,051
|
|
|
17,070
|
|
|
8,230
|
|
|
28,652
|
|
|
25,052
|
|
||||||||
|
Direct
|
296,807
|
|
|
47,933
|
|
|
10,778
|
|
|
16,519
|
|
|
12,702
|
|
|
1,948
|
|
|
320,287
|
|
|
66,400
|
|
||||||||
|
Total cost of revenue
|
297,804
|
|
|
56,704
|
|
|
21,363
|
|
|
24,570
|
|
|
29,772
|
|
|
10,178
|
|
|
348,939
|
|
|
91,452
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Travel and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party and other
|
5,621
|
|
|
6,472
|
|
|
4,055
|
|
|
3,955
|
|
|
2,487
|
|
|
4,906
|
|
|
12,163
|
|
|
15,333
|
|
||||||||
|
Direct
|
—
|
|
|
—
|
|
|
—
|
|
|
3,724
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,724
|
|
||||||||
|
Total cost of revenue
|
5,621
|
|
|
6,472
|
|
|
4,055
|
|
|
7,679
|
|
|
2,487
|
|
|
4,906
|
|
|
12,163
|
|
|
19,057
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Total cost of revenue
|
$
|
349,794
|
|
|
$
|
155,565
|
|
|
$
|
50,508
|
|
|
$
|
59,023
|
|
|
$
|
46,144
|
|
|
$
|
40,094
|
|
|
$
|
446,446
|
|
|
$
|
254,682
|
|
|
(1)
|
Includes cost of revenue from deals with local merchants, from deals with national merchants, and through local events (i.e.,
GrouponLive
deals).
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
|
|
(in thousands)
|
||||||
|
Gross profit:
|
|
|
|
|
||||
|
Third party
|
|
$
|
727,930
|
|
|
$
|
852,362
|
|
|
Direct
|
|
31,247
|
|
|
9,559
|
|
||
|
Other
|
|
4,526
|
|
|
11,015
|
|
||
|
Total gross profit
|
|
$
|
763,703
|
|
|
$
|
872,936
|
|
|
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2013
|
|
% of total
|
|
2012
|
|
% of total
|
||||||
|
|
|
(dollars in thousands)
|
||||||||||||
|
North America:
|
|
|
|
|
|
|
|
|
||||||
|
Third party and other
|
|
$
|
334,250
|
|
|
43.8
|
%
|
|
$
|
335,368
|
|
|
38.4
|
%
|
|
Direct
|
|
32,692
|
|
|
4.2
|
|
|
7,813
|
|
|
0.9
|
|
||
|
Total gross profit
|
|
366,942
|
|
|
48.0
|
|
|
343,181
|
|
|
39.3
|
|
||
|
EMEA:
|
|
|
|
|
|
|
|
|
||||||
|
Third party and other
|
|
294,398
|
|
|
38.5
|
|
|
381,385
|
|
|
43.7
|
|
||
|
Direct
|
|
(1,146
|
)
|
|
(0.1
|
)
|
|
1,503
|
|
|
0.2
|
|
||
|
Total gross profit
|
|
293,252
|
|
|
38.4
|
|
|
382,888
|
|
|
43.9
|
|
||
|
Rest of World:
|
|
|
|
|
|
|
|
|
||||||
|
Third party and other
|
|
103,808
|
|
|
13.6
|
|
|
146,624
|
|
|
16.8
|
|
||
|
Direct
|
|
(299
|
)
|
|
—
|
|
|
243
|
|
|
—
|
|
||
|
Total gross profit
|
|
103,509
|
|
|
13.6
|
|
|
146,867
|
|
|
16.8
|
|
||
|
Total gross profit
|
|
$
|
763,703
|
|
|
100.0
|
%
|
|
$
|
872,936
|
|
|
100.0
|
%
|
|
|
North America
|
|
EMEA
|
|
Rest of World
|
|
Consolidated
|
||||||||||||||||||||||||
|
|
Six Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||||||||
|
Local
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party
|
$
|
299,977
|
|
|
$
|
287,825
|
|
|
$
|
195,106
|
|
|
$
|
262,827
|
|
|
$
|
74,523
|
|
|
$
|
92,416
|
|
|
$
|
569,606
|
|
|
$
|
643,068
|
|
|
Direct
|
57
|
|
|
690
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
57
|
|
|
690
|
|
||||||||
|
Total gross profit
|
300,034
|
|
|
288,515
|
|
|
195,106
|
|
|
262,827
|
|
|
74,523
|
|
|
92,416
|
|
|
569,663
|
|
|
643,758
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Goods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party
|
6,798
|
|
|
26,557
|
|
|
68,228
|
|
|
79,622
|
|
|
15,977
|
|
|
32,326
|
|
|
91,003
|
|
|
138,505
|
|
||||||||
|
Direct
|
32,635
|
|
|
7,123
|
|
|
(1,146
|
)
|
|
974
|
|
|
(299
|
)
|
|
243
|
|
|
31,190
|
|
|
8,340
|
|
||||||||
|
Total gross profit
|
39,433
|
|
|
33,680
|
|
|
67,082
|
|
|
80,596
|
|
|
15,678
|
|
|
32,569
|
|
|
122,193
|
|
|
146,845
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Travel and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party and other
|
27,475
|
|
|
20,986
|
|
|
31,064
|
|
|
38,936
|
|
|
13,308
|
|
|
21,882
|
|
|
71,847
|
|
|
81,804
|
|
||||||||
|
Direct
|
—
|
|
|
—
|
|
|
—
|
|
|
529
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
529
|
|
||||||||
|
Total gross profit
|
27,475
|
|
|
20,986
|
|
|
31,064
|
|
|
39,465
|
|
|
13,308
|
|
|
21,882
|
|
|
71,847
|
|
|
82,333
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Total gross profit
|
$
|
366,942
|
|
|
$
|
343,181
|
|
|
$
|
293,252
|
|
|
$
|
382,888
|
|
|
$
|
103,509
|
|
|
$
|
146,867
|
|
|
$
|
763,703
|
|
|
$
|
872,936
|
|
|
(1)
|
Includes gross profit from deals with local merchants, from deals with national merchants, and through local events (i.e.,
GrouponLive
deals).
|
|
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2013
|
|
% of Segment Revenue
|
|
2012
|
|
% of Segment Revenue
|
||||||
|
|
|
(dollars in thousands)
|
||||||||||||
|
North America
|
|
$
|
52,861
|
|
|
7.4
|
%
|
|
$
|
65,431
|
|
|
13.1
|
%
|
|
EMEA
|
|
32,976
|
|
|
9.6
|
%
|
|
97,703
|
|
|
22.1
|
%
|
||
|
Rest of World
|
|
19,217
|
|
|
12.8
|
%
|
|
41,888
|
|
|
22.4
|
%
|
||
|
Marketing
|
|
$
|
105,054
|
|
|
8.7
|
%
|
|
$
|
205,022
|
|
|
18.2
|
%
|
|
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2013
|
|
% of total
|
|
2012
|
|
% of total
|
||||||
|
|
|
(dollars in thousands)
|
||||||||||||
|
North America
|
|
$
|
52,861
|
|
|
50.3
|
%
|
|
$
|
65,431
|
|
|
31.9
|
%
|
|
EMEA
|
|
32,976
|
|
|
31.4
|
|
|
97,703
|
|
|
47.7
|
|
||
|
Rest of World
|
|
19,217
|
|
|
18.3
|
|
|
41,888
|
|
|
20.4
|
|
||
|
Marketing
|
|
$
|
105,054
|
|
|
100.0
|
%
|
|
$
|
205,022
|
|
|
100.0
|
%
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Income from operations
|
|
$
|
27,412
|
|
|
$
|
46,485
|
|
|
$
|
48,590
|
|
|
$
|
86,124
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
||||||||
|
Stock-based compensation
(1)
|
|
32,446
|
|
|
27,084
|
|
|
62,353
|
|
|
55,087
|
|
||||
|
Acquisition-related benefit, net
(2)
|
|
(815
|
)
|
|
(1,635
|
)
|
|
(747
|
)
|
|
(1,687
|
)
|
||||
|
Total adjustments
|
|
31,631
|
|
|
25,449
|
|
|
61,606
|
|
|
53,400
|
|
||||
|
Operating income excluding stock-based compensation and acquisition-related benefit, net
|
|
$
|
59,043
|
|
|
$
|
71,934
|
|
|
$
|
110,196
|
|
|
$
|
139,524
|
|
|
(1)
|
Represents stock-based compensation expense recorded within "Selling, general and administrative," "Cost of revenue," and "Marketing" on the condensed consolidated statements of operations.
|
|
(2)
|
Represents changes in the fair value of contingent consideration related to acquisitions made by the Company.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Net cash provided by operating activities
|
$
|
43,302
|
|
|
$
|
75,315
|
|
|
$
|
52,062
|
|
|
$
|
159,029
|
|
|
Purchases of property and equipment and capitalized software
|
(14,042
|
)
|
|
(26,709
|
)
|
|
(28,510
|
)
|
|
(39,792
|
)
|
||||
|
Free cash flow
|
$
|
29,260
|
|
|
$
|
48,606
|
|
|
$
|
23,552
|
|
|
$
|
119,237
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net cash used in investing activities
|
$
|
(15,862
|
)
|
|
$
|
(60,153
|
)
|
|
$
|
(46,541
|
)
|
|
$
|
(106,597
|
)
|
|
Net cash (used in) provided by financing activities
|
$
|
(7,941
|
)
|
|
$
|
24,158
|
|
|
$
|
(17,283
|
)
|
|
$
|
15,883
|
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
|
|
(in thousands)
|
||||||
|
Cash provided by (used in):
|
|
|
|
|
||||
|
Operating activities
|
|
$
|
52,062
|
|
|
$
|
159,029
|
|
|
Investing activities
|
|
(46,541
|
)
|
|
(106,597
|
)
|
||
|
Financing activities
|
|
(17,283
|
)
|
|
15,883
|
|
||
|
Effect of changes in exchange rates on cash and cash equivalents
|
|
(15,516
|
)
|
|
(5,452
|
)
|
||
|
Net (decrease) increase in cash and cash equivalents
|
|
$
|
(27,278
|
)
|
|
$
|
62,863
|
|
|
•
|
acquire new customers and retain existing customers;
|
|
•
|
attract new merchants and retain existing merchants who wish to offer deals through the sale of Groupons;
|
|
•
|
effectively address and respond to challenges in international markets;
|
|
•
|
expand the number, variety and relevance of products and deals we offer, particularly as we attempt to build a more complete local marketplace;
|
|
•
|
increase the awareness of our brand domestically and internationally;
|
|
•
|
provide a superior customer service experience for our customers and merchants;
|
|
•
|
respond to changes in consumer and merchant access to and use of the Internet and mobile devices;
|
|
•
|
effectively utilize Internet search engines to generate traffic to our websites;
|
|
•
|
react to challenges from existing and new competitors; and
|
|
•
|
respond to seasonal changes in supply and demand.
|
|
•
|
our ability to maintain merchant and customer satisfaction such that our marketplace will continue to attract high quality merchants;
|
|
•
|
our ability to successfully respond to macroeconomic challenges, including by optimizing our deal mix to take into account consumer preferences at a particular point in time;
|
|
•
|
strong local competitors, many of whom have been in the market longer than us;
|
|
•
|
different regulatory requirements, including regulation of gift cards and coupon terms, Internet services, professional selling, distance selling, bulk emailing, privacy and data protection, banking and money transmitting, that may limit or prevent the offering of our services in some jurisdictions or limit our ability to enforce contractual obligations;
|
|
•
|
difficulties in integrating with local payment providers, including banks, credit and debit card networks and electronic funds transfer systems;
|
|
•
|
different employee/employer relationships and the existence of workers' councils and labor unions;
|
|
•
|
shorter payment cycles, different accounting practices and greater problems in collecting accounts receivable;
|
|
•
|
higher Internet service provider costs;
|
|
•
|
seasonal reductions in business activity;
|
|
•
|
expenses associated with localizing our products, including offering customers the ability to transact business in the local currency; and
|
|
•
|
differing intellectual property laws.
|
|
•
|
the size and composition of our customer base and the number of merchants we feature;
|
|
•
|
the timing and market acceptance of deals we offer, including the developments and enhancements to those deals offered by us or our competitors;
|
|
•
|
customer and merchant service and support efforts;
|
|
•
|
selling and marketing efforts;
|
|
•
|
ease of use, performance, price and reliability of services offered either by us or our competitors;
|
|
•
|
our ability to generate large volumes of sales, particularly with respect to goods and travel deals;
|
|
•
|
our ability to cost-effectively manage our operations; and
|
|
•
|
our reputation and brand strength relative to our competitors.
|
|
•
|
our earnings announcements, including any financial projections that we may choose to provide to the public, any changes in these projections or our failure for any reason to meet these projections or projections made by research analysts;
|
|
•
|
the amount of shares of our Class A common stock that are available for sale;
|
|
•
|
the relative success of competitive products or services;
|
|
•
|
the public's response to press releases or other public announcements by us or others, including our filings with the SEC and announcements relating to litigation;
|
|
•
|
speculation about our business in the press or the investment community;
|
|
•
|
future sales of our Class A common stock by our significant stockholders, officers and directors;
|
|
•
|
announcements about our share repurchase program and sales under the program;
|
|
•
|
changes in our capital structure, such as future issuances of debt or equity securities;
|
|
•
|
our entry into new markets;
|
|
•
|
regulatory developments in the United States or foreign countries;
|
|
•
|
strategic actions by us or our competitors, such as acquisitions, joint ventures or restructuring; and
|
|
•
|
changes in accounting principles.
|
|
•
|
Our certificate of incorporation provides for a dual class common stock structure. As a result of this structure, our founders will have significant influence over all matters requiring stockholder approval, including the election of directors and significant corporate transactions, such as a merger or other sale of our company or its assets. This concentrated control could discourage others from initiating any potential merger, takeover or other change of control transaction that other stockholders may view as beneficial.
|
|
•
|
Our board of directors has the right to elect directors to fill a vacancy created by the expansion of the board of directors or the resignation, death or removal of a director, which prevents stockholders from being able to fill vacancies on our board of directors.
|
|
•
|
Special meetings of our stockholders may be called only by our Executive Chairman of the Board, our Chief Executive Officer, our board of directors or holders of not less than the majority of our issued and outstanding capital stock. This limits the ability of minority stockholders to take certain actions without an annual meeting of stockholders.
|
|
•
|
Our stockholders may not act by written consent unless the action to be effected and the taking of such action by written consent is approved in advance by our board of directors. As a result, a holder, or holders, controlling a majority of our capital stock would generally not be able to take certain actions without holding a stockholders' meeting.
|
|
•
|
Our certificate of incorporation prohibits cumulative voting in the election of directors. This limits the ability of minority stockholders to elect director candidates.
|
|
•
|
Stockholders must provide timely notice to nominate individuals for election to the board of directors or to propose matters that can be acted upon an annual meeting of stockholders. These provisions may discourage or deter a potential acquiror from conducting a solicitation of proxies to elect the acquiror's own slate of directors or otherwise attempting to obtain control of our company.
|
|
•
|
Our board of directors may issue, without stockholder approval, shares of undesignated preferred stock. The ability to authorize undesignated preferred stock makes it possible for our board of directors to issue preferred stock with voting or other rights or preferences that could impede the success of any attempt to acquire us.
|
|
GROUPON, INC.
|
||||
|
By:
|
|
/s/ Jason E. Child
|
||
|
|
|
Name:
|
|
Jason E. Child
|
|
|
|
Title:
|
|
Chief Financial Officer
|
|
Exhibit Number
|
|
Description
|
|
|
31.1
|
|
|
Certification o
f Chief Executive Officer pursu
ant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
|
|
Certification of Chief Financial Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1
|
|
|
Certifications of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101
|
|
|
Interactive data file
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|