These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
|
|
SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended September 30, 2013
|
|
|
|
OR
|
|
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
|
|
SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from ________________ to ________________
|
|
Delaware
|
|
27-0903295
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
|
incorporation or organization)
|
|
Identification No.)
|
|
|
|
|
|
600 West Chicago Avenue, Suite 400
Chicago, Illinois
|
|
60654
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
PART I. Financial Information
|
Page
|
|
Forward-Looking Statements
|
|
|
Item 1. Financial Statements
|
|
|
Condensed Consolidated Balance Sheets as of September 30, 2013 (unaudited) and December 31, 2012
|
|
|
Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2013 and 2012 (unaudited)
|
|
|
Condensed Consolidated Statements of Comprehensive (Loss) Income for the three and nine months ended September 30, 2013 and 2012 (unaudited)
|
|
|
Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2013 and 2012 (unaudited)
|
|
|
Condensed Consolidated Statement of Stockholders' Equity for the nine months ended September 30, 2013 (unaudited)
|
|
|
Notes to Condensed Consolidated Financial Statements
|
|
|
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Item 3. Quantitative and Qualitative Disclosures about Market Risk
|
|
|
Item 4. Controls and Procedures
|
|
|
PART II. Other Information
|
|
|
Item 1. Legal Proceedings
|
|
|
Item 1A. Risk Factors
|
|
|
Item 2. Unregistered sales of equity securities and use of proceeds
|
|
|
Item 5. Other Events
|
|
|
Item 6. Exhibits
|
|
|
Signatures
|
|
|
Exhibits
|
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
|
(unaudited)
|
|
|
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
1,139,857
|
|
|
$
|
1,209,289
|
|
|
Accounts receivable, net
|
86,233
|
|
|
96,713
|
|
||
|
Deferred income taxes
|
30,692
|
|
|
31,211
|
|
||
|
Prepaid expenses and other current assets
|
136,543
|
|
|
150,573
|
|
||
|
Total current assets
|
1,393,325
|
|
|
1,487,786
|
|
||
|
Property, equipment and software, net of accumulated depreciation and amortization of $93,853 and $46,236, respectively
|
126,881
|
|
|
121,072
|
|
||
|
Goodwill
|
218,224
|
|
|
206,684
|
|
||
|
Intangible assets, net
|
33,182
|
|
|
42,597
|
|
||
|
Investments
|
104,130
|
|
|
84,209
|
|
||
|
Deferred income taxes, non-current
|
29,476
|
|
|
29,916
|
|
||
|
Other non-current assets
|
45,322
|
|
|
59,210
|
|
||
|
Total Assets
|
$
|
1,950,540
|
|
|
$
|
2,031,474
|
|
|
Liabilities and Equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
33,684
|
|
|
$
|
59,865
|
|
|
Accrued merchant and supplier payables
|
591,476
|
|
|
671,305
|
|
||
|
Accrued expenses
|
211,718
|
|
|
246,924
|
|
||
|
Deferred income taxes
|
52,216
|
|
|
53,700
|
|
||
|
Other current liabilities
|
126,764
|
|
|
136,647
|
|
||
|
Total current liabilities
|
1,015,858
|
|
|
1,168,441
|
|
||
|
Deferred income taxes, non-current
|
20,356
|
|
|
20,860
|
|
||
|
Other non-current liabilities
|
105,529
|
|
|
100,072
|
|
||
|
Total Liabilities
|
1,141,743
|
|
|
1,289,373
|
|
||
|
Commitments and contingencies (see Note 6)
|
|
|
|
||||
|
Stockholders' Equity
|
|
|
|
||||
|
Class A common stock, par value $0.0001 per share, 2,000,000,000 shares authorized, 666,100,949 shares issued and 665,330,049 shares outstanding at September 30, 2013 and 654,523,706 shares issued and outstanding at December 31, 2012
|
66
|
|
|
65
|
|
||
|
Class B common stock, par value $0.0001 per share, 10,000,000 shares authorized, 2,399,976 shares issued and outstanding at September 30, 2013 and December 31, 2012
|
—
|
|
|
—
|
|
||
|
Common stock, par value $0.0001 per share, 2,010,000,000 shares authorized, no shares issued and outstanding at September 30, 2013 and December 31, 2012
|
—
|
|
|
—
|
|
||
|
Additional paid-in capital
|
1,563,815
|
|
|
1,485,006
|
|
||
|
Treasury stock, at cost, 770,900 shares at September 30, 2013 and no shares at December 31, 2012
|
(9,014
|
)
|
|
—
|
|
||
|
Accumulated deficit
|
(767,623
|
)
|
|
(753,477
|
)
|
||
|
Accumulated other comprehensive income
|
23,579
|
|
|
12,446
|
|
||
|
Total Groupon, Inc. Stockholders' Equity
|
810,823
|
|
|
744,040
|
|
||
|
Noncontrolling interests
|
(2,026
|
)
|
|
(1,939
|
)
|
||
|
Total Equity
|
808,797
|
|
|
742,101
|
|
||
|
Total Liabilities and Equity
|
$
|
1,950,540
|
|
|
$
|
2,031,474
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Revenue:
|
|
|
|
|
|
|
|
||||||||
|
Third party and other
|
$
|
394,987
|
|
|
$
|
423,564
|
|
|
$
|
1,252,966
|
|
|
$
|
1,466,602
|
|
|
Direct
|
200,072
|
|
|
144,988
|
|
|
552,242
|
|
|
229,568
|
|
||||
|
Total revenue
|
595,059
|
|
|
568,552
|
|
|
1,805,208
|
|
|
1,696,170
|
|
||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
||||||||
|
Third party and other
|
54,001
|
|
|
54,173
|
|
|
179,524
|
|
|
233,834
|
|
||||
|
Direct
|
181,436
|
|
|
127,613
|
|
|
502,359
|
|
|
202,634
|
|
||||
|
Total cost of revenue
|
235,437
|
|
|
181,786
|
|
|
681,883
|
|
|
436,468
|
|
||||
|
Gross profit
|
359,622
|
|
|
386,766
|
|
|
1,123,325
|
|
|
1,259,702
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Marketing
|
53,265
|
|
|
70,919
|
|
|
158,319
|
|
|
275,941
|
|
||||
|
Selling, general and administrative
|
294,074
|
|
|
287,978
|
|
|
904,880
|
|
|
871,455
|
|
||||
|
Acquisition-related (benefit) expense, net
|
(1,529
|
)
|
|
2,431
|
|
|
(2,276
|
)
|
|
744
|
|
||||
|
Total operating expenses
|
345,810
|
|
|
361,328
|
|
|
1,060,923
|
|
|
1,148,140
|
|
||||
|
Income from operations
|
13,812
|
|
|
25,438
|
|
|
62,402
|
|
|
111,562
|
|
||||
|
Loss on equity method investments
|
(25
|
)
|
|
(138
|
)
|
|
(58
|
)
|
|
(8,694
|
)
|
||||
|
Other income (expense), net
|
857
|
|
|
617
|
|
|
(9,772
|
)
|
|
54,445
|
|
||||
|
Income before provision for income taxes
|
14,644
|
|
|
25,917
|
|
|
52,572
|
|
|
157,313
|
|
||||
|
Provision for income taxes
|
15,936
|
|
|
26,857
|
|
|
62,657
|
|
|
128,297
|
|
||||
|
Net (loss) income
|
(1,292
|
)
|
|
(940
|
)
|
|
(10,085
|
)
|
|
29,016
|
|
||||
|
Net income attributable to noncontrolling interests
|
(1,288
|
)
|
|
(706
|
)
|
|
(4,061
|
)
|
|
(2,806
|
)
|
||||
|
Net (loss) income attributable to Groupon, Inc.
|
(2,580
|
)
|
|
(1,646
|
)
|
|
(14,146
|
)
|
|
26,210
|
|
||||
|
Adjustment of redeemable noncontrolling interests to redemption value
|
—
|
|
|
(1,333
|
)
|
|
—
|
|
|
(12,498
|
)
|
||||
|
Net (loss) income attributable to common stockholders
|
$
|
(2,580
|
)
|
|
$
|
(2,979
|
)
|
|
$
|
(14,146
|
)
|
|
$
|
13,712
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net (loss) earnings per share
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$(0.00)
|
|
$(0.00)
|
|
$(0.02)
|
|
$0.02
|
||||||||
|
Diluted
|
$(0.00)
|
|
$(0.00)
|
|
$(0.02)
|
|
$0.02
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average number of shares outstanding
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
666,432,848
|
|
|
653,223,610
|
|
|
662,531,567
|
|
|
648,021,943
|
|
||||
|
Diluted
|
666,432,848
|
|
|
653,223,610
|
|
|
662,531,567
|
|
|
663,557,250
|
|
||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Net (loss) income
|
$
|
(1,292
|
)
|
|
$
|
(940
|
)
|
|
$
|
(10,085
|
)
|
|
$
|
29,016
|
|
|
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustments
|
(1,072
|
)
|
|
(387
|
)
|
|
11,416
|
|
|
(378
|
)
|
||||
|
Unrealized loss on available-for-sale debt security
|
(109
|
)
|
|
—
|
|
|
(19
|
)
|
|
—
|
|
||||
|
Other comprehensive (loss) income
|
(1,181
|
)
|
|
(387
|
)
|
|
11,397
|
|
|
(378
|
)
|
||||
|
Comprehensive (loss) income
|
(2,473
|
)
|
|
(1,327
|
)
|
|
1,312
|
|
|
28,638
|
|
||||
|
Comprehensive income attributable to noncontrolling interests
|
(1,302
|
)
|
|
(1,300
|
)
|
|
(4,325
|
)
|
|
(3,400
|
)
|
||||
|
Comprehensive (loss) income attributable to Groupon, Inc.
|
$
|
(3,775
|
)
|
|
$
|
(2,627
|
)
|
|
$
|
(3,013
|
)
|
|
$
|
25,238
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Operating activities
|
|
|
|
||||
|
Net (loss) income
|
$
|
(10,085
|
)
|
|
$
|
29,016
|
|
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
65,317
|
|
|
39,836
|
|
||
|
Stock-based compensation
|
89,223
|
|
|
77,706
|
|
||
|
Deferred income taxes
|
(1,225
|
)
|
|
9,608
|
|
||
|
Excess tax benefits on stock-based compensation
|
(12,116
|
)
|
|
(24,620
|
)
|
||
|
Loss on equity method investments
|
58
|
|
|
8,694
|
|
||
|
Acquisition-related (benefit) expense, net
|
(2,276
|
)
|
|
744
|
|
||
|
Gain on E-Commerce transaction
|
—
|
|
|
(56,032
|
)
|
||
|
Change in assets and liabilities, net of acquisitions:
|
|
|
|
||||
|
Restricted cash
|
(81
|
)
|
|
(1,855
|
)
|
||
|
Accounts receivable
|
8,999
|
|
|
(2,189
|
)
|
||
|
Prepaid expenses and other current assets
|
13,146
|
|
|
(24,937
|
)
|
||
|
Accounts payable
|
(25,867
|
)
|
|
13,174
|
|
||
|
Accrued merchant and supplier payables
|
(72,290
|
)
|
|
53,889
|
|
||
|
Accrued expenses and other current liabilities
|
(27,790
|
)
|
|
68,010
|
|
||
|
Other, net
|
15,144
|
|
|
10,073
|
|
||
|
Net cash provided by operating activities
|
40,157
|
|
|
201,117
|
|
||
|
Investing activities
|
|
|
|
||||
|
Purchases of property and equipment and capitalized software
|
(43,574
|
)
|
|
(55,802
|
)
|
||
|
Acquisitions of businesses, net of acquired cash
|
(6,349
|
)
|
|
(44,790
|
)
|
||
|
Purchases of investments
|
(19,583
|
)
|
|
(33,097
|
)
|
||
|
Settlement of liability related to purchase of additional interest in consolidated subsidiary
|
(1,959
|
)
|
|
—
|
|
||
|
Purchases of additional interests in consolidated subsidiaries
|
—
|
|
|
(8,527
|
)
|
||
|
Purchases of intangible assets
|
(1,520
|
)
|
|
(10
|
)
|
||
|
Net cash used in investing activities
|
(72,985
|
)
|
|
(142,226
|
)
|
||
|
Financing activities
|
|
|
|
||||
|
Payments for purchases of treasury stock
|
(7,376
|
)
|
|
—
|
|
||
|
Excess tax benefits on stock-based compensation
|
12,116
|
|
|
24,620
|
|
||
|
Taxes paid related to net share settlements of stock-based compensation awards
|
(26,504
|
)
|
|
(7,586
|
)
|
||
|
Payments of contingent consideration from acquisitions
|
(780
|
)
|
|
(4,250
|
)
|
||
|
Settlements of purchase price obligations related to acquisitions
|
(5,000
|
)
|
|
—
|
|
||
|
Proceeds from stock option exercises and employee stock purchase plan
|
6,578
|
|
|
8,868
|
|
||
|
Partnership distributions to noncontrolling interest holders
|
(4,286
|
)
|
|
(3,062
|
)
|
||
|
Payments of capital lease obligations
|
(1,001
|
)
|
|
—
|
|
||
|
Net cash (used in) provided by financing activities
|
(26,253
|
)
|
|
18,590
|
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
(10,351
|
)
|
|
595
|
|
||
|
Net (decrease) increase in cash and cash equivalents
|
(69,432
|
)
|
|
78,076
|
|
||
|
Cash and cash equivalents, beginning of period
|
1,209,289
|
|
|
1,122,935
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
1,139,857
|
|
|
$
|
1,201,011
|
|
|
|
|
|
|
||||
|
Non-cash investing and financing activities
|
|
|
|
||||
|
Issuance of common stock in connection with acquisition
|
$
|
3,051
|
|
|
$
|
—
|
|
|
Contingent consideration liabilities incurred in connection with acquisitions
|
$
|
3,567
|
|
|
$
|
2,521
|
|
|
Equipment acquired under capital lease obligations
|
$
|
7,377
|
|
|
$
|
—
|
|
|
Shares issued to settle liability-classified awards
|
$
|
3,394
|
|
|
$
|
—
|
|
|
Accounts payable and accrued expenses related to purchases of property and equipment and capitalized software
|
$
|
1,713
|
|
|
$
|
6,858
|
|
|
Contribution of investment in E-Commerce transaction
|
$
|
—
|
|
|
$
|
47,042
|
|
|
Stock issued in exchange for additional interests in consolidated subsidiaries
|
$
|
—
|
|
|
$
|
527
|
|
|
Liability for purchases of treasury stock
|
$
|
1,638
|
|
|
$
|
—
|
|
|
|
Groupon, Inc. Stockholders' Equity
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
|
Common Stock
|
|
Additional Paid-In Capital
|
|
Treasury Stock
|
|
Accumulated Deficit
|
|
Accumulated Other Comp. Income
|
|
Total Groupon Inc. Stockholder's Equity
|
|
Non-controlling Interests
|
|
Total Equity
|
|
||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
Shares
|
|
Amount
|
|
|||||||||||||||||||||||||||||||
|
Balance at December 31, 2012
|
656,923,682
|
|
|
$
|
65
|
|
|
$
|
1,485,006
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
(753,477
|
)
|
|
$
|
12,446
|
|
|
$
|
744,040
|
|
|
$
|
(1,939
|
)
|
|
$
|
742,101
|
|
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,146
|
)
|
|
—
|
|
|
(14,146
|
)
|
|
4,061
|
|
|
(10,085
|
)
|
|
||||||||
|
Foreign currency translation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,152
|
|
|
11,152
|
|
|
264
|
|
|
11,416
|
|
|
||||||||
|
Unrealized loss on available-for-sale debt security, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19
|
)
|
|
(19
|
)
|
|
—
|
|
|
(19
|
)
|
|
||||||||
|
Stock issued in connection with acquisitions
|
276,217
|
|
|
—
|
|
|
3,051
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,051
|
|
|
—
|
|
|
3,051
|
|
|
||||||||
|
Shares issued to settle liability-classified awards
|
630,873
|
|
|
—
|
|
|
3,394
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,394
|
|
|
—
|
|
|
3,394
|
|
|
||||||||
|
Exercise of stock options
|
3,266,115
|
|
|
—
|
|
|
3,337
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,337
|
|
|
—
|
|
|
3,337
|
|
|
||||||||
|
Vesting of restricted stock units
|
10,333,706
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||||
|
Shares issued under employee stock purchase plan
|
774,288
|
|
|
—
|
|
|
3,241
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,241
|
|
|
—
|
|
|
3,241
|
|
|
||||||||
|
Tax withholdings related to net share settlements of stock-based compensation awards
|
(3,703,956
|
)
|
|
—
|
|
|
(26,296
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(26,296
|
)
|
|
—
|
|
|
(26,296
|
)
|
|
||||||||
|
Stock-based compensation on equity-classified awards
|
—
|
|
|
—
|
|
|
89,292
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
89,292
|
|
|
—
|
|
|
89,292
|
|
|
||||||||
|
Excess tax benefits, net of shortfalls, on stock-based compensation awards
|
—
|
|
|
—
|
|
|
2,791
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,791
|
|
|
—
|
|
|
2,791
|
|
|
||||||||
|
Purchases of treasury stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(770,900
|
)
|
|
(9,014
|
)
|
|
—
|
|
|
—
|
|
|
(9,014
|
)
|
|
—
|
|
|
(9,014
|
)
|
|
||||||||
|
Partnership distributions to noncontrolling interest holders
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,412
|
)
|
|
(4,412
|
)
|
|
||||||||
|
Balance at September 30, 2013
|
668,500,925
|
|
|
$
|
66
|
|
|
$
|
1,563,815
|
|
|
(770,900
|
)
|
|
$
|
(9,014
|
)
|
|
$
|
(767,623
|
)
|
|
$
|
23,579
|
|
|
$
|
810,823
|
|
|
$
|
(2,026
|
)
|
|
$
|
808,797
|
|
|
|
Fair Value of Consideration Transferred
|
|
Fair Value
|
||
|
Cash
|
|
$
|
8,459
|
|
|
Issuance of Class A common stock
|
|
3,051
|
|
|
|
Contingent consideration
|
|
3,567
|
|
|
|
Total
|
|
$
|
15,077
|
|
|
Net working capital (including acquired cash of $2.1 million)
|
|
$
|
1,728
|
|
|
Property and equipment
|
|
99
|
|
|
|
Goodwill
|
|
8,794
|
|
|
|
Intangible assets:
(1)
|
|
|
||
|
Subscriber relationships
|
|
1,928
|
|
|
|
Merchant relationships
|
|
557
|
|
|
|
Developed technology
|
|
2,373
|
|
|
|
Other intangible assets
|
|
50
|
|
|
|
Net deferred tax liability
|
|
(452
|
)
|
|
|
Total purchase price
|
|
$
|
15,077
|
|
|
(1)
|
Acquired intangible assets have estimated useful lives of between
1
and
5
years.
|
|
|
|
North America
|
|
International
|
|
EMEA
|
|
Rest of World
|
|
Consolidated
|
||||||||||
|
Balance as of December 31, 2012
|
|
$
|
79,276
|
|
|
$
|
127,408
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
206,684
|
|
|
Goodwill related to acquisitions
|
|
4,401
|
|
|
—
|
|
|
4,393
|
|
|
—
|
|
|
8,794
|
|
|||||
|
Other adjustments
(1)
|
|
1,287
|
|
|
(2,638
|
)
|
|
3,459
|
|
|
638
|
|
|
2,746
|
|
|||||
|
Reallocation to new segments
|
|
—
|
|
|
(124,770
|
)
|
|
105,347
|
|
|
19,423
|
|
|
—
|
|
|||||
|
Balance as of September 30, 2013
|
|
$
|
84,964
|
|
|
$
|
—
|
|
|
$
|
113,199
|
|
|
$
|
20,061
|
|
|
$
|
218,224
|
|
|
(1)
|
Includes changes in foreign exchange rates for goodwill and purchase accounting adjustments.
|
|
|
|
As of September 30, 2013
|
||||||||||
|
Asset Category
|
|
Gross Carrying Value
|
|
Accumulated Amortization
|
|
Net Carrying Value
|
||||||
|
Subscriber relationships
|
|
$
|
44,850
|
|
|
$
|
28,168
|
|
|
$
|
16,682
|
|
|
Merchant relationships
|
|
8,867
|
|
|
7,540
|
|
|
1,327
|
|
|||
|
Trade names
|
|
6,624
|
|
|
6,476
|
|
|
148
|
|
|||
|
Developed technology
|
|
22,542
|
|
|
17,475
|
|
|
5,067
|
|
|||
|
Other intangible assets
|
|
16,897
|
|
|
6,939
|
|
|
9,958
|
|
|||
|
Total
|
|
$
|
99,780
|
|
|
$
|
66,598
|
|
|
$
|
33,182
|
|
|
|
|
As of December 31, 2012
|
||||||||||
|
Asset Category
|
|
Gross Carrying Value
|
|
Accumulated Amortization
|
|
Net Carrying Value
|
||||||
|
Subscriber relationships
|
|
$
|
42,075
|
|
|
$
|
21,356
|
|
|
$
|
20,719
|
|
|
Merchant relationships
|
|
8,187
|
|
|
6,873
|
|
|
1,314
|
|
|||
|
Trade names
|
|
6,490
|
|
|
5,900
|
|
|
590
|
|
|||
|
Developed technology
|
|
20,000
|
|
|
10,994
|
|
|
9,006
|
|
|||
|
Other intangible assets
|
|
15,601
|
|
|
4,633
|
|
|
10,968
|
|
|||
|
Total
|
|
$
|
92,353
|
|
|
$
|
49,756
|
|
|
$
|
42,597
|
|
|
Remaining amounts in 2013
|
|
$
|
5,568
|
|
|
2014
|
|
15,888
|
|
|
|
2015
|
|
8,265
|
|
|
|
2016
|
|
2,369
|
|
|
|
2017
|
|
722
|
|
|
|
Thereafter
|
|
370
|
|
|
|
|
|
$
|
33,182
|
|
|
|
September 30, 2013
|
|
Percent Ownership of Common and Preferred Stock
|
|
December 31, 2012
|
|
Percent Ownership of Common and Preferred Stock
|
||||||||||||
|
Cost method investments:
|
|
|
|
|
|
|
|
||||||||||||
|
Life Media Limited (F-tuan)
|
$
|
84,021
|
|
|
19
|
%
|
|
$
|
77,521
|
|
|
19
|
%
|
||||||
|
Other cost method investments
|
15,377
|
|
|
6
|
%
|
to
|
17
|
%
|
|
1,867
|
|
|
6
|
%
|
to
|
19
|
%
|
||
|
Total cost method investments
|
99,398
|
|
|
|
|
|
|
79,388
|
|
|
|
|
|
||||||
|
Equity method investments
|
1,676
|
|
|
21
|
%
|
to
|
50
|
%
|
|
1,734
|
|
|
21
|
%
|
to
|
50
|
%
|
||
|
Total investments in equity interests
|
$
|
101,074
|
|
|
|
|
$
|
81,122
|
|
|
|
||||||||
|
Available-for-sale debt security
|
3,056
|
|
|
|
|
3,087
|
|
|
|
||||||||||
|
Total investments
|
$
|
104,130
|
|
|
|
|
$
|
84,209
|
|
|
|
||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Interest income
|
$
|
487
|
|
|
$
|
525
|
|
|
$
|
1,348
|
|
|
$
|
1,931
|
|
|
Interest expense
|
(39
|
)
|
|
—
|
|
|
(187
|
)
|
|
—
|
|
||||
|
Gain on E-Commerce transaction
|
—
|
|
|
—
|
|
|
—
|
|
|
56,032
|
|
||||
|
Foreign exchange and other
|
409
|
|
|
92
|
|
|
(10,933
|
)
|
|
(3,518
|
)
|
||||
|
Other income (expense), net
|
$
|
857
|
|
|
$
|
617
|
|
|
$
|
(9,772
|
)
|
|
$
|
54,445
|
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
Current portion of unamortized tax effects on intercompany transactions
|
$
|
29,513
|
|
|
$
|
37,589
|
|
|
Finished goods inventories
|
18,949
|
|
|
39,733
|
|
||
|
Prepaid expenses
|
26,627
|
|
|
20,964
|
|
||
|
Restricted cash
|
16,693
|
|
|
16,507
|
|
||
|
VAT and other taxes receivable
|
20,380
|
|
|
16,439
|
|
||
|
Prepaid marketing
(1)
|
19,243
|
|
|
—
|
|
||
|
Prepayments of inventory purchases and other
(1)
|
5,138
|
|
|
19,341
|
|
||
|
Total prepaid expenses and other current assets
|
$
|
136,543
|
|
|
$
|
150,573
|
|
|
(1)
|
The Company previously remitted prepayments to an online travel company in connection with a two-year agreement to offer discounted airline ticket deals. These prepayments were recorded within "Prepayments of inventory purchases and other." In June 2013, the parties entered into an amended agreement whereby the Company's prepayments were applied as consideration for certificates that can be used to obtain discounts on the purchase of air travel through the online travel company's website. The Company periodically issues these certificates to customers in connection with its marketing activities. The cost of the certificates is recorded as "Prepaid marketing" as of September 30, 2013, and marketing expense is recognized as the certificates are issued to customers.
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
Marketing
|
$
|
11,203
|
|
|
$
|
11,237
|
|
|
Refunds reserve
|
36,382
|
|
|
69,209
|
|
||
|
Payroll and benefits
|
62,209
|
|
|
61,557
|
|
||
|
Subscriber credits
|
48,158
|
|
|
58,977
|
|
||
|
Professional fees
|
16,507
|
|
|
16,938
|
|
||
|
Other
|
37,259
|
|
|
29,006
|
|
||
|
Total accrued expenses
|
$
|
211,718
|
|
|
$
|
246,924
|
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
Income taxes payable
|
$
|
29,018
|
|
|
$
|
33,887
|
|
|
VAT and sales tax payable
|
41,614
|
|
|
55,728
|
|
||
|
Deferred revenue
|
35,154
|
|
|
25,780
|
|
||
|
Other
|
20,978
|
|
|
21,252
|
|
||
|
Total other current liabilities
|
$
|
126,764
|
|
|
$
|
136,647
|
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
Long-term tax liabilities
|
$
|
83,910
|
|
|
$
|
77,553
|
|
|
Deferred rent
|
9,414
|
|
|
9,162
|
|
||
|
Other
|
12,205
|
|
|
13,357
|
|
||
|
Total other non-current liabilities
|
$
|
105,529
|
|
|
$
|
100,072
|
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
Foreign currency translation adjustments
|
$
|
23,545
|
|
|
$
|
12,393
|
|
|
Unrealized gain on available-for-sale debt security, net of tax
|
34
|
|
|
53
|
|
||
|
Accumulated other comprehensive income
|
$
|
23,579
|
|
|
$
|
12,446
|
|
|
|
|
Options
|
|
Weighted- Average Exercise Price
|
|
Aggregate Intrinsic Value
(in thousands) (1) |
|||||
|
Outstanding at December 31, 2012
|
|
7,713,421
|
|
|
$
|
1.09
|
|
|
$
|
29,063
|
|
|
Exercised
|
|
(3,266,115
|
)
|
|
$
|
1.02
|
|
|
|
||
|
Forfeited
|
|
(321,345
|
)
|
|
$
|
1.50
|
|
|
|
||
|
Expired
|
|
(15,625
|
)
|
|
$
|
2.06
|
|
|
|
||
|
Outstanding at September 30, 2013
|
|
4,110,336
|
|
|
$
|
1.09
|
|
|
$
|
41,590
|
|
|
|
|
|
|
|
|
|
|||||
|
Exercisable at September 30, 2013
|
|
3,322,892
|
|
|
$
|
0.88
|
|
|
$
|
34,338
|
|
|
(1)
|
The aggregate intrinsic value of options outstanding and exercisable represents the total pretax intrinsic value (the difference between the fair value of the Company's stock on the last day of each period and the exercise price, multiplied by the number of options where the fair value exceeds the exercise price) that would have been received by the option holders had all option holders exercised their options as of September 30, 2013 and
December 31, 2012
, respectively.
|
|
|
|
Restricted Stock Units
|
|
Weighted- Average Grant Date Fair Value (per share)
|
|||
|
Unvested at December 31, 2012
|
|
29,699,348
|
|
|
$
|
9.31
|
|
|
Granted
|
|
32,945,631
|
|
|
$
|
6.87
|
|
|
Vested
|
|
(10,333,706
|
)
|
|
$
|
8.44
|
|
|
Forfeited
|
|
(8,292,731
|
)
|
|
$
|
8.46
|
|
|
Unvested at September 30, 2013
|
|
44,018,542
|
|
|
$
|
7.88
|
|
|
|
|
Restricted Stock
|
|
Weighted- Average Grant Date Fair Value (per share)
|
|||
|
Unvested at December 31, 2012
|
|
577,048
|
|
|
$
|
10.31
|
|
|
Vested
|
|
(384,830
|
)
|
|
$
|
8.81
|
|
|
Unvested at September 30, 2013
|
|
192,218
|
|
|
$
|
13.32
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||||||||||||||||
|
|
|
Class A
|
|
Class B
|
|
Class A
|
|
Class B
|
|
Class A
|
|
Class B
|
|
Class A
|
|
Class B
|
||||||||||||||||
|
Basic (loss) earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Numerator
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Allocation of net (loss) income
|
|
$
|
(1,287
|
)
|
|
$
|
(5
|
)
|
|
$
|
(937
|
)
|
|
$
|
(3
|
)
|
|
$
|
(10,049
|
)
|
|
$
|
(36
|
)
|
|
$
|
28,908
|
|
|
$
|
108
|
|
|
Less: Allocation of adjustment of redeemable noncontrolling interests to redemption value
|
|
—
|
|
|
—
|
|
|
1,328
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
12,452
|
|
|
46
|
|
||||||||
|
Less: Allocation of net income attributable to noncontrolling interests
|
|
1,283
|
|
|
5
|
|
|
703
|
|
|
3
|
|
|
4,046
|
|
|
15
|
|
|
2,796
|
|
|
10
|
|
||||||||
|
Allocation of net (loss) income attributable to common stockholders
|
|
$
|
(2,570
|
)
|
|
$
|
(10
|
)
|
|
$
|
(2,968
|
)
|
|
$
|
(11
|
)
|
|
$
|
(14,095
|
)
|
|
$
|
(51
|
)
|
|
$
|
13,660
|
|
|
$
|
52
|
|
|
Denominator
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Weighted-average common shares outstanding
|
|
664,032,872
|
|
|
2,399,976
|
|
|
650,823,634
|
|
|
2,399,976
|
|
|
660,131,591
|
|
|
2,399,976
|
|
|
645,621,967
|
|
|
2,399,976
|
|
||||||||
|
Basic (loss) earnings per share
|
|
$
|
(0.00
|
)
|
|
$
|
(0.00
|
)
|
|
$
|
(0.00
|
)
|
|
$
|
(0.00
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
0.02
|
|
|
$
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Diluted (loss) earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Numerator
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Allocation of net (loss) income attributable to common stockholders
|
|
$
|
(2,570
|
)
|
|
$
|
(10
|
)
|
|
$
|
(2,968
|
)
|
|
$
|
(11
|
)
|
|
$
|
(14,095
|
)
|
|
$
|
(51
|
)
|
|
$
|
13,660
|
|
|
$
|
52
|
|
|
Reallocation of net income attributable to common stockholders as a result of conversion of Class B
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
52
|
|
|
—
|
|
||||||||
|
Allocation of net (loss) income attributable to common stockholders
|
|
$
|
(2,570
|
)
|
|
$
|
(10
|
)
|
|
$
|
(2,968
|
)
|
|
$
|
(11
|
)
|
|
$
|
(14,095
|
)
|
|
$
|
(51
|
)
|
|
$
|
13,712
|
|
|
$
|
52
|
|
|
Denominator
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Weighted-average common shares outstanding used in basic computation
|
|
664,032,872
|
|
|
2,399,976
|
|
|
650,823,634
|
|
|
2,399,976
|
|
|
660,131,591
|
|
|
2,399,976
|
|
|
645,621,967
|
|
|
2,399,976
|
|
||||||||
|
Conversion of Class B
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,399,976
|
|
|
—
|
|
||||||||
|
Employee stock options
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,909,749
|
|
|
—
|
|
||||||||
|
Restricted shares and RSUs
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,625,558
|
|
|
—
|
|
||||||||
|
Weighted-average diluted shares outstanding
(1)
|
|
664,032,872
|
|
|
2,399,976
|
|
|
650,823,634
|
|
|
2,399,976
|
|
|
660,131,591
|
|
|
2,399,976
|
|
|
663,557,250
|
|
|
2,399,976
|
|
||||||||
|
Diluted (loss) earnings per share
|
|
$
|
(0.00
|
)
|
|
$
|
(0.00
|
)
|
|
$
|
(0.00
|
)
|
|
$
|
(0.00
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
0.02
|
|
|
$
|
0.02
|
|
|
(1)
|
Conversion of Class B shares into Class A shares and outstanding equity awards have not been reflected in the diluted loss per share calculation for the three and nine months ended September 30, 2013 and for the three months ended September 30, 2012 because the effect would be antidilutive.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||
|
Stock options
|
5,023,559
|
|
|
8,864,956
|
|
|
6,242,363
|
|
|
9,018
|
|
|
Restricted stock units
|
43,020,496
|
|
|
29,093,524
|
|
|
39,076,490
|
|
|
7,249,438
|
|
|
Restricted stock
|
217,005
|
|
|
39,390
|
|
|
357,339
|
|
|
—
|
|
|
ESPP shares
|
334,213
|
|
|
—
|
|
|
484,184
|
|
|
—
|
|
|
Total
|
48,595,273
|
|
|
37,997,870
|
|
|
46,160,376
|
|
|
7,258,456
|
|
|
|
|
|
Fair Value Measurement at Reporting Date Using
|
||||||||||||
|
Description
|
As of September 30, 2013
|
|
Quoted Prices in Active Markets for
Identical Assets (Level 1) |
|
Significant Other
Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents
|
$
|
585,490
|
|
|
$
|
585,490
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Available-for-sale debt security
|
$
|
3,056
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,056
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Contingent consideration
|
$
|
8,112
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,112
|
|
|
|
|
|
Fair Value Measurement at Reporting Date Using
|
||||||||||||
|
Description
|
As of December 31, 2012
|
|
Quoted Prices in Active Markets for
Identical Assets (Level 1) |
|
Significant Other
Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents
|
$
|
585,393
|
|
|
$
|
585,393
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Available-for-sale debt security
|
$
|
3,087
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,087
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Contingent consideration
|
$
|
7,601
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,601
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Available-for-Sale Debt Security:
|
|
|
|
|
|
|
|
||||||||
|
Beginning Balance
|
$
|
3,233
|
|
|
$
|
—
|
|
|
$
|
3,087
|
|
|
$
|
—
|
|
|
Total losses included in other comprehensive (loss) income
|
(177
|
)
|
|
—
|
|
|
(31
|
)
|
|
—
|
|
||||
|
Ending Balance
|
$
|
3,056
|
|
|
$
|
—
|
|
|
$
|
3,056
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized losses still held
(1)
|
$
|
177
|
|
|
$
|
—
|
|
|
$
|
31
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Contingent Consideration:
|
|
|
|
|
|
|
|
||||||||
|
Beginning Balance
|
$
|
6,854
|
|
|
$
|
6,081
|
|
|
$
|
7,601
|
|
|
$
|
11,230
|
|
|
Issuance of contingent consideration in connection with acquisitions
|
3,537
|
|
|
2,100
|
|
|
3,567
|
|
|
2,100
|
|
||||
|
Settlements of contingent consideration liabilities
|
(750
|
)
|
|
—
|
|
|
(780
|
)
|
|
(4,250
|
)
|
||||
|
Total (gains) losses included in earnings
(2)
|
(1,529
|
)
|
|
3,176
|
|
|
(2,276
|
)
|
|
2,277
|
|
||||
|
Reclass of contingent consideration from Level 2 to Level 3
|
—
|
|
|
1,244
|
|
|
—
|
|
|
1,244
|
|
||||
|
Ending Balance
|
$
|
8,112
|
|
|
$
|
12,601
|
|
|
$
|
8,112
|
|
|
$
|
12,601
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized (gains) losses still held
(1)
|
$
|
(1,408
|
)
|
|
$
|
3,176
|
|
|
$
|
(2,155
|
)
|
|
$
|
2,277
|
|
|
(1)
|
Represents the unrealized (gains) losses recorded in earnings or other comprehensive (loss) income during the period for assets and liabilities classified as Level 3 that are still held (or outstanding) at the end of the period.
|
|
(2)
|
Changes in the fair value of contingent consideration liabilities are classified as "Acquisition-related (benefit) expense, net" on the condensed consolidated statements of operations.
|
|
|
|
As of September 30, 2013
|
|
As of December 31, 2012
|
|||||||||||||
|
|
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
|||||||||
|
Cost method investments:
|
|
|
|
|
|
|
|
|
|||||||||
|
Life Media Limited (F-tuan)
|
|
$
|
84,021
|
|
|
$
|
82,451
|
|
|
$
|
77,521
|
|
(1
|
)
|
$
|
77,521
|
|
|
Other cost method investments
|
|
$
|
15,377
|
|
|
$
|
16,320
|
|
|
$
|
1,867
|
|
|
$
|
2,260
|
|
|
|
(1)
|
The Company's cost method investment in F-tuan was determined to be other-than-temporarily impaired and was written down to its fair value of
$77.5 million
as of December 31, 2012.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
North America
|
|
|
|
|
|
|
|
||||||||
|
Revenue
(1)
|
$
|
360,838
|
|
|
$
|
291,603
|
|
|
$
|
1,077,574
|
|
|
$
|
790,349
|
|
|
Segment cost of revenue and operating expenses
(2)
|
335,670
|
|
|
252,510
|
|
|
962,532
|
|
|
667,655
|
|
||||
|
Segment operating income
(2)
|
25,168
|
|
|
39,093
|
|
|
115,042
|
|
|
122,694
|
|
||||
|
EMEA
|
|
|
|
|
|
|
|
||||||||
|
Revenue
(3)
|
147,950
|
|
|
187,287
|
|
|
491,710
|
|
|
629,198
|
|
||||
|
Segment cost of revenue and operating expenses
(2)
|
132,346
|
|
|
158,179
|
|
|
417,222
|
|
|
531,968
|
|
||||
|
Segment operating income
(2)
|
15,604
|
|
|
29,108
|
|
|
74,488
|
|
|
97,230
|
|
||||
|
Rest of World
|
|
|
|
|
|
|
|
||||||||
|
Revenue
|
86,271
|
|
|
89,662
|
|
|
235,924
|
|
|
276,623
|
|
||||
|
Segment cost of revenue and operating expenses
(2)
|
87,890
|
|
|
107,375
|
|
|
276,105
|
|
|
306,535
|
|
||||
|
Segment operating loss
(2)
|
(1,619
|
)
|
|
(17,713
|
)
|
|
(40,181
|
)
|
|
(29,912
|
)
|
||||
|
Consolidated
|
|
|
|
|
|
|
|
||||||||
|
Revenue
|
595,059
|
|
|
568,552
|
|
|
1,805,208
|
|
|
1,696,170
|
|
||||
|
Segment cost of revenue and operating expenses
(2)
|
555,906
|
|
|
518,064
|
|
|
1,655,859
|
|
|
1,506,158
|
|
||||
|
Segment operating income
(2)
|
39,153
|
|
|
50,488
|
|
|
149,349
|
|
|
190,012
|
|
||||
|
Stock-based compensation
|
26,870
|
|
|
22,619
|
|
|
89,223
|
|
|
77,706
|
|
||||
|
Acquisition-related (benefit) expense, net
|
(1,529
|
)
|
|
2,431
|
|
|
(2,276
|
)
|
|
744
|
|
||||
|
Loss on equity method investments
|
25
|
|
|
138
|
|
|
58
|
|
|
8,694
|
|
||||
|
Other (income) expense, net
|
(857
|
)
|
|
(617
|
)
|
|
9,772
|
|
|
(54,445
|
)
|
||||
|
Income before provision for income taxes
|
14,644
|
|
|
25,917
|
|
|
52,572
|
|
|
157,313
|
|
||||
|
Provision for income taxes
|
15,936
|
|
|
26,857
|
|
|
62,657
|
|
|
128,297
|
|
||||
|
Net (loss) income
|
$
|
(1,292
|
)
|
|
$
|
(940
|
)
|
|
$
|
(10,085
|
)
|
|
$
|
29,016
|
|
|
(1)
|
North America contains revenue from the United States of
$349.1 million
and
$278.5 million
for the
three months ended September 30, 2013 and 2012
, respectively, and
$1,039.7 million
and
$746.8 million
for the nine months ended September 30, 2013 and 2012, respectively.
|
|
(2)
|
Segment cost of revenue and operating expenses and segment operating income (loss) exclude stock-based compensation and acquisition-related (benefit) expense, net. This presentation corresponds to the measure of segment profit or loss that the Company's chief operating decision maker uses in assessing segment performance and making resource allocation decisions. For the
three months ended September 30, 2013 and 2012
, stock-based compensation expense was approximately
$21.1 million
and
$13.1 million
, respectively, for the North America segment, approximately
$2.6 million
and
$3.8 million
, respectively, for the EMEA segment and approximately
$3.2 million
and
$5.8 million
, respectively, for the Rest of World segment. For the three months ended September 30, 2013 and 2012, acquisition-related (benefit) expense, net was approximately
$1.0 million
and
$1.6 million
of benefit, respectively, for the North America segment and approximately
$0.5 million
of benefit and
$4.1 million
of expense, respectively, for the EMEA segment. For the nine months ended September 30, 2013 and 2012, stock-based compensation expense was approximately
$69.5 million
and
$48.2 million
, respectively, for the North America segment, approximately
$9.1 million
and
$10.3 million
, respectively, for the EMEA segment and approximately
$10.6 million
and
$19.2 million
, respectively, for the Rest of World segment. For the nine months ended September 30, 2013 and 2012, acquisition-related (benefit) expense, net was approximately
$1.4 million
and
$2.7 million
of benefit, respectively, for the North America segment and approximately
$0.9 million
of benefit and
$3.5 million
of expense, respectively, for the EMEA segment. Acquisition-related (benefit) expense, net for the North America segment includes gains and losses relating to contingent consideration obligations incurred by U.S. legal entities relating to purchases of businesses that became part of the EMEA and Rest of World segments, which is consistent with the attribution used for internal reporting purposes.
|
|
(3)
|
EMEA segment revenue for the three and nine months ended September 30, 2012 included an
$18.5 million
one-time increase to third party revenue for unredeemed vouchers ("Groupons") in Germany, which represented the cumulative impact of deals in that jurisdiction for which, based on a German tax ruling, the Company's obligation to the merchant would have ended prior to the quarter ended September 30, 2012.
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
North America
(1)
|
$
|
1,186,467
|
|
|
$
|
1,177,314
|
|
|
EMEA
|
599,523
|
|
|
649,978
|
|
||
|
Rest of World
|
164,550
|
|
|
204,182
|
|
||
|
Consolidated total assets
|
$
|
1,950,540
|
|
|
$
|
2,031,474
|
|
|
(1)
|
North America contains assets from the United States of
$1,144.6 million
and
$1,112.6 million
as of
September 30, 2013
and
December 31, 2012
, respectively. There were no other individual countries located outside of the United States that represented more than
10%
of consolidated total assets as of
September 30, 2013
or
December 31, 2012
.
|
|
|
North America
|
|
EMEA
|
|
Rest of World
|
|
Consolidated
|
||||||||||||||||||||||||
|
|
Three Months Ended September 30,
|
|
Three Months Ended September 30,
|
|
Three Months Ended September 30,
|
|
Three Months Ended September 30,
|
||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||||||||
|
Local
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party
|
$
|
158,189
|
|
|
$
|
134,993
|
|
|
$
|
91,448
|
|
|
$
|
109,552
|
|
|
$
|
51,507
|
|
|
$
|
54,632
|
|
|
$
|
301,144
|
|
|
$
|
299,177
|
|
|
Direct
|
1,040
|
|
|
6,450
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,040
|
|
|
6,450
|
|
||||||||
|
Total revenue
|
159,229
|
|
|
141,443
|
|
|
91,448
|
|
|
109,552
|
|
|
51,507
|
|
|
54,632
|
|
|
302,184
|
|
|
305,627
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Goods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party
|
3,999
|
|
|
13,064
|
|
|
32,008
|
|
|
49,649
|
|
|
17,215
|
|
|
21,661
|
|
|
53,222
|
|
|
84,374
|
|
||||||||
|
Direct
|
181,915
|
|
|
126,608
|
|
|
9,271
|
|
|
9,880
|
|
|
7,846
|
|
|
2,050
|
|
|
199,032
|
|
|
138,538
|
|
||||||||
|
Total revenue
|
185,914
|
|
|
139,672
|
|
|
41,279
|
|
|
59,529
|
|
|
25,061
|
|
|
23,711
|
|
|
252,254
|
|
|
222,912
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Travel and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party and other
|
15,695
|
|
|
10,488
|
|
|
15,223
|
|
|
18,206
|
|
|
9,703
|
|
|
11,319
|
|
|
40,621
|
|
|
40,013
|
|
||||||||
|
Direct
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total revenue
|
15,695
|
|
|
10,488
|
|
|
15,223
|
|
|
18,206
|
|
|
9,703
|
|
|
11,319
|
|
|
40,621
|
|
|
40,013
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Total revenue
|
$
|
360,838
|
|
|
$
|
291,603
|
|
|
$
|
147,950
|
|
|
$
|
187,287
|
|
|
$
|
86,271
|
|
|
$
|
89,662
|
|
|
$
|
595,059
|
|
|
$
|
568,552
|
|
|
(1)
|
Includes revenue from deals with local merchants, from deals with national merchants, and through local events (i.e.,
GrouponLive
deals).
|
|
|
North America
|
|
EMEA
|
|
Rest of World
|
|
Consolidated
|
||||||||||||||||||||||||
|
|
Nine Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||||||||
|
Local
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party
|
$
|
503,899
|
|
|
$
|
510,310
|
|
|
$
|
311,644
|
|
|
$
|
399,153
|
|
|
$
|
139,915
|
|
|
$
|
172,058
|
|
|
$
|
955,458
|
|
|
$
|
1,081,521
|
|
|
Direct
|
1,733
|
|
|
12,037
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,733
|
|
|
12,037
|
|
||||||||
|
Total revenue
|
505,632
|
|
|
522,347
|
|
|
311,644
|
|
|
399,153
|
|
|
139,915
|
|
|
172,058
|
|
|
957,191
|
|
|
1,093,558
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Goods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party
|
11,794
|
|
|
48,392
|
|
|
110,821
|
|
|
137,322
|
|
|
50,262
|
|
|
62,217
|
|
|
172,877
|
|
|
247,931
|
|
||||||||
|
Direct
|
511,357
|
|
|
181,664
|
|
|
18,903
|
|
|
27,373
|
|
|
20,249
|
|
|
4,241
|
|
|
550,509
|
|
|
213,278
|
|
||||||||
|
Total revenue
|
523,151
|
|
|
230,056
|
|
|
129,724
|
|
|
164,695
|
|
|
70,511
|
|
|
66,458
|
|
|
723,386
|
|
|
461,209
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Travel and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party and other
|
48,791
|
|
|
37,946
|
|
|
50,342
|
|
|
61,097
|
|
|
25,498
|
|
|
38,107
|
|
|
124,631
|
|
|
137,150
|
|
||||||||
|
Direct
|
—
|
|
|
—
|
|
|
—
|
|
|
4,253
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,253
|
|
||||||||
|
Total revenue
|
48,791
|
|
|
37,946
|
|
|
50,342
|
|
|
65,350
|
|
|
25,498
|
|
|
38,107
|
|
|
124,631
|
|
|
141,403
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Total revenue
|
$
|
1,077,574
|
|
|
$
|
790,349
|
|
|
$
|
491,710
|
|
|
$
|
629,198
|
|
|
$
|
235,924
|
|
|
$
|
276,623
|
|
|
$
|
1,805,208
|
|
|
$
|
1,696,170
|
|
|
(1)
|
Includes revenue from deals with local merchants, from deals with national merchants, and through local events (i.e.,
GrouponLive
deals).
|
|
|
North America
|
|
EMEA
|
|
Rest of World
|
|
Consolidated
|
||||||||||||||||||||||||
|
|
Three Months Ended September 30,
|
|
Three Months Ended September 30,
|
|
Three Months Ended September 30,
|
|
Three Months Ended September 30,
|
||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||||||||
|
Local
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party
|
$
|
139,204
|
|
|
$
|
121,817
|
|
|
$
|
81,194
|
|
|
$
|
99,136
|
|
|
$
|
44,104
|
|
|
$
|
41,319
|
|
|
$
|
264,502
|
|
|
$
|
262,272
|
|
|
Direct
|
(847
|
)
|
|
1,219
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(847
|
)
|
|
1,219
|
|
||||||||
|
Total gross profit
|
138,357
|
|
|
123,036
|
|
|
81,194
|
|
|
99,136
|
|
|
44,104
|
|
|
41,319
|
|
|
263,655
|
|
|
263,491
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Goods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party
|
3,519
|
|
|
11,789
|
|
|
28,036
|
|
|
44,928
|
|
|
11,530
|
|
|
15,680
|
|
|
43,085
|
|
|
72,397
|
|
||||||||
|
Direct
|
18,090
|
|
|
16,279
|
|
|
907
|
|
|
2,035
|
|
|
486
|
|
|
(2,158
|
)
|
|
19,483
|
|
|
16,156
|
|
||||||||
|
Total gross profit
|
21,609
|
|
|
28,068
|
|
|
28,943
|
|
|
46,963
|
|
|
12,016
|
|
|
13,522
|
|
|
62,568
|
|
|
88,553
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Travel and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party and other
|
11,603
|
|
|
9,464
|
|
|
13,544
|
|
|
16,475
|
|
|
8,252
|
|
|
8,783
|
|
|
33,399
|
|
|
34,722
|
|
||||||||
|
Direct
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total gross profit
|
11,603
|
|
|
9,464
|
|
|
13,544
|
|
|
16,475
|
|
|
8,252
|
|
|
8,783
|
|
|
33,399
|
|
|
34,722
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Total gross profit
|
$
|
171,569
|
|
|
$
|
160,568
|
|
|
$
|
123,681
|
|
|
$
|
162,574
|
|
|
$
|
64,372
|
|
|
$
|
63,624
|
|
|
$
|
359,622
|
|
|
$
|
386,766
|
|
|
(1)
|
Includes gross profit from deals with local merchants, from deals with national merchants, and through local events (i.e.,
GrouponLive
deals).
|
|
|
North America
|
|
EMEA
|
|
Rest of World
|
|
Consolidated
|
||||||||||||||||||||||||
|
|
Nine Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||||||||
|
Local
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party
|
$
|
439,181
|
|
|
$
|
409,642
|
|
|
$
|
276,300
|
|
|
$
|
361,963
|
|
|
$
|
118,627
|
|
|
$
|
133,735
|
|
|
$
|
834,108
|
|
|
$
|
905,340
|
|
|
Direct
|
(790
|
)
|
|
1,909
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(790
|
)
|
|
1,909
|
|
||||||||
|
Total gross profit
|
438,391
|
|
|
411,551
|
|
|
276,300
|
|
|
361,963
|
|
|
118,627
|
|
|
133,735
|
|
|
833,318
|
|
|
907,249
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Goods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party
|
10,317
|
|
|
38,346
|
|
|
96,264
|
|
|
124,550
|
|
|
27,507
|
|
|
48,006
|
|
|
134,088
|
|
|
210,902
|
|
||||||||
|
Direct
|
50,725
|
|
|
23,402
|
|
|
(239
|
)
|
|
3,009
|
|
|
187
|
|
|
(1,915
|
)
|
|
50,673
|
|
|
24,496
|
|
||||||||
|
Total gross profit
|
61,042
|
|
|
61,748
|
|
|
96,025
|
|
|
127,559
|
|
|
27,694
|
|
|
46,091
|
|
|
184,761
|
|
|
235,398
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Travel and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party and other
|
39,078
|
|
|
30,450
|
|
|
44,608
|
|
|
55,411
|
|
|
21,560
|
|
|
30,665
|
|
|
105,246
|
|
|
116,526
|
|
||||||||
|
Direct
|
—
|
|
|
—
|
|
|
—
|
|
|
529
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
529
|
|
||||||||
|
Total gross profit
|
39,078
|
|
|
30,450
|
|
|
44,608
|
|
|
55,940
|
|
|
21,560
|
|
|
30,665
|
|
|
105,246
|
|
|
117,055
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Total gross profit
|
$
|
538,511
|
|
|
$
|
503,749
|
|
|
$
|
416,933
|
|
|
$
|
545,462
|
|
|
$
|
167,881
|
|
|
$
|
210,491
|
|
|
$
|
1,123,325
|
|
|
$
|
1,259,702
|
|
|
(1)
|
Includes gross profit from deals with local merchants, from deals with national merchants, and through local events (i.e.,
GrouponLive
deals).
|
|
•
|
Gross billings.
This metric represents the total dollar value of customer purchases of goods and services, excluding applicable taxes and net of estimated refunds. For third party revenue deals, gross billings differs from third party revenue reported in our condensed consolidated statements of operations, which is presented net of the merchant's share of the transaction price. For direct revenue deals, gross billings are equivalent to direct revenue reported in our condensed consolidated statements of operations. We consider this metric to be an important indicator of our growth and business performance as it is a proxy for the dollar volume of transactions generated through our marketplace. Tracking gross billings on third party revenue deals also allows us to track changes in the percentage of gross billings that we are able to retain after payments to our merchants.
|
|
•
|
Revenue.
We believe revenue is an important indicator for our business. Third party revenue is derived from deals where we act as the marketing agent and is the purchase price paid by the customer for the Groupon less an agreed upon portion of the purchase price paid to the featured merchant, excluding any applicable taxes and net of estimated refunds for which the merchant's share is recoverable. Direct revenue, when the Company is selling the product as the merchant of record, is the purchase price paid by the customer, excluding any applicable taxes and net of estimated refunds.
|
|
•
|
Gross profit
. Gross profit reflects the net margin earned after deducting our cost of revenue from our revenue. Due to the lack of comparability between third party revenue, which is presented net of the merchant's share of the transaction price, and direct revenue, which is reported on a gross basis, we believe that gross profit has become an increasingly important measure for evaluating our performance.
|
|
•
|
Operating income (loss) excluding stock-based compensation and acquisition-related expense (benefit), net.
Operating income (loss) excluding stock-based compensation and acquisition-related expense (benefit), net is a non-GAAP financial measure that comprises the consolidated total of the segment operating income (loss) of our three segments, North America, EMEA and Rest of World. Stock‑based compensation expense and acquisition‑related expense (benefit), net are excluded from segment operating income (loss) that we report under U.S. GAAP for our segments. Stock-based compensation expense is primarily a non-cash item. Acquisition-related expense (benefit), net represents the change in the fair value of contingent consideration arrangements related to business combinations. We use consolidated operating income (loss) excluding stock-based compensation and acquisition-related expense (benefit), net to allocate resources and evaluate performance internally. For further information and a reconciliation to the most applicable financial measure under U.S. GAAP, refer to our discussion under Non-GAAP Financial Measures in the "
Results of Operations
" section.
|
|
•
|
Free cash flow.
Free cash flow is a non-GAAP financial measure that comprises net cash provided by operating activities less purchases of property and equipment and capitalized software. We use free cash flow, and ratios based on it, to conduct and evaluate our business because, although it is similar to cash flow from operations, we believe that it typically represents a more useful measure of cash flows because purchases of fixed assets, software developed for internal-use and website development costs are necessary components of our ongoing operations. Free cash flow is not intended to represent the total increase or decrease in Groupon's cash balance for the applicable period. For further information and a reconciliation to the most applicable financial measure under U.S. GAAP, refer to our discussion under Non-GAAP Financial Measures in the "
Results of Operations
" section.
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Gross billings
(1)
|
|
$
|
1,342,648
|
|
|
$
|
1,218,256
|
|
|
$
|
4,164,223
|
|
|
$
|
3,859,732
|
|
|
Revenue
|
|
595,059
|
|
|
568,552
|
|
|
1,805,208
|
|
|
1,696,170
|
|
||||
|
Gross profit
|
|
359,622
|
|
|
386,766
|
|
|
1,123,325
|
|
|
1,259,702
|
|
||||
|
Operating income excluding stock-based compensation and acquisition-related (benefit) expense, net
|
|
39,153
|
|
|
50,488
|
|
|
149,349
|
|
|
190,012
|
|
||||
|
Free cash flow
|
|
(26,969
|
)
|
|
26,078
|
|
|
(3,417
|
)
|
|
145,315
|
|
||||
|
(1)
|
Reflects the total dollar value of customer purchases of goods and services, excluding applicable taxes and net of estimated refunds.
|
|
•
|
Active customers.
We define active customers as unique user accounts that have purchased Groupons during the trailing twelve months. We consider this metric to be an important indicator of our business performance as it helps us to understand how the number of customers actively purchasing Groupons is trending.
|
|
•
|
Gross billings per average active customer.
This metric represents the trailing twelve months gross billings generated per average active customer. This metric is calculated as the total gross billings generated in the trailing twelve months, divided by the average number of active customers in such time period. Although we believe total gross billings, not trailing twelve months gross billings per average active customer, is a better indication of the overall growth of our marketplace over time, trailing twelve months gross billings per average active customer provides an opportunity to evaluate whether our growth is primarily driven by growth in total customers or in spend per customer in any given period.
|
|
•
|
Units
. This metric represents the number of vouchers and products purchased from us by our customers, before refunds and cancellations. We consider unit growth to be an important indicator of the total volume of business conducted through our marketplace.
|
|
|
|
Trailing twelve months ended September 30,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
TTM Active customers (in thousands)
|
|
43,471
|
|
|
39,525
|
|
||
|
TTM Gross billings per average active customer
|
|
$
|
136.99
|
|
|
$
|
148.78
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||
|
Units (in thousands)
|
|
45,862
|
|
|
42,017
|
|
|
137,433
|
|
|
125,550
|
|
|
|
|
Three Months Ended September 30,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
|
|
(in thousands)
|
||||||
|
Revenue:
|
|
|
|
|
||||
|
Third party and other
|
|
$
|
394,987
|
|
|
$
|
423,564
|
|
|
Direct
|
|
200,072
|
|
|
144,988
|
|
||
|
Total revenue
|
|
595,059
|
|
|
568,552
|
|
||
|
Cost of revenue:
|
|
|
|
|
||||
|
Third party and other
|
|
54,001
|
|
|
54,173
|
|
||
|
Direct
|
|
181,436
|
|
|
127,613
|
|
||
|
Total cost of revenue
|
|
235,437
|
|
|
181,786
|
|
||
|
Gross profit
|
|
359,622
|
|
|
386,766
|
|
||
|
Operating expenses:
|
|
|
|
|
||||
|
Marketing
|
|
53,265
|
|
|
70,919
|
|
||
|
Selling, general and administrative
|
|
294,074
|
|
|
287,978
|
|
||
|
Acquisition-related (benefit) expense, net
|
|
(1,529
|
)
|
|
2,431
|
|
||
|
Total operating expenses
|
|
345,810
|
|
|
361,328
|
|
||
|
Income from operations
|
|
13,812
|
|
|
25,438
|
|
||
|
Loss on equity method investments
|
|
(25
|
)
|
|
(138
|
)
|
||
|
Other income, net
|
|
857
|
|
|
617
|
|
||
|
Income before provision for income taxes
|
|
14,644
|
|
|
25,917
|
|
||
|
Provision for income taxes
|
|
15,936
|
|
|
26,857
|
|
||
|
Net loss
|
|
(1,292
|
)
|
|
(940
|
)
|
||
|
Net income attributable to noncontrolling interests
|
|
(1,288
|
)
|
|
(706
|
)
|
||
|
Net loss attributable to Groupon, Inc.
|
|
(2,580
|
)
|
|
(1,646
|
)
|
||
|
Adjustment of redeemable noncontrolling interests to redemption value
|
|
—
|
|
|
(1,333
|
)
|
||
|
Net loss attributable to common stockholders
|
|
$
|
(2,580
|
)
|
|
$
|
(2,979
|
)
|
|
|
|
Three Months Ended September 30,
|
||||||||||||||
|
|
|
2013
|
|
2012
|
||||||||||||
|
|
|
Statement of Operations line item
|
|
Stock-based compensation included in line item
|
|
Statement of Operations line item
|
|
Stock-based compensation included in line item
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Total cost of revenue
|
|
$
|
235,437
|
|
|
$
|
386
|
|
|
$
|
181,786
|
|
|
$
|
858
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Marketing
|
|
$
|
53,265
|
|
|
$
|
2,512
|
|
|
$
|
70,919
|
|
|
$
|
739
|
|
|
Selling, general and administrative
|
|
294,074
|
|
|
23,972
|
|
|
287,978
|
|
|
21,022
|
|
||||
|
Acquisition-related (benefit) expense, net
|
|
(1,529
|
)
|
|
—
|
|
|
2,431
|
|
|
—
|
|
||||
|
Total operating expenses
|
|
$
|
345,810
|
|
|
$
|
26,484
|
|
|
$
|
361,328
|
|
|
$
|
21,761
|
|
|
|
|
Three Months Ended September 30,
|
||||||||||||||||||||||
|
|
|
2013
|
|
2012
|
||||||||||||||||||||
|
|
|
At Avg.
|
|
Exchange
|
|
|
|
At Avg.
|
|
Exchange
|
|
|
||||||||||||
|
|
|
Q3 2012
|
|
Rate
|
|
As
|
|
Q3 2011
|
|
Rate
|
|
As
|
||||||||||||
|
|
|
Rates
(1)
|
|
Effect
(2)
|
|
Reported
|
|
Rates
(1)
|
|
Effect
(2)
|
|
Reported
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Gross billings
|
|
$
|
1,354,362
|
|
|
$
|
(11,714
|
)
|
|
$
|
1,342,648
|
|
|
$
|
1,279,958
|
|
|
$
|
(61,702
|
)
|
|
$
|
1,218,256
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenue
|
|
$
|
600,303
|
|
|
$
|
(5,244
|
)
|
|
$
|
595,059
|
|
|
$
|
594,551
|
|
|
$
|
(25,999
|
)
|
|
$
|
568,552
|
|
|
Cost of revenue and operating expenses
|
|
585,252
|
|
|
(4,005
|
)
|
|
581,247
|
|
|
571,962
|
|
|
(28,848
|
)
|
|
543,114
|
|
||||||
|
Income from operations
|
|
$
|
15,051
|
|
|
$
|
(1,239
|
)
|
|
$
|
13,812
|
|
|
$
|
22,589
|
|
|
$
|
2,849
|
|
|
$
|
25,438
|
|
|
(1)
|
Represents the financial statement balances that would have resulted had exchange rates in the reporting period been the same as those in effect in the comparable prior year period.
|
|
(2)
|
Represents the increase or decrease in reported amounts resulting from changes in exchange rates from those in effect in the comparable prior year period.
|
|
|
|
Three Months Ended September 30,
|
||||||||||||
|
|
|
2013
|
|
% of total
|
|
2012
|
|
% of total
|
||||||
|
|
|
(dollars in thousands)
|
||||||||||||
|
Gross billings:
|
|
|
|
|
|
|
|
|
||||||
|
North America
|
|
$
|
664,999
|
|
|
49.5
|
%
|
|
$
|
552,369
|
|
|
45.3
|
%
|
|
EMEA
|
|
443,318
|
|
|
33.0
|
|
|
396,087
|
|
|
32.5
|
|
||
|
Rest of World
|
|
234,331
|
|
|
17.5
|
|
|
269,800
|
|
|
22.2
|
|
||
|
Total gross billings
|
|
$
|
1,342,648
|
|
|
100.0
|
%
|
|
$
|
1,218,256
|
|
|
100.0
|
%
|
|
|
North America
|
|
EMEA
|
|
Rest of World
|
|
Consolidated
|
||||||||||||||||||||||||
|
|
Three Months Ended September 30,
|
|
Three Months Ended September 30,
|
|
Three Months Ended September 30,
|
|
Three Months Ended September 30,
|
||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||||||||
|
Local
(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party
|
$
|
401,756
|
|
|
$
|
349,293
|
|
|
$
|
207,110
|
|
|
$
|
182,983
|
|
|
$
|
118,325
|
|
|
$
|
145,061
|
|
|
$
|
727,191
|
|
|
$
|
677,337
|
|
|
Direct
|
1,040
|
|
|
6,450
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,040
|
|
|
6,450
|
|
||||||||
|
Total gross billings
|
402,796
|
|
|
355,743
|
|
|
207,110
|
|
|
182,983
|
|
|
118,325
|
|
|
145,061
|
|
|
728,231
|
|
|
683,787
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Goods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party
|
12,650
|
|
|
25,508
|
|
|
160,578
|
|
|
136,960
|
|
|
71,127
|
|
|
74,504
|
|
|
244,355
|
|
|
236,972
|
|
||||||||
|
Direct
|
181,915
|
|
|
126,608
|
|
|
9,271
|
|
|
9,880
|
|
|
7,846
|
|
|
2,050
|
|
|
199,032
|
|
|
138,538
|
|
||||||||
|
Total gross billings
|
194,565
|
|
|
152,116
|
|
|
169,849
|
|
|
146,840
|
|
|
78,973
|
|
|
76,554
|
|
|
443,387
|
|
|
375,510
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Travel and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party and other
|
67,638
|
|
|
44,510
|
|
|
66,359
|
|
|
66,264
|
|
|
37,033
|
|
|
48,185
|
|
|
171,030
|
|
|
158,959
|
|
||||||||
|
Direct
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total gross billings
|
67,638
|
|
|
44,510
|
|
|
66,359
|
|
|
66,264
|
|
|
37,033
|
|
|
48,185
|
|
|
171,030
|
|
|
158,959
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Total gross billings
|
$
|
664,999
|
|
|
$
|
552,369
|
|
|
$
|
443,318
|
|
|
$
|
396,087
|
|
|
$
|
234,331
|
|
|
$
|
269,800
|
|
|
$
|
1,342,648
|
|
|
$
|
1,218,256
|
|
|
(1)
|
Includes gross billings from deals with local merchants, from deals with national merchants, and through local events (i.e.,
GrouponLive
deals).
|
|
|
Three Months Ended September 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(in thousands)
|
||||||
|
Revenue:
|
|
|
|
||||
|
Third party
|
$
|
390,784
|
|
|
$
|
417,249
|
|
|
Direct
|
200,072
|
|
|
144,988
|
|
||
|
Other
|
4,203
|
|
|
6,315
|
|
||
|
Total revenue
|
$
|
595,059
|
|
|
$
|
568,552
|
|
|
|
|
Three Months Ended September 30,
|
||||||||||||
|
|
|
2013
|
|
% of total
|
|
2012
|
|
% of total
|
||||||
|
|
|
(dollars in thousands)
|
||||||||||||
|
North America:
|
|
|
|
|
|
|
|
|
||||||
|
Third party and other
|
|
$
|
177,883
|
|
|
29.9
|
%
|
|
$
|
158,545
|
|
|
27.9
|
%
|
|
Direct
|
|
182,955
|
|
|
30.7
|
|
|
133,058
|
|
|
23.4
|
|
||
|
Total segment revenue
|
|
360,838
|
|
|
60.6
|
|
|
291,603
|
|
|
51.3
|
|
||
|
EMEA:
|
|
|
|
|
|
|
|
|
||||||
|
Third party and other
|
|
138,679
|
|
|
23.3
|
|
|
177,407
|
|
|
31.2
|
|
||
|
Direct
|
|
9,271
|
|
|
1.6
|
|
|
9,880
|
|
|
1.7
|
|
||
|
Total segment revenue
|
|
147,950
|
|
|
24.9
|
|
|
187,287
|
|
|
32.9
|
|
||
|
Rest of World:
|
|
|
|
|
|
|
|
|
||||||
|
Third party and other
|
|
78,425
|
|
|
13.2
|
|
|
87,612
|
|
|
15.4
|
|
||
|
Direct
|
|
7,846
|
|
|
1.3
|
|
|
2,050
|
|
|
0.4
|
|
||
|
Total segment revenue
|
|
86,271
|
|
|
14.5
|
|
|
89,662
|
|
|
15.8
|
|
||
|
Total revenue
|
|
$
|
595,059
|
|
|
100.0
|
%
|
|
$
|
568,552
|
|
|
100.0
|
%
|
|
|
North America
|
|
EMEA
|
|
Rest of World
|
|
Consolidated
|
||||||||||||||||||||||||
|
|
Three Months Ended September 30,
|
|
Three Months Ended September 30,
|
|
Three Months Ended September 30,
|
|
Three Months Ended September 30,
|
||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||||||||
|
Local
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party
|
$
|
158,189
|
|
|
$
|
134,993
|
|
|
$
|
91,448
|
|
|
$
|
109,552
|
|
|
$
|
51,507
|
|
|
$
|
54,632
|
|
|
$
|
301,144
|
|
|
$
|
299,177
|
|
|
Direct
|
1,040
|
|
|
6,450
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,040
|
|
|
6,450
|
|
||||||||
|
Total revenue
|
159,229
|
|
|
141,443
|
|
|
91,448
|
|
|
109,552
|
|
|
51,507
|
|
|
54,632
|
|
|
302,184
|
|
|
305,627
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Goods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party
|
3,999
|
|
|
13,064
|
|
|
32,008
|
|
|
49,649
|
|
|
17,215
|
|
|
21,661
|
|
|
53,222
|
|
|
84,374
|
|
||||||||
|
Direct
|
181,915
|
|
|
126,608
|
|
|
9,271
|
|
|
9,880
|
|
|
7,846
|
|
|
2,050
|
|
|
199,032
|
|
|
138,538
|
|
||||||||
|
Total revenue
|
185,914
|
|
|
139,672
|
|
|
41,279
|
|
|
59,529
|
|
|
25,061
|
|
|
23,711
|
|
|
252,254
|
|
|
222,912
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Travel and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party and other
|
15,695
|
|
|
10,488
|
|
|
15,223
|
|
|
18,206
|
|
|
9,703
|
|
|
11,319
|
|
|
40,621
|
|
|
40,013
|
|
||||||||
|
Direct
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total revenue
|
15,695
|
|
|
10,488
|
|
|
15,223
|
|
|
18,206
|
|
|
9,703
|
|
|
11,319
|
|
|
40,621
|
|
|
40,013
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Total revenue
|
$
|
360,838
|
|
|
$
|
291,603
|
|
|
$
|
147,950
|
|
|
$
|
187,287
|
|
|
$
|
86,271
|
|
|
$
|
89,662
|
|
|
$
|
595,059
|
|
|
$
|
568,552
|
|
|
(1)
|
Includes revenue from deals with local merchants, from deals with national merchants, and through local events (i.e.,
GrouponLive
deals).
|
|
|
|
Three Months Ended September 30,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
|
|
(in thousands)
|
||||||
|
Cost of revenue:
|
|
|
|
|
||||
|
Third party
|
|
$
|
51,276
|
|
|
$
|
54,123
|
|
|
Direct
|
|
181,436
|
|
|
127,613
|
|
||
|
Other
|
|
2,725
|
|
|
50
|
|
||
|
Total cost of revenue
|
|
$
|
235,437
|
|
|
$
|
181,786
|
|
|
|
|
Three Months Ended September 30,
|
||||||||||||
|
|
|
2013
|
|
% of total
|
|
2012
|
|
% of total
|
||||||
|
|
|
(dollars in thousands)
|
||||||||||||
|
North America:
|
|
|
|
|
|
|
|
|
||||||
|
Third party and other
|
|
$
|
23,557
|
|
|
10.0
|
%
|
|
$
|
15,475
|
|
|
8.5
|
%
|
|
Direct
|
|
165,712
|
|
|
70.4
|
|
|
115,560
|
|
|
63.6
|
|
||
|
Total segment cost of revenue
|
|
189,269
|
|
|
80.4
|
|
|
131,035
|
|
|
72.1
|
|
||
|
EMEA:
|
|
|
|
|
|
|
|
|
||||||
|
Third party and other
|
|
15,905
|
|
|
6.8
|
|
|
16,868
|
|
|
9.3
|
|
||
|
Direct
|
|
8,364
|
|
|
3.5
|
|
|
7,845
|
|
|
4.3
|
|
||
|
Total segment cost of revenue
|
|
24,269
|
|
|
10.3
|
|
|
24,713
|
|
|
13.6
|
|
||
|
Rest of World:
|
|
|
|
|
|
|
|
|
||||||
|
Third party and other
|
|
14,539
|
|
|
6.2
|
|
|
21,830
|
|
|
12.0
|
|
||
|
Direct
|
|
7,360
|
|
|
3.1
|
|
|
4,208
|
|
|
2.3
|
|
||
|
Total segment cost of revenue
|
|
21,899
|
|
|
9.3
|
|
|
26,038
|
|
|
14.3
|
|
||
|
Total cost of revenue
|
|
$
|
235,437
|
|
|
100.0
|
%
|
|
$
|
181,786
|
|
|
100.0
|
%
|
|
|
North America
|
|
EMEA
|
|
Rest of World
|
|
Consolidated
|
||||||||||||||||||||||||
|
|
Three Months Ended September 30,
|
|
Three Months Ended September 30,
|
|
Three Months Ended September 30,
|
|
Three Months Ended September 30,
|
||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||||||||
|
Local
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party
|
$
|
18,985
|
|
|
$
|
13,176
|
|
|
$
|
10,254
|
|
|
$
|
10,416
|
|
|
$
|
7,403
|
|
|
$
|
13,313
|
|
|
$
|
36,642
|
|
|
$
|
36,905
|
|
|
Direct
|
1,887
|
|
|
5,231
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,887
|
|
|
5,231
|
|
||||||||
|
Total cost of revenue
|
20,872
|
|
|
18,407
|
|
|
10,254
|
|
|
10,416
|
|
|
7,403
|
|
|
13,313
|
|
|
38,529
|
|
|
42,136
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Goods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party
|
480
|
|
|
1,275
|
|
|
3,972
|
|
|
4,721
|
|
|
5,685
|
|
|
5,981
|
|
|
10,137
|
|
|
11,977
|
|
||||||||
|
Direct
|
163,825
|
|
|
110,329
|
|
|
8,364
|
|
|
7,845
|
|
|
7,360
|
|
|
4,208
|
|
|
179,549
|
|
|
122,382
|
|
||||||||
|
Total cost of revenue
|
164,305
|
|
|
111,604
|
|
|
12,336
|
|
|
12,566
|
|
|
13,045
|
|
|
10,189
|
|
|
189,686
|
|
|
134,359
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Travel and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party and other
|
4,092
|
|
|
1,024
|
|
|
1,679
|
|
|
1,731
|
|
|
1,451
|
|
|
2,536
|
|
|
7,222
|
|
|
5,291
|
|
||||||||
|
Direct
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total cost of revenue
|
4,092
|
|
|
1,024
|
|
|
1,679
|
|
|
1,731
|
|
|
1,451
|
|
|
2,536
|
|
|
7,222
|
|
|
5,291
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Total cost of revenue
|
$
|
189,269
|
|
|
$
|
131,035
|
|
|
$
|
24,269
|
|
|
$
|
24,713
|
|
|
$
|
21,899
|
|
|
$
|
26,038
|
|
|
$
|
235,437
|
|
|
$
|
181,786
|
|
|
(1)
|
Includes cost of revenue from deals with local merchants, from deals with national merchants, and through local events (i.e.,
GrouponLive
deals).
|
|
|
|
Three Months Ended September 30,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
|
|
(in thousands)
|
||||||
|
Gross profit:
|
|
|
|
|
||||
|
Third party
|
|
$
|
339,508
|
|
|
$
|
363,126
|
|
|
Direct
|
|
18,636
|
|
|
17,375
|
|
||
|
Other
|
|
1,478
|
|
|
6,265
|
|
||
|
Total gross profit
|
|
$
|
359,622
|
|
|
$
|
386,766
|
|
|
|
|
Three Months Ended September 30,
|
||||||||||||
|
|
|
2013
|
|
% of total
|
|
2012
|
|
% of total
|
||||||
|
|
|
(dollars in thousands)
|
||||||||||||
|
North America:
|
|
|
|
|
|
|
|
|
||||||
|
Third party and other
|
|
$
|
154,326
|
|
|
42.9
|
%
|
|
$
|
143,070
|
|
|
37.0
|
%
|
|
Direct
|
|
17,243
|
|
|
4.8
|
|
|
17,498
|
|
|
4.5
|
|
||
|
Total gross profit
|
|
171,569
|
|
|
47.7
|
|
|
160,568
|
|
|
41.5
|
|
||
|
EMEA:
|
|
|
|
|
|
|
|
|
||||||
|
Third party and other
|
|
122,774
|
|
|
34.1
|
|
|
160,539
|
|
|
41.5
|
|
||
|
Direct
|
|
907
|
|
|
0.3
|
|
|
2,035
|
|
|
0.5
|
|
||
|
Total gross profit
|
|
123,681
|
|
|
34.4
|
|
|
162,574
|
|
|
42.0
|
|
||
|
Rest of World:
|
|
|
|
|
|
|
|
|
||||||
|
Third party and other
|
|
63,886
|
|
|
17.8
|
|
|
65,782
|
|
|
17.0
|
|
||
|
Direct
|
|
486
|
|
|
0.1
|
|
|
(2,158
|
)
|
|
(0.5
|
)
|
||
|
Total gross profit
|
|
64,372
|
|
|
17.9
|
|
|
63,624
|
|
|
16.5
|
|
||
|
Total gross profit
|
|
$
|
359,622
|
|
|
100.0
|
%
|
|
$
|
386,766
|
|
|
100.0
|
%
|
|
|
North America
|
|
EMEA
|
|
Rest of World
|
|
Consolidated
|
||||||||||||||||||||||||
|
|
Three Months Ended September 30,
|
|
Three Months Ended September 30,
|
|
Three Months Ended September 30,
|
|
Three Months Ended September 30,
|
||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||||||||
|
Local
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party
|
$
|
139,204
|
|
|
$
|
121,817
|
|
|
$
|
81,194
|
|
|
$
|
99,136
|
|
|
$
|
44,104
|
|
|
$
|
41,319
|
|
|
$
|
264,502
|
|
|
$
|
262,272
|
|
|
Direct
|
(847
|
)
|
|
1,219
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(847
|
)
|
|
1,219
|
|
||||||||
|
Total gross profit
|
138,357
|
|
|
123,036
|
|
|
81,194
|
|
|
99,136
|
|
|
44,104
|
|
|
41,319
|
|
|
263,655
|
|
|
263,491
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Goods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party
|
3,519
|
|
|
11,789
|
|
|
28,036
|
|
|
44,928
|
|
|
11,530
|
|
|
15,680
|
|
|
43,085
|
|
|
72,397
|
|
||||||||
|
Direct
|
18,090
|
|
|
16,279
|
|
|
907
|
|
|
2,035
|
|
|
486
|
|
|
(2,158
|
)
|
|
19,483
|
|
|
16,156
|
|
||||||||
|
Total gross profit
|
21,609
|
|
|
28,068
|
|
|
28,943
|
|
|
46,963
|
|
|
12,016
|
|
|
13,522
|
|
|
62,568
|
|
|
88,553
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Travel and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party and other
|
11,603
|
|
|
9,464
|
|
|
13,544
|
|
|
16,475
|
|
|
8,252
|
|
|
8,783
|
|
|
33,399
|
|
|
34,722
|
|
||||||||
|
Direct
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total gross profit
|
11,603
|
|
|
9,464
|
|
|
13,544
|
|
|
16,475
|
|
|
8,252
|
|
|
8,783
|
|
|
33,399
|
|
|
34,722
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Total gross profit
|
$
|
171,569
|
|
|
$
|
160,568
|
|
|
$
|
123,681
|
|
|
$
|
162,574
|
|
|
$
|
64,372
|
|
|
$
|
63,624
|
|
|
$
|
359,622
|
|
|
$
|
386,766
|
|
|
(1)
|
Includes gross profit from deals with local merchants, from deals with national merchants, and through local events (i.e.,
GrouponLive
deals).
|
|
|
|
Three Months Ended September 30,
|
||||||||||||
|
|
|
2013
|
|
% of Segment Revenue
|
|
2012
|
|
% of Segment Revenue
|
||||||
|
|
|
(dollars in thousands)
|
||||||||||||
|
North America
|
|
$
|
27,100
|
|
|
7.5
|
%
|
|
$
|
20,491
|
|
|
7.0
|
%
|
|
EMEA
|
|
16,807
|
|
|
11.4
|
%
|
|
32,177
|
|
|
17.2
|
%
|
||
|
Rest of World
|
|
9,358
|
|
|
10.8
|
%
|
|
18,251
|
|
|
20.4
|
%
|
||
|
Marketing
|
|
$
|
53,265
|
|
|
9.0
|
%
|
|
$
|
70,919
|
|
|
12.5
|
%
|
|
|
|
Three Months Ended September 30,
|
||||||||||||
|
|
|
2013
|
|
% of total
|
|
2012
|
|
% of total
|
||||||
|
|
|
(dollars in thousands)
|
||||||||||||
|
North America
|
|
$
|
27,100
|
|
|
50.9
|
%
|
|
$
|
20,491
|
|
|
28.9
|
%
|
|
EMEA
|
|
16,807
|
|
|
31.6
|
|
|
32,177
|
|
|
45.4
|
|
||
|
Rest of World
|
|
9,358
|
|
|
17.5
|
|
|
18,251
|
|
|
25.7
|
|
||
|
Marketing
|
|
$
|
53,265
|
|
|
100.0
|
%
|
|
$
|
70,919
|
|
|
100.0
|
%
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
|
|
(in thousands)
|
||||||
|
Revenue:
|
|
|
|
|
||||
|
Third party and other
|
|
$
|
1,252,966
|
|
|
$
|
1,466,602
|
|
|
Direct
|
|
552,242
|
|
|
229,568
|
|
||
|
Total revenue
|
|
1,805,208
|
|
|
1,696,170
|
|
||
|
Cost of revenue:
|
|
|
|
|
||||
|
Third party and other
|
|
179,524
|
|
|
233,834
|
|
||
|
Direct
|
|
502,359
|
|
|
202,634
|
|
||
|
Total cost of revenue
|
|
681,883
|
|
|
436,468
|
|
||
|
Gross profit
|
|
1,123,325
|
|
|
1,259,702
|
|
||
|
Operating expenses:
|
|
|
|
|
||||
|
Marketing
|
|
158,319
|
|
|
275,941
|
|
||
|
Selling, general and administrative
|
|
904,880
|
|
|
871,455
|
|
||
|
Acquisition-related (benefit) expense, net
|
|
(2,276
|
)
|
|
744
|
|
||
|
Total operating expenses
|
|
1,060,923
|
|
|
1,148,140
|
|
||
|
Income from operations
|
|
62,402
|
|
|
111,562
|
|
||
|
Loss on equity method investments
|
|
(58
|
)
|
|
(8,694
|
)
|
||
|
Other (expense) income, net
|
|
(9,772
|
)
|
|
54,445
|
|
||
|
Income before provision for income taxes
|
|
52,572
|
|
|
157,313
|
|
||
|
Provision for income taxes
|
|
62,657
|
|
|
128,297
|
|
||
|
Net (loss) income
|
|
(10,085
|
)
|
|
29,016
|
|
||
|
Net income attributable to noncontrolling interests
|
|
(4,061
|
)
|
|
(2,806
|
)
|
||
|
Net (loss) income attributable to Groupon, Inc.
|
|
(14,146
|
)
|
|
26,210
|
|
||
|
Adjustment of redeemable noncontrolling interests to redemption value
|
|
—
|
|
|
(12,498
|
)
|
||
|
Net (loss) income attributable to common stockholders
|
|
$
|
(14,146
|
)
|
|
$
|
13,712
|
|
|
|
|
Nine Months Ended September 30,
|
||||||||||||||
|
|
|
2013
|
|
2012
|
||||||||||||
|
|
|
Statement of Operations line item
|
|
Stock-based compensation included in line item
|
|
Statement of Operations line item
|
|
Stock-based compensation included in line item
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Total cost of revenue
|
|
$
|
681,883
|
|
|
$
|
1,615
|
|
|
$
|
436,468
|
|
|
$
|
2,355
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Marketing
|
|
$
|
158,319
|
|
|
$
|
7,011
|
|
|
$
|
275,941
|
|
|
$
|
2,110
|
|
|
Selling, general and administrative
|
|
904,880
|
|
|
80,597
|
|
|
871,455
|
|
|
73,241
|
|
||||
|
Acquisition-related (benefit) expense, net
|
|
(2,276
|
)
|
|
—
|
|
|
744
|
|
|
—
|
|
||||
|
Total operating expenses
|
|
$
|
1,060,923
|
|
|
$
|
87,608
|
|
|
$
|
1,148,140
|
|
|
$
|
75,351
|
|
|
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||
|
|
|
2013
|
|
2012
|
||||||||||||||||||||
|
|
|
At Avg.
|
|
Exchange
|
|
|
|
At Avg.
|
|
Exchange
|
|
|
||||||||||||
|
|
|
Q3 2012 YTD
|
|
Rate
|
|
As Reported
|
|
Q3 2011 YTD
|
|
Rate
|
|
As Reported
|
||||||||||||
|
|
|
Rates
(1)
|
|
Effect
(2)
|
|
|
|
Rates
(1)
|
|
Effect
(2)
|
|
|
||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||
|
Gross billings
|
|
$
|
4,196,734
|
|
|
$
|
(32,511
|
)
|
|
$
|
4,164,223
|
|
|
$
|
4,023,225
|
|
|
$
|
(163,493
|
)
|
|
$
|
3,859,732
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenue
|
|
$
|
1,818,352
|
|
|
$
|
(13,144
|
)
|
|
$
|
1,805,208
|
|
|
$
|
1,765,476
|
|
|
$
|
(69,306
|
)
|
|
$
|
1,696,170
|
|
|
Cost of revenue and operating expenses
|
|
1,756,235
|
|
|
(13,429
|
)
|
|
1,742,806
|
|
|
1,654,709
|
|
|
(70,101
|
)
|
|
1,584,608
|
|
||||||
|
Income from operations
|
|
$
|
62,117
|
|
|
$
|
285
|
|
|
$
|
62,402
|
|
|
$
|
110,767
|
|
|
$
|
795
|
|
|
$
|
111,562
|
|
|
(1)
|
Represents the financial statement balances that would have resulted had exchange rates in the reporting period been the same as those in effect in the comparable prior year period.
|
|
(2)
|
Represents the increase or decrease in reported amounts resulting from changes in exchange rates from those in effect in the comparable prior year period.
|
|
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2013
|
|
% of total
|
|
2012
|
|
% of total
|
||||||
|
|
|
(dollars in thousands)
|
||||||||||||
|
Gross billings:
|
|
|
|
|
|
|
|
|
||||||
|
North America
|
|
$
|
2,058,523
|
|
|
49.4
|
%
|
|
$
|
1,654,201
|
|
|
42.9
|
%
|
|
EMEA
|
|
1,417,886
|
|
|
34.0
|
|
|
1,396,027
|
|
|
36.2
|
|
||
|
Rest of World
|
|
687,814
|
|
|
16.6
|
|
|
809,504
|
|
|
20.9
|
|
||
|
Total gross billings
|
|
$
|
4,164,223
|
|
|
100.0
|
%
|
|
$
|
3,859,732
|
|
|
100.0
|
%
|
|
|
North America
|
|
EMEA
|
|
Rest of World
|
|
Consolidated
|
||||||||||||||||||||||||
|
|
Nine Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||||||||
|
Local:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party
|
$
|
1,301,666
|
|
|
$
|
1,185,765
|
|
|
$
|
707,641
|
|
|
$
|
774,183
|
|
|
$
|
352,945
|
|
|
$
|
443,053
|
|
|
$
|
2,362,252
|
|
|
$
|
2,403,001
|
|
|
Direct
|
1,733
|
|
|
12,037
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,733
|
|
|
12,037
|
|
||||||||
|
Total gross billings
|
1,303,399
|
|
|
1,197,802
|
|
|
707,641
|
|
|
774,183
|
|
|
352,945
|
|
|
443,053
|
|
|
2,363,985
|
|
|
2,415,038
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Goods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party
|
45,445
|
|
|
141,589
|
|
|
467,733
|
|
|
377,368
|
|
|
208,895
|
|
|
220,983
|
|
|
722,073
|
|
|
739,940
|
|
||||||||
|
Direct
|
511,357
|
|
|
181,663
|
|
|
18,903
|
|
|
27,373
|
|
|
20,249
|
|
|
4,241
|
|
|
550,509
|
|
|
213,277
|
|
||||||||
|
Total gross billings
|
556,802
|
|
|
323,252
|
|
|
486,636
|
|
|
404,741
|
|
|
229,144
|
|
|
225,224
|
|
|
1,272,582
|
|
|
953,217
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Travel and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party and other
|
198,322
|
|
|
133,147
|
|
|
223,609
|
|
|
212,850
|
|
|
105,725
|
|
|
141,227
|
|
|
527,656
|
|
|
487,224
|
|
||||||||
|
Direct
|
—
|
|
|
—
|
|
|
—
|
|
|
4,253
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,253
|
|
||||||||
|
Total gross billings
|
198,322
|
|
|
133,147
|
|
|
223,609
|
|
|
217,103
|
|
|
105,725
|
|
|
141,227
|
|
|
527,656
|
|
|
491,477
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Total gross billings
|
$
|
2,058,523
|
|
|
$
|
1,654,201
|
|
|
$
|
1,417,886
|
|
|
$
|
1,396,027
|
|
|
$
|
687,814
|
|
|
$
|
809,504
|
|
|
$
|
4,164,223
|
|
|
$
|
3,859,732
|
|
|
(1)
|
Includes gross billings from deals with local merchants, from deals with national merchants, and through local events (i.e.,
GrouponLive
deals).
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(in thousands)
|
||||||
|
Revenue:
|
|
|
|
||||
|
Third party
|
$
|
1,243,018
|
|
|
$
|
1,449,172
|
|
|
Direct
|
552,242
|
|
|
229,568
|
|
||
|
Other
|
9,948
|
|
|
17,430
|
|
||
|
Total revenue
|
$
|
1,805,208
|
|
|
$
|
1,696,170
|
|
|
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2013
|
|
% of total
|
|
2012
|
|
% of total
|
||||||
|
|
|
(dollars in thousands)
|
||||||||||||
|
North America:
|
|
|
|
|
|
|
|
|
||||||
|
Third party and other
|
|
$
|
564,484
|
|
|
31.3
|
%
|
|
$
|
596,648
|
|
|
35.2
|
%
|
|
Direct
|
|
513,090
|
|
|
28.4
|
|
|
193,701
|
|
|
11.4
|
|
||
|
Total segment revenue
|
|
1,077,574
|
|
|
59.7
|
|
|
790,349
|
|
|
46.6
|
|
||
|
EMEA:
|
|
|
|
|
|
|
|
|
||||||
|
Third party and other
|
|
472,807
|
|
|
26.2
|
|
|
597,572
|
|
|
35.2
|
|
||
|
Direct
|
|
18,903
|
|
|
1.0
|
|
|
31,626
|
|
|
1.9
|
|
||
|
Total segment revenue
|
|
491,710
|
|
|
27.2
|
|
|
629,198
|
|
|
37.1
|
|
||
|
Rest of World:
|
|
|
|
|
|
|
|
|
||||||
|
Third party and other
|
|
215,675
|
|
|
11.9
|
|
|
272,382
|
|
|
16.1
|
|
||
|
Direct
|
|
20,249
|
|
|
1.2
|
|
|
4,241
|
|
|
0.2
|
|
||
|
Total segment revenue
|
|
235,924
|
|
|
13.1
|
|
|
276,623
|
|
|
16.3
|
|
||
|
Total revenue
|
|
$
|
1,805,208
|
|
|
100.0
|
%
|
|
$
|
1,696,170
|
|
|
100.0
|
%
|
|
|
North America
|
|
EMEA
|
|
Rest of World
|
|
Consolidated
|
||||||||||||||||||||||||
|
|
Nine Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||||||||
|
Local
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party
|
$
|
503,899
|
|
|
$
|
510,310
|
|
|
$
|
311,644
|
|
|
$
|
399,153
|
|
|
$
|
139,915
|
|
|
$
|
172,058
|
|
|
$
|
955,458
|
|
|
$
|
1,081,521
|
|
|
Direct revenue
|
1,733
|
|
|
12,037
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,733
|
|
|
12,037
|
|
||||||||
|
Total revenue
|
505,632
|
|
|
522,347
|
|
|
311,644
|
|
|
399,153
|
|
|
139,915
|
|
|
172,058
|
|
|
957,191
|
|
|
1,093,558
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Goods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party
|
11,794
|
|
|
48,392
|
|
|
110,821
|
|
|
137,322
|
|
|
50,262
|
|
|
62,217
|
|
|
172,877
|
|
|
247,931
|
|
||||||||
|
Direct revenue
|
511,357
|
|
|
181,664
|
|
|
18,903
|
|
|
27,373
|
|
|
20,249
|
|
|
4,241
|
|
|
550,509
|
|
|
213,278
|
|
||||||||
|
Total revenue
|
523,151
|
|
|
230,056
|
|
|
129,724
|
|
|
164,695
|
|
|
70,511
|
|
|
66,458
|
|
|
723,386
|
|
|
461,209
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Travel and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party and other revenue
|
48,791
|
|
|
37,946
|
|
|
50,342
|
|
|
61,097
|
|
|
25,498
|
|
|
38,107
|
|
|
124,631
|
|
|
137,150
|
|
||||||||
|
Direct revenue
|
—
|
|
|
—
|
|
|
—
|
|
|
4,253
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,253
|
|
||||||||
|
Total revenue
|
48,791
|
|
|
37,946
|
|
|
50,342
|
|
|
65,350
|
|
|
25,498
|
|
|
38,107
|
|
|
124,631
|
|
|
141,403
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Total revenue
|
$
|
1,077,574
|
|
|
$
|
790,349
|
|
|
$
|
491,710
|
|
|
$
|
629,198
|
|
|
$
|
235,924
|
|
|
$
|
276,623
|
|
|
$
|
1,805,208
|
|
|
$
|
1,696,170
|
|
|
(1)
|
Includes revenue from deals with local merchants, from deals with national merchants, and through local events (i.e.,
GrouponLive
deals).
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
|
|
(in thousands)
|
||||||
|
Cost of revenue:
|
|
|
|
|
||||
|
Third party
|
|
$
|
175,580
|
|
|
$
|
233,684
|
|
|
Direct
|
|
502,359
|
|
|
202,634
|
|
||
|
Other
|
|
3,944
|
|
|
150
|
|
||
|
Total cost of revenue
|
|
$
|
681,883
|
|
|
$
|
436,468
|
|
|
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2013
|
|
% of total
|
|
2012
|
|
% of total
|
||||||
|
|
|
dollars in thousands
|
||||||||||||
|
North America:
|
|
|
|
|
|
|
|
|
||||||
|
Third party and other
|
|
$
|
75,908
|
|
|
11.1
|
%
|
|
$
|
118,210
|
|
|
27.1
|
%
|
|
Direct
|
|
463,155
|
|
|
68.0
|
|
|
168,390
|
|
|
38.6
|
|
||
|
Total segment cost of revenue
|
|
539,063
|
|
|
79.1
|
|
|
286,600
|
|
|
65.7
|
|
||
|
EMEA:
|
|
|
|
|
|
|
|
|
||||||
|
Third party and other
|
|
55,635
|
|
|
8.2
|
|
|
55,648
|
|
|
12.7
|
|
||
|
Direct
|
|
19,142
|
|
|
2.8
|
|
|
28,088
|
|
|
6.5
|
|
||
|
Total segment cost of revenue
|
|
74,777
|
|
|
11.0
|
|
|
83,736
|
|
|
19.2
|
|
||
|
Rest of World:
|
|
|
|
|
|
|
|
|
||||||
|
Third party and other
|
|
47,981
|
|
|
7.0
|
|
|
59,976
|
|
|
13.7
|
|
||
|
Direct
|
|
20,062
|
|
|
2.9
|
|
|
6,156
|
|
|
1.4
|
|
||
|
Total segment cost of revenue
|
|
68,043
|
|
|
9.9
|
|
|
66,132
|
|
|
15.1
|
|
||
|
Total cost of revenue
|
|
$
|
681,883
|
|
|
100.0
|
%
|
|
$
|
436,468
|
|
|
100.0
|
%
|
|
|
North America
|
|
EMEA
|
|
Rest of World
|
|
Consolidated
|
||||||||||||||||||||||||
|
|
Nine Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||||||||
|
Local
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party
|
$
|
64,718
|
|
|
$
|
100,668
|
|
|
$
|
35,344
|
|
|
$
|
37,190
|
|
|
$
|
21,288
|
|
|
$
|
38,323
|
|
|
$
|
121,350
|
|
|
$
|
176,181
|
|
|
Direct
|
2,523
|
|
|
10,128
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,523
|
|
|
10,128
|
|
||||||||
|
Total cost of revenue
|
67,241
|
|
|
110,796
|
|
|
35,344
|
|
|
37,190
|
|
|
21,288
|
|
|
38,323
|
|
|
123,873
|
|
|
186,309
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Goods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party
|
1,477
|
|
|
10,046
|
|
|
14,557
|
|
|
12,772
|
|
|
22,755
|
|
|
14,211
|
|
|
38,789
|
|
|
37,029
|
|
||||||||
|
Direct
|
460,632
|
|
|
158,262
|
|
|
19,142
|
|
|
24,364
|
|
|
20,062
|
|
|
6,156
|
|
|
499,836
|
|
|
188,782
|
|
||||||||
|
Total cost of revenue
|
462,109
|
|
|
168,308
|
|
|
33,699
|
|
|
37,136
|
|
|
42,817
|
|
|
20,367
|
|
|
538,625
|
|
|
225,811
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Travel and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party and other
|
9,713
|
|
|
7,496
|
|
|
5,734
|
|
|
5,686
|
|
|
3,938
|
|
|
7,442
|
|
|
19,385
|
|
|
20,624
|
|
||||||||
|
Direct
|
—
|
|
|
—
|
|
|
—
|
|
|
3,724
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,724
|
|
||||||||
|
Total cost of revenue
|
9,713
|
|
|
7,496
|
|
|
5,734
|
|
|
9,410
|
|
|
3,938
|
|
|
7,442
|
|
|
19,385
|
|
|
24,348
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Total cost of revenue
|
$
|
539,063
|
|
|
$
|
286,600
|
|
|
$
|
74,777
|
|
|
$
|
83,736
|
|
|
$
|
68,043
|
|
|
$
|
66,132
|
|
|
$
|
681,883
|
|
|
$
|
436,468
|
|
|
(1)
|
Includes cost of revenue from deals with local merchants, from deals with national merchants, and through local events (i.e.,
GrouponLive
deals).
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
|
|
(in thousands)
|
||||||
|
Gross profit:
|
|
|
|
|
||||
|
Third party
|
|
$
|
1,067,438
|
|
|
$
|
1,215,488
|
|
|
Direct
|
|
49,883
|
|
|
26,934
|
|
||
|
Other
|
|
6,004
|
|
|
17,280
|
|
||
|
Total gross profit
|
|
$
|
1,123,325
|
|
|
$
|
1,259,702
|
|
|
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2013
|
|
% of total
|
|
2012
|
|
% of total
|
||||||
|
|
|
(dollars in thousands)
|
||||||||||||
|
North America:
|
|
|
|
|
|
|
|
|
||||||
|
Third party and other
|
|
$
|
488,576
|
|
|
43.5
|
%
|
|
$
|
478,438
|
|
|
38.0
|
%
|
|
Direct
|
|
49,935
|
|
|
4.4
|
|
|
25,311
|
|
|
2.0
|
|
||
|
Total gross profit
|
|
538,511
|
|
|
47.9
|
|
|
503,749
|
|
|
40.0
|
|
||
|
EMEA:
|
|
|
|
|
|
|
|
|
||||||
|
Third party and other
|
|
417,172
|
|
|
37.1
|
|
|
541,924
|
|
|
43.0
|
|
||
|
Direct
|
|
(239
|
)
|
|
—
|
|
|
3,538
|
|
|
0.3
|
|
||
|
Total gross profit
|
|
416,933
|
|
|
37.1
|
|
|
545,462
|
|
|
43.3
|
|
||
|
Rest of World:
|
|
|
|
|
|
|
|
|
||||||
|
Third party and other
|
|
167,694
|
|
|
14.9
|
|
|
212,406
|
|
|
16.9
|
|
||
|
Direct
|
|
187
|
|
|
0.1
|
|
|
(1,915
|
)
|
|
(0.2
|
)
|
||
|
Total gross profit
|
|
167,881
|
|
|
15.0
|
|
|
210,491
|
|
|
16.7
|
|
||
|
Total gross profit
|
|
$
|
1,123,325
|
|
|
100.0
|
%
|
|
$
|
1,259,702
|
|
|
100.0
|
%
|
|
|
North America
|
|
EMEA
|
|
Rest of World
|
|
Consolidated
|
||||||||||||||||||||||||
|
|
Nine Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||||||||
|
Local
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party
|
$
|
439,181
|
|
|
$
|
409,642
|
|
|
$
|
276,300
|
|
|
$
|
361,963
|
|
|
$
|
118,627
|
|
|
$
|
133,735
|
|
|
$
|
834,108
|
|
|
$
|
905,340
|
|
|
Direct
|
(790
|
)
|
|
1,909
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(790
|
)
|
|
1,909
|
|
||||||||
|
Total gross profit
|
438,391
|
|
|
411,551
|
|
|
276,300
|
|
|
361,963
|
|
|
118,627
|
|
|
133,735
|
|
|
833,318
|
|
|
907,249
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Goods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party
|
10,317
|
|
|
38,346
|
|
|
96,264
|
|
|
124,550
|
|
|
27,507
|
|
|
48,006
|
|
|
134,088
|
|
|
210,902
|
|
||||||||
|
Direct
|
50,725
|
|
|
23,402
|
|
|
(239
|
)
|
|
3,009
|
|
|
187
|
|
|
(1,915
|
)
|
|
50,673
|
|
|
24,496
|
|
||||||||
|
Total gross profit
|
61,042
|
|
|
61,748
|
|
|
96,025
|
|
|
127,559
|
|
|
27,694
|
|
|
46,091
|
|
|
184,761
|
|
|
235,398
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Travel and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Third party and other
|
39,078
|
|
|
30,450
|
|
|
44,608
|
|
|
55,411
|
|
|
21,560
|
|
|
30,665
|
|
|
105,246
|
|
|
116,526
|
|
||||||||
|
Direct
|
—
|
|
|
—
|
|
|
—
|
|
|
529
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
529
|
|
||||||||
|
Total gross profit
|
39,078
|
|
|
30,450
|
|
|
44,608
|
|
|
55,940
|
|
|
21,560
|
|
|
30,665
|
|
|
105,246
|
|
|
117,055
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Total gross profit
|
$
|
538,511
|
|
|
$
|
503,749
|
|
|
$
|
416,933
|
|
|
$
|
545,462
|
|
|
$
|
167,881
|
|
|
$
|
210,491
|
|
|
$
|
1,123,325
|
|
|
$
|
1,259,702
|
|
|
(1)
|
Includes gross profit from deals with local merchants, from deals with national merchants, and through local events (i.e.,
GrouponLive
deals).
|
|
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2013
|
|
% of Segment Revenue
|
|
2012
|
|
% of Segment Revenue
|
||||||
|
|
|
(dollars in thousands)
|
||||||||||||
|
North America
|
|
$
|
79,961
|
|
|
7.4
|
%
|
|
$
|
85,922
|
|
|
10.9
|
%
|
|
EMEA
|
|
49,783
|
|
|
10.1
|
%
|
|
129,880
|
|
|
20.6
|
%
|
||
|
Rest of World
|
|
28,575
|
|
|
12.1
|
%
|
|
60,139
|
|
|
21.7
|
%
|
||
|
Marketing
|
|
$
|
158,319
|
|
|
8.8
|
%
|
|
$
|
275,941
|
|
|
16.3
|
%
|
|
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2013
|
|
% of total
|
|
2012
|
|
% of total
|
||||||
|
|
|
(dollars in thousands)
|
||||||||||||
|
North America
|
|
$
|
79,961
|
|
|
50.5
|
%
|
|
$
|
85,922
|
|
|
31.1
|
%
|
|
EMEA
|
|
49,783
|
|
|
31.4
|
|
|
129,880
|
|
|
47.1
|
|
||
|
Rest of World
|
|
28,575
|
|
|
18.1
|
|
|
60,139
|
|
|
21.8
|
|
||
|
Marketing
|
|
$
|
158,319
|
|
|
100.0
|
%
|
|
$
|
275,941
|
|
|
100.0
|
%
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Income from operations
|
|
$
|
13,812
|
|
|
$
|
25,438
|
|
|
$
|
62,402
|
|
|
$
|
111,562
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
||||||||
|
Stock-based compensation
(1)
|
|
26,870
|
|
|
22,619
|
|
|
89,223
|
|
|
77,706
|
|
||||
|
Acquisition-related (benefit) expense, net
(2)
|
|
(1,529
|
)
|
|
2,431
|
|
|
(2,276
|
)
|
|
744
|
|
||||
|
Total adjustments
|
|
25,341
|
|
|
25,050
|
|
|
86,947
|
|
|
78,450
|
|
||||
|
Operating income excluding stock-based compensation and acquisition-related (benefit) expense, net
|
|
$
|
39,153
|
|
|
$
|
50,488
|
|
|
$
|
149,349
|
|
|
$
|
190,012
|
|
|
(1)
|
Represents stock-based compensation expense recorded within "Selling, general and administrative," "Cost of revenue," and "Marketing" on the condensed consolidated statements of operations.
|
|
(2)
|
Represents changes in the fair value of contingent consideration related to acquisitions made by the Company.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Net cash (used in) provided by operating activities
|
$
|
(11,905
|
)
|
|
$
|
42,088
|
|
|
$
|
40,157
|
|
|
$
|
201,117
|
|
|
Purchases of property and equipment and capitalized software
|
(15,064
|
)
|
|
(16,010
|
)
|
|
(43,574
|
)
|
|
(55,802
|
)
|
||||
|
Free cash flow
|
$
|
(26,969
|
)
|
|
$
|
26,078
|
|
|
$
|
(3,417
|
)
|
|
$
|
145,315
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net cash used in investing activities
|
$
|
(26,444
|
)
|
|
$
|
(35,629
|
)
|
|
$
|
(72,985
|
)
|
|
$
|
(142,226
|
)
|
|
Net cash (used in) provided by financing activities
|
$
|
(8,970
|
)
|
|
$
|
2,707
|
|
|
$
|
(26,253
|
)
|
|
$
|
18,590
|
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
|
|
(in thousands)
|
||||||
|
Cash provided by (used in):
|
|
|
|
|
||||
|
Operating activities
|
|
$
|
40,157
|
|
|
$
|
201,117
|
|
|
Investing activities
|
|
(72,985
|
)
|
|
(142,226
|
)
|
||
|
Financing activities
|
|
(26,253
|
)
|
|
18,590
|
|
||
|
Effect of changes in exchange rates on cash and cash equivalents
|
|
(10,351
|
)
|
|
595
|
|
||
|
Net (decrease) increase in cash and cash equivalents
|
|
$
|
(69,432
|
)
|
|
$
|
78,076
|
|
|
•
|
acquire new customers and retain existing customers;
|
|
•
|
attract new merchants and retain existing merchants who wish to offer deals through the sale of Groupons;
|
|
•
|
effectively address and respond to challenges in international markets;
|
|
•
|
expand the number, variety and relevance of products and deals we offer, particularly as we attempt to build a more complete local marketplace;
|
|
•
|
increase the awareness of our brand domestically and internationally;
|
|
•
|
provide a superior customer service experience for our customers and merchants;
|
|
•
|
respond to changes in consumer and merchant access to and use of the Internet and mobile devices;
|
|
•
|
effectively utilize Internet search engines to generate traffic to our websites;
|
|
•
|
react to challenges from existing and new competitors;
|
|
•
|
successfully achieve the anticipated benefits of business combinations or acquisitions; and
|
|
•
|
respond to seasonal changes in supply and demand.
|
|
•
|
our ability to maintain merchant and customer satisfaction such that our marketplace will continue to attract high quality merchants;
|
|
•
|
our ability to successfully respond to macroeconomic challenges, including by optimizing our deal mix to take into account consumer preferences at a particular point in time;
|
|
•
|
strong local competitors, many of whom have been in the market longer than us;
|
|
•
|
different regulatory requirements, including regulation of gift cards and coupon terms, Internet services, professional selling, distance selling, bulk emailing, privacy and data protection, banking and money transmitting, that may limit or prevent the offering of our services in some jurisdictions or limit our ability to enforce contractual obligations;
|
|
•
|
difficulties in integrating with local payment providers, including banks, credit and debit card networks and electronic funds transfer systems;
|
|
•
|
different employee/employer relationships and the existence of workers' councils and labor unions;
|
|
•
|
shorter payment cycles, different accounting practices and greater problems in collecting accounts receivable;
|
|
•
|
higher Internet service provider costs;
|
|
•
|
seasonal reductions in business activity;
|
|
•
|
expenses associated with localizing our products, including offering customers the ability to transact business in the local currency; and
|
|
•
|
differing intellectual property laws.
|
|
•
|
the size and composition of our customer base and the number of merchants we feature;
|
|
•
|
the timing and market acceptance of deals we offer, including the developments and enhancements to those deals offered by us or our competitors;
|
|
•
|
customer and merchant service and support efforts;
|
|
•
|
selling and marketing efforts;
|
|
•
|
ease of use, performance, price and reliability of services offered either by us or our competitors;
|
|
•
|
our ability to generate large volumes of sales, particularly with respect to goods and travel deals;
|
|
•
|
our ability to cost-effectively manage our operations; and
|
|
•
|
our reputation and brand strength relative to our competitors.
|
|
•
|
our earnings announcements, including any financial projections that we may choose to provide to the public, any changes in these projections or our failure for any reason to meet these projections or projections made by research analysts;
|
|
•
|
the amount of shares of our Class A common stock that are available for sale;
|
|
•
|
the relative success of competitive products or services;
|
|
•
|
the public's response to press releases or other public announcements by us or others, including our filings with the SEC and announcements relating to litigation;
|
|
•
|
speculation about our business in the press or the investment community;
|
|
•
|
future sales of our Class A common stock by our significant stockholders, officers and directors;
|
|
•
|
announcements about our share repurchase program and sales under the program;
|
|
•
|
changes in our capital structure, such as future issuances of debt or equity securities;
|
|
•
|
our entry into new markets;
|
|
•
|
regulatory developments in the United States or foreign countries;
|
|
•
|
strategic actions by us or our competitors, such as acquisitions, joint ventures or restructuring; and
|
|
•
|
changes in accounting principles.
|
|
•
|
Our certificate of incorporation provides for a dual class common stock structure. As a result of this structure, our founders will have significant influence over all matters requiring stockholder approval, including the election of directors and significant corporate transactions, such as a merger or other sale of our company or its assets. This concentrated control could discourage others from initiating any potential merger, takeover or other change of control transaction that other stockholders may view as beneficial.
|
|
•
|
Our board of directors has the right to elect directors to fill a vacancy created by the expansion of the board of directors or the resignation, death or removal of a director, which prevents stockholders from being able to fill vacancies on our board of directors.
|
|
•
|
Special meetings of our stockholders may be called only by our Executive Chairman of the Board, our Chief Executive Officer, our board of directors or holders of not less than the majority of our issued and outstanding capital stock. This limits the ability of minority stockholders to take certain actions without an annual meeting of stockholders.
|
|
•
|
Our stockholders may not act by written consent unless the action to be effected and the taking of such action by written consent is approved in advance by our board of directors. As a result, a holder, or holders, controlling a majority of our capital stock would generally not be able to take certain actions without holding a stockholders' meeting.
|
|
•
|
Our certificate of incorporation prohibits cumulative voting in the election of directors. This limits the ability of minority stockholders to elect director candidates.
|
|
•
|
Stockholders must provide timely notice to nominate individuals for election to the board of directors or to propose matters that can be acted upon an annual meeting of stockholders. These provisions may discourage or deter a potential acquiror from conducting a solicitation of proxies to elect the acquiror's own slate of directors or otherwise attempting to obtain control of our company.
|
|
•
|
Our board of directors may issue, without stockholder approval, shares of undesignated preferred stock. The ability to authorize undesignated preferred stock makes it possible for our board of directors to issue preferred stock with voting or other rights or preferences that could impede the success of any attempt to acquire us.
|
|
Date
|
|
Total Number of Shares Purchased
|
|
Average Price Paid Per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Program
|
|
Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased Under Program
|
|||||
|
September 1-30, 2013
|
|
770,900
|
|
$
|
11.67
|
|
|
770,900
|
|
|
$
|
291,000,000
|
|
|
|
|
For
|
|
Against
|
|
Abstentions
|
|
Broker Non-Votes
|
||||
|
Approval of amendment to the 2011 Plan
|
|
804,179,727
|
|
|
39,715,893
|
|
|
80,174
|
|
|
106,317,259
|
|
|
GROUPON, INC.
|
||||
|
By:
|
|
/s/ Jason E. Child
|
||
|
|
|
Name:
|
|
Jason E. Child
|
|
|
|
Title:
|
|
Chief Financial Officer
|
|
Exhibit Number
|
|
Description
|
|
|
31.1
|
|
|
Certification of Chief Executive Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
|
|
Certification of Chief Financial Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1
|
|
|
Certifications of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101
|
|
|
Interactive data file
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|