These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Large accelerated filer
¨
|
Accelerated filer
¨
|
Non-accelerated filer
x
|
|
U.S.
GAAP
¨
|
International Financial Reporting Standards
by the International Accounting Standards Board
¨
|
Other
x
|
|
GENERAL
|
1
|
|
|
NOTE
REGARDING FORWARD-LOOKING STATEMENTS
|
1
|
|
|
PART
I
|
1
|
|
|
ITEM
1
|
IDENTITY
OF DIRECTORS, SENIOR MANAGEMENT AND ADVISORS
|
1
|
|
A.
|
DIRECTORS
AND SENIOR MANAGEMENT
|
1
|
|
B.
|
ADVISERS
|
1
|
|
C.
|
AUDITORS
|
1
|
|
ITEM
2
|
OFFER
STATISTICS AND EXPECTED TIMETABLE
|
2
|
|
A.
|
OFFER
STATISTICS
|
2
|
|
B.
|
METHOD
AND EXPECTED TIMETABLE
|
2
|
|
ITEM
3
|
KEY
INFORMATION
|
2
|
|
A.
|
SELECTED
FINANCIAL DATA
|
2
|
|
B.
|
CAPITALIZATION
AND INDEBTEDNESS
|
4
|
|
C.
|
REASONS
FOR THE OFFER AND USE OF PROCEEDS
|
4
|
|
D.
|
RISK
FACTORS
|
4
|
|
ITEM
4
|
INFORMATION
ON THE COMPANY
|
11
|
|
A.
|
HISTORY
AND DEVELOPMENT OF THE COMPANY
|
11
|
|
B.
|
BUSINESS
OVERVIEW
|
14
|
|
C.
|
ORGANIZATIONAL
STRUCTURE
|
16
|
|
D.
|
PROPERTY,
PLANTS AND EQUIPMENT
|
16
|
|
ITEM
4A
|
UNRESOLVED
STAFF COMMENTS
|
20
|
|
ITEM
5
|
OPERATING
AND FINANCIAL REVIEW AND PROSPECTS
|
20
|
|
A.
|
OPERATING
RESULTS
|
34
|
|
B.
|
LIQUIDITY
AND CAPITAL RESOURCES
|
38
|
|
C.
|
RESEARCH
AND DEVELOPMENT, PATENTS AND LICENSES
|
39
|
|
D.
|
TREND
INFORMATION
|
39
|
|
E.
|
OFF-BALANCE
SHEET ARRANGEMENTS
|
40
|
|
F.
|
TABULAR
DISCLOSURE OF CONTRACTUAL OBLIGATIONS
|
40
|
|
G.
|
SAFE
HARBOR
|
40
|
|
ITEM
6.
|
DIRECTORS,
SENIOR MANAGEMENT AND EMPLOYEES
|
41
|
|
A.
|
DIRECTORS
AND SENIOR MANAGEMENT
|
41
|
|
B.
|
COMPENSATION
|
42
|
|
C.
|
BOARD
PRACTICES
|
45
|
|
D.
|
EMPLOYEES
|
52
|
|
E.
|
SHARE
OWNERSHIP
|
52
|
|
ITEM
7
|
MAJOR
SHAREHOLDERS AND RELATED PARTY TRANSACTIONS
|
54
|
|
A.
|
MAJOR
SHAREHOLDERS
|
54
|
|
B.
|
RELATED
PARTY TRANSACTIONS
|
55
|
|
C.
|
INTERESTS
OF EXPERTS AND COUNSEL
|
55
|
|
ITEM
8
|
FINANCIAL
INFORMATION
|
55
|
|
A.
|
CONSOLIDATED
STATEMENTS AND OTHER FINANCIAL INFORMATION
|
55
|
|
B.
|
SIGNIFICANT
CHANGES
|
56
|
|
ITEM
9
|
THE
OFFER AND LISTING
|
56
|
|
A.
|
OFFER
AND LISTING DETAILS
|
56
|
|
B.
|
PLAN
OF DISTRIBUTION
|
56
|
|
C.
|
MARKETS
|
57
|
|
D.
|
SELLING
SHAREHOLDERS
|
57
|
|
E.
|
DILUTION
|
57
|
|
F.
|
EXPENSES
OF THE ISSUE
|
57
|
|
ITEM
10
|
ADDITIONAL
INFORMATION
|
57
|
|
A.
|
SHARE
CAPITAL
|
57
|
|
B.
|
MEMORANDUM
AND ARTICLES OF ASSOCIATION
|
57
|
|
C.
|
MATERIAL
CONTRACTS
|
59
|
|
D.
|
EXCHANGE
CONTROLS
|
59
|
|
E.
|
TAXATION
|
60
|
|
F.
|
DIVIDENDS
AND PAYING AGENTS
|
63
|
|
G.
|
STATEMENT
BY EXPERTS
|
63
|
|
H.
|
DOCUMENTS
ON DISPLAY
|
63
|
|
I.
|
SUBSIDIARY
INFORMATION
|
63
|
|
ITEM
11
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
|
64
|
|
ITEM
12
|
DESCRIPTION
OF SECURITIES OTHER THAN EQUITY SECURITIES
|
64
|
|
A.
|
DEBT
SECURITIES
|
64
|
|
B.
|
WARRANTS
AND RIGHTS
|
64
|
|
C.
|
OTHER
SECURITIES
|
65
|
|
D.
|
AMERICAN
DEPOSITORY SHARES
|
65
|
|
PART
II
|
65
|
|
|
ITEM
13
|
DEFAULTS,
DIVIDENDS ARREARAGES AND DELINQUENCIES
|
65
|
|
ITEM
14
|
MATERIAL
MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF
PROCEEDS
|
65
|
|
ITEM
15
|
CONTROLS
AND PROCEDURES
|
65
|
|
ITEM
16
|
[RESERVED]
|
65
|
|
A.
|
AUDIT
COMMITTEE FINANCIAL EXPERT
|
65
|
|
B.
|
CODE
OF ETHICS
|
66
|
|
C.
|
PRINCIPAL
ACCOUNTANT FEES AND SERVICES
|
66
|
|
D.
|
EXEMPTIONS
FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES
|
67
|
|
E.
|
PURCHASES
OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED
PURCHASERS
|
67
|
|
F.
|
CHANGE
IN REGISTRANT’S CERTIFYING ACCOUNTANT
|
67
|
|
G.
|
CORPORATE
GOVERNANCE
|
67
|
|
PART
III
|
68
|
|
|
ITEM
17
|
FINANCIAL
STATEMENTS
|
68
|
|
ITEM
18
|
FINANCIAL
STATEMENTS
|
68
|
|
ITEM
19
|
EXHIBITS
|
68
|
|
ITEM 1
|
IDENTITY OF DIRECTORS, SENIOR
MANAGEMENT AND ADVISORS
|
|
ITEM 2
|
OFFER STATISTICS AND EXPECTED
TIMETABLE
|
|
ITEM 3
|
KEY
INFORMATION
|
|
|
|
YEARS ENDED AUGUST 31,
|
|
|||||||||||||||||
|
CONSOLIDATED
STATEMENT OF
OPERATIONS DATA
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|||||
|
Revenue
|
$
|
56,199
|
$
|
292
|
$
|
637
|
$
|
760
|
$
|
6,079
|
||||||||||
|
Income
(loss) from oil and gas operations
|
(53,626
|
) |
268
|
541
|
311
|
(1,304
|
)
|
|||||||||||||
|
Administrative
expenses
|
276,815
|
50,782
|
40,691
|
51,463
|
74,407
|
|||||||||||||||
|
Operating
loss for the year
|
(330,441
|
)
|
(50,514
|
)
|
(40,150
|
)
|
(51,152
|
)
|
(75,711
|
)
|
||||||||||
|
Interest
income
|
1,580
|
-
|
205
|
-
|
-
|
|||||||||||||||
|
Income
taxes (recovery) future
|
-
|
-
|
-
|
-
|
9,100
|
|||||||||||||||
|
Net
loss and comprehensive loss for the year/period
|
(328,861
|
)
|
(50,514
|
)
|
(39,945
|
)
|
(51,152
|
)
|
(84,811
|
)
|
||||||||||
|
Loss
per common share basic and diluted
|
(0.019
|
)
|
(0.006
|
)
|
(0.006
|
)
|
(0.008
|
)
|
(0.013
|
)
|
||||||||||
|
Weighted
average common shares outstanding
|
17,646,295
|
7,955,482
|
6,396,739
|
6,396,739
|
6,396,739
|
|||||||||||||||
|
BALANCE
SHEET INFORMATION
|
||||||||||||||||||||
|
Working
capital (deficiency)
|
(137,372
|
)
|
(93,634
|
)
|
(483,860
|
)
|
(444,839
|
)
|
(393,763
|
)
|
||||||||||
|
Total
assets
|
600,327
|
208,486
|
9,746
|
8,298
|
25,216
|
|||||||||||||||
|
Total
shareholders’ equity (deficiency)
|
265,994
|
(93,186
|
)
|
(482,860
|
)
|
(442,915
|
)
|
(391,763
|
)
|
|||||||||||
|
|
YEARS ENDED AUGUST 31,
|
|||||||||||||||||||
|
CONSOLIDATED STATEMENT OF
OPERATIONS DATA
|
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||||||
|
Revenue
|
$ | 56,199 | $ | 292 | $ | 637 | $ | 760 | $ | 6,079 | ||||||||||
|
Income
(loss) from operations
|
(53,626 | ) | 268 | 541 | 311 | (1,304 | ) | |||||||||||||
|
Administrative
expenses
|
276,815 | 50,782 | 40,691 | 51,463 | 74,407 | |||||||||||||||
|
Operating
loss for the year
|
(330,441 | ) | (50,514 | ) | (40,150 | ) | (51,152 | ) | (75,711 | ) | ||||||||||
|
Interest
income
|
1,580 | - | 205 | - | - | |||||||||||||||
|
Income
taxes (recovery) future
|
- | - | - | - | 9,100 | |||||||||||||||
|
Net
loss and comprehensive loss according to Canadian GAAP
|
(328,861 | ) | (50,514 | ) | (39,945 | ) | (51,152 | ) | (84,811 | ) | ||||||||||
|
Unrealized
gain on marketable securities
|
- | - | - | (171 | ) | (1,354 | ) | |||||||||||||
|
Additional
impairment of oil and gas interests
|
(73,638 | ) | - | - | - | |||||||||||||||
|
Comprehensive
loss according to US GAAP
|
(402,499 | ) | (50,514 | ) | (39,945 | ) | (51,323 | ) | (86,165 | ) | ||||||||||
|
Net
loss per common share basic and diluted according to US
GAAP
|
(0.023 | ) | (0.006 | ) | (0.006 | ) | (0.008 | ) | (0.013 | ) | ||||||||||
|
Shares
used in the computation of basic and diluted earnings per
share
|
17,646,295 | 7,955,482 | 6,396,739 | 6,396,739 | 6,396,739 | |||||||||||||||
|
BALANCE
SHEET INFORMATION
|
||||||||||||||||||||
|
Working
capital deficiency
|
(137,372 | ) | (93,634 | ) | (483,860 | ) | (444,840 | ) | (393,592 | ) | ||||||||||
|
Total
assets per Canadian GAAP
|
600,327 | 208,486 | 9,746 | 8,298 | 25,216 | |||||||||||||||
|
Unrealized
gain on marketable securities
|
- | - | - | - | 171 | |||||||||||||||
|
Write-down
of marketable securities
|
- | - | - | (1 | ) | - | ||||||||||||||
|
Additional
impairment of oil and gas interests
|
(73,638 | ) | - | - | - | - | ||||||||||||||
|
Total
assets per US GAAP
|
526,689 | 208,486 | 9,746 | 8,297 | 25,387 | |||||||||||||||
|
Total
shareholders’ equity (deficiency) per Canadian GAAP
|
265,994 | (93,186 | ) | (482,860 | ) | (442,915 | ) | (391,763 | ) | |||||||||||
|
Accumulated
other comprehensive income:
|
- | |||||||||||||||||||
|
Unrealized
gain on marketable securities
|
- | - | - | (1 | ) | 171 | ||||||||||||||
|
Additional
impairment of oil and gas interests
|
(73,638 | ) | - | - | - | - | ||||||||||||||
|
Total
shareholders’ equity (deficiency) per US GAAP
|
192,356 | (93,186 | ) | (482,860 | ) | (442,916 | ) | (391,592 | ) | |||||||||||
|
OTHER
FINANCIAL DATA
|
||||||||||||||||||||
|
Cash
flow provided by (used in):
|
||||||||||||||||||||
|
Operating
activities
|
(172,333 | ) | (50,414 | ) | (268 | ) | (17,523 | ) | (28,916 | ) | ||||||||||
|
Investing
activities
|
80,499 | - | - | 11,512 | 5,160 | |||||||||||||||
|
Financing
activities
|
62,013 | 252,188 | - | - | - | |||||||||||||||
|
YEARS ENDED AUGUST 31,
|
||||||||||||||||||||||||||||
|
|
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||||||||||||||
|
Average
exchange rate CDN$ per US$1.00
|
1.0967
|
1.0631
|
1.0560
|
1.1066
|
1.1893
|
|||||||||||||||||||||||
|
Average
exchange rate US$ per CDN$1.00
|
0.9033
|
0.9369
|
0.9440
|
0.8934
|
0.8107
|
|||||||||||||||||||||||
|
Month
|
Exchange rate CDN$ per
US$1.00
|
|||||||
|
Low
|
High
|
|||||||
|
January
2010
|
1.0260 | 1.0669 | ||||||
|
December
2009
|
1.0400 | 1.0713 | ||||||
|
November
2009
|
1.0458 | 1.0742 | ||||||
|
October
2009
|
1.0289 | 1.0843 | ||||||
|
September
2009
|
1.0615 | 1.1060 | ||||||
|
August
2009
|
1.0251 | 1.0677 | ||||||
|
ITEM 4
|
INFORMATION ON THE
COMPANY
|
|
Description of Expenditure
|
August 31, 2009
|
August 31, 2008
|
August 31, 2007
|
||||||
|
Oil
and Gas Interests
|
Nil
|
Nil
|
Nil
|
||||||
|
Marketable
Securities
|
Nil
|
Nil
|
Nil
|
||||||
|
Total
Expenditures
|
Nil
|
Nil
|
Nil
|
|
Total
|
||||
|
August
31, 2009
|
$
|
56,199
|
||
|
August
31, 2008
|
$
|
292
|
||
|
August
31, 2007
|
$
|
637
|
||
|
|
•
|
the
level of consumer product demand;
|
|
|
•
|
weather
conditions;
|
|
|
•
|
the
foreign supply of oil and gas;
|
|
|
•
|
the
price of foreign imports; and
|
|
|
•
|
volatility
in market prices for oil and natural
gas;
|
|
|
•
|
ability
to raise financing;
|
|
|
•
|
reliance
on third party operators;
|
|
|
•
|
ability
to find or produce commercial quantities of oil and natural
gas;
|
|
|
•
|
liabilities
inherent in oil and natural gas
operations;
|
|
|
•
|
dilution
of interests in oil and natural gas
properties;
|
|
|
•
|
general
business and economic conditions;
|
|
|
•
|
the
ability to attract and retain skilled
staff;
|
|
|
•
|
uncertainties
associated with estimating oil and natural gas
reserves;
|
|
|
•
|
competition
for, among other things, financings, acquisitions of reserves, undeveloped
lands and skilled personnel; and
|
|
|
•
|
governmental
regulation and environmental
legislation.
|
|
Natural
Gas
|
Mcf
|
1,000
cubic feet
|
||
|
MMcf
|
1,000,000
cubic feet
|
|||
|
Mcf/d
|
1,000
cubic feet per day
|
|||
|
Oil
and Natural Gas Liquids
|
Bbl
|
Barrel
|
||
|
Mbbls
|
1,000
barrels
|
|||
|
Blpd
|
Barrels
of liquid per day
|
|||
|
Boe
|
Barrel
of oil equivalent (1)
|
|||
|
Bpd
|
Barrels
per day
|
|||
|
Boepd
|
Barrels
of oil equivalent per day
|
|||
|
Bopd
|
Barrels
of oil per day
|
|||
|
NGLs
|
Natural
gas liquids
|
|
To Convert From
|
To
|
Multiply By
|
||||
|
Mcf
|
Cubic
metres
|
28.317
|
||||
|
Cubic
metres
|
Cubic
feet
|
35.494
|
||||
|
Bbls
|
Cubic
metres
|
0.159
|
||||
|
Cubic
metres
|
Bbls
|
6.289
|
||||
|
Feet
|
Metres
|
0.305
|
||||
|
Metres
|
Feet
|
3.281
|
||||
|
Miles
|
Kilometers
|
1.609
|
||||
|
Kilometers
|
Miles
|
0.621
|
||||
|
Acres
(Alberta)
|
Hectares
|
0.405
|
||||
|
Hectares
(Alberta)
|
Acres
|
2.471
|
||||
|
August 31, 2009
|
Natural Gas Alberta AECO-C
Exchange Rate:
|
2.14 $/Mcf
0.9132 $ US/$ Cdn.
|
||
|
August 31, 2008
|
Natural Gas Alberta AECO-C
Exchange Rate:
|
6.92 $/Mcf
0.9483 $US/$Cdn.
|
|
August 31, 2007
|
Natural Gas Alberta AECO-C
Exchange Rate:
|
4.65 $/Mcf
0.8980 $US/$Cdn.
|
|
Period
|
Proved Reserves
|
Natural Gas
Mmcf
|
Net Present Value
discounted at 10%
|
|||||
|
August
31, 2009
|
Proved
Developed
|
29
|
$
|
Nil
|
||||
|
August
31, 2008
|
Proved
Developed
|
Nil
|
$
|
256
|
||||
|
August
31, 2007
|
Proved
Developed
|
Nil
|
$
|
1,000
|
||||
|
August 31,
|
2009
|
2008
|
2007
|
|||||||||
|
Natural
Gas (Mcf)
|
16,412
|
37
|
65
|
|||||||||
|
For the Years Ended
|
||||||||||||
|
Historical Production
|
August 31, 2009
|
August 31, 2008
|
August 31, 2007
|
|||||||||
|
Natural
Gas – Mcf/d
|
45
|
Nil
|
Nil
|
|||||||||
|
Natural
Gas Prices- $/Mcf
|
$
|
3.42
|
$
|
9.23
|
$
|
9.76
|
||||||
|
Royalty
Costs - $/Mcf
|
0.63
|
Nil
|
0.62
|
|||||||||
|
Production
Costs - $/Mcf
|
3.28
|
Nil
|
2.12
|
|||||||||
|
Net
Back - $/Mcf
|
$
|
(0.49)
|
$
|
9.23
|
$
|
9.76
|
||||||
|
Location-
Alberta,
Canada
|
Gross Producing
Gas Wells
|
Net Producing
Gas Wells
|
Gross Non-Producing
Gas Wells
|
Net Non-Producing
Gas Wells
|
||||||||||||
|
2009
|
3
|
5.1975
|
6
|
5.1975
|
||||||||||||
|
2008
|
Nil
|
Nil
|
Nil
|
Nil
|
||||||||||||
|
2007
|
Nil
|
Nil
|
Nil
|
Nil
|
||||||||||||
|
August
31,
|
2009
|
2008
|
2007
|
|||||||||||||||||||||
|
Gross
|
Net
|
Gross
|
Net
|
Gross
|
Net
|
|||||||||||||||||||
|
Leasehold
Acreage
|
8,320
|
432.43
|
Nil
|
Nil
|
Nil
|
Nil
|
||||||||||||||||||
|
ASSOCIATED AND NON-ASSOCIATED
GAS
|
||||||||||||
|
Net Proved
(MMcf)
|
Net
Probable
(MMcf)
|
Net Proved
Plus
Probable
(MMcf)
|
||||||||||
|
At
August 31, 2008
|
45 | 27 | 72 | |||||||||
|
Technical
Revisions
|
(45 | ) | (27 | ) | (72 | ) | ||||||
|
Additions
|
29 | 10 | 39 | |||||||||
|
At
August 31, 2009
|
29 | 10 | 39 | |||||||||
|
Property
|
Associated and Non-Associated
Gas
(MMcf)
|
|
|
Botha,
Alberta
|
12
|
|
ITEM 5
|
OPERATING
AND FINANCIAL REVIEW AND PROSPECTS
|
|
August 31, 2009
|
August 31, 2008
|
|||||||||||||||
|
Amount
|
Fair Value
|
Amount
|
Fair Value
|
|||||||||||||
|
Financial
assets
|
||||||||||||||||
|
Held
for trading
|
||||||||||||||||
|
Cash
and cash equivalents
|
$
|
172,905
|
$
|
172,905
|
$
|
202,726
|
$
|
202,726
|
||||||||
|
Loans
and receivables
|
||||||||||||||||
|
Accounts
receivable
|
$
|
20,421
|
$
|
20,421
|
$
|
5,311
|
$
|
5,311
|
||||||||
|
Financial
liabilities
|
||||||||||||||||
|
Accounts
payable
|
$
|
152,984
|
$
|
152,984
|
$
|
71,672
|
$
|
71,672
|
||||||||
|
Income
taxes payable
|
$
|
10,215
|
$
|
10,215
|
$
|
-
|
$
|
-
|
||||||||
|
Loan
payable
|
$
|
167,500
|
$
|
167,500
|
$
|
230,000
|
$
|
230,000
|
||||||||
|
(a)
|
Credit
Risk
|
|
(b)
|
Foreign Exchange
Risk
|
|
(c)
|
Interest Rate
Risk
|
|
(d)
|
Liquidity
Risk
|
|
|
·
|
We
will not have sufficient funds to settle transaction on the due
date;
|
|
|
·
|
We
will be forced to sell financial assets at a value which is less than what
they are worth; or
|
|
|
·
|
We
may be unable to settle or recover a financial asset at
all.
|
|
(e)
|
Commodity Price
Risk
|
|
(f)
|
Commodity Price
Sensitivity
|
|
August 31, 2009
|
August 31, 2008
|
|||||||||||||||
|
Increase
10%
|
Decrease
10%
|
Increase
10%
|
Decrease
10%
|
|||||||||||||
|
Revenue
|
$
|
61,819
|
$
|
50,579
|
$
|
321
|
$
|
263
|
||||||||
|
Net
loss
|
$
|
(323,241
|
) |
$
|
(334,481
|
) |
$
|
(50,485
|
)
|
$
|
(50,543
|
)
|
||||
|
(g)
|
Market
Risk
|
|
|
•
|
utilizing
competent, professional consultants as support teams to company
staff.
|
|
|
•
|
performing
careful and thorough geophysical, geological and engineering analyses of
each prospect.
|
|
|
•
|
focusing
on a limited number of core
properties.
|
|
|
·
|
Measurement of inventories at the
lower of cost and net realizable
value
|
|
|
·
|
Consistent use of either
first-in, first-out or a weighted average cost formula to measure
cost
|
|
|
·
|
Reversal of previous write-down
to net realizable value when there is a subsequent increase to the value
of inventories.
|
|
2009
|
2008
|
|||||||
|
Total
assets according to Canadian GAAP
|
$ | 600,327 | $ | 208,486 | ||||
|
Additional
impairment of oil and gas interests
|
(73,638 | ) | - | |||||
|
Total
assets according to US GAAP
|
$ | 526,689 | $ | 208,486 | ||||
|
2009
|
2008
|
|||||||
|
Total
shareholders’ equity (deficiency) according to Canadian
GAAP
|
$ | 265,994 | $ | (93,186 | ) | |||
|
Deficit
adjustment per US GAAP
|
||||||||
|
Additional
impairment of oil and gas interests
|
(73,638 | ) | - | |||||
|
Total
shareholders’ equity (deficiency) according to US GAAP
|
$ | 192,356 | $ | (93,186 | ) | |||
|
If
US GAAP was followed, the effect on the consolidated statements of loss
and comprehensive loss would be as
follows:
|
|
2009
|
2008
|
2007
|
||||||||||
|
Net
loss, comprehensive loss according to Canadian GAAP
|
$ | 328,861 | $ | 50,514 | $ | 39,945 | ||||||
|
Add: Additional
impairment of oil and gas interests
|
73,638 | - | - | |||||||||
|
Net
loss, comprehensive loss according to US GAAP
|
$ | 402,499 | $ | 50,514 | $ | 39,945 | ||||||
|
Loss
per share, basic and diluted
|
$ | (0.023 | ) | $ | (0.006 | ) | $ | (0.006 | ) | |||
|
Shares
used in the computation of loss per share
|
17,646,295 | 7,955,482 | 6,396,739 | |||||||||
|
Common Shares
|
Number
|
Amount
|
||||||
|
Balance
at August 31, 2007
|
6,396,739 | $ | 166,291 | |||||
|
April
14, 2008, private placement (note a)
|
2,575,000 | 151,313 | ||||||
|
April
14, 2008 debt conversion (note b)
|
1,500,000 | 150,000 | ||||||
|
Balance
at August 31, 2008
|
10,471,739 | $ | 467,604 | |||||
|
February
5, 2009 private placement (note c)
|
2,600,000 | 67,600 | ||||||
|
February
25, 2009 private placement (note d)
|
1,000,256 | 26,007 | ||||||
|
February
27, 2009 acquisition (note e)
|
8,910,564 | 231,675 | ||||||
|
February
27, 2009 debt settlement (note f)
|
1,250,000 | 32,500 | ||||||
|
Balance
at August 31, 2009
|
24,232,559 | $ | 825,386 | |||||
|
(a)
|
On
April 14, 2008 we completed a non-brokered private placement of 2,575,000
units at a purchase price of $0.10 per unit for gross proceeds of $257,500
(proceeds net of issue costs $252,188). Each unit was comprised of one
common share and one common share purchase warrant. Each
warrant is exercisable until April 14, 2011, to purchase one common share
at a purchase price of $0.20 per
share.
|
|
(b)
|
On
April 14, 2008 we entered into agreements to convert debt in the amount of
$150,000 through the issuance of 1,500,000 shares at an attributed value
of $0.10 per share.
|
|
(c)
|
On
February 5, 2009, we completed a non-brokered private placement of
2,600,000 units at a purchase price of $0.05 per unit for gross proceeds
of $130,000. Each unit was comprised of one common share and one common
share purchase warrant. Each warrant is exercisable until
February 5, 2014, to purchase one common share at a purchase price of
$0.07 per share.
|
|
(d)
|
On
February 25, 2009, we completed a non-brokered private placement of
1,000,256 units at a purchase price of $0.05 per unit for gross proceeds
of approximately $50,013. Each unit was comprised of one common share and
one common share purchase warrant. Each warrant is exercisable
until February 25, 2014 to purchase one common share at a purchase price
of $0.07 per share.
|
|
(e)
|
On
February 27, 2009, we acquired the issued and outstanding shares of
1354166 Alberta Ltd. for total consideration of $445,528 satisfied by the
issuance of 8,910,564 units of at $0.05 per unit. Each unit
consists of one common share and one common share purchase warrant
exercisable at $0.07 to purchase one common share until February 27,
2014.
|
|
(f)
|
On
February 27, 2009, we entered into an agreement with a non-related party,
to settle debt in the amount of $62,500 through the issuance of a total of
1,250,000 units at an attributed value of $0.05 per unit. Each
unit was comprised of one common share and one common share purchase
warrant. Each warrant is exercisable until February 27, 2014 to
purchase one common share at a purchase price of $0.07 per
share.
|
|
Warrants
|
Number
|
Exercise
Price
|
Expiry
Date
|
Amount
|
|||||||||
|
Balance
at August 31, 2007
|
Nil
|
Nil
|
Nil
|
||||||||||
|
April
14, 2008, private placement (note a)
|
2,575,000 | $ | 0.20 |
April 14, 2011
|
$ | 100,875 | |||||||
|
Balance
at August 31, 2008
|
2,575,000 | $ | 0.20 |
April
14, 2011
|
$ | 100,875 | |||||||
|
February
5, 2009 private placement (note c)
|
2,600,000 | $ | 0.07 |
February
5, 2014
|
62,400 | ||||||||
|
February
25, 2009 private placement (note d)
|
1,000,256 | $ | 0.07 |
February
25, 2014
|
24,006 | ||||||||
|
February
27, 2009 acquisition (note e)
|
8,910,564 | $ | 0.07 |
February
27, 2014
|
213,853 | ||||||||
|
February
27, 2009 debt settlement (note f)
|
1,250,000 | $ | 0.07 |
February 27, 2014
|
30,000 | ||||||||
|
Balance
at August 31, 2009
|
16,335,820 | $ | 431,134 | ||||||||||
|
2009
|
2008
|
|||||||
|
Fair
value per warrant
|
$ | 0.05 | $ | 0.06 | ||||
|
Risk-free
interest rate
|
3 | % | 3 | % | ||||
|
Expected
volatility
|
170 | % | 129 | % | ||||
|
Expected
life (years)
|
4 | 3 | ||||||
|
Weighted Average Shares Outstanding
|
2009
|
2008
|
2007
|
|||||||||
|
Weighted
average shares outstanding, basic
|
17,646,295 | 7,955,482 | 6,396,739 | |||||||||
|
Dilutive
effect of warrants
|
9,749,557 | 1,009,467 | - | |||||||||
|
Weighted
average shares outstanding, diluted
|
27,395,852 | 8,964,949 | 6,396,739 | |||||||||
|
|
|
As of and for the Years Ended August 31,
|
|
|||||||||
|
Historical Production
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|||
|
(Audited)
|
||||||||||||
|
Natural
Gas - Mcf/d
|
45
|
―
|
―
|
|||||||||
|
Natural
Gas - $/Mcf
|
$
|
3.42
|
9.23
|
$
|
9.76
|
|||||||
|
Royalty
Costs - $/Mcf
|
$
|
(0.63
|
) |
―
|
$
|
―
|
||||||
|
Production
Costs - $/Mcf
|
$
|
(3.28
|
) |
―
|
―
|
|||||||
|
Net
Back - $/Mcf
|
$
|
(0.49
|
) |
$
|
9.23
|
$
|
9.76
|
|||||
|
Revenue
|
||||||||||||
|
Natural
Gas sales
|
$
|
56,199
|
$
|
292
|
$
|
637
|
||||||
|
Net
loss and comprehensive loss for the year/period
|
$
|
(328,861
|
) |
$
|
(50,514
|
)
|
$
|
(39,945
|
)
|
|||
|
Net
loss per share
|
$
|
(0.019
|
) |
$
|
(0.006
|
)
|
$
|
(0.006
|
)
|
|||
|
Assets
|
$
|
600,327
|
$
|
208,486
|
$
|
9,746
|
||||||
|
Liabilities
|
$
|
334,333
|
$
|
301,672
|
$
|
492,606
|
||||||
|
A.
|
OPERATING
RESULTS
|
|
|
As of and for the Years Ended August 31,
|
|||||||||||
|
Historical Production
|
2009
|
2008
|
2007
|
|||||||||
|
(Audited)
|
||||||||||||
|
Natural
Gas – Mcf/d
|
45
|
―
|
―
|
|||||||||
|
Natural
Gas - $/Mcf
|
$
|
3.42
|
$
|
9.23
|
$
|
9.76
|
||||||
|
Royalty
Costs - $/Mcf
|
$
|
(0.63
|
) |
$
|
―
|
$
|
―
|
|||||
|
Production
Cost $/Mcf
|
$
|
(3.28
|
) |
$
|
―
|
$
|
―
|
|||||
|
Net
Back - $/Mcf
|
$
|
(0.49
|
) |
$
|
9.23
|
$
|
9.76
|
|||||
|
Revenue
|
||||||||||||
|
Natural
Gas sales
|
$
|
56,199
|
$
|
292
|
$
|
637
|
||||||
|
Net
loss and comprehensive loss for the year/period
|
$
|
(328,861
|
) |
$
|
(50,514
|
)
|
$
|
(39,945
|
)
|
|||
|
Net
loss per share
|
$
|
(0.019
|
) |
$
|
(0.006
|
)
|
$
|
(0.006
|
)
|
|||
|
|
2009
|
2009
|
2009
|
2008
|
||||||||||||
|
For the Quarters ended
|
August 31
|
May 31
|
February 28
|
November 30
|
||||||||||||
|
Revenue
|
$ | 23,078 | $ | 32,796 | $ | 260 | $ | 65 | ||||||||
|
Net
loss and comprehensive loss for the period
|
$ | (249,967 | ) | $ | (62,554 | ) | $ | (9,721 | ) | $ | (6,619 | ) | ||||
|
Net
loss per share
|
$ | (0.013 | ) | $ | (0.005 | ) | $ | (0.001 | ) | $ | (0.001 | ) | ||||
|
|
2008
|
2008
|
2008
|
2007
|
||||||||||||
|
For the Quarters ended
|
August 31
|
May 31
|
February 29
|
November 30
|
||||||||||||
|
Revenue
|
$ | 50 | $ | 79 | $ | 92 | $ | 71 | ||||||||
|
Net
loss and comprehensive loss for the period
|
$ | (20,646 | ) | $ | (7,064 | ) | $ | (16,539 | ) | $ | (6,265 | ) | ||||
|
Loss
per share
|
$ | (0.003 | ) | $ | (0.001 | ) | $ | (0.003 | ) | $ | (0.001 | ) | ||||
|
|
2007
|
2007
|
2007
|
2006
|
||||||||||||
|
For the Quarters ended
|
August 31
|
May 31
|
February 28
|
November 30
|
||||||||||||
|
Revenue
|
$ | 49 | $ | 306 | $ | 129 | $ | 153 | ||||||||
|
Net
loss and comprehensive loss for the period
|
$ | (14,608 | ) | $ | (6,157 | ) | $ | (13,251 | ) | $ | (5,929 | ) | ||||
|
Net
loss per share
|
$ | (0.002 | ) | $ | (0.001 | ) | $ | (0.002 | ) | $ | (0.001 | ) | ||||
|
B.
|
LIQUIDITY
AND CAPITAL RESOURCES
|
|
C.
|
RESEARCH
AND DEVELOPMENT, PATENTS AND
LICENSES
|
|
D.
|
TREND
INFORMATION
|
|
E.
|
OFF-BALANCE
SHEET ARRANGEMENTS
|
|
F.
|
TABULAR
DISCLOSURE OF CONTRACTUAL
OBLIGATIONS
|
|
G.
|
SAFE
HARBOR
|
|
ITEM 6.
|
DIRECTORS,
SENIOR MANAGEMENT AND EMPLOYEES
|
|
A.
|
DIRECTORS
AND SENIOR MANAGEMENT
|
|
Name
|
Age
|
Position with the Company
|
Date First Elected as Director
|
|||
|
Sandra
J. Hall
|
45
|
President,
Chief Executive Officer, Secretary and Director
|
May
10, 2000
|
|||
|
Milton
Klyman
|
84
|
Director
|
November
15, 1996
|
|||
|
William
Jarvis
|
59
|
Director
|
July
21, 2005
|
|||
|
James
Cassina
|
53
|
Director
|
February
9,
2010
|
|
B.
|
COMPENSATION
|
|
Summary Compensation Table (CDN$)
|
|
Non-equity Incentive
Plan Compensation
|
||||||||||||||||||||||||||||||||||
|
Name and
Principal
Position
(1)
|
Year
|
Salary
(2)
|
Share
Based
Awards
|
Option
Based
Awards
|
Annual
Incentive
Plans
|
Long Term
Incentive
Plans
|
Pension
Value
|
All Other
Compen-
sation
(4)
|
Total
Compen-
sation
|
|||||||||||||||||||||||||
|
($)
|
($)
|
($)
|
($)
|
($)
|
($)
|
($)
|
($)
|
|||||||||||||||||||||||||||
|
Sandra
J. Hall, Chief
|
2009
|
$
|
18,000
|
0
|
0
|
0
|
0
|
0
|
200
|
$
|
18,200
|
|||||||||||||||||||||||
|
Executive
Officer,
|
2008
|
$
|
12,000
|
0
|
0
|
0
|
0
|
0
|
200
|
$
|
12,200
|
|||||||||||||||||||||||
|
President
and
|
2007
|
$
|
12,000
|
0
|
0
|
0
|
0
|
0
|
100
|
$
|
12,100
|
|||||||||||||||||||||||
|
Director
(3)
|
||||||||||||||||||||||||||||||||||
|
Milton
Klyman,
|
2009
|
0
|
0
|
0
|
0
|
0
|
0
|
200
|
200
|
|||||||||||||||||||||||||
|
Director
|
2008
|
0
|
0
|
0
|
0
|
0
|
0
|
200
|
200
|
|||||||||||||||||||||||||
|
2007
|
0
|
0
|
0
|
0
|
0
|
0
|
100
|
100
|
||||||||||||||||||||||||||
|
William
Jarvis,
|
2009
|
0
|
0
|
0
|
0
|
0
|
0
|
200
|
200
|
|||||||||||||||||||||||||
|
Director
|
2008
|
0
|
0
|
0
|
0
|
0
|
0
|
100
|
100
|
|||||||||||||||||||||||||
|
2007
|
0
|
0
|
0
|
0
|
0
|
0
|
100
|
100
|
||||||||||||||||||||||||||
|
|
(a)
|
a
base salary/management fee (the "
Short-Term
Incentive
").
|
|
|
(b)
|
a
long-term equity compensation consisting of stock options granted under
our stock incentive plan (
"Long-Term
Incentive"
).
|
|
Sandra
J. Hall
|
Eagleford
Energy Inc
|
|
Milton
Klyman
|
Bonanza
Blue Corp.; Eagleford Energy Inc.; and Western Troy Capital
Resources Inc.
|
|
William
Jarvis
|
Eagleford
Energy Inc.
|
|
James
Cassina
|
Eagleford
Energy Inc.; Single Touch Systems Inc.; Bonanza Blue
Corp.
|
|
Name
|
Board of
Directors
Meetings
|
Audit
Committee
Meetings
|
Compensation
Committee
Meetings
|
Petroleum and
Natural Gas
Committee
Meetings
|
Disclosure
Committee
Meetings
|
|||||
|
Milton
Klyman
|
2
|
2
|
Nil
|
Nil
|
Nil
|
|||||
|
William
Jarvis
|
2
|
2
|
Nil
|
Nil
|
Nil
|
|||||
|
Sandra
Hall
|
2
|
1
|
Nil
|
Nil
|
Nil
|
|||||
|
James
Cassina
(1)
|
Nil
|
Nil
|
Nil
|
Nil
|
Nil
|
|
|
•
|
Our
Audit Committee Charter (the “Charter”) has been adopted by our board of
directors. The Audit Committee of the board (the “Committee”)
will review and reassess this charter annually and recommend any proposed
changes to the board for approval. The Audit Committee’s
primary duties and responsibilities are
to:
|
|
|
•
|
Oversee
(i) the integrity of our financial statements; (ii) our compliance with
legal and regulatory requirements; and (iii) the independent auditors’
qualifications and independence.
|
|
|
•
|
Serve
as an independent and objective party to monitor our financial reporting
processes and internal control
systems.
|
|
|
•
|
Review
and appraise the audit activities of our independent auditors and the
internal auditing functions.
|
|
|
•
|
Provide
open lines of communication among the independent auditors, financial and
senior management, and the board for financial reporting and control
matters.
|
|
|
•
|
an
understanding of financial statements and generally accepted accounting
principles;
|
|
|
•
|
an
ability to assess the general application of such principles in connection
with the accounting for estimates, accruals and
reserves;
|
|
|
•
|
experience
preparing, auditing, analyzing or evaluating financial statements that
present a breadth and level of complexity of accounting issues that are
generally comparable to the breadth and complexity of issues that can
reasonably be expected to be raised by our financial statements, or
experience actively supervising one or more persons engaged in such
activities;
|
|
|
•
|
an
understanding of internal controls and procedures for financial reporting;
and
|
|
|
•
|
an
understanding of audit committee
functions.
|
|
|
·
|
Annual
review and revision of the Charter as necessary with the approval of the
board.
|
|
|
·
|
Review
and obtain from the independent auditors a formal written statement
delineating all relationships between the auditor and us, consistent with
Independence Standards Board Standard
1.
|
|
|
·
|
Recommending
to the board the independent auditors to be retained (or nominated for
shareholder approval) to audit our financial statements. Such
auditors are ultimately accountable to the board and the Committee, as
representatives of the
shareholders.
|
|
|
·
|
Evaluating,
together with the board and management, the performance of the independent
auditors and, where appropriate, replacing such
auditors.
|
|
|
·
|
Obtaining
annually from the independent auditors a formal written statement
describing all relationships between the auditors and us. The Committee
shall actively engage in a dialogue with the independent auditors with
respect to any relationship that may impact the objectivity and the
independence of the auditors and shall take, or recommend that the board
take, appropriate actions to oversee and satisfy itself as to the
auditors’ independence.
|
|
|
·
|
Ensuring
that the independent auditors are prohibited from providing the following
non-audit services and determining which other non-audit services the
independent auditors are prohibited from
providing:
|
|
|
o
|
Bookkeeping or other services
related to our accounting records or consolidated financial
statements;
|
|
|
o
|
Financial information systems
design and implementation;
|
|
|
o
|
Appraisal or valuation services,
fairness opinions, or contribution-in-kind
reports;
|
|
|
o
|
Actuarial
services;
|
|
|
o
|
Internal audit outsourcing
services;
|
|
|
o
|
Management functions or human
resources;
|
|
|
o
|
Broker or dealer, investment
advisor or investment banking
services;
|
|
|
o
|
Legal services and expert
services unrelated to the audit;
and
|
|
|
o
|
Any other services which the
Public Company Accounting Oversight Board determines to be
impermissible.
|
|
|
·
|
Approving any permissible
non-audit engagements of the independent
auditors.
|
|
|
·
|
Meeting with our auditors and
management to review the scope of the proposed audit for the current year,
and the audit procedures to be used, and to approve audit
fees.
|
|
|
·
|
Reviewing the audited
consolidated financial statements and discussing them with management and
the independent auditors. Consideration of the quality our
accounting principles as applied in its financial
reporting. Based on such review, the Committee shall make its
recommendation to the Board as to the inclusion of our audited
consolidated financial statement in our Annual Report to
Shareholders.
|
|
|
·
|
Discussing with management and
the independent auditors the quality and adequacy of and compliance with
our internal controls.
|
|
|
·
|
Establishing procedures: (i) for
receiving, handling and retaining of complaints received by us regarding
accounting, internal controls, or auditing matters, and (ii) for employees
to submit confidential anonymous concerns regarding questionable
accounting or auditing
matters.
|
|
|
·
|
Review and discuss all related
party transactions involving
us.
|
|
|
·
|
Engaging independent counsel and
other advisors if the Committee determines that such advisors are
necessary to assist the Committee in carrying out its
duties.
|
|
|
·
|
Publicly disclose the receipt of
warning about any violations of corporate governance
rules.
|
|
Name and Owner
|
Identity
|
Amount and Nature of
Beneficial Ownership
of Common Stock
(1)
|
Percentage
|
|||||||
|
|
||||||||||
|
Sandra
J. Hall
|
Officer,
Director, and Principal Shareholder
|
6,100,000 | (2) | 23.1 | % | |||||
|
Milton
Klyman
|
Director
|
100,000 | (3) | 0.4 | % | |||||
|
William
Jarvis
|
Director
|
0 | 0 | % | ||||||
|
1407271
Ontario Inc.
(4)
|
Principal
Shareholder
|
4,400,000 | (5) | 17.0 | % | |||||
|
Core
Energy Enterprises, Inc.
(6)
|
Principal
Shareholder
|
4,073,208 | (7) | 15.5 | % | |||||
|
James
Cassina
|
Director
and Principal Shareholder
|
12,065,046 | (8) | 39.9 | % | |||||
|
Tonbridge
Financial Corp.
|
Principal
Shareholder
|
5,483,414 | (9) | 20.3 | % | |||||
|
Harvester
Emerging Markets Fund
|
Principal
Shareholder
|
2,700,000 | (10) | 9.4 | % | |||||
|
All
officers and directors as a group (4 persons)
|
18,265,046 | (2)(3) (8) | 56.2. | % | ||||||
|
(1)
|
Unless otherwise indicated, the
persons named have sole ownership, voting and investment power with
respect to their stock, subject to applicable laws relative to rights of
spouses. Percentage ownership is based on 24,232,559 shares of
common stock outstanding as of the date of filing of this Annual
Report.
|
|
(2)
|
Includes 2,800,000 outstanding
shares and 1,600,000 shares underlying 1,600,000 presently exercisable
warrants owned by 1407271 Ontario Inc. Also includes 600,000
shares underlying 600,000 presently exercisable warrants owned directly by
Sandra Hall.
|
|
(3)
|
Includes 50,000 shares underlying
50,000 presently exercisable
warrants.
|
|
(4)
|
Sandra J. Hall owns 1407271
Ontario Inc. and has sole voting and investment power with respect to the
shares of our common stock owned by 1407271 Ontario
Inc.
|
|
(5)
|
Includes 1,600,000 shares
underlying 1,600,000 presently exercisable
warrants.
|
|
(6)
|
James Cassina has voting and
investment power with respect to the shares of our common stock owned by
Core Energy Enterprises Inc.
|
|
(7)
|
Includes 2,036,604 shares
underlying 2,036,604 presently exercisable
warrants.
|
|
(8)
|
Includes 2,036,604 outstanding
shares and 2,036,604 shares underlying 2,036,604 presently exercisable
warrants owned by Core Energy Enterprises Inc. Also includes
3,995,919 shares underlying 3,995,919 presently exercisable warrants owned
directly by James Cassina.
|
|
(9)
|
Includes
2,741,707 shares underlying 2,741,707 presently exercisable warrants.
David Yuhasz has voting and investment power with respect to the shares
owned by Tonbridge Financial Corp.
|
|
(10)
|
Includes
1,450,000 shares underlying 1,250,000 presently exercisable warrants.
Robert Cordes has voting and investment power with respect to the shares
owned by Harvester Emerging Markets
Fund.
|
|
Name
|
Number of
Shares
|
Percentage
|
||||||
|
1407271
Ontario Inc.
(1)
|
4,400,000
|
(2)
|
17.0
|
%
|
||||
|
Sandra
Hall
|
6,100,000
|
(3)
|
23.1
|
%
|
||||
|
James
Cassina
|
12,065,046
|
(4)
|
39.9
|
%
|
||||
|
Core
Energy Enterprises Inc.
(5)
|
4,073,208
|
(6)
|
15.5
|
%
|
||||
|
Tonbridge
Financial Corp.
|
5,483,414
|
(7)
|
20.3
|
%
|
||||
|
Harvester
Emerging Markets Fund
|
2,700,000
|
(8)
|
9.4
|
%
|
||||
|
(1)
|
Sandra
J. Hall owns 1407271 Ontario Inc. and has sole voting and investment power
with respect to the shares of our common stock owned by 1407271 Ontario
Inc.
|
|
(2)
|
Includes
1,600,000 shares underlying 1,600,000 presently exercisable
warrants.
|
|
(3)
|
Includes
2,800,000 outstanding shares and 1,600,000 shares underlying 1,600,000
presently exercisable warrants owned by 1407271 Ontario
Inc. Also includes 600,000 shares underlying 600,000 presently
exercisable warrants owned directly by Sandra
Hall.
|
|
(4)
|
Includes
2,036,604 outstanding shares and 2,036,604 shares underlying 2,036,604
presently exercisable warrants owned by Core Energy Enterprises
Inc. Also includes 3,995,919 shares underlying 3,995,919
presently exercisable warrants owned directly by James
Cassina.
|
|
(5)
|
James
Cassina has voting and investment power with respect to the shares of our
common stock owned by Core Energy Enterprises
Inc.
|
|
(6)
|
Includes
2,036,604 shares underlying 2,036,604 presently exercisable
warrants.
|
|
(7)
|
Includes
2,741,707 shares underlying 2,741,707 presently exercisable warrants.
David Yuhasz has voting and investment power with respect to the shares
owned by Tonbridge Financial Corp.
|
|
(8)
|
Includes
1,450,000 shares underlying 1,250,000 presently exercisable warrants.
Robert Cordes has voting and investment power with respect to the shares
owned by Harvester Emerging Markets
Fund.
|
|
Country
|
Number of
Shareholders
|
Number of Shares
|
Percentage of
Shareholders
|
Percentage of
Shares
|
||||||||||||
|
Canada
|
1,085
|
12,463,539
|
96.61
|
%
|
51.43
|
%
|
||||||||||
|
USA
|
30
|
1,169,623
|
2.67
|
%
|
4.83
|
%
|
||||||||||
|
All
Other
|
8
|
10,599,397
|
0.71
|
%
|
43.74
|
%
|
||||||||||
|
Total
|
1,123
|
24,232,559
|
100
|
%
|
100
|
%
|
||||||||||
|
Calendar Year 2009 by Month
|
Period
|
High
|
Low
|
|||||||
|
October
(1)
|
$ | 0.05 | $ | 0.05 | ||||||
|
November
|
$ | 0.05 | $ | 0.05 | ||||||
|
December
|
$ | 0.05 | $ | 0.05 | ||||||
|
Calendar Year 2010 by
Month
|
January
|
$ | 0.05 | $ | 0.05 | |||||
|
Notes
|
||||||||||
|
(i)
|
borrow money on the credit of the
Company;
|
|
|
(ii)
|
issue, re-issue, sell or pledge
debt obligations of the
Company;
|
|
|
(iii)
|
give a guarantee on behalf of the
Company to secure performance of an obligation of any
person;
|
|
|
(iv)
|
mortgage, hypothecate, pledge or
otherwise create a security interest in all or any property of
the Corporation owned or subsequently acquired, to secure any
obligation of the Company;
and
|
|
|
(v)
|
by resolution, delegate any or
all such powers to a director, a committee of directors or an officer of
the Company.
|
|
F.
|
DIVIDENDS
AND PAYING AGENTS
|
|
G.
|
STATEMENT
BY EXPERTS
|
|
H.
|
DOCUMENTS
ON DISPLAY
|
|
I.
|
SUBSIDIARY
INFORMATION
|
|
ITEM
11
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURE ABOUT MARKET
RISK
|
|
|
•
|
•utilizing
competent, professional consultants as support teams to company
staff.
|
|
|
•
|
•performing
careful and thorough geophysical, geological and engineering analyses of
each prospect.
|
|
|
•
|
•focusing
on a limited number of core
properties.
|
|
ITEM
12
|
DESCRIPTION
OF SECURITIES OTHER THAN EQUITY
SECURITIES
|
|
ITEM
13
|
DEFAULTS,
DIVIDENDS ARREARAGES AND
DELINQUENCIES
|
|
ITEM 14
|
MATERIAL MODIFICATIONS TO THE
RIGHTS OF SECURITY HOLDERS AND USE OF
PROCEEDS
|
|
ITEM
15T
|
CONTROLS
AND PROCEDURES
|
|
ITEM
16
|
[RESERVED]
|
|
Nature of Services
|
Fees Paid to Auditor in Year-
ended
August 31, 2009
|
Fees Paid to Auditor in Year-
ended
August 31, 2008
|
||||||
|
Audit
Fees
(1)
|
$ | 18,000 | $ | 19,000 | ||||
|
Audit-Related
Fees
(2)
|
$ | 31,249 | (5) |
Nil
|
||||
|
Tax
Fees
(3)
|
Nil
|
$ | 5,800 | |||||
|
All
Other Fees
(4)
|
Nil
|
Nil
|
||||||
|
TOTALS
|
$ | 49,249 | $ | 24,800 | ||||
|
|
1.
|
"
Audit Fees
" include fees
necessary to perform the annual audit and any quarterly reviews of the
Company's financial statements management discussion and
analysis. This includes fees for the review of tax provisions
and for accounting consultations on matters reflected in the financial
statements. This also includes audit or other attest services
required by legislation or regulation, such as comfort letters, consents,
reviews of securities filings and statutory
audits.
|
|
|
2.
|
"
Audit-Related Fees
"
include fees for assurance and related services that are reasonably
related to the performance of the audit or review of the Company's
financial statements and that are not included in "Audit
Fees".
|
|
|
3.
|
"
Tax Fees
" include fees
for all professional services rendered by the Company's auditors for tax
compliance, tax advice and tax
planning.
|
|
|
4.
|
"
All Other Fees
" include
all fees for products and services provided by the Company's auditors not
included in "Audit Fees", "Audit-Related Fees" and "Tax
Fees".
|
|
|
5.
|
Included
in Audit-Related Fees are fees of $31,249 from the Company’s former
auditor BDO Dunwoody LLP for review of the Company’s Registration
Statement with the United States Securities and Exchange Commission on
Form 20-F.
|
|
|
(a)
|
Auditor’s Report of Schwartz
Levitsky Feldman LLP, Chartered Accountants for the years ended August 31,
2009, 2008 and 2007;
|
|
|
(b)
|
Consolidated Balance Sheets as at
August 31, 2009 and 2008;
|
|
|
(c)
|
Consolidated
Statements of Loss, Comprehensive Loss and Deficit for the years ended
August 31, 2009, 2008 and 2007;
|
|
|
(d)
|
Consolidated Statements of
Shareholders’ Equity
(Deficiency);
|
|
|
(e)
|
Consolidated Statements of Cash
Flows for the years ended August 31, 2009, 2008 and
2007;
|
|
|
(f)
|
Notes to Consolidated Financial
Statements.
|
|
1.1*
|
Certificate of Incorporation of
Bonanza Red Lake Explorations Inc. (presently known as Eagleford Energy
Inc.) dated September 22,
1978
|
|
1.2*
|
Articles of Amendment dated
January 14, 1985
|
|
1.3*
|
Articles of Amendment dated
August 16, 2000
|
|
1.4*
|
Bylaw No 1 of Bonanza Red Lake
Explorations Inc. (presently known as Eagleford Energy
Inc.)
|
|
1.5*
|
Special By-Law No 1 – Respecting
the borrowing of money and the issue of securities of Bonanza Red Lake
Explorations Inc. (presently known as Eagleford Energy
Inc.)
|
|
1.6***
|
Articles
of Amalgamation dated November 30,
2009
|
|
4.1*
|
2000 Stock Option
Plan
|
|
4.2*
|
Code of Business Conduct and
Ethics
|
|
4.3*
|
Audit Committee
Charter
|
|
4.4*
|
Petroleum and Natural Gas
Committee Charter
|
|
4.5*
|
Compensation Committee
Charter
|
|
4.6*
|
Purchase and Sale Agreement dated
February 5, 2008 among Eugenic Corp. (presently known as Eagleford Energy
Inc.), 1354166 Alberta Ltd., and the Vendors of 1354166 Alberta
Ltd.
|
|
4.7 **
|
Amended Audit Committee
Charter
|
|
4.8
|
Amended
Stock Option Plan
|
|
8.1
|
Subsidiary
of Eagleford Energy Inc.
|
|
15.1
|
Consent of Schwartz Levitsky
Feldman LLP with respect to the report dated December 18, 2009 to the
consolidated financial statements of Eagleford Energy Inc. for the
years ended August 31, 2009, 2008 and
2007.
|
|
|
*
|
Previously
filed by Registrant on April 29, 2009 as part of Registration Statement on
Form 20 F (SEC File No. 0 53646)
|
|
**
|
Previously
Filed by Registrant as part of Amendment #2 to Registration Statement on
Form 20F/A on July 14, 2009 (SEC File No.
0-53646)
|
|
***
|
Previously
Filed by Registrant on Form 6-K on December 1,
2009
|
|
EAGLEFORD
ENERGY INC.
|
||
|
By:
|
/s/
Sandra J. Hall
|
|
|
Name: Sandra
J. Hall
|
||
|
Title: President
and Chief Executive
Officer
|
||
|
1. Consolidated
Audited Financial Statements of Eagleford Energy Inc. for the
years ended August 31, 2009, 2008 and 2007, comprised of the
following:
|
||||
|
(a)
|
Auditor’s
Report of Schwartz Levitsky Feldman LLP, Chartered Accountants for the
years ended August 31, 2009, 2008 and 2007;
|
F-2
–F-3
|
||
|
(b)
|
Consolidated
Balance Sheets as at August 31, 2009 and 2008;
|
F-4
|
||
|
(c)
|
Consolidated
Statements of Loss, Comprehensive Loss and Deficit for the years ended
August 31, 2009, 2008 and 2007;
|
F-5
|
||
|
(d)
|
Consolidated
Statements of Shareholders’ Equity (Deficiency)
|
F-6
|
||
|
(e)
|
Consolidated
Statements of Cash Flows for the years ended August 31, 2009, 2008 and
2007;
|
F-7
|
||
|
(f)
|
Notes
to Consolidated Financial Statements.
|
F-8
– F-31
|
||
|
Toronto,
Ontario, Canada
|
Chartered
Accountants
|
|
December 18,
2009
|
Licensed
Public Accountant
|
|
1167
Caledonia Road
|
|
Toronto,
Ontario M6A 2X1
|
|
Tel: 416
785 5353
|
|
Fax: 416
785 5663
|
|
Toronto,
Ontario, Canada
|
Chartered
Accountants
|
|
December
18, 2009
|
Licensed
Public Accountant
|
|
1167
Caledonia Road
|
|
Toronto,
Ontario M6A 2X1
|
|
Tel: 416
785 5353
|
|
Fax: 416
785 5663
|
|
August 31
|
2009
|
2008
|
|||||||
|
Assets
|
|||||||||
|
Current
|
|||||||||
|
Cash
and cash equivalents
|
$ | 172,905 | $ | 202,726 | |||||
|
Marketable
securities (Note 6)
|
1 | 1 | |||||||
|
Other
receivables
|
20,421 | 5,311 | |||||||
| 193,327 | 208,038 | ||||||||
|
Oil
and gas interests (Note 7)
|
407,000 | 448 | |||||||
| $ | 600,327 | $ | 208,486 | ||||||
|
Liabilities
and Shareholders’ Equity (Deficiency)
|
|||||||||
|
Current
|
|||||||||
|
Accounts
payable (Note 10)
|
$ | 152,984 | $ | 71,672 | |||||
|
Income
taxes payable (Note 15)
|
10,215 | - | |||||||
|
Loans
payable (Note 11)
|
167,500 | 230,000 | |||||||
| 330,699 | 301,672 | ||||||||
|
Long
term
|
|||||||||
|
Asset
retirement obligations (Note 8)
|
3,634 | - | |||||||
| 334,333 | 301,672 | ||||||||
|
Shareholders’
Equity (Deficiency)
|
|||||||||
|
Share
capital (Note 9)
|
825,386 | 467,604 | |||||||
|
Warrants
(Note 9)
|
431,134 | 100,875 | |||||||
|
Contributed
Surplus (Note 9)
|
38,000 | 38,000 | |||||||
|
Deficit
|
(1,028,526 | ) | (699,665 | ) | |||||
| 265,994 | (93,186 | ) | |||||||
| $ | 600,327 | $ | 208,486 | ||||||
|
Going
concern (Note 1)
|
|||||||||
|
Related Party Transactions and Balances (Note
10)
|
|||||||||
|
On
behalf of the Board:
|
|||||||||
| ( signed ) “Sandra J. Hall” Director |
|
||||||||
| ( signed ) “Milton Klyman” Director |
|
||||||||
|
For the years ended August
31
|
2009
|
2008
|
2007
|
|||||||||
|
Oil
and Gas Operations
|
||||||||||||
|
Revenue
|
$ | 56,199 | $ | 292 | $ | 637 | ||||||
|
Operating
Costs
|
83,187 | - | - | |||||||||
|
Depletion
|
26,638 | 24 | 96 | |||||||||
| 109,825 | 24 | 96 | ||||||||||
|
Income
(loss) from oil and gas operations
|
(53,626 | ) | 268 | 541 | ||||||||
|
Expenses
|
||||||||||||
|
Management
fees (Note 10)
|
18,000 | 12,000 | 12,000 | |||||||||
|
Office
and general
|
5,150 | 253 | 195 | |||||||||
|
Professional
fees
|
106,770 | 26,608 | 16,973 | |||||||||
|
Transfer
and registrar costs
|
24,965 | 4,486 | 2,085 | |||||||||
|
Head
office services
|
16,125 | 14,625 | 13,884 | |||||||||
|
Expense
recovery
|
- | (7,718 | ) | (5,274 | ) | |||||||
|
Write
down of oil and gas interests
|
105,805 | 528 | 828 | |||||||||
| 276,815 | 50,782 | 40,691 | ||||||||||
|
Operating
loss for the year
|
(330,441 | ) | (50,514 | ) | (40,150 | ) | ||||||
|
Other
item
|
||||||||||||
|
Interest
|
1,580 | - | 205 | |||||||||
|
Net
loss and comprehensive loss for the year
|
(328,861 | ) | (50,514 | ) | (39,945 | ) | ||||||
|
Deficit, beginning
of year
|
(699,665 | ) | (649,151 | ) | (609,206 | ) | ||||||
|
Deficit end of year
|
$ | (1,028,526 | ) | $ | (699,665 | ) | $ | (649,151 | ) | |||
|
Loss per share, basic and
diluted
|
$ | (0.019 | ) | $ | (0.006 | ) | $ | (0.006 | ) | |||
|
Weighted
average shares outstanding
|
17,646,295 | 7,955,482 | 6,396,739 | |||||||||
|
For the years ended August 31, 2009 and
2008
|
|
SHARE
CAPITAL
|
WARRANTS
|
CONTRIBUTED
|
||||||||||||||||||||||||||
|
Number
|
Amount
|
Number
|
Amount
|
SURPLUS
|
DEFICIT
|
TOTAL
|
||||||||||||||||||||||
|
Balance,
August 31, 2007
|
6,396,739 | $ | 166,291 | $ | (649,151 | ) | $ | (482,860 | ) | |||||||||||||||||||
|
Private
placement
|
2,575,000 | 151,313 | 2,575,000 | $ | 100,875 | |||||||||||||||||||||||
|
Debt
conversion
|
1,500,000 | 150,000 | ||||||||||||||||||||||||||
|
Forgiveness
of debt, related party
|
$ | 38,000 | ||||||||||||||||||||||||||
|
Net
loss for the year
|
(50,514 | ) | ||||||||||||||||||||||||||
|
Balance
August 31, 2008
|
10,471,739 | 467,604 | 2,575,000 | 100,875 | 38,000 | (699,665 | ) | (93,186 | ) | |||||||||||||||||||
|
Private
placement
|
2,600,000 | 67,600 | 2,600,000 | 62,400 | ||||||||||||||||||||||||
|
Private
placement
|
1,000,256 | 26,007 | 1,000,256 | 24,006 | ||||||||||||||||||||||||
|
Issuance
of units on acquisition of
1354166
Alberta Ltd.
|
8,910,564 | 231,675 | 8,910,564 | 213,853 | ||||||||||||||||||||||||
|
Debt
settlement
|
1,250,000 | 32,500 | 1,250,000 | 30,000 | ||||||||||||||||||||||||
|
Net
loss for the year
|
(328,861 | ) | ||||||||||||||||||||||||||
|
Balance
August 31, 2009
|
24,232,559 | $ | 825,386 | 16,335,820 | $ | 431,134 | $ | 38,000 | $ | (1,028,526 | ) | $ | 265,994 | |||||||||||||||
|
For the years ended August
31
|
2009
|
2008
|
2007
|
|||||||||
|
Cash
provided by (used in)
|
||||||||||||
|
Operating
activities
|
||||||||||||
|
Net
loss for the year
|
$ | (328,861 | ) | $ | (50,514 | ) | $ | (39,945 | ) | |||
|
Adjustments
to reconcile net loss to net cash
|
||||||||||||
|
used
in operating activities:
|
||||||||||||
|
Depletion
and accretion
|
26,768 | 24 | 96 | |||||||||
|
Write-down
of oil and gas interests
|
105,805 | 528 | 828 | |||||||||
|
Changes
in non-cash working capital balances:
|
||||||||||||
|
Other
receivables
|
(9,297 | ) | 2,482 | (2,640 | ) | |||||||
|
Accounts
payable
|
33,252 | (2,934 | ) | 41,393 | ||||||||
| (172,333 | ) | (50,414 | ) | (268 | ) | |||||||
|
Investing
activities
|
||||||||||||
|
Oil
and gas interests
|
(10,000 | ) | - | - | ||||||||
|
Cash
and cash equivalents acquired on
|
||||||||||||
|
acquisition
of 1354166 Alberta Ltd.
|
90,499 | - | - | |||||||||
| 80,499 | - | - | ||||||||||
|
Financing
activities
|
||||||||||||
|
Proceeds
from private placements, net
|
180,013 | 252,188 | - | |||||||||
|
Repayment
to note holders pursuant to
|
||||||||||||
|
acquisition
of 1354166 Alberta Ltd.
|
(118,000 | ) | - | - | ||||||||
| 62,013 | 252,188 | - | ||||||||||
|
Increase
(decrease) in cash for the year
|
(29,821 | ) | 201,774 | (268 | ) | |||||||
|
Cash,
beginning of year
|
202,726 | 952 | 1,220 | |||||||||
|
Cash, end of year
|
$ | 172,905 | $ | 202,726 | $ | 952 | ||||||
|
Non-cash
transactions
|
||||||||||||
|
Acquisition
of subsidiary
|
$ | 445,528 | - | - | ||||||||
|
Issuance
of units on acquisition of subsidiary
|
$ | (445,528 | ) | - | - | |||||||
|
Shares
issued to settle debt
|
$ | 62,500 | $ | 150,000 | - | |||||||
|
Forgiveness of debt
|
- | $ | 38,000 | - | ||||||||
|
Cash
consists of:
|
||||||||||||
|
Cash
|
$ | 72,392 | $ | 202,726 | $ | 952 | ||||||
|
Cash
equivalents
|
100,513 | - | - | |||||||||
| $ | 172,905 | $ | 202,726 | $ | 952 | |||||||
|
For the years ended August 31, 2009, 2008 and
2007
|
|
1.
|
Nature
of Business
|
|
2.
|
Significant
Accounting Policies
|
|
For the years ended August 31, 2009, 2008 and
2007
|
|
2.
|
Significant
Accounting
Policies (cont’d)
|
|
For the years ended August 31, 2009, 2008 and
2007
|
|
2.
|
Significant
Accounting
Policies (cont’d)
|
|
For the years ended August 31, 2009, 2008 and
2007
|
|
2.
|
Significant
Accounting
Policies (cont’d)
|
|
3.
|
Change
in Accounting Policy and Future Accounting
Changes
|
|
For the years ended August 31, 2009, 2008 and
2007
|
|
3.
|
Change
in Accounting Policy and Future Accounting Changes
(cont’d)
|
|
For the years ended August 31, 2009, 2008 and
2007
|
|
3.
|
Change
in Accounting Policy and Future Accounting
Changes (cont’d)
|
|
For the years ended August 31, 2009, 2008 and
2007
|
|
3.
|
Change
in Accounting Policy and Future Accounting
Changes (cont’d)
|
|
(h)
|
Future
Accounting
Changes (cont’d)
|
|
For the years ended August 31, 2009, 2008 and
2007
|
|
4.
|
Business
Combination
|
|
(i)
Consideration:
|
||||
|
Issuance
of 8,910,564 Eugenic units at $0.05 per unit
|
$ | 445,528 | ||
|
Transaction
costs
|
10,000 | |||
|
Total
consideration
|
$ | 455,528 | ||
|
Allocated to:
|
||||
|
Oil
and gas interests
|
538,995 | |||
|
Notes
payable and working capital deficit
|
(79,963 | ) | ||
|
Asset
retirement obligation
|
(3,504 | ) | ||
|
Net
assets acquired
|
$ | 455,528 | ||
|
Incurred
transaction costs:
|
||||
|
Financial
advisory, legal and other expenses
|
$ | 10,000 | ||
|
5.
|
Segmented
Information
|
|
6.
|
Marketable
Securities
|
|
2009
|
2008
|
|||||||
|
Investments
in quoted companies
|
||||||||
|
(market
value $1 (2008 - $1))
|
$ | 1 | $ | 1 | ||||
|
For the years ended August 31, 2009, 2008 and
2007
|
|
7.
|
Oil
and Gas Interests
|
|
2009
|
2008
|
|||||||
|
Net
book value at September 1
|
$ | 448 | $ | 1,000 | ||||
|
Acquisition
of 1354166 Alberta Ltd.
|
538,995 | - | ||||||
|
Depletion
|
(26,638 | ) | (24 | ) | ||||
|
Write
down of oil and gas interests
|
(105,805 | ) | (528 | ) | ||||
| $ | 407,000 | $ | 448 | |||||
|
Year
|
WTI
Cushing
Oklahoma
($US/bbl)
|
Edmonton
Par Price
40
o
API
($Cdn/bbl)
|
Cromer
Medium
29.3
o
API
($Cdn/bbl)
|
Natural Gas
AECO Gas
Prices
($Cdn/MMBtu)
|
Pentanes
Plus F.O.B.
Field Gate
($Cdn/bbl)
|
Butanes
F.O.B.
Field Gate
($Cdn/bbl)
|
Inflation
Rate
(%/Yr)
|
Exchange
Rate
($US/$Cdn)
|
||||||||||||||||||||||||
|
2009
|
71.47 | 77.61 | 73.73 | 3.65 | 79.48 | 54.95 |
2.0
|
0.90 | ||||||||||||||||||||||||
|
2010
|
77.03 | 83.76 | 78.74 | 5.50 | 85.78 | 62.43 |
2.0
|
0.90 | ||||||||||||||||||||||||
|
2011
|
80.20 | 87.27 | 80.28 | 6.44 | 89.37 | 65.04 |
2.0
|
0.90 | ||||||||||||||||||||||||
|
2012
|
84.62 | 89.62 | 81.55 | 6.78 | 91.78 | 66.80 |
2.0
|
0.925 | ||||||||||||||||||||||||
|
2013
|
92.01 | 94.97 | 85.48 | 7.50 | 97.27 | 70.79 |
2.0
|
0.950 | ||||||||||||||||||||||||
|
2014
and thereafter escalated at 2%
|
||||||||||||||||||||||||||||||||
|
8.
|
Asset
Retirement Obligation
|
|
2009
|
2008
|
|||||||
|
Balance,
beginning of period
|
$ | - | $ | - | ||||
|
Liabilities
assumed on acquisition of 1354166 Alberta Ltd
|
3,504 | - | ||||||
|
Accretion
expense
|
130 | - | ||||||
|
Balance,
August 31, 2009
|
$ | 3,634 | $ | - | ||||
|
For the years ended August 31, 2009, 2008 and
2007
|
|
9.
|
Share
Capital and Contributed Surplus
|
|
Common
Shares
|
Number
|
Amount
|
||||||
|
Balance
at August 31, 2007
|
6,396,739 | $ | 166,291 | |||||
|
April
14, 2008, private placement (note a)
|
2,575,000 | 151,313 | ||||||
|
April
14, 2008 debt conversion (note b)
|
1,500,000 | 150,000 | ||||||
|
Balance
at August 31, 2008
|
10,471,739 | $ | 467,604 | |||||
|
February
5, 2009 private placement (note c)
|
2,600,000 | 67,600 | ||||||
|
February
25, 2009 private placement (note d)
|
1,000,256 | 26,007 | ||||||
|
February
27, 2009 acquisition (note e)
|
8,910,564 | 231,675 | ||||||
|
February
27, 2009 debt settlement (note f)
|
1,250,000 | 32,500 | ||||||
|
Balance
at August 31, 2009
|
24,232,559 | $ | 825,386 | |||||
|
(a)
|
On
April 14, 2008 the Company completed a non-brokered private placement of
2,575,000 units at a purchase price of $0.10 per unit for gross proceeds
of $257,500 (proceeds net of issue costs $252,188). Each unit was
comprised of one common share and one common share purchase
warrant. Each warrant is exercisable until April 14, 2011, to
purchase one common share at a purchase price of $0.20 per
share.
|
|
(b)
|
On
April 14, 2008 the Company entered into agreements to convert debt in the
amount of $150,000 through the issuance of 1,500,000 shares at an
attributed value of $0.10 per share. (see Note
10).
|
|
(c)
|
On
February 5, 2009, the Company completed a non-brokered private placement
of 2,600,000 units at a purchase price of $0.05 per unit for gross
proceeds of $130,000. Each unit was comprised of one common share and one
common share purchase warrant. Each warrant is exercisable
until February 5, 2014, to purchase one common share at a purchase price
of $0.07 per share.
|
|
(d)
|
On
February 25, 2009, the Company completed a non-brokered private placement
of 1,000,256 units at a purchase price of $0.05 per unit for gross
proceeds of approximately $50,013. Each unit was comprised of one common
share and one common share purchase warrant. Each warrant is
exercisable until February 25, 2014 to purchase one common share at a
purchase price of $0.07 per share.
|
|
(e)
|
On
February 27, 2009, Eugenic acquired the issued and outstanding shares of
1354166 Alberta Ltd. for total consideration of $445,528 satisfied by the
issuance of 8,910,564 units of the Company at $0.05 per
unit. Each unit consists of one common share and one common
share purchase warrant exercisable at $0.07 to purchase one common share
until February 27, 2014.
|
|
For the years ended August 31, 2009, 2008 and
2007
|
|
9.
|
Share
Capital and Contributed
Surplus (cont’d)
|
|
(f)
|
On
February 27, 2009, the Company entered into an agreement with a
non-related party, to settle debt in the amount of $62,500 through the
issuance of a total of 1,250,000 units at an attributed value of $0.05 per
unit. Each unit was comprised of one common share and one
common share purchase warrant. Each warrant is exercisable
until February 27, 2014 to purchase one common share at a purchase price
of $0.07 per share.
|
|
Warrants
|
Number
|
Exercise
Price
|
Expiry
Date
|
Amount
|
|||||||||
|
Balance
at August 31, 2007
|
Nil
|
Nil
|
Nil
|
||||||||||
|
April
14, 2008, private placement (note a)
|
2,575,000 | $ | 0.20 |
April 14, 2011
|
$ | 100,875 | |||||||
|
Balance
at August 31, 2008
|
2,575,000 | $ | 0.20 |
April
14, 2011
|
$ | 100,875 | |||||||
|
February
5, 2009 private placement (note c)
|
2,600,000 | $ | 0.07 |
February
5, 2014
|
62,400 | ||||||||
|
February
25, 2009 private placement (note d)
|
1,000,256 | $ | 0.07 |
February
25, 2014
|
24,006 | ||||||||
|
February
27, 2009 acquisition (note e)
|
8,910,564 | $ | 0.07 |
February
27, 2014
|
213,853 | ||||||||
|
February
27, 2009 debt settlement (note f)
|
1,250,000 | $ | 0.07 |
February
27, 2014
|
30,000 | ||||||||
|
Balance
at August 31, 2009
|
16,335,820 | $ | 431,134 | ||||||||||
|
2009
|
2008
|
|||||||
|
Fair
value per warrant
|
$ | 0.05 | $ | 0.06 | ||||
|
Risk-free
interest rate
|
3 | % | 3 | % | ||||
|
Expected
volatility
|
170 | % | 129 | % | ||||
|
Expected
life (years)
|
4 | 3 | ||||||
|
Weighted Average Shares
Outstanding
|
2009
|
2008
|
2007
|
|||||||||
|
Weighted
average shares outstanding, basic
|
17,646,295 | 7,955,482 | 6,396,739 | |||||||||
|
Dilutive
effect of warrants
|
9,749,557 | 1,009,467 | - | |||||||||
|
Weighted
average shares outstanding, diluted
|
27,395,852 | 8,964,949 | 6,396,739 | |||||||||
|
For the years ended August 31, 2009, 2008 and
2007
|
|
9.
|
Share
Capital and Contributed
Surplus (cont’d)
|
|
10.
|
Related
Party Transactions and Balances
|
|
2009
|
2008
|
2007
|
||||||||||
|
Management
fees to the President and Director of the Company
|
$ | 18,000 | $ | 12,000 | $ | 12,000 | ||||||
|
2009
|
2008
|
2007
|
||||||||||
|
Management
fees to the President and Director of the Company
|
$ | 14,700 | $ | 6,000 | $ | 82,000 | ||||||
|
For the years ended August 31, 2009, 2008 and
2007
|
|
11.
|
Loans
Payable
|
|
12.
|
Seasonality
and Trend Information
|
|
For the years ended August 31, 2009, 2008 and
2007
|
|
12.
|
Seasonality
and Trend
Information (cont’d)
|
|
For the years ended August 31, 2009, 2008 and
2007
|
|
13.
|
Financial
Instruments and Risk Factors
|
|
2009
|
2008
|
|||||||||||||||
|
Amount
|
Fair
Value
|
Amount
|
Fair
Value
|
|||||||||||||
|
Financial
assets
|
||||||||||||||||
|
Held
for trading
|
||||||||||||||||
|
Cash
and cash equivalents
|
$ | 172,905 | $ | 172,905 | $ | 202,726 | $ | 202,726 | ||||||||
|
Loans
and receivables
|
||||||||||||||||
|
Other
receivables
|
$ | 20,421 | $ | 20,421 | $ | 5,311 | $ | 5,311 | ||||||||
|
Financial
liabilities
|
||||||||||||||||
|
Accounts
payable
|
$ | 152,984 | $ | 152,984 | $ | 71,672 | $ | 71,672 | ||||||||
|
Income
Taxes Payable
|
$ | 10,215 | $ | 10,215 | $ | - | $ | - | ||||||||
|
Loans
payable
|
$ | 167,500 | $ | 167,500 | $ | 230,000 | $ | 230,000 | ||||||||
|
(a)
|
Credit
Risk
|
|
(b)
|
Foreign
Exchange Risk
|
|
(c)
|
Interest
Rate Risk
|
|
For the years ended August 31, 2009, 2008 and
2007
|
|
13.
|
Financial
Instruments and Risk
Factors (cont’d)
|
|
(d)
|
Liquidity
Risk
|
|
(e)
|
Commodity
Price Risk
|
|
(f)
|
Commodity
Price Sensitivity
|
|
2009
|
2008
|
|||||||||||||||
|
Increase 10%
|
Decrease 10%
|
Increase 10%
|
Decrease 10%
|
|||||||||||||
|
Revenue
|
$ | 61,819 | $ | 50,579 | $ | 321 | $ | 263 | ||||||||
|
Net
loss
|
$ | (323,241 | ) | $ | (334,481 | ) | $ | (50,485 | ) | $ | (50,443 | ) | ||||
|
(g)
|
Market
Risk
|
|
For the years ended August 31, 2009, 2008 and
2007
|
|
13.
|
Financial
Instruments and Risk
Factors (cont’d)
|
|
(g)
|
Market
Risk (cont’d)
|
|
14.
|
Capital
Management
|
|
For the years ended August 31, 2009, 2008 and
2007
|
|
14.
|
Capital
Management (cont’d)
|
|
15.
|
Income
Taxes
|
|
2010
|
$ | 40,846 | ||
|
2014
|
46,501 | |||
|
2015
|
47,434 | |||
|
2026
|
54,287 | |||
|
2027
|
43,465 | |||
|
2028
|
65,214 | |||
|
2029
|
228,078 | |||
| $ | 525,825 |
|
2009
|
2008
|
2007
|
||||||||||
|
Taxes
at statutory rates
|
$ | (88,792 | ) | $ | (17,427 | ) | $ | (14,398 | ) | |||
|
Non-taxable
items and others
|
47,326 | - | (35 | ) | ||||||||
|
Change
in tax rate
|
- | - | - | |||||||||
|
Change
in valuation allowance
|
41,466 | 17,427 | 14,433 | |||||||||
| $ | - | $ | - | $ | - | |||||||
|
For the years ended August 31, 2009, 2008 and
2007
|
|
15.
|
Income
Taxes (cont’d)
|
|
2009
|
2008
|
|||||||
|
Operating
loss carry forwards
|
$ | 149,197 | $ | 101,373 | ||||
|
Share
issue costs
|
5,792 | - | ||||||
|
Marketable
securities
|
1,701 | 2,024 | ||||||
|
Capital
losses carry forwards
|
28,399 | 33,784 | ||||||
|
Oil
and gas interests
|
20,594 | 27,222 | ||||||
|
Cumulative
eligible capital
|
1,685 | 1,499 | ||||||
| 207,368 | 165,902 | |||||||
|
Valuation
allowance
|
(207,368 | ) | (165,902 | ) | ||||
| $ | - | $ | - | |||||
|
16.
|
Reconciliation
to Accounting Principles Generally Accepted in the United
States
|
|
2009
|
2008
|
|||||||
|
Total
assets according to Canadian GAAP
|
$ | 600,327 | $ | 208,486 | ||||
|
Additional
impairment of oil and gas interests
|
(73,638 | ) | - | |||||
|
Total
assets according to US GAAP
|
$ | 526,689 | $ | 208,486 | ||||
|
2009
|
2008
|
|||||||
|
Total
shareholders’ equity (deficiency) according to Canadian
GAAP
|
$ | 265,994 | $ | (93,186 | ) | |||
|
Deficit
adjustment per US GAAP
|
||||||||
|
Additional
impairment of oil and gas interests
|
(73,638 | ) | - | |||||
|
Total
shareholders’ equity (deficiency) according to US GAAP
|
$ | 192,356 | $ | (93,186 | ) | |||
|
For the years ended August 31, 2009, 2008 and
2007
|
|
16.
|
Reconciliation
to Accounting Principles Generally Accepted in the United States
(cont’d)
|
|
2009
|
2008
|
2007
|
||||||||||
|
Net
loss, comprehensive loss according to Canadian GAAP
|
$ | 328,861 | $ | 50,514 | $ | 39,945 | ||||||
|
Add: Additional
impairment of oil and gas interests
|
73,638 | - | - | |||||||||
|
Net
loss, comprehensive loss according to US GAAP
|
$ | 402,499 | $ | 50,514 | $ | 39,945 | ||||||
|
Loss
per share, basic and diluted
|
$ | (0.023 | ) | $ | (0.006 | ) | $ | (0.006 | ) | |||
|
Shares
used in the computation of loss per share
|
17,646,295 | 7,955,482 | 6,396,739 | |||||||||
|
For the years ended August 31, 2009, 2008 and
2007
|
|
16.
|
Reconciliation
to Accounting Principles Generally Accepted in the United
States (cont’d)
|
|
For the years ended August 31, 2009, 2008 and
2007
|
|
16.
|
Reconciliation
to Accounting Principles Generally Accepted in the United
States (cont’d)
|
|
For the years ended August 31, 2009, 2008 and
2007
|
|
16.
|
Reconciliation
to Accounting Principles Generally Accepted in the United
States (cont’d)
|
|
For the years ended August 31, 2009, 2008 and
2007
|
|
16.
|
Reconciliation
to Accounting Principles Generally Accepted in the United
States (cont’d)
|
|
17.
|
Subsequent
Events
|
|
1.1*
|
Certificate of Incorporation of
Bonanza Red Lake Explorations Inc. (presently known as Eagleford Energy
Inc.) dated September 22,
1978*
|
|
1.2*
|
Articles of Amendment dated
January 14, 1985*
|
|
1.3*
|
Articles of Amendment dated
August 16, 2000*
|
|
1.4*
|
Bylaw No 1 of Bonanza Red Lake
Explorations Inc. (presently known as Eagleford Energy
Inc.)*
|
|
1.5*
|
Special By-Law No 1 – Respecting
the borrowing of money and the issue of securities of Bonanza Red Lake
Explorations Inc. (presently known as Eagleford Energy
Inc.)*
|
|
1.6***
|
Articles
of Amalgamation dated November 30,
2009
|
|
4.1*
|
2000 Stock Option
Plan*
|
|
4.2*
|
Code of Business Conduct and
Ethics*
|
|
4.3*
|
Audit Committee
Charter*
|
|
4.4*
|
Petroleum and Natural Gas
Committee Charter*
|
|
4.5*
|
Compensation Committee
Charter*
|
|
4.6*
|
Purchase and Sale Agreement dated
February 5, 2008 among Eugenic Corp. (presently known as Eagleford Energy
Inc.), 1354166 Alberta Ltd., and the Vendors of 1354166 Alberta
Ltd.*
|
|
4.7**
|
Amended Audit Committee
Charter*
|
|
4.8
|
Amended
Stock Option Plan
|
|
8.1
|
Subsidiary
of Eagleford Energy Inc.
|
|
15.1
|
Consent
of Schwartz Levitsky Feldman LLP with respect to the report dated December
18, 2009 to the consolidated financial statements of Eagleford Energy Inc.
for the years ended August 31, 2009, 2008 and
2007.
|
|
*
|
Previously
filed on April 29, 2009 by Registrant as part of Registration Statement on
Form 20-F (SEC File No. 0-53646)
|
|
**
|
Previously
Filed by Registrant as part of Amendment #2 to Registration Statement on
Form 20F/A on July 14, 2009 (SEC File No.
0-53646)
|
|
***
|
Previously
Filed by Registrant on Form 6 K on December 1,
2009
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|