These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Nevada
|
84-1168832
|
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
employer identification no.)
|
|
PART
I FINANCIAL INFORMATION
|
Page
|
|
|
Item
1.
|
3
|
|
|
3
|
||
|
4
|
||
|
5
|
||
|
7
|
||
|
Item
2.
|
27
|
|
|
Item
3.
|
34
|
|
|
Item
4T.
|
34
|
|
|
PART
II OTHER INFORMATION
|
||
|
Item
1.
|
34
|
|
|
Item
2.
|
34
|
|
|
Item
3.
|
35
|
|
|
Item
4.
|
35
|
|
|
Item
5.
|
35
|
|
|
Item
6.
|
35
|
|
|
36
|
||
|
|
December
31,
|
March
31,
|
||||||
|
2009
|
2009
|
|||||||
|
(Unaudited)
|
||||||||
|
Assets
|
||||||||
|
Current
assets
|
||||||||
|
Cash
and cash equivalents
|
$
|
18,167
|
$
|
26,406
|
||||
|
Accounts
receivable
|
38,925
|
40,827
|
||||||
|
Deposits
and prepaid expenses
|
10,417
|
43,340
|
||||||
|
Receivable
from joint interests
|
163,105
|
159,208
|
||||||
|
Total
current assets
|
230,614
|
269,781
|
||||||
|
Property
and equipment, net
|
20,349
|
28,190
|
||||||
|
Unproven
oil and gas properties
|
339,417
|
339,417
|
||||||
|
Producing
oil and gas properties, net
|
1,816,454
|
2,652,591
|
||||||
|
Intellectual
property rights, net
|
276,804
|
962,583
|
||||||
|
$
|
2,683,638
|
$
|
4,252,562
|
|||||
|
Liabilities
and stockholders' equity
|
||||||||
|
Current
liabilities
|
||||||||
|
Accounts
payable and accrued liabilities
|
$
|
888,794
|
$
|
744,892
|
||||
|
Accounts
payable and accrued liabilities- related parties
|
124,818
|
34,468
|
||||||
|
Due
to related party – dividends payable
|
22,200
|
-
|
||||||
|
Accrued
liabilities to joint interests
|
37,011
|
42,265
|
||||||
|
Notes
payable – related party
|
6,000
|
-
|
||||||
|
Notes
payable, net of discount
|
409,500
|
600,982
|
||||||
|
Total
current liabilities
|
1,488,323
|
1,422,607
|
||||||
|
Accrued
ARO liability
|
72,211
|
67,865
|
||||||
|
1,560,534
|
1,490,472
|
|||||||
|
Commitments
and contingencies
|
-
|
-
|
||||||
|
Stockholders'
equity
|
||||||||
|
Preferred
stock, Series A, $0.10 par value, 1,000,000 shares
|
||||||||
|
authorized;
100 shares issued and outstanding - stated at redemption
value
|
500,000
|
500,000
|
||||||
|
Common
stock, $0.001 par value; 1,000,000,000 shares authorized;
|
||||||||
|
141,704,193
and 98,278,193 shares issued and outstanding
|
||||||||
|
at
December 31, 2009 and March 31, 2009, respectively
|
141,704
|
98,278
|
||||||
|
Additional
paid-in capital - Common stock
|
27,182,320
|
26,761,738
|
||||||
|
Common
stock subscribed -23,000,000 common stock shares at December 31,
2009
|
206,667
|
3,175
|
||||||
|
Accumulated
deficit
|
(26,907,587
|
)
|
(24,601,101
|
)
|
||||
|
Total
stockholders' equity
|
1,123,104
|
2,762,090
|
||||||
|
$
|
2,683,638
|
$
|
4,252,562
|
|||||
|
For
the Three
|
For
the Three
|
For
the Nine
|
For
the Nine
|
|||||||||||||
|
Months
Ended
|
Months
Ended
|
Months
Ended
|
Months
Ended
|
|||||||||||||
|
December
31,
|
December
31,
|
December
31,
|
December
31,
|
|||||||||||||
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||
|
Oil
and gas sales
|
$
|
68,545
|
$
|
56,037
|
$
|
193,557
|
$
|
303,902
|
||||||||
|
Operating
expenses:
|
||||||||||||||||
|
Lease
operating expense, severance taxes
|
||||||||||||||||
|
and
ARO accretion
|
19,896
|
45,810
|
101,580
|
232,838
|
||||||||||||
|
Selling,
general and administrative expenses
|
92,400
|
268,168
|
431,558
|
661,685
|
||||||||||||
|
Stock
based compensation
|
(7,867
|
)
|
85,000
|
18,083
|
271,000
|
|||||||||||
|
Acquisition
costs
|
-
|
2,500
|
-
|
122,500
|
||||||||||||
|
Depreciation,
depletion, and amortization
|
106,627
|
73,664
|
581,800
|
273,440
|
||||||||||||
|
Impairment
expense
|
564,711
|
-
|
564,711
|
-
|
||||||||||||
|
Total
operating expenses
|
775,767
|
475,142
|
1,697,732
|
1,561,463
|
||||||||||||
|
Operating
loss
|
(707,222
|
)
|
(419,105
|
)
|
(1,504,175
|
)
|
(1,257,561
|
)
|
||||||||
|
Other
expense:
|
||||||||||||||||
|
Loss
on sale of minority interest
|
-
|
-
|
-
|
37,500
|
||||||||||||
|
Loss
on sale of property
|
-
|
16,000
|
-
|
16,000
|
||||||||||||
|
Loss
on extinguishment of debt
|
242,570
|
-
|
309,696
|
-
|
||||||||||||
|
Interest
expense, net
|
236,637
|
12,865
|
492,615
|
17,784
|
||||||||||||
|
Total
other expense
|
479,207
|
28,865
|
802,311
|
71,284
|
||||||||||||
|
Loss
before income taxes
|
(1,186,429
|
)
|
(447,970
|
)
|
(2,306,486
|
)
|
(1,328,845
|
)
|
||||||||
|
Provision
for income taxes
|
-
|
-
|
-
|
-
|
||||||||||||
|
Net
loss
|
(1,186,429
|
)
|
(447,970
|
)
|
(2,306,486
|
)
|
(1,328,845
|
)
|
||||||||
|
Preferred
stock dividends
|
(10,000
|
)
|
(10,000
|
)
|
(30,000
|
)
|
(30,000
|
)
|
||||||||
|
Net
loss attributable to common stock after preferred stock
dividends
|
$
|
(1,196,429
|
)
|
$
|
(457,970
|
)
|
$
|
(2,336,486
|
)
|
$
|
(1,358,845
|
)
|
||||
|
Net
loss per share - basic and diluted
|
$
|
(0.01
|
)
|
$
|
(0.01
|
)
|
$
|
(0.02
|
)
|
$
|
(0.03
|
)
|
||||
|
Weighted
average shares outstanding - basic and diluted
|
124,263,976
|
60,844,903
|
110,669,895
|
46,798,927
|
||||||||||||
|
For
the Nine
|
For
the Nine
|
|||||||
|
Months
Ended
|
Months
Ended
|
|||||||
|
December
31,
|
December
31,
|
|||||||
|
2009
|
2008
|
|||||||
|
Cash
flows from operating activities:
|
||||||||
|
Net
loss
|
$
|
(2,306,486
|
)
|
$
|
(1,328,845
|
)
|
||
|
Adjustments
to reconcile net loss to net
|
||||||||
|
cash
used in operating activities:
|
||||||||
|
Loss
on sale of minority interest in Bedford Energy assets
|
-
|
37,500
|
||||||
|
Loss
on sale of property
|
-
|
16,000
|
||||||
|
Loss
on extinguishment of debt
|
309,696
|
-
|
||||||
|
Non-cash
compensation
|
18,083
|
371,000
|
||||||
|
Depreciation
|
7,841
|
11,309
|
||||||
|
Depletion
|
452,904
|
81,901
|
||||||
|
Depreciation
of ARO liability
|
2,172
|
-
|
||||||
|
Impairment
of intangible asset
|
564,711
|
-
|
||||||
|
Amortization
of discount on notes payable
|
461,518
|
59
|
||||||
|
Amortization
of intangible assets
|
121,057
|
165,588
|
||||||
|
Net
change in operating assets and liabilities:
|
||||||||
|
Accounts
receivable
|
1,902
|
1,716
|
||||||
|
Interest
receivable
|
-
|
(3,260
|
)
|
|||||
|
Joint
Interest receivable
|
(3,897
|
)
|
-
|
|||||
|
Prepaid
expenses
|
43,340
|
95,236
|
||||||
|
Notes
receivable
|
-
|
65,000
|
||||||
|
Accounts
payable and other accrued expenses
|
196,373
|
(86,652
|
)
|
|||||
|
Dividend
Payable to related party
|
22,200
|
-
|
||||||
|
Due
to related party
|
90,350
|
(2,404
|
)
|
|||||
|
Asset
retirement obligation
|
4,346
|
3,625
|
||||||
|
Net
cash used in operating activities
|
(13,889
|
)
|
(572,227
|
)
|
||||
|
Cash
flows from investing activities:
|
||||||||
|
Purchase
of Bedford Energy assets
|
-
|
(900,000
|
)
|
|||||
|
Sale
of a minority interest in Bedford Energy assets
|
-
|
262,500
|
||||||
|
Disposal
of oil and gas properties
|
-
|
10,000
|
||||||
|
Purchase
of interests in Grace wells
|
(350
|
)
|
-
|
|||||
|
Purchase
of fixed assets
|
-
|
(1,000
|
)
|
|||||
|
Additions
to oil and gas properties
|
-
|
(126,650
|
)
|
|||||
|
Net
cash used in investing activities
|
(350
|
)
|
(755,150
|
)
|
||||
|
Cash
flows from financing activities:
|
||||||||
|
Proceeds
from sale of common stock, net of costs
|
-
|
1,078,891
|
||||||
|
Proceeds
from notes payable
|
-
|
200,000
|
||||||
| Proceeds from notes payable- related parties |
6,000
|
-
|
||||||
|
Proceeds
from cash advances
|
-
|
100,000
|
||||||
|
Payments
on note payable
|
-
|
(75,000
|
)
|
|||||
|
Net
cash provided by financing activities
|
6,000
|
1,303,891
|
||||||
|
Net
decrease in cash and cash equivalents
|
(8,239
|
)
|
(23,486
|
)
|
||||
|
Cash
and cash equivalents at beginning of period
|
26,406
|
108,688
|
||||||
|
Cash
and cash equivalents at end of period
|
$
|
18,167
|
$
|
85,202
|
||||
|
Supplemental
disclosures of cash flow information:
|
||||||||
|
Cash
paid during the period for:
|
||||||||
|
Interest
|
$
|
-
|
$
|
2,524
|
||||
|
Taxes
|
$
|
-
|
$
|
-
|
||||
|
Common
stock issued in exchange for consulting services
|
$
|
18,083
|
$
|
61,000
|
||||
|
Common
stock issued for directors fees
|
$
|
-
|
$
|
190,000
|
||||
|
Common
stock issued for conversion of note payable and accrued interest, and
assumption of debt
|
$
|
585,000
|
$
|
36,967
|
||||
|
Fees
attributable to equity financing
|
$
|
-
|
$
|
120,000
|
||||
|
Common
stock issued in error
|
$
|
-
|
$
|
27
|
||||
|
Warrants
issued as a discount to notes payable
|
$
|
-
|
$
|
11,310
|
||||
|
Common
stock issued as a discount on notes payable
|
$
|
-
|
$
|
286,967
|
||||
|
Office
Equipment
|
5-7
Years
|
|
December
31,
|
||||
|
2010
|
$
|
42,585
|
||
|
2011
|
42,585
|
|||
|
2012
|
42,585
|
|||
|
2013
|
42,585
|
|||
|
2014
|
42,585
|
|||
|
$
|
212,925
|
|||
|
December
31, 2009
|
March
31, 2009
|
|||||||
|
Office
Equipment
|
$
|
41,778
|
$
|
41,778
|
||||
|
Leasehold
improvements
|
7,989
|
7,989
|
||||||
|
49,767
|
49,767
|
|||||||
|
Less:
Accumulated depreciation
|
(29,418
|
)
|
(21,577
|
)
|
||||
|
Total
|
$
|
20,349
|
$
|
28,190
|
||||
|
December
31, 2009
|
March
31, 2009
|
|||||||
|
Ultrasonic
Mitigation Technology
|
$
|
425,850
|
$
|
425,850
|
||||
|
Intelli-Well
Technologies
|
391,500
|
391,500
|
||||||
|
Leak
Location Technology
|
980,305
|
980,303
|
||||||
|
BIO-CAT
Well and pipeline
|
30,000
|
30,000
|
||||||
|
1,827,655
|
1,827,653
|
|||||||
|
Less:
accumulated amortization
|
(1,550,851
|
)
|
(865,070
|
)
|
||||
|
Total
|
$
|
276,804
|
$
|
962,583
|
||||
|
March
31, 2009
|
Additional
|
December
31, 2009
|
||||||||||
|
Well
|
Working
Interest
|
Acquisition
|
Working
Interest
|
|||||||||
|
Grace
#1
|
38
|
%
|
8
|
%
|
46
|
%
|
||||||
|
Grace
#2
|
27
|
%
|
0
|
%
|
27
|
%
|
||||||
|
Grace
#3
|
34
|
%
|
7
|
%
|
41
|
%
|
||||||
|
Grace
#5A
|
34
|
%
|
2
|
%
|
36
|
%
|
||||||
|
Grace
#6
|
30
|
%
|
3
|
%
|
33
|
%
|
||||||
|
December
31, 2009
|
March
31, 2009
|
|||||||
|
Lincoln
County, Oklahoma
|
$
|
1,591,545
|
$
|
1,972,606
|
||||
|
Other
properties, net
|
997,113
|
999,285
|
||||||
|
Less:
Depletion
|
(772,204
|
)
|
(319,300
|
)
|
||||
|
Net
|
$
|
1,816,454
|
$
|
2,652,591
|
||||
|
December
31, 2009
|
March
31, 2009
|
|||||||
|
Accounts
payable
|
$
|
846,192
|
$
|
706,961
|
||||
|
Accrued
interest
|
42,602
|
37,931
|
||||||
|
Total
|
$
|
888,794
|
$
|
744,892
|
||||
|
December
31, 2009
|
March 31,
2009
|
|||||||
|
On
May 8, 2005, the Company entered into a convertible note payable agreement
with, a shareholder in the amount of $100,000. The note carries
an interest rate of 10% per annum and a maturity date of
November 8, 2006. The note holder has the right to convert the
note and accrued interest at a rate of $0.01 per share. The
value of this conversion feature was treated as a loan discount for the
full $100,000 of the loan and was amortized to interest expense over the
life of the loan. On May 8, 2007 the note was extended
for one year. The conversion feature of the note was valued at
$25,852 and was treated as prepaid loan costs. The prepaid loan
costs have been amortized over the life of the extended note. On October
19, 2007, the note holder converted $30,000 of principal plus accrued
interest of $16,152 into 1,350,000 shares of common stock. On November 30,
2007, the note holder converted $10,000 of principal into 950,000 shares
of common stock. On January 31, 2008, the note holder converted $10,000 of
principal and accrued interest of $600 into 1,250,000 shares of common
stock. On February 29, 2008, the note holder converted $8,000 of principal
into 1,250,000 shares of common stock. On March 31, 2008, the note holder
converted $5,000 of principal into 1,250,000 shares of common stock. On
March 31, 2008, the note holder converted $5,000 of principal into
1,250,000 shares of common stock. On June 6, 2008, the note holder
converted $7,000 of principal and $1,372 of accrued interest into1,550,000
shares of common stock. On June 23, 2008, the note holder converted
$10,000 of principal and $395 of accrued interest into1,500,000 shares of
common stock. On October 15, 2008, the note holder converted $5,000 of
principal and $10,000 of interest into 3,300,000 shares of common stock.
On December 3, 2008, the note holder converted $3,000 of principal and
$201 of interest into 2,000,000 shares of common stock. On February 24,
2009, the note holder converted $2,000 of principal and $167 of accrued
interest into 4,000,000 shares of common stock. During the three
months ended September 30, 2009, the Company issued 33,000,000 shares for
the conversion of $2,000 of principal and $367 of accrued interest on this
note, and for other consideration (see note
13). During the three months ended December 31, 2009,the
Company issued 30,000,000 shares of common stock for the conversion of
$1,000 principal and $361 of accrued interest on this note and for other
considerations (see note 13). Interest in the amount of $176 and $302 was
accrued on this note during the three months ended December 31, 2009 and
2008, respectively. Interest in the amount of $903 and $1,664
was accrued on this note during the nine months ended December
31, 2009 and 2008, respectively. As of December 31, 2009 this
note is in default. As of December 31, 2009, the 6,000,000 shares for the
conversion on February 24, 2009 have not been issued, these shares are
shown as common stock subscribed on the Company’s balance sheet as of
December 31, 2009. During the nine months ended December 31, 2009, the
Company extended the maturity date of this note until April 1,
2010.
|
$
|
7,000
|
$
|
10,000
|
||||
|
On
August 13, 2008, the Company issued a promissory note to Bedford Energy,
Inc. as part of the asset acquisition in the amount of
$750,000. This note carries an interest rate of 5% per annum
and a maturity date of December 13, 2008. On
December 8, 2008, the Company and Bedford Energy, Inc., entered into an
amended acquisition agreement (see note 2). As a result the note payable
in the amount of $750,000 was cancelled and a new note payable was issued
in the amount of $400,000 with an interest rate of 5% per annum and was
payable as follows, (i) $10,000 per month beginning on February 1, 2009;
and (ii) accrued interest payable on the first day of each quarter
beginning on January 1, 2009. In April 2009, the Company and
Bedford Energy, Inc. entered into an amended acquisition agreement (see
note 2). As a result, the note payable in the amount of $400,000 was
cancelled and accrued interest in the amount of $18,627 was eliminated and
the Company issued Bedford Energy, Inc. a 2.25% carried interest in each
of the following Grace Wells: #1, #2, #3, #5A and
#6.
|
-
|
390,000
|
||||||
|
On
November 11, 2008, the Company issued a convertible promissory note to an
investor in the amount of $50,000. The note carries an interest
rate of 10% per annum and a maturity date of October 1,
2009. The note holder has the right to convert the note and
accrued interest into shares of the Company’s common stock at a rate of
$0.10 per share. In addition to the note, the investor received
three-year warrants to purchase 500,000 shares of the Company’s common
stock at a price of $0.10 per share. The Company valued these
warrants using the Black-Sholes valuation model, and charged the fair
value of the warrants in the amount of $11,310 as a discount on notes
payable. The discount is being amortized to interest expense
over the life of the note via the effective interest
method. Interest in the amount of $1,222 and $685 was accrued
on this note during the three months ended December 31, 2009
and 2008, respectively. Interest in the amount of $3,729 and $685 was
accrued on this note during the nine months ended December 31,
2009 and 2008, respectively. During the three and nine months
ended December 31, 2009 the Company amortized $3,982 and $7,269 of the
discount on the note payable to interest expense. During the three months
ended December 31, 2009, the Company issued 30,000,000 shares in
consideration for the assumption by a third party of $10,000 this note and
interest of $1,068, and for other consideration (see note
13).
|
40,000
|
50,000
|
||||||
|
On
December 22, 2008, the Company issued a promissory note to an investor in
the amount of $150,000. This note carries an interest rate of
10% per annum and maturity date of December 15, 2009. In
addition to the note payable, the Company issued 7,500,000 shares of
common stock to the note holder. The shares are considered a
discount to the note payable. At the time of the issuance of the shares to
the note holder, the market price of the shares exceeded the fair value of
the note payable; as a result the value of the discount was capped at the
face value of the note, $150,000. The discount will be
amortized to interest expense over the life of the note, 1 year, via the
effective interest method. Interest in the amount of $3,781 and
$370 was accrued on this note during the three months ended December 31,
2009 and 2008, respectively. Interest in the amount of $11,301
and $370 was accrued on this note during the nine months ended December
31, 2009 and 2008, respectively. During the three and nine
months ended December 31, 2009 the Company amortized $103,711and $46,289
of the discount on the note payable to interest
expense.
|
150,000
|
150,000
|
||||||
|
On
December 31, 2008, the Company received a cash advance from an investor in
the amount of $100,000. On January 1, 2009, the Company
received an additional $50,000 and the Company entered into a note payable
agreement in the amount of $150,000. The note bears interest at
a rate of 10% per annum and matures on December 15, 2009. In
addition to the note payable, the Company issued 7,500,000 shares of
common stock to the note holder. The shares are considered a
discount to the note payable. At the time of issuance of the
shares to the note holder, the market price of the shares exceeded the
fair value of the note payable; as a result the value of the discount was
capped at the face value of the note, $150,000. The discount
will be amortized over the life of the note via the effective interest
method. Interest in the amount of $3,781 was accrued on this note during
the three months ended December 31, 2009. Interest in the
amount of $11,301 was accrued on this note during the nine months ended
December 31, 2009. During the three and nine months ended
December 31, 2009 the Company amortized $108,493 and $148,029 of the
discount on the note payable to interest expense.
|
150,000
|
150,000
|
|
On
January 2, 2009, the Company issued a promissory note to an investor in
the amount of $50,000. The note carries an interest rate of 10%
per annum and matures on December 15, 2009. In addition a to
the note payable, the Company issued 1,000,000 shares of common stock to
the note holder. The shares are considered a discount to the
note payable. The shares are valued using the closing market
price on the date the note payable was signed and have a value of
$23,000. The discount will be amortized over the life of the
note payable via the effective interest method. Interest in
the amount of $1,356 was accrued on this note during the nine
months ended December 31,, 2009. During the three and nine
months ended December 31, 2009 the Company amortized $0 and $22,698 of the
discount on the note payable to interest expense. During the nine
months ended December 31, 2009, the Company issued 33,000,000 shares in
consideration for the assumption of this note and interest of $2,562 by a
third party, and for other consideration (see note 13).
|
-
|
50,000
|
||||||
|
On
January 8, 2009, the Company issued a promissory note to an investor in
the amount of $50,000. The note carries an interest rate of 10%
per annum and matures on December 15, 2009. In addition to the
note payable, the Company issued 2,000,000 shares of common stock to the
note holder. The shares are considered a discount to the note
payable. The shares are valued using the closing market price
on the day the note was signed and have a value of $50,000. The
discount will be amortized over the life of the note payable via the
effective interest method. Interest in the amount of $1,356 was accrued on
this note during the nine months ended December 31,
2009. During the three and nine months ended December 31, 2009
the Company amortized $0 and $49,343 of the discount on the note payable
to interest expense. During the nine months ended December 31, 2009, the
Company issued 33,000,000 shares in consideration for the assumption by a
third party of this note and interest of $2,479, and for other
consideration (see note 13).
|
-
|
50,000
|
||||||
|
On
January 27, 2009, the Company issued a promissory note to an investor in
the amount of $50,000. The note carries an interest rate of 10%
per annum and matures on December 15, 2009. In addition to the
note payable, the Company issued 1,000,000 shares of common stock to the
note holder. The shares are considered a discount to the note
payable. The shares are value using the closing market price on
the date the note was signed and have a value of $25,000. The
discount will be amortized over the life of the note via the effective
interest method. Interest in the amount of $1,260 was accrued
on this note during the three months ended December 31,
2009. Interest in the amount of $3,767 was accrued on this note
during the nine months ended December 31, 2009. During the
three and nine months ended December 31, 2009 the Company amortized
$18,102 and $24,672 of the discount on the note payable to interest
expense.
|
50,000
|
50,000
|
||||||
|
On
February 25, 2009, the Company issued a promissory note to an investor in
the amount of $150,000. The note carries an interest rate of
10% per annum and matures on December 15, 2009. In addition to the note
payable, the Company issued 3,000,000 shares of common stock to the note
holder. The shares are considered a discount to the note
payable. The shares are valued using the closing market price
on the date the note was signed and have a value of
$60,000. The discount will be amortized over the life of the
note via the effective interest method. Interest in the amount of $4,068
was accrued on this note during the nine months ended December 31,
2009. During the three and nine months ended December 31, 2009
the Company amortized $0 and $59,212 of the discount on the note payable
to interest expense. During the nine months ended December 31, 2009, the
Company issued 33,000,000 shares for the assumption by a third party of
this note and interest of $5,466, and for other consideration (see note
13).
|
-
|
150,000
|
||||||
|
On
July 15, 2009, the Company issued a promissory note to a related party in
the amount of $6,000. The note carries an interest rate of 10%
per annum and matures on December 15, 2009. Interest in the
amount of $151 and $278 was recorded for the three and nine months ended
December 31, 2009.
|
6,000
|
-
|
||||||
|
On
November 28, 2006, Oiltek, of which the Company has a majority interest
in, issued a convertible note payable in the amount of
$2,500. This note bears interest at a rate of 8% per annum and
a maturity date of October 1, 2007. The principal amount of the
note and accrued interest are convertible into shares of the Company’s
common stock at a price of $0.01 per share. A beneficial
conversion feature in the amount of $2,500 was recoded as a discount to
the note and was amortized to interest expense during the period ended
December 31, 2006. In December 2008, the maturity date
of this note was extended until December 31, 2010. Interest in
the amount of $50 was accrued on this note during the three months ended
December 31, 2009 and 2008. Interest in the amount of $150 was accrued on
this note during the nine months ended December 31, 2009 and
2008.
|
2,500
|
2,500
|
|
On
November 28, 2006, Oiltek, in which the Company has a majority interest,
issued a convertible note payable in the amount of $5,000. This
note bears interest at a rate of 8% per annum and a maturity date of
October 1, 2007. The principal amount of the note and accrued
interest are convertible into shares of the Company’s common stock at a
price of $0.01 per share. A beneficial conversion feature in
the amount of $5,000 was recoded as a discount to the note and was
amortized to interest expense during the period ended December 31,
2006. In December 2008, the maturity date of this note was
extended until December 31, 2010. Interest in the amount of
$101 was accrued on this note during the three months ended December 31
2009 and 2008. Interest in the amount of $302 was accrued on this
note during the nine months ended December 31, 2009 and
2008.
|
5,000
|
5,000
|
||||||
|
On
December 10, 2006, Oiltek, in which the Company has a majority interest,
issued a convertible note payable in the amount of $5,000. This
note bears interest at a rate of 8% per annum and a maturity date of
October 1, 2007. The principal amount of the note and accrued
interest are convertible into shares of the Company’s common stock at a
price of $0.01 per share. A beneficial conversion feature in
the amount of $5,000 was recoded as a discount to the note and was
amortized to interest expense during the period ended December 31,
2006. In December 2008, the maturity date of this note was
extended until December 31, 2010. Interest in the amount of $101 was
accrued on this note during the three months ended December 31, 2009 and
2008. Interest in the amount of $302 was accrued on this note during the
nine months ended December 31, 2009 and 2008.
|
5,000
|
5,000
|
||||||
|
Total
outstanding
|
$
|
415,500
|
$
|
1,062,500
|
|
Note
|
Unamortized
|
Net
of
|
||||||||||
|
December
31, 2009:
|
Amount
|
Discounts
|
Discount
|
|||||||||
|
Notes
payable - current portion
|
$
|
403,000
|
$
|
-
|
$
|
403,000
|
||||||
|
Notes
payable – current portion (Oiltek)
|
12,500
|
-
|
12,500
|
|||||||||
|
Total
|
$
|
415,500
|
$
|
-
|
$
|
415,500
|
||||||
|
Note
|
Unamortized
|
Net
of
|
||||||||||
|
March
31, 2009:
|
Amount
|
Discounts
|
Discount
|
|||||||||
|
Notes
payable - current portion
|
$
|
1,050,000
|
$
|
(461,518
|
)
|
$
|
588,482
|
|||||
|
Notes
payable – current portion (Oiltek)
|
12,500
|
-
|
12,500
|
|||||||||
|
Total
|
$
|
1,062,500
|
$
|
(461,518
|
)
|
$
|
600,982
|
|||||
|
Three
months ended December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
Discount
on Notes Payable amortized to interest expense
|
$
|
234,286
|
$
|
59
|
||||
|
Nine
months ended December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
Discount
on Notes Payable amortized to interest expense
|
$
|
461,518
|
$
|
59
|
||||
|
Conversion
of notes payable and accrued interest
|
$
|
2,367
|
||
|
Assumption
of notes payable and accrued interest by investors
|
260,507
|
|||
|
Total
consideration
|
262,874
|
|||
|
Value
of 33,000,000 shares at $0.01 per share
|
(330,000
|
)
|
||
|
Loss
on extinguishment of debt
|
$
|
(67,126
|
)
|
|
Conversion
of notes payable and accrued interest
|
$
|
1,361
|
||
|
Assumption
of notes payable and accrued interest by investors
|
11,068
|
|||
|
Total
consideration
|
12,429
|
|||
|
Value
of 30,000,000 shares at $0.0085 per share
|
(255,000
|
)
|
||
|
Loss
on extinguishment of debt
|
$
|
(242,571
|
)
|
|
Warrants
Outstanding
|
Warrants
Exercisable
|
||||||||||||||||||||
|
Weighted
Average
|
Weighted
Average
|
||||||||||||||||||||
|
Exercise
|
Number
|
Remaining
Contractual
|
Weighted
Average
|
Number
|
Remaining
Contractual
|
||||||||||||||||
|
Prices
|
Outstanding
|
Life
(years)
|
Exercise
Price
|
Exercisable
|
Life
(years)
|
||||||||||||||||
|
$
|
0.10
|
500,000
|
1.86
|
$
|
0.10
|
500,000
|
1.86
|
||||||||||||||
|
0.20
|
125,000
|
2.94
|
0.20
|
125,000
|
2.94
|
||||||||||||||||
|
0.60
|
150,000
|
3.21
|
0.60
|
150,000
|
3.21
|
||||||||||||||||
|
775,000
|
2.30
|
775,000
|
2.30
|
||||||||||||||||||
|
Number
of Shares
|
Weighted
Average
Price
Per Share
|
|||||||
|
Outstanding
at March 31, 2009
|
775,000
|
$
|
0.21
|
|||||
|
Granted
|
-
|
-
|
||||||
|
Exercised
|
-
|
-
|
||||||
|
Cancelled
or expired
|
-
|
-
|
||||||
|
Outstanding
at December 31, 2009
|
775,000
|
$
|
0.21
|
|||||
|
3/31/2010
|
$
|
100,000
|
||
|
3/31/2011
|
100,000
|
|||
|
3/31/2012
|
100,000
|
|||
|
3/31/2013
|
100,000
|
|||
|
3/31/2014
|
100,000
|
|||
|
|
$
|
500,000
|
|
Exhibit Number
|
Description
|
|
|
3.1
|
Restated
Articles of Incorporation (Incorporated by reference to Exhibit 3.1 to
Registration Statement on Form SB-2, Registration No.
33-74240C).*
|
|
|
3.2
|
Restated
Bylaws (Incorporated by reference to Exhibit 3.2 to Registration
Statement on Form SB-2, Registration No. 33-74240C).*
|
|
|
3.3
|
Articles
of Incorporation for the State of Nevada. (Incorporated by reference to
Exhibit 2.2 to Form 10-KSB filed February 2000)*
|
|
|
3.4
|
Articles
of Merger for the Colorado Corporation and the Nevada Corporation
(Incorporated by reference to Exhibit 3.4 to Form 10-KSB filed February
2000)*
|
|
|
3.5
|
Bylaws
of the Nevada Corporation (Incorporated by reference to Exhibit 3.5 to
Form 10-KSB filed February 2000)*
|
|
|
4.1
|
Specimen
of Common Stock (Incorporated by reference to Exhibit 4.1 to
Registration Statement on Form SB-2, Registration No.
33-74240C).*
|
|
|
4.2
|
Certificate
of Designation of Series and Determination of Rights and Preferences of
Series A Convertible Preferred Stock (Incorporated by reference to Exhibit
4.2 to Form 10-KSB filed July 12, 2002.)*
|
|
|
10.1
|
Incentive
Compensation and Employment Agreement for Kent A. Rodriguez (Incorporated
by Reference to Exhibit 10.12 of our Form 10-KSB filed July 20,
2001)*
|
|
|
31
|
||
|
32
|
|
Avalon
Oil & Gas, Inc.
|
|||
|
Date:
February 22, 2010
|
By:
|
/s/ Kent
Rodriguez
|
|
|
Kent
Rodriguez
|
|||
|
Chief
Executive Officer
Chief
Financial and Accounting Officer
|
|||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|