These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Nevada
|
84-1168832
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. employer identification no.)
|
|
PART I FINANCIAL INFORMATION
|
Page
|
|
|
Item 1.
|
3
|
|
|
3
|
||
|
4
|
||
|
5
|
||
|
7
|
||
|
Item 2.
|
30
|
|
|
Item 3.
|
38
|
|
|
Item 4.
|
38
|
|
|
PART II OTHER INFORMATION
|
||
|
Item 1.
|
39
|
|
|
Item 2.
|
39
|
|
|
Item 3.
|
39
|
|
|
Item 4.
|
40
|
|
|
Item 5.
|
40
|
|
|
Item 6.
|
40
|
|
|
41
|
||
|
|
September 30,
|
March 31,
|
||||||
|
2010
|
2010
|
|||||||
|
(Unaudited)
|
||||||||
|
Assets
|
||||||||
|
Current assets
|
||||||||
|
Cash and cash equivalents
|
$
|
212,062
|
$
|
46,522
|
||||
|
Accounts receivable, net
|
12,566
|
11,340
|
||||||
|
Note receivable
|
8,571
|
-
|
||||||
|
Deposits and prepaid expenses
|
11,417
|
4,150
|
||||||
|
Total current assets
|
244,616
|
62,012
|
||||||
|
Note receivable
|
32,857
|
- | ||||||
|
Property and equipment, net
|
12,739
|
17,689
|
||||||
|
Unproven oil and gas properties
|
1,866,095
|
1,866,095
|
||||||
|
Producing oil and gas properties, net
|
205,640
|
263,268
|
||||||
|
Intellectual property rights, net
|
244,866
|
266,158
|
||||||
|
Total Assets
|
$
|
2,606,813
|
$
|
2,475,222
|
||||
|
Liabilities and stockholders' equity
|
||||||||
|
Current liabilities
|
||||||||
|
Accounts payable and accrued liabilities
|
$
|
600,972
|
$
|
786,234
|
||||
|
Accounts payable and accrued liabilities- related parties
|
186,968
|
150,168
|
||||||
|
Due to related party – dividends payable
|
51,200
|
31,700
|
||||||
|
Accrued liabilities to joint interests
|
24,665
|
26,281
|
||||||
|
Notes payable – related party
|
6,000
|
17,000
|
||||||
|
Notes payable, net of discount
|
449,830
|
444,500
|
||||||
|
Total current liabilities
|
1,319,635
|
1,455,883
|
||||||
|
Accrued asset retirement obligations liability
|
76,557
|
73,659
|
||||||
|
Total liabilities
|
1,396,192
|
1,529,542
|
||||||
|
Commitments and contingencies
|
-
|
-
|
||||||
|
Stockholders' equity
|
||||||||
|
Preferred stock, Series A, $0.10 par value, 1,000,000 shares
|
||||||||
|
authorized; 100 shares issued and outstanding - stated at redemption value
|
500,000
|
500,000
|
||||||
|
Common stock, $0.001 par value; 1,000,000,000 shares authorized;
|
||||||||
|
468,419,193 and 164,704,193 shares issued and outstanding
|
||||||||
|
at September 30, 2010 and March 31, 2010, respectively
|
468,419
|
164,704
|
||||||
|
Additional paid-in capital - Common stock
|
28,169,593
|
27,379,920
|
||||||
|
Common stock subscribed
|
262,439
|
71,167
|
||||||
|
Subscription receivable
|
(40,000
|
)
|
-
|
|||||
|
Accumulated deficit
|
(28,149,830
|
)
|
(27,170,111
|
)
|
||||
|
Total stockholders' equity
|
1,210,621
|
945,680
|
||||||
|
Total liabilities and stockholders’ equity
|
$
|
2,606,813
|
$
|
2,475,222
|
||||
|
For the Three
|
For the Three
|
For the Six
|
For the Six
|
|||||||||||||
|
Months Ended
|
Months Ended
|
Months Ended
|
Months Ended
|
|||||||||||||
|
September 30,
|
September 30,
|
September 30,
|
September 30,
|
|||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
Oil and gas sales
|
$ | 47,796 | $ | 69,702 | $ | 77,981 | $ | 125,012 | ||||||||
|
Operating expenses:
|
||||||||||||||||
|
Lease operating expense, severance taxes
|
||||||||||||||||
|
and ARO accretion
|
26,761 | 27,284 | 57,272 | 81,684 | ||||||||||||
|
Selling, general and administrative expenses
|
433,299 | 162,699 | 567,117 | 339,158 | ||||||||||||
|
Stock based compensation
|
268,800 | 25,950 | 271,133 | 25,950 | ||||||||||||
|
Depreciation, depletion, and amortization
|
33,807 | 315,149 | 62,044 | 475,173 | ||||||||||||
|
Total operating expenses
|
762,667 | 531,082 | 957,566 | 921,965 | ||||||||||||
|
Operating loss
|
(714,871 | ) | (461,380 | ) | (879,585 | ) | (796,953 | ) | ||||||||
|
Other (income) expense:
|
||||||||||||||||
|
Gain on sale of well interest
|
- | - | (22,478 | ) | - | |||||||||||
|
Loss on extinguishment of debt
|
- | 67,126 | 110,880 | 67,126 | ||||||||||||
|
Gain on settlement of accounts payable
|
(19,925 | ) | - | (19,925 | ) | - | ||||||||||
|
Interest expense, net
|
19,437 | 208,921 | 31,657 | 255,978 | ||||||||||||
|
Total other (income) expense
|
(488 | ) | 276,047 | 100,134 | 323,104 | |||||||||||
|
Loss before taxes
|
(714,383 | ) | (737,427 | ) | (979,719 | ) | (1,120,057 | ) | ||||||||
|
Provision for taxes
|
- | - | - | - | ||||||||||||
|
Net loss
|
(714,383 | ) | (737,427 | ) | (979,719 | ) | (1,120,057 | ) | ||||||||
|
Preferred stock dividend
|
(10,000 | ) | (10,000 | ) | (10,000 | ) | (20,000 | ) | ||||||||
|
Net loss attributable to common stock after preferred stock dividends
|
$ | (724,383 | ) | $ | (747,427 | ) | $ | (989,719 | ) | $ | (1,140,057 | ) | ||||
|
Net loss per share - basic and diluted
|
$ | (0.00 | ) | $ | (0.01 | ) | $ | (0.00 | ) | $ | (0.01 | ) | ||||
|
Weighted average shares outstanding - basic and diluted
|
351,156,530 | 108,769,019 | 273,368,756 | 103,835,712 | ||||||||||||
|
For the Six
|
For the Six
|
|||||||
|
Months Ended
|
Months Ended
|
|||||||
|
September 30,
|
September 30,
|
|||||||
|
2010
|
2009
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net loss
|
$ | (979,719 | ) | $ | (1,120,057 | ) | ||
|
Adjustments to reconcile net loss to net
cash used in operating activities:
|
||||||||
|
Loss on extinguishment of debt
|
110,880 | 67,126 | ||||||
|
Gain on sale of Well interest
|
(22,478 | ) | - | |||||
|
Gain on settlement of debt
|
(19,925 | ) | - | |||||
|
Non-cash compensation
|
271,133 | 25,950 | ||||||
|
Common stock issued for financing fees’
|
74,260 | - | ||||||
|
Depreciation
|
4,950 | 5,089 | ||||||
|
Depletion
|
35,801 | 359,697 | ||||||
|
Depreciation of ARO liability
|
1,448 | 1,448 | ||||||
|
Amortization of discount on notes payable
|
7,830 | 227,233 | ||||||
|
Amortization of intangible assets
|
21,292 | 110,410 | ||||||
|
Net change in operating assets and liabilities:
|
||||||||
|
Accounts receivable
|
(1,226 | ) | 2,181 | |||||
|
Joint Interest receivable
|
(1,616 | ) | (5,374 | ) | ||||
|
Prepaid expenses
|
900 | 43,340 | ||||||
|
Accounts payable and other accrued expenses
|
49,783 | 189,815 | ||||||
|
Dividend Payable to related party
|
19,500 | 13,200 | ||||||
|
Due to related party
|
36,800 | 67,200 | ||||||
|
Asset retirement obligation
|
2,898 | 2,898 | ||||||
|
Net cash used in operating activities
|
(387,489 | ) | (9,844 | ) | ||||
|
Cash flows from investing activities:
|
||||||||
|
Payments received on notes receivable
|
1,429 | - | ||||||
|
Purchase of interests in Grace wells
|
- | (350 | ) | |||||
|
Net cash provided by (used in) investing activities
|
1,429 | (350 | ) | |||||
|
Cash flows from financing activities:
|
||||||||
|
Proceeds from notes payable – related party
|
13,000 | - | ||||||
|
Payments on notes payable –related party
|
(24,000 | ) | - | |||||
|
Proceeds from notes payable
|
25,000 | 6,000 | ||||||
|
Payments on notes payable
|
(5,000 | ) | - | |||||
|
Common stock issued for cash
|
542,600 | - | ||||||
|
Net cash provided by financing activities
|
551,600 | 6,000 | ||||||
|
Net increase (decrease) in cash and cash equivalents
|
165,540 | (4,194 | ) | |||||
|
Cash and cash equivalents at beginning of period
|
46,522 | 26,406 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 212,062 | $ | 22,212 | ||||
|
Supplemental disclosures of cash flow information:
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest
|
$
|
-
|
$
|
-
|
||||
|
Taxes
|
$
|
-
|
$
|
-
|
||||
|
Common stock issued in exchange for consulting services
|
$
|
176,050
|
$
|
25,950
|
||||
|
Common stock issued for conversion of note payable and accrued interest, and assumption of debt
|
$
|
338,000
|
$
|
330,000
|
||||
|
Gain on sale of well interests
|
$
|
(22,478
|
)
|
$
|
-
|
|||
|
Common stock issued in error
|
$
|
10,000
|
$
|
-
|
||||
|
Loss on extinguishment of debt
|
$
|
110,880
|
$
|
-
|
||||
|
Gain from settlement of debt
|
$
|
(19,925
|
)
|
$
|
-
|
|||
|
Common stock issued for financing fees
|
$ |
74,260
|
$ | - | ||||
|
Common stock issued for directors services
|
$ |
89,250
|
$ | - | ||||
|
Office Equipment
|
5-7 Years
|
|
September 30,
|
||||
|
2011
|
$
|
21,293
|
||
|
2012
|
42,585
|
|||
|
2013
|
42,585
|
|||
|
2014
|
42,585
|
|||
|
2015
|
42,585
|
|||
|
$
|
191,633
|
|||
|
September 30, 2010
|
March 31, 2010
|
|||||||
|
Office Equipment
|
$
|
41,778
|
$
|
41,778
|
||||
|
Leasehold improvements
|
7,989
|
7,989
|
||||||
|
49,767
|
49,767
|
|||||||
|
Less: Accumulated depreciation
|
(37,028
|
)
|
(32,078
|
)
|
||||
|
Total
|
$
|
12,739
|
$
|
17,689
|
||||
|
September 30, 2010
|
March 31, 2010
|
|||||||
|
Ultrasonic Mitigation Technology
|
$
|
425,850
|
$
|
425,850
|
||||
|
Intelli-Well Technologies
|
391,500
|
391,500
|
||||||
|
Leak Location Technology
|
980,305
|
980,305
|
||||||
|
BIO-CAT Well and pipeline
|
30,000
|
30,000
|
||||||
|
1,827,655
|
1,827,655
|
|||||||
|
Less: accumulated amortization
|
(1,582,789
|
)
|
(1,561,497
|
)
|
||||
|
Total
|
$
|
244,866
|
$
|
266,158
|
||||
|
September 30,
|
||||
|
2011
|
$
|
21,293
|
||
|
2012
|
42,585
|
|||
|
2013
|
42,585
|
|||
|
2014
|
42,585
|
|||
|
2015
|
42,585
|
|||
|
$
|
191,633
|
|||
|
Well
|
September 30, 2010 Working Interest
|
|||
|
Grace #1
|
46 | % | ||
|
Grace #2
|
27 | % | ||
|
Grace #3
|
41 | % | ||
|
Grace #5A
|
36 | % | ||
|
Grace #6
|
33 | % | ||
|
September 30, 2010
|
March 31, 2010
|
|||||||
|
Lincoln County, Oklahoma
|
$
|
67,565
|
$
|
67,565
|
||||
|
Other properties, net
|
1,005,676
|
1,038,233
|
||||||
|
Asset retirement obligation
|
50,708
|
48,298
|
||||||
|
Property impairments
|
(481,072
|
)
|
(481,072
|
)
|
||||
|
642,877
|
673,024
|
|||||||
|
Less: Depletion
|
(437,237
|
)
|
(409,756
|
)
|
||||
|
Net
|
$
|
205,640
|
$
|
263,268
|
||||
|
September 30, 2010
|
March 31, 2010
|
|||||||
|
Accounts payable
|
$
|
531,945
|
$
|
733,233
|
||||
|
Accrued interest
|
69,027
|
53,001
|
||||||
|
Total
|
$
|
600,972
|
$
|
786,234
|
||||
|
September 30, 2010
|
March 31, 2010
|
|||||||
|
On May 8, 2005, the Company entered into a convertible note payable agreement with a shareholder in the amount of $100,000. The note carries an interest rate of 10% per annum and a maturity date of November 8, 2006. The note holder has the right to convert the note and accrued interest at a rate of $0.01 per share. The value of this conversion feature was treated as a loan discount for the full $100,000 of the loan and was amortized to interest expense over the life of the loan. On May 8, 2007 the note was extended for one year. The conversion feature of the note was valued at $25,852 and was treated as a prepaid loan costs. The prepaid loan costs have been amortized over the life of the new note. On October 19, 2007, the note holder converted $30,000 of principal plus accrued interest of $16,152 for 1,350,000 shares of common stock. On November 30, 2007, the note holder converted $10,000 of principal for 950,000 shares of common stock. On January 31, 2008, the note holder converted $10,000 of principal and accrued interest of $600 for 1,250,000 shares of common stock. On February 29, 2008, the note holder converted $8,000 of principal for 1,250,000 shares of common stock. On March 31, 2008, the note holder converted $5,000 of principal for 1,250,000 shares of common stock. On March 31, 2008, the note holder converted $5,000 of principal for 1,250,000 shares of common stock. On June 6, 2008, the note holder converted $7,000 of principal and $1,372 of accrued interest for 1,550,000 shares of common stock. On June 23, 2008, the note holder converted $10,000 of principal and $395 of accrued interest for 1,500,000 shares of common stock. On October 15, 2008, the note holder converted $5,000 of principal and $10,000 of interest for 3,300,000 shares of common stock. On December 3, 2008, the note holder converted $3,000 of principal and $201 of interest for 2,000,000 shares of common stock. On February 24, 2009, the note holder converted $2,000 of principal and $167 of accrued interest into 4,000,000 shares of common stock During the three months ended September 30, 2009, the Company issued 33,000,000 shares for the conversion of $2,000 of principal and $367 of accrued interest on this note, and for other consideration. During the three months ended December 31, 2009, the Company issued 30,000,000 shares of common stock for the conversion of $1,000 principal and $361 of accrued interest on this note and for other considerations. During the three months ended June 30, 2010, the Company issued 32,000,000 shares of common stock for the conversion of $1,000 principal and $380 of accrued interest on this note and for other considerations (see note 12). During the three months ended September 30, 2010, the Company issued 60,000,000 shares of common stock for the conversion of $1,000 principal and $166 of accrued interest on this note and for other considerations (see note 12). Interest in the amount of $133 and $455 was accrued on this note during the three months ended September 30, 2010 and 2009, respectively. Interest in the amount of $287 and $727 was accrued on this note during the six months ended September 30, 2010 and 2009, respectively As of September 30, 2009, the 6,000,000 shares for the conversion on February 24, 2009 have not been issued, these shares are shown as common stock subscribed on the Company’s balance sheet as of December 31, 2009. During the year ended March 31, 2010, the Company extended the maturity date of this note until April 1, 2010. During the three months ended June 30, 2010, the Company extended the maturity date of this note until April 1, 2011
|
$ | 5,000 | $ | 7,000 | ||||
|
September 30, 2010
|
March 31, 2010
|
|||||||
|
On November 11, 2008, the Company issued a convertible promissory note to an investor in the amount of $50,000. The note carries an interest rate of 10% per annum and a maturity date of October 1, 2009. The note holder has the right to convert the note and accrued interest into shares of the Company’s common stock at a rate of $0.10 per share. In addition to the note, the investor received three-year warrants to purchase 500,000 shares of the Company’s common stock at a price of $0.10 per share. The Company valued these warrants using the Black-Sholes valuation model, and charged the fair value of the warrants in the amount of $11,310 as a discount on notes payable. The discount is being amortized to interest expense over the life of the note via the effective interest method. Interest in the amount of $756 and $1,260 was accrued on this note during the three months ended September 30, 2010 and 2009, respectively. Interest in the amount of $1,548 and $2,507 was accrued on this note during the six months ended September 30, 2010 and 2009, respectively. During the three months ended September 30, 2010 and 2009 the Company amortized $0 and $5,322 of the discount on the note payable to interest expense, respectively. During the six months ended September 30, 2010 and 2009 the Company amortized $0 and $6,838 of the discount on the note payable to interest expense, respectively. During the three months ended December 31, 2009, the Company issued 30,000,000 shares in consideration for the assumption by a third party of $10,000 this note and interest of $1,068, and for other consideration. During the three months ended June 30, 2010, the Company issued 32,000,000 shares of common stock for the conversion of $1,000 principal and $380 of accrued interest on another note and for other considerations (see note 12). During the three months ended June 30, 2010, the Company extended the maturity date of this note until April 1, 2011.
|
30,000 | 40,000 | ||||||
|
On December 22, 2008, the Company issued a promissory note to an investor in the amount of $150,000. This note carries an interest rate of 10% per annum and matured on December 15, 2009. In addition to the note payable, the Company issued 7,500,000 shares of common stock to the note holder. The shares are considered a discount to the note payable. At the time of the issuance of the shares to the note holder, the market price of the shares exceeded the fair value of the note payable; as a result the value of the discount was capped at the face value of the note, $150,000. The discount will be amortized to interest expense over the life of the note, 1 year, via the effective interest method. Interest in the amount of $3,781 was accrued on this note during the three months ended September 30, 2010 and 2009. Interest in the amount of $7,521 was accrued on this note during the six months ended September 30, 2010 and 2009. During the three months ended September 30, 2010 and 2009 the Company amortized $0 and $32,715 of the discount on the note payable to interest expense, respectively. During the six months ended September 30, 2010 and 2009 the Company amortized $0 and $43,034 of the discount on the note payable to interest expense, respectively. During the three months ended June 30, 2010, the Company extended the maturity date of this note until April 1, 2011.
|
150,000 | 150,000 | ||||||
|
On December 31, 2008, the Company received a cash advance from an investor in the amount of $100,000. On January 1, 2009, the Company received an additional $50,000 and the Company entered into a note payable agreement in the amount of $150,000. The note bears interest at a rate of 10% per annum and matured on December 15, 2009. In additional to the note payable, the Company issued 7,500,000 shares of common stock to the note holder. The shares are considered a discount to the note payable. At the time of issuance of the shares to the note holders, the market price of the shares exceeded the fair value of the note payable; as a result the value of the discount was capped at the face value of the note, $150,000. The discount will be amortized over the life of the note via the effective interest method. Interest in the amount of $3,781 was accrued on this note during the three months ended September 30, 2010 and 2009. Interest in the amount of $7,521 was accrued on this note during the six months ended September 30, 2010 and 2009. During the three months ended September 30, 2010 and 2009 the Company amortized $0 and $30,789 of the discount on the note payable to interest expense, respectively. During the six months ended September 30, 2010 and 2009 the Company amortized $0 and $39,536 of the discount on the note payable to interest expense, respectively. During the three months ended June 30, 2010, the Company extended the maturity date of this note until April 1, 2011.
|
150,000 | 150,000 | ||||||
|
September 30, 2010
|
March 31, 2010
|
|||||||
|
On January 27, 2009, the Company issued a promissory note to an investor in the amount of $50,000. The note carries an interest rate of 10% per annum and matured on December 15, 2009. In addition to the note payable, the Company issued 1,000,000 shares of common stock to the note holder. The shares are considered a discount to the note payable. The shares are valued using the closing market price on the date the note was signed and have a value of $25,000. The discount will be amortized over the life of the note via the effective interest method. Interest in the amount of $1,260 was accrued on this note during the three months ended September 30, 2010 and 2009. Interest in the amount of $2,507 was accrued on this note during the six months ended September 30, 2010 and 2009. During the three months ended September 30, 2010 and 2009 the Company amortized $0 and $5,116 of the discount on the note payable to interest expense, respectively. During the six months ended September 30, 2010 and 2009 the Company amortized $0 and $6,570 of the discount on the note payable to interest expense, respectively. During the three months ended June 30, 2010, the Company extended the maturity date of this note until April 1, 2011.
|
50,000 | 50,000 | ||||||
|
On July 15, 2009, the Company issued a promissory note to a related party in the amount of $6,000. The note carries an interest rate of 10% per annum and matured on December 15, 2009. Interest in the amount of $151 and $127 was recorded for the three months ended September 30, 2010 and 2009, respectively. Interest in the amount of $301 and $127 was recorded for the three months ended September 30, 2010 and 2009, respectively. During the three months ended June 30, 2010, the Company extended the maturity date of this note until April 1, 2011.
|
6,000 | 6,000 | ||||||
|
On January 22, 2010, the Company issued a promissory note to a related party in the amount of $2,000. The note carries an interest rate of 10% per annum and matures on January 22, 2011. Interest in the amount of $35 and $0 was recorded for the three months ended September 30, 2010 and 2009, respectively. Interest in the amount of $85 and $0 was recorded for the six months ended September 30, 2010 and 2009, respectively. During the three months ended September 30, 2010 the Company repaid the $2,000 principal portion of this note.
|
- | 2,000 | ||||||
|
On February 18, 2010, the Company issued a promissory note to a related party in the amount of $9,000. The note carries an interest rate of 10% per annum and matures on December 15, 2010. Interest in the amount of $163 and $0 was recorded for the three months ended September 30, 2010 and 2009, respectively. Interest in the amount of $387 and $0 was recorded for the six months ended September 30, 2010 and 2009, respectively. During the three months ended September 30, 2010 the Company repaid the $9,000 principal portion of this note.
|
- | 9,000 | ||||||
|
September 30, 2010
|
March 31, 2010
|
|||||||
|
On March 24, 2010, the Company issued a convertible note payable in the amount of $50,000. The note carries an interest rate of 8% per annum and matures on December 26, 2010. The note holder has the right to convert the note at a rate of $0.005 per share. The beneficial conversion feature created a discount on the note in the amount of $15,000 and is being amortized using the effective interest method over the term of the note. Interest in the amount of $1,008 and $0 was recorded for the three months ended September 30, 2010 and 2009, respectively. Interest in the amount of $2,005 and $0 was recorded for the six months ended September 30, 2010 and 2009, respectively. During the three months ended September 30, 2010 and 2009 the Company amortized $2,555 and $0 of the discount on the note payable to interest expense, respectively. During the six months ended September 30, 2010 and 2009 the Company amortized $3,103 and $0 of the discount on the note payable to interest expense, respectively.
|
50,000 | 50,000 | ||||||
|
On April 30, 2010, the Company issued a convertible note payable in the amount of $25,000. This note carries an interest rate of 8% per annum and matures on January 28, 2011. The note holder has the right to convert the note at a rate of $0.005 per share. The beneficial conversion feature created a discount on the note in the amount of $10,500 and is being amortized using the effective interest method over the term of the note. Interest in the amount of $504 and $0 was recorded for the three months September 30, 2010 and 2009, respectively. Interest in the amount of $838 and $0 was recorded for the six months September 30, 2010 and 2009, respectively.
|
25,000 | - | ||||||
|
On November 28, 2006, Oiltek, of which the Company has a majority interest in, issued a convertible note payable in the amount of $2,500. This note bears interest at a rate of 8% per annum and matured on October 1, 2007. The principal amount of the note and accrued interest are convertible into shares of the Company’s common stock at a price of $0.01 per share. A beneficial conversion feature in the amount of $2,500 was recorded as a discount to the note and was amortized to interest expense during the period ended December 31, 2006. Interest in the amount of $50 was accrued on this note during the three months ended September 30, 2010 and 2009. Interest in the amount of $100 was accrued on this note during the six months ended September 30, 2010 and 2009. In December 2008, the maturity date of this note was extended until December 31, 2010.
|
2,500 | 2,500 | ||||||
|
September 30, 2010
|
March 31, 2010
|
|||||||
|
On November 28, 2006, Oiltek, of which the Company has a majority interest in, issued a convertible note payable in the amount of $5,000. This note bears interest at a rate of 8% per annum and matured on October 1, 2007. The principal amount of the note and accrued interest are convertible into shares of the Company’s common stock at a price of $0.01 per share. A beneficial conversion feature in the amount of $5,000 was recorded as a discount to the note and was amortized to interest expense during the period ended December 31, 2006. Interest in the amount of $101 was accrued on this note during the three months ended September 30, 2010 and 2009. Interest in the amount of $201 was accrued on this note during the six months ended September 30, 2010 and 2009. In December 2008, the maturity date of this note was extended until December 31, 2010.
|
5,000 | 5,000 | ||||||
|
On December 10, 2006, Oiltek, of which the Company has a majority interest in, issued a convertible note payable in the amount of $5,000. This note bears interest at a rate of 8% per annum and matured on October 1, 2007. The principal amount of the note and accrued interest are convertible into shares of the Company’s common stock at a price of $0.01 per share. A beneficial conversion feature in the amount of $5,000 was recorded as a discount to the note and was amortized to interest expense during the period ended December 31, 2006. Interest in the amount of $102 was accrued on this note during the three months ended September 30, 2010 and 2009. Interest in the amount of $202 was accrued on this note during the six months ended September 30, 2010 and 2009. In December 2008, the maturity date of the note was extended until December 31, 2010. During the three months ended September 30, 2010, the Company repaid $5,000 in principal and $1,538 in accrued interest on this note.
|
- | 5,000 | ||||||
|
Total outstanding
|
$ | 473,500 | $ | 476,500 | ||||
|
Note
|
Unamortized
|
Net of
|
||||||||||
|
September 30, 2010:
|
Amount
|
Discounts
|
Discount
|
|||||||||
|
Notes payable -- current portion
|
$
|
467,500
|
$
|
(17,670
|
)
|
$
|
449,830
|
|||||
|
Notes payable – current portion – related party
|
6,000
|
-
|
6,000
|
|||||||||
|
Total
|
$
|
473,500
|
$
|
(17,670
|
)
|
$
|
455,830
|
|||||
|
Note
|
Unamortized
|
Net of
|
||||||||||
|
March 31, 2010:
|
Amount
|
Discounts
|
Discount
|
|||||||||
|
Notes payable - current portion
|
$
|
459,500
|
$
|
(15,000
|
)
|
$
|
444,500
|
|||||
|
Notes payable – current portion – related party
|
17,000
|
-
|
17,000
|
|||||||||
|
Total
|
$
|
476,500
|
$
|
(15,000
|
)
|
$
|
461,500
|
|||||
|
Three months ended September 30,
|
||||||||
|
2010
|
2009
|
|||||||
|
Discount on Notes Payable amortized to interest expense
|
$
|
7,281
|
$
|
197,443
|
||||
|
Six months ended September 30,
|
||||||||
|
2010
|
2009
|
|||||||
|
Discount on Notes Payable amortized to interest expense
|
$
|
7,829
|
$
|
227,232
|
||||
|
Warrants Outstanding
|
Warrants Exercisable
|
||||||||||||||||||
|
Weighted Average
|
Weighted Average
|
||||||||||||||||||
|
Exercise
|
Number
|
Remaining Contractual
|
Weighted Average
|
Number
|
Remaining Contractual
|
||||||||||||||
|
Prices
|
Outstanding
|
Life (years)
|
Exercise
Price
|
Exercisable
|
Life (years)
|
||||||||||||||
|
$
|
0.10
|
500,000
|
1.12
|
$
|
0.10
|
500,000
|
1.12
|
||||||||||||
|
0.20
|
125,000
|
2.19
|
0.20
|
125,000
|
2.19
|
||||||||||||||
|
0.60
|
150,000
|
2.46
|
0.60
|
150,000
|
2.46
|
||||||||||||||
|
775,000
|
1.55
|
775,000
|
1.55
|
||||||||||||||||
|
Number of Shares
|
Weighted Average
Price Per Share
|
|||||||
|
Outstanding at March 31, 2010
|
775,000
|
$
|
0.21
|
|||||
|
Granted
|
-
|
-
|
||||||
|
Exercised
|
-
|
-
|
||||||
|
Cancelled or expired
|
-
|
-
|
||||||
|
Outstanding at September 30, 2009
|
775,000
|
$
|
0.21
|
|||||
|
Exhibit Number
|
Description
|
|
|
3.1
|
Restated Articles of Incorporation (Incorporated by reference to Exhibit 3.1 to Registration Statement on Form SB-2, Registration No. 33-74240C).*
|
|
|
3.2
|
Restated Bylaws (Incorporated by reference to Exhibit 3.2 to Registration Statement on Form SB-2, Registration No. 33-74240C).*
|
|
|
3.3
|
Articles of Incorporation for the State of Nevada. (Incorporated by reference to Exhibit 2.2 to Form 10-KSB filed February 2000)*
|
|
|
3.4
|
Articles of Merger for the Colorado Corporation and the Nevada Corporation (Incorporated by reference to Exhibit 3.4 to Form 10-KSB filed February 2000)*
|
|
|
3.5
|
Bylaws of the Nevada Corporation (Incorporated by reference to Exhibit 3.5 to Form 10-KSB filed February 2000)*
|
|
|
4.1
|
Specimen of Common Stock (Incorporated by reference to Exhibit 4.1 to Registration Statement on Form SB-2, Registration No. 33-74240C).*
|
|
|
4.2
|
Certificate of Designation of Series and Determination of Rights and Preferences of Series A Convertible Preferred Stock (Incorporated by reference to Exhibit 4.2 to Form 10-KSB filed July 12, 2002.)*
|
|
|
10.1
|
Incentive Compensation and Employment Agreement for Kent A. Rodriguez (Incorporated by Reference to Exhibit 10.12 of our Form 10-KSB filed July 20, 2001)*
|
|
|
31
|
||
|
32
|
|
Avalon Oil & Gas, Inc.
|
|||
|
Date: November
18
, 2010
|
By:
|
/s/ Kent Rodriguez
|
|
|
Kent Rodriguez
|
|||
|
Chief Executive Officer
Chief Financial and Accounting Officer
|
|||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|