These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
41-2116508
|
|
(State or Other Jurisdiction of
|
|
(I.R.S. Employer Identification No.)
|
|
Incorporation or Organization)
|
|
|
|
Large accelerated filer
x
|
|
Accelerated filer
¨
|
|
|
|
|
|
Non-accelerated filer
¨
|
|
Smaller reporting company
¨
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
Page
|
|
|
PART I - F
INANCIAL INFORMATION
|
|
|
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
PART II - O
THER INFORMATION
|
|
|
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
Item 5.
|
||
|
|
|
|
|
Item 6.
|
Exhibits
.
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
2015 |
|
September 30,
2014 |
|
September 30,
2015 |
|
September 30,
2014 |
||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
||||||
|
Service revenues
|
$
|
19,644
|
|
|
$
|
18,511
|
|
|
$
|
55,367
|
|
|
$
|
52,647
|
|
|
Subscriber equipment sales
|
4,034
|
|
|
4,930
|
|
|
12,356
|
|
|
15,324
|
|
||||
|
Total revenue
|
23,678
|
|
|
23,441
|
|
|
67,723
|
|
|
67,971
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
||||||
|
Cost of services (exclusive of depreciation, amortization, and accretion shown separately below)
|
7,761
|
|
|
7,868
|
|
|
23,222
|
|
|
21,926
|
|
||||
|
Cost of subscriber equipment sales
|
2,914
|
|
|
3,836
|
|
|
9,028
|
|
|
11,240
|
|
||||
|
Cost of subscriber equipment sales - reduction in the value of inventory
|
—
|
|
|
—
|
|
|
—
|
|
|
7,317
|
|
||||
|
Marketing, general and administrative
|
9,675
|
|
|
8,783
|
|
|
28,430
|
|
|
24,799
|
|
||||
|
Depreciation, amortization, and accretion
|
19,417
|
|
|
21,047
|
|
|
57,734
|
|
|
66,393
|
|
||||
|
Total operating expenses
|
39,767
|
|
|
41,534
|
|
|
118,414
|
|
|
131,675
|
|
||||
|
Loss from operations
|
(16,089
|
)
|
|
(18,093
|
)
|
|
(50,691
|
)
|
|
(63,704
|
)
|
||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||
|
Loss on extinguishment of debt
|
—
|
|
|
(12,936
|
)
|
|
(2,254
|
)
|
|
(39,615
|
)
|
||||
|
Loss on equity issuance
|
(2,920
|
)
|
|
—
|
|
|
(5,832
|
)
|
|
(748
|
)
|
||||
|
Interest income and expense, net of amounts capitalized
|
(9,019
|
)
|
|
(9,067
|
)
|
|
(26,780
|
)
|
|
(33,853
|
)
|
||||
|
Derivative gain (loss)
|
54,194
|
|
|
166,989
|
|
|
183,416
|
|
|
(418,663
|
)
|
||||
|
Other
|
(1,953
|
)
|
|
2,586
|
|
|
1,728
|
|
|
2,955
|
|
||||
|
Total other income (expense)
|
40,302
|
|
|
147,572
|
|
|
150,278
|
|
|
(489,924
|
)
|
||||
|
Income (loss) before income taxes
|
24,213
|
|
|
129,479
|
|
|
99,587
|
|
|
(553,628
|
)
|
||||
|
Income tax expense
|
115
|
|
|
89
|
|
|
449
|
|
|
1,255
|
|
||||
|
Net income (loss)
|
$
|
24,098
|
|
|
$
|
129,390
|
|
|
$
|
99,138
|
|
|
$
|
(554,883
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustments
|
(615
|
)
|
|
(493
|
)
|
|
(1,458
|
)
|
|
(871
|
)
|
||||
|
Total comprehensive income (loss)
|
$
|
23,483
|
|
|
$
|
128,897
|
|
|
$
|
97,680
|
|
|
$
|
(555,754
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic
|
$
|
0.02
|
|
|
$
|
0.13
|
|
|
$
|
0.10
|
|
|
$
|
(0.61
|
)
|
|
Diluted
|
0.02
|
|
|
0.11
|
|
|
0.09
|
|
|
(0.61
|
)
|
||||
|
Weighted-average shares outstanding:
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic
|
1,031,398
|
|
|
987,668
|
|
|
1,014,165
|
|
|
914,474
|
|
||||
|
Diluted
|
1,234,551
|
|
|
1,189,190
|
|
|
1,221,287
|
|
|
914,474
|
|
||||
|
|
September 30,
2015 |
|
December 31, 2014
|
||||
|
ASSETS
|
|
|
|
|
|
||
|
Current assets:
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
27,973
|
|
|
$
|
7,121
|
|
|
Accounts receivable, net of allowance of $5,681 and $4,788, respectively
|
14,051
|
|
|
15,015
|
|
||
|
Inventory
|
12,080
|
|
|
14,734
|
|
||
|
Prepaid expenses and other current assets
|
5,719
|
|
|
7,944
|
|
||
|
Total current assets
|
59,823
|
|
|
44,814
|
|
||
|
Property and equipment, net
|
1,083,516
|
|
|
1,113,560
|
|
||
|
Restricted cash
|
37,918
|
|
|
37,918
|
|
||
|
Deferred financing costs, net
|
61,164
|
|
|
63,862
|
|
||
|
Prepaid second-generation ground costs
|
13,909
|
|
|
—
|
|
||
|
Intangible and other assets, net of accumulated amortization of $6,631 and $6,315, respectively
|
10,979
|
|
|
8,266
|
|
||
|
Total assets
|
$
|
1,267,309
|
|
|
$
|
1,268,420
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||
|
Current liabilities:
|
|
|
|
|
|
||
|
Current portion of long-term debt
|
$
|
19,642
|
|
|
$
|
6,450
|
|
|
Accounts payable
|
9,653
|
|
|
6,922
|
|
||
|
Accrued contract termination charge
|
19,712
|
|
|
21,308
|
|
||
|
Accrued expenses
|
29,118
|
|
|
22,342
|
|
||
|
Payables to affiliates
|
536
|
|
|
481
|
|
||
|
Deferred revenue
|
24,987
|
|
|
21,740
|
|
||
|
Total current liabilities
|
103,648
|
|
|
79,243
|
|
||
|
Long-term debt, less current portion
|
618,837
|
|
|
623,640
|
|
||
|
Employee benefit obligations
|
5,537
|
|
|
5,499
|
|
||
|
Derivative liabilities
|
238,087
|
|
|
441,550
|
|
||
|
Deferred revenue
|
6,334
|
|
|
6,572
|
|
||
|
Debt restructuring fees
|
20,795
|
|
|
20,795
|
|
||
|
Other non-current liabilities
|
10,996
|
|
|
12,205
|
|
||
|
Total non-current liabilities
|
900,586
|
|
|
1,110,261
|
|
||
|
Commitments and contingent liabilities (Notes 7 and 8)
|
|
|
|
|
|
||
|
Stockholders’ equity:
|
|
|
|
|
|
||
|
Preferred Stock of $0.0001 par value; 100,000,000 shares authorized and none issued and outstanding at September 30, 2015 and December 31, 2014, respectively
|
—
|
|
|
—
|
|
||
|
Series A Preferred Convertible Stock of $0.0001 par value; one share authorized and none issued and outstanding at September 30, 2015 and December 31, 2014, respectively
|
—
|
|
|
—
|
|
||
|
Voting Common Stock of $0.0001 par value; 1,200,000,000 shares authorized; 903,655,140 and 864,378,563 shares issued and outstanding at September 30, 2015 and December 31, 2014, respectively
|
90
|
|
|
86
|
|
||
|
Nonvoting Common Stock of $0.0001 par value; 400,000,000 shares authorized; 134,008,656 shares issued and outstanding at September 30, 2015 and December 31, 2014, respectively
|
13
|
|
|
13
|
|
||
|
Additional paid-in capital
|
1,590,094
|
|
|
1,503,619
|
|
||
|
Accumulated other comprehensive loss
|
(4,356
|
)
|
|
(2,898
|
)
|
||
|
Retained deficit
|
(1,322,766
|
)
|
|
(1,421,904
|
)
|
||
|
Total stockholders’ equity
|
263,075
|
|
|
78,916
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
1,267,309
|
|
|
$
|
1,268,420
|
|
|
|
Nine Months Ended
|
||||||
|
|
September 30,
2015 |
|
September 30,
2014 |
||||
|
Cash flows provided by (used in) operating activities:
|
|
|
|
|
|
||
|
Net income (loss)
|
$
|
99,138
|
|
|
$
|
(554,883
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
|
|
|
|
|
||
|
Depreciation, amortization and accretion
|
57,734
|
|
|
66,393
|
|
||
|
Change in fair value of derivative assets and liabilities
|
(183,416
|
)
|
|
418,663
|
|
||
|
Stock-based compensation expense
|
2,073
|
|
|
2,312
|
|
||
|
Amortization of deferred financing costs
|
7,110
|
|
|
7,591
|
|
||
|
Provision for bad debts
|
3,035
|
|
|
1,688
|
|
||
|
Reduction in value of inventory
|
—
|
|
|
7,317
|
|
||
|
Noncash interest and accretion expense
|
8,381
|
|
|
13,511
|
|
||
|
Loss on extinguishment of debt
|
2,254
|
|
|
39,615
|
|
||
|
Loss on equity issuance
|
5,832
|
|
|
748
|
|
||
|
Other, net
|
424
|
|
|
1,426
|
|
||
|
Unrealized foreign currency gain
|
(2,150
|
)
|
|
(3,017
|
)
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||
|
Accounts receivable
|
(2,532
|
)
|
|
(2,699
|
)
|
||
|
Inventory
|
2,045
|
|
|
4,403
|
|
||
|
Prepaid expenses and other current assets
|
749
|
|
|
(961
|
)
|
||
|
Other assets
|
(648
|
)
|
|
(2,028
|
)
|
||
|
Accounts payable and accrued expenses
|
4,534
|
|
|
1,317
|
|
||
|
Payables to affiliates
|
55
|
|
|
242
|
|
||
|
Other non-current liabilities
|
(904
|
)
|
|
193
|
|
||
|
Deferred revenue
|
3,600
|
|
|
5,044
|
|
||
|
Net cash provided by operating activities
|
7,314
|
|
|
6,875
|
|
||
|
Cash flows used in investing activities:
|
|
|
|
|
|
||
|
Second-generation network costs (including interest)
|
(15,484
|
)
|
|
(3,862
|
)
|
||
|
Property and equipment additions
|
(6,062
|
)
|
|
(2,203
|
)
|
||
|
Net cash used in investing activities
|
(21,546
|
)
|
|
(6,065
|
)
|
||
|
Cash flows provided by (used in) financing activities:
|
|
|
|
|
|
||
|
Principal payment of the Facility Agreement
|
(3,225
|
)
|
|
—
|
|
||
|
Proceeds from issuance of stock to Terrapin
|
39,000
|
|
|
—
|
|
||
|
Payment of deferred financing costs
|
—
|
|
|
(164
|
)
|
||
|
Proceeds from issuance of common stock and exercise of options and warrants
|
426
|
|
|
9,303
|
|
||
|
Net cash provided by financing activities
|
36,201
|
|
|
9,139
|
|
||
|
Effect of exchange rate changes on cash
|
(1,117
|
)
|
|
(136
|
)
|
||
|
Net increase in cash and cash equivalents
|
20,852
|
|
|
9,813
|
|
||
|
Cash and cash equivalents, beginning of period
|
7,121
|
|
|
17,408
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
27,973
|
|
|
$
|
27,221
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
||
|
Cash paid for:
|
|
|
|
|
|
||
|
Interest
|
$
|
9,746
|
|
|
$
|
10,335
|
|
|
Income taxes
|
4,720
|
|
|
95
|
|
||
|
|
|
|
|
||||
|
|
Nine Months Ended
|
||||||
|
|
September 30,
2015 |
|
September 30,
2014 |
||||
|
Supplemental disclosure of non-cash financing and investing activities:
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
|
Increase in non-cash capitalized accrued interest for second-generation network costs
|
1,574
|
|
|
1,237
|
|
||
|
Capitalization of the accretion of debt discount and amortization of prepaid financing costs
|
2,416
|
|
|
1,973
|
|
||
|
Payments made in convertible notes and common stock
|
735
|
|
|
12,910
|
|
||
|
Principal amount of debt converted into common stock
|
6,491
|
|
|
76,040
|
|
||
|
Reduction of debt discount and issuance costs due to note conversions
|
2,085
|
|
|
28,073
|
|
||
|
Increase in accrued second-generation network costs
|
2,392
|
|
|
1,887
|
|
||
|
Fair value of common stock issued upon conversion of debt
|
26,669
|
|
|
269,826
|
|
||
|
Reduction in derivative liability due to conversion of debt
|
20,008
|
|
|
182,051
|
|
||
|
Fair value of common stock issued to vendor for payment of invoices
|
16,684
|
|
|
—
|
|
||
|
Increase of principal amount of Thermo Loan Agreement
|
6,000
|
|
|
—
|
|
||
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
Globalstar System:
|
|
|
|
|
|
||
|
Space component
|
|
|
|
|
|
||
|
First and second-generation satellites in service
|
$
|
1,211,768
|
|
|
$
|
1,211,904
|
|
|
Prepaid long-lead items
|
17,040
|
|
|
17,040
|
|
||
|
Second-generation satellite, on-ground spare
|
32,481
|
|
|
32,481
|
|
||
|
Ground component
|
45,782
|
|
|
47,595
|
|
||
|
Construction in progress:
|
|
|
|
|
|
||
|
Space component
|
63
|
|
|
30
|
|
||
|
Ground component
|
166,314
|
|
|
141,789
|
|
||
|
Other
|
4,989
|
|
|
2,458
|
|
||
|
Total Globalstar System
|
1,478,437
|
|
|
1,453,297
|
|
||
|
Internally developed and purchased software
|
14,607
|
|
|
15,392
|
|
||
|
Equipment
|
12,645
|
|
|
12,647
|
|
||
|
Land and buildings
|
3,127
|
|
|
3,590
|
|
||
|
Leasehold improvements
|
1,670
|
|
|
1,620
|
|
||
|
Total property and equipment
|
1,510,486
|
|
|
1,486,546
|
|
||
|
Accumulated depreciation
|
(426,970
|
)
|
|
(372,986
|
)
|
||
|
Total property and equipment, net
|
$
|
1,083,516
|
|
|
$
|
1,113,560
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Interest cost eligible to be capitalized
|
$
|
10,935
|
|
|
$
|
10,508
|
|
|
$
|
31,640
|
|
|
$
|
34,123
|
|
|
Interest cost recorded in interest expense, net
|
(8,292
|
)
|
|
(8,557
|
)
|
|
(24,400
|
)
|
|
(28,365
|
)
|
||||
|
Net interest capitalized
|
$
|
2,643
|
|
|
$
|
1,951
|
|
|
$
|
7,240
|
|
|
$
|
5,758
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Depreciation expense
|
$
|
19,299
|
|
|
$
|
20,653
|
|
|
$
|
57,330
|
|
|
$
|
65,040
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
|
Principal
Amount
|
|
Carrying
Value
|
|
Principal
Amount
|
|
Carrying
Value
|
||||||||
|
Facility Agreement
|
$
|
579,071
|
|
|
$
|
579,071
|
|
|
$
|
582,296
|
|
|
$
|
582,296
|
|
|
Thermo Loan Agreement
|
80,721
|
|
|
47,473
|
|
|
68,154
|
|
|
32,971
|
|
||||
|
8.00% Convertible Senior Notes Issued in 2013
|
16,561
|
|
|
11,935
|
|
|
22,799
|
|
|
14,823
|
|
||||
|
Total Debt
|
676,353
|
|
|
638,479
|
|
|
673,249
|
|
|
630,090
|
|
||||
|
Less: Current Portion
|
19,642
|
|
|
19,642
|
|
|
6,450
|
|
|
6,450
|
|
||||
|
Long-Term Debt
|
$
|
656,711
|
|
|
$
|
618,837
|
|
|
$
|
666,799
|
|
|
$
|
623,640
|
|
|
•
|
The Facility Agreement was amended and restated as described below and in the form attached to the 2015 GARA. The amendments to the Facility Agreement clarify the definition of Net Debt (which previously was ambiguous and subject to varying interpretations), adjust the calculation of the Net Debt to Adjusted Consolidated EBITDA covenant, change the way in which certain Equity Cure Contributions are calculated, and extend by up to June 2019 the date through which Equity Cure Contributions can be made.
|
|
•
|
The lenders agreed that the
$14 million
equity financing the Company received from Terrapin on June 22, 2015 would be credited towards an Equity Cure Contribution for the measurement period ended June 30, 2015 and that any equity financing the Company raised between the closing date and June 30, 2016 may be used to the extent required as an Equity Cure Contribution for any period ending on or before June 30, 2016.
|
|
•
|
The lenders waived any existing defaults or events of default under the Facility Agreement.
|
|
•
|
Thermo agreed to make, or caused to be made, available to the Company cash equity financing, subject to certain conditions, of
$30.0 million
, all as further described below.
|
|
•
|
Thermo repeated in favor of the lenders and agent each of the representations and warranties previously made by Thermo in the Amended and Restated Thermo Subordinated Deed executed in July 2013.
|
|
•
|
The Company paid a waiver fee to the agent and lenders in the aggregate amount of
$85,000
.
|
|
•
|
The Company requests the funds, or
|
|
•
|
An Event of Default occurs and is continuing under the Facility Agreement, and, at the direction of the agent under the Facility Agreement, the Company delivers a notice to Terrapin under the Purchase Agreement drawing the amount set forth in the agent’s notice, and Terrapin fails to purchase shares of the Company's voting common stock to provide the Company with cash proceeds in such amount.
|
|
Period
|
|
Principal Amount Converted
|
|
Shares of Voting Common Stock Issued
|
|
Loss on Extinguishment of Debt
|
|||||
|
|
|
|
|
|
|
|
|||||
|
First Quarter of 2014
|
|
$
|
7,046
|
|
|
14,624
|
|
|
$
|
10,497
|
|
|
Second Quarter of 2014
|
|
$
|
10,535
|
|
|
18,611
|
|
|
$
|
20,387
|
|
|
Third Quarter of 2014
|
|
$
|
6,807
|
|
|
11,411
|
|
|
$
|
12,936
|
|
|
|
|
|
|
|
|
|
|||||
|
First Quarter of 2015
|
|
$
|
237
|
|
|
418
|
|
|
$
|
65
|
|
|
Second Quarter of 2015
|
|
$
|
6,254
|
|
|
10,379
|
|
|
$
|
2,189
|
|
|
Third Quarter of 2015
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Outstanding Warrants
|
|
Strike Price
|
||||||||||
|
|
September 30,
2015 |
|
December 31,
2014 |
|
September 30,
2015 |
|
December 31,
2014 |
||||||
|
Contingent Equity Agreement
(1)
|
30,191,866
|
|
|
30,191,866
|
|
|
$
|
0.01
|
|
|
$
|
0.01
|
|
|
5.0% Warrants
(2)
|
8,000,000
|
|
|
8,000,000
|
|
|
0.32
|
|
|
0.32
|
|
||
|
|
38,191,866
|
|
|
38,191,866
|
|
|
|
|
|
|
|
||
|
(1)
|
Pursuant to the terms of the Contingent Equity Agreement with Thermo (See Note 3: Long-Term Debt and Other Financing Arrangements in the Consolidated Financial Statements in the 2014 Annual Report for a complete description of the Contingent Equity Agreement), the Company issued to Thermo warrants to purchase shares of common stock pursuant to the annual availability fee and subsequent reset provisions in the Contingent Equity Agreement. These warrants have a
five
-year exercise period from issuance. These warrants were issued between June 2009 and June 2012, and the exercise periods expire through June 2017. As of
September 30, 2015
, Thermo had exercised warrants to purchase approximately
11.3 million
of these shares prior to the expiration of the associated warrants.
|
|
(2)
|
In June 2011, the Company issued warrants (the “
5.0%
Warrants”) to purchase
15.2 million
shares of its voting common stock in connection with the issuance of its 5.0% Convertible Senior Unsecured Notes. During 2013, a portion of the
5.0%
Warrants was exercised to purchase
7.2 million
shares of common stock. The remaining
5.0%
Warrants are exercisable until June 2016, which is
five years
after their issuance. See Note 3: Long-Term Debt and Other Financing Arrangements in the Consolidated Financial Statements in the 2014 Annual Report for a complete description of the
5.0%
Warrants.
|
|
|
September 30,
2015 |
|
December 31, 2014
|
||||
|
Derivative assets:
|
|
|
|
|
|
||
|
Interest rate cap
|
$
|
8
|
|
|
$
|
46
|
|
|
Total derivative assets
|
$
|
8
|
|
|
$
|
46
|
|
|
Derivative liabilities:
|
|
|
|
|
|
||
|
Compound embedded derivative with 8.00% Notes Issued in 2013
|
$
|
(28,664
|
)
|
|
$
|
(79,040
|
)
|
|
Compound embedded derivative with the Amended and Restated Thermo Loan Agreement
|
(209,423
|
)
|
|
(362,510
|
)
|
||
|
Total derivative liabilities
|
$
|
(238,087
|
)
|
|
$
|
(441,550
|
)
|
|
|
Three Months Ended
|
||||||
|
|
September 30, 2015
|
|
September 30, 2014
|
||||
|
Interest rate cap
|
$
|
(11
|
)
|
|
$
|
(7
|
)
|
|
Compound embedded derivative with 8.00% Notes Issued in 2013
|
11,475
|
|
|
43,050
|
|
||
|
Compound embedded derivative with the Amended and Restated Thermo Loan Agreement
|
42,730
|
|
|
123,946
|
|
||
|
Total derivative gain (loss)
|
$
|
54,194
|
|
|
$
|
166,989
|
|
|
|
Nine Months Ended
|
||||||
|
|
September 30, 2015
|
|
September 30, 2014
|
||||
|
Interest rate cap
|
$
|
(38
|
)
|
|
$
|
(113
|
)
|
|
Warrants issued with 8.00% Notes Issued in 2009
|
—
|
|
|
(67,523
|
)
|
||
|
Compound embedded derivative with 8.00% Notes Issued in 2009
|
—
|
|
|
(16,406
|
)
|
||
|
Compound embedded derivative with 8.00% Notes Issued in 2013
|
30,367
|
|
|
(98,376
|
)
|
||
|
Compound embedded derivative with the Amended and Restated Thermo Loan Agreement
|
153,087
|
|
|
(236,245
|
)
|
||
|
Total derivative gain (loss)
|
$
|
183,416
|
|
|
$
|
(418,663
|
)
|
|
|
September 30, 2015
|
||||||||||||||
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
Total
Balance
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest rate cap
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
Total assets measured at fair value
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Compound embedded derivative with 8.00% Notes Issued in 2013
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(28,664
|
)
|
|
$
|
(28,664
|
)
|
|
Compound embedded derivative with the Amended and Restated Thermo Loan Agreement
|
—
|
|
|
—
|
|
|
(209,423
|
)
|
|
(209,423
|
)
|
||||
|
Total liabilities measured at fair value
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(238,087
|
)
|
|
$
|
(238,087
|
)
|
|
|
December 31, 2014
|
||||||||||||||
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
Total
Balance
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest rate cap
|
$
|
—
|
|
|
$
|
46
|
|
|
$
|
—
|
|
|
$
|
46
|
|
|
Total assets measured at fair value
|
$
|
—
|
|
|
$
|
46
|
|
|
$
|
—
|
|
|
$
|
46
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Compound embedded derivative with 8.00% Notes Issued in 2013
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(79,040
|
)
|
|
$
|
(79,040
|
)
|
|
Compound embedded derivative with the Amended and Restated Thermo Loan Agreement
|
—
|
|
|
—
|
|
|
(362,510
|
)
|
|
(362,510
|
)
|
||||
|
Total liabilities measured at fair value
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(441,550
|
)
|
|
$
|
(441,550
|
)
|
|
|
September 30, 2015
|
||||||||||||
|
|
Stock Price
Volatility
|
|
Risk-Free
Interest
Rate
|
|
Note
Conversion
Price
|
|
|
Market Price of Common Stock
|
|||||
|
Compound embedded derivative with 8.00% Notes Issued in 2013
|
75% - 85%
|
|
0.8
|
%
|
|
$
|
0.73
|
|
|
|
$
|
1.57
|
|
|
Compound embedded derivative with the Amended and Restated Thermo Loan Agreement
|
50% - 85%
|
|
1.9
|
%
|
|
$
|
0.73
|
|
|
|
$
|
1.57
|
|
|
|
December 31, 2014
|
||||||||||||
|
|
Stock Price
Volatility
|
|
Risk-Free
Interest
Rate
|
|
Note
Conversion
Price
|
|
|
Market Price of Common Stock
|
|||||
|
Compound embedded derivative with 8.00% Notes Issued in 2013
|
70% - 100%
|
|
1.2
|
%
|
|
$
|
0.73
|
|
|
|
$
|
2.75
|
|
|
Compound embedded derivative with the Amended and Restated Thermo Loan Agreement
|
50% - 100%
|
|
2.1
|
%
|
|
$
|
0.73
|
|
|
|
$
|
2.75
|
|
|
Balance at June 30, 2015
|
$
|
(292,293
|
)
|
|
Derivative adjustment related to conversions and exercises
|
—
|
|
|
|
Unrealized gain, included in derivative gain (loss)
|
54,206
|
|
|
|
Balance at September 30, 2015
|
$
|
(238,087
|
)
|
|
|
|
||
|
|
|
||
|
Balance at December 31, 2014
|
$
|
(441,550
|
)
|
|
Derivative adjustment related to conversions and exercises
|
20,008
|
|
|
|
Unrealized gain, included in derivative gain (loss)
|
183,455
|
|
|
|
Balance at September 30, 2015
|
$
|
(238,087
|
)
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
Accrued interest
|
$
|
5,283
|
|
|
$
|
827
|
|
|
Accrued compensation and benefits
|
2,397
|
|
|
2,597
|
|
||
|
Accrued property and other taxes
|
5,312
|
|
|
6,727
|
|
||
|
Accrued customer liabilities and deposits
|
3,005
|
|
|
3,358
|
|
||
|
Accrued professional and other service provider fees
|
2,237
|
|
|
1,925
|
|
||
|
Accrued commissions and rebates
|
1,162
|
|
|
686
|
|
||
|
Accrued telecommunications expenses
|
1,594
|
|
|
1,135
|
|
||
|
Accrued satellite and ground costs
|
928
|
|
|
1,531
|
|
||
|
Accrued inventory in transit
|
906
|
|
|
1,189
|
|
||
|
Accrued liability for potential stock issuance to Hughes
|
4,664
|
|
|
—
|
|
||
|
Other accrued expenses
|
1,630
|
|
|
2,367
|
|
||
|
Total accrued expenses
|
$
|
29,118
|
|
|
$
|
22,342
|
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
Long-term accrued interest
|
$
|
189
|
|
|
$
|
131
|
|
|
Asset retirement obligation
|
1,274
|
|
|
1,184
|
|
||
|
Deferred rent and capital lease obligations
|
414
|
|
|
404
|
|
||
|
Liabilities related to the Cooperative Endeavor Agreement with the State of Louisiana
|
1,146
|
|
|
1,391
|
|
||
|
Uncertain income tax positions
|
5,626
|
|
|
6,061
|
|
||
|
Foreign tax contingencies
|
2,321
|
|
|
3,034
|
|
||
|
Other non-current liabilities
|
26
|
|
|
—
|
|
||
|
Total other non-current liabilities
|
$
|
10,996
|
|
|
$
|
12,205
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
General and administrative expenses
|
$
|
264
|
|
|
$
|
174
|
|
|
$
|
324
|
|
|
$
|
236
|
|
|
Non-cash expenses
|
137
|
|
|
137
|
|
|
411
|
|
|
411
|
|
||||
|
Total
|
$
|
401
|
|
|
$
|
311
|
|
|
$
|
735
|
|
|
$
|
647
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Accumulated other comprehensive income (loss), beginning of period
|
$
|
(3,741
|
)
|
|
$
|
493
|
|
|
$
|
(2,898
|
)
|
|
$
|
871
|
|
|
Other comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Foreign currency translation adjustments
|
(615
|
)
|
|
(493
|
)
|
|
(1,458
|
)
|
|
(871
|
)
|
||||
|
Accumulated other comprehensive loss, end of period
|
$
|
(4,356
|
)
|
|
$
|
—
|
|
|
$
|
(4,356
|
)
|
|
$
|
—
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
|
Grants of restricted stock awards and restricted stock units
|
78
|
|
|
201
|
|
|
170
|
|
|
607
|
|
|
Grants of options to purchase common stock
|
207
|
|
|
134
|
|
|
499
|
|
|
595
|
|
|
Total
|
285
|
|
|
335
|
|
|
669
|
|
|
1,202
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||
|
Service:
|
|
|
|
|
|
|
|
|
|
||||||
|
United States
|
$
|
13,506
|
|
|
$
|
12,267
|
|
|
$
|
37,689
|
|
|
$
|
35,000
|
|
|
Canada
|
3,863
|
|
|
4,077
|
|
|
11,067
|
|
|
10,946
|
|
||||
|
Europe
|
1,634
|
|
|
1,655
|
|
|
4,377
|
|
|
4,407
|
|
||||
|
Central and South America
|
486
|
|
|
440
|
|
|
1,788
|
|
|
1,886
|
|
||||
|
Others
|
155
|
|
|
72
|
|
|
446
|
|
|
408
|
|
||||
|
Total service revenue
|
$
|
19,644
|
|
|
$
|
18,511
|
|
|
$
|
55,367
|
|
|
$
|
52,647
|
|
|
Subscriber equipment:
|
|
|
|
|
|
|
|
|
|
||||||
|
United States
|
2,304
|
|
|
2,510
|
|
|
5,883
|
|
|
8,340
|
|
||||
|
Canada
|
962
|
|
|
1,418
|
|
|
3,401
|
|
|
4,187
|
|
||||
|
Europe
|
313
|
|
|
540
|
|
|
1,299
|
|
|
1,628
|
|
||||
|
Central and South America
|
409
|
|
|
437
|
|
|
1,465
|
|
|
930
|
|
||||
|
Others
|
46
|
|
|
25
|
|
|
308
|
|
|
239
|
|
||||
|
Total subscriber equipment revenue
|
$
|
4,034
|
|
|
$
|
4,930
|
|
|
$
|
12,356
|
|
|
$
|
15,324
|
|
|
Total revenue
|
$
|
23,678
|
|
|
$
|
23,441
|
|
|
$
|
67,723
|
|
|
$
|
67,971
|
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
Property and equipment, net:
|
|
|
|
|
|
||
|
United States
|
$
|
1,079,306
|
|
|
$
|
1,108,675
|
|
|
Canada
|
467
|
|
|
357
|
|
||
|
Europe
|
499
|
|
|
413
|
|
||
|
Central and South America
|
2,717
|
|
|
3,309
|
|
||
|
Others
|
527
|
|
|
806
|
|
||
|
Total long-lived assets
|
$
|
1,083,516
|
|
|
$
|
1,113,560
|
|
|
|
Three Months Ended September 30, 2015
|
|
Three Months Ended September 30, 2014
|
||
|
Weighted average common shares outstanding:
|
|
|
|
||
|
Basic shares outstanding
|
1,031,398
|
|
|
987,668
|
|
|
Incremental shares from assumed exercises of:
|
|
|
|
||
|
Stock options, restricted stock, restricted stock units and ESPP
|
7,111
|
|
|
7,340
|
|
|
8.00% Notes Issued in 2013
|
27,475
|
|
|
39,625
|
|
|
Thermo Loan Agreement
|
130,375
|
|
|
109,469
|
|
|
Warrants
|
38,192
|
|
|
45,088
|
|
|
Diluted shares outstanding
|
1,234,551
|
|
|
1,189,190
|
|
|
|
Nine Months Ended September 30, 2015
|
|
Nine Months Ended September 30, 2014
|
||
|
Weighted average common shares outstanding:
|
|
|
|
||
|
Basic shares outstanding
|
1,014,165
|
|
|
914,474
|
|
|
Incremental shares from assumed exercises of:
|
|
|
|
||
|
Stock options, restricted stock, restricted stock units and ESPP
|
8,550
|
|
|
N/A
|
|
|
8.00% Notes Issued in 2013
|
27,778
|
|
|
N/A
|
|
|
Thermo Loan Agreement
|
132,602
|
|
|
N/A
|
|
|
Warrants
|
38,192
|
|
|
N/A
|
|
|
Diluted shares outstanding
|
1,221,287
|
|
|
914,474
|
|
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Service revenues
|
$
|
19,523
|
|
|
$
|
620
|
|
|
$
|
3,560
|
|
|
$
|
(4,059
|
)
|
|
$
|
19,644
|
|
|
Subscriber equipment sales
|
219
|
|
|
2,853
|
|
|
889
|
|
|
73
|
|
|
4,034
|
|
|||||
|
Total revenue
|
19,742
|
|
|
3,473
|
|
|
4,449
|
|
|
(3,986
|
)
|
|
23,678
|
|
|||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cost of services (exclusive of depreciation, amortization, and accretion shown separately below)
|
3,174
|
|
|
2,465
|
|
|
1,996
|
|
|
126
|
|
|
7,761
|
|
|||||
|
Cost of subscriber equipment sales
|
(52
|
)
|
|
2,365
|
|
|
(489
|
)
|
|
1,090
|
|
|
2,914
|
|
|||||
|
Marketing, general and administrative
|
2,538
|
|
|
4,229
|
|
|
2,908
|
|
|
—
|
|
|
9,675
|
|
|||||
|
Depreciation, amortization, and accretion
|
18,955
|
|
|
291
|
|
|
5,243
|
|
|
(5,072
|
)
|
|
19,417
|
|
|||||
|
Total operating expenses
|
24,615
|
|
|
9,350
|
|
|
9,658
|
|
|
(3,856
|
)
|
|
39,767
|
|
|||||
|
Loss from operations
|
(4,873
|
)
|
|
(5,877
|
)
|
|
(5,209
|
)
|
|
(130
|
)
|
|
(16,089
|
)
|
|||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loss on equity issuance
|
(2,920
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,920
|
)
|
|||||
|
Interest income and expense, net of amounts capitalized
|
(8,872
|
)
|
|
(8
|
)
|
|
(140
|
)
|
|
1
|
|
|
(9,019
|
)
|
|||||
|
Derivative gain (loss)
|
54,194
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
54,194
|
|
|||||
|
Equity in subsidiary earnings
|
(12,545
|
)
|
|
(4,075
|
)
|
|
—
|
|
|
16,620
|
|
|
—
|
|
|||||
|
Other
|
(886
|
)
|
|
(354
|
)
|
|
4,094
|
|
|
(4,807
|
)
|
|
(1,953
|
)
|
|||||
|
Total other income (expense)
|
28,971
|
|
|
(4,437
|
)
|
|
3,954
|
|
|
11,814
|
|
|
40,302
|
|
|||||
|
Income (loss) before income taxes
|
24,098
|
|
|
(10,314
|
)
|
|
(1,255
|
)
|
|
11,684
|
|
|
24,213
|
|
|||||
|
Income tax expense
|
—
|
|
|
1
|
|
|
114
|
|
|
—
|
|
|
115
|
|
|||||
|
Net income (loss)
|
$
|
24,098
|
|
|
$
|
(10,315
|
)
|
|
$
|
(1,369
|
)
|
|
$
|
11,684
|
|
|
$
|
24,098
|
|
|
Comprehensive income (loss)
|
$
|
24,098
|
|
|
$
|
(10,315
|
)
|
|
$
|
(2,004
|
)
|
|
$
|
11,704
|
|
|
$
|
23,483
|
|
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Service revenues
|
$
|
19,258
|
|
|
$
|
1,494
|
|
|
$
|
6,389
|
|
|
$
|
(8,630
|
)
|
|
$
|
18,511
|
|
|
Subscriber equipment sales
|
71
|
|
|
3,471
|
|
|
5,118
|
|
|
(3,730
|
)
|
|
4,930
|
|
|||||
|
Total revenue
|
19,329
|
|
|
4,965
|
|
|
11,507
|
|
|
(12,360
|
)
|
|
23,441
|
|
|||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cost of services (exclusive of depreciation, amortization, and accretion shown separately below)
|
2,903
|
|
|
2,653
|
|
|
2,563
|
|
|
(251
|
)
|
|
7,868
|
|
|||||
|
Cost of subscriber equipment sales
|
31
|
|
|
2,962
|
|
|
4,823
|
|
|
(3,980
|
)
|
|
3,836
|
|
|||||
|
Marketing, general and administrative
|
1,906
|
|
|
3,850
|
|
|
4,408
|
|
|
(1,381
|
)
|
|
8,783
|
|
|||||
|
Depreciation, amortization, and accretion
|
19,180
|
|
|
1,879
|
|
|
6,974
|
|
|
(6,986
|
)
|
|
21,047
|
|
|||||
|
Total operating expenses
|
24,020
|
|
|
11,344
|
|
|
18,768
|
|
|
(12,598
|
)
|
|
41,534
|
|
|||||
|
Income (loss) from operations
|
(4,691
|
)
|
|
(6,379
|
)
|
|
(7,261
|
)
|
|
238
|
|
|
(18,093
|
)
|
|||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loss on extinguishment of debt
|
(12,936
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,936
|
)
|
|||||
|
Loss on equity issuance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest income and expense, net of amounts capitalized
|
(9,001
|
)
|
|
(10
|
)
|
|
(57
|
)
|
|
1
|
|
|
(9,067
|
)
|
|||||
|
Derivative loss
|
166,989
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
166,989
|
|
|||||
|
Equity in subsidiary earnings
|
(12,653
|
)
|
|
(884
|
)
|
|
—
|
|
|
13,537
|
|
|
—
|
|
|||||
|
Other
|
1,782
|
|
|
409
|
|
|
364
|
|
|
31
|
|
|
2,586
|
|
|||||
|
Total other income (expense)
|
134,181
|
|
|
(485
|
)
|
|
307
|
|
|
13,569
|
|
|
147,572
|
|
|||||
|
Income (loss) before income taxes
|
129,490
|
|
|
(6,864
|
)
|
|
(6,954
|
)
|
|
13,807
|
|
|
129,479
|
|
|||||
|
Income tax (provision) expense
|
100
|
|
|
7
|
|
|
(18
|
)
|
|
—
|
|
|
89
|
|
|||||
|
Net income (loss)
|
$
|
129,390
|
|
|
$
|
(6,871
|
)
|
|
$
|
(6,936
|
)
|
|
$
|
13,807
|
|
|
$
|
129,390
|
|
|
Comprehensive income (loss)
|
$
|
129,390
|
|
|
$
|
(6,871
|
)
|
|
$
|
(7,429
|
)
|
|
$
|
13,807
|
|
|
$
|
128,897
|
|
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Service revenues
|
$
|
57,373
|
|
|
$
|
2,042
|
|
|
$
|
14,950
|
|
|
$
|
(18,998
|
)
|
|
$
|
55,367
|
|
|
Subscriber equipment sales
|
573
|
|
|
8,917
|
|
|
6,380
|
|
|
(3,514
|
)
|
|
12,356
|
|
|||||
|
Total revenue
|
57,946
|
|
|
10,959
|
|
|
21,330
|
|
|
(22,512
|
)
|
|
67,723
|
|
|||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cost of services (exclusive of depreciation, amortization, and accretion shown separately below)
|
9,580
|
|
|
8,740
|
|
|
8,053
|
|
|
(3,151
|
)
|
|
23,222
|
|
|||||
|
Cost of subscriber equipment sales
|
8
|
|
|
7,808
|
|
|
5,243
|
|
|
(4,031
|
)
|
|
9,028
|
|
|||||
|
Marketing, general and administrative
|
6,563
|
|
|
12,645
|
|
|
9,222
|
|
|
|
|
|
28,430
|
|
|||||
|
Depreciation, amortization, and accretion
|
56,282
|
|
|
882
|
|
|
16,041
|
|
|
(15,471
|
)
|
|
57,734
|
|
|||||
|
Total operating expenses
|
72,433
|
|
|
30,075
|
|
|
38,559
|
|
|
(22,653
|
)
|
|
118,414
|
|
|||||
|
Income (loss) from operations
|
(14,487
|
)
|
|
(19,116
|
)
|
|
(17,229
|
)
|
|
141
|
|
|
(50,691
|
)
|
|||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loss on extinguishment of debt
|
(2,254
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,254
|
)
|
|||||
|
Loss on equity issuance
|
(5,832
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,832
|
)
|
|||||
|
Interest income and expense, net of amounts capitalized
|
(26,315
|
)
|
|
(23
|
)
|
|
(449
|
)
|
|
7
|
|
|
(26,780
|
)
|
|||||
|
Derivative gain
|
183,416
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
183,416
|
|
|||||
|
Equity in subsidiary earnings
|
(35,691
|
)
|
|
(10,150
|
)
|
|
—
|
|
|
45,841
|
|
|
—
|
|
|||||
|
Other
|
246
|
|
|
40
|
|
|
6,196
|
|
|
(4,754
|
)
|
|
1,728
|
|
|||||
|
Total other income (expense)
|
113,570
|
|
|
(10,133
|
)
|
|
5,747
|
|
|
41,094
|
|
|
150,278
|
|
|||||
|
Income (loss) before income taxes
|
99,083
|
|
|
(29,249
|
)
|
|
(11,482
|
)
|
|
41,235
|
|
|
99,587
|
|
|||||
|
Income tax (provision) expense
|
(55
|
)
|
|
16
|
|
|
488
|
|
|
—
|
|
|
449
|
|
|||||
|
Net income (loss)
|
$
|
99,138
|
|
|
$
|
(29,265
|
)
|
|
$
|
(11,970
|
)
|
|
$
|
41,235
|
|
|
$
|
99,138
|
|
|
Comprehensive income (loss)
|
$
|
99,138
|
|
|
$
|
(29,265
|
)
|
|
$
|
(13,449
|
)
|
|
$
|
41,256
|
|
|
$
|
97,680
|
|
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Service revenues
|
$
|
56,627
|
|
|
$
|
4,859
|
|
|
$
|
17,279
|
|
|
$
|
(26,118
|
)
|
|
$
|
52,647
|
|
|
Subscriber equipment sales
|
387
|
|
|
10,966
|
|
|
9,271
|
|
|
(5,300
|
)
|
|
15,324
|
|
|||||
|
Total revenue
|
57,014
|
|
|
15,825
|
|
|
26,550
|
|
|
(31,418
|
)
|
|
67,971
|
|
|||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cost of services (exclusive of depreciation, amortization, and accretion shown separately below)
|
7,958
|
|
|
7,101
|
|
|
7,289
|
|
|
(422
|
)
|
|
21,926
|
|
|||||
|
Cost of subscriber equipment sales
|
243
|
|
|
8,578
|
|
|
9,415
|
|
|
(6,996
|
)
|
|
11,240
|
|
|||||
|
Cost of subscriber equipment sales - reduction in the value of inventory
|
7,258
|
|
|
19
|
|
|
40
|
|
|
—
|
|
|
7,317
|
|
|||||
|
Marketing, general and administrative
|
5,501
|
|
|
11,994
|
|
|
10,910
|
|
|
(3,606
|
)
|
|
24,799
|
|
|||||
|
Depreciation, amortization, and accretion
|
57,636
|
|
|
9,589
|
|
|
20,113
|
|
|
(20,945
|
)
|
|
66,393
|
|
|||||
|
Total operating expenses
|
78,596
|
|
|
37,281
|
|
|
47,767
|
|
|
(31,969
|
)
|
|
131,675
|
|
|||||
|
Income (loss) from operations
|
(21,582
|
)
|
|
(21,456
|
)
|
|
(21,217
|
)
|
|
551
|
|
|
(63,704
|
)
|
|||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loss on extinguishment of debt
|
(39,615
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(39,615
|
)
|
|||||
|
Loss on equity issuance
|
(748
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(748
|
)
|
|||||
|
Interest income and expense, net of amounts capitalized
|
(33,598
|
)
|
|
(30
|
)
|
|
(226
|
)
|
|
1
|
|
|
(33,853
|
)
|
|||||
|
Derivative loss
|
(418,663
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(418,663
|
)
|
|||||
|
Equity in subsidiary earnings
|
(42,471
|
)
|
|
(5,100
|
)
|
|
—
|
|
|
47,571
|
|
|
—
|
|
|||||
|
Other
|
1,998
|
|
|
400
|
|
|
643
|
|
|
(86
|
)
|
|
2,955
|
|
|||||
|
Total other income (expense)
|
(533,097
|
)
|
|
(4,730
|
)
|
|
417
|
|
|
47,486
|
|
|
(489,924
|
)
|
|||||
|
Income (loss) before income taxes
|
(554,679
|
)
|
|
(26,186
|
)
|
|
(20,800
|
)
|
|
48,037
|
|
|
(553,628
|
)
|
|||||
|
Income tax expense
|
204
|
|
|
34
|
|
|
1,017
|
|
|
—
|
|
|
1,255
|
|
|||||
|
Net income (loss)
|
$
|
(554,883
|
)
|
|
$
|
(26,220
|
)
|
|
$
|
(21,817
|
)
|
|
$
|
48,037
|
|
|
$
|
(554,883
|
)
|
|
Comprehensive income (loss)
|
$
|
(554,883
|
)
|
|
$
|
(26,220
|
)
|
|
$
|
(22,688
|
)
|
|
$
|
48,037
|
|
|
$
|
(555,754
|
)
|
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
$
|
23,325
|
|
|
$
|
1,606
|
|
|
$
|
3,042
|
|
|
$
|
—
|
|
|
$
|
27,973
|
|
|
Accounts receivable
|
3,863
|
|
|
5,132
|
|
|
4,545
|
|
|
511
|
|
|
14,051
|
|
|||||
|
Intercompany receivables
|
835,221
|
|
|
450,702
|
|
|
40,021
|
|
|
(1,325,944
|
)
|
|
—
|
|
|||||
|
Inventory
|
2,030
|
|
|
6,821
|
|
|
3,229
|
|
|
—
|
|
|
12,080
|
|
|||||
|
Prepaid expenses and other current assets
|
2,089
|
|
|
371
|
|
|
3,259
|
|
|
—
|
|
|
5,719
|
|
|||||
|
Total current assets
|
866,528
|
|
|
464,632
|
|
|
54,096
|
|
|
(1,325,433
|
)
|
|
59,823
|
|
|||||
|
Property and equipment, net
|
1,075,634
|
|
|
3,672
|
|
|
4,678
|
|
|
(468
|
)
|
|
1,083,516
|
|
|||||
|
Restricted cash
|
37,918
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37,918
|
|
|||||
|
Intercompany notes receivable
|
12,036
|
|
|
—
|
|
|
14,995
|
|
|
(27,031
|
)
|
|
—
|
|
|||||
|
Investment in subsidiaries
|
(290,165
|
)
|
|
7,870
|
|
|
41,660
|
|
|
240,635
|
|
|
—
|
|
|||||
|
Deferred financing costs
|
61,164
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
61,164
|
|
|||||
|
Prepaid second-generation ground costs
|
13,909
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,909
|
|
|||||
|
Intangible and other assets, net
|
9,837
|
|
|
339
|
|
|
815
|
|
|
(12
|
)
|
|
10,979
|
|
|||||
|
Total assets
|
$
|
1,786,861
|
|
|
$
|
476,513
|
|
|
$
|
116,244
|
|
|
$
|
(1,112,309
|
)
|
|
$
|
1,267,309
|
|
|
LIABILITIES AND
STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Current portion of long-term debt
|
$
|
19,642
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19,642
|
|
|
Accounts payable
|
5,809
|
|
|
2,524
|
|
|
1,320
|
|
|
—
|
|
|
9,653
|
|
|||||
|
Accrued contract termination charge
|
19,712
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,712
|
|
|||||
|
Accrued expenses
|
15,116
|
|
|
7,025
|
|
|
6,977
|
|
|
—
|
|
|
29,118
|
|
|||||
|
Intercompany payables
|
564,481
|
|
|
614,931
|
|
|
148,586
|
|
|
(1,327,998
|
)
|
|
—
|
|
|||||
|
Payables to affiliates
|
536
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
536
|
|
|||||
|
Deferred revenue
|
2,133
|
|
|
18,713
|
|
|
4,141
|
|
|
—
|
|
|
24,987
|
|
|||||
|
Total current liabilities
|
627,429
|
|
|
643,193
|
|
|
161,024
|
|
|
(1,327,998
|
)
|
|
103,648
|
|
|||||
|
Long-term debt, less current portion
|
618,837
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
618,837
|
|
|||||
|
Employee benefit obligations
|
5,537
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,537
|
|
|||||
|
Intercompany notes payable
|
5,355
|
|
|
—
|
|
|
14,175
|
|
|
(19,530
|
)
|
|
—
|
|
|||||
|
Derivative liabilities
|
238,087
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
238,087
|
|
|||||
|
Deferred revenue
|
5,907
|
|
|
427
|
|
|
—
|
|
|
—
|
|
|
6,334
|
|
|||||
|
Debt restructuring fees
|
20,795
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,795
|
|
|||||
|
Other non-current liabilities
|
1,839
|
|
|
303
|
|
|
8,854
|
|
|
—
|
|
|
10,996
|
|
|||||
|
Total non-current liabilities
|
896,357
|
|
|
730
|
|
|
23,029
|
|
|
(19,530
|
)
|
|
900,586
|
|
|||||
|
Stockholders’ (deficit) equity
|
263,075
|
|
|
(167,410
|
)
|
|
(67,809
|
)
|
|
235,219
|
|
|
263,075
|
|
|||||
|
Total liabilities and stockholders’ equity
|
$
|
1,786,861
|
|
|
$
|
476,513
|
|
|
$
|
116,244
|
|
|
$
|
(1,112,309
|
)
|
|
$
|
1,267,309
|
|
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
$
|
3,166
|
|
|
$
|
672
|
|
|
$
|
3,283
|
|
|
$
|
—
|
|
|
$
|
7,121
|
|
|
Accounts receivable
|
4,470
|
|
|
5,265
|
|
|
4,955
|
|
|
325
|
|
|
15,015
|
|
|||||
|
Intercompany receivables
|
755,482
|
|
|
441,525
|
|
|
23,967
|
|
|
(1,220,974
|
)
|
|
—
|
|
|||||
|
Inventory
|
2,018
|
|
|
8,424
|
|
|
4,292
|
|
|
—
|
|
|
14,734
|
|
|||||
|
Prepaid expenses and other current assets
|
3,465
|
|
|
303
|
|
|
4,176
|
|
|
—
|
|
|
7,944
|
|
|||||
|
Total current assets
|
768,601
|
|
|
456,189
|
|
|
40,673
|
|
|
(1,220,649
|
)
|
|
44,814
|
|
|||||
|
Property and equipment, net
|
1,105,670
|
|
|
3,002
|
|
|
5,776
|
|
|
(888
|
)
|
|
1,113,560
|
|
|||||
|
Restricted cash
|
37,918
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37,918
|
|
|||||
|
Intercompany notes receivable
|
13,006
|
|
|
—
|
|
|
8,285
|
|
|
(21,291
|
)
|
|
—
|
|
|||||
|
Investment in subsidiaries
|
(265,249
|
)
|
|
4,734
|
|
|
30,552
|
|
|
229,963
|
|
|
—
|
|
|||||
|
Deferred financing costs
|
63,862
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
63,862
|
|
|||||
|
Intangible and other assets, net
|
6,707
|
|
|
541
|
|
|
1,031
|
|
|
(13
|
)
|
|
8,266
|
|
|||||
|
Total assets
|
$
|
1,730,515
|
|
|
$
|
464,466
|
|
|
$
|
86,317
|
|
|
$
|
(1,012,878
|
)
|
|
$
|
1,268,420
|
|
|
LIABILITIES AND
STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Current portion of long-term debt
|
$
|
6,450
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,450
|
|
|
Accounts payable
|
3,310
|
|
|
1,755
|
|
|
1,857
|
|
|
—
|
|
|
6,922
|
|
|||||
|
Accrued contract termination charge
|
21,308
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21,308
|
|
|||||
|
Accrued expenses
|
6,638
|
|
|
7,213
|
|
|
8,491
|
|
|
—
|
|
|
22,342
|
|
|||||
|
Intercompany payables
|
508,503
|
|
|
563,183
|
|
|
153,067
|
|
|
(1,224,753
|
)
|
|
—
|
|
|||||
|
Payables to affiliates
|
481
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
481
|
|
|||||
|
Derivative liabilities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Deferred revenue
|
3,185
|
|
|
15,378
|
|
|
3,177
|
|
|
—
|
|
|
21,740
|
|
|||||
|
Total current liabilities
|
549,875
|
|
|
587,529
|
|
|
166,592
|
|
|
(1,224,753
|
)
|
|
79,243
|
|
|||||
|
Long-term debt, less current portion
|
623,640
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
623,640
|
|
|||||
|
Employee benefit obligations
|
5,499
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,499
|
|
|||||
|
Intercompany notes payable
|
2,000
|
|
|
—
|
|
|
15,148
|
|
|
(17,148
|
)
|
|
—
|
|
|||||
|
Derivative liabilities
|
441,550
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
441,550
|
|
|||||
|
Deferred revenue
|
6,229
|
|
|
343
|
|
|
—
|
|
|
—
|
|
|
6,572
|
|
|||||
|
Debt restructuring fees
|
20,795
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,795
|
|
|||||
|
Other non-current liabilities
|
2,011
|
|
|
294
|
|
|
9,900
|
|
|
—
|
|
|
12,205
|
|
|||||
|
Total non-current liabilities
|
1,101,724
|
|
|
637
|
|
|
25,048
|
|
|
(17,148
|
)
|
|
1,110,261
|
|
|||||
|
Stockholders’ (deficit) equity
|
78,916
|
|
|
(123,700
|
)
|
|
(105,323
|
)
|
|
229,023
|
|
|
78,916
|
|
|||||
|
Total liabilities and stockholders’ equity
|
$
|
1,730,515
|
|
|
$
|
464,466
|
|
|
$
|
86,317
|
|
|
$
|
(1,012,878
|
)
|
|
$
|
1,268,420
|
|
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Cash flows provided by (used in) operating activities:
|
$
|
2,869
|
|
|
$
|
2,901
|
|
|
$
|
1,544
|
|
|
$
|
—
|
|
|
$
|
7,314
|
|
|
Cash flows used in investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Second-generation network costs (including interest)
|
(15,484
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15,484
|
)
|
|||||
|
Property and equipment additions
|
(3,427
|
)
|
|
(1,967
|
)
|
|
(668
|
)
|
|
—
|
|
|
(6,062
|
)
|
|||||
|
Net cash used in investing activities
|
(18,911
|
)
|
|
(1,967
|
)
|
|
(668
|
)
|
|
—
|
|
|
(21,546
|
)
|
|||||
|
Cash flows provided by (used in) financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Proceeds from issuance of stock to Terrapin
|
39,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
39,000
|
|
|||||
|
Proceeds from issuance of common stock and exercise of options and warrants
|
426
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
426
|
|
|||||
|
Principal payment of the Facility Agreement
|
(3,225
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,225
|
)
|
|||||
|
Net cash provided by financing activities
|
36,201
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36,201
|
|
|||||
|
Effect of exchange rate changes on cash
|
—
|
|
|
—
|
|
|
(1,117
|
)
|
|
—
|
|
|
(1,117
|
)
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
20,159
|
|
|
934
|
|
|
(241
|
)
|
|
—
|
|
|
20,852
|
|
|||||
|
Cash and cash equivalents, beginning of period
|
3,166
|
|
|
672
|
|
|
3,283
|
|
|
—
|
|
|
7,121
|
|
|||||
|
Cash and cash equivalents, end of period
|
$
|
23,325
|
|
|
$
|
1,606
|
|
|
$
|
3,042
|
|
|
$
|
—
|
|
|
$
|
27,973
|
|
|
|
Parent
Company
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Cash flows provided by operating activities
|
$
|
6,066
|
|
|
$
|
728
|
|
|
$
|
81
|
|
|
$
|
—
|
|
|
$
|
6,875
|
|
|
Cash flows used in investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Second-generation network costs (including interest)
|
(3,862
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,862
|
)
|
|||||
|
Property and equipment additions
|
(1,357
|
)
|
|
(492
|
)
|
|
(354
|
)
|
|
—
|
|
|
(2,203
|
)
|
|||||
|
Net cash used in investing activities
|
(5,219
|
)
|
|
(492
|
)
|
|
(354
|
)
|
|
—
|
|
|
(6,065
|
)
|
|||||
|
Cash flows provided by (used in) financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Proceeds from issuance of common stock and exercise of options and warrants
|
9,303
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,303
|
|
|||||
|
Payment of deferred financing costs
|
(164
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(164
|
)
|
|||||
|
Net cash provided by financing activities
|
9,139
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,139
|
|
|||||
|
Effect of exchange rate changes on cash
|
—
|
|
|
—
|
|
|
(136
|
)
|
|
—
|
|
|
(136
|
)
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
9,986
|
|
|
236
|
|
|
(409
|
)
|
|
—
|
|
|
9,813
|
|
|||||
|
Cash and cash equivalents, beginning of period
|
12,935
|
|
|
676
|
|
|
3,797
|
|
|
—
|
|
|
17,408
|
|
|||||
|
Cash and cash equivalents, end of period
|
$
|
22,921
|
|
|
$
|
912
|
|
|
$
|
3,388
|
|
|
$
|
—
|
|
|
$
|
27,221
|
|
|
•
|
two-way voice communication and data transmissions (“Duplex”) using mobile or fixed devices; and
|
|
•
|
one-way data transmissions ("Simplex") using a mobile or fixed device that transmits its location and other information to a central monitoring station, which includes certain SPOT and Simplex products.
|
|
•
|
total revenue, which is an indicator of our overall business growth;
|
|
•
|
subscriber growth and churn rate, which are both indicators of the satisfaction of our customers;
|
|
•
|
average monthly revenue per user, or ARPU, which is an indicator of our pricing and ability to obtain effectively long-term, high-value customers. We calculate ARPU separately for each type of our Duplex, Simplex, SPOT and IGO revenue;
|
|
•
|
operating income and adjusted EBITDA, both of which are indicators of our financial performance; and
|
|
•
|
capital expenditures, which are an indicator of future revenue growth potential and cash requirements.
|
|
|
Three Months Ended
September 30, 2015 |
|
Three Months Ended
September 30, 2014 |
|
Nine Months Ended
September 30, 2015 |
|
Nine Months Ended
September 30, 2014 |
||||||||||||||||||||
|
|
Revenue
|
|
% of Total
Revenue |
|
Revenue
|
|
% of Total
Revenue |
|
Revenue
|
|
% of Total
Revenue
|
|
Revenue
|
|
% of Total
Revenue
|
||||||||||||
|
Service Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Duplex
|
$
|
7,409
|
|
|
31
|
%
|
|
$
|
7,687
|
|
|
33
|
%
|
|
$
|
20,572
|
|
|
30
|
%
|
|
$
|
20,504
|
|
|
30
|
%
|
|
SPOT
|
8,794
|
|
|
37
|
|
|
7,491
|
|
|
32
|
|
|
24,655
|
|
|
36
|
|
|
21,566
|
|
|
32
|
|
||||
|
Simplex
|
2,363
|
|
|
10
|
|
|
1,986
|
|
|
8
|
|
|
6,898
|
|
|
10
|
|
|
6,078
|
|
|
9
|
|
||||
|
IGO
|
189
|
|
|
1
|
|
|
214
|
|
|
1
|
|
|
576
|
|
|
1
|
|
|
789
|
|
|
1
|
|
||||
|
Other
|
889
|
|
|
4
|
|
|
1,133
|
|
|
5
|
|
|
2,666
|
|
|
5
|
|
|
3,710
|
|
|
6
|
|
||||
|
Total
|
$
|
19,644
|
|
|
83
|
%
|
|
$
|
18,511
|
|
|
79
|
%
|
|
$
|
55,367
|
|
|
82
|
%
|
|
$
|
52,647
|
|
|
78
|
%
|
|
|
Three Months Ended
September 30, 2015 |
|
Three Months Ended
September 30, 2014 |
|
Nine Months Ended
September 30, 2015 |
|
Nine Months Ended
September 30, 2014 |
||||||||||||||||||||
|
|
Revenue
|
|
% of Total
Revenue |
|
Revenue
|
|
% of Total
Revenue |
|
Revenue
|
|
% of Total
Revenue
|
|
Revenue
|
|
% of Total
Revenue
|
||||||||||||
|
Equipment Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Duplex
|
$
|
1,122
|
|
|
5
|
%
|
|
$
|
1,800
|
|
|
8
|
%
|
|
$
|
3,947
|
|
|
6
|
%
|
|
$
|
4,856
|
|
|
7
|
%
|
|
SPOT
|
1,414
|
|
|
6
|
|
|
1,603
|
|
|
7
|
|
|
3,941
|
|
|
6
|
|
|
4,685
|
|
|
7
|
|
||||
|
Simplex
|
1,265
|
|
|
5
|
|
|
1,557
|
|
|
7
|
|
|
3,661
|
|
|
5
|
|
|
4,838
|
|
|
7
|
|
||||
|
IGO
|
272
|
|
|
1
|
|
|
130
|
|
|
—
|
|
|
745
|
|
|
1
|
|
|
739
|
|
|
1
|
|
||||
|
Other
|
(39
|
)
|
|
—
|
|
|
(160
|
)
|
|
(1
|
)
|
|
62
|
|
|
—
|
|
|
206
|
|
|
—
|
|
||||
|
Total
|
$
|
4,034
|
|
|
17
|
%
|
|
$
|
4,930
|
|
|
21
|
%
|
|
$
|
12,356
|
|
|
18
|
%
|
|
$
|
15,324
|
|
|
22
|
%
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Average number of subscribers for the period (three and nine months ended):
|
|
|
|
|
|
|
|
|
|
||||||
|
Duplex (1)
|
75,303
|
|
|
63,774
|
|
|
71,477
|
|
|
74,904
|
|
||||
|
SPOT
|
258,812
|
|
|
232,658
|
|
|
251,169
|
|
|
228,816
|
|
||||
|
Simplex
|
302,460
|
|
|
269,110
|
|
|
297,271
|
|
|
252,709
|
|
||||
|
IGO
|
38,725
|
|
|
38,944
|
|
|
38,697
|
|
|
38,995
|
|
||||
|
ARPU (monthly):
|
|
|
|
|
|
|
|
|
|||||||
|
Duplex (1)
|
$
|
32.80
|
|
|
$
|
40.18
|
|
|
$
|
31.98
|
|
|
$
|
30.42
|
|
|
SPOT
|
11.33
|
|
|
10.73
|
|
|
10.91
|
|
|
10.47
|
|
||||
|
Simplex
|
2.60
|
|
|
2.46
|
|
|
2.58
|
|
|
2.67
|
|
||||
|
IGO
|
1.63
|
|
|
1.83
|
|
|
1.65
|
|
|
2.25
|
|
||||
|
Number of subscribers (end of period):
|
|
|
|
|
|
|
|
||||||||
|
Duplex
|
75,592
|
|
|
65,645
|
|
|
75,592
|
|
|
65,645
|
|
||||
|
SPOT
|
262,020
|
|
|
235,737
|
|
|
262,020
|
|
|
235,737
|
|
||||
|
Simplex
|
307,374
|
|
|
274,065
|
|
|
307,374
|
|
|
274,065
|
|
||||
|
IGO
|
38,736
|
|
|
38,639
|
|
|
38,736
|
|
|
38,639
|
|
||||
|
Other
|
2,892
|
|
|
5,806
|
|
|
2,892
|
|
|
5,806
|
|
||||
|
Total
|
686,614
|
|
|
619,892
|
|
|
686,614
|
|
|
619,892
|
|
||||
|
(1)
|
In 2014 we initiated a process to deactivate certain subscribers in our Duplex subscriber base who were either suspended or non-paying. We deactivated approximately 26,000 subscribers during the first quarter of 2014. For the
nine
months ended
September 30, 2014
, excluding these 26,000 subscribers deactivated in prior periods, average subscribers would have been
61,574
and ARPU would have been
$37.00
.
|
|
|
Nine Months Ended
|
||||||
|
|
September 30,
2015 |
|
September 30,
2014 |
||||
|
Net cash provided by operating activities
|
$
|
7,314
|
|
|
$
|
6,875
|
|
|
Net cash used in investing activities
|
(21,546
|
)
|
|
(6,065
|
)
|
||
|
Net cash provided by financing activities
|
36,201
|
|
|
9,139
|
|
||
|
Effect of exchange rate changes on cash
|
(1,117
|
)
|
|
(136
|
)
|
||
|
Net increase in cash and cash equivalents
|
$
|
20,852
|
|
|
$
|
9,813
|
|
|
|
|
Payments through
|
|
Estimated Future Payments
|
||||||||||||||||
|
Capital Expenditures
|
|
September 30,
2015 |
|
Remaining
2015
|
|
2016
|
|
Thereafter
|
|
Total
|
||||||||||
|
Hughes second-generation ground component (and related product costs)
|
|
$
|
111,082
|
|
|
$
|
—
|
|
|
$
|
756
|
|
|
$
|
—
|
|
|
$
|
111,838
|
|
|
Ericsson ground network
|
|
18,392
|
|
|
9,224
|
|
|
3,892
|
|
|
—
|
|
|
31,508
|
|
|||||
|
Other Capital Expenditures
|
|
1,667
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,667
|
|
|||||
|
Total
|
|
$
|
131,141
|
|
|
$
|
9,224
|
|
|
$
|
4,648
|
|
|
$
|
—
|
|
|
$
|
145,013
|
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
10.1†
|
|
Amendment No. 2 to Contract between Globalstar, Inc. and Ericsson Inc. effective as of August 11, 2015
|
|
|
|
|
|
10.2
|
|
2015 Equity Commitment and Loan Agreement with Thermo Funding II LLC dated August 7, 2015
|
|
|
|
|
|
31.1
|
|
Section 302 Certification of the Chief Executive Officer
|
|
|
|
|
|
31.2
|
|
Section 302 Certification of the Chief Financial Officer
|
|
|
|
|
|
32.1
|
|
Section 906 Certification of the Chief Executive Officer
|
|
|
|
|
|
32.2
|
|
Section 906 Certification of the Chief Financial Officer
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
†
|
|
Portions of the exhibit have been omitted pursuant to a request for confidential treatment filed with the Commission. The omitted portions have been filed with the Commission.
|
|
|
|
|
|
|
|
GLOBALSTAR, INC.
|
|
|
|
|
|
|
Date:
|
November 5, 2015
|
By:
|
/s/ James Monroe III
|
|
|
|
|
James Monroe III
|
|
|
|
|
Chairman and Chief Executive Officer (On behalf of the registrant)
|
|
|
|
|
|
|
|
|
|
/s/ Rebecca S. Clary
|
|
|
|
|
Rebecca S. Clary
|
|
|
|
|
Chief Financial Officer (Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|