These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maryland
|
43-1524856
|
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification Number)
|
|
1451 E. Battlefield, Springfield, Missouri
|
65804
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
|
(417) 887-4400
|
|
Registrant's telephone number, including area code
|
|
Title of Each Class
|
Name of Each Exchange on Which Registered
|
|
Common Stock, par value $0.01 per share
|
The NASDAQ Stock Market LLC
|
|
Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
|
Yes [ ] No [X]
|
|
Indicate by check mark if the Registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
|
Yes [ ] No [X]
|
|
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
|
Yes [X] No [ ]
|
|
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
|
Yes [X] No [ ]
|
|
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the Registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K. [ ]
|
|
|
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of "accelerated filer," "large accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):
|
|
|
Large accelerated filer [ ] Accelerated filer [X] Non-accelerated filer [ ](Do not check if a smaller reporting company)
Smaller reporting company [ ]
|
|
|
Indicated by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Act).
|
Yes [ ] No [X]
|
|
The aggregate market value of the common stock of the Registrant held by non-affiliates of the Registrant on June 30, 2012, computed by reference to the closing price of such shares on that date, was $281,039,235. At March 7, 2013, 13,611,674 shares of the Registrant's common stock were outstanding.
|
|
|
ITEM 1.
|
BUSINESS
|
1
|
|
|
1
|
|||
|
Great Southern Bank
|
1
|
||
|
Forward-Looking Statements
|
2
|
||
|
Internet Website
|
2
|
||
|
Market Areas
|
3
|
||
|
Lending Activities
|
4
|
||
|
Loan Portfolio Composition
|
5
|
||
|
Environmental Issues
|
19
|
||
|
Residential Real Estate Lending
|
19
|
||
|
Commercial Real Estate and Construction Lending
|
20
|
||
|
Other Commercial Lending
|
21
|
||
|
Consumer Lending
|
22
|
||
|
Originations, Purchases, Sales and Servicing of Loans
|
23
|
||
|
Loan Delinquencies and Defaults
|
24
|
||
|
Classified Assets
|
27
|
||
|
Non-Performing Assets
|
27
|
||
| Restructured Troubled Debt | 29 | ||
|
Allowances for Losses on Loans and Foreclosed Assets
|
29
|
||
|
Investment Activities
|
31
|
||
|
Sources of Funds
|
36
|
||
|
Subsidiaries
|
41
|
||
|
Competition
|
42
|
||
|
Employees
|
44
|
||
|
Government Supervision and Regulation
|
44
|
||
|
Federal and State Taxation
|
49
|
||
|
ITEM 1A.
|
RISK FACTORS
|
50
|
|
|
ITEM 1B.
|
UNRESOLVED STAFF COMMENTS
|
61
|
|
|
ITEM 2.
|
PROPERTIES.
|
61
|
|
|
ITEM 3.
|
LEGAL PROCEEDINGS.
|
61
|
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES.
|
62
|
|
|
ITEM 4A.
|
EXECUTIVE OFFICERS OF THE REGISTRANT.
|
62
|
|
|
ITEM 5.
|
MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED
STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY
SECURITIES
|
63
|
|
|
ITEM 6.
|
SELECTED CONSOLIDATED FINANCIAL DATA
|
64
|
|
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATION
|
67
|
|
|
ITEM 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
98
|
|
|
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION
|
102
|
|
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
ACCOUNTING AND FINANCIAL DISCLOSURE
|
198
|
|
|
ITEM 9A.
|
CONTROLS AND PROCEDURES.
|
198
|
|
|
ITEM 9B.
|
OTHER INFORMATION.
|
199
|
|
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.
|
200
|
|
|
ITEM 11.
|
EXECUTIVE COMPENSATION.
|
200
|
|
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
200
|
|
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND
DIRECTOR INDEPENDENCE.
|
200
|
|
|
ITEM 14.
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES.
|
201
|
|
|
ITEM 15.
|
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.
|
202
|
|
December 31,
|
||||||||||||||||||||||||||||||||||||||||
|
2012
|
2011
|
2010
|
2009
|
2008
|
||||||||||||||||||||||||||||||||||||
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
|||||||||||||||||||||||||||||||
|
(Dollars In Thousands)
|
||||||||||||||||||||||||||||||||||||||||
|
Real Estate Loans:
|
||||||||||||||||||||||||||||||||||||||||
|
One- to four- family
(1)
|
$ | 256 ,146 | 12.7 | % | $ | 266,694 | 14.0 | % | $ | 257,261 | 15.1 | % | $ | 248,892 | 14.1 | % | $ | 226,796 | 12.4 | % | ||||||||||||||||||||
|
Other residential
|
267,518 | 13.2 | 243,743 | 12.8 | 207,059 | 12.2 | 185,757 | 10.5 | 127,122 | 7.0 | ||||||||||||||||||||||||||||||
|
Commercial
(2)
|
736,139 | 36.4 | 699,607 | 36.7 | 599,025 | 35.2 | 633,373 | 35.9 | 536,963 | 29.4 | ||||||||||||||||||||||||||||||
|
Residential construction:
|
||||||||||||||||||||||||||||||||||||||||
|
One- to four- family
|
52,249 | 2.5 | 78,900 | 4.1 | 106,128 | 6.2 | 147,367 | 8.3 | 230,862 | 12.6 | ||||||||||||||||||||||||||||||
|
Other residential
|
27,556 | 1.4 | 27,826 | 1.5 | 10,000 | 0.6 | 22,012 | 1.3 | 64,903 | 3.6 | ||||||||||||||||||||||||||||||
|
Commercial construction
|
198,145 | 9.8 | 166,749 | 8.8 | 163,214 | 9.6 | 187,663 | 10.7 | 309,200 | 16.9 | ||||||||||||||||||||||||||||||
|
Total real estate loans
|
1,537,753 | 76.0 | 1,483,519 | 77.9 | 1,342,687 | 78.9 | 1,425,064 | 80.8 | 1,495,846 | 81.9 | ||||||||||||||||||||||||||||||
|
Other Loans:
|
||||||||||||||||||||||||||||||||||||||||
|
Consumer loans:
|
||||||||||||||||||||||||||||||||||||||||
|
Guaranteed student loans
|
- | - | - | - | - | - | 10,808 | 0.6 | 7,066 | 0.4 | ||||||||||||||||||||||||||||||
|
Automobile, boat, etc.
|
164,748 | 8.1 | 135,480 | 7.1 | 124,441 | 7.3 | 126,227 | 7.2 | 132,344 | 7.2 | ||||||||||||||||||||||||||||||
|
Home equity and improvement
|
54,317 | 2.7 | 47,395 | 2.5 | 47,534 | 2.8 | 47,954 | 2.7 | 50,672 | 2.8 | ||||||||||||||||||||||||||||||
|
Other
|
1,585 | 0.1 | 1,147 | 0.1 | 1,184 | 0.1 | 1,330 | 0.1 | 1,315 | 0.1 | ||||||||||||||||||||||||||||||
|
Total consumer loans
|
220,650 | 10.9 | 184,022 | 9.7 | 173,159 | 10.2 | 186,319 | 10.6 | 191,397 | 10.5 | ||||||||||||||||||||||||||||||
|
Other commercial loans
|
264,631 | 13.1 | 236,384 | 12.4 | 185,880 | 10.9 | 151,278 | 8.6 | 139,592 | 7.6 | ||||||||||||||||||||||||||||||
|
Total other loans
|
485,281 | 24.0 | 420,406 | 22.1 | 359,039 | 21.1 | 337,597 | 19.2 | 330,989 | 18.1 | ||||||||||||||||||||||||||||||
|
Total loans
|
2,023,034 | 100.0 | % | 1,903,925 | 100.0 | % | 1,701,726 | 100.0 | % | 1,762,661 | 100.0 | % | 1,826,835 | 100.0 | % | |||||||||||||||||||||||||
|
Less:
|
||||||||||||||||||||||||||||||||||||||||
|
Loans in process
|
157,574 | 103,424 | 63,108 | 54,729 | 73,855 | |||||||||||||||||||||||||||||||||||
|
Deferred fees and discounts
|
2,192 | 2,726 | 2,541 | 2,161 | 2,126 | |||||||||||||||||||||||||||||||||||
|
Allowance for loan losses
|
40,649 | 41,232 | 41,487 | 40,101 | 29,163 | |||||||||||||||||||||||||||||||||||
|
Total legacy loans receivable, net
|
$ | 1,822,619 | $ | 1,756,543 | $ | 1,594,590 | $ | 1,665,670 | $ | 1,721,691 | ||||||||||||||||||||||||||||||
|
(1) Includes loans held for sale.
(2) Total commercial real estate loans included industrial revenue bonds of $13.8 million, $59.8 million, $64.6 million, $61.0 million and $59.4 million at December 31, 2012, 2011, 2010, 2009 and 2008, respectively.
|
||||||||||||||
|
December 31,
|
||||||||||||||||||||||||||||||||
|
2012
|
2011
|
2010
|
2009
|
|||||||||||||||||||||||||||||
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
|||||||||||||||||||||||||
|
(Dollars In Thousands)
|
||||||||||||||||||||||||||||||||
|
Real Estate Loans:
|
||||||||||||||||||||||||||||||||
|
Residential
|
||||||||||||||||||||||||||||||||
|
One- to four- family
|
$ | 19,610 | 22.6 | % | $ | 21,944 | 17.0 | % | $ | 25,646 | 17.8 | % | $ | 35,146 | 17.6 | % | ||||||||||||||||
|
Other residential (multi-family)
|
4,520 | 5.2 | 5,968 | 4.6 | 6,412 | 4.4 | 7,992 | 4.0 | ||||||||||||||||||||||||
|
Commercial
(1)
|
41,471 | 47.8 | 73,209 | 56.8 | 75,515 | 52.2 | 93,942 | 47.0 | ||||||||||||||||||||||||
|
Construction
|
12,670 | 14.7 | 14,544 | 11.3 | 19,708 | 13.6 | 32,043 | 16.1 | ||||||||||||||||||||||||
|
Total real estate loans
|
78,271 | 90.3 | 115,665 | 89.7 | 127,281 | 88.0 | 169,123 | 84.7 | ||||||||||||||||||||||||
|
Other Loans:
|
||||||||||||||||||||||||||||||||
|
Consumer loans:
|
||||||||||||||||||||||||||||||||
|
Home equity and improvement
|
4,989 | 5.8 | 4,964 | 3.9 | 5,608 | 3.9 | 6,511 | 3.2 | ||||||||||||||||||||||||
|
Other
|
159 | 0.1 | 420 | 0.3 | 850 | 0.6 | 2,521 | 1.3 | ||||||||||||||||||||||||
|
Total consumer loans
|
5,148 | 5.9 | 5,384 | 4.2 | 6,458 | 4.5 | 9,032 | 4.5 | ||||||||||||||||||||||||
|
Other commercial loans
|
3,243 | 3.8 | 7,826 | 6.1 | 10,894 | 7.5 | 21,619 | 10.8 | ||||||||||||||||||||||||
|
Total other loans
|
8,391 | 9.7 | 13,210 | 10.3 | 17,352 | 12.0 | 30,651 | 15.3 | ||||||||||||||||||||||||
|
Total loans
|
$ | 86,662 | 100.0 | % | $ | 128,875 | 100.0 | % | $ | 144,633 | 100.0 | % | $ | 199,774 | 100.0 | % | ||||||||||||||||
|
(1)
|
Total commercial real estate loans included industrial revenue bonds of $2.3 million, $2.5 million, $3.0 million and $2.5 million at December 31, 2012, 2011, 2010 and 2009, respectively.
|
|
December 31,
|
||||||||||||||||||||||||||||||||
|
2012
|
2011
|
2010
|
2009
|
|||||||||||||||||||||||||||||
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
|||||||||||||||||||||||||
|
(Dollars In Thousands)
|
||||||||||||||||||||||||||||||||
|
Real Estate Loans:
|
||||||||||||||||||||||||||||||||
|
Residential
|
||||||||||||||||||||||||||||||||
|
One- to four- family
|
$ | 26,160 | 24.7 | % | $ | 33,030 | 26.9 | % | $ | 45,932 | 28.7 | % | $ | 64,430 | 28.5 | % | ||||||||||||||||
|
Other residential (multi-family)
|
15,434 | 14.6 | 17,012 | 13.8 | 16,866 | 10.5 | 19,241 | 8.5 | ||||||||||||||||||||||||
|
Commercial
(1)
|
35,431 | 33.5 | 39,413 | 32.0 | 53,189 | 33.2 | 71,963 | 31.9 | ||||||||||||||||||||||||
|
Construction
|
1,552 | 1.5 | 3,471 | 2.8 | 7,298 | 4.6 | 10,550 | 4.7 | ||||||||||||||||||||||||
|
Total real estate loans
|
78,577 | 74.3 | 92,926 | 75.5 | 123,285 | 77.0 | 166,184 | 73.6 | ||||||||||||||||||||||||
|
Other Loans:
|
||||||||||||||||||||||||||||||||
|
Consumer loans:
|
||||||||||||||||||||||||||||||||
|
Student loans
|
512 | 0.5 | 505 | 0.4 | 1,276 | 0.8 | 1,063 | 0.5 | ||||||||||||||||||||||||
|
Home equity and improvement
|
7,270 | 6.9 | 5,668 | 4.6 | 5,933 | 3.7 | 9,353 | 4.1 | ||||||||||||||||||||||||
|
Other
|
14,434 | 13.6 | 18,951 | 15.4 | 25,348 | 15.8 | 35,030 | 15.5 | ||||||||||||||||||||||||
|
Total consumer loans
|
22,216 | 21.0 | 25,124 | 20.4 | 32,557 | 20.3 | 45,446 | 20.1 | ||||||||||||||||||||||||
|
Other commercial loans
|
4,967 | 4.7 | 4,986 | 4.1 | 4,321 | 2.7 | 14,320 | 6.3 | ||||||||||||||||||||||||
|
Total other loans
|
27,183 | 25.7 | 30,110 | 24.5 | 36,878 | 23.0 | 59,766 | 26.4 | ||||||||||||||||||||||||
|
Total loans
|
$ | 105,760 | 100.0 | % | $ | 123,036 | 100.0 | % | $ | 160,163 | 100.0 | % | $ | 225,950 | 100.0 | % | ||||||||||||||||
|
(1) Total commercial real estate loans included industrial revenue bonds of $2.0 million, $3.0 million, $5.7 million and $9.0 million at December 31, 2012, 2011, 2010 and 2009, respectively.
|
||||||||||||
|
December 31, 2012
|
December 31, 2011
|
|||||||||||||||
|
Amount
|
%
|
Amount
|
%
|
|||||||||||||
|
Real Estate Loans:
|
||||||||||||||||
|
Residential
|
||||||||||||||||
|
One- to four- family
|
$ | 55,422 | 43.5 | % | $ | 52,491 | 36.3 | % | ||||||||
|
Other residential (multi-family)
|
6,615 | 5.2 | 2,897 | 2.0 | ||||||||||||
|
Commercial
(1)
|
45,267 | 35.5 | 45,183 | 31.3 | ||||||||||||
|
Construction
|
4,471 | 3.5 | 24,645 | 17.0 | ||||||||||||
|
Total real estate loans
|
111,775 | 87.7 | 125,216 | 86.6 | ||||||||||||
|
Other Loans:
|
||||||||||||||||
|
Consumer loans:
|
||||||||||||||||
|
Student loans
|
--- | --- | --- | --- | ||||||||||||
|
Home equity and improvement
|
1,291 | 1.0 | --- | --- | ||||||||||||
|
Other
|
904 | 0.7 | 3,438 | 2.4 | ||||||||||||
|
Total consumer loans
|
2,195 | 1.7 | 3,438 | 2.4 | ||||||||||||
|
Other commercial loans
|
13,448 | 10.6 | 15,972 | 11.0 | ||||||||||||
|
Total other loans
|
15,643 | 12.3 | 19,410 | 13.4 | ||||||||||||
|
Total loans
|
$ | 127,418 | 100.0 | % | $ | 144,626 | 100.0 | % | ||||||||
|
(1) Total commercial real estate loans included industrial revenue bonds of $373,000 and $574,000, at December 31, 2012 and 2011, respectively.
|
||||||
|
December 31, 2012
|
||||||||
|
Amount
|
%
|
|||||||
|
Real Estate Loans:
|
||||||||
|
Residential
|
||||||||
|
One- to four- family
|
$ | 215,768 | 60.5 | % | ||||
|
Other residential (multi-family)
|
45,879 | 12.9 | ||||||
|
Commercial
(1)
|
33,202 | 9.3 | ||||||
|
Construction
|
134 | 0.0 | ||||||
|
Total real estate loans
|
294,983 | 82.7 | ||||||
|
Other Loans:
|
||||||||
|
Consumer loans:
|
||||||||
|
Student loans
|
--- | --- | ||||||
|
Home equity and improvement
|
61,752 | 17.3 | ||||||
|
Other
|
41 | 0.0 | ||||||
|
Total consumer loans
|
61,793 | 17.3 | ||||||
|
Other commercial loans
|
70 | 0.0 | ||||||
|
Total other loans
|
61,863 | 17.3 | ||||||
|
Total loans
|
$ | 356,846 | 100.0 | % | ||||
|
(1) Total commercial real estate loans included industrial revenue bonds of $0, at December 31, 2012.
|
||||||||
|
December 31,
|
||||||||||||||||||||||||||||||||||||||||
|
2012
|
2011
|
2010
|
2009
|
2008
|
||||||||||||||||||||||||||||||||||||
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
|||||||||||||||||||||||||||||||
|
(Dollars In Thousands)
|
||||||||||||||||||||||||||||||||||||||||
|
Fixed-Rate Loans:
|
||||||||||||||||||||||||||||||||||||||||
|
Real Estate Loans
|
||||||||||||||||||||||||||||||||||||||||
|
One- to four- family
|
$ | 103,442 | 5.1 | % | $ | 127,736 | 6.7 | % | $ | 109,703 | 6.5 | % | $ | 92,164 | 5.2 | % | $ | 71,990 | 3.9 | % | ||||||||||||||||||||
|
Other residential
|
146,661 | 7.2 | 129,505 | 6.8 | 118,727 | 7.0 | 79,152 | 4.5 | 44,436 | 2.4 | ||||||||||||||||||||||||||||||
|
Commercial
|
330,196 | 16.3 | 321,226 | 16.9 | 255,678 | 15.0 | 211,862 | 12.0 | 185,631 | 10.2 | ||||||||||||||||||||||||||||||
|
Residential construction:
|
||||||||||||||||||||||||||||||||||||||||
|
One- to four- family
|
18,024 | 0.9 | 28,177 | 1.4 | 27,168 | 1.6 | 26,547 | 1.5 | 22,054 | 1.2 | ||||||||||||||||||||||||||||||
|
Other residential
|
7,716 | 0.4 | 1,078 | 0.1 | 2,450 | 0.1 | 2,693 | 0.2 | 7,977 | 0.5 | ||||||||||||||||||||||||||||||
|
Commercial construction
|
126,756 | 6.3 | 88,671 | 4.7 | 76,383 | 4.5 | 29,941 | 1.7 | 22,897 | 1.3 | ||||||||||||||||||||||||||||||
|
Total real estate loans
|
732,795 | 36.2 | 696,393 | 36.6 | 590,109 | 34.7 | 442,359 | 25.1 | 354,985 | 19.5 | ||||||||||||||||||||||||||||||
|
Consumer
|
166,520 | 8.2 | 137,045 | 7.2 | 126,636 | 7.4 | 139,812 | 7.9 | 142,848 | 7.8 | ||||||||||||||||||||||||||||||
|
Other commercial
|
131,523 | 6.5 | 100,107 | 5.2 | 74,206 | 4.4 | 43,271 | 2.5 | 27,653 | 1.5 | ||||||||||||||||||||||||||||||
|
Total fixed-rate loans
|
1,030,838 | 50.9 | 933,545 | 49.0 | 790,951 | 46.5 | 625,442 | 35.5 | 525,486 | 28.8 | ||||||||||||||||||||||||||||||
|
Adjustable-Rate Loans:
|
||||||||||||||||||||||||||||||||||||||||
|
Real Estate Loans
|
||||||||||||||||||||||||||||||||||||||||
|
One- to four- family
|
152,704 | 7.5 | 138,958 | 7.3 | 147,558 | 8.7 | 156,728 | 8.9 | 154,806 | 8.5 | ||||||||||||||||||||||||||||||
|
Other residential
|
120,857 | 6.0 | 114,238 | 6.0 | 88,332 | 5.2 | 106,605 | 6.1 | 82,686 | 4.6 | ||||||||||||||||||||||||||||||
|
Commercial
|
405,943 | 20.1 | 378,381 | 19.9 | 343,347 | 20.2 | 421,511 | 23.9 | 351,332 | 19.2 | ||||||||||||||||||||||||||||||
|
Residential construction:
|
||||||||||||||||||||||||||||||||||||||||
|
One- to four- family
|
34,225 | 1.7 | 50,723 | 2.6 | 78,960 | 4.6 | 121,312 | 6.9 | 208,808 | 11.4 | ||||||||||||||||||||||||||||||
|
Other residential
|
19,840 | 1.0 | 26,748 | 1.4 | 7,550 | 0.4 | 19,319 | 1.1 | 56,926 | 3.1 | ||||||||||||||||||||||||||||||
|
Commercial construction
|
71,389 | 3.5 | 78,078 | 4.1 | 86,831 | 5.1 | 157,229 | 8.9 | 286,303 | 15.6 | ||||||||||||||||||||||||||||||
|
Total real estate loans
|
804,958 | 39.8 | 787,126 | 41.3 | 752,578 | 44.2 | 982,704 | 55.8 | 1,140,861 | 62.4 | ||||||||||||||||||||||||||||||
|
Consumer
|
54,130 | 2.7 | 46,977 | 2.5 | 46,523 | 2.7 | 46,508 | 2.6 | 48,549 | 2.7 | ||||||||||||||||||||||||||||||
|
Other commercial
|
133,108 | 6.6 | 136,277 | 7.2 | 111,674 | 6.6 | 108,007 | 6.1 | 111,939 | 6.1 | ||||||||||||||||||||||||||||||
|
Total adjustable-rate loans
|
992,196 | 49.1 | 970,380 | 51.0 | 910,775 | 53.5 | 1,137,219 | 64.5 | 1,301,349 | 71.2 | ||||||||||||||||||||||||||||||
|
Total Loans
|
2,023,034 | 100.0 | % | 1,903,925 | 100.0 | % | 1,701,726 | 100.0 | % | 1,762,661 | 100.0 | % | 1,826,835 | 100.0 | % | |||||||||||||||||||||||||
|
Less:
|
||||||||||||||||||||||||||||||||||||||||
|
Loans in process
|
157,574 | 103,424 | 63,108 | 54,729 | 73,855 | |||||||||||||||||||||||||||||||||||
|
Deferred fees and discounts
|
2,192 | 2,726 | 2,541 | 2,161 | 2,126 | |||||||||||||||||||||||||||||||||||
|
Allowance for loan losses
|
40,649 | 41,232 | 41,487 | 40,101 | 29,163 | |||||||||||||||||||||||||||||||||||
|
Total legacy loans receivable, net
|
$ | 1,822,619 | $ | 1,756,543 | $ | 1,594,590 | $ | 1,665,670 | $ | 1,721,691 | ||||||||||||||||||||||||||||||
|
December 31,
|
||||||||||||||||||||||||
|
2012
|
2011
|
2010
|
||||||||||||||||||||||
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
|||||||||||||||||||
|
(Dollars In Thousands)
|
||||||||||||||||||||||||
|
Fixed-Rate Loans:
|
||||||||||||||||||||||||
|
Real Estate Loans
|
||||||||||||||||||||||||
|
Residential
|
||||||||||||||||||||||||
|
One- to four- family
|
$ | 5,420 | 6.3 | % | $ | 7,739 | 4.7 | % | $ | 11,943 | 5.4 | % | ||||||||||||
|
Other residential
|
3,902 | 4.5 | 5,288 | 3.2 | 5,330 | 2.4 | ||||||||||||||||||
|
Commercial
|
17,125 | 19.8 | 53,344 | 32.1 | 52,018 | 23.5 | ||||||||||||||||||
|
Construction
|
2,637 | 3.0 | 14,631 | 8.8 | 26,992 | 12.2 | ||||||||||||||||||
|
Total real estate loans
|
29,084 | 33.6 | 81,002 | 48.8 | 96,283 | 43.5 | ||||||||||||||||||
|
Consumer loans
|
159 | 0.2 | 444 | 0.3 | 1,021 | 0.5 | ||||||||||||||||||
|
Other commercial loans
|
1,557 | 1.8 | 4,897 | 2.9 | 9,751 | 4.4 | ||||||||||||||||||
|
Total fixed-rate loans
|
30,800 | 35.6 | 86,343 | 52.0 | 107,055 | 48.4 | ||||||||||||||||||
|
Adjustable-Rate Loans:
|
||||||||||||||||||||||||
|
Real Estate Loans
|
||||||||||||||||||||||||
|
Residential
|
||||||||||||||||||||||||
|
One- to four- family
|
14,189 | 16.4 | 17,380 | 10.5 | 20,702 | 9.3 | ||||||||||||||||||
|
Other residential
|
618 | 0.7 | 998 | 0.6 | 1,617 | 0.7 | ||||||||||||||||||
|
Commercial
|
24,346 | 28.1 | 36,011 | 21.7 | 49,088 | 22.2 | ||||||||||||||||||
|
Construction
|
10,034 | 11.5 | 13,951 | 8.4 | 28,602 | 12.9 | ||||||||||||||||||
|
Total real estate loans
|
49,187 | 56.7 | 68,340 | 41.2 | 100,009 | 45.1 | ||||||||||||||||||
|
Consumer loans
|
4,989 | 5.8 | 5,722 | 3.4 | 6,716 | 3.0 | ||||||||||||||||||
|
Other commercial loans
|
1,686 | 1.9 | 5,598 | 3.4 | 7,699 | 3.5 | ||||||||||||||||||
|
Total adjustable-rate loans
|
55,862 | 64.4 | 79,660 | 48.0 | 114,424 | 51.6 | ||||||||||||||||||
|
Total loans
|
86,662 | 100.0 | % | 166,003 | 100.0 | % | 221,479 | 100.0 | % | |||||||||||||||
|
Less:
|
||||||||||||||||||||||||
|
Loans in process
|
5 | 1,719 | 2,190 | |||||||||||||||||||||
|
Fair value discounts
|
9,042 | 35,409 | 74,656 | |||||||||||||||||||||
|
Total loans receivable, net
|
$ | 77,615 | $ | 128,875 | $ | 144,633 | ||||||||||||||||||
|
December 31,
|
||||||||||||||||||||||||
|
2012
|
2011
|
2010
|
||||||||||||||||||||||
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
|||||||||||||||||||
|
(Dollars In Thousands)
|
||||||||||||||||||||||||
|
Fixed-Rate Loans:
|
||||||||||||||||||||||||
|
Real Estate Loans
|
||||||||||||||||||||||||
|
Residential
|
||||||||||||||||||||||||
|
One- to four- family
|
$ | 13,111 | 12.4 | % | $ | 22,134 | 14.8 | % | $ | 35,384 | 17.0 | % | ||||||||||||
|
Other residential
|
7,542 | 7.1 | 6,477 | 4.3 | 6,885 | 3.3 | ||||||||||||||||||
|
Commercial
|
13,136 | 12.4 | 22,744 | 15.2 | 33,505 | 16.1 | ||||||||||||||||||
|
Construction
|
792 | 0.7 | 581 | 0.4 | 3,204 | 1.5 | ||||||||||||||||||
|
Total real estate loans
|
34,581 | 32.6 | 51,936 | 34.7 | 78,978 | 37.9 | ||||||||||||||||||
|
Consumer loans
|
14,941 | 14.1 | 21,083 | 14.1 | 29,093 | 2.4 | ||||||||||||||||||
|
Other commercial loans
|
2,097 | 2.0 | 3,454 | 2.3 | 5,089 | 14.0 | ||||||||||||||||||
|
Total fixed-rate loans
|
51,619 | 48.7 | 76,473 | 51.1 | 113,160 | 54.3 | ||||||||||||||||||
|
Adjustable-Rate Loans:
|
||||||||||||||||||||||||
|
Real Estate Loans
|
||||||||||||||||||||||||
|
Residential
|
||||||||||||||||||||||||
|
One- to four- family
|
13,049 | 12.3 | 15,876 | 10.6 | 19,109 | 9.2 | ||||||||||||||||||
|
Other residential
|
7,892 | 7.5 | 12,133 | 8.1 | 12,183 | 5.9 | ||||||||||||||||||
|
Commercial
|
22,295 | 21.1 | 25,808 | 17.3 | 35,770 | 17.2 | ||||||||||||||||||
|
Construction
|
760 | 0.8 | 4,031 | 2.7 | 7,655 | 3.7 | ||||||||||||||||||
|
Total real estate loans
|
43,996 | 41.7 | 57,848 | 38.7 | 74,717 | 36.0 | ||||||||||||||||||
|
Consumer loans
|
7,275 | 6.9 | 8,639 | 5.8 | 10,866 | 5.2 | ||||||||||||||||||
|
Other commercial loans
|
2,870 | 2.7 | 6,510 | 4.4 | 9,420 | 4.5 | ||||||||||||||||||
|
Total adjustable-rate loans
|
54,141 | 51.3 | 72,997 | 48.9 | 95,003 | 45.7 | ||||||||||||||||||
|
Total loans
|
105,760 | 100.0 | % | 149,470 | 100.0 | % | 208,163 | 100.0 | % | |||||||||||||||
|
Less:
|
||||||||||||||||||||||||
|
Loans in process
|
1,851 | 255 | 83 | |||||||||||||||||||||
|
Fair value discounts
|
8,426 | 26,179 | 47,917 | |||||||||||||||||||||
|
Total loans receivable, net
|
$ | 95,483 | $ | 123,036 | $ | 160,163 | ||||||||||||||||||
|
December 31, 2012
|
December 31, 2011
|
|||||||||||||||
|
Amount
|
%
|
Amount
|
%
|
|||||||||||||
|
Fixed-Rate Loans:
|
||||||||||||||||
|
Real Estate Loans
|
||||||||||||||||
|
Residential
|
||||||||||||||||
|
One- to four- family
|
$ | 45,667 | 35.8 | % | $ | 66,635 | 30.6 | % | ||||||||
|
Other residential
|
2,491 | 2.0 | 16,790 | 7.7 | ||||||||||||
|
Commercial
|
36,759 | 28.8 | 57,576 | 26.5 | ||||||||||||
|
Construction
|
2,714 | 2.2 | 25,191 | 11.6 | ||||||||||||
|
Total real estate loans
|
87,631 | 68.8 | 166,192 | 76.4 | ||||||||||||
|
Consumer loans
|
2,042 | 1.6 | 3,690 | 1.7 | ||||||||||||
|
Other commercial loans
|
7,875 | 6.2 | 20,737 | 9.5 | ||||||||||||
|
Total fixed-rate loans
|
97,548 | 76.6 | 190,619 | 87.6 | ||||||||||||
|
Adjustable-Rate Loans:
|
||||||||||||||||
|
Real Estate Loans
|
||||||||||||||||
|
Residential
|
||||||||||||||||
|
One- to four- family
|
9,755 | 7.7 | 4,212 | 1.9 | ||||||||||||
|
Other residential
|
4,124 | 3.2 | 690 | 0.3 | ||||||||||||
|
Commercial
|
8,508 | 6.7 | 4,816 | 2.2 | ||||||||||||
|
Construction
|
1,757 | 1.3 | 9,427 | 4.4 | ||||||||||||
|
Total real estate loans
|
24,144 | 18.9 | 19,145 | 8.8 | ||||||||||||
|
Consumer loans
|
153 | 0.1 | --- | --- | ||||||||||||
|
Other commercial loans
|
5,573 | 4.4 | 7,785 | 3.6 | ||||||||||||
|
Total adjustable-rate loans
|
29,870 | 23.4 | 26,930 | 12.4 | ||||||||||||
|
Total loans
|
127,418 | 100.0 | % | 217,549 | 100.0 | % | ||||||||||
|
Less:
|
||||||||||||||||
|
Loans in process
|
485 | --- | ||||||||||||||
|
Fair value discounts
|
35,414 | 72,923 | ||||||||||||||
|
Total loans receivable, net
|
$ | 91,519 | $ | 144,626 | ||||||||||||
|
December 31, 2012
|
||||||||
|
Amount
|
%
|
|||||||
|
Fixed-Rate Loans:
|
||||||||
|
Real Estate Loans
|
||||||||
|
Residential
|
||||||||
|
One- to four- family
|
$ | 88,573 | 24.8 | % | ||||
|
Other residential
|
4,866 | 1.4 | ||||||
|
Commercial
|
2,049 | 0.6 | ||||||
|
Construction
|
--- | 0.0 | ||||||
|
Total real estate loans
|
95,488 | 26.8 | ||||||
|
Consumer loans
|
673 | 0.2 | ||||||
|
Other commercial loans
|
4 | 0.0 | ||||||
|
Total fixed-rate loans
|
96,165 | 27.0 | ||||||
|
Adjustable-Rate Loans:
|
||||||||
|
Real Estate Loans
|
||||||||
|
Residential
|
||||||||
|
One- to four- family
|
127,195 | 35.6 | ||||||
|
Other residential
|
41,014 | 11.5 | ||||||
|
Commercial
|
31,153 | 8.8 | ||||||
|
Construction
|
133 | 0.0 | ||||||
|
Total real estate loans
|
199,495 | 55.9 | ||||||
|
Consumer loans
|
61,120 | 17.1 | ||||||
|
Other commercial loans
|
66 | 0.0 | ||||||
|
Total adjustable-rate loans
|
260,681 | 73.0 | ||||||
|
Total loans
|
356,846 | 100.0 | % | |||||
|
Less:
|
||||||||
|
Loans in process
|
2 | |||||||
|
Fair value discounts
|
97,612 | |||||||
|
Total loans receivable, net
|
$ | 259,232 | ||||||
|
Less Than
One Year
|
One to Five
Years
|
After Five
Years
|
Total
|
|||||||||||||
|
(In Thousands)
|
||||||||||||||||
|
Real Estate Loans:
|
||||||||||||||||
|
Residential
|
||||||||||||||||
|
One- to four- family
|
$
|
150,441
|
$
|
56,608
|
$
|
49,097
|
$
|
256,146
|
||||||||
|
Other residential
|
146,099
|
91,003
|
30,416
|
267,518
|
||||||||||||
|
Commercial
|
441,099
|
258,432
|
36,608
|
736,139
|
||||||||||||
|
Residential construction:
|
||||||||||||||||
|
One- to four- family
|
43,473
|
6,367
|
2,409
|
52,249
|
||||||||||||
|
Other residential
|
19,840
|
7,716
|
---
|
27,556
|
||||||||||||
|
Commercial construction
|
174,260
|
18,379
|
5,506
|
198,145
|
||||||||||||
|
Total real estate loans
|
975,212
|
438,505
|
124,036
|
1,537,753
|
||||||||||||
|
Other Loans:
|
||||||||||||||||
|
Consumer loans:
|
||||||||||||||||
|
Automobile
|
19,740
|
66,194
|
78,814
|
164,748
|
||||||||||||
|
Home equity and improvement
|
43,846
|
10,398
|
73
|
54,317
|
||||||||||||
|
Other
|
1,585
|
---
|
---
|
1,585
|
||||||||||||
|
Total consumer loans
|
65,171
|
76,592
|
78,887
|
220,650
|
||||||||||||
|
Other commercial loans
|
182,848
|
54,326
|
27,457
|
264,631
|
||||||||||||
|
Total other loans
|
248,019
|
130,918
|
106,344
|
485,281
|
||||||||||||
|
Total legacy loans
|
$
|
1,223,231
|
$
|
569,423
|
$
|
230,380
|
$
|
2,023,034
|
||||||||
|
Less Than
One Year
|
One to Five
Years
|
After Five
Years
|
Total
|
|||||||||||||
|
(In Thousands)
|
||||||||||||||||
|
Real Estate Loans:
|
||||||||||||||||
|
Residential
|
||||||||||||||||
|
One- to four- family
|
$
|
13,861
|
$
|
3,381
|
$
|
2,367
|
$
|
19,609
|
||||||||
|
Other residential
|
3,280
|
482
|
758
|
4,520
|
||||||||||||
|
Commercial
|
28,968
|
10,563
|
1,940
|
41,471
|
||||||||||||
|
Construction
|
12,261
|
410
|
---
|
12,671
|
||||||||||||
|
Total real estate loans
|
58,370
|
14,836
|
5,065
|
78,271
|
||||||||||||
|
Other Loans:
|
||||||||||||||||
|
Consumer loans:
|
||||||||||||||||
|
Home equity and improvement
|
4,977
|
12
|
---
|
4,989
|
||||||||||||
|
Other
|
105
|
54
|
---
|
159
|
||||||||||||
|
Total consumer loans
|
5,082
|
66
|
---
|
5,148
|
||||||||||||
|
Other commercial loans
|
2,591
|
652
|
---
|
3,243
|
||||||||||||
|
Total other loans
|
7,673
|
718
|
---
|
8,391
|
||||||||||||
|
Total loans
|
$
|
66,043
|
$
|
15,554
|
$
|
5,065
|
$
|
86,662
|
||||||||
|
Less Than
One Year
|
One to Five
Years
|
After Five
Years
|
Total
|
|||||||||||||
|
(In Thousands)
|
||||||||||||||||
|
Real Estate Loans:
|
||||||||||||||||
|
Residential
|
||||||||||||||||
|
One- to four- family
|
$
|
12,419
|
$
|
9,060
|
$
|
4,681
|
$
|
26,160
|
||||||||
|
Other residential
|
11,076
|
1,881
|
2,477
|
15,434
|
||||||||||||
|
Commercial
|
21,658
|
13,773
|
---
|
35,431
|
||||||||||||
|
Construction
|
1,137
|
395
|
20
|
1,552
|
||||||||||||
|
Total real estate loans
|
46,290
|
25,109
|
7,178
|
78,577
|
||||||||||||
|
Other Loans:
|
||||||||||||||||
|
Consumer loans:
|
||||||||||||||||
|
Student loans
|
512
|
---
|
---
|
512
|
||||||||||||
|
Home equity and improvement
|
7,257
|
---
|
13
|
7,270
|
||||||||||||
|
Other
|
232
|
2,131
|
12,071
|
14,434
|
||||||||||||
|
Total consumer loans
|
8,001
|
2,131
|
12,084
|
22,216
|
||||||||||||
|
Other commercial loans
|
2,777
|
2,190
|
---
|
4,967
|
||||||||||||
|
Total other loans
|
10,778
|
4,321
|
12,084
|
27,183
|
||||||||||||
|
Total loans
|
$
|
57,068
|
$
|
29,430
|
$
|
19,262
|
$
|
105,760
|
||||||||
|
Less Than
One Year
|
One to Five
Years
|
After Five
Years
|
Total
|
|||||||||||||
|
(In Thousands)
|
||||||||||||||||
|
Real Estate Loans:
|
||||||||||||||||
|
Residential
|
||||||||||||||||
|
One- to four- family
|
$
|
28,096
|
$
|
27,235
|
$
|
91
|
$
|
55,422
|
||||||||
|
Other residential
|
5,053
|
1,562
|
---
|
6,615
|
||||||||||||
|
Commercial
|
26,024
|
18,954
|
289
|
45,267
|
||||||||||||
|
Construction
|
3,560
|
867
|
44
|
4,471
|
||||||||||||
|
Total real estate loans
|
62,733
|
48,618
|
424
|
111,775
|
||||||||||||
|
Other Loans:
|
||||||||||||||||
|
Consumer loans:
|
||||||||||||||||
|
Student loans
|
---
|
---
|
---
|
---
|
||||||||||||
|
Home equity and improvement
|
548
|
157
|
586
|
1,291
|
||||||||||||
|
Other
|
660
|
244
|
---
|
904
|
||||||||||||
|
Total consumer loans
|
1,208
|
401
|
586
|
2,195
|
||||||||||||
|
Other commercial loans
|
10,592
|
2,680
|
176
|
13,448
|
||||||||||||
|
Total other loans
|
11,800
|
3,081
|
762
|
15,643
|
||||||||||||
|
Total loans
|
$
|
74,533
|
$
|
51,699
|
$
|
1,186
|
$
|
127,418
|
||||||||
|
Less Than
One Year
|
One to Five
Years
|
After Five
Years
|
Total
|
|||||||||||||
|
(In Thousands)
|
||||||||||||||||
|
Real Estate Loans:
|
||||||||||||||||
|
Residential
|
||||||||||||||||
|
One- to four- family
|
$
|
127,450
|
$
|
28,169
|
$
|
60,149
|
$
|
215,768
|
||||||||
|
Other residential
|
11,614
|
34,211
|
54
|
45,879
|
||||||||||||
|
Commercial
|
3,334
|
29,868
|
---
|
33,202
|
||||||||||||
|
Construction
|
134
|
---
|
---
|
134
|
||||||||||||
|
Total real estate loans
|
142,532
|
92,248
|
60,203
|
294,983
|
||||||||||||
|
Other Loans:
|
||||||||||||||||
|
Consumer loans:
|
||||||||||||||||
|
Student loans
|
---
|
---
|
---
|
---
|
||||||||||||
|
Home equity and improvement
|
61,176
|
---
|
576
|
61,752
|
||||||||||||
|
Other
|
---
|
14
|
27
|
41
|
||||||||||||
|
Total consumer loans
|
61,176
|
14
|
603
|
61,793
|
||||||||||||
|
Other commercial loans
|
---
|
70
|
---
|
70
|
||||||||||||
|
Total other loans
|
61,176
|
84
|
603
|
61,863
|
||||||||||||
|
Total loans
|
$
|
203,708
|
$
|
92,332
|
60,806
|
356,846
|
||||||||||
|
Collateral Type
|
Loan Balance
|
Percentage of
Total Loan
Portfolio
|
Non-Performing
Loans at
December 31, 2012
|
|
(Dollars In Thousands)
|
|||
|
Motels/Hotels
|
$129,611
|
6.4%
|
$ 6
|
|
Retail (Varied Projects)
|
$128,564
|
6.4%
|
$ 886
|
|
Health Care Facilities
|
$124,927
|
6.2%
|
$ 0
|
|
Office Industry
|
$120,255
|
5.9%
|
$1,668
|
|
Warehouses
|
$76,665
|
3.8%
|
$ 0
|
|
December 31, 2012
|
||||||||||||||||||||||||||||||||||||||||
|
Total
|
||||||||||||||||||||||||||||||||||||||||
|
Loans
|
||||||||||||||||||||||||||||||||||||||||
|
30-59 Days Past Due
|
60-89 Days Past Due
|
Over 90 Days
|
Total Past Due
|
Current
|
Receivable
|
|||||||||||||||||||||||||||||||||||
| # |
Amount
|
# |
Amount
|
# |
Amount
|
# |
Amount
|
Amount
|
Amount
|
|||||||||||||||||||||||||||||||
|
(Dollars In Thousands)
|
||||||||||||||||||||||||||||||||||||||||
|
One- to four-family
residential construction
|
1 | $ | 178 | — | $ | — | — | $ | — | 1 | $ | 178 | $ | 28,893 | $ | 29,071 | ||||||||||||||||||||||||
|
Subdivision construction
|
4 | 478 | — | — | 1 | 3 | 5 | 481 | 35,324 | 35,805 | ||||||||||||||||||||||||||||||
|
Land development
|
— | — | — | — | 3 | 2,471 | 3 | 2,471 | 60,088 | 62,559 | ||||||||||||||||||||||||||||||
|
Commercial construction
|
— | — | — | — | — | — | — | — | 150,515 | 150,515 | ||||||||||||||||||||||||||||||
|
Owner occupied one- to
four-family residential
|
34 | 3,305 | 6 | 263 | 19 | 2,352 | 59 | 5,920 | 77,939 | 83,859 | ||||||||||||||||||||||||||||||
|
Non-owner occupied one-
to four-family residential
|
24 | 2,600 | — | — | 12 | 1,905 | 36 | 4,505 | 140,953 | 145,458 | ||||||||||||||||||||||||||||||
|
Commercial real estate
|
6 | 1,346 | 5 | 726 | 9 | 8,324 | 20 | 10,396 | 681,981 | 692,377 | ||||||||||||||||||||||||||||||
|
Other residential
|
1 | 3,741 | — | — | — | — | 1 | 3,741 | 263,777 | 267,518 | ||||||||||||||||||||||||||||||
|
Commercial business
|
15 | 2,094 | 3 | 153 | 8 | 4,139 | 26 | 6,386 | 258,245 | 264,631 | ||||||||||||||||||||||||||||||
|
Industrial revenue bonds
|
— | — | — | — | 1 | 2,110 | 1 | 2,110 | 41,652 | 43,762 | ||||||||||||||||||||||||||||||
|
Consumer auto
|
105 | 690 | 11 | 73 | 30 | 120 | 146 | 883 | 81,727 | 82,610 | ||||||||||||||||||||||||||||||
|
Consumer other
|
71 | 1,522 | 9 | 242 | 28 | 834 | 108 | 2,598 | 81,217 | 83,815 | ||||||||||||||||||||||||||||||
|
Home equity lines of credit
|
7 | 185 | 6 | 146 | 11 | 220 | 24 | 551 | 53,674 | 54,225 | ||||||||||||||||||||||||||||||
|
FDIC-supported loans,
net of discounts (TeamBank)
|
26 | 1,608 | 8 | 2,077 | 52 | 8,020 | 86 | 11,705 | 65,910 | 77,615 | ||||||||||||||||||||||||||||||
|
FDIC-supported loans,
net of discounts (Vantus Bank)
|
41 | 1,545 | 10 | 669 | 47 | 5,641 | 98 | 7,855 | 87,628 | 95,483 | ||||||||||||||||||||||||||||||
|
FDIC-supported loans,
net of discounts
(Sun Security
Bank)
|
29 | 1,539 | 9 | 384 | 118 | 21,342 | 156 | 23,265 | 68,524 | 91,519 | ||||||||||||||||||||||||||||||
|
FDIC-supported loans,
net of discounts
(InterBank)
|
92 | 10,212 | 32 | 4,662 | 223 | 33,928 | 347 | 48,802 | 210,430 | 259,232 | ||||||||||||||||||||||||||||||
| 456 | 31,043 | 99 | 9,395 | 562 | 91,409 | 1,117 | 131,847 | 2,388,207 | 2,520,054 | |||||||||||||||||||||||||||||||
|
Less FDIC-supported loans,
net of discounts
|
188 | 14,904 | 59 | 7,792 | 440 | 68,931 | 687 | 91,627 | 432,222 | 523,849 | ||||||||||||||||||||||||||||||
|
Total
|
268 | $ | 16,139 | 40 | $ | 1,603 | 122 | $ | 22,478 | 430 | $ | 40,220 | $ | 1,955,985 | $ | 1,996,205 | ||||||||||||||||||||||||
|
December 31, 2011
|
||||||||||||||||||||||||||||||||||||||||
|
Total
|
||||||||||||||||||||||||||||||||||||||||
|
Loans
|
||||||||||||||||||||||||||||||||||||||||
|
30-59 Days Past Due
|
60-89 Days Past Due
|
Over 90 Days
|
Total Past Due
|
Current
|
Receivable
|
|||||||||||||||||||||||||||||||||||
| # |
Amount
|
# |
Amount
|
# |
Amount
|
# |
Amount
|
Amount
|
Amount
|
|||||||||||||||||||||||||||||||
|
(Dollars In Thousands)
|
||||||||||||||||||||||||||||||||||||||||
|
One- to four-family
residential construction
|
7 | $ | 2,082 | 3 | $ | 342 | 1 | $ | 186 | 11 | $ | 2,610 | $ | 21,366 | $ | 23,976 | ||||||||||||||||||||||||
|
Subdivision construction
|
3 | 4,014 | 1 | 388 | 11 | 6,661 | 15 | 11,063 | 50,077 | 61,140 | ||||||||||||||||||||||||||||||
|
Land development
|
— | — | 1 | 4 | 4 | 2,655 | 5 | 2,659 | 66,112 | 68,771 | ||||||||||||||||||||||||||||||
|
Commercial construction
|
— | — | — | — | — | — | — | — | 119,589 | 119,589 | ||||||||||||||||||||||||||||||
|
Owner occupied one- to
four-family residential
|
7 | 833 | — | — | 32 | 3,888 | 39 | 4,721 | 87,273 | 91,994 | ||||||||||||||||||||||||||||||
|
Non-owner occupied one-
to four-family residential
|
1 | 117 | — | — | 39 | 3,425 | 40 | 3,542 | 142,239 | 145,781 | ||||||||||||||||||||||||||||||
|
Commercial real estate
|
4 | 6,323 | 2 | 535 | 9 | 6,204 | 15 | 13,062 | 626,795 | 639,857 | ||||||||||||||||||||||||||||||
|
Other residential
|
— | — | — | — | — | — | — | — | 243,742 | 243,742 | ||||||||||||||||||||||||||||||
|
Commercial business
|
4 | 426 | 1 | 10 | 11 | 1,362 | 15 | 1,798 | 234,586 | 236,384 | ||||||||||||||||||||||||||||||
|
Industrial revenue bonds
|
— | — | — | — | 1 | 2,110 | 1 | 2,110 | 57,640 | 59,750 | ||||||||||||||||||||||||||||||
|
Consumer auto
|
80 | 455 | 15 | 56 | 20 | 117 | 115 | 628 | 58,740 | 59,368 | ||||||||||||||||||||||||||||||
|
Consumer other
|
491 | 1,508 | 15 | 641 | 32 | 715 | 538 | 2,864 | 74,676 | 77,540 | ||||||||||||||||||||||||||||||
|
Home equity lines of credit
|
2 | 45 | 3 | 29 | 11 | 174 | 16 | 248 | 46,866 | 47,114 | ||||||||||||||||||||||||||||||
|
FDIC-supported loans,
net of discounts (TeamBank)
|
20 | 2,422 | 4 | 862 | 88 | 19,215 | 112 | 22,499 | 106,376 | 128,875 | ||||||||||||||||||||||||||||||
|
FDIC-supported loans,
net of discounts (Vantus Bank)
|
48 | 562 | 11 | 57 | 41 | 5,999 | 100 | 6,618 | 116,418 | 123,036 | ||||||||||||||||||||||||||||||
|
FDIC-supported loans,
net of discounts
(Sun Security
Bank)
|
62 | 5,628 | 52 | 6,851 | 104 | 40,299 | 218 | 52,778 | 91,848 | 144,626 | ||||||||||||||||||||||||||||||
| 729 | 24,415 | 108 | 9,775 | 404 | 93,010 | 1,241 | 127,062 | 2,144,343 | 2,271,543 | |||||||||||||||||||||||||||||||
|
Less FDIC-supported loans,
net of discounts
|
130 | 8,612 | 67 | 7,770 | 233 | 65,513 | 430 | 81,895 | 314,642 | 396,537 | ||||||||||||||||||||||||||||||
|
Total
|
599 | $ | 15,803 | 41 | $ | 2,005 | 171 | $ | 27,497 | 811 | $ | 45,305 | $ | 1,829,701 | $ | 1,875,006 | ||||||||||||||||||||||||
|
December 31, 2012
|
||||||||||||||||||||
|
Asset Category
|
Substandard
|
Doubtful
|
Loss
|
Total
Classified
|
Allowance
for Losses
|
|||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||
|
Investment securities
|
$ | 416 | $ | --- | $ | --- | $ | 416 | $ | --- | ||||||||||
|
Loans
|
70,735 | 1,000 | --- | 71,735 | 10,822 | |||||||||||||||
|
Foreclosed assets
|
50,144 | --- | --- | 50,144 | --- | |||||||||||||||
|
Total
|
$ | 121,295 | $ | 1,000 | $ | --- | $ | 122,295 | $ | 10,822 | ||||||||||
|
December 31, 2011
|
||||||||||||||||||||
|
Asset Category
|
Substandard
|
Doubtful
|
Loss
|
Total
Classified
|
Allowance
for Losses
|
|||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||
|
Investment securities
|
$ | 1,190 | $ | --- | $ | --- | $ | 1,190 | $ | --- | ||||||||||
|
Loans
|
81,581 | --- | --- | 81,581 | 9,167 | |||||||||||||||
|
Foreclosed assets
|
48,001 | --- | --- | 48,001 | --- | |||||||||||||||
|
Total
|
$ | 130,772 | $ | --- | $ | --- | $ | 130,772 | $ | 9,167 | ||||||||||
|
December 31,
|
||||||||||||||||||||
|
2012
|
2011
|
2010
|
2009
|
2008
|
||||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||
|
Non-accruing loans:
|
||||||||||||||||||||
|
One- to four-family residential
|
$
|
4,020
|
$
|
7,273
|
$
|
5,555
|
$
|
6,720
|
$
|
3,635
|
||||||||||
|
One- to four-family construction
|
---
|
186
|
578
|
373
|
2,187
|
|||||||||||||||
|
Other residential
|
---
|
---
|
4,203
|
479
|
9,344
|
|||||||||||||||
|
Commercial real estate
|
8,324
|
(1)
|
6,204
|
(2)
|
6,074
|
(3)
|
8,888
|
(4)
|
2,480
|
|||||||||||
|
Other commercial
|
6,249
|
(5)
|
3,472
|
3,832
|
743
|
1,220
|
||||||||||||||
|
Commercial construction
|
2,474
|
9,316
|
(6)
|
7,528
|
(7)
|
8,310
|
(8)
|
13,703
|
(9)
|
|||||||||||
|
Consumer
|
699
|
640
|
1,063
|
487
|
315
|
|||||||||||||||
|
Total gross non-accruing loans
|
21,766
|
27,091
|
28,833
|
26,000
|
32,884
|
|||||||||||||||
|
Loans over 90 days delinquent
still accruing interest:
|
||||||||||||||||||||
|
One- to four-family residential
|
237
|
40
|
---
|
103
|
---
|
|||||||||||||||
|
Commercial real estate
|
---
|
---
|
---
|
---
|
---
|
|||||||||||||||
|
Other commercial
|
---
|
---
|
---
|
---
|
---
|
|||||||||||||||
|
Commercial construction
|
---
|
---
|
---
|
---
|
---
|
|||||||||||||||
|
Consumer
|
475
|
366
|
587
|
387
|
318
|
|||||||||||||||
|
Total loans over 90 days delinquent
still accruing interest
|
712
|
406
|
587
|
490
|
318
|
|||||||||||||||
|
Other impaired loans
|
---
|
---
|
---
|
---
|
---
|
|||||||||||||||
|
Total gross non-performing loans
|
22,478
|
27,497
|
29,420
|
26,490
|
33,202
|
|||||||||||||||
|
Foreclosed assets:
|
||||||||||||||||||||
|
One- to four-family residential
|
1,200
|
1,849
|
2,896
|
5,662
|
4,810
|
|||||||||||||||
|
One- to four-family construction
|
627
|
1,630
|
2,510
|
1,372
|
3,148
|
|||||||||||||||
|
Other residential
|
7,232
|
7,853
|
4,178
|
---
|
---
|
|||||||||||||||
|
Commercial real estate
|
2,738
|
2,290
|
4,565
|
2,143
|
6,905
|
|||||||||||||||
|
Commercial construction
|
37,716
|
31,954
|
34,433
|
28,586
|
17,050
|
|||||||||||||||
|
Other commercial
|
160
|
85
|
---
|
---
|
---
|
|||||||||||||||
|
Total foreclosed assets
|
49,673
|
45,661
|
48,582
|
37,763
|
31,913
|
|||||||||||||||
|
Repossessions
|
471
|
1,211
|
318
|
572
|
746
|
|||||||||||||||
|
Total gross non-performing assets
|
$
|
72,622
|
$
|
74,369
|
$
|
78,320
|
$
|
64,825
|
$
|
65,861
|
||||||||||
|
Total gross non-performing assets as a
percentage of average total assets
|
1.81
|
%
|
2.13
|
%
|
2.30
|
%
|
1.90
|
%
|
2.61
|
%
|
||||||||||
|
(1)
|
One relationship was $3.7 million of this total at December 31, 2012.
|
|
(2)
|
The largest loan in this category had a balance of $2.5 million at December 31, 2011.
|
|
(3)
|
The largest two loans in this category were $1.4 million and $1.0 million, respectively, at December 31, 2010
|
|
(4)
|
One relationship was $2.8 million of this total at December 31, 2009.
|
|
(5)
|
One relationship was $2.6 million of this total at December 31, 2012.
|
|
(6)
|
One relationship was $3.6 million of this total at December 31, 2011.
|
|
(7)
|
The largest loan in this category had a balance of $2.0 million at December 31, 2010.
|
|
(8)
|
A portion of one relationship was $4.0 million of this total at December 31, 2009. The total relationship was $5.3 million.
|
|
(9)
|
One relationship was $8.3 million of this total at December 31, 2008.
|
|
December 31, 2012
|
|||||||||||||
|
Total
|
Non-accruing
|
||||||||||||
|
Restructured
|
Accruing
|
Restructured
|
|||||||||||
|
Troubled Debt
|
Interest
|
Troubled Debt
|
|||||||||||
|
(In Thousands)
|
|||||||||||||
|
Commercial real estate
|
$ | 26,931 | $ | 22,528 | $ | 4,403 | |||||||
|
One- to four-family residential
|
7,089 | 4,199 | 2,890 | ||||||||||
|
Other residential
|
7,918 | 7,918 | — | ||||||||||
|
Construction
|
2,807 | 2,554 | 253 | ||||||||||
|
Commercial
|
1,875 | 875 | 1,000 | ||||||||||
|
Consumer
|
148 | 66 | 82 | ||||||||||
| $ | 46,768 | $ | 38,140 | $ | 8,628 | ||||||||
|
December 31, 2011
|
|||||||||||||
|
Total
|
Non-accruing
|
||||||||||||
|
Restructured
|
Accruing
|
Restructured
|
|||||||||||
|
Troubled Debt
|
Interest
|
Troubled Debt
|
|||||||||||
|
(In Thousands)
|
|||||||||||||
|
Commercial real estate
|
$ | 31,300 | $ | 28,400 | $ | 2,900 | |||||||
|
One- to four-family residential
|
17,000 | 7,452 | 9,548 | ||||||||||
|
Other residential
|
12,100 | 12,100 | — | ||||||||||
|
Construction
|
9,000 | 2,587 | 6,413 | ||||||||||
|
Commercial
|
671 | 199 | 472 | ||||||||||
|
Consumer
|
156 | 62 | 94 | ||||||||||
| $ | 70,227 | $ | 50,800 | $ | 19,427 | ||||||||
|
December 31,
|
||||||||||||||||||||||||||||||||||||||||
| 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||||||||||||||||||||||
|
% of
|
% of
|
% of
|
||||||||||||||||||||||||||||||||||||||
|
Loans to
|
Loans to
|
Loans to
|
% of
|
% of
|
||||||||||||||||||||||||||||||||||||
|
Total
|
Total
|
Total
|
Loans to
|
Loans to
|
||||||||||||||||||||||||||||||||||||
|
Loans
|
Loans
|
Loans
|
Total
|
Total
|
||||||||||||||||||||||||||||||||||||
|
Amount
|
(2)
|
Amount
|
(2)
|
Amount
|
(2)
|
Amount
|
Loans
|
Amount
|
Loans
|
|||||||||||||||||||||||||||||||
|
(Dollars In Thousands)
|
||||||||||||||||||||||||||||||||||||||||
|
One- to four-family residential
and construction
|
$ | 6,820 | 15.2 | % | $ | 11,424 | 18.1 | % | $ | 11,453 | 21.3 | % | $ | 11,698 | 22.5 | % | $ | 11,942 | 25.1 | % | ||||||||||||||||||||
|
Other residential and construction
|
4,327 | 14.6 | 3,088 | 14.3 | 3,866 | 12.8 | 3,006 | 11.8 | 2,667 | 10.5 | ||||||||||||||||||||||||||||||
|
Commercial real estate
|
17,433 | 36.4 | 18,390 | 36.7 | 14,336 | 35.2 | 9,281 | 32.4 | 4,049 | 29.4 | ||||||||||||||||||||||||||||||
|
Commercial construction
|
3,938 | 9.8 | 2,952 | 8.8 | 5,852 | 9.6 | 9,663 | 10.7 | 6,371 | 16.9 | ||||||||||||||||||||||||||||||
|
Other commercial
|
5,093 | 13.1 | 2,974 | 12.4 | 2,481 | 10.9 | 3,590 | 12.0 | 1,897 | 7.6 | ||||||||||||||||||||||||||||||
|
Consumer and overdrafts
|
3,021 | 10.9 | 2,374 | 9.7 | 2,669 | 10.2 | 2,863 | 10.6 | 2,237 | 10.5 | ||||||||||||||||||||||||||||||
|
Loans covered by loss sharing
agreements (1)
|
17 | --- | 30 | --- | 830 | --- | --- | --- | --- | --- | ||||||||||||||||||||||||||||||
|
Total
|
$ | 40,649 | 100.0 | % | $ | 41,232 | 100.0 | % | $ | 41,487 | 100.0 | % | $ | 40,101 | 100.0 | % | $ | 29,163 | 100.0 | % | ||||||||||||||||||||
|
______________
(1) Associated with these allowances at December 31, 2012 and 2011, are receivables from the FDIC totaling $14,000 and $24,000, respectively, under the loss sharing agreements which will be collected if the losses are realized.
(2) Excludes loans covered by loss sharing agreements.
|
|||||||||||||||||||||||||||||||||||||||||||
|
December 31,
|
||||||||||||||||||||
|
2012
|
2011
|
2010
|
2009
|
2008
|
||||||||||||||||
|
(Dollars In Thousands)
|
||||||||||||||||||||
|
Balance at beginning of period
|
$
|
41,232
|
$
|
41,487
|
$
|
40,101
|
$
|
29,163
|
$
|
25,459
|
||||||||||
|
Charge-offs:
|
||||||||||||||||||||
|
One- to four-family residential
|
3,203
|
2,666
|
3,069
|
2,714
|
1,278
|
|||||||||||||||
|
Other residential
|
3,579
|
8,019
|
1,214
|
1,878
|
342
|
|||||||||||||||
|
Commercial real estate
|
18,010
|
13,862
|
11,495
|
9,235
|
886
|
|||||||||||||||
|
Construction
|
18,027
|
9,770
|
17,407
|
6,977
|
7,501
|
|||||||||||||||
|
Consumer, overdrafts and other loans
|
3,082
|
3,496
|
4,084
|
4,700
|
4,111
|
|||||||||||||||
|
Other commercial
|
2,390
|
2,842
|
2,779
|
4,935
|
38,909
|
|||||||||||||||
|
Total charge-offs
|
48,291
|
40,655
|
40,048
|
30,439
|
53,027
|
|||||||||||||||
|
Recoveries:
|
||||||||||||||||||||
|
One- to four-family residential
|
227
|
38
|
162
|
776
|
111
|
|||||||||||||||
|
Other residential
|
347
|
1,547
|
151
|
---
|
---
|
|||||||||||||||
|
Commercial real estate
|
701
|
57
|
606
|
19
|
164
|
|||||||||||||||
|
Construction
|
882
|
455
|
561
|
1,207
|
334
|
|||||||||||||||
|
Consumer, overdrafts and other loans
|
307
|
1,891
|
2,295
|
2,173
|
2,279
|
|||||||||||||||
|
Other commercial
|
1,381
|
1,076
|
2,029
|
1,402
|
1,643
|
|||||||||||||||
|
Total recoveries
|
3,845
|
5,064
|
5,804
|
5,577
|
4,531
|
|||||||||||||||
|
Net charge-offs
|
44,446
|
35,591
|
34,244
|
24,862
|
48,496
|
|||||||||||||||
|
Provision for losses on loans
|
43,863
|
35,336
|
35,630
|
35,800
|
52,200
|
|||||||||||||||
|
Balance at end of period
|
$
|
40,649
|
$
|
41,232
|
$
|
41,487
|
$
|
40,101
|
$
|
29,163
|
||||||||||
|
Ratio of net charge-offs to average loans
outstanding
|
2.43
|
%
|
2.09
|
%
|
2.05
|
%
|
1.44
|
%
|
2.63
|
%
|
||||||||||
|
December 31, 2012
|
||||||||||||||||
|
Gross
|
Gross
|
|||||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
|
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
|
(In Thousands)
|
||||||||||||||||
|
AVAILABLE-FOR-SALE SECURITIES:
|
||||||||||||||||
|
U.S. government agencies
|
$ | 30,000 | $ | 40 | $ | — | $ | 30,040 | ||||||||
|
Collateralized mortgage obligations
|
3,939 | 576 | 8 | 4,507 | ||||||||||||
|
Mortgage-backed securities
|
582,039 | 14,861 | 814 | 596,086 | ||||||||||||
|
Small Business Administration loan pools
|
50,198 | 1,295 | — | 51,493 | ||||||||||||
|
States and political subdivisions
|
114,372 | 8,506 | — | 122,878 | ||||||||||||
|
Equity securities
|
847 | 1,159 | — | 2,006 | ||||||||||||
| $ | 781,395 | $ | 26,437 | $ | 822 | $ | 807,010 | |||||||||
|
HELD-TO-MATURITY SECURITIES
|
||||||||||||||||
|
States and political subdivisions
|
$ | 920 | $ | 164 | $ | — | $ | 1,084 | ||||||||
|
December 31, 2011
|
||||||||||||||||
|
Gross
|
Gross
|
|||||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
|
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
|
(In Thousands)
|
||||||||||||||||
|
AVAILABLE-FOR-SALE SECURITIES:
|
||||||||||||||||
|
U.S. government agencies
|
$ | 20,000 | $ | 60 | $ | — | $ | 20,060 | ||||||||
|
Collateralized mortgage obligations
|
5,220 | — | 380 | 4,840 | ||||||||||||
|
Mortgage-backed securities
|
628,729 | 13,728 | 802 | 641,655 | ||||||||||||
|
Small Business Administration loan pools
|
55,422 | 1,070 | — | 56,492 | ||||||||||||
|
States and political subdivisions
|
145,663 | 5,478 | 903 | 150,238 | ||||||||||||
|
Corporate bonds
|
50 | 245 | — | 295 | ||||||||||||
|
Equity securities
|
1,230 | 601 | — | 1,831 | ||||||||||||
| $ | 856,314 | $ | 21,182 | $ | 2,085 | $ | 875,411 | |||||||||
|
HELD-TO-MATURITY SECURITIES
|
||||||||||||||||
|
States and political subdivisions
|
$ | 1,865 | $ | 236 | $ | — | $ | 2,101 | ||||||||
|
December 31, 2010
|
||||||||||||||||
|
Gross
|
Gross
|
|||||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
|
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
|
(In Thousands)
|
||||||||||||||||
|
AVAILABLE-FOR-SALE SECURITIES:
|
||||||||||||||||
|
U.S. government agencies
|
$ | 4,000 | $ | — | $ | 20 | $ | 3,980 | ||||||||
|
Collateralized mortgage obligations
|
8,311 | 183 | 814 | 7,680 | ||||||||||||
|
Mortgage-backed securities
|
590,085 | 10,879 | 1,753 | 599,211 | ||||||||||||
|
Small Business Administration loan pools
|
60,063 | 851 | — | 60,914 | ||||||||||||
|
States and political subdivisions
|
99,314 | 378 | 4,075 | 95,617 | ||||||||||||
|
Corporate bonds
|
49 | — | 28 | 21 | ||||||||||||
|
Equity securities
|
1,230 | 893 | — | 2,123 | ||||||||||||
| $ | 763,052 | $ | 13,184 | $ | 6,690 | $ | 769,546 | |||||||||
|
HELD-TO-MATURITY SECURITIES
|
||||||||||||||||
|
States and political subdivisions
|
$ | 1,125 | $ | 175 | $ | — | $ | 1,300 | ||||||||
|
Gross
|
Gross
|
|||||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
|
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
|
(In Thousands)
|
||||||||||||||||
|
Collateralized mortgage obligations
|
||||||||||||||||
|
Nonagency variable
|
$ | 3,939 | $ | 576 | $ | 8 | $ | 4,507 | ||||||||
|
Mortgage-backed securities
|
||||||||||||||||
|
FHLMC fixed
|
$ | 6,482 | $ | 696 | $ | — | $ | 7,178 | ||||||||
|
FHLMC hybrid ARM
|
35,431 | 2,494 | — | 37,925 | ||||||||||||
|
Total FHLMC
|
41,913 | 3,190 | — | 45,103 | ||||||||||||
|
FNMA fixed
|
9,728 | 845 | — | 10,573 | ||||||||||||
|
FNMA hybrid ARM
|
50,202 | 1,799 | 302 | 51,699 | ||||||||||||
|
Total FNMA
|
59,930 | 2,644 | 302 | 62,272 | ||||||||||||
|
GNMA fixed
|
7 | — | — | 7 | ||||||||||||
|
GNMA hybrid ARM
|
480,189 | 9,027 | 512 | 488,704 | ||||||||||||
|
Total GNMA
|
480,196 | 9,027 | 512 | 488,711 | ||||||||||||
| $ | 582,039 | $ | 14,861 | $ | 814 | $ | 596,086 | |||||||||
|
Total fixed
|
$ | 16,217 | $ | 1,541 | $ | — | $ | 17,758 | ||||||||
|
Total hybrid ARM
|
565,822 | 13,320 | 814 | 578,328 | ||||||||||||
| $ | 582,039 | $ | 14,861 | $ | 814 | $ | 596,086 | |||||||||
|
Cost
|
Tax-Equivalent
Amortized
Yield
|
Fair Value
|
||||||||||
|
(Dollars In Thousands)
|
||||||||||||
|
One year or less
|
$
|
—
|
0.00
|
%
|
$
|
—
|
||||||
|
After one through five years
|
505
|
6.79
|
%
|
520
|
||||||||
|
After five through ten years
|
10,140
|
5.45
|
%
|
10,635
|
||||||||
|
After ten years
|
183,925
|
3.91
|
%
|
193,256
|
||||||||
|
Securities not due on a single maturity date
|
585,979
|
2.41
|
%
|
600,593
|
||||||||
|
Equity securities
|
847
|
0.00
|
%
|
2,006
|
||||||||
|
Total
|
$
|
781,395
|
2.80
|
%
|
$
|
807,010
|
||||||
|
One Year
or Less
|
After One
Through
Five
Years
|
After
Five
Through
Ten
Years
|
After
Ten
Years
|
Securities
Not Due
on a
Single
Maturity
Date
|
Equity
Securities
|
Total
|
||||||||||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||||||||||
|
U.S. government agencies
|
$ | --- | $ | --- | $ | --- | $ | 30,040 | $ | --- | $ | --- | $ | 30,040 | ||||||||||||||
|
Collateralized mortgage obligations
|
--- | --- | --- | --- | 4,507 | --- | 4,507 | |||||||||||||||||||||
|
Mortgage-backed securities
|
--- | --- | --- | --- | 596,086 | --- | 596,086 | |||||||||||||||||||||
|
Small Business Administration loan pools
|
--- | --- | --- | 51,493 | --- | --- | 51,493 | |||||||||||||||||||||
|
States and political subdivisions
|
--- | 520 | 10,635 | 111,723 | --- | --- | 122,878 | |||||||||||||||||||||
|
Equity securities
|
--- | --- | --- | --- | --- | 2,006 | 2,006 | |||||||||||||||||||||
|
Total
|
$ | --- | $ | 520 | $ | 10,635 | $ | 193,256 | $ | 600,593 | $ | 2,006 | $ | 807,010 | ||||||||||||||
|
Cost
|
Tax-Equivalent
Amortized
Yield
|
Approximate
Fair Value
|
||||||||||
|
(Dollars In Thousands)
|
||||||||||||
|
After five through ten years
|
$
|
920
|
7.37
|
%
|
$
|
1,084
|
||||||
|
2012
|
||||||||||||||||||||||||
|
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
|
Description of Securities
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
||||||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||||||
|
Collateralized mortgage
|
||||||||||||||||||||||||
|
obligations
|
$ | — | $ | — | $ | 414 | $ | (8 | ) | $ | 414 | $ | (8 | ) | ||||||||||
|
Mortgage-backed securities
|
106,136 | (814 | ) | — | — | 106,136 | (814 | ) | ||||||||||||||||
| $ | 106,136 | $ | (814 | ) | $ | 414 | $ | (8 | ) | $ | 106,550 | $ | (822 | ) | ||||||||||
|
2011
|
||||||||||||||||||||||||
|
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
|
Description of Securities
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
||||||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||||||
|
Collateralized mortgage
|
||||||||||||||||||||||||
|
obligations
|
$ | 3,760 | $ | (110 | ) | $ | 1,460 | $ | (270 | ) | $ | 5,220 | $ | (380 | ) | |||||||||
|
Mortgage-backed securities
|
61,720 | (365 | ) | 91,824 | (437 | ) | 153,544 | (802 | ) | |||||||||||||||
|
States and political
|
||||||||||||||||||||||||
|
subdivisions
|
6,436 | (44 | ) | 7,381 | (859 | ) | 13,817 | (903 | ) | |||||||||||||||
| $ | 71,916 | $ | (519 | ) | $ | 100,665 | $ | (1,566 | ) | $ | 172,581 | $ | (2,085 | ) | ||||||||||
|
2010
|
||||||||||||||||||||||||
|
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
|
Description of Securities
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
||||||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||||||
|
U.S. government agencies
|
$ | 3,980 | $ | (20 | ) | $ | — | $ | — | $ | 3,980 | $ | (20 | ) | ||||||||||
|
Collateralized mortgage
|
||||||||||||||||||||||||
|
obligations
|
— | — | 1,809 | (814 | ) | 1,809 | (814 | ) | ||||||||||||||||
|
Mortgage-backed securities
|
231,524 | (1,753 | ) | — | — | 231,524 | (1,753 | ) | ||||||||||||||||
|
States and political
|
||||||||||||||||||||||||
|
subdivisions
|
56,221 | (2,328 | ) | 5,257 | (1,747 | ) | 61,478 | (4,075 | ) | |||||||||||||||
|
Corporate bonds
|
8 | (24 | ) | 14 | (4 | ) | 22 | (28 | ) | |||||||||||||||
| $ | 291,733 | $ | (4,125 | ) | $ | 7,080 | $ | (2,565 | ) | $ | 298,813 | $ | (6,690 | ) | ||||||||||
|
December 31,
|
||||||||||||||||||||||||
|
2012
|
2011
|
2010
|
||||||||||||||||||||||
|
Amount
|
Percent of
Total
|
Amount
|
Percent of
Total
|
Amount
|
Percent of
Total
|
|||||||||||||||||||
|
(Dollars In Thousands)
|
||||||||||||||||||||||||
|
Time deposits:
|
||||||||||||||||||||||||
|
0.00% - 0.99%
|
$
|
666,573
|
21.14
|
%
|
$
|
432,778
|
14.60
|
%
|
$
|
234,614
|
9.04
|
%
|
||||||||||||
| 1.00% - 1.99% | 426,589 | 13.53 | 628,063 | 21.19 | 604,005 | 23.27 | ||||||||||||||||||
|
2.00% - 2.99%
|
90,539
|
2.87
|
158,696
|
5.35
|
298,029
|
11.48
|
||||||||||||||||||
|
3.00% - 3.99%
|
13,240
|
0.42
|
17,228
|
0.58
|
28,398
|
1.09
|
||||||||||||||||||
|
4.00% - 4.99%
|
5,190
|
0.16
|
26,526
|
0.90
|
126,001
|
4.86
|
||||||||||||||||||
|
5.00% and above
|
1,816
|
0.06
|
5,708
|
0.19
|
8,657
|
0.33
|
||||||||||||||||||
|
Total time deposits
|
1,203,947
|
38.18
|
1,268,999
|
42.82
|
1,299,704
|
50.07
|
||||||||||||||||||
|
Non-interest-bearing demand deposits
|
385,778
|
12.23
|
330,813
|
11.16
|
257,569
|
9.92
|
||||||||||||||||||
|
Interest-bearing demand and savings deposits
(0.33%-0.61%-0.83%)
|
1,563,468
|
49.59
|
1,363,727
|
46.02
|
1,038,620
|
40.01
|
||||||||||||||||||
|
Total Deposits
|
$
|
3,153,193
|
100.00
|
%
|
$
|
2,963,539
|
100.00
|
%
|
$
|
2,595,893
|
100.00
|
%
|
||||||||||||
|
Maturity
|
||||||||||||||||||||
|
3
Months or
Less
|
Over 3
Months to
6 Months
|
Over
6 to 12
Months
|
Over
12
Months
|
Total
|
||||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||
|
Time deposits:
|
||||||||||||||||||||
|
Less than $100,000
|
$
|
158,500
|
$
|
121,813
|
$
|
193,658
|
$
|
158,589
|
$
|
632,560
|
||||||||||
|
$100,000 or more
|
99,831
|
75,071
|
126,442
|
129,881
|
431,225
|
|||||||||||||||
|
Brokered
|
35,215
|
31,640
|
21,614
|
30,625
|
119,094
|
|||||||||||||||
|
Public funds(1)
|
2,198
|
9,008
|
6,575
|
3,287
|
21,068
|
|||||||||||||||
|
Total
|
$
|
295,744
|
$
|
237,532
|
$
|
348,289
|
$
|
322,382
|
$
|
1,203,947
|
||||||||||
|
______________
(1) Deposits from governmental and other public entities.
|
||||||||||||||||||||
|
Year Ended December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
(Dollars In Thousands)
|
||||||||||||
|
FHLBank Advances:
|
||||||||||||
|
Maximum balance
|
$
|
181,780
|
$
|
184,437
|
$
|
168,443
|
||||||
|
Average balance
|
145,464
|
159,148
|
162,378
|
|||||||||
|
Weighted average interest rate
|
3.05
|
%
|
3.29
|
%
|
3.40
|
%
|
||||||
|
December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
(Dollars In Thousands)
|
||||||||||||
|
FHLBank advances
|
$
|
126,730
|
$
|
184,437
|
$
|
153,525
|
||||||
|
Weighted average interest
rate of FHLBank advances
|
3.89
|
%
|
4.02
|
%
|
3.96
|
%
|
||||||
|
Year Ended December 31, 2012
|
||||||||||||
|
Maximum
Balance
|
Average
Balance
|
Weighted
Average
Interest
Rate
|
||||||||||
|
(Dollars In Thousands)
|
||||||||||||
|
Other Borrowings:
|
||||||||||||
|
Securities sold under reverse repurchase agreements
|
$
|
225,859
|
$
|
212,092
|
0.15
|
%
|
||||||
|
Other
|
772
|
560
|
---
|
|||||||||
|
Total
|
$
|
212,652
|
0.15
|
%
|
||||||||
|
Total maximum month-end balance
|
$
|
226,381
|
||||||||||
|
Year Ended December 31, 2011
|
||||||||||||
|
Maximum
Balance
|
Average
Balance
|
Weighted
Average
Interest
Rate
|
||||||||||
|
(Dollars In Thousands)
|
||||||||||||
|
Other Borrowings:
|
||||||||||||
|
Securities sold under reverse repurchase agreements
|
$
|
276,910
|
$
|
250,149
|
0.27
|
%
|
||||||
|
Other
|
778
|
678
|
---
|
|||||||||
|
Total
|
$
|
250,827
|
0.27
|
%
|
||||||||
|
Total maximum month-end balance
|
$
|
277,688
|
||||||||||
|
Year Ended December 31, 2010
|
||||||||||||
|
Maximum
Balance
|
Average
Balance
|
Weighted
Average
Interest
Rate
|
||||||||||
|
(Dollars In Thousands)
|
||||||||||||
|
Other Borrowings:
|
||||||||||||
|
Securities sold under reverse repurchase agreements
|
$
|
328,317
|
$
|
291,400
|
0.36
|
%
|
||||||
|
Other
|
778
|
292
|
---
|
|||||||||
|
Total
|
$
|
291,692
|
0.36
|
%
|
||||||||
|
Total maximum month-end balance
|
$
|
328,567
|
||||||||||
|
December 31,
|
||||||||||||||||||||||||
|
2012
|
2011
|
2010
|
||||||||||||||||||||||
|
Balance
|
Weighted
Average
Interest
Rate
|
Balance
|
Weighted
Average
Interest
Rate
|
Balance
|
Weighted
Average
Interest
Rate
|
|||||||||||||||||||
|
(Dollars In Thousands)
|
||||||||||||||||||||||||
|
Other borrowings:
|
||||||||||||||||||||||||
|
Securities sold under reverse
repurchase agreements
|
$ | 179,644 | 0.07 | % | $ | 216,737 | 0.22 | % | $ | 257,180 | 0.26 | % | ||||||||||||
|
Other
|
772 | — | 660 | — | 778 | — | ||||||||||||||||||
|
Total
|
$ | 180,416 | 0.07 | % | $ | 217,397 | 0.22 | % | $ | 257,958 | 0.26 | % | ||||||||||||
|
Year Ended December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
(Dollars In Thousands)
|
||||||||||||
|
Structured repurchase agreements:
|
||||||||||||
|
Maximum balance
|
$
|
53,086
|
$
|
53,138
|
$
|
53,189
|
||||||
|
Average balance
|
53,066
|
53,117
|
53,169
|
|||||||||
|
Weighted average interest rate
|
4.33
|
%
|
4.31
|
%
|
4.31
|
%
|
||||||
|
December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
(Dollars In Thousands)
|
||||||||||||
|
Structured repurchase agreements
|
$
|
53,039
|
$
|
53,090
|
$
|
53,142
|
||||||
|
Weighted average interest
rate of structured repurchase agreements
|
4.36
|
%
|
4.31
|
%
|
4.31
|
%
|
||||||
|
Year Ended December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
(Dollars In Thousands)
|
||||||||||||
|
Subordinated debentures:
|
||||||||||||
|
Maximum balance
|
$
|
30,929
|
$
|
30,929
|
$
|
30,929
|
||||||
|
Average balance
|
30,929
|
30,929
|
30,929
|
|||||||||
|
Weighted average interest rate
|
1.99
|
%
|
1.84
|
%
|
1.87
|
%
|
||||||
|
December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
(Dollars In Thousands)
|
||||||||||||
|
Subordinated debentures
|
$
|
30,929
|
$
|
30,929
|
$
|
30,929
|
||||||
|
Weighted average interest
rate of subordinated debentures
|
1.89
|
%
|
1.99
|
%
|
1.85
|
%
|
||||||
|
Metropolitan
|
Number of
|
Percentage of Total
|
Leading Market Share
|
|||||
|
Statistical Area
|
Branch Offices
|
Market Share
|
Rank
|
Position if Rank is not 1
|
||||
|
Springfield, Mo.
|
24
|
14.6%
|
1
|
N/A
|
||||
|
Branson, Mo.
|
6
|
8.8
|
4
|
Central Bancompany Inc.
|
||||
|
Sioux City, Iowa
|
7
|
7.0
|
3
|
Security National Corp.
|
||||
|
Kansas City, Mo.
|
12
|
0.7
|
28
|
UMB Financial Corp.
|
||||
|
Saint Louis, Mo.
|
7
|
0.4
|
38
|
U.S. Bancorp
|
||||
|
Omaha, NE
|
3
|
0.2
|
41
|
Lauritzen Corp.
|
||||
|
NW Arkansas
|
1
|
0.2
|
32
|
Arvest Bank Group Inc.
|
||||
|
Minneapolis, MN
|
4
|
0.3
|
15
|
Wells Fargo & Co.
|
|
·
|
Centralize responsibility for consumer financial protection by creating a new agency, the Consumer Financial Protection Bureau, with broad rulemaking authority for a wide range of consumer protection laws that apply to all banks. These laws are enforced by the Bureau for banks with more than $10 billion in assets and by the federal banking regulators for other banks.
|
|
·
|
Require new capital rules and apply to bank holding companies the same leverage and risk-based capital requirements that apply to insured depository institutions.
|
|
·
|
Change the assessment base for federal deposit insurance from the amount of insured deposits to consolidated average assets less tangible capital.
|
|
·
|
Increase the minimum ratio of net worth to insured deposits of the Deposit Insurance Fund from 1.15% to 1.35% and require the FDIC, in setting assessments, to offset the effect of the increase on institutions with assets of less than $10 billion.
|
|
·
|
Provide for new disclosure and other requirements relating to executive compensation and corporate governance and a prohibition on compensation arrangements that encourage inappropriate risks or that could provide excessive compensation.
|
|
·
|
Make permanent the $250 thousand limit for federal deposit insurance and provide unlimited federal deposit insurance until January 1, 2013 for non-interest bearing demand transaction accounts and IOLTA accounts at all insured depository institutions.
|
|
·
|
Repeal the federal prohibitions on the payment of interest on demand deposits, thereby permitting depository institutions to pay interest on business transaction and other accounts.
|
|
·
|
Increase the authority of the FRB to examine the Company and its non-bank subsidiaries.
|
|
·
|
Require all bank holding companies to serve as a source of financial strength to their depository institution subsidiaries in the event such subsidiaries suffer from financial distress.
|
|
·
|
For residential mortgage exposures, changing the current 50% risk weight for high-quality seasoned mortgages and 100% risk-weight for all other mortgages to risk weights between 35% and 200% depending upon the LTV ratio and other factors (but VA and FHA guaranteed loans would have 0% risk weight).
|
|
·
|
Applying a 150% risk weight instead of a 100% risk weight for certain high volatility commercial real estate acquisition, development and construction loans.
|
|
·
|
Applying a 150% risk weight to exposures (other than residential mortgage exposures) that are 90 days past due.
|
|
·
|
Providing for a 20% credit conversion factor for the unused portion of a commitment with an original maturity of one year or less that is not unconditionally cancellable (currently set at 0%).
|
|
·
|
Certain increased capital requirements for counterparty credit risk relating to OTC derivatives, repos and securities financing transactions.
|
|
·
|
large loan balances owed by a single borrower;
|
|
·
|
payments that are dependent on the successful operation of the project; and
|
|
·
|
loans that are more directly impacted by adverse conditions in the real estate market or the economy generally.
|
|
·
|
cash flows of the borrower and/or the project being financed;
|
|
·
|
in the case of a collateralized loan, the changes and uncertainties as to the future value of the collateral;
|
|
·
|
the credit history of a particular borrower;
|
|
·
|
changes in economic and industry conditions; and
|
|
·
|
the duration of the loan.
|
|
·
|
We may be exposed to potential asset quality issues or unknown or contingent liabilities of the banks or businesses we acquire. If these issues or liabilities exceed our estimates, our earnings and financial condition may be adversely affected;
|
|
·
|
Prices at which acquisitions can be made fluctuate with market conditions. We have experienced times during which acquisitions could not be made in specific markets at prices our management considered acceptable and expect that we will experience this condition in the future in one or more markets;
|
|
·
|
The acquisition of other entities generally requires integration of systems, procedures and personnel of the acquired entity in order to make the transaction economically feasible. This integration process is complicated and time consuming and can also be disruptive to the customers of the acquired business. If the integration process is not conducted successfully and with minimal effect on the acquired business and its customers, we may not realize the anticipated economic benefits of particular acquisitions within the expected time frame, and we may lose customers or employees of the acquired business. We may also experience greater than anticipated customer losses even if the integration process is successful;
|
|
·
|
Great Southern Bank entered into loss sharing agreements with the FDIC as part of the TeamBank, N.A., Vantus Bank, Sun Security Bank and Inter Savings Bank, FSB transactions. These loss sharing agreements require that Great Southern Bank follow certain servicing procedures as specified in the agreement. A failure to follow these procedures or any other breach of the agreement by Great Southern Bank could result in the loss of FDIC reimbursement of losses on covered loans and other real estate owned, which could have a material negative effect on our financial condition and results of operations. In addition, the loss-share agreements protect Great Southern Bank against losses for limited periods of time (generally ten years for single family residential real estate loans and five years for commercial loans). To the extent Great Southern Bank continues to hold any of the covered loans following the expiration of the applicable loss-share period, it will absorb 100% of any losses. The loss-share agreements begin to expire with respect to commercial loans as follows: TeamBank, N.A. in 2014; Vantus Bank in 2014; Sun Security Bank in 2016 and InterBank in 2017;
|
|
·
|
To finance an acquisition, we may borrow funds, thereby increasing our leverage and diminishing our liquidity, or raise additional capital, which could dilute the interests of our existing stockholders; and
|
|
·
|
We completed two significant acquisitions in 2009, completed one significant acquisition in 2011, completed one significant acquisition in 2012 and have opened additional banking offices in recent years that enhanced our rate of growth. We may not be able to continue to sustain our past rate of growth or to grow at all in the future.
|
|
·
|
actual or anticipated quarterly fluctuations in our operating and financial results;
|
|
·
|
developments related to investigations, proceedings or litigation that involve us;
|
|
·
|
changes in financial estimates and recommendations by financial analysts;
|
|
·
|
dispositions, acquisitions and financings;
|
|
·
|
actions of our current stockholders, including sales of common stock by existing stockholders and our directors and executive officers;
|
|
·
|
fluctuations in the stock price and operating results of our competitors;
|
|
·
|
regulatory developments; and
|
|
·
|
other developments related to the financial services industry.
|
|
2012
|
2011
|
2010
|
||||||||||||||||||||||
|
High
|
Low
|
High
|
Low
|
High
|
Low
|
|||||||||||||||||||
|
First Quarter
|
$ | 25.18 | $ | 20.60 | $ | 24.44 | $ | 19.27 | $ | 24.50 | $ | 20.35 | ||||||||||||
|
Second Quarter
|
27.71 | 21.25 | 22.36 | 16.69 | 26.32 | 20.30 | ||||||||||||||||||
|
Third Quarter
|
31.81 | 27.22 | 20.43 | 15.01 | 22.22 | 19.37 | ||||||||||||||||||
|
Fourth Quarter
|
31.49 | 24.25 | 24.32 | 15.65 | 24.60 | 21.05 | ||||||||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
First Quarter
|
$ | .18 | $ | .18 | $ | .18 | ||||||
|
Second Quarter
|
.18 | .18 | .18 | |||||||||
|
Third Quarter
|
.18 | .18 | .18 | |||||||||
|
Fourth Quarter
|
.18 | .18 | .18 | |||||||||
|
Total Number
of Shares
Purchased
|
Average
Price
Per Share
|
Total Number
of Shares
Purchased as
Publicly
Announced
Plan
|
Maximum
Number of
Shares that
May Yet Be
Purchased
Under the
Plan (1)
|
|||||||||||||
|
October 1, 2012 - October 31, 2012
|
--- | $ | --- | --- | 396,562 | |||||||||||
|
November 1, 2012 - November 30, 2012
|
--- | --- | --- | 396,562 | ||||||||||||
|
December 1, 2012 - December 31, 2012
|
--- | --- | --- | 396,562 | ||||||||||||
| --- | $ | --- | --- | |||||||||||||
|
__________________
|
|
|
(1)
|
Amount represents the number of shares available to be repurchased under the November 2006 plan as of the last calendar day of the month shown.
|
|
December 31,
|
||||||||||||||||||||
|
2012
|
2011
|
2010
|
2009
|
2008
|
||||||||||||||||
|
(Dollars In Thousands)
|
||||||||||||||||||||
|
Summary Statement of Condition Information:
|
||||||||||||||||||||
|
Assets
|
$ | 3,955,182 | $ | 3,790,012 | $ | 3,411,505 | $ | 3,641,119 | $ | 2,659,923 | ||||||||||
|
Loans receivable, net
|
2,346,467 | 2,153,081 | 1,899,386 | 2,091,394 | 1,721,691 | |||||||||||||||
|
Allowance for loan losses
|
40,649 | 41,232 | 41,487 | 40,101 | 29,163 | |||||||||||||||
|
Available-for-sale securities
|
807,010 | 875,411 | 769,546 | 764,291 | 647,678 | |||||||||||||||
|
Foreclosed assets held for sale, net
|
68,874 | 67,621 | 60,262 | 41,660 | 32,659 | |||||||||||||||
|
Deposits
|
3,153,193 | 2,963,539 | 2,595,893 | 2,713,961 | 1,908,028 | |||||||||||||||
|
Total borrowings
|
391,114 | 485,853 | 495,554 | 591,908 | 500,030 | |||||||||||||||
|
Stockholders' equity (retained
|
||||||||||||||||||||
|
earnings substantially restricted)
|
369,874 | 324,587 | 304,009 | 298,908 | 234,087 | |||||||||||||||
|
Common stockholders' equity
|
311,931 | 266,644 | 247,529 | 242,891 | 178,507 | |||||||||||||||
|
Average loans receivable
|
2,326,273 | 2,007,914 | 2,019,361 | 2,028,067 | 1,842,002 | |||||||||||||||
|
Average total assets
|
4,005,613 | 3,496,860 | 3,528,043 | 3,403,059 | 2,522,004 | |||||||||||||||
|
Average deposits
|
3,199,683 | 2,671,710 | 2,661,164 | 2,483,264 | 1,901,096 | |||||||||||||||
|
Average stockholders' equity
|
352,282 | 316,486 | 309,558 | 274,684 | 183,625 | |||||||||||||||
|
Number of deposit accounts
|
197,733 | 189,288 | 171,278 | 173,842 | 95,784 | |||||||||||||||
|
Number of full-service offices
|
107 | 104 | 75 | 72 | 39 | |||||||||||||||
|
For the Year Ended December 31,
|
||||||||||||||||||||
|
2012
|
2011
|
2010
|
2009
|
2008
|
||||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Interest income:
|
||||||||||||||||||||
|
Loans
|
$
|
170,163
|
$
|
171,201
|
$
|
145,832
|
$
|
123,463
|
$
|
119,829
|
||||||||||
|
Investment securities and other
|
23,345
|
27,466
|
27,359
|
32,405
|
24,985
|
|||||||||||||||
|
193,508
|
198,667
|
173,191
|
155,868
|
144,814
|
||||||||||||||||
|
Interest expense:
|
||||||||||||||||||||
|
Deposits
|
20,720
|
26,370
|
38,427
|
54,087
|
60,876
|
|||||||||||||||
|
Federal Home Loan Bank advances
|
4,430
|
5,242
|
5,516
|
5,352
|
5,001
|
|||||||||||||||
|
Short-term borrowings and repurchase agreements
|
2,610
|
2,965
|
3,329
|
6,393
|
5,892
|
|||||||||||||||
|
Subordinated debentures issued to capital trust
|
617
|
569
|
578
|
773
|
1,462
|
|||||||||||||||
|
28,377
|
35,146
|
47,850
|
66,605
|
73,231
|
||||||||||||||||
|
Net interest income
|
165,131
|
163,521
|
125,341
|
89,263
|
71,583
|
|||||||||||||||
|
Provision for loan losses
|
43,863
|
35,336
|
35,630
|
35,800
|
52,200
|
|||||||||||||||
|
Net interest income after provision for loan losses
|
121,268
|
128,185
|
89,711
|
53,463
|
19,383
|
|||||||||||||||
|
Noninterest income:
|
||||||||||||||||||||
|
Commissions
|
1,036
|
896
|
767
|
309
|
1,129
|
|||||||||||||||
|
Service charges and ATM fees
|
19,087
|
18,063
|
18,652
|
17,669
|
15,352
|
|||||||||||||||
|
Net realized gains on sales of loans
|
5,505
|
3,524
|
3,765
|
2,889
|
1,415
|
|||||||||||||||
|
Net realized gains on sales of
|
||||||||||||||||||||
|
available-for-sale securities
|
2,666
|
483
|
8,787
|
2,787
|
44
|
|||||||||||||||
|
Recognized impairment of available-for-sale securities
|
(680
|
)
|
(615
|
)
|
---
|
(4,308
|
)
|
(7,386
|
)
|
|||||||||||
|
Late charges and fees on loans
|
1,028
|
651
|
767
|
672
|
819
|
|||||||||||||||
|
Gain (loss) on derivative interest rate products
|
(38
|
)
|
(10
|
)
|
---
|
1,184
|
6,981
|
|||||||||||||
|
Gain recognized on business acquisitions
|
31,312
|
16,486
|
---
|
89,795
|
---
|
|||||||||||||||
|
Accretion (amortization) of income/expense related to
business acquisition
|
(18,693
|
)
|
(37,797
|
)
|
(10,427
|
)
|
2,733
|
---
|
||||||||||||
|
Other income
|
4,779
|
2,450
|
2,018
|
2,497
|
2,134
|
|||||||||||||||
|
46,002
|
4,131
|
24,329
|
116,227
|
20,488
|
||||||||||||||||
|
Noninterest expense:
|
||||||||||||||||||||
|
Salaries and employee benefits
|
51,262
|
43,606
|
39,908
|
35,684
|
25,534
|
|||||||||||||||
|
Net occupancy expense
|
20,179
|
15,220
|
13,480
|
11,720
|
7,446
|
|||||||||||||||
|
Postage
|
3,301
|
3,096
|
3,231
|
2,721
|
2,157
|
|||||||||||||||
|
Insurance
|
4,476
|
4,840
|
4,463
|
5,617
|
2,131
|
|||||||||||||||
|
Advertising
|
1,572
|
1,316
|
1,754
|
1,349
|
891
|
|||||||||||||||
|
Office supplies and printing
|
1,389
|
1,268
|
1,447
|
1,124
|
736
|
|||||||||||||||
|
Telephone
|
2,768
|
2,270
|
2,158
|
1,642
|
1,180
|
|||||||||||||||
|
Legal, audit and other professional fees
|
4,323
|
3,803
|
2,832
|
2,741
|
1,699
|
|||||||||||||||
|
Expense on foreclosed assets
|
8,748
|
11,846
|
4,914
|
4,959
|
3,431
|
|||||||||||||||
|
Partnership tax credit
|
5,782
|
3,985
|
1,240
|
---
|
---
|
|||||||||||||||
|
Other operating expenses
|
8,760
|
6,226
|
6,723
|
4,145
|
2,942
|
|||||||||||||||
|
112,560
|
97,476
|
82,150
|
71,702
|
48,147
|
||||||||||||||||
|
Income (loss) from continuing operations
|
||||||||||||||||||||
|
before income taxes
|
54,710
|
35,840
|
31,890
|
97,988
|
(8,276
|
)
|
||||||||||||||
|
Provision (credit) for income taxes
|
10,623
|
5,183
|
8,590
|
32,983
|
(3,785
|
)
|
||||||||||||||
|
Net income (loss) from continuing operations
|
44,087
|
29,657
|
23,300
|
65,005
|
(4,491
|
)
|
||||||||||||||
|
Discontinued Operations
|
||||||||||||||||||||
|
Income from discontinued operations, net of income taxes
|
4,619
|
612
|
565
|
42
|
63
|
|||||||||||||||
|
Net income (loss)
|
48,706
|
30,269
|
23,865
|
65,047
|
(4,428
|
)
|
||||||||||||||
|
Preferred stock dividends and discount accretion
|
608
|
2,798
|
3,403
|
3,353
|
242
|
|||||||||||||||
|
Non-cash deemed preferred stock dividend
|
---
|
1,212
|
---
|
---
|
---
|
|||||||||||||||
|
Net income (loss) available to common shareholders
|
$
|
48,098
|
$
|
26,259
|
$
|
20,462
|
$
|
61,694
|
$
|
(4,670
|
)
|
|||||||||
|
At or For the Year Ended December 31,
|
||||||||||||||||||||
|
2012
|
2011
|
2010
|
2009
|
2008
|
||||||||||||||||
|
(Number of shares in thousands)
|
||||||||||||||||||||
|
Per Common Share Data:
|
||||||||||||||||||||
|
Basic earnings (loss) per common share
|
$
|
3.55
|
$
|
1.95
|
$
|
1.52
|
$
|
4.61
|
$
|
(0.35
|
)
|
|||||||||
|
Diluted earnings (loss) per common share
|
3.54
|
1.93
|
1.46
|
4.44
|
(0.35
|
)
|
||||||||||||||
|
Diluted earnings (loss) from continuing operations per
common share
|
$
|
3.20
|
$
|
1.89
|
$
|
1.42
|
$
|
4.44
|
$
|
(0.35
|
)
|
|||||||||
|
Cash dividends declared
|
0.72
|
0.72
|
0.72
|
0.72
|
0.72
|
|||||||||||||||
|
Book value per common share
|
22.94
|
19.78
|
18.40
|
18.12
|
13.34
|
|||||||||||||||
|
Average shares outstanding
|
13,534
|
13,462
|
13,434
|
13,390
|
13,381
|
|||||||||||||||
|
Year-end actual shares outstanding
|
13,596
|
13,480
|
13,454
|
13,406
|
13,381
|
|||||||||||||||
|
Average fully diluted shares outstanding
|
13,592
|
13,626
|
14,046
|
13,382
|
13,381
|
|||||||||||||||
|
Earnings Performance Ratios:
|
||||||||||||||||||||
|
Return on average assets(1)
|
1.22
|
%
|
0.87
|
%
|
0.68
|
%
|
1.91
|
%
|
(0.18
|
)%
|
||||||||||
|
Return on average stockholders' equity(2)
|
16.55
|
11.67
|
9.42
|
29.72
|
(2.47
|
)
|
||||||||||||||
|
Non-interest income to average total assets
|
1.49
|
0.35
|
0.91
|
3.61
|
1.12
|
|||||||||||||||
|
Non-interest expense to average total assets
|
2.98
|
2.99
|
2.52
|
2.30
|
2.21
|
|||||||||||||||
|
Average interest rate spread(3)
|
4.53
|
5.06
|
3.81
|
2.98
|
2.74
|
|||||||||||||||
|
Year-end interest rate spread
|
3.57
|
3.68
|
3.81
|
3.56
|
3.02
|
|||||||||||||||
|
Net interest margin(4)
|
4.61
|
5.17
|
3.93
|
3.03
|
3.01
|
|||||||||||||||
|
Efficiency ratio(5)
|
53.03
|
59.54
|
56.52
|
36.88
|
55.86
|
|||||||||||||||
|
Net overhead ratio(6)
|
1.48
|
2.64
|
1.61
|
(1.31
|
)
|
1.09
|
||||||||||||||
|
Common dividend pay-out ratio(7)
|
20.34
|
37.31
|
49.32
|
16.22
|
N/A
|
|||||||||||||||
|
Asset Quality Ratios
(8)
:
|
||||||||||||||||||||
|
Allowance for loan losses/year-end loans
|
2.21
|
%
|
2.33
|
%
|
2.48
|
%
|
2.35
|
%
|
1.66
|
%
|
||||||||||
|
Non-performing assets/year-end loans and foreclosed
assets
|
2.98
|
3.31
|
3.93
|
2.99
|
3.69
|
|||||||||||||||
|
Allowance for loan losses/non-performing loans
|
180.84
|
149.95
|
141.02
|
151.38
|
87.84
|
|||||||||||||||
|
Net charge-offs/average loans
|
2.43
|
2.09
|
2.05
|
1.44
|
2.63
|
|||||||||||||||
|
Gross non-performing assets/year end assets
|
1.84
|
1.96
|
2.30
|
1.79
|
2.48
|
|||||||||||||||
|
Non-performing loans/year-end loans
|
0.94
|
1.25
|
1.52
|
1.24
|
1.90
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Loans to deposits
|
74.42
|
%
|
72.65
|
%
|
73.17
|
%
|
77.06
|
%
|
90.23
|
%
|
||||||||||
|
Average interest-earning assets as a percentage
of average interest-bearing liabilities
|
110.12
|
110.55
|
108.22
|
102.17
|
108.98
|
|||||||||||||||
|
Capital Ratios:
|
||||||||||||||||||||
|
Average common stockholders' equity to average
assets
|
7.4
|
%
|
7.4
|
%
|
7.2
|
%
|
6.4
|
%
|
7.1
|
%
|
||||||||||
|
Year-end tangible common stockholders' equity to
assets
|
7.7
|
6.9
|
7.1
|
6.5
|
6.7
|
|||||||||||||||
|
Great Southern Bancorp, Inc.:
|
||||||||||||||||||||
|
Tier 1 risk-based capital ratio
|
15.7
|
14.8
|
16.8
|
15.0
|
13.8
|
|||||||||||||||
|
Total risk-based capital ratio
|
16.9
|
16.1
|
18.0
|
16.3
|
15.1
|
|||||||||||||||
|
Tier 1 leverage ratio
|
9.5
|
9.2
|
9.5
|
8.6
|
10.1
|
|||||||||||||||
|
Great Southern Bank:
|
||||||||||||||||||||
|
Tier 1 risk-based capital ratio
|
14.7
|
14.1
|
14.6
|
12.9
|
10.7
|
|||||||||||||||
|
Total risk-based capital ratio
|
15.9
|
15.3
|
15.8
|
14.2
|
11.9
|
|||||||||||||||
|
Tier 1 leverage ratio
|
8.9
|
8.6
|
8.3
|
7.4
|
7.8
|
|||||||||||||||
|
Ratio of Earnings to Fixed Charges and Preferred Stock
Dividend Requirement
(9):
|
||||||||||||||||||||
|
Including deposit interest
|
3.09
|
x
|
1.78
|
x
|
1.53
|
x
|
2.30
|
x
|
0.88
|
x
|
||||||||||
|
Excluding deposit interest
|
8.24
|
x
|
3.30
|
x
|
2.99
|
x
|
6.29
|
x
|
0.33
|
x
|
||||||||||
|
____________________
|
||
|
(1)
|
Net income (loss) divided by average total assets.
|
|
|
(2)
|
Net income (loss) divided by average stockholders' equity.
|
|
|
(3)
|
Yield on average interest-earning assets less rate on average interest-bearing liabilities.
|
|
|
(4)
|
Net interest income divided by average interest-earning assets.
|
|
|
(5)
|
Non-interest expense divided by the sum of net interest income plus non-interest income.
|
|
|
(6)
|
Non-interest expense less non-interest income divided by average total assets.
|
|
|
(7)
(8)
(9)
|
Cash dividends per common share divided by earnings per common share.
Excludes assets covered by FDIC loss sharing agreements.
In computing the ratio of earnings to fixed charges and preferred stock dividend requirement: (a) earnings have been based on income before income taxes and fixed charges, and (b) fixed charges consist of interest and amortization of debt discount and expense including amounts capitalized and the estimated interest portion of rents.
|
|
|
Beginning
Balance,
January 1
|
Additions
|
Removed
from Non-
Performing
|
Transfers to
Potential
Problem Loans
|
Transfers to
Foreclosed
Assets
|
Charge-Offs
|
Payments
|
Ending
Balance,
December 31
|
|||||||||||||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||||||||||||||
|
One- to four-family construction
|
$ | 186 | $ | -- | $ | -- | $ | (172 | ) | $ | -- | $ | -- | $ | (14 | ) | $ | -- | ||||||||||||||
|
Subdivision construction
|
6,661 | 3,465 | (196 | ) | (191 | ) | (3,403 | ) | (3,008 | ) | (3,326 | ) | 2 | |||||||||||||||||||
|
Land development
|
2,655 | 8,586 | (832 | ) | -- | (4,348 | ) | (3,112 | ) | (478 | ) | 2,471 | ||||||||||||||||||||
|
Commercial construction
|
-- | -- | -- | -- | -- | -- | -- | -- | ||||||||||||||||||||||||
|
One- to four-family residential
|
7,238 | 6,828 | (797 | ) | (1,247 | ) | (4,423 | ) | (1,488 | ) | (1,854 | ) | 4.257 | |||||||||||||||||||
|
Other residential
|
-- | 4,219 | -- | -- | (2,950 | ) | (1,269 | ) | -- | -- | ||||||||||||||||||||||
|
Commercial real estate
|
6,204 | 12,459 | -- | -- | (5,978 | ) | (3,312 | ) | (1,049 | ) | 8,324 | |||||||||||||||||||||
|
Other commercial
|
3,472 | 5,855 | -- | (50 | ) | (18 | ) | (2,047 | ) | (964 | ) | 6,248 | ||||||||||||||||||||
|
Consumer
|
1,081 | 2,364 | (134 | ) | (611 | ) | (249 | ) | (363 | ) | (912 | ) | 1,176 | |||||||||||||||||||
|
Total
|
$ | 27,497 | $ | 43,776 | $ | (1,959 | ) | $ | (2,271 | ) | $ | (21,369 | ) | $ | (14,599 | ) | $ | (8,597 | ) | $ | 22,478 | |||||||||||
|
Beginning
Balance,
January 1
|
Additions
|
Proceeds
from Sales
|
Capitalized
Costs
|
ORE Expense
Write-Downs
|
Ending
Balance,
December 31
|
|||||||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||||||
|
One- to four-family construction
|
$ | 1,630 | $ | 27 | $ | (1,296 | ) | $ | 327 | $ | (61 | ) | $ | 627 | ||||||||||
|
Subdivision construction
|
15,573 | 6,770 | (4,273 | ) | 35 | (958 | ) | 17,147 | ||||||||||||||||
|
Land development
|
13,634 | 2,355 | (565 | ) | 125 | (1,491 | ) | 14,058 | ||||||||||||||||
|
Commercial construction
|
2,747 | 3,764 | -- | -- | -- | 6,511 | ||||||||||||||||||
|
One- to four-family residential
|
1,849 | 5,066 | (5,499 | ) | 11 | (227 | ) | 1,200 | ||||||||||||||||
|
Other residential
|
7,853 | 4,633 | (3,278 | ) | 12 | (1,988 | ) | 7,232 | ||||||||||||||||
|
Commercial real estate
|
2,290 | 6,559 | (4,876 | ) | -- | (1,235 | ) | 2,738 | ||||||||||||||||
|
Commercial business
|
85 | 90 | (15 | ) | -- | -- | 160 | |||||||||||||||||
|
Consumer
|
1,211 | 2,658 | (3,398 | ) | -- | -- | 471 | |||||||||||||||||
|
Total
|
$ | 46,872 | $ | 31,922 | $ | (23,200 | ) | $ | 510 | $ | (5,960 | ) | $ | 50,144 | ||||||||||
|
Beginning
Balance,
January 1
|
Additions
|
Removed
from Potential
Problem
|
Transfers to
Non-
Performing
|
Transfers to
Foreclosed
Assets
|
Charge-Offs
|
Payments
|
Ending
Balance,
December 31
|
|||||||||||||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||||||||||||||
|
One- to four-family construction
|
$ | 144 | $ | 691 | $ | -- | $ | (142 | ) | $ | -- | $ | -- | $ | (283 | ) | $ | 410 | ||||||||||||||
|
Subdivision construction
|
6,024 | 8,364 | (918 | ) | (2,931 | ) | (3,553 | ) | (4,539 | ) | (795 | ) | 1,652 | |||||||||||||||||||
|
Land development
|
3,691 | 23,223 | (3,450 | ) | (6,919 | ) | (804 | ) | (6,588 | ) | (339 | ) | 8,814 | |||||||||||||||||||
|
Commercial construction
|
-- | -- | -- | -- | -- | -- | -- | -- | ||||||||||||||||||||||||
|
One- to four-family residential
|
7,665 | 6,647 | (4,045 | ) | (4,044 | ) | (177 | ) | (199 | ) | (871 | ) | 4,976 | |||||||||||||||||||
|
Other residential
|
7,640 | 21,228 | (10,521 | ) | (4,852 | ) | (2,602 | ) | (1,478 | ) | (928 | ) | 8,487 | |||||||||||||||||||
|
Commercial real estate
|
25,799 | 20,220 | (5,699 | ) | (5,413 | ) | (842 | ) | (9,370 | ) | (2,782 | ) | 21,913 | |||||||||||||||||||
|
Other commercial
|
3,318 | 4,934 | (825 | ) | (2,774 | ) | -- | (1,136 | ) | (475 | ) | 3,042 | ||||||||||||||||||||
|
Consumer
|
45 | 367 | (26 | ) | (94 | ) | (20 | ) | (20 | ) | (123 | ) | 129 | |||||||||||||||||||
|
Total
|
$ | 54,326 | $ | 85,674 | $ | (25,484 | ) | $ | (27,169 | ) | $ | (7,998 | ) | $ | (23,330 | ) | $ | (6,596 | ) | $ | 49,423 | |||||||||||
|
Dec. 31, 2012
(2)
|
Year Ended
December 31, 2012
|
Year Ended
December 31, 2011
|
Year Ended
December 31, 2010
|
|||||||||||||||||||||||||||||||||||||
|
Yield/
Rate
|
Average Balance
|
Interest
|
Yield/
Rate
|
Average Balance
|
Interest
|
Yield/
Rate
|
Average Balance
|
Interest
|
Yield/
Rate
|
|||||||||||||||||||||||||||||||
|
(Dollars In Thousands)
|
||||||||||||||||||||||||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||||||||||||||||||
|
Loans receivable:
|
||||||||||||||||||||||||||||||||||||||||
|
One- to four-family residential
|
5.02 | % | $ | 463,096 | $ | 31,643 | 6.83 | % | $ | 321,325 | $ | 25,076 | 7.80 | % | $ | 336,418 | $ | 22,156 | 6.59 | % | ||||||||||||||||||||
|
Other residential
|
4.95 | 314,630 | 18,807 | 5.98 | 256,170 | 15,536 | 6.06 | 219,983 | 13,036 | 5.93 | ||||||||||||||||||||||||||||||
|
Commercial real estate
|
5.20 | 785,181 | 56,428 | 7.19 | 690,413 | 54,698 | 7.92 | 677,760 | 49,301 | 7.27 | ||||||||||||||||||||||||||||||
|
Construction
|
5.03 | 219,309 | 20,802 | 9.49 | 265,102 | 33,966 | 12.81 | 320,500 | 26,101 | 8.77 | ||||||||||||||||||||||||||||||
|
Commercial business
|
5.24 | 228,109 | 19,439 | 8.52 | 194,622 | 20,953 | 10.77 | 173,837 | 15,250 | 8.14 | ||||||||||||||||||||||||||||||
|
Other loans
|
6.33 | 259,684 | 19,739 | 7.60 | 210,857 | 16,898 | 8.01 | 223,101 | 16,096 | 7.21 | ||||||||||||||||||||||||||||||
|
Industrial revenue bonds (1)
|
5.69 | 56,264 | 3,305 | 5.87 | 69,425 | 4,074 | 5.87 | 67,762 | 3,892 | 5.74 | ||||||||||||||||||||||||||||||
|
Total loans receivable
|
5.39 | 2,326,273 | 170,163 | 7.31 | 2,007,914 | 171,201 | 8.53 | 2,019,361 | 145,832 | 7.22 | ||||||||||||||||||||||||||||||
|
Investment securities (1)
|
2.79 | 846,197 | 22,674 | 2.68 | 841,308 | 26,962 | 3.20 | 760,924 | 26,858 | 3.53 | ||||||||||||||||||||||||||||||
|
Other interest-earning assets
|
0.10 | 413,092 | 671 | 0.16 | 311,493 | 504 | 0.16 | 407,377 | 501 | 0.12 | ||||||||||||||||||||||||||||||
|
Total interest-earning assets
|
4.35 | 3,585,562 | 193,508 | 5.40 | 3,160,715 | 198,667 | 6.29 | 3,187,662 | 173,191 | 5.43 | ||||||||||||||||||||||||||||||
|
Non-interest-earning assets:
|
||||||||||||||||||||||||||||||||||||||||
|
Cash and cash equivalents
|
84,035 | 75,019 | 77,074 | |||||||||||||||||||||||||||||||||||||
|
Other non-earning assets
|
336,016 | 261,126 | 263,307 | |||||||||||||||||||||||||||||||||||||
|
Total assets
|
$ | 4,005,613 | $ | 3,496,860 | $ | 3,528,043 | ||||||||||||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||||||||||||||||||
|
Interest-bearing demand and savings
|
0.33 | $ | 1,456,172 | 7,087 | 0.49 | $ | 1,111,045 | 7,975 | 0.72 | $ | 922,885 | 8,468 | 0.92 | |||||||||||||||||||||||||||
|
Time deposits
|
1.00 | 1,357,741 | 13,633 | 1.00 | 1,253,937 | 18,3955 | 1.47 | 1,484,580 | 29,959 | 2.02 | ||||||||||||||||||||||||||||||
|
Total deposits
|
0.62 | 2,813,913 | 20,720 | 0.74 | 2,364,982 | 26,370 | 1.12 | 2,407,465 | 38,427 | 1.60 | ||||||||||||||||||||||||||||||
|
Short-term borrowings and
repurchase agreements
|
1.04 | 265,718 | 2,610 | 0.98 | 303,944 | 2,965 | 0.98 | 344,861 | 3,329 | 0.97 | ||||||||||||||||||||||||||||||
|
Subordinated debentures issued to
capital trust
|
1.89 | 30,929 | 617 | 1.99 | 30,929 | 569 | 1.84 | 30,929 | 578 | 1.87 | ||||||||||||||||||||||||||||||
|
FHLB advances
|
3.50 | 145,464 | 4,430 | 3.05 | 159,148 | 5,242 | 3.29 | 162,378 | 5,516 | 3.40 | ||||||||||||||||||||||||||||||
|
Total interest-bearing liabilities
|
0.78 | 3,256,024 | 28,377 | 0.87 | 2,859,003 | 35,146 | 1.23 | 2,945,633 | 47,850 | 1.62 | ||||||||||||||||||||||||||||||
|
Non-interest-bearing liabilities:
|
||||||||||||||||||||||||||||||||||||||||
|
Demand deposits
|
385,770 | 306,728 | 253,699 | |||||||||||||||||||||||||||||||||||||
|
Other liabilities
|
11,537 | 14,693 | 19,153 | |||||||||||||||||||||||||||||||||||||
|
Total liabilities
|
3,653,331 | 3,180,424 | 3,218,485 | |||||||||||||||||||||||||||||||||||||
|
Stockholders’ equity
|
352,282 | 316,436 | 309,558 | |||||||||||||||||||||||||||||||||||||
|
Total liabilities and stockholders’
equity
|
$ | 4,005,613 | $ | 3,496,860 | $ | 3,528,043 | ||||||||||||||||||||||||||||||||||
|
Net interest income:
|
||||||||||||||||||||||||||||||||||||||||
|
Interest rate spread
|
3.57 | % | $ | 165,131 | 4.53 | % | $ | 163,521 | 5.06 | % | $ | 125,341 | 3.81 | % | ||||||||||||||||||||||||||
|
Net interest margin*
|
4.61 | % | 5.17 | % | 3.93 | % | ||||||||||||||||||||||||||||||||||
|
Average interest-earning assets to
average interest-bearing liabilities
|
110.1 | % | 110.6 | % | 108.2 | % | ||||||||||||||||||||||||||||||||||
|
*
|
Defined as the Company's net interest income divided by total interest-earning assets.
|
|
|
(1)
|
Of the total average balances of investment securities, average tax-exempt investment securities were $134.7 million, $106.8 million and $70.3 million for 2012, 2011 and 2010, respectively. In addition, average tax-exempt industrial revenue bonds were $22.1 million, $43.8 million and $46.0 million in 2012, 2011 and 2010, respectively. Interest income on tax-exempt assets included in this table was $5.8 million $6.8 million and $5.3 million for 2012, 2011 and 2010, respectively. Interest income net of disallowed interest expense related to tax-exempt assets was $5.5 million, $6.4 million and $4.7 million for 2012, 2011 and 2010, respectively.
|
|
|
(2)
|
The yield/rate on loans at December 31, 2012 does not include the impact of the accretable yield (income) on loans acquired in the FDIC-assisted transactions. See “Net Interest Income” for a discussion of the effect on 2012 results of operations.
|
|
Year Ended
December 31, 2012 vs.
December 31, 2011
|
Year Ended
December 31, 2011 vs.
December 31, 2010
|
|||||||||||||||||||||||
|
Increase (Decrease)
Due to
|
Total Increase (Decrease)
|
Increase (Decrease)
Due to
|
Total Increase (Decrease)
|
|||||||||||||||||||||
|
Rate
|
Volume
|
Rate
|
Volume
|
|||||||||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||
|
Loans receivable
|
$ | (26,148 | ) | $ | 25,110 | $ | (1,038 | ) | $ | 26,200 | $ | (831 | ) | $ | 25,369 | |||||||||
|
Investment securities
|
(4,444 | ) | 156 | (4,288 | ) | (2,594 | ) | 2,698 | 104 | |||||||||||||||
|
Other interest-earning assets
|
2 | 165 | 167 | 137 | (134 | ) | 3 | |||||||||||||||||
|
Total interest-earning assets
|
(30,590 | ) | 25,431 | (5,159 | ) | 23,743 | 1,733 | 25,476 | ||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Demand deposits
|
(2,974 | ) | 2,086 | (888 | ) | (2,038 | ) | 1,545 | (493 | ) | ||||||||||||||
|
Time deposits
|
(6,456 | ) | 1,694 | (4,762 | ) | (7,370 | ) | (4,194 | ) | (11,564 | ) | |||||||||||||
|
Total deposits
|
(9,430 | ) | 3,780 | (5,650 | ) | (9,408 | ) | (2,649 | ) | (12,057 | ) | |||||||||||||
|
Short-term borrowings and structured repo
|
21 | (376 | ) | (355 | ) | 36 | (400 | ) | (364 | ) | ||||||||||||||
|
Subordinated debentures issued to capital trust
|
48 | -- | 48 | (9 | ) | -- | (9 | ) | ||||||||||||||||
|
FHLBank advances
|
(379 | ) | (433 | ) | (812 | ) | (158 | ) | (116 | ) | (274 | ) | ||||||||||||
|
Total interest-bearing liabilities
|
(9,740 | ) | 2,971 | (6,769 | ) | (9,539 | ) | (3,165 | ) | (12,704 | ) | |||||||||||||
|
Net interest income
|
$ | (20,850 | ) | $ | 22,460 | $ | 1,610 | $ | 33,282 | $ | 4,898 | $ | 38,180 | |||||||||||
|
Beginning
Balance,
January 1
|
Additions
|
Removed
from Non-
Performing
|
Transfers to
Potential
Problem Loans
|
Transfers to
Foreclosed
Assets
|
Charge-Offs
|
Payments
|
Ending
Balance,
December 31
|
|||||||||||||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||||||||||||||
|
One- to four-family construction
|
$ | 578 | $ | 1,695 | $ | (245 | ) | $ | -- | $ | (1,166 | ) | $ | (102 | ) | $ | (574 | ) | $ | 186 | ||||||||||||
|
Subdivision construction
|
1,860 | 14,534 | (531 | ) | (246 | ) | (4,847 | ) | (3,543 | ) | (566 | ) | 6,661 | |||||||||||||||||||
|
Land development
|
5,668 | 2,326 | (667 | ) | (667 | ) | (2,931 | ) | (898 | ) | (176 | ) | 2,655 | |||||||||||||||||||
|
Commercial construction
|
-- | -- | -- | -- | -- | -- | -- | -- | ||||||||||||||||||||||||
|
One- to four-family residential
|
5,608 | 7,901 | (163 | ) | -- | (3,618 | ) | (1,234 | ) | (1,181 | ) | 7,313 | ||||||||||||||||||||
|
Other residential
|
4,203 | 189 | -- | -- | (3,186 | ) | (906 | ) | (300 | ) | -- | |||||||||||||||||||||
|
Commercial real estate
|
6,074 | 20,903 | (5,966 | ) | (1,911 | ) | (3,619 | ) | (8,200 | ) | (1,077 | ) | 6,204 | |||||||||||||||||||
|
Other commercial
|
3,832 | 2,038 | (1,161 | ) | (3 | ) | (106 | ) | (671 | ) | (457 | ) | 3,472 | |||||||||||||||||||
|
Consumer
|
1,597 | 1,497 | (318 | ) | (126 | ) | (129 | ) | (371 | ) | (1,144 | ) | 1,006 | |||||||||||||||||||
|
Total
|
$ | 29,420 | $ | 51,083 | $ | (9,051 | ) | $ | (2,953 | ) | $ | (19,602 | ) | $ | (15,925 | ) | $ | (5,475 | ) | $ | 27,497 | |||||||||||
|
Beginning
Balance,
January 1
|
Additions
|
Proceeds
from Sales
|
Capitalized
Costs
|
ORE Expense
Write-Downs
|
Ending
Balance,
December 31
|
|||||||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||||||
|
One- to four-family construction
|
$ | 2,510 | $ | 1,166 | $ | (1,912 | ) | $ | 194 | $ | (328 | ) | $ | 1,630 | ||||||||||
|
Subdivision construction
|
19,816 | 4,081 | (3,940 | ) | -- | (4,384 | ) | 15,573 | ||||||||||||||||
|
Land development
|
10,620 | 7,528 | (806 | ) | -- | (3,708 | ) | 13,634 | ||||||||||||||||
|
Commercial construction
|
3,997 | -- | (1,250 | ) | -- | -- | 2,747 | |||||||||||||||||
|
One- to four-family residential
|
2,896 | 3,849 | (4,434 | ) | 22 | (484 | ) | 1,849 | ||||||||||||||||
|
Other residential
|
4,178 | 3,986 | (305 | ) | -- | (6 | ) | 7,853 | ||||||||||||||||
|
Commercial real estate
|
4,565 | 6,288 | (7,578 | ) | -- | (985 | ) | 2,290 | ||||||||||||||||
|
Commercial business
|
-- | 106 | (21 | ) | -- | -- | 85 | |||||||||||||||||
|
Consumer
|
318 | 2,489 | (1,596 | ) | -- | -- | 1,211 | |||||||||||||||||
|
Total
|
$ | 48,900 | $ | 29,493 | $ | (21,842 | ) | $ | 216 | $ | (9,895 | ) | $ | 46,872 | ||||||||||
|
Beginning
Balance,
January 1
|
Additions
|
Removed from
Potential Problem
|
Transfers to
Non-
Performing
|
Transfers to
Foreclosed
Assets
|
Charge-Offs
|
Payments
|
Ending
Balance,
December 31
|
|||||||||||||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||||||||||||||
|
One- to four-family construction
|
$ | 714 | $ | 842 | $ | (339 | ) | $ | (426 | ) | $ | -- | $ | -- | $ | (647 | ) | $ | 144 | |||||||||||||
|
Subdivision construction
|
6,473 | 5,709 | (1,131 | ) | (3,600 | ) | -- | (861 | ) | (566 | ) | 6,024 | ||||||||||||||||||||
|
Land development
|
11,476 | 837 | (1,724 | ) | -- | (3,832 | ) | (2,867 | ) | (199 | ) | 3,691 | ||||||||||||||||||||
|
Commercial construction
|
1,851 | -- | (1,200 | ) | -- | -- | (651 | ) | -- | -- | ||||||||||||||||||||||
|
One- to four-family residential
|
8,786 | 5,160 | (1,621 | ) | (1,504 | ) | -- | (890 | ) | (2,266 | ) | 7,665 | ||||||||||||||||||||
|
Other residential
|
5,674 | 9,139 | (3,850 | ) | (189 | ) | -- | (3,125 | ) | (9 | ) | 7,640 | ||||||||||||||||||||
|
Commercial real estate
|
14,729 | 23,469 | (1,267 | ) | (6,732 | ) | (2,669 | ) | (785 | ) | (946 | ) | 25,799 | |||||||||||||||||||
|
Other commercial
|
5,923 | 6,107 | (3,707 | ) | (1,095 | ) | (1,361 | ) | (1,714 | ) | (835 | ) | 3,318 | |||||||||||||||||||
|
Consumer
|
23 | 231 | (62 | ) | (12 | ) | -- | -- | (135 | ) | 45 | |||||||||||||||||||||
|
Total
|
$ | 55,649 | $ | 51,494 | $ | (14,901 | ) | $ | (13,558 | ) | $ | (7,862 | ) | $ | (10,893 | ) | $ | (5,603 | ) | $ | 54,326 | |||||||||||
|
Payments Due In:
|
||||||||||||||||
|
One Year or
Less
|
Over One to
Five
Years
|
Over Five
Years
|
Total
|
|||||||||||||
|
(In Thousands)
|
||||||||||||||||
|
Deposits without a stated maturity
|
$ | 1,949,246 | $ | --- | $ | --- | $ | 1,949,246 | ||||||||
|
Time and brokered certificates of deposit
|
881,565 | 317,388 | 4,994 | 1,203,947 | ||||||||||||
|
Federal Home Loan Bank advances
|
1,081 | 125,039 | 610 | 126,730 | ||||||||||||
|
Short-term borrowings
|
180,416 | --- | --- | 180,416 | ||||||||||||
|
Structured repurchase agreements
|
--- | 53,039 | --- | 53,039 | ||||||||||||
|
Subordinated debentures
|
--- | --- | 30,929 | 30,929 | ||||||||||||
|
Operating leases
|
1,022 | 2,012 | 1,405 | 4,439 | ||||||||||||
|
Dividends declared but not paid
|
168 | --- | --- | 168 | ||||||||||||
| $ | 3,013,498 | $ | 497,478 | $ | 37,938 | $ | 3,548,914 | |||||||||
|
December 31, 2012
|
December 31, 2011
|
|
|
Federal Home Loan Bank line
|
$426.5 million
|
$262.1 million
|
|
Federal Reserve Bank line
|
$446.6 million
|
$353.6 million
|
|
Interest-Bearing and Non-Interest-Bearing Deposits
|
$404.1 million
|
$380.2 million
|
|
Unpledged Securities
|
$72.0 million
|
$90.9 million
|
|
December 31,
|
||||||||||||||||||||||||||||||||
|
2013
|
2014
|
2015
|
2016
|
2017
|
Thereafter
|
Total
|
2012
Fair Value
|
|||||||||||||||||||||||||
|
(Dollars In Thousands)
|
||||||||||||||||||||||||||||||||
|
Financial Assets:
|
||||||||||||||||||||||||||||||||
|
Interest bearing deposits
|
$
|
296,192
|
---
|
---
|
---
|
---
|
---
|
$
|
296,192
|
$
|
296,192
|
|||||||||||||||||||||
|
Weighted average rate
|
0.10
|
%
|
---
|
---
|
---
|
---
|
---
|
0.10
|
%
|
|||||||||||||||||||||||
|
Available-for-sale equity securities
|
---
|
---
|
---
|
---
|
---
|
$
|
2,006
|
$
|
2,006
|
$
|
2,006
|
|||||||||||||||||||||
|
Weighted average rate
|
---
|
---
|
---
|
---
|
---
|
---
|
---
|
|||||||||||||||||||||||||
|
Available-for-sale debt securities(1)
|
$
|
35,306
|
$
|
6,444
|
$
|
6,920
|
$
|
8,455
|
$
|
14,059
|
$
|
733,820
|
$
|
805,004
|
$
|
805,004
|
||||||||||||||||
|
Weighted average rate
|
2.03
|
%
|
6.27
|
%
|
6.16
|
%
|
5.94
|
%
|
6.30
|
%
|
2.69
|
%
|
2.80
|
%
|
||||||||||||||||||
|
Held-to-maturity securities
|
---
|
---
|
---
|
---
|
---
|
$
|
920
|
$
|
920
|
$
|
1,084
|
|||||||||||||||||||||
|
Weighted average rate
|
---
|
---
|
---
|
---
|
---
|
7.37
|
%
|
7.37
|
%
|
|||||||||||||||||||||||
|
Adjustable rate loans
|
$
|
348,653
|
$
|
132,023
|
$
|
147,960
|
$
|
91,350
|
$
|
139,151
|
$
|
524,615
|
$
|
1,383,752
|
$
|
1,385,045
|
||||||||||||||||
|
Weighted average rate
|
5.16
|
%
|
5.13
|
%
|
4.47
|
%
|
5.00
|
%
|
4.21
|
%
|
4.31
|
%
|
4.65
|
%
|
||||||||||||||||||
|
Fixed rate loans
|
$
|
267,398
|
$
|
130,235
|
$
|
154,165
|
$
|
127,218
|
$
|
153,977
|
$
|
323,059
|
$
|
1,156,052
|
$
|
1,161,172
|
||||||||||||||||
|
Weighted average rate
|
5.39
|
%
|
5.81
|
%
|
5.79
|
%
|
6.22
|
%
|
5.46
|
%
|
6.89
|
%
|
6.01
|
%
|
||||||||||||||||||
|
Federal Home Loan Bank stock
|
---
|
---
|
---
|
---
|
---
|
$
|
10,095
|
$
|
10,095
|
$
|
10,095
|
|||||||||||||||||||||
|
Weighted average rate
|
---
|
---
|
---
|
---
|
---
|
1.98
|
%
|
1.98
|
%
|
|||||||||||||||||||||||
|
Total financial assets
|
$
|
947,549
|
$
|
268,702
|
$
|
309,045
|
$
|
227,023
|
$
|
307,187
|
$
|
1,594,515
|
$
|
3,654,021
|
||||||||||||||||||
|
Financial Liabilities:
|
||||||||||||||||||||||||||||||||
|
Time deposits
|
$
|
881,565
|
$
|
165,831
|
$
|
59,994
|
$
|
27,850
|
$
|
63,713
|
$
|
4,994
|
$
|
1,203,947
|
$
|
1,213,042
|
||||||||||||||||
|
Weighted average rate
|
0.82
|
%
|
1.14
|
%
|
1.88
|
%
|
2.01
|
%
|
1.68
|
%
|
3.04
|
%
|
1.00
|
%
|
||||||||||||||||||
|
Interest-bearing demand
|
$
|
1,563,468
|
---
|
---
|
---
|
---
|
---
|
$
|
1,563,468
|
$
|
1,563,468
|
|||||||||||||||||||||
|
Weighted average rate
|
0.33
|
%
|
---
|
---
|
---
|
---
|
---
|
0.33
|
%
|
|||||||||||||||||||||||
|
Non-interest-bearing demand
|
$
|
385,778
|
---
|
---
|
---
|
---
|
---
|
$
|
385,778
|
$
|
385,778
|
|||||||||||||||||||||
|
Weighted average rate
|
---
|
---
|
---
|
---
|
---
|
---
|
---
|
|||||||||||||||||||||||||
|
Federal Home Loan Bank
|
$
|
1,953
|
$
|
1,190
|
$
|
10,905
|
$
|
25,884
|
$
|
86,185
|
$
|
613
|
$
|
126,730
|
$
|
131,280
|
||||||||||||||||
|
Weighted average rate
|
1.71
|
%
|
5.46
|
%
|
3.87
|
%
|
3.81
|
%
|
3.92
|
%
|
5.45
|
%
|
3.89
|
%
|
||||||||||||||||||
|
Short-term borrowings
|
$
|
180,416
|
---
|
---
|
---
|
---
|
---
|
$
|
180,416
|
$
|
180,416
|
|||||||||||||||||||||
|
Weighted average rate
|
0.07
|
%
|
---
|
---
|
---
|
---
|
---
|
0.07
|
%
|
|||||||||||||||||||||||
|
Structured repurchase agreements
|
$
|
3,039
|
---
|
$
|
50,000
|
|
---
|
---
|
$
|
53,039
|
$
|
58,901
|
||||||||||||||||||||
|
Weighted average rate
|
4.68
|
%
|
---
|
|
4.34
|
%
|
---
|
---
|
4.36
|
%
|
||||||||||||||||||||||
|
Subordinated debentures
|
---
|
---
|
---
|
---
|
---
|
$
|
30,929
|
$
|
30,929
|
$
|
30,929
|
|||||||||||||||||||||
|
Weighted average rate
|
---
|
---
|
---
|
---
|
---
|
1.89
|
%
|
1.89
|
%
|
|||||||||||||||||||||||
|
Total financial liabilities
|
$
|
3,016,219
|
$
|
167,021
|
$
|
120,899
|
$
|
53,734
|
$
|
149,898
|
$
|
36,536
|
$
|
3,544,307
|
||||||||||||||||||
|
_______________
|
|
|
(1)
|
Available-for-sale debt securities include approximately $652 million of mortgage-backed securities, collateralized mortgage obligations and SBA loan pools which pay interest and principal monthly to the Company. Of this total, $634 million represents securities that have variable rates of interest after a fixed interest period. These securities will experience rate changes at varying times over the next ten years. This table does not show the effect of these monthly repayments of principal or rate changes.
|
|
December 31,
|
||||||||||||||||||||||||||||
|
2013
|
2014
|
2015
|
2016
|
2017
|
Thereafter
|
Total
|
2012
Fair Value
|
|||||||||||||||||||||
|
(Dollars In Thousands)
|
||||||||||||||||||||||||||||
|
Financial Assets:
|
||||||||||||||||||||||||||||
|
Interest bearing deposits
|
$
|
296,192
|
---
|
---
|
---
|
---
|
---
|
$
|
296,192
|
$
|
296,192
|
|||||||||||||||||
|
Weighted average rate
|
0.10
|
%
|
---
|
---
|
---
|
---
|
---
|
0.10
|
%
|
|||||||||||||||||||
|
Available-for-sale equity securities
|
---
|
---
|
---
|
---
|
---
|
$
|
2,006
|
$
|
2,006
|
$
|
2,006
|
|||||||||||||||||
|
Weighted average rate
|
---
|
---
|
---
|
---
|
---
|
---
|
---
|
|||||||||||||||||||||
|
Available-for-sale debt securities(1)
|
$
|
235,241
|
$
|
82,339
|
$
|
224,697
|
$
|
81,781
|
$
|
40,913
|
$
|
140,033
|
$
|
805,004
|
$
|
805,004
|
||||||||||||
|
Weighted average rate
|
2.04
|
%
|
2.50
|
%
|
2.13
|
%
|
3.18
|
%
|
3.68
|
%
|
5.01
|
%
|
2.80
|
%
|
||||||||||||||
|
Held-to-maturity securities
|
---
|
---
|
---
|
---
|
---
|
$
|
920
|
$
|
920
|
$
|
1,084
|
|||||||||||||||||
|
Weighted average rate
|
---
|
---
|
---
|
---
|
---
|
7.37
|
%
|
7.37
|
%
|
|||||||||||||||||||
|
Adjustable rate loans
|
$
|
1,188,826
|
$
|
75,585
|
$
|
42,020
|
$
|
45,786
|
$
|
29,231
|
$
|
2,304
|
$
|
1,383,752
|
$
|
1,385,045
|
||||||||||||
|
Weighted average rate
|
4.67
|
%
|
4.86
|
%
|
4.39
|
%
|
4.69
|
%
|
3.84
|
%
|
3.54
|
%
|
4.65
|
%
|
||||||||||||||
|
Fixed rate loans
|
$
|
267,398
|
$
|
130,235
|
$
|
154,165
|
$
|
127,218
|
$
|
153,977
|
$
|
323,059
|
$
|
1,156,052
|
$
|
1,161,172
|
||||||||||||
|
Weighted average rate
|
5.39
|
%
|
5.81
|
%
|
5.79
|
%
|
6.22
|
%
|
5.46
|
%
|
6.89
|
%
|
6.01
|
%
|
||||||||||||||
|
Federal Home Loan Bank stock
|
$
|
10,095
|
---
|
---
|
---
|
---
|
---
|
$
|
10,095
|
$
|
10,095
|
|||||||||||||||||
|
Weighted average rate
|
1.98
|
%
|
---
|
---
|
---
|
---
|
---
|
1.98
|
%
|
|||||||||||||||||||
|
Total financial assets
|
$
|
1,997,752
|
$
|
288,159
|
$
|
420,882
|
$
|
254,785
|
$
|
224,121
|
$
|
468,322
|
$
|
3,654,021
|
||||||||||||||
|
Financial Liabilities:
|
||||||||||||||||||||||||||||
|
Time deposits(3)
|
$
|
881,565
|
$
|
175,831
|
$
|
59,994
|
$
|
27,850
|
$
|
53,713
|
$
|
4,994
|
$
|
1,203,947
|
$
|
1,213,042
|
||||||||||||
|
Weighted average rate
|
0.82
|
%
|
1.15
|
%
|
1.88
|
%
|
2.01
|
%
|
1.76
|
%
|
3.04
|
%
|
1.00
|
%
|
||||||||||||||
|
Interest-bearing demand
|
$
|
1,563,468
|
---
|
---
|
---
|
---
|
---
|
$
|
1,563,468
|
$
|
1,563,468
|
|||||||||||||||||
|
Weighted average rate
|
0.33
|
%
|
---
|
---
|
---
|
---
|
---
|
0.33
|
%
|
|||||||||||||||||||
|
Non-interest-bearing demand(2)
|
---
|
---
|
---
|
---
|
---
|
$
|
385,778
|
$
|
385,778
|
$
|
385,778
|
|||||||||||||||||
|
Weighted average rate
|
---
|
---
|
---
|
---
|
---
|
---
|
---
|
|||||||||||||||||||||
|
Federal Home Loan Bank advances
|
$
|
121,953
|
$
|
1,190
|
$
|
905
|
$
|
884
|
$
|
1,185
|
$
|
613
|
$
|
126,730
|
$
|
131,280
|
||||||||||||
|
Weighted average rate
|
3.87
|
%
|
5.46
|
%
|
5.06
|
%
|
5.06
|
%
|
5.36
|
%
|
5.45
|
%
|
3.89
|
%
|
||||||||||||||
|
Short-term borrowings
|
$
|
180,416
|
---
|
---
|
---
|
---
|
---
|
$
|
180,416
|
$
|
180,416
|
|||||||||||||||||
|
Weighted average rate
|
0.07
|
%
|
---
|
---
|
---
|
---
|
---
|
0.07
|
%
|
|||||||||||||||||||
|
Structured repurchase agreements
|
$
|
3,039
|
---
|
$
|
50,000
|
---
|
---
|
---
|
$
|
53,039
|
$
|
58,901
|
||||||||||||||||
|
Weighted average rate
|
4.68
|
%
|
---
|
4.34
|
%
|
---
|
---
|
---
|
4.36
|
%
|
||||||||||||||||||
|
Subordinated debentures
|
$
|
30,929
|
---
|
---
|
---
|
---
|
---
|
$
|
30,929
|
$
|
30,929
|
|||||||||||||||||
|
Weighted average rate
|
1.89
|
%
|
---
|
---
|
---
|
---
|
---
|
1.89
|
%
|
|||||||||||||||||||
|
Total financial liabilities
|
$
|
2,781,370
|
$
|
177,021
|
$
|
60,899
|
$
|
28,734
|
$
|
54,898
|
$
|
391,385
|
$
|
3,544,307
|
||||||||||||||
|
Periodic repricing GAP
|
$
|
(783,618
|
)
|
$
|
111,138
|
|
$
|
309,983
|
$
|
226,051
|
$
|
169,223
|
$
|
76,937
|
$
|
109,714
|
||||||||||||
|
Cumulative repricing GAP
|
$
|
(783,618
|
)
|
$
|
(672,480
|
)
|
$
|
(362,497
|
)
|
$
|
(136,446
|
)
|
$
|
32,777
|
$
|
109,714
|
||||||||||||
|
_______________
|
|
|
(1)
|
Available-for-sale debt securities include approximately $652 million of mortgage-backed securities, collateralized mortgage obligations and SBA loan pools which pay interest and principal monthly to the Company. Of this total, $634 million represents securities that have variable rates of interest after a fixed interest period. These securities will experience rate changes at varying times over the next ten years. This table does not show the effect of these monthly repayments of principal or rate changes.
|
|
(2)
|
Non-interest-bearing demand is included in this table in the column labeled "Thereafter" since there is no interest rate related to these liabilities and therefore there is nothing to reprice.
|
|
(3)
|
Time deposits include the effects of the Company's interest rate swaps on brokered certificates of deposit. These derivatives qualify for hedge accounting treatment.
|
|
2012
|
2011
|
|||||||
|
Cash
|
$ | 107,949 | $ | 87,911 | ||||
|
Interest-bearing deposits in other financial institutions
|
295,855 | 248,569 | ||||||
|
Federal funds sold
|
337 | 43,769 | ||||||
|
Cash and cash equivalents
|
404,141 | 380,249 | ||||||
|
Available-for-sale securities
|
807,010 | 875,411 | ||||||
|
Held-to-maturity securities
|
920 | 1,865 | ||||||
|
Mortgage loans held for sale
|
26,829 | 28,920 | ||||||
|
Loans receivable, net of allowance for loan losses of $40,649
and $41,232 at December 31, 2012 and 2011, respectively
|
2,319,638 | 2,124,161 | ||||||
|
FDIC indemnification asset
|
117,263 | 108,004 | ||||||
|
Interest receivable
|
12,755 | 13,848 | ||||||
|
Prepaid expenses and other assets
|
79,560 | 85,175 | ||||||
|
Foreclosed assets held for sale, net
|
68,874 | 67,621 | ||||||
|
Premises and equipment, net
|
102,286 | 84,192 | ||||||
|
Goodwill and other intangible assets
|
5,811 | 6,929 | ||||||
|
Federal Home Loan Bank stock
|
10,095 | 12,088 | ||||||
|
Current and deferred income taxes
|
— | 1,549 | ||||||
|
Total assets
|
$ | 3,955,182 | $ | 3,790,012 | ||||
|
2012
|
2011
|
|||||||
|
Liabilities
|
||||||||
|
Deposits
|
$ | 3,153,193 | $ | 2,963,539 | ||||
|
Federal Home Loan Bank advances
|
126,730 | 184,437 | ||||||
|
Securities sold under reverse repurchase agreements with customers
|
179,644 | 216,737 | ||||||
|
Short-term borrowings
|
772 | 660 | ||||||
|
Structured repurchase agreements
|
53,039 | 53,090 | ||||||
|
Subordinated debentures issued to capital trust
|
30,929 | 30,929 | ||||||
|
Accrued interest payable
|
1,322 | 2,277 | ||||||
|
Advances from borrowers for taxes and insurance
|
2,154 | 1,572 | ||||||
|
Accrued expenses and other liabilities
|
12,128 | 12,184 | ||||||
|
Current and deferred income taxes
|
25,397 | — | ||||||
|
Total liabilities
|
3,585,308 | 3,465,425 | ||||||
|
Commitments and Contingencies
|
— | — | ||||||
|
Stockholders’ Equity
|
||||||||
|
Capital stock
|
||||||||
|
Serial preferred stock – SBLF, $.01 par value; authorized
1,000,000 shares; issued and outstanding 2012 and 2011
– 57,943 shares
|
57,943 | 57,943 | ||||||
|
Common stock, $.01 par value; authorized 20,000,000
shares; issued and outstanding
2012 – 13,596,335 shares, 2011 – 13,479,856 shares
|
136 | 134 | ||||||
|
Additional paid-in capital
|
18,394 | 17,183 | ||||||
|
Retained earnings
|
276,751 | 236,914 | ||||||
|
Accumulated other comprehensive gain
|
||||||||
|
Unrealized gain on available-for-sale securities, net of
income taxes of $8,965 and $6,684 at December 31,
2012 and 2011, respectively
|
16,650 | 12,413 | ||||||
|
Total stockholders’ equity
|
369,874 | 324,587 | ||||||
|
Total liabilities and stockholders’ equity
|
$ | 3,955,182 | $ | 3,790,012 | ||||
|
2012
|
2011
|
2010
|
||||||||||
|
Interest Income
|
||||||||||||
|
Loans
|
$ | 170,163 | $ | 171,201 | $ | 145,832 | ||||||
|
Investment securities and other
|
23,345 | 27,466 | 27,359 | |||||||||
| 193,508 | 198,667 | 173,191 | ||||||||||
|
Interest Expense
|
||||||||||||
|
Deposits
|
20,720 | 26,370 | 38,427 | |||||||||
|
Federal Home Loan Bank advances
|
4,430 | 5,242 | 5,516 | |||||||||
|
Short-term borrowings and repurchase agreements
|
2,610 | 2,965 | 3,329 | |||||||||
|
Subordinated debentures issued to capital trust
|
617 | 569 | 578 | |||||||||
| 28,377 | 35,146 | 47,850 | ||||||||||
|
Net Interest Income
|
165,131 | 163,521 | 125,341 | |||||||||
|
Provision for Loan Losses
|
43,863 | 35,336 | 35,630 | |||||||||
|
Net Interest Income After
Provision for Loan Losses
|
121,268 | 128,185 | 89,711 | |||||||||
|
Noninterest Income
|
||||||||||||
|
Commissions
|
1,036 | 896 | 767 | |||||||||
|
Service charges and ATM fees
|
19,087 | 18,063 | 18,652 | |||||||||
|
Net gains on loan sales
|
5,505 | 3,524 | 3,765 | |||||||||
|
Net realized gains on sales of available-for-sale securities
|
2,666 | 483 | 8,787 | |||||||||
|
Recognized impairment of available-for-sale securities
|
(680 | ) | (615 | ) | — | |||||||
|
Late charges and fees on loans
|
1,028 | 651 | 767 | |||||||||
|
Gain (loss) on derivative interest rate products
|
(38 | ) | (10 | ) | — | |||||||
|
Gain recognized on business acquisitions
|
31,312 | 16,486 | — | |||||||||
|
Accretion (amortization) of income/expense related to
business acquisitions
|
(18,693 | ) | (37,797 | ) | (10,427 | ) | ||||||
|
Other income
|
4,779 | 2,450 | 2,018 | |||||||||
| 46,002 | 4,131 | 24,329 | ||||||||||
|
Noninterest Expense
|
||||||||||||
|
Salaries and employee benefits
|
51,262 | 43,606 | 39,908 | |||||||||
|
Net occupancy expense
|
20,179 | 15,220 | 13,480 | |||||||||
|
Postage
|
3,301 | 3,096 | 3,231 | |||||||||
|
Insurance
|
4,476 | 4,840 | 4,463 | |||||||||
|
Advertising
|
1,572 | 1,316 | 1,754 | |||||||||
|
Office supplies and printing
|
1,389 | 1,268 | 1,447 | |||||||||
|
Telephone
|
2,768 | 2,270 | 2,158 | |||||||||
|
Legal, audit and other professional fees
|
4,323 | 3,803 | 2,832 | |||||||||
|
Expense on foreclosed assets
|
8,748 | 11,846 | 4,914 | |||||||||
|
Partnership tax credit
|
5,782 | 3,985 | 1,240 | |||||||||
|
Other operating expenses
|
8,760 | 6,226 | 6,723 | |||||||||
| 112,560 | 97,476 | 82,150 | ||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Income from Continuing Operations Before Income Taxes
|
$ | 54,710 | $ | 34,840 | $ | 31,890 | ||||||
|
Provision for Income Taxes
|
10,623 | 5,183 | 8,590 | |||||||||
|
Net Income from Continuing Operations
|
44,087 | 29,657 | 23,300 | |||||||||
|
Discontinued Operations
|
||||||||||||
|
Income from discontinued operations (including gain on
disposal in 2012 of $6,114), net of income taxes of
$2,487, $330 and $304, for the years ended
December 31, 2012, 2011 and 2010, respectively
|
4,619 | 612 | 565 | |||||||||
|
Net Income
|
48,706 | 30,269 | 23,865 | |||||||||
|
Preferred stock dividends and discount accretion
|
608 | 2,798 | 3,403 | |||||||||
|
Non-cash deemed preferred stock dividend
|
— | 1,212 | — | |||||||||
|
Net Income Available to Common Shareholders
|
$ | 48,098 | $ | 26,259 | $ | 20,462 | ||||||
|
Earnings Per Common Share
|
||||||||||||
|
Basic
|
$ | 3.55 | $ | 1.95 | $ | 1.52 | ||||||
|
Diluted
|
$ | 3.54 | $ | 1.93 | $ | 1.46 | ||||||
|
Earnings from Continuing Operations Per Common Share
|
||||||||||||
|
Basic
|
$ | 3.21 | $ | 1.91 | $ | 1.48 | ||||||
|
Diluted
|
$ | 3.20 | $ | 1.89 | $ | 1.42 | ||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Net Income
|
$ | 48,706 | $ | 30,269 | $ | 23,865 | ||||||
|
Unrealized appreciation on available-for-
sale securities, net of taxes (credit) of $3,444,
$4,508, and $(700), for 2012, 2011 and 2010,
respectively
|
6,398 | 8,373 | (1,300 | ) | ||||||||
|
Noncredit component of unrealized gain (loss) on
available-for-sale debt securities for which a
portion of an other-than-temporary impairment
has been recognized, net of taxes (credit) of $8,
$287, and $(144), for 2012, 2011 and 2010,
respectively
|
14 | 533 | (267 | ) | ||||||||
|
Other-than-temporary impairment loss recognized
in earnings on available for sale securities, net of
taxes (credit) of $(238), $(215), and $0 for 2012,
2011 and 2010, respectively
|
(442 | ) | (400 | ) | — | |||||||
|
Less: reclassification adjustment for gains
included in net income, net of taxes of $(933),
$(169), and $(3,075) for 2012, 2011 and 2010,
respectively
|
(1,733 | ) | (314 | ) | (5,712 | ) | ||||||
|
Comprehensive Income
|
$ | 52,943 | $ | 38,461 | $ | 16,586 | ||||||
|
CPP
|
SBLF
|
|||||||
|
Preferred
|
Preferred
|
|||||||
|
Stock
|
Stock
|
|||||||
|
Balance, January 1, 2010
|
$ | 56,017 | $ | — | ||||
|
Net income
|
— | — | ||||||
|
Stock issued under Stock Option Plan
|
— | — | ||||||
|
Common dividends declared, $.72 per share
|
— | — | ||||||
|
Preferred stock discount accretion
|
463 | — | ||||||
|
Preferred stock dividends accrued (5%)
|
— | — | ||||||
|
Change in unrealized gain on available-for-sale securities,
net of income taxes of $(3,919)
|
— | — | ||||||
|
Reclassification of treasury stock per Maryland law
|
— | — | ||||||
|
Balance, December 31, 2010
|
56,480 | — | ||||||
|
Net income
|
— | — | ||||||
|
Stock issued under Stock Option Plan
|
— | — | ||||||
|
Common dividends declared, $.72 per share
|
— | — | ||||||
|
Preferred stock discount accretion
|
1,520 | — | ||||||
|
CPP preferred stock dividends accrued (5%)
|
— | — | ||||||
|
SBLF preferred stock dividends accrued (3.4%)
|
— | — | ||||||
|
CPP preferred stock redeemed
|
(58,000 | ) | — | |||||
|
SBLF preferred stock issued
|
— | 57,943 | ||||||
|
Common stock warrants repurchased
|
— | — | ||||||
|
Change in unrealized gain on available-for-sale securities,
net of income taxes of $4,411
|
— | — | ||||||
|
Reclassification of treasury stock per Maryland law
|
— | — | ||||||
|
Balance, December 31, 2011
|
— | 57,943 | ||||||
|
Net income
|
— | — | ||||||
|
Stock issued under Stock Option Plan
|
— | — | ||||||
|
Common dividends declared, $.72 per share
|
— | — | ||||||
|
SBLF preferred stock dividends accrued (1.0%)
|
— | — | ||||||
|
Change in unrealized gain on available-for-sale securities,
net of income taxes of $2,281
|
— | — | ||||||
|
Reclassification of treasury stock per Maryland law
|
— | — | ||||||
|
Balance, December 31, 2012
|
$ | — | $ | 57,943 | ||||
|
Accumulated
|
||||||||||||||||||||||||
|
Other
|
||||||||||||||||||||||||
|
Common
|
Additional
|
Comprehensive
|
||||||||||||||||||||||
|
Common
|
Stock
|
Paid-in
|
Retained
|
Income
|
Treasury
|
|||||||||||||||||||
|
Stock
|
Warrants
|
Capital
|
Earnings
|
(Loss)
|
Stock
|
Total
|
||||||||||||||||||
|
$
134
|
$ | 2,452 | $ | 20,180 | $ | 208,625 | $ | 11,500 | $ | — | $ | 298,908 | ||||||||||||
|
—
|
— | — | 23,865 | — | — | 23,865 | ||||||||||||||||||
|
—
|
— | 521 | — | — | 610 | 1,131 | ||||||||||||||||||
|
—
|
— | — | (9,676 | ) | — | — | (9,676 | ) | ||||||||||||||||
|
—
|
— | — | (463 | ) | — | — | — | |||||||||||||||||
|
—
|
— | — | (2,940 | ) | — | — | (2,940 | ) | ||||||||||||||||
|
—
|
— | — | — | (7,279 | ) | — | (7,279 | ) | ||||||||||||||||
|
—
|
— | — | 610 | — | (610 | ) | — | |||||||||||||||||
|
134
|
2,452 | 20,701 | 220,021 | 4,221 | — | 304,009 | ||||||||||||||||||
|
—
|
— | — | 30,269 | — | — | 30,269 | ||||||||||||||||||
|
—
|
— | 466 | — | — | 331 | 797 | ||||||||||||||||||
|
—
|
— | — | (9,697 | ) | — | — | (9,697 | ) | ||||||||||||||||
|
—
|
— | — | (1,520 | ) | — | — | — | |||||||||||||||||
|
—
|
— | — | (1,772 | ) | — | — | (1,772 | ) | ||||||||||||||||
|
—
|
— | — | (718 | ) | — | — | (718 | ) | ||||||||||||||||
|
—
|
— | — | — | — | — | (58,000 | ) | |||||||||||||||||
|
—
|
— | — | — | — | — | 57,943 | ||||||||||||||||||
|
—
|
(2,452 | ) | (3,984 | ) | — | — | — | (6,436 | ) | |||||||||||||||
|
—
|
— | — | — | 8,192 | — | 8,192 | ||||||||||||||||||
|
—
|
— | — | 331 | — | (331 | ) | — | |||||||||||||||||
|
134
|
— | 17,183 | 236,914 | 12,413 | — | 324,587 | ||||||||||||||||||
|
—
|
— | — | 48,706 | — | — | 48,706 | ||||||||||||||||||
|
—
|
— | 1,211 | — | — | 1,493 | 2,704 | ||||||||||||||||||
|
—
|
— | — | (9,753 | ) | — | — | (9,753 | ) | ||||||||||||||||
|
—
|
— | — | (607 | ) | — | — | (607 | ) | ||||||||||||||||
|
—
|
— | — | — | 4,237 | — | 4,237 | ||||||||||||||||||
|
2
|
— | — | 1,491 | — | (1,493 | ) | — | |||||||||||||||||
|
$
136
|
$ | — | $ | 18,394 | $ | 276,751 | $ | 16,650 | $ | — | $ | 369,874 | ||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Operating Activities
|
||||||||||||
|
Net income
|
$ | 48,706 | $ | 30,269 | $ | 23,865 | ||||||
|
Proceeds from sales of loans held for sale
|
269,817 | 191,476 | 179,584 | |||||||||
|
Originations of loans held for sale
|
(264,179 | ) | (195,081 | ) | (189,269 | ) | ||||||
|
Items not requiring (providing) cash
|
||||||||||||
|
Depreciation
|
7,159 | 5,099 | 3,571 | |||||||||
|
Amortization
|
7,039 | 4,361 | 2,087 | |||||||||
|
Compensation expense for stock option
grants
|
435 | 486 | 461 | |||||||||
|
Provision for loan losses
|
43,863 | 35,336 | 35,630 | |||||||||
|
Net gains on loan sales
|
(5,505 | ) | (3,524 | ) | (3,765 | ) | ||||||
|
Net realized (gains) losses and impairment
on available-for-sale securities
|
(1,986 | ) | 132 | (8,787 | ) | |||||||
|
(Gain) loss on sale of premises and
equipment
|
264 | 202 | (44 | ) | ||||||||
|
Loss on sale/write-down of foreclosed
assets
|
4,968 | 13,712 | 588 | |||||||||
|
Gain on purchase of additional business
units
|
(31,312 | ) | (16,486 | ) | — | |||||||
|
Gain on sale of business units
|
(6,114 | ) | — | — | ||||||||
|
Amortization of deferred income,
premiums and discounts
|
18,004 | 48,627 | 15,063 | |||||||||
|
Loss on derivative interest rate products
|
39 | 10 | — | |||||||||
|
Deferred income taxes
|
13,252 | (9,304 | ) | (5,451 | ) | |||||||
|
Changes in
|
||||||||||||
|
Interest receivable
|
2,765 | 373 | 2,954 | |||||||||
|
Prepaid expenses and other assets
|
31,412 | (6,712 | ) | 21,817 | ||||||||
|
Accrued expenses and other liabilities
|
(3,124 | ) | (18 | ) | (1,595 | ) | ||||||
|
Income taxes refundable/payable
|
11,413 | 2,474 | (9,128 | ) | ||||||||
|
Net cash provided by operating
activities
|
146,916 | 101,432 | 67,581 | |||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Investing Activities
|
||||||||||||
|
Net change in loans
|
$ | (1,425 | ) | $ | (173,026 | ) | $ | 110,557 | ||||
|
Purchase of loans
|
(23,457 | ) | (2,100 | ) | (12,164 | ) | ||||||
|
Proceeds from sale of student loans
|
— | 799 | 22,291 | |||||||||
|
Cash received from purchase of additional
business units
|
75,328 | 66,837 | — | |||||||||
|
Cash received from FDIC loss sharing
reimbursements
|
49,369 | 6,709 | 17,486 | |||||||||
|
Proceeds from sale of business units
|
7,800 | — | — | |||||||||
|
Purchase of additional business units
|
— | (1 | ) | (26 | ) | |||||||
|
Purchase of premises and equipment
|
(27,825 | ) | (19,425 | ) | (29,850 | ) | ||||||
|
Proceeds from sale of premises and equipment
|
1,728 | 1,007 | 354 | |||||||||
|
Proceeds from sale of foreclosed assets
|
51,225 | 21,774 | 31,791 | |||||||||
|
Capitalized costs on foreclosed assets
|
(510 | ) | (267 | ) | (1,669 | ) | ||||||
|
Proceeds from maturities, calls and repayments of
held-to-maturity securities
|
945 | 100 | 45,165 | |||||||||
|
Proceeds from sale of available-for-sale securities
|
78,094 | 21,001 | 296,829 | |||||||||
|
Proceeds from maturities, calls and repayments of
available-for-sale securities
|
182,900 | 151,731 | 199,113 | |||||||||
|
Purchase of available-for-sale securities
|
(155,339 | ) | (224,614 | ) | (508,464 | ) | ||||||
|
Purchase of held-to-maturity securities
|
— | (840 | ) | (30,000 | ) | |||||||
|
(Purchase) redemption of Federal Home Loan
Bank stock
|
2,578 | 2,462 | (349 | ) | ||||||||
|
Net cash provided by (used in) investing
activities
|
241,411 | (147,853 | ) | 141,064 | ||||||||
| 2012 | 2011 | 2010 | ||||||||||
|
Financing Activities
|
||||||||||||
|
Net decrease in certificates of
deposit
|
$ | (421,977 | ) | $ | (144,072 | ) | $ | (332,387 | ) | |||
|
Net increase in checking and savings accounts
|
156,867 | 231,875 | 216,535 | |||||||||
|
Repayments of Federal Home Loan Bank advances
|
(52,993 | ) | (32,293 | ) | (17,028 | ) | ||||||
|
Net increase (decrease) in short-term borrowings
|
(36,981 | ) | (40,561 | ) | (78,224 | ) | ||||||
|
Proceeds from Federal Home Loan Bank advances
|
800 | — | — | |||||||||
|
Redemption of CPP preferred stock
|
— | (58,000 | ) | — | ||||||||
|
Proceeds from issuance of SBLF preferred stock
|
— | 57,943 | — | |||||||||
|
Repurchase of common stock warrants
|
— | (6,436 | ) | — | ||||||||
|
Advances to borrowers for taxes and insurance
|
571 | 169 | (249 | ) | ||||||||
|
Dividends paid
|
(12,991 | ) | (12,237 | ) | (12,567 | ) | ||||||
|
Stock options exercised
|
2,269 | 311 | 670 | |||||||||
|
Net cash used in financing activities
|
(364,435 | ) | (3,301 | ) | (223,250 | ) | ||||||
|
Increase (Decrease) in Cash and Cash Equivalents
|
23,892 | (49,722 | ) | (14,605 | ) | |||||||
|
Cash and Cash Equivalents, Beginning of Year
|
380,249 | 429,971 | 444,576 | |||||||||
|
Cash and Cash Equivalents, End of Year
|
$ | 404,141 | $ | 380,249 | $ | 429,971 | ||||||
|
Note 1:
|
Nature of Operations and Summary of Significant Accounting Policies
|
|
December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
(In Thousands)
|
||||||||
|
Goodwill – Branch acquisitions
|
$ | 379 | $ | 379 | ||||
|
Goodwill – Travel agency acquisitions
|
— | 878 | ||||||
|
Deposit intangibles
|
||||||||
|
Branch acquisitions
|
— | 51 | ||||||
|
TeamBank
|
1,368 | 1,789 | ||||||
|
Vantus Bank
|
1,141 | 1,452 | ||||||
|
Sun Security Bank
|
2,015 | 2,365 | ||||||
|
InterBank
|
908 | — | ||||||
|
Noncompete agreements
|
— | 15 | ||||||
| $ | 5,811 | $ | 6,929 | |||||
|
2012
|
2011
|
2010
|
||||||||||
|
(In Thousands, Except Per Share Data)
|
||||||||||||
|
Net income
|
$ | 48,706 | $ | 30,269 | $ | 23,865 | ||||||
|
Net income available to common shareholders
|
$ | 48,098 | $ | 26,259 | $ | 20,462 | ||||||
|
Net income from continuing operations
|
$ | 44,087 | $ | 29,657 | $ | 23,300 | ||||||
|
Net income from continuing operations available
to common shareholders
|
$ | 43,479 | $ | 25,647 | $ | 19,897 | ||||||
|
Average common shares outstanding
|
13,534 | 13,462 | 13,434 | |||||||||
|
Average common share stock options and
warrants outstanding
|
58 | 164 | 612 | |||||||||
|
Average diluted common shares
|
13,592 | 13,626 | 14,046 | |||||||||
|
Earnings per common share – basic
|
$ | 3.55 | $ | 1.95 | $ | 1.52 | ||||||
|
Earnings per common share – diluted
|
$ | 3.54 | $ | 1.93 | $ | 1.46 | ||||||
|
Earnings from continuing operations per
common share – basic
|
$ | 3.21 | $ | 1.91 | $ | 1.48 | ||||||
|
Earnings from continuing operations per
common share – diluted
|
$ | 3.20 | $ | 1.89 | $ | 1.42 | ||||||
|
Earnings from discontinued operations per
common share, net of tax – basic
|
$ | 0.34 | $ | 0.04 | $ | 0.04 | ||||||
|
Earnings from discontinued operations per
common share, net of tax – diluted
|
$ | 0.34 | $ | 0.04 | $ | 0.04 | ||||||
|
Note 2:
|
Investments in Debt and Equity Securities
|
|
December 31, 2012
|
||||||||||||||||
|
Gross
|
Gross
|
|||||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
|
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
|
(In Thousands)
|
||||||||||||||||
|
U.S. government agencies
|
$ | 30,000 | $ | 40 | $ | — | $ | 30,040 | ||||||||
|
Collateralized mortgage obligations
|
3,939 | 576 | 8 | 4,507 | ||||||||||||
|
Mortgage-backed securities
|
582,039 | 14,861 | 814 | 596,086 | ||||||||||||
|
Small Business Administration
|
||||||||||||||||
|
loan pools
|
50,198 | 1,295 | — | 51,493 | ||||||||||||
|
States and political subdivisions
|
114,372 | 8,506 | — | 122,878 | ||||||||||||
|
Equity securities
|
847 | 1,159 | — | 2,006 | ||||||||||||
| $ | 781,395 | $ | 26,437 | $ | 822 | $ | 807,010 | |||||||||
|
December 31, 2011
|
||||||||||||||||
|
Gross
|
Gross
|
|||||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
|
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
|
(In Thousands)
|
||||||||||||||||
|
U.S. government agencies
|
$ | 20,000 | $ | 60 | $ | — | $ | 20,060 | ||||||||
|
Collateralized mortgage obligations
|
5,220 | — | 380 | 4,840 | ||||||||||||
|
Mortgage-backed securities
|
628,729 | 13,728 | 802 | 641,655 | ||||||||||||
|
Small Business Administration
|
||||||||||||||||
|
loan pools
|
55,422 | 1,070 | — | 56,492 | ||||||||||||
|
States and political subdivisions
|
145,663 | 5,478 | 903 | 150,238 | ||||||||||||
|
Corporate bonds
|
50 | 245 | — | 295 | ||||||||||||
|
Equity securities
|
1,230 | 601 | — | 1,831 | ||||||||||||
| $ | 856,314 | $ | 21,182 | $ | 2,085 | $ | 875,411 | |||||||||
|
Gross
|
Gross
|
|||||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
|
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
|
(In Thousands)
|
||||||||||||||||
|
Collateralized mortgage obligations
|
||||||||||||||||
|
Nonagency variable
|
$ | 3,939 | $ | 576 | $ | 8 | $ | 4,507 | ||||||||
|
Mortgage-backed securities
|
||||||||||||||||
|
FHLMC fixed
|
$ | 6,482 | $ | 696 | $ | — | $ | 7,178 | ||||||||
|
FHLMC hybrid ARM
|
35,431 | 2,494 | — | 37,925 | ||||||||||||
|
Total FHLMC
|
41,913 | 3,190 | — | 45,103 | ||||||||||||
|
FNMA fixed
|
9,728 | 845 | — | 10,573 | ||||||||||||
|
FNMA hybrid ARM
|
50,202 | 1,799 | 302 | 51,699 | ||||||||||||
|
Total FNMA
|
59,930 | 2,644 | 302 | 62,272 | ||||||||||||
|
GNMA fixed
|
7 | — | — | 7 | ||||||||||||
|
GNMA hybrid ARM
|
480,189 | 9,027 | 512 | 488,704 | ||||||||||||
|
Total GNMA
|
480,196 | 9,027 | 512 | 488,711 | ||||||||||||
| $ | 582,039 | $ | 14,861 | $ | 814 | $ | 596,086 | |||||||||
|
Total fixed
|
$ | 16,217 | $ | 1,541 | $ | — | $ | 17,758 | ||||||||
|
Total hybrid ARM
|
565,822 | 13,320 | 814 | 578,328 | ||||||||||||
| $ | 582,039 | $ | 14,861 | $ | 814 | $ | 596,086 | |||||||||
|
Amortized
|
Fair
|
|||||||
|
Cost
|
Value
|
|||||||
|
(In Thousands)
|
||||||||
|
One year or less
|
$ | — | $ | — | ||||
|
After one through five years
|
505 | 520 | ||||||
|
After five through ten years
|
10,140 | 10,635 | ||||||
|
After ten years
|
183,925 | 193,256 | ||||||
|
Securities not due on a single maturity date
|
585,978 | 600,593 | ||||||
|
Equity securities
|
847 | 2,006 | ||||||
| $ | 781,395 | $ | 807,010 | |||||
|
December 31, 2012
|
||||||||||||||||
|
Gross
|
Gross
|
|||||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
|
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
|
(In Thousands)
|
||||||||||||||||
|
States and political
|
||||||||||||||||
|
subdivisions
|
$ | 920 | $ | 164 | $ | — | $ | 1,084 | ||||||||
|
December 31, 2011
|
||||||||||||||||
|
Gross
|
Gross
|
|||||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
|
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
|
(In Thousands)
|
||||||||||||||||
|
States and political
|
||||||||||||||||
|
subdivisions
|
$ | 1,865 | $ | 236 | $ | — | $ | 2,101 | ||||||||
|
Amortized
|
Fair
|
|||||||
|
Cost
|
Value
|
|||||||
|
(In Thousands)
|
||||||||
|
After five through ten years
|
$ | 920 | $ | 1,084 | ||||
|
2012
|
2011
|
|||||||||||||||
|
Amortized
|
Fair
|
Amortized
|
Fair
|
|||||||||||||
|
Cost
|
Value
|
Cost
|
Value
|
|||||||||||||
|
(In Thousands)
|
||||||||||||||||
|
Public deposits
|
$ | 459,751 | $ | 473,679 | $ | 463,832 | $ | 475,622 | ||||||||
|
Collateralized borrowing
|
||||||||||||||||
|
accounts
|
187,700 | 189,862 | 235,323 | 237,576 | ||||||||||||
|
Structured repurchase
|
||||||||||||||||
|
agreements
|
64,298 | 66,575 | 65,658 | 67,498 | ||||||||||||
|
Other
|
3,760 | 3,897 | 1,600 | 1,678 | ||||||||||||
| $ | 715,509 | $ | 734,013 | $ | 766,413 | $ | 782,374 | |||||||||
|
2012
|
||||||||||||||||||||||||
|
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
|
Description of Securities
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
||||||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||||||
|
Collateralized mortgage
|
||||||||||||||||||||||||
|
obligations
|
$ | — | $ | — | $ | 414 | $ | (8 | ) | $ | 414 | $ | (8 | ) | ||||||||||
|
Mortgage-backed securities
|
106,136 | (814 | ) | — | — | 106,136 | (814 | ) | ||||||||||||||||
| $ | 106,136 | $ | (814 | ) | $ | 414 | $ | (8 | ) | $ | 106,550 | $ | (822 | ) | ||||||||||
|
2011
|
||||||||||||||||||||||||
|
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
|
Description of Securities
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
||||||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||||||
|
Collateralized mortgage
|
||||||||||||||||||||||||
|
obligations
|
$ | 3,760 | $ | (110 | ) | $ | 1,460 | $ | (270 | ) | $ | 5,220 | $ | (380 | ) | |||||||||
|
Mortgage-backed securities
|
61,720 | (365 | ) | 91,824 | (437 | ) | 153,544 | (802 | ) | |||||||||||||||
|
States and political
|
||||||||||||||||||||||||
|
subdivisions
|
6,436 | (44 | ) | 7,381 | (859 | ) | 13,817 | (903 | ) | |||||||||||||||
| $ | 71,916 | $ | (519 | ) | $ | 100,665 | $ | (1,566 | ) | $ | 172,581 | $ | (2,085 | ) | ||||||||||
|
Accumulated Credit Losses
|
||||||||
|
2012
|
2011
|
|||||||
|
(In Thousands)
|
||||||||
|
Credit losses on debt securities held
|
||||||||
|
Beginning of year
|
$ | 3,598 | $ | 2,983 | ||||
|
Additions related to other-than-temporary losses
|
||||||||
|
not previously recognized
|
— | — | ||||||
|
Additions related to increases in credit losses on debt
|
||||||||
|
securities for which other-than-temporary
|
||||||||
|
impairment losses were previously recognized
|
680 | 615 | ||||||
|
Reductions due to sales
|
(102 | ) | — | |||||
|
End of year
|
$ | 4,176 | $ | 3,598 | ||||
|
Note 3:
|
Loans and Allowance for Loan Losses
|
|
2012
|
2011
|
|||||||
|
(In Thousands)
|
||||||||
|
One- to four-family residential construction
|
$ | 29,071 | $ | 23,976 | ||||
|
Subdivision construction
|
35,805 | 61,140 | ||||||
|
Land development
|
62,559 | 68,771 | ||||||
|
Commercial construction
|
150,515 | 119,589 | ||||||
|
Owner occupied one- to four-family residential
|
83,859 | 91,994 | ||||||
|
Non-owner occupied one- to four-family residential
|
145,458 | 145,781 | ||||||
|
Commercial real estate
|
692,377 | 639,857 | ||||||
|
Other residential
|
267,518 | 243,742 | ||||||
|
Commercial business
|
264,631 | 236,384 | ||||||
|
Industrial revenue bonds
|
43,762 | 59,750 | ||||||
|
Consumer auto
|
82,610 | 59,368 | ||||||
|
Consumer other
|
83,815 | 77,540 | ||||||
|
Home equity lines of credit
|
54,225 | 47,114 | ||||||
|
FDIC-supported loans, net of discounts (TeamBank)
|
77,615 | 128,875 | ||||||
|
FDIC-supported loans, net of discounts (Vantus Bank)
|
95,483 | 123,036 | ||||||
|
FDIC-supported loans, net of discounts
|
||||||||
|
(Sun Security Bank)
|
91,519 | 144,626 | ||||||
|
FDIC-supported loans, net of discounts (InterBank)
|
259,232 | — | ||||||
| 2,520,054 | 2,271,543 | |||||||
|
Undisbursed portion of loans in process
|
(157,574 | ) | (103,424 | ) | ||||
|
Allowance for loan losses
|
(40,649 | ) | (41,232 | ) | ||||
|
Deferred loan fees and gains, net
|
(2,193 | ) | (2,726 | ) | ||||
| $ | 2,319,638 | $ | 2,124,161 | |||||
|
December 31, 2012
|
||||||||||||||||||||||||||||
|
Total Loans
|
||||||||||||||||||||||||||||
| > 90 Days Past | ||||||||||||||||||||||||||||
|
30-59 Days
|
60-89 Days
|
Over 90
|
Total Past
|
Total Loans
|
Due and
|
|||||||||||||||||||||||
|
Past Due
|
Past Due
|
Days
|
Due
|
Current
|
Receivable
|
Still Accruing
|
||||||||||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||||||||||
|
One- to four-
family
|
||||||||||||||||||||||||||||
|
residential construction
|
$ | 178 | $ | — | $ | — | $ | 178 | $ | 28,893 | $ | 29,071 | $ | — | ||||||||||||||
|
Subdivision construction
|
478 | — | 3 | 481 | 35,324 | 35,805 | — | |||||||||||||||||||||
|
Land development
|
— | — | 2,471 | 2,471 | 60,088 | 62,559 | — | |||||||||||||||||||||
|
Commercial construction
|
— | — | — | — | 150,515 | 150,515 | — | |||||||||||||||||||||
|
Owner occupied one- to four-
|
||||||||||||||||||||||||||||
|
family residential
|
3,305 | 263 | 2,352 | 5,920 | 77,939 | 83,859 | 237 | |||||||||||||||||||||
|
Non-owner occupied one- to
|
||||||||||||||||||||||||||||
|
four-family residential
|
2,600 | — | 1,905 | 4,505 | 140,953 | 145,458 | — | |||||||||||||||||||||
|
Commercial real estate
|
1,346 | 726 | 8,324 | 10,396 | 681,981 | 692,377 | — | |||||||||||||||||||||
|
Other residential
|
3,741 | — | — | 3,741 | 263,777 | 267,518 | — | |||||||||||||||||||||
|
Commercial business
|
2,094 | 153 | 4,139 | 6,386 | 258,245 | 264,631 | — | |||||||||||||||||||||
|
Industrial revenue bonds
|
— | — | 2,110 | 2,110 | 41,652 | 43,762 | — | |||||||||||||||||||||
|
Consumer auto
|
690 | 73 | 120 | 883 | 81,727 | 82,610 | 26 | |||||||||||||||||||||
|
Consumer other
|
1,522 | 242 | 834 | 2,598 | 81,217 | 83,815 | 449 | |||||||||||||||||||||
|
Home equity lines of credit
|
185 | 146 | 220 | 551 | 53,674 | 54,225 | — | |||||||||||||||||||||
|
FDIC-supported loans, net of
|
||||||||||||||||||||||||||||
|
discounts (TeamBank)
|
1,608 | 2,077 | 8,020 | 11,705 | 65,910 | 77,615 | 173 | |||||||||||||||||||||
|
FDIC-supported loans, net of
|
||||||||||||||||||||||||||||
|
discounts (Vantus Bank)
|
1,545 | 669 | 5,641 | 7,855 | 87,628 | 95,483 | — | |||||||||||||||||||||
|
FDIC-supported loans,
|
||||||||||||||||||||||||||||
|
net of discounts
|
||||||||||||||||||||||||||||
|
(Sun Security Bank)
|
1,539 | 384 | 21,342 | 23,265 | 68,254 | 91,519 | 1,274 | |||||||||||||||||||||
|
FDIC-supported loans, net of
|
||||||||||||||||||||||||||||
|
discounts (InterBank)
|
10,212 | 4,662 | 33,928 | 48,802 | 210,430 | 259,232 | 347 | |||||||||||||||||||||
| 31,043 | 9,395 | 91,409 | 131,847 | 2,388,207 | 2,520,054 | 2,506 | ||||||||||||||||||||||
|
Less FDIC-supported loans,
|
||||||||||||||||||||||||||||
|
net of discounts
|
14,904 | 7,792 | 68,931 | 91,627 | 432,222 | 523,849 | 1,794 | |||||||||||||||||||||
|
Total legacy loans
|
$ | 16,139 | $ | 1,603 | $ | 22,478 | $ | 40,220 | $ | 1,955,985 | $ | 1,996,205 | $ | 712 | ||||||||||||||
|
December 31, 2011
|
||||||||||||||||||||||||||||
|
Total Loans
|
||||||||||||||||||||||||||||
| > 90 Days Past | ||||||||||||||||||||||||||||
|
30-59 Days
|
60-89 Days
|
Over 90
|
Total Past
|
Total Loans
|
Due and
|
|||||||||||||||||||||||
|
Past Due
|
Past Due
|
Days
|
Due
|
Current
|
Receivable
|
Still Accruing
|
||||||||||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||||||||||
|
One- to four-family
|
||||||||||||||||||||||||||||
|
residential construction
|
$ | 2,082 | $ | 342 | $ | 186 | $ | 2,610 | $ | 21,366 | $ | 23,976 | $ | — | ||||||||||||||
|
Subdivision construction
|
4,014 | 388 | 6,661 | 11,063 | 50,077 | 61,140 | — | |||||||||||||||||||||
|
Land development
|
— | 4 | 2,655 | 2,659 | 66,112 | 68,771 | — | |||||||||||||||||||||
|
Commercial construction
|
— | — | — | — | 119,589 | 119,589 | — | |||||||||||||||||||||
|
Owner occupied one- to four-
|
||||||||||||||||||||||||||||
|
family residential
|
833 | — | 3,888 | 4,721 | 87,273 | 91,994 | 40 | |||||||||||||||||||||
|
Non-owner occupied one- to
|
||||||||||||||||||||||||||||
|
four-family residential
|
117 | — | 3,425 | 3,542 | 142,239 | 145,781 | — | |||||||||||||||||||||
|
Commercial real estate
|
6,323 | 535 | 6,204 | 13,062 | 626,795 | 639,857 | — | |||||||||||||||||||||
|
Other residential
|
— | — | — | — | 243,742 | 243,742 | — | |||||||||||||||||||||
|
Commercial business
|
426 | 10 | 1,362 | 1,798 | 234,586 | 236,384 | — | |||||||||||||||||||||
|
Industrial revenue bonds
|
— | — | 2,110 | 2,110 | 57,640 | 59,750 | — | |||||||||||||||||||||
|
Consumer auto
|
455 | 56 | 117 | 628 | 58,740 | 59,368 | 10 | |||||||||||||||||||||
|
Consumer other
|
1,508 | 641 | 715 | 2,864 | 74,676 | 77,540 | 356 | |||||||||||||||||||||
|
Home equity lines of credit
|
45 | 29 | 174 | 248 | 46,866 | 47,114 | — | |||||||||||||||||||||
|
FDIC-supported loans, net of
|
||||||||||||||||||||||||||||
|
discounts (TeamBank)
|
2,422 | 862 | 19,215 | 22,499 | 106,376 | 128,875 | — | |||||||||||||||||||||
|
FDIC-supported loans, net of
|
||||||||||||||||||||||||||||
|
discounts (Vantus Bank)
|
562 | 57 | 5,999 | 6,618 | 116,418 | 123,036 | 5 | |||||||||||||||||||||
|
FDIC-supported loans,
|
||||||||||||||||||||||||||||
|
net of discounts
|
||||||||||||||||||||||||||||
|
(Sun Security Bank)
|
5,628 | 6,851 | 40,299 | 52,778 | 91,848 | 144,626 | 150 | |||||||||||||||||||||
| 24,415 | 9,775 | 93,010 | 127,200 | 2,144,343 | 2,271,543 | 561 | ||||||||||||||||||||||
|
Less FDIC-supported loans,
|
||||||||||||||||||||||||||||
|
net of discounts
|
8,612 | 7,770 | 65,513 | 81,895 | 314,642 | 396,537 | 155 | |||||||||||||||||||||
|
Total legacy loans
|
$ | 15,803 | $ | 2,005 | $ | 27,497 | $ | 45,305 | $ | 1,829,701 | $ | 1,875,006 | $ | 406 | ||||||||||||||
|
December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
(In Thousands)
|
||||||||
|
One- to four-family residential construction
|
$ | — | $ | 186 | ||||
|
Subdivision construction
|
3 | 6,661 | ||||||
|
Land development
|
2,471 | 2,655 | ||||||
|
Commercial construction
|
— | — | ||||||
|
Owner occupied one- to four-family residential
|
2,115 | 3,848 | ||||||
|
Non-owner occupied one- to four-family
|
||||||||
|
residential
|
1,905 | 3,425 | ||||||
|
Commercial real estate
|
8,324 | 6,204 | ||||||
|
Other residential
|
— | — | ||||||
|
Commercial business
|
6,249 | 1,362 | ||||||
|
Industrial revenue bonds
|
— | 2,110 | ||||||
|
Consumer auto
|
94 | 107 | ||||||
|
Consumer other
|
385 | 359 | ||||||
|
Home equity lines of credit
|
220 | 174 | ||||||
|
Total
|
$ | 21,766 | $ | 27,091 | ||||
|
2012
|
2011
|
2010
|
||||||||||
|
(In Thousands)
|
||||||||||||
|
Balance, beginning of year
|
$ | 41,232 | $ | 41,487 | $ | 40,101 | ||||||
|
Provision charged to expense
|
43,863 | 35,336 | 35,630 | |||||||||
|
Loans charged off, net of recoveries
|
||||||||||||
|
of $3,845 for 2012, $5,063 for
|
||||||||||||
|
2011 and $5,804 for 2010
|
(44,446 | ) | (35,591 | ) | (34,244 | ) | ||||||
|
Balance, end of year
|
$ | 40,649 | $ | 41,232 | $ | 41,487 | ||||||
|
One- to Four-
|
||||||||||||||||||||||||||||
|
Family
|
||||||||||||||||||||||||||||
|
Residential
|
||||||||||||||||||||||||||||
|
and
|
Other
|
Commercial
|
Commercial
|
Commercial
|
||||||||||||||||||||||||
|
Construction
|
Residential
|
Real Estate
|
Construction
|
Business
|
Consumer
|
Total
|
||||||||||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||||||||||
|
Allowance for Loan Losses
|
||||||||||||||||||||||||||||
|
Balance, January 1, 2012
|
$ | 11,424 | $ | 3,088 | $ | 18,390 | $ | 2,982 | $ | 2,974 | $ | 2,374 | $ | 41,232 | ||||||||||||||
|
Provision charged to
expense
|
(1,626 | ) | 4,471 | 16,360 | 18,101 | 4,897 | 1,660 | 43,863 | ||||||||||||||||||||
|
Losses charged off
|
(3,203 | ) | (3,579 | ) | (18,010 | ) | (18,027 | ) | (3,082 | ) | (2,390 | ) | (48,291 | ) | ||||||||||||||
|
Recoveries
|
227 | 347 | 701 | 882 | 307 | 1,381 | 3,845 | |||||||||||||||||||||
|
Balance,
|
||||||||||||||||||||||||||||
|
December 31, 2012
|
$ | 6,822 | $ | 4,327 | $ | 17,441 | $ | 3,938 | $ | 5,096 | $ | 3,025 | $ | 40,649 | ||||||||||||||
|
Ending balance:
|
||||||||||||||||||||||||||||
|
Individually evaluated
|
||||||||||||||||||||||||||||
|
for impairment
|
$ | 2,288 | $ | 1,089 | $ | 4,990 | $ | 96 | $ | 2,778 | $ | 156 | $ | 11,397 | ||||||||||||||
|
Collectively evaluated
|
||||||||||||||||||||||||||||
|
for impairment
|
$ | 4,532 | $ | 3,239 | $ | 12,443 | $ | 3,842 | $ | 2,315 | $ | 2,864 | $ | 29,235 | ||||||||||||||
|
Loans acquired and
|
||||||||||||||||||||||||||||
|
accounted for under
|
||||||||||||||||||||||||||||
|
ASC 310-30
|
$ | 1 | $ | — | $ | 9 | $ | — | $ | 4 | $ | 3 | $ | 17 | ||||||||||||||
|
Loans
|
||||||||||||||||||||||||||||
|
Individually evaluated
|
||||||||||||||||||||||||||||
|
for impairment
|
$ | 14,691 | $ | 16,405 | $ | 48,476 | $ | 12,009 | $ | 10,064 | $ | 980 | $ | 102,625 | ||||||||||||||
|
Collectively evaluated
|
||||||||||||||||||||||||||||
|
for impairment
|
$ | 279,502 | $ | 251,113 | $ | 687,663 | $ | 201,065 | $ | 254,567 | $ | 219,670 | $ | 1,893,580 | ||||||||||||||
|
Loans acquired and
|
||||||||||||||||||||||||||||
|
accounted for under
|
||||||||||||||||||||||||||||
|
ASC 310-30
|
$ | 278,889 | $ | 53,280 | $ | 129,128 | $ | 7,997 | $ | 14,939 | $ | 39,616 | $ | 523,849 | ||||||||||||||
|
One- to Four-
|
||||||||||||||||||||||||||||
|
Family
|
||||||||||||||||||||||||||||
|
Residential
|
||||||||||||||||||||||||||||
|
and
|
Other
|
Commercial
|
Commercial
|
Commercial
|
||||||||||||||||||||||||
|
Construction
|
Residential
|
Real Estate
|
Construction
|
Business
|
Consumer
|
Total
|
||||||||||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||||||||||
|
Allowance for Loan Losses
|
||||||||||||||||||||||||||||
|
Balance, January 1, 2011
|
$ | 11,483 | $ | 3,866 | $ | 14,336 | $ | 5,852 | $ | 3,281 | $ | 2,669 | $ | 41,487 | ||||||||||||||
|
Provision charged to
expense
|
7,995 | 5,693 | 17,859 | 1,020 | 1,459 | 1,310 | 35,336 | |||||||||||||||||||||
|
Losses charged off
|
(8,333 | ) | (8,018 | ) | (13,862 | ) | (4,103 | ) | (2,842 | ) | (3,496 | ) | (40,654 | ) | ||||||||||||||
|
Recoveries
|
279 | 1,547 | 57 | 213 | 1,076 | 1,891 | 5,063 | |||||||||||||||||||||
|
Balance,
December 31, 2011
|
$ | 11,424 | $ | 3,088 | $ | 18,390 | $ | 2,982 | $ | 2,974 | $ | 2,374 | $ | 41,232 | ||||||||||||||
|
Ending balance:
|
||||||||||||||||||||||||||||
|
Individually evaluated for
|
||||||||||||||||||||||||||||
|
impairment
|
$ | 4,989 | $ | 89 | $ | 3,584 | $ | 594 | $ | 736 | $ | 38 | $ | 10,030 | ||||||||||||||
|
Collectively evaluated for
|
||||||||||||||||||||||||||||
|
impairment
|
$ | 6,435 | $ | 2,999 | $ | 14,806 | $ | 2,358 | $ | 2,238 | $ | 2,336 | $ | 31,172 | ||||||||||||||
|
Loans acquired and
|
||||||||||||||||||||||||||||
|
accounted for under
|
||||||||||||||||||||||||||||
|
ASC 310-30
|
$ | — | $ | — | $ | — | $ | 30 | $ | — | $ | — | $ | 30 | ||||||||||||||
|
Loans
|
||||||||||||||||||||||||||||
|
Individually evaluated for
|
||||||||||||||||||||||||||||
|
impairment
|
$ | 39,519 | $ | 20,802 | $ | 99,254 | $ | 27,592 | $ | 10,720 | $ | 839 | $ | 198,726 | ||||||||||||||
|
Collectively evaluated for
|
||||||||||||||||||||||||||||
|
impairment
|
$ | 283,371 | $ | 222,940 | $ | 600,353 | $ | 160,768 | $ | 225,665 | $ | 183,183 | $ | 1,676,280 | ||||||||||||||
|
Loans acquired and
|
||||||||||||||||||||||||||||
|
accounted for under
|
||||||||||||||||||||||||||||
|
ASC 310-30
|
$ | 109,909 | $ | 25,877 | $ | 157,805 | $ | 40,215 | $ | 28,784 | $ | 33,947 | $ | 396,537 | ||||||||||||||
|
One- to Four-
|
||||||||||||||||||||||||||||
|
Family
|
||||||||||||||||||||||||||||
|
Residential and
|
Other
|
Commercial
|
Commercial
|
Commercial
|
||||||||||||||||||||||||
|
Construction
|
Residential
|
Real Estate
|
Construction
|
Business
|
Consumer
|
Total
|
||||||||||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||||||||||
|
Allowance for Loan Losses
|
||||||||||||||||||||||||||||
|
Individually evaluated
|
||||||||||||||||||||||||||||
|
for impairment
|
$ | 4,353 | $ | 1,714 | $ | 3,089 | $ | 2,083 | $ | 784 | $ | 37 | $ | 12,060 | ||||||||||||||
|
Collectively evaluated
|
||||||||||||||||||||||||||||
|
for impairment
|
$ | 7,100 | $ | 2,152 | $ | 11,247 | $ | 3,769 | $ | 1,697 | $ | 2,632 | $ | 28,597 | ||||||||||||||
|
Loans acquired and
|
||||||||||||||||||||||||||||
|
accounted for under
|
||||||||||||||||||||||||||||
|
ASC 310-30
|
$ | — | $ | — | $ | — | $ | 30 | $ | 800 | $ | — | $ | 830 | ||||||||||||||
|
Loans
|
||||||||||||||||||||||||||||
|
Individually evaluated
|
||||||||||||||||||||||||||||
|
for impairment
|
$ | 40,562 | $ | 25,246 | $ | 72,379 | $ | 45,334 | $ | 8,340 | $ | 622 | $ | 192,483 | ||||||||||||||
|
Collectively evaluated
|
||||||||||||||||||||||||||||
|
for impairment
|
$ | 310,272 | $ | 185,600 | $ | 522,539 | $ | 118,257 | $ | 177,525 | $ | 172,553 | $ | 1,486,746 | ||||||||||||||
|
Loans acquired and
|
||||||||||||||||||||||||||||
|
accounted for under
|
||||||||||||||||||||||||||||
|
ASC 310-30
|
$ | 75,727 | $ | 23,277 | $ | 128,704 | $ | 22,858 | $ | 15,215 | $ | 39,015 | $ | 304,796 | ||||||||||||||
|
·
|
The one- to four-family residential and construction segment includes the one- to four-family residential construction, subdivision construction, owner occupied one- to four-family residential and non-owner occupied one- to four-family residential classes.
|
|
·
|
The other residential segment corresponds to the other residential class.
|
|
·
|
The commercial real estate segment includes the commercial real estate and industrial revenue bonds classes.
|
|
·
|
The commercial construction segment includes the land development and commercial construction classes
|
|
·
|
The commercial business segment corresponds to the commercial business class.
|
|
·
|
The consumer segment includes the consumer auto, consumer other and home equity lines of credit classes.
|
|
Year Ended
|
||||||||||||||||||||
|
December 31, 2012
|
December 31, 2012
|
|||||||||||||||||||
|
Average
|
||||||||||||||||||||
|
Unpaid
|
Investment
|
Interest
|
||||||||||||||||||
|
Recorded
|
Principal
|
Specific
|
in Impaired
|
Income
|
||||||||||||||||
|
Balance
|
Balance
|
Allowance
|
Loans
|
Recognized
|
||||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||
|
One- to four-family residential construction
|
$ | 410 | $ | 410 | $ | 239 | $ | 679 | $ | 22 | ||||||||||
|
Subdivision construction
|
2,577 | 2,580 | 688 | 8,399 | 143 | |||||||||||||||
|
Land development
|
12,009 | 13,204 | 96 | 12,614 | 656 | |||||||||||||||
|
Commercial construction
|
— | — | — | 383 | — | |||||||||||||||
|
Owner occupied one- to four-family
|
||||||||||||||||||||
|
residential
|
5,627 | 6,037 | 550 | 5,174 | 295 | |||||||||||||||
|
Non-owner occupied one- to four-family
|
||||||||||||||||||||
|
residential
|
6,077 | 6,290 | 811 | 10,045 | 330 | |||||||||||||||
|
Commercial real estate
|
48,476 | 49,779 | 4,990 | 45,181 | 2,176 | |||||||||||||||
|
Other residential
|
16,405 | 16,405 | 1,089 | 16,951 | 836 | |||||||||||||||
|
Commercial business
|
7,279 | 8,615 | 2,778 | 4,851 | 329 | |||||||||||||||
|
Industrial revenue bonds
|
2,785 | 2,865 | — | 3,034 | 5 | |||||||||||||||
|
Consumer auto
|
143 | 170 | 22 | 157 | 17 | |||||||||||||||
|
Consumer other
|
602 | 682 | 89 | 654 | 65 | |||||||||||||||
|
Home equity lines of credit
|
235 | 248 | 45 | 162 | 15 | |||||||||||||||
|
Total
|
$ | 102,625 | $ | 107,285 | $ | 11,397 | $ | 108,284 | $ | 4,889 | ||||||||||
|
Year Ended
|
||||||||||||||||||||
|
December 31, 2011
|
December 31, 2011
|
|||||||||||||||||||
|
Average
|
||||||||||||||||||||
|
Unpaid
|
Investment
|
Interest
|
||||||||||||||||||
|
Recorded
|
Principal
|
Specific
|
in Impaired
|
Income
|
||||||||||||||||
|
Balance
|
Balance
|
Allowance
|
Loans
|
Recognized
|
||||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||
|
One- to four-family residential construction
|
$ | 873 | $ | 917 | $ | 12 | $ | 1,939 | $ | 39 | ||||||||||
|
Subdivision construction
|
12,999 | 14,730 | 2,953 | 10,154 | 282 | |||||||||||||||
|
Land development
|
7,150 | 7,317 | 594 | 9,983 | 379 | |||||||||||||||
|
Commercial construction
|
— | — | — | 308 | — | |||||||||||||||
|
Owner occupied one- to four-family
|
||||||||||||||||||||
|
residential
|
5,481 | 6,105 | 776 | 4,748 | 76 | |||||||||||||||
|
Non-owner occupied one- to four-family
|
||||||||||||||||||||
|
residential
|
11,259 | 11,768 | 1,249 | 9,658 | 425 | |||||||||||||||
|
Commercial real estate
|
49,961 | 55,233 | 3,562 | 34,403 | 1,616 | |||||||||||||||
|
Other residential
|
12,102 | 12,102 | 89 | 9,475 | 454 | |||||||||||||||
|
Commercial business
|
4,679 | 5,483 | 736 | 4,173 | 125 | |||||||||||||||
|
Industrial revenue bonds
|
2,110 | 2,190 | 22 | 2,137 | — | |||||||||||||||
|
Consumer auto
|
147 | 168 | 3 | 192 | 6 | |||||||||||||||
|
Consumer other
|
579 | 680 | 22 | 544 | 10 | |||||||||||||||
|
Home equity lines of credit
|
174 | 184 | 12 | 227 | 1 | |||||||||||||||
|
Total
|
$ | 107,514 | $ | 116,877 | $ | 10,030 | $ | 87,941 | $ | 3,413 | ||||||||||
|
Year Ended
|
||||||||||||||||||||
|
December 31, 2010
|
December 31, 2010
|
|||||||||||||||||||
|
Average
|
||||||||||||||||||||
|
Unpaid
|
Investment
|
Interest
|
||||||||||||||||||
|
Recorded
|
Principal
|
Specific
|
in Impaired
|
Income
|
||||||||||||||||
|
Balance
|
Balance
|
Allowance
|
Loans
|
Recognized
|
||||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||
|
One- to four-family residential construction
|
$ | 1,947 | $ | 2,371 | $ | 258 | $ | 1,724 | $ | 83 | ||||||||||
|
Subdivision construction
|
9,894 | 10,560 | 2,326 | 7,850 | 415 | |||||||||||||||
|
Land development
|
17,957 | 21,006 | 1,925 | 18,760 | 534 | |||||||||||||||
|
Commercial construction
|
1,851 | 1,851 | 158 | 458 | 31 | |||||||||||||||
|
Owner occupied one- to four-family
|
||||||||||||||||||||
|
residential
|
5,205 | 5,620 | 542 | 3,612 | 69 | |||||||||||||||
|
Non-owner occupied one- to four-family
|
||||||||||||||||||||
|
residential
|
11,785 | 12,267 | 1,227 | 8,182 | 386 | |||||||||||||||
|
Commercial real estate
|
25,782 | 26,392 | 3,045 | 10,615 | 603 | |||||||||||||||
|
Other residential
|
9,768 | 9,869 | 1,714 | 8,123 | 140 | |||||||||||||||
|
Commercial business
|
9,722 | 12,495 | 828 | 2,630 | 114 | |||||||||||||||
|
Consumer auto
|
125 | 137 | 4 | 30 | 1 | |||||||||||||||
|
Consumer other
|
429 | 481 | 14 | 93 | 4 | |||||||||||||||
|
Home equity lines of credit
|
148 | 166 | 19 | 109 | 1 | |||||||||||||||
|
Total
|
$ | 94,613 | $ | 103,215 | $ | 12,060 | $ | 62,186 | $ | 2,381 | ||||||||||
|
Total
|
||||||||||||||||
|
Interest Only
|
Term
|
Combination
|
Modification
|
|||||||||||||
|
(In Thousands)
|
||||||||||||||||
|
Mortgage loans on real estate:
|
||||||||||||||||
|
Residential one-to-four family
|
$ | 1,291 | $ | 3,199 | $ | 392 | $ | 4,882 | ||||||||
|
Commercial
|
773 | 5,405 | — | 6,178 | ||||||||||||
|
Construction and land development
|
183 | 309 | — | 492 | ||||||||||||
|
Other residential
|
— | 3,977 | — | 3,977 | ||||||||||||
|
Home equity lines of credit
|
— | 19 | — | 19 | ||||||||||||
|
Commercial
|
24 | 3,615 | — | 3,639 | ||||||||||||
|
Consumer
|
— | 39 | — | 39 | ||||||||||||
| $ | 2,271 | $ | 16,563 | $ | 392 | $ | 19,226 | |||||||||
|
December 31, 2012
|
||||||||||||||||||||||||
|
Special
|
||||||||||||||||||||||||
|
Satisfactory
|
Watch
|
Mention
|
Substandard
|
Doubtful
|
Total
|
|||||||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||||||
|
One- to four-family residential
|
||||||||||||||||||||||||
|
construction
|
$ | 28,662 | $ | — | $ | — | $ | 409 | $ | — | $ | 29,071 | ||||||||||||
|
Subdivision construction
|
31,156 | 2,993 | — | 1,656 | — | 35,805 | ||||||||||||||||||
|
Land development
|
47,388 | 3,887 | — | 11,284 | — | 62,559 | ||||||||||||||||||
|
Commercial construction
|
150,515 | — | — | — | — | 150,515 | ||||||||||||||||||
|
Owner occupied one- to-four-
|
||||||||||||||||||||||||
|
family residential
|
79,411 | 792 | — | 3,656 | — | 83,859 | ||||||||||||||||||
|
Non-owner occupied one- to-
|
||||||||||||||||||||||||
|
four-family residential
|
132,073 | 7,884 | — | 5,501 | — | 145,458 | ||||||||||||||||||
|
Commercial real estate
|
619,387 | 42,753 | — | 30,237 | — | 692,377 | ||||||||||||||||||
|
Other residential
|
252,238 | 6,793 | — | 8,487 | — | 267,518 | ||||||||||||||||||
|
Commercial business
|
253,165 | 4,286 | — | 6,180 | 1,000 | 264,631 | ||||||||||||||||||
|
Industrial revenue bonds
|
40,977 | 675 | — | 2,110 | — | 43,762 | ||||||||||||||||||
|
Consumer auto
|
82,467 | — | — | 143 | — | 82,610 | ||||||||||||||||||
|
Consumer other
|
83,250 | — | — | 565 | — | 83,815 | ||||||||||||||||||
|
Home equity lines of credit
|
52,076 | — | 1,913 | 236 | — | 54,225 | ||||||||||||||||||
|
FDIC-supported loans, net of
|
||||||||||||||||||||||||
|
discounts (TeamBank)
|
77,568 | — | — | 47 | — | 77,615 | ||||||||||||||||||
|
FDIC-supported loans, net of
|
||||||||||||||||||||||||
|
discounts (Vantus Bank)
|
95,281 | — | — | 202 | — | 95,483 | ||||||||||||||||||
|
FDIC-supported loans, net of
|
||||||||||||||||||||||||
|
discounts (Sun Security Bank)
|
91,519 | — | — | — | — | 91,519 | ||||||||||||||||||
|
FDIC-supported loans, net of
|
||||||||||||||||||||||||
|
discounts (InterBank)
|
259,210 | — | — | 22 | — | 259,232 | ||||||||||||||||||
|
Total
|
$ | 2,376,343 | $ | 70,063 | $ | 1,913 | $ | 70,735 | $ | 1,000 | $ | 2,520,054 | ||||||||||||
|
December 31, 2011
|
||||||||||||||||||||
|
Special
|
||||||||||||||||||||
|
Satisfactory
|
Watch
|
Mention
|
Substandard
|
Total
|
||||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||
|
One- to four-family residential
|
||||||||||||||||||||
|
construction
|
$ | 21,436 | $ | 2,354 | $ | — | $ | 186 | $ | 23,976 | ||||||||||
|
Subdivision construction
|
45,754 | 2,701 | — | 12,685 | 61,140 | |||||||||||||||
|
Land development
|
41,179 | 20,902 | 245 | 6,445 | 68,771 | |||||||||||||||
|
Commercial construction
|
119,589 | — | — | — | 119,589 | |||||||||||||||
|
Owner occupied one- to-four-
|
||||||||||||||||||||
|
family residential
|
86,725 | 1,018 | — | 4,251 | 91,994 | |||||||||||||||
|
Non-owner occupied one- to four-
|
||||||||||||||||||||
|
family residential
|
129,458 | 5,232 | 249 | 10,842 | 145,781 | |||||||||||||||
|
Commercial real estate
|
542,712 | 51,757 | 13,384 | 32,004 | 639,857 | |||||||||||||||
|
Other residential
|
222,940 | 13,262 | — | 7,540 | 243,742 | |||||||||||||||
|
Commercial business
|
225,664 | 5,403 | 638 | 4,679 | 236,384 | |||||||||||||||
|
Industrial revenue bonds
|
57,640 | — | — | 2,110 | 59,750 | |||||||||||||||
|
Consumer auto
|
59,237 | — | — | 131 | 59,368 | |||||||||||||||
|
Consumer other
|
77,006 | — | — | 534 | 77,540 | |||||||||||||||
|
Home equity lines of credit
|
46,940 | — | — | 174 | 47,114 | |||||||||||||||
|
FDIC-supported loans, net of
|
||||||||||||||||||||
|
discounts (TeamBank)
|
128,875 | — | — | — | 128,875 | |||||||||||||||
|
FDIC-supported loans, net of
|
||||||||||||||||||||
|
discounts (Vantus Bank)
|
123,036 | — | — | — | 123,036 | |||||||||||||||
|
FDIC-supported loans, net of
|
||||||||||||||||||||
|
discounts (Sun Security Bank)
|
144,626 | — | — | — | 144,626 | |||||||||||||||
|
Total
|
$ | 2,072,817 | $ | 102,629 | $ | 14,516 | $ | 81,581 | $ | 2,271,543 | ||||||||||
|
December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
(In Thousands)
|
||||||||
|
Balance, beginning of year
|
$ | 2,294 | $ | 12,933 | ||||
|
New loans
|
5,121 | 2,607 | ||||||
|
Payments
|
(3,120 | ) | (13,246 | ) | ||||
|
Balance, end of year
|
$ | 4,295 | $ | 2,294 | ||||
|
Note 4:
|
Acquired Loans, Loss Sharing Agreements and FDIC Indemnification Assets
|
|
Year Ended
|
||||||||||||
|
December 31,
|
December 31,
|
December 31,
|
||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
(In Thousands)
|
||||||||||||
|
Increase in accretable yield due to increased
|
||||||||||||
|
cash flow expectations
|
$ | 42,567 | $ | 27,069 | $ | 58,951 | ||||||
|
Decrease in FDIC indemnification asset
|
||||||||||||
|
as a result of accretable yield increase
|
(34,054 | ) | (23,821 | ) | (51,888 | ) | ||||||
|
Year Ended
|
||||||||||||
|
December 31,
|
December 31,
|
December 31,
|
||||||||||
|
2012
|
2011
|
2011
|
||||||||||
|
(In Thousands)
|
||||||||||||
|
Interest income
|
$ | 36,186 | $ | 49,208 | $ | 19,452 | ||||||
|
Noninterest income
|
(29,864 | ) | (43,835 | ) | (17,134 | ) | ||||||
|
Net impact to pre-tax income
|
$ | 6,322 | $ | 5,373 | $ | 2,318 | ||||||
|
December 31, 2012
|
||||||||
|
Foreclosed
|
||||||||
|
Loans
|
Assets
|
|||||||
|
(In Thousands)
|
||||||||
|
Initial basis for loss sharing determination,
|
||||||||
|
net of activity since acquisition date
|
$ | 86,657 | $ | 9,056 | ||||
|
Noncredit premium/(discount), net of
|
||||||||
|
activity since acquisition date
|
(134 | ) | — | |||||
|
Reclassification from nonaccretable discount
|
||||||||
|
to accretable discount due to change in
|
||||||||
|
expected losses (net of accretion to date)
|
(5,120 | ) | — | |||||
|
Original estimated fair value of assets, net of
|
||||||||
|
activity since acquisition date
|
(77,615 | ) | (7,669 | ) | ||||
|
Expected loss remaining
|
3,788 | 1,387 | ||||||
|
Assumed loss sharing recovery percentage
|
81 | % | 82 | % | ||||
|
Expected loss sharing value
|
3,051 | 1,141 | ||||||
|
Indemnification asset to be amortized resulting from
|
||||||||
|
change in expected losses
|
4,036 | — | ||||||
|
Accretable discount on FDIC indemnification asset
|
(332 | ) | — | |||||
|
FDIC indemnification asset
|
$ | 6,755 | $ | 1,141 | ||||
|
December 31, 2011
|
||||||||
|
Foreclosed
|
||||||||
|
Loans
|
Assets
|
|||||||
|
(In Thousands)
|
||||||||
|
Initial basis for loss sharing determination,
|
||||||||
|
net of activity since acquisition date
|
$ | 164,284 | $ | 16,225 | ||||
|
Noncredit premium/(discount), net of
|
||||||||
|
activity since acquisition date
|
(1,363 | ) | — | |||||
|
Reclassification from nonaccretable discount
|
||||||||
|
to accretable discount due to change in
|
||||||||
|
expected losses (net of accretion to date)
|
(6,093 | ) | — | |||||
|
Original estimated fair value of assets, net of
|
||||||||
|
activity since acquisition date
|
(128,875 | ) | (10,342 | ) | ||||
|
Expected loss remaining
|
27,953 | 5,883 | ||||||
|
Assumed loss sharing recovery percentage
|
80 | % | 80 | % | ||||
|
Expected loss sharing value
|
22,404 | 4,712 | ||||||
|
Indemnification asset to be amortized resulting from
|
||||||||
|
change in expected losses
|
5,726 | — | ||||||
|
Accretable discount on FDIC indemnification asset
|
(2,719 | ) | — | |||||
|
FDIC indemnification asset
|
$ | 25,411 | $ | 4,712 | ||||
|
December 31, 2012
|
||||||||
|
Foreclosed
|
||||||||
|
Loans
|
Assets
|
|||||||
|
(In Thousands)
|
||||||||
|
Initial basis for loss sharing determination,
|
||||||||
|
net of activity since acquisition date
|
$ | 103,910 | $ | 4,383 | ||||
|
Noncredit premium/(discount), net of
|
||||||||
|
activity since acquisition date
|
(104 | ) | — | |||||
|
Reclassification from nonaccretable discount
|
||||||||
|
to accretable discount due to change in
|
||||||||
|
expected losses (net of accretion to date)
|
(5,429 | ) | — | |||||
|
Original estimated fair value of assets, net of
|
||||||||
|
activity since acquisition date
|
(95,483 | ) | (3,214 | ) | ||||
|
Expected loss remaining
|
2,894 | 1,169 | ||||||
|
Assumed loss sharing recovery percentage
|
78 | % | 80 | % | ||||
|
Expected loss sharing value
|
2,270 | 935 | ||||||
|
Indemnification asset to be amortized resulting from
|
||||||||
|
change in expected losses
|
4,343 | — | ||||||
|
Accretable discount on FDIC indemnification asset
|
(240 | ) | — | |||||
|
FDIC indemnification asset
|
$ | 6,373 | $ | 935 | ||||
|
December 31, 2011
|
||||||||
|
Foreclosed
|
||||||||
|
Loans
|
Assets
|
|||||||
|
(In Thousands)
|
||||||||
|
Initial basis for loss sharing determination,
|
||||||||
|
net of activity since acquisition date
|
$ | 149,215 | $ | 3,410 | ||||
|
Noncredit premium/(discount), net of
|
||||||||
|
activity since acquisition date
|
(503 | ) | — | |||||
|
Reclassification from nonaccretable discount
|
||||||||
|
to accretable discount due to change in
|
||||||||
|
expected losses (net of accretion to date)
|
(11,267 | ) | — | |||||
|
Original estimated fair value of assets, net of
|
||||||||
|
activity since acquisition date
|
(123,036 | ) | (2,069 | ) | ||||
|
Expected loss remaining
|
14,409 | 1,341 | ||||||
|
Assumed loss sharing recovery percentage
|
80 | % | 80 | % | ||||
|
Expected loss sharing value
|
11,526 | 1,073 | ||||||
|
Indemnification asset to be amortized resulting from
|
||||||||
|
change in expected losses
|
9,014 | — | ||||||
|
Accretable discount on FDIC indemnification asset
|
(1,946 | ) | — | |||||
|
FDIC indemnification asset
|
$ | 18,594 | $ | 1,073 | ||||
|
December 31, 2012
|
||||||||
|
Foreclosed
|
||||||||
|
Loans
|
Assets
|
|||||||
|
(In Thousands)
|
||||||||
|
Initial basis for loss sharing determination,
|
||||||||
|
net of activity since acquisition date
|
$ | 126,933 | $ | 10,980 | ||||
|
Noncredit premium/(discount), net of
|
||||||||
|
activity since acquisition date
|
(1,079 | ) | — | |||||
|
Reclassification from nonaccretable discount
|
||||||||
|
to accretable discount due to change in
|
||||||||
|
expected losses (net of accretion to date)
|
(4,182 | ) | — | |||||
|
Original estimated fair value of assets, net of
|
||||||||
|
activity since acquisition date
|
(91,519 | ) | (6,227 | ) | ||||
|
Expected loss remaining
|
30,153 | 4,753 | ||||||
|
Assumed loss sharing recovery percentage
|
76 | % | 80 | % | ||||
|
Expected loss sharing value
|
23,017 | 3,785 | ||||||
|
Indemnification asset to be amortized resulting from
|
||||||||
|
change in expected losses
|
3,345 | — | ||||||
|
Accretable discount on FDIC indemnification asset
|
(2,867 | ) | (561 | ) | ||||
|
FDIC indemnification asset
|
$ | 23,495 | $ | 3,224 | ||||
|
December 31, 2011
|
||||||||
|
Foreclosed
|
||||||||
|
Loans
|
Assets
|
|||||||
|
(In Thousands)
|
||||||||
|
Initial basis for loss sharing determination,
|
||||||||
|
net of activity since acquisition date
|
$ | 217,549 | $ | 20,964 | ||||
|
Noncredit premium/(discount), net of
|
||||||||
|
activity since acquisition date
|
(2,658 | ) | — | |||||
|
Original estimated fair value of assets, net of
|
||||||||
|
activity since acquisition date
|
(144,626 | ) | (8,338 | ) | ||||
|
Expected loss remaining
|
70,265 | 12,626 | ||||||
|
Assumed loss sharing recovery percentage
|
79 | % | 80 | % | ||||
|
Expected loss sharing value
|
55,382 | 10,101 | ||||||
|
Accretable discount on FDIC indemnification asset
|
(5,457 | ) | (1,811 | ) | ||||
|
FDIC indemnification asset
|
$ | 49,925 | $ | 8,290 | ||||
|
December 31, 2012
|
||||||||
|
Foreclosed
|
||||||||
|
Loans
|
Assets
|
|||||||
|
(In Thousands)
|
||||||||
|
Initial basis for loss sharing determination,
|
||||||||
|
net of activity since acquisition date
|
$ | 356,844 | $ | 2,001 | ||||
|
Noncredit premium/(discount), net of
|
||||||||
|
activity since acquisition date
|
2,541 | — | ||||||
|
Reclassification from nonaccretable discount
|
||||||||
|
to accretable discount due to change in
|
||||||||
|
expected losses (net of accretion to date)
|
(9,897 | ) | — | |||||
|
Original estimated fair value of assets, net of
|
||||||||
|
activity since acquisition date
|
(259,232 | ) | (1,620 | ) | ||||
|
Expected loss remaining
|
90,256 | 381 | ||||||
|
Assumed loss sharing recovery percentage
|
81 | % | 80 | % | ||||
|
Expected loss sharing value
|
73,151 | 304 | ||||||
|
FDIC loss share clawback
|
1,000 | — | ||||||
|
Indemnification asset to be amortized resulting from
|
||||||||
|
change in expected losses
|
7,871 | — | ||||||
|
Accretable discount on FDIC indemnification asset
|
(6,893 | ) | (93 | ) | ||||
|
FDIC indemnification asset
|
$ | 75,129 | $ | 211 | ||||
|
April 27, 2012 –
Acquisition Date
|
||||||||
|
Foreclosed
|
||||||||
|
Loans
|
Assets
|
|||||||
|
(In Thousands)
|
||||||||
|
Initial basis for loss sharing determination,
|
||||||||
|
net of activity since acquisition date
|
$ | 393,274 | $ | 9,908 | ||||
|
Noncredit premium/(discount), net of
|
||||||||
|
activity since acquisition date
|
3,105 | — | ||||||
|
Original estimated fair value of assets, net of
|
||||||||
|
activity since acquisition date
|
(285,458 | ) | (6,216 | ) | ||||
|
Expected loss remaining
|
110,921 | 3,692 | ||||||
|
Assumed loss sharing recovery percentage
|
81 | % | 80 | % | ||||
|
Expected loss sharing value
|
89,669 | 2,954 | ||||||
|
Accretable discount on FDIC indemnification asset
|
(8,411 | ) | (223 | ) | ||||
|
FDIC indemnification asset
|
$ | 81,258 | $ | 2,731 | ||||
|
FASB ASC
|
||||||||||||||||
|
FASB
|
310-30 | |||||||||||||||
|
ASC
|
by
|
|||||||||||||||
| 310-30 |
Policy
|
|||||||||||||||
|
Loans
|
Loans
|
Other
|
Total
|
|||||||||||||
|
(In Thousands)
|
||||||||||||||||
|
Loans
|
$ | 4,363 | $ | 281,095 | $ | — | $ | 285,458 | ||||||||
|
Foreclosed assets
|
— | — | 6,216 | 6,216 | ||||||||||||
|
Estimated loss reimbursement from the FDIC
|
— | — | 83,989 | 83,989 | ||||||||||||
|
Total covered assets
|
$ | 4,363 | $ | 281,095 | $ | 90,205 | $ | 375,663 | ||||||||
|
Sun
|
||||||||||||||||
|
Vantus
|
Security
|
|||||||||||||||
|
TeamBank
|
Bank
|
Bank
|
InterBank
|
|||||||||||||
|
(In Thousands)
|
||||||||||||||||
|
Balance, January 1, 2010
|
$ | 31,300 | $ | 39,023 | $ | — | $ | — | ||||||||
|
Accretion
|
(24,250 | ) | (23,848 | ) | — | — | ||||||||||
|
Reclassification from
nonaccretable difference
(1)
|
29,715 | 20,621 | — | — | ||||||||||||
|
Balance, December 31, 2010
|
36,765 | 35,796 | — | — | ||||||||||||
|
Additions
|
— | — | 14,990 | — | ||||||||||||
|
Accretion
|
(40,010 | ) | (30,908 | ) | (2,221 | ) | — | |||||||||
|
Reclassification from nonaccretable
difference
(1)
|
17,907 | 17,079 | — | — | ||||||||||||
|
Balance, December 31, 2011
|
14,662 | 21,967 | 12,769 | — | ||||||||||||
|
Additions
|
— | — | — | 46,078 | ||||||||||||
|
Accretion
|
(20,129 | ) | (21,437 | ) | (15,851 | ) | (11,998 | ) | ||||||||
|
Reclassification from nonaccretable
difference
(1)
|
17,595 | 13,008 | 14,341 | 8,494 | ||||||||||||
|
Balance, December 31, 2012
|
$ | 12,128 | $ | 13,538 | $ | 11,259 | $ | 42,574 | ||||||||
| (1) |
Represents increases in estimated cash flows expected to be received from the acquired loan
pools, primarily due to lower estimated credit losses. The numbers also include changes in
expected accretion of the loan pools for TeamBank, Vantus Bank, Sun Security Bank and InterBank for the year ended December 31, 2012, totaling $5.2 million, $4.4 million, $3.6 million and $2.4 million, respectively; for TeamBank and Vantus Bank for the year ended
December 31, 2011, totaling $3.5 million and $4.4 million, respectively; and for TeamBank and Vantus Bank for the year ended December 31, 2010, totaling $1.8 million and $6.8 million, respectively.
|
|
Note 5:
|
Foreclosed Assets Held for Sale
|
|
2012
|
2011
|
|||||||
|
(In Thousands)
|
||||||||
|
One- to four-family construction
|
$ | 627 | $ | 1,630 | ||||
|
Subdivision construction
|
17,147 | 15,573 | ||||||
|
Land development
|
14,058 | 13,634 | ||||||
|
Commercial construction
|
6,511 | 2,747 | ||||||
|
One- to four-family residential
|
1,200 | 1,849 | ||||||
|
Other residential
|
7,232 | 7,853 | ||||||
|
Commercial real estate
|
2,738 | 2,290 | ||||||
|
Commercial business
|
160 | 85 | ||||||
|
Consumer
|
471 | 1,211 | ||||||
| 50,144 | 46,872 | |||||||
|
FDIC-supported foreclosed assets, net of discounts
|
18,730 | 20,749 | ||||||
| $ | 68,874 | $ | 67,621 | |||||
|
2012
|
2011
|
2010
|
||||||||||
|
(In Thousands)
|
||||||||||||
|
Net gain on sales of real estate
|
$ | (1,603 | ) | $ | (1,504 | ) | $ | (1,045 | ) | |||
|
Valuation write-downs
|
6,786 | 10,437 | 3,169 | |||||||||
|
Operating expenses, net of rental
|
||||||||||||
|
income
|
3,565 | 2,913 | 2,790 | |||||||||
| $ | 8,748 | $ | 11,846 | $ | 4,914 | |||||||
|
Note 6:
|
Premises and Equipment
|
|
2012
|
2011
|
|||||||
|
(In Thousands)
|
||||||||
|
Land
|
$ | 27,618 | $ | 22,635 | ||||
|
Buildings and improvements
|
66,446 | 55,425 | ||||||
|
Furniture, fixtures and equipment
|
41,676 | 37,681 | ||||||
| 135,740 | 115,741 | |||||||
|
Less accumulated depreciation
|
33,454 | 31,549 | ||||||
| $ | 102,286 | $ | 84,192 | |||||
|
Note 7:
|
Investments in Limited Partnerships
|
|
Note 8:
|
Deposits
|
|
Weighted Average
|
||||||||||||
|
Interest Rate
|
2012
|
2011
|
||||||||||
|
(In Thousands, Except
Interest Rates)
|
||||||||||||
|
Noninterest-bearing accounts
|
--- | $ | 385,778 | $ | 330,813 | |||||||
|
Interest-bearing checking and
|
||||||||||||
|
savings accounts
|
0.33% - 0.61% | 1,563,468 | 1,363,727 | |||||||||
| 1,949,246 | 1,694,540 | |||||||||||
|
Certificate accounts
|
0.0% - 0.99% | 666,573 | 432,778 | |||||||||
| 1% - 1.99% | 426,589 | 628,063 | ||||||||||
| 2% - 2.99% | 90,539 | 158,696 | ||||||||||
| 3% - 3.99% | 13,240 | 17,228 | ||||||||||
| 4% - 4.99% | 5,190 | 26,526 | ||||||||||
|
5% and above
|
1,816 | 5,708 | ||||||||||
| 1,203,947 | 1,268,999 | |||||||||||
| $ | 3,153,193 | $ | 2,963,539 | |||||||||
|
Retail
|
Brokered
|
Total
|
||||||||||
|
(In Thousands)
|
||||||||||||
|
2013
|
$ | 793,096 | $ | 88,469 | $ | 881,565 | ||||||
|
2014
|
146,578 | 19,253 | 165,831 | |||||||||
|
2015
|
58,622 | 1,372 | 59,994 | |||||||||
|
2016
|
27,850 | — | 27,850 | |||||||||
|
2017
|
53,713 | 10,000 | 63,713 | |||||||||
|
Thereafter
|
4,994 | — | 4,994 | |||||||||
| $ | 1,084,853 | $ | 119,094 | $ | 1,203,947 | |||||||
|
2012
|
2011
|
2010
|
||||||||||
|
(In Thousands)
|
||||||||||||
|
Checking and savings accounts
|
$ | 7,087 | $ | 7,976 | $ | 8,468 | ||||||
|
Certificate accounts
|
13,715 | 18,467 | 30,065 | |||||||||
|
Early withdrawal penalties
|
(82 | ) | (73 | ) | (106 | ) | ||||||
| $ | 20,720 | $ | 26,370 | $ | 38,427 | |||||||
|
Note 9:
|
Advances From Federal Home Loan Bank
|
|
December 31, 2012
|
December 31, 2011
|
|||||||||||||||
|
Weighted
|
Weighted
|
|||||||||||||||
|
Average
|
Average
|
|||||||||||||||
|
Interest
|
Interest
|
|||||||||||||||
|
Due In
|
Amount
|
Rate
|
Amount
|
Rate
|
||||||||||||
|
(In Thousands)
|
||||||||||||||||
|
2012
|
$ | — | — | % | $ | 22,993 | 4.41 | % | ||||||||
|
2013
|
1,081 | 1.71 | 281 | 5.68 | ||||||||||||
|
2014
|
335 | 5.46 | 335 | 5.47 | ||||||||||||
|
2015
|
10,065 | 3.87 | 10,065 | 3.87 | ||||||||||||
|
2016
|
25,070 | 3.81 | 40,070 | 4.03 | ||||||||||||
|
2017
|
85,825 | 3.92 | 100,825 | 3.92 | ||||||||||||
|
2018 and thereafter
|
610 | 5.45 | 610 | 5.47 | ||||||||||||
| 122,986 | 3.89 | 175,179 | 4.02 | |||||||||||||
|
Unamortized fair value adjustment
|
3,744 | 9,258 | ||||||||||||||
| $ | 126,730 | $ | 184,437 | |||||||||||||
|
Note 10:
|
Short-Term Borrowings
|
|
2012
|
2011
|
|||||||
|
(In Thousands)
|
||||||||
|
Note payable – Community Development
|
||||||||
|
Equity Funds
|
$ | 772 | $ | 660 | ||||
|
Securities sold under reverse repurchase agreements
|
179,644 | 216,737 | ||||||
| $ | 180,416 | $ | 217,397 | |||||
|
Note 11:
|
Federal Reserve Bank Borrowings
|
|
Note 12:
|
Structured Repurchase Agreements
|
|
Note 13:
|
Subordinated Debentures Issued to Capital Trusts
|
|
2012
|
2011
|
||||||||
|
(In Thousands)
|
|||||||||
|
Subordinated debentures
|
$ | 30,929 | $ | 30,929 | |||||
|
Note 14:
|
Income Taxes
|
|
2012
|
2011
|
2010
|
||||||||||
|
(In Thousands)
|
||||||||||||
|
Taxes currently payable
|
$ | (142 | ) | $ | 14,817 | $ | 14,345 | |||||
|
Deferred income taxes
|
13,252 | (9,304 | ) | (5,451 | ) | |||||||
|
Income taxes
|
13,110 | 5,513 | 8,894 | |||||||||
|
Taxes attributable to
|
||||||||||||
|
discontinued operations
|
(2,487 | ) | (330 | ) | (304 | ) | ||||||
|
Income tax expense attributable to continuing operations
|
$ | 10,623 | $ | 5,183 | $ | 8,590 | ||||||
|
December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
(In Thousands)
|
||||||||
|
Deferred tax assets
|
||||||||
|
Allowance for loan losses
|
$ | 14,227 | $ | 14,431 | ||||
|
Interest on nonperforming loans
|
549 | 439 | ||||||
|
Accrued expenses
|
611 | 1,005 | ||||||
|
Excess of cost over fair value of net assets acquired
|
— | 155 | ||||||
|
Realized impairment on available-for-sale
|
||||||||
|
securities
|
1,247 | 2,088 | ||||||
|
Write-down of foreclosed assets
|
4,119 | 5,661 | ||||||
| 20,753 | 23,779 | |||||||
|
Deferred tax liabilities
|
||||||||
|
Tax depreciation in excess of book depreciation
|
(3,717 | ) | (1,292 | ) | ||||
|
FHLB stock dividends
|
(2,091 | ) | (2,005 | ) | ||||
|
Partnership tax credits
|
(3,241 | ) | (3,085 | ) | ||||
|
Prepaid expenses
|
(1,134 | ) | — | |||||
|
Unrealized gain on available-for-sale securities
|
(8,965 | ) | (6,684 | ) | ||||
|
Difference in basis for acquired assets and
|
||||||||
|
liabilities
|
(21,619 | ) | (15,235 | ) | ||||
|
Other
|
(274 | ) | (233 | ) | ||||
| (41,041 | ) | (28,534 | ) | |||||
|
Net deferred tax liability
|
$ | (20,288 | ) | $ | (4,755 | ) | ||
|
2012
|
2011
|
2010
|
||||||||||
|
Tax at statutory rate
|
35.0 | % | 35.0 | % | 35.0 | % | ||||||
|
Nontaxable interest and
|
||||||||||||
|
dividends
|
(3.5 | ) | (6.3 | ) | (5.1 | ) | ||||||
|
Tax credits
|
(12.5 | ) | (15.2 | ) | (4.0 | ) | ||||||
|
State taxes
|
0.5 | 0.7 | 0.8 | |||||||||
|
Other
|
(0.1 | ) | 0.7 | 0.2 | ||||||||
| 19.4 | % | 14.9 | % | 26.9 | % | |||||||
|
Note 15:
|
Disclosures About Fair Value of Financial Instruments
|
|
·
|
Quoted prices in active markets for identical assets or liabilities (Level 1): Inputs that are quoted unadjusted prices in active markets for identical assets that the Company has the ability to access at the measurement date. An active market for the asset is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
|
|
·
|
Other observable inputs (Level 2): Inputs that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the reporting entity including quoted prices for similar assets, quoted prices for securities in inactive markets and inputs derived principally from or corroborated by observable market data by correlation or other means.
|
|
·
|
Significant unobservable inputs (Level 3): Inputs that reflect significant assumptions of a source independent of the reporting entity or the reporting entity’s own assumptions that are supported by little or no market activity or observable inputs.
|
|
Fair Value Measurements Using
|
||||||||||||||||
|
Quoted Prices
|
||||||||||||||||
|
in Active
|
||||||||||||||||
|
Markets
|
Other
|
Significant
|
||||||||||||||
|
for Identical
|
Observable
|
Unobservable
|
||||||||||||||
|
Assets
|
Inputs
|
Inputs
|
||||||||||||||
|
Fair Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
|
(In Thousands)
|
||||||||||||||||
|
December 31, 2012
|
||||||||||||||||
|
U.S. government agencies
|
$ | 30,040 | $ | — | $ | 30,040 | $ | — | ||||||||
|
Collateralized mortgage obligations
|
4,507 | — | 4,507 | — | ||||||||||||
|
Mortgage-backed securities
|
596,086 | — | 596,086 | — | ||||||||||||
|
Small Business Administration loan
|
||||||||||||||||
|
pools
|
51,493 | — | 51,493 | — | ||||||||||||
|
States and political subdivisions
|
122,878 | — | 122,878 | — | ||||||||||||
|
Equity securities
|
2,006 | — | 2,006 | — | ||||||||||||
|
Mortgage servicing rights
|
152 | — | — | 152 | ||||||||||||
|
Interest rate swap asset
|
2,112 | — | — | 2,112 | ||||||||||||
|
Interest rate swap liability
|
(2,160 | ) | — | — | (2,160 | ) | ||||||||||
|
December 31, 2011
|
||||||||||||||||
|
U.S. government agencies
|
$ | 20,060 | $ | — | $ | 20,060 | $ | — | ||||||||
|
Collateralized mortgage obligations
|
4,840 | — | 4,840 | — | ||||||||||||
|
Mortgage-backed securities
|
641,655 | — | 641,655 | — | ||||||||||||
|
Small Business Administration loan
|
||||||||||||||||
|
pools
|
56,492 | — | 56,492 | — | ||||||||||||
|
States and political subdivisions
|
150,238 | — | 150,238 | — | ||||||||||||
|
Corporate bonds
|
295 | — | 295 | — | ||||||||||||
|
Equity securities
|
1,831 | 387 | 1,444 | — | ||||||||||||
|
Mortgage servicing rights
|
292 | — | — | 292 | ||||||||||||
|
Interest rate swap asset
|
111 | — | — | 111 | ||||||||||||
|
Interest rate swap liability
|
(121 | ) | — | — | (121 | ) | ||||||||||
|
Mortgage
|
||||
|
Servicing
|
||||
|
Rights
|
||||
|
(In Thousands)
|
||||
|
Balance, January 1, 2011
|
$ | 637 | ||
|
Additions
|
21 | |||
|
Amortization
|
(366 | ) | ||
|
Balance, December 31, 2011
|
292 | |||
|
Additions
|
117 | |||
|
Amortization
|
(257 | ) | ||
|
Balance, December 31, 2012
|
$ | 152 | ||
|
Interest
|
||||
|
Rate Swap
|
||||
|
Asset
|
||||
|
(In Thousands)
|
||||
|
Balance, January 1, 2011
|
$ | — | ||
|
Net change in fair value
|
111 | |||
|
Balance, December 31, 2011
|
111 | |||
|
Net change in fair value
|
2,001 | |||
|
Balance, December 31, 2012
|
$ | 2,112 | ||
|
Interest
|
||||
|
Rate Swap
|
||||
|
Liability
|
||||
|
(In Thousands)
|
||||
|
Balance, January 1, 2011
|
$ | — | ||
|
Net change in fair value
|
121 | |||
|
Balance, December 31, 2011
|
121 | |||
|
Net change in fair value
|
2,039 | |||
|
Balance, December 31, 2012
|
$ | 2,160 | ||
|
Fair Value Measurements Using
|
||||||||||||||||
|
Quoted
|
||||||||||||||||
|
Prices
|
||||||||||||||||
|
in Active
|
||||||||||||||||
|
Markets
|
Other
|
Significant
|
||||||||||||||
|
for Identical
|
Observable
|
Unobservable
|
||||||||||||||
|
Assets
|
Inputs
|
Inputs
|
||||||||||||||
|
Fair Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
|
(In Thousands)
|
||||||||||||||||
|
December 31, 2012
|
||||||||||||||||
|
Impaired loans
|
||||||||||||||||
|
One- to four-family residential construction
|
$ | 171 | $ | — | $ | — | $ | 171 | ||||||||
|
Subdivision construction
|
1,482 | — | — | 1,482 | ||||||||||||
|
Land development
|
1,463 | — | — | 1,463 | ||||||||||||
|
Owner occupied one- to four-family residential
|
2,638 | — | — | 2,638 | ||||||||||||
|
Non-owner occupied one- to four-family residential
|
2,392 | — | — | 2,392 | ||||||||||||
|
Commercial real estate
|
21,764 | — | — | 21,764 | ||||||||||||
|
Other residential
|
4,162 | — | — | 4,162 | ||||||||||||
|
Commercial business
|
2,186 | — | — | 2,186 | ||||||||||||
|
Consumer auto
|
51 | — | — | 51 | ||||||||||||
|
Consumer other
|
286 | — | — | 286 | ||||||||||||
|
Home equity lines of credit
|
44 | — | — | 44 | ||||||||||||
|
Total impaired loans
|
$ | 36,639 | $ | — | $ | — | $ | 36,639 | ||||||||
|
Foreclosed assets held for sale
|
$ | 11,360 | $ | — | $ | — | $ | 11,360 | ||||||||
|
December 31, 2011
|
||||||||||||||||
|
Impaired loans
|
||||||||||||||||
|
One- to four-family residential construction
|
$ | 964 | $ | — | $ | — | $ | 964 | ||||||||
|
Subdivision construction
|
3,188 | — | — | 3,188 | ||||||||||||
|
Land development
|
4,298 | — | — | 4,298 | ||||||||||||
|
Owner occupied one- to four-family residential
|
2,210 | — | — | 2,210 | ||||||||||||
|
Non-owner occupied one- to four-family residential
|
4,639 | — | — | 4,639 | ||||||||||||
|
Commercial real estate
|
13,354 | — | — | 13,354 | ||||||||||||
|
Other residential
|
4,771 | — | — | 4,771 | ||||||||||||
|
Commercial business
|
3,207 | — | — | 3,207 | ||||||||||||
|
Consumer auto
|
46 | — | — | 46 | ||||||||||||
|
Consumer other
|
258 | — | — | 258 | ||||||||||||
|
Home equity lines of credit
|
46 | — | — | 46 | ||||||||||||
|
Total impaired loans
|
$ | 36,981 | $ | — | $ | — | $ | 36,981 | ||||||||
|
Foreclosed assets held for sale
|
$ | 14,042 | $ | — | $ | — | $ | 14,042 | ||||||||
|
December 31, 2012
|
December 31, 2011
|
|||||||||||||||||||||||
|
Carrying
|
Fair
|
Hierarchy
|
Carrying
|
Fair
|
Hierarchy
|
|||||||||||||||||||
|
Amount
|
Value
|
Level
|
Amount
|
Value
|
Level
|
|||||||||||||||||||
|
Financial assets
|
||||||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 404,141 | $ | 404,141 | 1 | $ | 380,249 | $ | 380,249 | 1 | ||||||||||||||
|
Held-to-maturity securities
|
920 | 1,084 | 2 | 1,865 | 2,101 | 2 | ||||||||||||||||||
|
Mortgage loans held for sale
|
26,829 | 26,829 | 2 | 28,920 | 28,920 | 2 | ||||||||||||||||||
|
Loans, net of allowance for loan losses
|
2,319,638 | 2,326,051 | 3 | 2,124,161 | 2,124,032 | 3 | ||||||||||||||||||
|
Accrued interest receivable
|
12,755 | 12,755 | 3 | 13,848 | 13,848 | 3 | ||||||||||||||||||
|
Investment in FHLB stock
|
10,095 | 10,095 | 3 | 12,088 | 12,088 | 3 | ||||||||||||||||||
|
Financial liabilities
|
||||||||||||||||||||||||
|
Deposits
|
3,153,193 | 3,162,288 | 3 | 2,963,539 | 2,966,874 | 3 | ||||||||||||||||||
|
FHLB advances
|
126,730 | 131,280 | 3 | 184,437 | 189,793 | 3 | ||||||||||||||||||
|
Short-term borrowings
|
180,416 | 180,416 | 3 | 217,397 | 217,397 | 3 | ||||||||||||||||||
|
Structured repurchase agreements
|
53,039 | 58,901 | 3 | 53,090 | 60,471 | 3 | ||||||||||||||||||
|
Subordinated debentures
|
30,929 | 30,929 | 3 | 30,929 | 30,929 | 3 | ||||||||||||||||||
|
Accrued interest payable
|
1,322 | 1,322 | 3 | 2,277 | 2,277 | 3 | ||||||||||||||||||
|
Unrecognized financial instruments (net of
|
||||||||||||||||||||||||
|
contractual value)
|
||||||||||||||||||||||||
|
Commitments to originate loans
|
— | — | 3 | — | — | 3 | ||||||||||||||||||
|
Letters of credit
|
84 | 84 | 3 | 84 | 84 | 3 | ||||||||||||||||||
|
Lines of credit
|
— | — | 3 | — | — | 3 | ||||||||||||||||||
|
Note 16:
|
Operating Leases
|
|
2013
|
$ | 1,022 | ||
|
2014
|
787 | |||
|
2015
|
465 | |||
|
2016
|
381 | |||
|
2017
|
379 | |||
|
Thereafter
|
1,405 | |||
| $ | 4,439 |
|
Note 17:
|
Derivatives and Hedging Activities
|
|
Location in
|
Fair Value
|
||||||||
|
Consolidated Statements
|
December 31,
|
December 31,
|
|||||||
|
of Financial Condition
|
2012
|
2011
|
|||||||
|
(In Thousands)
|
|||||||||
|
Asset Derivatives
|
|||||||||
|
Derivatives not designated
|
|||||||||
|
as hedging
instruments
|
|||||||||
|
Interest rate products
|
Prepaid expenses and other assets
|
$ | 2,112 | $ | 111 | ||||
|
Total
derivatives not designated
|
|||||||||
|
as hedging
instruments
|
$ | 2,112 | $ | 111 | |||||
|
Liability Derivatives
|
|||||||||
|
Derivatives not designated
|
|||||||||
|
as hedging
instruments
|
|||||||||
|
Interest rate products
|
Accrued expenses and other liabilities
|
$ | 2,160 | $ | 121 | ||||
|
Total
derivatives not designated
|
|||||||||
|
as
hedging instruments
|
$ | 2,160 | $ | 121 | |||||
|
Note 18:
|
Commitments and Credit Risk
|
|
Note 19:
|
Additional Cash Flow Information
|
|
2012
|
2011
|
2010
|
||||||||||
|
(In Thousands)
|
||||||||||||
|
Noncash Investing and Financing Activities
|
||||||||||||
|
Real estate acquired in settlement of
|
||||||||||||
|
loans
|
$ | 82,954 | $ | 59,927 | $ | 71,347 | ||||||
|
Sale and financing of foreclosed assets
|
$ | 11,855 | $ | 11,755 | $ | 20,523 | ||||||
|
Conversion of foreclosed assets to
|
||||||||||||
|
premises and equipment
|
— | $ | 2,669 | — | ||||||||
|
Dividends declared but not paid
|
$ | 168 | $ | 2,799 | $ | 2,849 | ||||||
|
Additional Cash Payment Information
|
||||||||||||
|
Interest paid
|
$ | 29,332 | $ | 36,634 | $ | 50,368 | ||||||
|
Income taxes paid
|
— | $ | 13,233 | $ | 17,595 | |||||||
|
Income taxes refunded
|
$ | 11,613 | $ | 4,975 | $ | 25 | ||||||
|
Note 20:
|
Employee Benefits
|
|
Note 21:
|
Stock Option Plan
|
|
Weighted
|
||||||||||||
|
Available to
Grant
|
Shares Under
Option
|
Average Exercise Price
|
||||||||||
|
Balance, January 1, 2010
|
524,510 | 730,186 | $ | 23.215 | ||||||||
|
Granted
|
(88,190 | ) | 88,190 | 22.105 | ||||||||
|
Exercised
|
— | (47,597 | ) | 14.088 | ||||||||
|
Forfeited from terminated plan(s)
|
— | (850 | ) | 7.785 | ||||||||
|
Forfeited from current plan(s)
|
26,133 | (26,133 | ) | 25.916 | ||||||||
|
Balance, December 31, 2010
|
462,453 | 743,796 | 23.592 | |||||||||
|
Granted
|
(120,100 | ) | 120,100 | 19.349 | ||||||||
|
Exercised
|
— | (25,856 | ) | 12.053 | ||||||||
|
Forfeited from terminated plan(s)
|
— | (4,000 | ) | 12.898 | ||||||||
|
Forfeited from current plan(s)
|
24,987 | (24,987 | ) | 23.349 | ||||||||
|
Balance, December 31, 2011
|
367,340 | 809,053 | 23.391 | |||||||||
|
Granted
|
(105,200 | ) | 105,200 | 24.759 | ||||||||
|
Exercised
|
— | (116,479 | ) | 19.488 | ||||||||
|
Forfeited from current plan(s)
|
64,482 | (64,482 | ) | 23.168 | ||||||||
|
Balance, December 31, 2012
|
326,622 | 733,292 | $ | 24.227 | ||||||||
|
December 31,
|
December 31,
|
December 31,
|
||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Expected dividends per share
|
$ | 0.72 | $ | 0.72 | $ | 0.72 | ||||||
|
Risk-free interest rate
|
0.65 | % | 0.93 | % | 1.52 | % | ||||||
|
Expected life of options
|
5 years
|
5 years
|
5 years
|
|||||||||
|
Expected volatility
|
28.83 | % | 27.99 | % | 37.69 | % | ||||||
|
Weighted average fair value of
|
||||||||||||
|
options granted during year
|
$ | 4.55 | $ | 3.15 | $ | 5.60 | ||||||
|
Weighted
|
||||||||||||
|
Weighted
|
Average
|
|||||||||||
|
Average
|
Remaining
|
|||||||||||
|
Exercise
|
Contractual
|
|||||||||||
|
Options
|
Price
|
Term
|
||||||||||
|
Options outstanding, January 1, 2012
|
809,053 | $ | 23.391 | 5.43 | ||||||||
|
Granted
|
105,200 | 24.759 | — | |||||||||
|
Exercised
|
(116,479 | ) | 19.488 | — | ||||||||
|
Forfeited
|
(64,482 | ) | 23.168 | — | ||||||||
|
Options outstanding, December 31, 2012
|
733,292 | 24.227 | 5.34 | |||||||||
|
Options exercisable, December 31, 2012
|
432,589 | 26.163 | 2.97 | |||||||||
|
Weighted
|
Weighted
|
|||||||||||
|
Average
|
Average
|
|||||||||||
|
Exercise
|
Grant Date
|
|||||||||||
|
Options
|
Price
|
Fair Value
|
||||||||||
|
Nonvested options, January 1, 2012
|
300,644 | $ | 19.744 | $ | 4.940 | |||||||
|
Granted
|
105,200 | 24.759 | 4.545 | |||||||||
|
Vested this period
|
(63,730 | ) | 20.035 | 5.509 | ||||||||
|
Nonvested options forfeited
|
(41,411 | ) | 19.709 | 5.563 | ||||||||
|
Nonvested options, December 31, 2012
|
300,703 | 21.442 | 4.596 | |||||||||
|
Options Outstanding
|
|||||||||||||||||
|
Weighted
|
Options Exercisable
|
||||||||||||||||
|
Average
|
Weighted
|
Weighted
|
|||||||||||||||
|
Remaining
|
Average
|
Average
|
|||||||||||||||
|
Range of
|
Number
|
Contractual
|
Exercise
|
Number
|
Exercise
|
||||||||||||
|
Exercise Prices
|
Outstanding
|
Life
|
Price
|
Exercisable
|
Price
|
||||||||||||
|
$8.360 to $19.960
|
143,244 |
8.08 years
|
$ | 16.456 | 25,481 | $ | 8.472 | ||||||||||
|
$20.120 to $25.000
|
304,303 |
6.51 years
|
$ | 22.531 | 121,363 | $ | 21.012 | ||||||||||
|
$25.480 to $36.390
|
285,745 |
2.74 years
|
$ | 29.928 | 285,745 | $ | 29.928 | ||||||||||
| 733,292 |
5.34 years
|
$ | 24.227 | 432,589 | $ | 26.163 | |||||||||||
|
Note 22:
|
Significant Estimates and Concentrations
|
|
Note 23:
|
Regulatory Matters
|
|
To Be Well
|
||||||||||||||||||||||||
|
Capitalized Under
|
||||||||||||||||||||||||
|
For Capital
|
Prompt Corrective
|
|||||||||||||||||||||||
|
Actual
|
Adequacy Purposes
|
Action Provisions
|
||||||||||||||||||||||
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||||||
|
As of December 31, 2012
|
||||||||||||||||||||||||
|
Total risk-based capital
|
||||||||||||||||||||||||
|
Great Southern Bancorp, Inc.
|
$ | 407,725 | 16.9 | % | $ | ³ 192,816 | ³ 8.0 | % | N/A | N/A | ||||||||||||||
|
Great Southern Bank
|
$ | 338,859 | 15.9 | % | $ | ³ 192,646 | ³ 8.0 | % | $ | ³ 240,808 | ³ 10.0 | % | ||||||||||||
|
Tier I risk-based capital
|
||||||||||||||||||||||||
|
Great Southern Bancorp, Inc.
|
$ | 377,468 | 15.7 | % | $ | ³ 96,408 | ³ 4.0 | % | N/A | N/A | ||||||||||||||
|
Great Southern Bank
|
$ | 353,628 | 14.7 | % | $ | ³ 96,323 | ³ 4.0 | % | $ | ³ 144,485 | ³ 6.0 | % | ||||||||||||
|
Tier I leverage capital
|
||||||||||||||||||||||||
|
Great Southern Bancorp, Inc.
|
$ | 377,468 | 9.5 | % | $ | ³ 159,359 | ³ 4.0 | % | N/A | N/A | ||||||||||||||
|
Great Southern Bank
|
$ | 353,628 | 8.9 | % | $ | ³ 159,120 | ³ 4.0 | % | $ | ³ 198,900 | ³ 5.0 | % | ||||||||||||
|
As of December 31, 2011
|
||||||||||||||||||||||||
|
Total risk-based capital
|
||||||||||||||||||||||||
|
Great Southern Bancorp, Inc.
|
$ | 363,721 | 16.1 | % | $ | ³ 180,877 | ³ 8.0 | % | N/A | N/A | ||||||||||||||
|
Great Southern Bank
|
$ | 342,690 | 15.3 | % | $ | ³ 178,843 | ³ 8.0 | % | $ | ³ 223,554 | ³ 10.0 | % | ||||||||||||
|
Tier I risk-based capital
|
||||||||||||||||||||||||
|
Great Southern Bancorp, Inc.
|
$ | 335,298 | 14.8 | % | $ | ³ 90,438 | ³ 4.0 | % | N/A | N/A | ||||||||||||||
|
Great Southern Bank
|
$ | 314,582 | 14.1 | % | $ | ³ 89,422 | ³ 4.0 | % | $ | ³ 134,132 | ³ 6.0 | % | ||||||||||||
|
Tier I leverage capital
|
||||||||||||||||||||||||
|
Great Southern Bancorp, Inc.
|
$ | 335,298 | 9.2 | % | $ | ³ 145,753 | ³ 4.0 | % | N/A | N/A | ||||||||||||||
|
Great Southern Bank
|
$ | 314,582 | 8.6 | % | $ | ³ 145,599 | ³ 4.0 | % | $ | ³ 181,999 | ³ 5.0 | % | ||||||||||||
|
Note 24:
|
Litigation Matters
|
|
Note 25:
|
Summary of Unaudited Quarterly Operating Results
|
|
2012
|
||||||||||||||||
|
Three Months Ended
|
||||||||||||||||
|
March 31
|
June 30
|
September 30
|
December 31
|
|||||||||||||
|
(In Thousands, Except Per Share Data)
|
||||||||||||||||
|
Interest income
|
$ | 44,677 | $ | 48,221 | $ | 50,159 | $ | 50,451 | ||||||||
|
Interest expense
|
7,904 | 7,744 | 6,904 | 5,825 | ||||||||||||
|
Provision for loan losses
|
10,077 | 17,600 | 8,400 | 7,786 | ||||||||||||
|
Net realized gains (losses) and impairment
|
||||||||||||||||
|
on available-for-sale securities
|
28 | 1,251 | 507 | 200 | ||||||||||||
|
Noninterest income
|
6,087 | 35,848 | 2,085 | 1,982 | ||||||||||||
|
Noninterest expense
|
24,984 | 28,157 | 29,152 | 30,267 | ||||||||||||
|
Provision for income taxes
|
661 | 9,039 | 746 | 177 | ||||||||||||
|
Net income from continuing operations
|
7,138 | 21,529 | 7,042 | 8,378 | ||||||||||||
|
Discontinued operations
|
359 | 127 | 63 | 4,070 | ||||||||||||
|
Net income
|
7,497 | 21,656 | 7,105 | 12,448 | ||||||||||||
|
Net income available to common
|
||||||||||||||||
|
shareholders
|
7,353 | 21,512 | 6,955 | 12,278 | ||||||||||||
|
Earnings per common share – diluted
|
0.54 | 1.58 | 0.51 | 0.90 | ||||||||||||
|
2011
|
||||||||||||||||
|
Three Months Ended
|
||||||||||||||||
|
March 31
|
June 30
|
September 30
|
December 31
|
|||||||||||||
|
(In Thousands, Except Per Share Data)
|
||||||||||||||||
|
Interest income
|
$ | 49,040 | $ | 49,144 | $ | 49,965 | $ | 50,518 | ||||||||
|
Interest expense
|
9,679 | 8,852 | 8,325 | 8,290 | ||||||||||||
|
Provision for loan losses
|
8,200 | 8,431 | 8,500 | 10,205 | ||||||||||||
|
Net realized gains (losses) and impairment
|
||||||||||||||||
|
on available-for-sale securities
|
— | (400 | ) | 483 | (215 | ) | ||||||||||
|
Noninterest income
|
(4,006 | ) | (4,375 | ) | (3,010 | ) | 15,522 | |||||||||
|
Noninterest expense
|
19,820 | 20,277 | 21,218 | 36,161 | ||||||||||||
|
Provision for income taxes
|
1,731 | 1,550 | 2,462 | (560 | ) | |||||||||||
|
Net income from continuing operations
|
5,604 | 5,659 | 6,450 | 11,944 | ||||||||||||
|
Discontinued operations
|
289 | 231 | 3 | 89 | ||||||||||||
|
Net income
|
5,893 | 5,890 | 6,453 | 12,033 | ||||||||||||
|
Net income available to common
|
||||||||||||||||
|
shareholders
|
5,048 | 5,108 | 4,443 | 11,660 | ||||||||||||
|
Earnings per common share – diluted
|
0.36 | 0.37 | 0.33 | 0.85 | ||||||||||||
|
2010
|
||||||||||||||||
|
Three Months Ended
|
||||||||||||||||
|
March 31
|
June 30
|
September 30
|
December 31
|
|||||||||||||
|
(In Thousands, Except Per Share Data)
|
||||||||||||||||
|
Interest income
|
$ | 39,754 | $ | 39,612 | $ | 41,535 | $ | 52,290 | ||||||||
|
Interest expense
|
13,183 | 12,488 | 11,341 | 10,838 | ||||||||||||
|
Provision for loan losses
|
5,500 | 12,000 | 10,800 | 7,330 | ||||||||||||
|
Net realized gains (losses) and impairment
|
||||||||||||||||
|
on available-for-sale securities
|
— | 3,465 | 5,441 | (119 | ) | |||||||||||
|
Noninterest income
|
7,065 | 12,000 | 10,497 | (5,233 | ) | |||||||||||
|
Noninterest expense
|
20,488 | 19,127 | 20,893 | 21,642 | ||||||||||||
|
Provision for income taxes
|
2,290 | 2,471 | 2,853 | 976 | ||||||||||||
|
Net income from continuing operations
|
5,358 | 5,526 | 6,145 | 6,271 | ||||||||||||
|
Discontinued operations
|
180 | 298 | 17 | 70 | ||||||||||||
|
Net income
|
5,538 | 5,824 | 6,162 | 6,341 | ||||||||||||
|
Net income available to common
|
||||||||||||||||
|
shareholders
|
4,699 | 4,976 | 5,305 | 5,482 | ||||||||||||
|
Earnings per common share – diluted
|
0.34 | 0.35 | 0.38 | 0.39 | ||||||||||||
|
Note 26:
|
Condensed Parent Company Statements
|
|
December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
(In Thousands)
|
||||||||
|
Statements of Financial Condition
|
||||||||
|
Assets
|
||||||||
|
Cash
|
$ | 23,430 | $ | 21,446 | ||||
|
Available-for-sale securities
|
2,006 | 1,831 | ||||||
|
Held-to-maturity securities
|
— | 840 | ||||||
|
Investment in subsidiary bank
|
375,281 | 333,482 | ||||||
|
Income taxes receivable
|
32 | 42 | ||||||
|
Prepaid expenses and other assets
|
1,059 | 1,089 | ||||||
| $ | 401,808 | $ | 358,730 | |||||
|
Liabilities and Stockholders’ Equity
|
||||||||
|
Accounts payable and accrued expenses
|
$ | 599 | $ | 3,004 | ||||
|
Deferred income taxes
|
406 | 210 | ||||||
|
Subordinated debentures issued to capital trust
|
30,929 | 30,929 | ||||||
|
Preferred stock
|
57,943 | 57,943 | ||||||
|
Common stock
|
136 | 134 | ||||||
|
Additional paid-in capital
|
18,394 | 17,183 | ||||||
|
Retained earnings
|
276,751 | 236,914 | ||||||
|
Unrealized gain on available-for-sale securities, net
|
16,650 | 12,413 | ||||||
| $ | 401,808 | $ | 358,730 | |||||
|
2012
|
2011
|
2010
|
||||||||||
|
(In Thousands)
|
||||||||||||
|
Statements of Income
|
||||||||||||
|
Income
|
||||||||||||
|
Dividends from subsidiary bank
|
$ | 12,000 | $ | 12,000 | $ | 12,000 | ||||||
|
Interest and dividend income
|
33 | 27 | 16 | |||||||||
|
Net realized gains on sales of
|
||||||||||||
|
available-for-sale securities
|
280 | — | 15 | |||||||||
|
Other income (loss)
|
(19 | ) | — | (11 | ) | |||||||
| 12,294 | 12,027 | 12,020 | ||||||||||
|
Expense
|
||||||||||||
|
Operating expenses
|
1,297 | 1,196 | 1,121 | |||||||||
|
Interest expense
|
617 | 569 | 578 | |||||||||
| 1,914 | 1,765 | 1,699 | ||||||||||
|
Income before income tax and
|
||||||||||||
|
equity in undistributed earnings
|
||||||||||||
|
of subsidiaries
|
10,380 | 10,262 | 10,321 | |||||||||
|
Credit for income taxes
|
(401 | ) | (510 | ) | (502 | ) | ||||||
|
Income before equity in earnings
|
||||||||||||
|
of subsidiaries
|
10,781 | 10,772 | 10,823 | |||||||||
|
Equity in undistributed earnings of
|
||||||||||||
|
subsidiaries
|
37,925 | 19,497 | 13,042 | |||||||||
|
Net income
|
$ | 48,706 | $ | 30,269 | $ | 23,865 | ||||||
|
2012
|
2011
|
2010
|
||||||||||
|
(In Thousands)
|
||||||||||||
|
Statements of Cash Flows
|
||||||||||||
|
Operating Activities
|
||||||||||||
|
Net income
|
$ | 48,706 | $ | 30,269 | $ | 23,865 | ||||||
|
Items not requiring (providing) cash
|
||||||||||||
|
Equity in undistributed earnings of subsidiary
|
(37,925 | ) | (19,497 | ) | (13,042 | ) | ||||||
|
Compensation expense for stock option grants
|
435 | 486 | 461 | |||||||||
|
Net realized gains on sales of available-for-sale
|
||||||||||||
|
securities
|
(280 | ) | — | — | ||||||||
|
Net realized gains on other investments
|
— | — | (5 | ) | ||||||||
|
Changes in
|
||||||||||||
|
Prepaid expenses and other assets
|
(19 | ) | — | 8 | ||||||||
|
Accounts payable and accrued expenses
|
226 | (58 | ) | 75 | ||||||||
|
Income taxes
|
10 | 2 | 1 | |||||||||
|
Net cash provided by operating activities
|
11,153 | 11,202 | 11,363 | |||||||||
|
Investing Activities
|
||||||||||||
|
Investment in subsidiaries
|
— | (15,000 | ) | — | ||||||||
|
Return of principal - other investments
|
49 | 61 | — | |||||||||
|
Proceeds from sale of available-for-sale securities
|
664 | — | 158 | |||||||||
|
Purchase of held-to-maturity securities
|
— | (840 | ) | — | ||||||||
|
Proceeds from maturity of held-to-maturity securities
|
840 | — | — | |||||||||
|
Net cash provided by (used in) investing
|
||||||||||||
|
activities
|
1,553 | (15,779 | ) | 158 | ||||||||
|
Financing Activities
|
||||||||||||
|
Proceeds from issuance of SBLF preferred stock
|
— | 57,943 | — | |||||||||
|
Redemption of CPP preferred stock
|
— | (58,000 | ) | — | ||||||||
|
Purchase of common stock warrant
|
— | (6,436 | ) | — | ||||||||
|
Dividends paid
|
(12,991 | ) | (12,237 | ) | (12,567 | ) | ||||||
|
Stock options exercised
|
2,269 | 311 | 670 | |||||||||
|
Net cash used in financing activities
|
(10,722 | ) | (18,419 | ) | (11,897 | ) | ||||||
|
Increase (Decrease) in Cash
|
1,984 | (22,996 | ) | (376 | ) | |||||||
|
Cash, Beginning of Year
|
21,446 | 44,442 | 44,818 | |||||||||
|
Cash, End of Year
|
$ | 23,430 | $ | 21,446 | $ | 44,442 | ||||||
|
Additional Cash Payment Information
|
||||||||||||
|
Interest paid
|
$ | 620 | $ | 563 | $ | 577 | ||||||
|
2012
|
2011
|
2010
|
||||||||||
|
(In Thousands)
|
||||||||||||
|
Statements of Comprehensive Income
|
||||||||||||
|
Net Income
|
||||||||||||
| $ | 48,706 | $ | 30,269 | $ | 23,865 | |||||||
|
Unrealized appreciation on available-for-sale securities,
net of
taxes (credit) of $195, $(102) and $136, for
2012, 2011 and 2010, respectively
|
363 | (189 | ) | 253 | ||||||||
|
Less: reclassification adjustment for gains included in net
income, net of taxes of $98, $0 and $5 for 2012,
2011 and 2010, respectively
|
(182 | ) | — | (10 | ) | |||||||
|
Comprehensive Income of subsidiaries
|
4,056 | 8,381 | (7,522 | ) | ||||||||
|
Comprehensive Income
|
$ | 52,943 | $ | 38,461 | $ | 16,586 | ||||||
|
Note 27:
|
Preferred Stock and Common Stock Warrant
|
|
Note 28:
|
FDIC-Assisted Acquisition
|
|
April 27,
|
||||
|
2012
|
||||
|
(In Thousands)
|
||||
| Assets | ||||
|
Cash
|
$ | 493 | ||
|
Due from banks
|
74,834 | |||
|
Cash and cash equivalents
|
75,327 | |||
|
Investment securities
|
34,914 | |||
|
Loans receivable, net of discount on loans purchased of $107,816
|
285,458 | |||
|
Foreclosed real estate
|
6,216 | |||
|
FDIC indemnification asset
|
83,989 | |||
|
Federal Home Loan Bank of Des Moines stock
|
585 | |||
|
Accrued interest receivable
|
1,672 | |||
|
Core deposit intangible
|
1,017 | |||
|
Other assets
|
873 | |||
|
Total assets acquired
|
490,051 | |||
|
Liabilities
|
||||
|
Demand and savings deposits
|
97,838 | |||
|
Time deposits
|
358,414 | |||
|
Total deposits
|
456,252 | |||
|
Accounts payable
|
2,272 | |||
|
Accrued interest payable
|
197 | |||
|
Other liabilities
|
18 | |||
|
Total liabilities assumed
|
458,739 | |||
|
Gain recognized on business acquisition
|
$ | 31,312 | ||
|
April 27,
|
||||
|
2012
|
||||
|
(In Thousands)
|
||||
|
Net assets as determined by the FDIC
|
$ | 21,308 | ||
|
Cash transferred by the FDIC
|
40,810 | |||
|
Net assets per Purchase and Assumption Agreement
|
62,118 | |||
|
Purchase accounting adjustments
|
||||
|
Loans
|
(107,816 | ) | ||
|
Foreclosed real estate
|
(3,692 | ) | ||
|
FDIC indemnification asset
|
83,989 | |||
|
Deposits
|
(1,972 | ) | ||
|
Investments
|
(114 | ) | ||
|
Core deposit intangible
|
1,017 | |||
|
Other adjustments
|
(2,218 | ) | ||
|
Gain recognized on business acquisition
|
$ | 31,312 | ||
|
Note 29:
|
Discontinued Operations
|
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
ACCOUNTING AND FINANCIAL DISCLOSURE.
|
|
ITEM 9A.
|
CONTROLS AND PROCEDURES.
|
|
ITEM 9B.
|
OTHER INFORMATION.
|
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.
|
|
ITEM 11.
|
EXECUTIVE COMPENSATION.
|
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT AND RELATED STOCKHOLDER MATTERS.
|
|
Equity Compensation Plan Information
|
|||
|
Plan Category
|
Number of Shares
to be issued upon
Exercise of
Outstanding
Options, Warrants
and Rights
|
Weighted Average
Exercise Price of
Outstanding
Options, Warrants
and Rights
|
Number of Shares Remaining
Available for Future Issuance
Under Equity Compensation
Plans (Excluding Shares
Reflected in the First Column)
|
|
Equity compensation plans approved by stockholders
|
733,292
|
$24.227
|
326,622
(1)
|
|
Equity compensation plans not approved by stockholders
|
N/A
|
N/A
|
N/A
|
|
Total
|
733,292
|
$24.227
|
326,622
|
|
(1)
Under the Company's 2003 Stock Option and Incentive Plan, all remaining shares could be issued to plan participants as restricted stock.
|
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE.
|
|
ITEM 14.
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES.
|
|
|
|
(a)
|
List of Documents Filed as Part of This Report
|
|||
|
(1)
|
Financial Statements
|
|||
|
The Consolidated Financial Statements and Independent Accountants' Report are included in Item 8.
|
||||
|
(2)
|
Financial Statement Schedules
|
|||
|
Inapplicable.
|
||||
|
(3)
|
List of Exhibits
|
|||
|
Exhibits incorporated by reference below are incorporated by reference pursuant to Rule 12b-32.
|
||||
|
(2)
|
Plan of acquisition, reorganization, arrangement, liquidation, or succession
|
|||
|
(i)
|
The Purchase and Assumption Agreement, dated as of March 20, 2009, among Federal Deposit Insurance Corporation, Receiver of TeamBank, N.A., Paola, Kansas, Federal Deposit Insurance Corporation and Great Southern Bank, previously filed with the Commission (File no. 000-18082) as Exhibit 2.1 to the Registrant's Current Report on Form 8-K filed on March 26, 2011 is incorporated herein by reference as Exhibit 2(i).
|
|||
|
(ii)
|
The Purchase and Assumption Agreement, dated as of September 4, 2009, among Federal Deposit Insurance Corporation, Receiver of Vantus Bank, Sioux City, Iowa, Federal Deposit Insurance Corporation and Great Southern Bank, previously filed with the Commission (File no. 000-18082) as Exhibit 2.1 to the Registrant's Current Report on Form 8-K filed on September 11, 2011 is incorporated herein by reference as Exhibit 2(ii).
|
|||
|
(iii)
|
The Purchase and Assumption Agreement, dated as of October 7, 2011, among Federal Deposit Insurance Corporation, Receiver of Sun Security Bank, Ellington, Missouri, Federal Deposit Insurance Corporation and Great Southern Bank, previously filed with the Commission (File no. 000-18082) as Exhibit 2.1(iii) to the Registrant's Quarterly Report on Form 10-Q for the quarter ended September 30, 2012 is incorporated herein by reference as Exhibit 2(iii).
|
|||
| (iv) |
The Purchase and Assumption Agreement, dated as of April 27, 2012, among Federal Deposit Insurance Corporation, Receiver of Inter Savings Bank, FSB, Maple Grove, Minnesota, Federal Deposit Insurance Corporation and Great Southern Bank, previously filed with the Commission (File no. 000-18082) as Exhibit 2.1(iv) to the Registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 2012 is incorporated herein by reference as Exhibit 2(iii).
|
|||
|
(3)
|
Articles of incorporation and Bylaws
|
|||
|
(i)
|
The Registrant's Charter previously filed with the Commission as Appendix D to the Registrant's Definitive Proxy Statement on Schedule 14A filed on March 31, 2004 (File No. 000-18082), is incorporated herein by reference as Exhibit 3.1.
|
|||
|
(iA)
|
The Articles Supplementary to the Registrant's Charter setting forth the terms of the Registrant's Senior Non-Cumulative Perpetual Preferred Stock, Series A, previously filed with the Commission as Exhibit 3.1 to the Registrant's Current Report on Form 8-K filed on August 18, 2011, are incorporated herein by reference as Exhibit 3(i).
|
|||
|
(ii)
|
The Registrant's Bylaws, previously filed with the Commission (File no. 000-18082) as
Exhibit 3.2 to the Registrant's Current Report on Form 8-K filed on October 19, 2008, are incorporated herein by reference as Exhibit 3.2.
|
|||
|
(4)
|
Instruments defining the rights of security holders, including indentures
|
|||
|
The Company hereby agrees to furnish the SEC upon request, copies of the instruments defining the rights of the holders of each issue of the Registrant's long-term debt.
|
||||
|
(9)
|
Voting trust agreement
|
|||
|
Inapplicable.
|
||||
|
(10)
|
Material contracts
|
|||
|
The Registrant's 1997 Stock Option and Incentive Plan previously filed with the Commission (File no. 000-18082) as Annex A to the Registrant's Definitive Proxy Statement on Schedule 14A filed on September 18, 1997, for the fiscal, is incorporated herein by reference as Exhibit 10.1.
|
||||
|
The Registrant's 2003 Stock Option and Incentive Plan previously filed with the Commission (File No. 000-18082) as Annex A to the Registrant's Definitive Proxy Statement on Schedule 14A filed on April 14, 2003, is incorporated herein by reference as Exhibit 10.2.
|
||||
|
The employment agreement dated September 18, 2002 between the Registrant and William V. Turner previously filed with the Commission (File no. 000-18082) as Exhibit 10.2 to the Registrant's Annual Report on Form 10-K for the fiscal year ended December 31, 2003, is incorporated herein by reference as Exhibit 10.3.
|
||||
|
The employment agreement dated September 18, 2002 between the Registrant and Joseph W. Turner previously filed with the Commission (File no. 000-18082) as Exhibit 10.4 to the Registrant's Annual Report on Form 10-K for the fiscal year ended December 31, 2003, is incorporated herein by reference as Exhibit 10.4.
|
||||
|
The form of incentive stock option agreement under the Registrant's 2003 Stock Option and Incentive Plan previously filed with the Commission as Exhibit 10.1 to the Registrant's Current Report on Form 8-K (File no. 000-18082) filed on February 24, 2005 is incorporated herein by reference as Exhibit 10.5.
|
||||
|
The form of non-qualified stock option agreement under the Registrant's 2003 Stock Option and Incentive Plan previously filed with the Commission as Exhibit 10.2 to the Registrant's Current Report on Form 8-K (File no. 000-18082) filed on February 24, 2005 is incorporated herein by reference as Exhibit 10.6.
|
||||
|
A description of the current salary and bonus arrangements for the Registrant's executive officers for 2013 is attached as Exhibit 10.7.
|
||||
|
A description of the current fee arrangements for the Registrant's directors is attached as Exhibit 10.8.
|
||||
|
Small Business Lending Fund – Securities Purchase Agreement, dated August 18, 2011, between the Registrant and the Secretary of the United States Department of the Treasury, previously filed with the Commission as Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed on August 18, 2012, is incorporated herein by reference as Exhibit 10.9.
|
||||
|
(11)
|
Statement re computation of per share earnings
|
|||
|
The Statement re computation of per share earnings is included in Note 1 of the Consolidated Financial Statements under Part II, Item 8 above.
|
||||
|
(12)
|
Statements re computation of ratios
|
|||
|
The Statement re computation of ratio of earnings to fixed charges is attached hereto as Exhibit 12.
|
||||
|
(13)
|
Annual report to security holders, Form 10-Q or quarterly report to security holders
|
|||
|
Inapplicable.
|
||||
|
(14)
|
Code of Ethics
|
|||
|
The Registrant's Code of Business Conduct and Ethics previously filed with the Commission as Exhibit 14 to the Registrant's Annual Report on Form 10-K for the year ended December 31, 2007 is incorporated herein by reference as Exhibit 14.
|
||||
|
(16)
|
Letter re change in certifying accountant
|
|||
|
Inapplicable.
|
||||
|
(18)
|
Letter re change in accounting principles
|
|||
|
Inapplicable.
|
||||
|
(21)
|
Subsidiaries of the registrant
|
|||
|
A list of the Registrant's subsidiaries is attached hereto as Exhibit 21.
|
||||
|
(22)
|
Published report regarding matters submitted to vote of security holders
|
|||
|
Inapplicable.
|
||||
|
(23)
|
Consents of experts and counsel
|
|||
|
The consent of BKD, LLP to the incorporation by reference into the Form S-3 (File no. 333-176871) and Form S-8s (File nos. 333-104930 and 333-106190) previously filed with the Commission of their report on the financial statements included in this Form 10-K, is attached hereto as Exhibit 23.
|
||||
|
(24)
|
Power of attorney
|
|||
|
Included as part of signature page.
|
||||
|
(31.1)
|
Rule 13a-14(a) Certification of Chief Executive Officer
|
|||
|
Attached as Exhibit 31.1
|
||||
|
(31.2)
|
Rule 13a-14(a) Certification of Treasurer
|
|||
|
Attached as Exhibit 31.2
|
||||
|
(32)
|
Certification pursuant to Section 906 of Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350)
|
|||
|
Attached as Exhibit 32.
|
||||
|
(101)
|
Attached as Exhibit 101 are the following financial statements from the Great Southern Bancorp, Inc. Annual Report on Form 10-K for the year ended December 31, 2012, formatted in Extensive Business Reporting Language (XBRL): (i) consolidated statements of financial condition, (ii) consolidated statements of income, (iii) consolidated statements of cash flows and (iv) the notes to consolidated financial statements.
|
|||
|
GREAT SOUTHERN BANCORP, INC.
|
||
|
Date: March 11, 2013
|
By:
|
/s/ Joseph W. Turner
|
|
Joseph W. Turner
|
||
|
President, Chief Executive Officer and
|
||
|
Director
|
||
|
(
Duly Authorized Representative
)
|
||
|
Signature
|
Capacity in Which Signed
|
Date
|
|
/s/ Joseph W. Turner
|
President, Chief Executive Officer and Director
|
March 11, 2013
|
|
Joseph W. Turner
|
(Principal Executive Officer)
|
|
|
/s/ William V. Turner
|
Chairman of the Board
|
March 11, 2013
|
|
William V. Turner
|
||
|
/s/ Rex A. Copeland
|
Treasurer
|
March 11, 2013
|
|
Rex A. Copeland
|
(Principal Financial Officer and
|
|
|
Principal Accounting Officer)
|
||
|
/s/ William E. Barclay
|
Director
|
March 11, 2013
|
|
William E. Barclay
|
||
|
/s/ Larry D. Frazier
|
Director
|
March 11, 2013
|
|
Larry D. Frazier
|
||
|
/s/ Thomas J. Carlson
|
Director
|
March 11, 2013
|
|
Thomas J. Carlson
|
||
|
/s/ Julie T. Brown
|
Director
|
March 11, 2013
|
|
Julie T. Brown
|
||
|
/s/ Earl A. Steinert, Jr.
|
Director
|
March 11, 2013
|
|
Earl A. Steinert, Jr.
|
||
|
/s/ Grant Q. Haden
|
Director
|
March 11, 2013
|
|
Grant Q. Haden
|
|
Exhibit No.
|
Document
|
|
10.7
|
Description of Salary and Bonus Arrangements for Named Executive Officers for 2013
|
|
10.8
|
Description of Current Fee Arrangements for Directors
|
|
12
|
Statement of Ratio of Earnings to Fixed Charges
|
|
21
|
Subsidiaries of the Registrant
|
|
23
|
Consent of BKD, LLP, Certified Public Accountants
|
|
31.1
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)
|
|
31.2
|
Certification of Treasurer Pursuant to Rule 13a-14(a)
|
|
32
|
Certifications Pursuant to Section 906 of Sarbanes-Oxley Act
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|