These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GREAT SOUTHERN BANCORP, INC.
|
|
(Exact name of registrant as specified in its charter)
|
|
Maryland
|
43-1524856
|
|
|
(State of Incorporation)
|
(IRS Employer Identification Number)
|
|
|
1451 E. Battlefield, Springfield, Missouri
|
65804
|
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
|
|
(417) 887-4400
|
||
|
Large accelerated filer / /
|
Accelerated filer /X/
|
Non-accelerated filer / /
|
Smaller reporting company / /
|
|
(Do not check if a smaller
reporting company)
|
|
SEPTEMBER 30,
|
DECEMBER 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
(Unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
Cash
|
$
|
81,248
|
$
|
69,756
|
||||
|
Interest-bearing deposits in other financial institutions
|
264,052
|
360,215
|
||||||
|
Cash and cash equivalents
|
345,300
|
429,971
|
||||||
|
Available-for-sale securities
|
795,404
|
769,546
|
||||||
|
Held-to-maturity securities (fair value $2,142 – September 2011;
|
||||||||
|
$1,300 - December 2010)
|
1,865
|
1,125
|
||||||
|
Mortgage loans held for sale
|
19,969
|
22,499
|
||||||
|
Loans receivable, net of allowance for loan losses of
|
||||||||
|
$40,466 – September 2011; $41,487 - December 2010
|
1,958,872
|
1,876,887
|
||||||
|
FDIC indemnification asset
|
62,567
|
100,878
|
||||||
|
Interest receivable
|
11,582
|
12,628
|
||||||
|
Prepaid expenses and other assets
|
74,828
|
52,390
|
||||||
|
Foreclosed assets held for sale, net
|
65,674
|
60,262
|
||||||
|
Premises and equipment, net
|
79,145
|
68,352
|
||||||
|
Goodwill and other intangible assets
|
4,772
|
5,395
|
||||||
|
Investment in Federal Home Loan Bank stock
|
11,236
|
11,572
|
||||||
|
Total Assets
|
$
|
3,431,214
|
$
|
3,411,505
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Liabilities:
|
||||||||
|
Deposits
|
$
|
2,618,819
|
$
|
2,595,893
|
||||
|
Federal Home Loan Bank advances
|
151,512
|
153,525
|
||||||
|
Securities sold under reverse repurchase agreements with customers
|
245,723
|
257,180
|
||||||
|
Short-term borrowings
|
660
|
778
|
||||||
|
Structured repurchase agreements
|
53,103
|
53,142
|
||||||
|
Subordinated debentures issued to capital trusts
|
30,929
|
30,929
|
||||||
|
Accrued interest payable
|
2,517
|
3,765
|
||||||
|
Advances from borrowers for taxes and insurance
|
2,589
|
1,019
|
||||||
|
Accounts payable and accrued expenses
|
10,699
|
10,395
|
||||||
|
Current and deferred income taxes
|
289
|
870
|
||||||
|
Total Liabilities
|
3,116,840
|
3,107,496
|
||||||
|
Stockholders' Equity:
|
||||||||
|
Capital stock
|
||||||||
|
Serial preferred stock – CPP, $.01 par value; authorized 1,000,000 shares; issued
and outstanding September 2011 – 0 shares, December 2010 – 58,000 shares
|
--
|
56,480
|
||||||
|
Serial preferred stock – SBLF, $.01 par value; authorized 1,000,000 shares; issued
and outstanding September 2011 – 57,943 shares, December 2010 – 0 shares
|
57,943
|
--
|
||||||
|
Common stock, $.01 par value; authorized 20,000,000 shares;
issued and outstanding September 2011 – 13,475,313 shares;
|
||||||||
|
December 2010 - 13,454,000 shares
|
134
|
134
|
||||||
|
Common stock warrants; September 2011 – 0 shares, December 2010 – 909,091 shares
|
--
|
2,452
|
||||||
|
Additional paid-in capital
|
17,067
|
20,701
|
||||||
|
Retained earnings
|
227,623
|
220,021
|
||||||
|
Accumulated other comprehensive gain
|
11,607
|
4,221
|
||||||
|
Total Stockholders' Equity
|
314,374
|
304,009
|
||||||
|
Total Liabilities and Stockholders' Equity
|
$
|
3,431,214
|
$
|
3,411,505
|
||||
|
|
|
THREE MONTHS ENDED
SEPTEMBER 30,
|
|
|||||
|
|
|
2011
|
|
|
2010
|
|
||
|
INTEREST INCOME
|
|
(Unaudited)
|
|
|||||
|
Loans
|
|
$
|
43,286
|
|
|
$
|
35,000
|
|
|
Investment securities and other
|
|
|
6,679
|
|
|
|
6,535
|
|
|
TOTAL INTEREST INCOME
|
|
|
49,965
|
|
|
|
41,535
|
|
|
INTEREST EXPENSE
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
6,120
|
|
|
|
9,037
|
|
|
Federal Home Loan Bank advances
|
|
|
1,319
|
|
|
|
1,373
|
|
|
Short-term borrowings and repurchase agreements
|
|
|
746
|
|
|
|
777
|
|
|
Subordinated debentures issued to capital trusts
|
|
|
140
|
|
|
|
154
|
|
|
TOTAL INTEREST EXPENSE
|
|
|
8,325
|
|
|
|
11,341
|
|
|
NET INTEREST INCOME
|
|
|
41,640
|
|
|
|
30,194
|
|
|
PROVISION FOR LOAN LOSSES
|
|
|
8,500
|
|
|
|
10,800
|
|
|
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
|
|
|
33,140
|
|
|
|
19,394
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-INTEREST INCOME
|
|
|
|
|
|
|
|
|
|
Commissions
|
|
|
2,003
|
|
|
|
1,917
|
|
|
Service charges and ATM fees
|
|
|
4,734
|
|
|
|
4,689
|
|
|
Net realized gains on sales of loans
|
|
|
743
|
|
|
|
1,155
|
|
|
Net realized gains on sales and impairments of available-for-sale securities
|
483
|
5,441
|
||||||
|
Late charges and fees on loans
|
|
|
187
|
|
|
|
170
|
|
|
Accretion (amortization) of income related to business acquisitions
|
|
|
(9,911
|
)
|
|
|
(1,604
|
)
|
|
Other income
|
|
|
554
|
|
|
|
464
|
|
|
TOTAL NON-INTEREST INCOME
|
|
|
(1,207
|
)
|
|
|
12,232
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-INTEREST EXPENSE
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits
|
|
|
11,760
|
|
|
|
11,202
|
|
|
Net occupancy and equipment expense
|
|
|
3,977
|
|
|
|
3,435
|
|
|
Postage
|
|
|
719
|
|
|
|
827
|
|
|
Insurance
|
|
|
1,589
|
|
|
|
1,036
|
|
|
Advertising
|
|
|
366
|
|
|
|
508
|
|
|
Office supplies and printing
|
|
|
288
|
|
|
|
357
|
|
|
Telephone
|
|
|
640
|
|
|
|
633
|
|
|
Legal, audit and other professional fees
|
|
|
983
|
|
|
|
677
|
|
|
Expense on foreclosed assets
|
|
|
848
|
|
|
|
2,253
|
|
|
Other operating expenses
|
|
|
1,847
|
|
|
|
1,674
|
|
|
TOTAL NON-INTEREST EXPENSE
|
|
|
23,017
|
|
|
|
22,602
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAXES
|
|
|
8,916
|
|
|
|
9,024
|
|
|
|
|
|
|
|
|
|
|
|
|
PROVISION FOR INCOME TAXES
|
|
|
2,463
|
|
|
|
2,862
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME
|
|
|
6,453
|
|
|
|
6,162
|
|
|
Preferred stock dividends and discount accretion
|
|
|
798
|
|
|
|
857
|
|
|
Non-cash deemed preferred stock dividend
|
|
|
1,212
|
|
|
|
--
|
|
|
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS
|
|
$
|
4,443
|
|
|
$
|
5,305
|
|
|
BASIC EARNINGS PER COMMON SHARE
|
|
$
|
0.33
|
|
|
$
|
0.39
|
|
|
DILUTED EARNINGS PER COMMON SHARE
|
|
$
|
0.33
|
|
|
$
|
0.38
|
|
|
DIVIDENDS DECLARED PER COMMON SHARE
|
|
$
|
.18
|
|
|
$
|
.18
|
|
|
|
|
NINE MONTHS ENDED
SEPTEMBER 30,
|
|
|||||
|
|
|
2011
|
|
|
2010
|
|
||
|
INTEREST INCOME
|
|
(Unaudited)
|
|
|||||
|
Loans
|
|
$
|
127,613
|
|
|
$
|
99,747
|
|
|
Investment securities and other
|
|
|
20,536
|
|
|
|
21,153
|
|
|
TOTAL INTEREST INCOME
|
|
|
148,149
|
|
|
|
120,900
|
|
|
INTEREST EXPENSE
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
20,267
|
|
|
|
29,834
|
|
|
Federal Home Loan Bank advances
|
|
|
3,920
|
|
|
|
4,178
|
|
|
Short-term borrowings and repurchase agreements
|
|
|
2,249
|
|
|
|
2,568
|
|
|
Subordinated debentures issued to capital trusts
|
|
|
420
|
|
|
|
432
|
|
|
TOTAL INTEREST EXPENSE
|
|
|
26,856
|
|
|
|
37,012
|
|
|
NET INTEREST INCOME
|
|
|
121,293
|
|
|
|
83,888
|
|
|
PROVISION FOR LOAN LOSSES
|
|
|
25,131
|
|
|
|
28,300
|
|
|
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
|
|
|
96,162
|
|
|
|
55,588
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-INTEREST INCOME
|
|
|
|
|
|
|
|
|
|
Commissions
|
|
|
6,926
|
|
|
|
6,328
|
|
|
Service charges and ATM fees
|
|
|
13,270
|
|
|
|
14,333
|
|
|
Net realized gains on sales of loans
|
|
|
2,352
|
|
|
|
2,704
|
|
|
Net realized gains on sales and impairments of available-for-sale securities
|
83
|
8,906
|
||||||
|
Late charges and fees on loans
|
|
|
471
|
|
|
|
611
|
|
|
Accretion (amortization) of income related to business acquisitions
|
|
|
(29,960
|
)
|
|
|
961
|
|
|
Other income
|
|
|
1,721
|
|
|
|
1,526
|
|
|
TOTAL NON-INTEREST INCOME
|
|
|
(5,137
|
)
|
|
|
35,369
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-INTEREST EXPENSE
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits
|
|
|
35,042
|
|
|
|
33,405
|
|
|
Net occupancy and equipment expense
|
|
|
11,306
|
|
|
|
10,305
|
|
|
Postage
|
|
|
2,285
|
|
|
|
2,494
|
|
|
Insurance
|
|
|
4,534
|
|
|
|
3,289
|
|
|
Advertising
|
|
|
1,049
|
|
|
|
1,307
|
|
|
Office supplies and printing
|
|
|
920
|
|
|
|
1,180
|
|
|
Telephone
|
|
|
1,778
|
|
|
|
1,741
|
|
|
Legal, audit and other professional fees
|
|
|
2,468
|
|
|
|
1,967
|
|
|
Expense on foreclosed assets
|
|
|
1,903
|
|
|
|
4,837
|
|
|
Other operating expenses
|
|
|
5,478
|
|
|
|
5,027
|
|
|
TOTAL NON-INTEREST EXPENSE
|
|
|
66,763
|
|
|
|
65,552
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAXES
|
|
|
24,262
|
|
|
|
25,405
|
|
|
|
|
|
|
|
|
|
|
|
|
PROVISION FOR INCOME TAXES
|
|
|
6,024
|
|
|
|
7,880
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME
|
|
|
18,238
|
|
|
|
17,525
|
|
|
Preferred stock dividends and discount accretion
|
|
|
2,426
|
|
|
|
2,544
|
|
|
Non-cash deemed preferred stock dividend
|
|
|
1,212
|
|
|
|
--
|
|
|
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS
|
|
$
|
14,600
|
|
|
$
|
14,981
|
|
|
BASIC EARNINGS PER COMMON SHARE
|
|
$
|
1.08
|
|
|
$
|
1.12
|
|
|
DILUTED EARNINGS PER COMMON SHARE
|
|
$
|
1.08
|
|
|
$
|
1.07
|
|
|
DIVIDENDS DECLARED PER COMMON SHARE
|
|
$
|
.54
|
|
|
$
|
.54
|
|
|
|
|
NINE MONTHS ENDED SEPTEMBER 30,
|
|
|||||
|
|
|
2011
|
|
|
2010
|
|
||
|
|
|
(Unaudited)
|
|
|||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
||||
|
Net income
|
|
$
|
18,238
|
|
|
$
|
17,525
|
|
|
Proceeds from sales of loans held for sale
|
|
|
123,123
|
|
|
|
123,821
|
|
|
Originations of loans held for sale
|
|
|
(119,759
|
)
|
|
|
(122,307
|
)
|
|
Items not requiring (providing) cash:
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
3,721
|
|
|
|
2,520
|
|
|
Amortization of other assets
|
|
|
1,681
|
|
|
|
760
|
|
|
Compensation expense for stock option grants
|
360
|
340
|
||||||
|
Provision for loan losses
|
|
|
25,131
|
|
|
|
28,300
|
|
|
Net gains on loan sales
|
|
|
(2,352
|
)
|
|
|
(2,704
|
)
|
|
Net gains on sale or impairment of available-for-sale investment securities
|
(83
|
)
|
(8,906
|
)
|
||||
|
Net (gains) losses on sale of premises and equipment
|
|
|
152
|
|
|
(33
|
)
|
|
|
Loss on sale of foreclosed assets
|
|
|
867
|
|
|
|
1,066
|
|
|
Amortization (accretion) of deferred income, premiums, discounts
|
|
|
||||||
|
and fair value adjustments
|
|
|
29,456
|
|
|
|
(1,300
|
)
|
|
Deferred income taxes
|
|
|
(2,765
|
)
|
|
|
6,599
|
|
|
Changes in:
|
|
|
|
|
|
|
|
|
|
Interest receivable
|
|
|
1,046
|
|
|
|
3,230
|
|
|
Prepaid expenses and other assets
|
|
|
(13,183
|
)
|
|
|
30,810
|
|
|
Accounts payable and accrued expenses
|
|
|
(867
|
)
|
|
|
742
|
|
|
Income taxes refundable/payable
|
|
|
(1,793
|
)
|
|
|
(17,950
|
)
|
|
Net cash provided by operating activities
|
|
|
62,973
|
|
|
|
62,513
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
Net (increase) decrease in loans
|
|
|
(123,500
|
)
|
|
|
100,546
|
|
|
Purchase of loans
|
|
|
(2,100
|
)
|
|
|
(12,164
|
)
|
|
Proceeds from sale of student loans
|
|
|
804
|
|
|
|
22,291
|
|
|
Purchase of additional business units
|
(1
|
)
|
(25
|
)
|
||||
|
Purchase of premises and equipment
|
|
|
(12,446
|
)
|
|
|
(6,100
|
)
|
|
Proceeds from sale of premises and equipment
|
|
|
449
|
|
|
|
169
|
|
|
Proceeds from sale of foreclosed assets
|
|
|
10,446
|
|
|
|
21,932
|
|
|
Capitalized costs on foreclosed assets
|
|
|
(239
|
)
|
|
|
(1,188
|
)
|
|
Proceeds from sales of available-for-sale investment securities
|
21,217
|
296,948
|
|
|||||
|
Proceeds from maturing held-to-maturity investment securities
|
1,202
|
410
|
||||||
|
Proceeds from called investment securities
|
|
|
7,835
|
|
|
|
46,920
|
|
|
Principal reductions on mortgage-backed securities
|
|
|
89,451
|
|
|
|
151,079
|
|
|
Purchase of available-for-sale securities
|
|
|
(136,811
|
)
|
|
|
(380,583
|
)
|
|
Purchase of held-to-maturity securities
|
(840
|
)
|
(30,000
|
)
|
||||
|
(Purchase) redemption of Federal Home Loan Bank stock
|
|
|
336
|
|
|
|
(360
|
)
|
|
Net cash (used in) provided by investing activities
|
|
|
(144,197
|
)
|
|
|
209,875
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
Net decrease in certificates of deposit
|
|
|
(115,249
|
)
|
|
|
(288,976
|
)
|
|
Net increase in checking and savings deposits
|
|
|
138,905
|
|
|
|
154,421
|
|
|
Repayments of Federal Home Loan Bank advances
|
|
|
(1,402
|
)
|
|
|
(16,853
|
)
|
|
Net decrease in short-term borrowings and structured repo
|
|
|
(11,575
|
)
|
|
|
(79,793
|
)
|
|
Advances from borrowers for taxes and insurance
|
|
|
1,570
|
|
|
|
672
|
|
|
Proceeds from issuance of preferred stock
|
57,943
|
|
--
|
|||||
|
Redemption of preferred stock
|
(58,000
|
)
|
--
|
|||||
|
Purchase of common stock warrant
|
(6,436
|
)
|
--
|
|||||
|
Dividends paid
|
|
|
(9,466
|
)
|
|
|
(9,423
|
)
|
|
Stock options exercised
|
|
|
263
|
|
|
|
524
|
|
|
Net cash used in financing activities
|
|
|
(3,447
|
)
|
|
|
(239,428
|
)
|
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
|
|
(84,671
|
)
|
|
|
32,960
|
|
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
|
|
429,971
|
|
|
|
444,576
|
|
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
|
$
|
345,300
|
|
|
$
|
477,536
|
|
|
Three Months Ended September 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
(In Thousands)
|
||||||||
|
Net unrealized gain on available-for-sale securities
|
$ | 4,774 | $ | 2,301 | ||||
|
Non-credit component of unrealized gain on available-for-sale debt
|
||||||||
|
securities for which a portion of an other-than-temporary impairment
|
||||||||
|
has been recognized
|
147 | 46 | ||||||
|
Less reclassification adjustment for gain included in net income
|
483 | 5,441 | ||||||
|
Other comprehensive income (loss), before tax effect
|
4,438 | (3,094 | ) | |||||
|
Tax expense (benefit)
|
1,553 | (1,083 | ) | |||||
|
Change in unrealized gain (loss) on available-for-sale securities,
|
||||||||
|
net of income taxes
|
$ | 2,885 | $ | (2,011 | ) | |||
|
Nine Months Ended September 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
(In Thousands)
|
||||||||
|
Net unrealized gain on available-for-sale securities
|
$ | 11,394 | $ | 5,903 | ||||
|
Non-credit component of unrealized gain (loss) on available-for-sale debt
|
||||||||
|
securities for which a portion of an other-than-temporary impairment
|
||||||||
|
has been recognized
|
852 | (389 | ) | |||||
|
Other-than-temporary impairment loss recognized in earnings on
|
||||||||
|
available-for-sale debt securities
|
(400 | ) | — | |||||
|
Less reclassification adjustment for gain included in net income
|
483 | 8,906 | ||||||
|
Other comprehensive income (loss), before tax effect
|
11,363 | (3,392 | ) | |||||
|
Tax expense (benefit)
|
3,977 | (1,187 | ) | |||||
|
Change in unrealized gain (loss) on available-for-sale securities,
|
||||||||
|
net of income taxes
|
$ | 7,386 | $ | (2,205 | ) | |||
|
September 30,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
(In Thousands)
|
||||||||
|
Net unrealized gain on available-for-sale securities
|
$ | 17,790 | $ | 7,279 | ||||
|
Net unrealized gain (loss) on available-for-sale debt securities for which a
|
||||||||
|
portion of an other-than-temporary impairment has been recognized
|
67 | (785 | ) | |||||
| 17,857 | 6,494 | |||||||
|
Tax expense
|
6,250 | 2,273 | ||||||
|
Net-of-tax amount
|
$ | 11,607 | $ | 4,221 | ||||
|
Three Months Ended September 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
(In Thousands, Except
|
||||||||
|
Per Share Data)
|
||||||||
|
Basic:
|
||||||||
|
Average shares outstanding
|
13,466 | 13,437 | ||||||
|
Net income available to common shareholders
|
$ | 4,443 | $ | 5,305 | ||||
|
Per share amount
|
$ | 0.33 | $ | 0.39 | ||||
|
Diluted:
|
||||||||
|
Average shares outstanding
|
13,466 | 13,437 | ||||||
|
Net effect of dilutive stock options and warrants – based on the treasury
|
||||||||
|
stock method using average market price
|
27 | 541 | ||||||
|
Diluted shares
|
13,493 | 13,978 | ||||||
|
Net income available to common shareholders
|
$ | 4,443 | $ | 5,305 | ||||
|
Per share amount
|
$ | 0.33 | $ | 0.38 | ||||
|
Nine Months Ended September 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
(In Thousands, Except
|
||||||||
|
Per Share Data)
|
||||||||
|
Basic:
|
||||||||
|
Average shares outstanding
|
13,462 | 13,433 | ||||||
|
Net income available to common shareholders
|
$ | 14,600 | $ | 14,981 | ||||
|
Per share amount
|
$ | 1.08 | $ | 1.12 | ||||
|
Diluted:
|
||||||||
|
Average shares outstanding
|
13,462 | 13,433 | ||||||
|
Net effect of dilutive stock options and warrants – based on the treasury
|
||||||||
|
stock method using average market price
|
33 | 583 | ||||||
|
Diluted shares
|
13,495 | 14,016 | ||||||
|
Net income available to common shareholders
|
$ | 14,600 | $ | 14,981 | ||||
|
Per share amount
|
$ | 1.08 | $ | 1.07 | ||||
|
September 30, 2011
|
||||||||||||||||||||
|
Gross
|
Gross
|
Tax
|
||||||||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
Equivalent
|
||||||||||||||||
|
Cost
|
Gains
|
Losses
|
Value
|
Yield
|
||||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||
|
AVAILABLE-FOR-SALE SECURITIES:
|
||||||||||||||||||||
|
U.S. government agencies
|
$ | 23,953 | $ | 110 | $ | — | $ | 24,063 | 2.56 | % | ||||||||||
|
Collateralized mortgage obligations
|
1,757 | — | 365 | 1,392 | 12.53 | |||||||||||||||
|
Mortgage-backed securities
|
592,843 | 14,199 | 730 | 606,312 | 3.23 | |||||||||||||||
|
Small Business Administration
|
||||||||||||||||||||
|
loan pools
|
56,779 | 1,118 | — | 57,897 | 1.74 | |||||||||||||||
|
States and political subdivisions
|
100,937 | 3,719 | 1,084 | 103,572 | 6.14 | |||||||||||||||
|
Corporate bonds
|
49 | 372 | — | 421 | 40.56 | |||||||||||||||
|
Equity securities
|
1,230 | 601 | 84 | 1,747 | — | |||||||||||||||
| $ | 777,548 | $ | 20,119 | $ | 2,263 | $ | 795,404 | 3.49 | % | |||||||||||
|
HELD-TO-MATURITY SECURITIES:
|
||||||||||||||||||||
|
States and political subdivisions
|
$ | 1,865 | $ | 277 | $ | — | $ | 2,142 | 4.34 | % | ||||||||||
|
December 31, 2010
|
||||||||||||||||||||
|
Gross
|
Gross
|
Tax
|
||||||||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
Equivalent
|
||||||||||||||||
|
Cost
|
Gains
|
Losses
|
Value
|
Yield
|
||||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||
|
AVAILABLE-FOR-SALE SECURITIES:
|
||||||||||||||||||||
|
U.S. government agencies
|
$ | 4,000 | $ | — | $ | 20 | $ | 3,980 | 2.35 | % | ||||||||||
|
Collateralized mortgage obligations
|
8,311 | 183 | 814 | 7,680 | 6.48 | |||||||||||||||
|
Mortgage-backed securities
|
590,085 | 10,879 | 1,753 | 599,211 | 3.30 | |||||||||||||||
|
Small Business Administration
|
||||||||||||||||||||
|
loan pools
|
60,063 | 851 | — | 60,914 | 1.93 | |||||||||||||||
|
States and political subdivisions
|
99,314 | 378 | 4,075 | 95,617 | 6.16 | |||||||||||||||
|
Corporate bonds
|
49 | — | 28 | 21 | 74.97 | |||||||||||||||
|
Equity securities
|
1,230 | 893 | — | 2,123 | 0.18 | |||||||||||||||
| $ | 763,052 | $ | 13,184 | $ | 6,690 | $ | 769,546 | 3.59 | % | |||||||||||
|
HELD-TO-MATURITY SECURITIES:
|
||||||||||||||||||||
|
States and political subdivisions
|
$ | 1,125 | $ | 175 | $ | — | $ | 1,300 | 7.31 | % | ||||||||||
|
Amortized
|
Fair
|
|||||||
|
Cost
|
Value
|
|||||||
|
(In Thousands)
|
||||||||
|
One year or less
|
$ | 1,033 | $ | 1,034 | ||||
|
After one through five years
|
6,229 | 6,282 | ||||||
|
After five through ten years
|
9,411 | 9,641 | ||||||
|
After ten years
|
165,045 | 168,996 | ||||||
|
Securities not due on a single maturity date
|
594,600 | 607,704 | ||||||
|
Equity securities
|
1,230 | 1,747 | ||||||
| $ | 777,548 | $ | 795,404 | |||||
|
Amortized
|
Fair
|
|||||||
|
Cost
|
Value
|
|||||||
|
(In Thousands)
|
||||||||
|
One year or less
|
$ | 840 | $ | 955 | ||||
|
After five through ten years
|
1,025 | 1,187 | ||||||
| $ | 1,865 | $ | 2,142 | |||||
|
September 30, 2011
|
||||||||||||||||||||||||
|
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
|
Description of Securities
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
||||||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||||||
|
Collateralized mortgage
|
||||||||||||||||||||||||
|
obligations
|
$ | — | $ | — | $ | 1,757 | $ | 365 | $ | 1,757 | $ | 365 | ||||||||||||
|
Mortgage-backed securities
|
91,132 | 266 | 75,488 | 464 | 166,620 | 730 | ||||||||||||||||||
|
States and political
|
||||||||||||||||||||||||
|
subdivisions
|
2,984 | 57 | 7,954 | 1,027 | 10,938 | 1,084 | ||||||||||||||||||
|
Equity securities
|
383 | 84 | — | — | 383 | 84 | ||||||||||||||||||
| $ | 94,499 | $ | 407 | $ | 85,199 | $ | 1,856 | $ | 179,698 | $ | 2,263 | |||||||||||||
|
December 31, 2010
|
||||||||||||||||||||||||
|
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
|
Description of Securities
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
||||||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||||||
|
U.S. government agencies
|
$ | 3,980 | $ | 20 | $ | — | $ | — | $ | 3,980 | $ | 20 | ||||||||||||
|
Collateralized mortgage
|
||||||||||||||||||||||||
|
obligations
|
— | — | 1,809 | 814 | 1,809 | 814 | ||||||||||||||||||
|
Mortgage-backed securities
|
231,524 | 1,753 | — | — | 231,524 | 1,753 | ||||||||||||||||||
|
States and political
|
||||||||||||||||||||||||
|
subdivisions
|
56,221 | 2,328 | 5,257 | 1,747 | 61,478 | 4,075 | ||||||||||||||||||
|
Corporate bonds
|
8 | 24 | 14 | 4 | 22 | 28 | ||||||||||||||||||
| $ | 291,733 | $ | 4,125 | $ | 7,080 | $ | 2,565 | $ | 298,813 | $ | 6,690 | |||||||||||||
|
Accumulated
|
||||
|
Credit Losses
|
||||
|
(In Thousands)
|
||||
|
Credit losses on debt securities held
|
||||
|
July 1, 2011
|
$ | 3,383 | ||
|
Additions related to other-than-temporary losses not previously recognized
|
— | |||
|
Additions related to increases in credit losses on debt securities for which
|
||||
|
other-than-temporary impairment losses were previously recognized
|
— | |||
|
Reductions due to sales
|
— | |||
|
September 30, 2011
|
$ | 3,383 | ||
|
Accumulated
|
||||
|
Credit Losses
|
||||
|
(In Thousands)
|
||||
|
Credit losses on debt securities held
|
||||
|
July 1, 2010
|
$ | 2,983 | ||
|
Additions related to other-than-temporary losses not previously recognized
|
— | |||
|
Reductions due to sales
|
— | |||
|
September 30, 2010
|
$ | 2,983 | ||
|
Accumulated
|
||||
|
Credit Losses
|
||||
|
(In Thousands)
|
||||
|
Credit losses on debt securities held
|
||||
|
January 1, 2011
|
$ | 2,983 | ||
|
Additions related to other-than-temporary losses not previously recognized
|
— | |||
|
Additions related to increases in credit losses on debt securities for which
|
||||
|
other-than-temporary impairment losses were previously recognized
|
400 | |||
|
Reductions due to sales
|
— | |||
|
September 30, 2011
|
$ | 3,383 | ||
|
Accumulated
|
||||
|
Credit Losses
|
||||
|
(In Thousands)
|
||||
|
Credit losses on debt securities held
|
||||
|
January 1, 2010
|
$ | 2,983 | ||
|
Additions related to other-than-temporary losses not previously recognized
|
— | |||
|
Reductions due to sales
|
— | |||
|
September 30, 2010
|
$ | 2,983 | ||
|
September 30,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
(In Thousands)
|
||||||||
|
One- to four-family residential construction
|
$ | 25,927 | $ | 29,102 | ||||
|
Subdivision construction
|
67,079 | 86,649 | ||||||
|
Land development
|
73,167 | 95,573 | ||||||
|
Commercial construction
|
123,058 | 68,018 | ||||||
|
Owner occupied one- to four-family residential
|
93,418 | 98,099 | ||||||
|
Non-owner occupied one- to four-family residential
|
143,399 | 136,984 | ||||||
|
Commercial real estate
|
597,897 | 530,277 | ||||||
|
Other residential
|
244,970 | 210,846 | ||||||
|
Commercial business
|
223,736 | 185,865 | ||||||
|
Industrial revenue bonds
|
61,055 | 64,641 | ||||||
|
Consumer auto
|
57,940 | 48,992 | ||||||
|
Consumer other
|
75,595 | 77,331 | ||||||
|
Home equity lines of credit
|
45,732 | 46,852 | ||||||
|
FDIC-supported loans, net of discounts (TeamBank)
|
132,920 | 144,633 | ||||||
|
FDIC-supported loans, net of discounts (Vantus Bank)
|
134,111 | 160,163 | ||||||
| 2,100,004 | 1,984,025 | |||||||
|
Undisbursed portion of loans in process
|
(98,112 | ) | (63,108 | ) | ||||
|
Allowance for loan losses
|
(40,466 | ) | (41,487 | ) | ||||
|
Deferred loan fees and gains, net
|
(2,554 | ) | (2,543 | ) | ||||
| $ | 1,958,872 | $ | 1,876,887 | |||||
|
Weighted average interest rate
|
5.84 | % | 6.03 | % | ||||
|
September 30, 2011
|
||||||||||||||||||||||||||||
|
Total Loans
|
||||||||||||||||||||||||||||
|
30-59 Days
|
60-89 Days
|
Over 90
|
Total Past
|
Total Loans
|
> 90 Days and
|
|||||||||||||||||||||||
|
Past Due
|
Past Due
|
Days
|
Due
|
Current
|
Receivable
|
Still Accruing
|
||||||||||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||||||||||
|
One- to four-family
|
||||||||||||||||||||||||||||
|
residential construction
|
$ | — | $ | — | $ | 1,879 | $ | 1,879 | $ | 24,048 | $ | 25,927 | $ | — | ||||||||||||||
|
Subdivision construction
|
197 | 445 | 5,063 | 5,705 | 61,374 | 67,079 | — | |||||||||||||||||||||
|
Land development
|
2,629 | — | 429 | 3,058 | 70,109 | 73,167 | — | |||||||||||||||||||||
|
Commercial construction
|
— | — | — | — | 123,058 | 123,058 | — | |||||||||||||||||||||
|
Owner occupied one- to four-
|
||||||||||||||||||||||||||||
|
family residential
|
334 | 712 | 3,817 | 4,863 | 88,555 | 93,418 | 138 | |||||||||||||||||||||
|
Non-owner occupied one- to
|
||||||||||||||||||||||||||||
|
four-family residential
|
3,033 | 573 | 3,271 | 6,877 | 136,522 | 143,399 | 75 | |||||||||||||||||||||
|
Commercial real estate
|
2,148 | — | 7,474 | 9,622 | 588,275 | 597,897 | — | |||||||||||||||||||||
|
Other residential
|
211 | — | 3,245 | 3,456 | 241,514 | 244,970 | — | |||||||||||||||||||||
|
Commercial business
|
260 | 587 | 1,700 | 2,547 | 221,189 | 223,736 | 8 | |||||||||||||||||||||
|
Industrial revenue bonds
|
— | — | 2,110 | 2,110 | 58,945 | 61,055 | — | |||||||||||||||||||||
|
Consumer auto
|
233 | 24 | 88 | 345 | 57,595 | 57,940 | 14 | |||||||||||||||||||||
|
Consumer other
|
1,336 | 304 | 589 | 2,229 | 73,366 | 75,595 | 225 | |||||||||||||||||||||
|
Home equity lines of credit
|
23 | 20 | 222 | 265 | 45,467 | 45,732 | — | |||||||||||||||||||||
|
FDIC-supported loans, net of
|
||||||||||||||||||||||||||||
|
discounts (TeamBank)
|
1,419 | 5,964 | 22,961 | 30,344 | 102,576 | 132,920 | — | |||||||||||||||||||||
|
FDIC-supported loans, net of
|
||||||||||||||||||||||||||||
|
discounts (Vantus Bank)
|
840 | 368 | 7,770 | 8,978 | 125,133 | 134,111 | 14 | |||||||||||||||||||||
| 12,663 | 8,997 | 60,618 | 82,278 | 2,017,726 | 2,100,004 | 474 | ||||||||||||||||||||||
|
Less FDIC-supported loans,
|
||||||||||||||||||||||||||||
|
net of discounts
|
2,259 | 6,332 | 30,731 | 39,322 | 227,709 | 267,031 | 14 | |||||||||||||||||||||
|
Total
|
$ | 10,404 | $ | 2,665 | $ | 29,887 | $ | 42,956 | $ | 1,790,017 | $ | 1,832,973 | $ | 460 | ||||||||||||||
|
December 31, 2010
|
||||||||||||||||||||||||||||
|
Total Loans
|
||||||||||||||||||||||||||||
|
30-59 Days
|
60-89 Days
|
Over 90
|
Total Past
|
Total Loans
|
> 90 Days and
|
|||||||||||||||||||||||
|
Past Due
|
Past Due
|
Days
|
Due
|
Current
|
Receivable
|
Still Accruing
|
||||||||||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||||||||||
|
One- to four-family
|
||||||||||||||||||||||||||||
|
residential construction
|
$ | 261 | $ | — | $ | 578 | $ | 839 | $ | 28,263 | $ | 29,102 | $ | — | ||||||||||||||
|
Subdivision construction
|
281 | 1,015 | 1,860 | 3,156 | 83,493 | 86,649 | — | |||||||||||||||||||||
|
Land development
|
2,730 | — | 5,668 | 8,398 | 42,616 | 51,014 | — | |||||||||||||||||||||
|
Commercial construction
|
— | — | — | — | 112,577 | 112,577 | — | |||||||||||||||||||||
|
Owner occupied one- to four-
|
||||||||||||||||||||||||||||
|
family residential
|
4,856 | 914 | 2,724 | 8,494 | 89,605 | 98,099 | — | |||||||||||||||||||||
|
Non-owner occupied one- to
|
||||||||||||||||||||||||||||
|
four-family residential
|
2,085 | 2,130 | 2,831 | 7,046 | 129,938 | 136,984 | — | |||||||||||||||||||||
|
Commercial real estate
|
2,749 | 8,546 | 6,074 | 17,369 | 512,908 | 530,277 | — | |||||||||||||||||||||
|
Other residential
|
— | 4,011 | 4,202 | 8,213 | 202,633 | 210,846 | — | |||||||||||||||||||||
|
Commercial business
|
350 | 355 | 1,642 | 2,347 | 183,518 | 185,865 | — | |||||||||||||||||||||
|
Industrial revenue bonds
|
— | — | 2,190 | 2,190 | 62,451 | 64,641 | — | |||||||||||||||||||||
|
Consumer auto
|
427 | 35 | 94 | 556 | 48,436 | 48,992 | 22 | |||||||||||||||||||||
|
Consumer other
|
1,331 | 318 | 1,417 | 3,066 | 74,265 | 77,331 | 565 | |||||||||||||||||||||
|
Home equity lines of credit
|
152 | 160 | 140 | 452 | 46,400 | 46,852 | — | |||||||||||||||||||||
|
FDIC-supported loans, net of
|
||||||||||||||||||||||||||||
|
discounts (TeamBank)
|
2,719 | 3,731 | 13,285 | 19,735 | 124,898 | 144,633 | — | |||||||||||||||||||||
|
FDIC-supported loans, net of
|
||||||||||||||||||||||||||||
|
discounts (Vantus Bank)
|
2,277 | 1,414 | 9,399 | 13,090 | 147,073 | 160,163 | — | |||||||||||||||||||||
| 20,218 | 22,629 | 52,104 | 94,951 | 1,889,074 | 1,984,025 | $ | 587 | |||||||||||||||||||||
|
Less FDIC-supported loans,
|
||||||||||||||||||||||||||||
|
net of discounts
|
4,996 | 5,145 | 22,684 | 32,825 | 271,971 | 304,796 | ||||||||||||||||||||||
|
Total
|
$ | 15,222 | $ | 17,484 | $ | 29,420 | $ | 62,126 | $ | 1,617,103 | $ | 1,679,229 | ||||||||||||||||
|
September 30,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
(In Thousands)
|
||||||||
|
One- to four-family residential construction
|
$ | 1,879 | $ | 578 | ||||
|
Subdivision construction
|
5,063 | 1,860 | ||||||
|
Land development
|
429 | 5,668 | ||||||
|
Commercial construction
|
— | — | ||||||
|
Owner occupied one- to four-family residential
|
3,680 | 2,724 | ||||||
|
Non-owner occupied one- to four-family residential
|
3,196 | 2,831 | ||||||
|
Commercial real estate
|
7,474 | 6,074 | ||||||
|
Other residential
|
3,245 | 4,202 | ||||||
|
Commercial business
|
1,692 | 1,642 | ||||||
|
Industrial revenue bonds
|
2,110 | 2,190 | ||||||
|
Consumer auto
|
74 | 72 | ||||||
|
Consumer other
|
364 | 852 | ||||||
|
Home equity lines of credit
|
222 | 140 | ||||||
|
Total
|
$ | 29,428 | $ | 28,833 | ||||
|
One- to Four-
|
||||||||||||||||||||||||||||
|
Family
|
||||||||||||||||||||||||||||
|
Residential and
|
Other
|
Commercial
|
Commercial
|
Commercial
|
||||||||||||||||||||||||
|
Construction
|
Residential
|
Real Estate
|
Construction
|
Business
|
Consumer
|
Total
|
||||||||||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||||||||||
|
Allowance for loan losses
|
||||||||||||||||||||||||||||
|
Balance July 1, 2011
|
$ | 11,562 | $ | 3,629 | $ | 15,003 | $ | 5,155 | $ | 2,324 | $ | 2,814 | $ | 40,487 | ||||||||||||||
|
Provision charged to expense
|
(784 | ) | 533 | 7,709 | (3 | ) | 1,050 | (5 | ) | 8,500 | ||||||||||||||||||
|
Losses charged off
|
(836 | ) | (23 | ) | (5,104 | ) | (2,107 | ) | (506 | ) | (966 | ) | (9,542 | ) | ||||||||||||||
|
Recoveries
|
7 | 1 | 17 | 395 | 153 | 448 | 1,021 | |||||||||||||||||||||
|
Balance September 30, 2011
|
$ | 9,949 | $ | 4,140 | $ | 17,625 | $ | 3,440 | $ | 3,021 | $ | 2,291 | $ | 40,466 | ||||||||||||||
|
Balance January 1, 2011
|
$ | 11,483 | $ | 3,866 | $ | 14,336 | $ | 5,852 | $ | 3,281 | $ | 2,669 | $ | 41,487 | ||||||||||||||
|
Provision charged to expense
|
2,892 | 3,183 | 13,595 | 3,475 | 1,058 | 928 | 25,131 | |||||||||||||||||||||
|
Losses charged off
|
(4,462 | ) | (2,911 | ) | (10,374 | ) | (6,291 | ) | (2,222 | ) | (2,773 | ) | (29,033 | ) | ||||||||||||||
|
Recoveries
|
36 | 2 | 68 | 404 | 904 | 1,467 | 2,881 | |||||||||||||||||||||
|
Balance September 30, 2011
|
$ | 9,949 | $ | 4,140 | $ | 17,625 | $ | 3,440 | $ | 3,021 | $ | 2,291 | $ | 40,466 | ||||||||||||||
|
Ending balance:
|
||||||||||||||||||||||||||||
|
Individually evaluated for
|
||||||||||||||||||||||||||||
|
impairment
|
$ | 3,111 | $ | 66 | $ | 3,717 | $ | 985 | $ | 451 | $ | 38 | $ | 8,368 | ||||||||||||||
|
Collectively evaluated for
|
||||||||||||||||||||||||||||
|
impairment
|
$ | 6,838 | $ | 4,074 | $ | 13,909 | $ | 2,425 | $ | 2,570 | $ | 2,252 | $ | 32,068 | ||||||||||||||
|
Loans acquired and
|
||||||||||||||||||||||||||||
|
accounted for under ASC 310-30
|
$ | — | $ | — | $ | — | $ | 30 | $ | — | $ | — | $ | 30 | ||||||||||||||
|
Loans
|
||||||||||||||||||||||||||||
|
Individually evaluated for
|
||||||||||||||||||||||||||||
|
impairment
|
$ | 42,858 | $ | 24,512 | $ | 85,700 | $ | 26,938 | $ | 7,872 | $ | 681 | $ | 188,561 | ||||||||||||||
|
Collectively evaluated for
|
||||||||||||||||||||||||||||
|
impairment
|
$ | 286,965 | $ | 220,458 | $ | 573,252 | $ | 169,287 | $ | 215,864 | $ | 178,586 | $ | 1,644,412 | ||||||||||||||
|
Loans acquired and
|
||||||||||||||||||||||||||||
|
accounted for under ASC 310-30
|
$ | 61,365 | $ | 23,464 | $ | 118,515 | $ | 18,045 | $ | 13,810 | $ | 31,832 | $ | 267,031 | ||||||||||||||
|
One- to Four-
|
||||||||||||||||||||||||||||
|
Family
|
||||||||||||||||||||||||||||
|
Residential and
|
Other
|
Commercial
|
Commercial
|
Commercial
|
||||||||||||||||||||||||
|
Construction
|
Residential
|
Real Estate
|
Construction
|
Business
|
Consumer
|
Total
|
||||||||||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||||||||||
|
Allowance for loan losses
|
||||||||||||||||||||||||||||
|
Individually evaluated for
|
||||||||||||||||||||||||||||
|
impairment
|
$ | 4,353 | $ | 1,714 | $ | 3,089 | $ | 2,083 | $ | 784 | $ | 37 | $ | 12,060 | ||||||||||||||
|
Collectively evaluated for
|
||||||||||||||||||||||||||||
|
impairment
|
$ | 7,100 | $ | 2,152 | $ | 11,247 | $ | 3,769 | $ | 1,697 | $ | 2,632 | $ | 28,597 | ||||||||||||||
|
Loans acquired and
|
||||||||||||||||||||||||||||
|
accounted for under ASC 310-30
|
$ | — | $ | — | $ | — | $ | 30 | $ | 800 | $ | — | $ | 830 | ||||||||||||||
|
Loans
|
||||||||||||||||||||||||||||
|
Individually evaluated for
|
||||||||||||||||||||||||||||
|
impairment
|
$ | 40,562 | $ | 25,246 | $ | 72,379 | $ | 45,334 | $ | 8,340 | $ | 622 | $ | 192,483 | ||||||||||||||
|
Collectively evaluated for
|
||||||||||||||||||||||||||||
|
impairment
|
$ | 310,272 | $ | 185,600 | $ | 522,539 | $ | 118,257 | $ | 177,525 | $ | 172,553 | $ | 1,486,746 | ||||||||||||||
|
Loans acquired and
|
||||||||||||||||||||||||||||
|
accounted for under ASC 310-30
|
$ | 75,727 | $ | 23,277 | $ | 128,704 | $ | 22,858 | $ | 15,215 | $ | 39,015 | $ | 304,796 | ||||||||||||||
|
·
|
The one-to four-family residential and construction segment includes the one- to four-family residential construction, subdivision construction, owner occupied one- to four-family residential and non-owner occupied one- to four-family residential classes
|
|
·
|
The other residential and construction segment corresponds to the other residential class
|
|
·
|
The commercial real estate segment includes the commercial real estate and industrial revenue bonds classes
|
|
·
|
The commercial construction segment includes the land development and commercial construction classes
|
|
·
|
The commercial business segment corresponds to the commercial business class
|
|
·
|
The consumer segment includes the consumer auto, consumer other and home equity lines of credit classes
|
|
September 30, 2011
|
||||||||||||
|
Unpaid
|
||||||||||||
|
Recorded
|
Principal
|
Specific
|
||||||||||
|
Balance
|
Balance
|
Allowance
|
||||||||||
|
(In Thousands)
|
||||||||||||
|
One- to four-family residential construction
|
$ | 2,708 | $ | 4,138 | $ | 358 | ||||||
|
Subdivision construction
|
12,159 | 16,992 | 1,016 | |||||||||
|
Land development
|
6,436 | 6,489 | 985 | |||||||||
|
Commercial construction
|
— | — | — | |||||||||
|
Owner occupied one- to four-family residential
|
5,202 | 5,793 | 792 | |||||||||
|
Non-owner occupied one- to four-family residential
|
8,752 | 8,987 | 945 | |||||||||
|
Commercial real estate
|
52,567 | 53,533 | 3,695 | |||||||||
|
Other residential
|
8,286 | 9,259 | 66 | |||||||||
|
Commercial business
|
2,917 | 4,395 | 451 | |||||||||
|
Industrial revenue bonds
|
2,110 | 2,190 | 22 | |||||||||
|
Consumer auto
|
117 | 134 | 3 | |||||||||
|
Consumer other
|
432 | 536 | 23 | |||||||||
|
Home equity lines of credit
|
197 | 208 | 12 | |||||||||
|
Total
|
$ | 101,883 | $ | 112,654 | $ | 8,368 | ||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30, 2011
|
September 30, 2011
|
|||||||||||||||
|
Average
|
Average
|
|||||||||||||||
|
Investment
|
Interest
|
Investment
|
Interest
|
|||||||||||||
|
in Impaired
|
Income
|
in Impaired
|
Income
|
|||||||||||||
|
Loans
|
Recognized
|
Loans
|
Recognized
|
|||||||||||||
|
(In Thousands)
|
||||||||||||||||
|
One- to four-family residential construction
|
$ | 2,334 | $ | 16 | $ | 2,033 | $ | 34 | ||||||||
|
Subdivision construction
|
11,260 | 97 | 9,692 | 212 | ||||||||||||
|
Land development
|
7,034 | 68 | 10,846 | 301 | ||||||||||||
|
Commercial construction
|
— | — | 411 | — | ||||||||||||
|
Owner occupied one- to four-family residential
|
4,399 | 21 | 4,512 | 55 | ||||||||||||
|
Non-owner occupied one- to four-family residential
|
8,603 | 84 | 9,497 | 285 | ||||||||||||
|
Commercial real estate
|
34,181 | 659 | 28,915 | 1,120 | ||||||||||||
|
Other residential
|
8,288 | 53 | 10,118 | 244 | ||||||||||||
|
Commercial business
|
2,560 | 18 | 4,363 | 80 | ||||||||||||
|
Industrial revenue bonds
|
2,110 | — | 2,145 | — | ||||||||||||
|
Consumer auto
|
116 | 1 | 213 | 5 | ||||||||||||
|
Consumer other
|
473 | 1 | 544 | 8 | ||||||||||||
|
Home equity lines of credit
|
184 | — | 239 | 1 | ||||||||||||
|
Total
|
$ | 81,542 | $ | 1,018 | $ | 83,528 | $ | 2,345 | ||||||||
|
Year Ended
|
||||||||||||||||||||
|
December 31, 2010
|
December 31, 2010
|
|||||||||||||||||||
|
Average
|
||||||||||||||||||||
|
Unpaid
|
Investment
|
Interest
|
||||||||||||||||||
|
Recorded
|
Principal
|
Specific
|
in Impaired
|
Income
|
||||||||||||||||
|
Balance
|
Balance
|
Allowance
|
Loans
|
Recognized
|
||||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||
|
One- to four-family residential construction
|
$ | 1,947 | $ | 2,371 | $ | 258 | $ | 1,724 | $ | 83 | ||||||||||
|
Subdivision construction
|
9,894 | 10,560 | 2,326 | 7,850 | 415 | |||||||||||||||
|
Land development
|
17,957 | 21,006 | 1,925 | 18,760 | 534 | |||||||||||||||
|
Commercial construction
|
1,851 | 1,851 | 158 | 458 | 31 | |||||||||||||||
|
Owner occupied one- to four-family
|
||||||||||||||||||||
|
residential
|
5,205 | 5,620 | 542 | 3,612 | 69 | |||||||||||||||
|
Non-owner occupied one- to four-family
|
||||||||||||||||||||
|
residential
|
11,785 | 12,267 | 1,227 | 8,182 | 386 | |||||||||||||||
|
Commercial real estate
|
25,782 | 26,392 | 3,045 | 10,615 | 603 | |||||||||||||||
|
Other residential
|
9,768 | 9,869 | 1,714 | 8,123 | 140 | |||||||||||||||
|
Commercial business
|
9,722 | 12,495 | 828 | 2,630 | 114 | |||||||||||||||
|
Consumer auto
|
125 | 137 | 4 | 30 | 1 | |||||||||||||||
|
Consumer other
|
429 | 481 | 14 | 93 | 4 | |||||||||||||||
|
Home equity lines of credit
|
148 | 166 | 19 | 109 | 1 | |||||||||||||||
|
Total
|
$ | 94,613 | $ | 103,215 | $ | 12,060 | $ | 62,186 | $ | 2,381 | ||||||||||
|
September 30, 2011
|
||||||||||||||||||||
|
Special
|
||||||||||||||||||||
|
Satisfactory
|
Watch
|
Mention
|
Substandard
|
Total
|
||||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||
|
One- to four-family residential
|
||||||||||||||||||||
|
construction
|
$ | 21,284 | $ | 2,622 | $ | — | $ | 2,021 | $ | 25,927 | ||||||||||
|
Subdivision construction
|
48,279 | 6,956 | — | 11,844 | 67,079 | |||||||||||||||
|
Land development
|
51,204 | 16,231 | — | 5,732 | 73,167 | |||||||||||||||
|
Commercial construction
|
118,084 | 4,974 | — | — | 123,058 | |||||||||||||||
|
Owner occupied one- to four-family
|
||||||||||||||||||||
|
residential
|
88,790 | 520 | — | 4,108 | 93,418 | |||||||||||||||
|
Non-owner occupied one- to four-family
|
||||||||||||||||||||
|
residential
|
128,612 | 7,505 | — | 7,282 | 143,399 | |||||||||||||||
|
Commercial real estate
|
514,307 | 50,032 | — | 33,558 | 597,897 | |||||||||||||||
|
Other residential
|
220,458 | 21,268 | — | 3,244 | 244,970 | |||||||||||||||
|
Commercial business
|
215,864 | 4,955 | — | 2,917 | 223,736 | |||||||||||||||
|
Industrial revenue bonds
|
58,945 | — | — | 2,110 | 61,055 | |||||||||||||||
|
Consumer auto
|
57,844 | — | — | 96 | 57,940 | |||||||||||||||
|
Consumer other
|
75,207 | — | — | 388 | 75,595 | |||||||||||||||
|
Home equity lines of credit
|
45,535 | — | — | 197 | 45,732 | |||||||||||||||
|
FDIC-supported loans, net of discounts
|
||||||||||||||||||||
|
(TeamBank)
|
132,920 | — | — | — | 132,920 | |||||||||||||||
|
FDIC-supported loans, net of discounts
|
||||||||||||||||||||
|
(Vantus Bank)
|
134,111 | — | — | — | 134,111 | |||||||||||||||
|
Total
|
$ | 1,911,444 | $ | 115,063 | $ | — | $ | 73,497 | $ | 2,100,004 | ||||||||||
|
December 31, 2010
|
||||||||||||||||||||
|
Special
|
||||||||||||||||||||
|
Satisfactory
|
Watch
|
Mention
|
Substandard
|
Total
|
||||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||
|
One- to four-family residential
|
||||||||||||||||||||
|
construction
|
$ | 27,620 | $ | 549 | $ | — | $ | 933 | $ | 29,102 | ||||||||||
|
Subdivision construction
|
69,907 | 8,408 | — | 8,334 | 86,649 | |||||||||||||||
|
Land development
|
57,486 | 20,834 | — | 17,253 | 95,573 | |||||||||||||||
|
Commercial construction
|
60,770 | 5,397 | — | 1,851 | 68,018 | |||||||||||||||
|
Owner occupied one- to four-family
|
||||||||||||||||||||
|
residential
|
92,385 | 766 | — | 4,948 | 98,099 | |||||||||||||||
|
Non-owner occupied one- to four-family
|
||||||||||||||||||||
|
residential
|
120,360 | 6,471 | — | 10,153 | 136,984 | |||||||||||||||
|
Commercial real estate
|
460,088 | 46,805 | 2,574 | 20,810 | 530,277 | |||||||||||||||
|
Other residential
|
185,600 | 15,478 | — | 9,768 | 210,846 | |||||||||||||||
|
Commercial business
|
177,525 | 812 | — | 7,528 | 185,865 | |||||||||||||||
|
Industrial revenue bonds
|
62,451 | — | — | 2,190 | 64,641 | |||||||||||||||
|
Consumer auto
|
48,883 | — | — | 109 | 48,992 | |||||||||||||||
|
Consumer other
|
76,966 | — | — | 365 | 77,331 | |||||||||||||||
|
Home equity lines of credit
|
46,704 | — | — | 148 | 46,852 | |||||||||||||||
|
FDIC-supported loans, net of discounts
|
||||||||||||||||||||
|
(TeamBank)
|
144,633 | — | — | — | 144,633 | |||||||||||||||
|
FDIC-supported loans, net of discounts
|
||||||||||||||||||||
|
(Vantus Bank)
|
160,163 | — | — | — | 160,163 | |||||||||||||||
|
Total
|
$ | 1,791,541 | $ | 105,520 | $ | 2,574 | $ | 84,390 | $ | 1,984,025 | ||||||||||
|
Three Months Ended
|
||||||||||
|
September 30, 2011
|
September 30, 2010
|
|||||||||
|
(In Thousands, Except Per Share Data
|
||||||||||
|
and Basis Points Data)
|
||||||||||
|
Impact on net interest income/
|
||||||||||
|
net interest margin (in basis points)
|
$ | 14,233 |
184 bps
|
$ | 4,236 |
57 bps
|
||||
|
Non-interest income
|
(12,717 | ) | (3,564 | ) | ||||||
|
Net impact to pre-tax income
|
$ | 1,516 | $ | 672 | ||||||
|
Net impact net of taxes
|
$ | 986 | $ | 437 | ||||||
|
Impact to diluted earnings per common share
|
$ | 0.07 | $ | 0.05 | ||||||
|
Nine Months Ended
|
||||||||||
|
September 30, 2011
|
September 30, 2010
|
|||||||||
|
(In Thousands, Except Per Share Data
|
||||||||||
|
and Basis Points Data)
|
||||||||||
|
Impact on net interest income/
|
||||||||||
|
net interest margin (in basis points)
|
$ | 39,715 |
171 bps
|
$ | 4,236 |
19 bps
|
||||
|
Non-interest income
|
(35,470 | ) | (3,564 | ) | ||||||
|
Net impact to pre-tax income
|
$ | 4,245 | $ | 672 | ||||||
|
Net impact net of taxes
|
$ | 2,759 | $ | 437 | ||||||
|
Impact to diluted earnings per common share
|
$ | 0.20 | $ | 0.03 | ||||||
|
September 30, 2011
|
||||||||
|
Foreclosed
|
||||||||
|
Loans
|
Assets
|
|||||||
|
(In Thousands)
|
||||||||
|
Initial basis for loss sharing determination,
|
||||||||
|
net of activity since acquisition date
|
$ | 174,792 | $ | 16,882 | ||||
|
Non-credit premium/(discount), net of activity since acquisition date
|
(1,871 | ) | — | |||||
|
Reclassification from nonaccretable discount to accretable discount
|
||||||||
|
due to change in expected losses (net of accretion to date)
|
(10,455 | ) | — | |||||
|
Original estimated fair value of assets, net of activity since
|
||||||||
|
acquisition date
|
(132,920 | ) | (6,949 | ) | ||||
|
Expected loss remaining
|
29,546 | 9,933 | ||||||
|
Assumed loss sharing recovery percentage
|
81 | % | 79 | % | ||||
|
Expected loss remaining
|
23,838 | 7,887 | ||||||
|
Indemnification asset to be amortized resulting from
|
||||||||
|
change in expected losses
|
9,891 | — | ||||||
|
Accretable discount on FDIC indemnification asset
|
(3,383 | ) | — | |||||
|
FDIC indemnification asset
|
$ | 30,346 | $ | 7,887 | ||||
|
December 31, 2010
|
||||||||
|
Foreclosed
|
||||||||
|
Loans
|
Assets
|
|||||||
|
(In Thousands)
|
||||||||
|
Initial basis for loss sharing determination,
|
||||||||
|
net of activity since acquisition date
|
$ | 219,289 | $ | 15,921 | ||||
|
Non-credit premium/(discount), net of activity since acquisition date
|
(3,875 | ) | — | |||||
|
Reclassification from nonaccretable discount to accretable discount
|
||||||||
|
due to change in expected losses (net of accretion to date)
|
(21,071 | ) | — | |||||
|
Original estimated fair value of assets, net of activity since
|
||||||||
|
acquisition date
|
(144,633 | ) | (5,463 | ) | ||||
|
Expected loss remaining
|
49,710 | 10,458 | ||||||
|
Assumed loss sharing recovery percentage
|
85 | % | 78 | % | ||||
|
Expected loss remaining
|
42,275 | 8,204 | ||||||
|
Indemnification asset to be amortized resulting from
|
||||||||
|
change in expected losses
|
20,011 | — | ||||||
|
Accretable discount on FDIC indemnification asset
|
(6,077 | ) | — | |||||
|
FDIC indemnification asset
|
$ | 56,209 | $ | 8,204 | ||||
|
September 30, 2011
|
||||||||
|
Foreclosed
|
||||||||
|
Loans
|
Assets
|
|||||||
|
(In Thousands)
|
||||||||
|
Initial basis for loss sharing determination,
|
||||||||
|
net of activity since acquisition date
|
$ | 164,609 | $ | 10,431 | ||||
|
Non-credit premium/(discount), net of activity since acquisition date
|
(691 | ) | — | |||||
|
Reclassification from nonaccretable discount to accretable discount
|
||||||||
|
due to change in expected losses (net of accretion to date)
|
(13,792 | ) | — | |||||
|
Original estimated fair value of assets, net of activity since
|
||||||||
|
acquisition date
|
(134,111 | ) | (6,763 | ) | ||||
|
Expected loss remaining
|
16,015 | 3,668 | ||||||
|
Assumed loss sharing recovery percentage
|
80 | % | 80 | % | ||||
|
Expected loss remaining
|
12,812 | 2,934 | ||||||
|
Indemnification asset to be amortized resulting from
|
||||||||
|
change in expected losses
|
11,034 | — | ||||||
|
Accretable discount on FDIC indemnification asset
|
(2,337 | ) | (109 | ) | ||||
|
FDIC indemnification asset
|
$ | 21,509 | $ | 2,825 | ||||
|
December 31, 2010
|
||||||||
|
Foreclosed
|
||||||||
|
Loans
|
Assets
|
|||||||
|
(In Thousands)
|
||||||||
|
Initial basis for loss sharing determination,
|
||||||||
|
net of activity since acquisition date
|
$ | 208,080 | $ | 9,944 | ||||
|
Non-credit premium/(discount), net of activity since acquisition date
|
(1,431 | ) | — | |||||
|
Reclassification from nonaccretable discount to accretable discount
|
||||||||
|
due to change in expected losses (net of accretion to date)
|
(18,428 | ) | — | |||||
|
Original estimated fair value of assets, net of activity since
|
||||||||
|
acquisition date
|
(160,163 | ) | (5,899 | ) | ||||
|
Expected loss remaining
|
28,058 | 4,045 | ||||||
|
Assumed loss sharing recovery percentage
|
80 | % | 80 | % | ||||
|
Expected loss remaining
|
22,445 | 3,236 | ||||||
|
Indemnification asset to be amortized resulting from
|
||||||||
|
change in expected losses
|
14,743 | — | ||||||
|
Accretable discount on FDIC indemnification asset
|
(3,850 | ) | (109 | ) | ||||
|
FDIC indemnification asset
|
$ | 33,338 | $ | 3,127 | ||||
|
TeamBank
|
Vantus Bank
|
|||||||
|
(In Thousands)
|
||||||||
|
Balance, July 1, 2010
|
$ | 24,204 | $ | 30,444 | ||||
|
Accretion
|
(4,708 | ) | (6,077 | ) | ||||
|
Reclassification from nonaccretable difference
(1)
|
680 | 2,502 | ||||||
|
Balance, September 30, 2010
|
$ | 20,176 | $ | 26,869 | ||||
|
Balance, July 1, 2011
|
$ | 23,145 | $ | 26,883 | ||||
|
Accretion
|
(11,263 | ) | (6,855 | ) | ||||
|
Reclassification from nonaccretable difference
(1)
|
7,700 | 5,651 | ||||||
|
Balance, September 30, 2011
|
$ | 19,582 | $ | 25,679 | ||||
|
(1)
|
Represents increases in estimated cash flows expected to be received from the acquired loan pools, primarily due to lower estimated credit losses. The numbers also include changes in expected accretion of the loan pools for TeamBank and Vantus Bank for the three months ended September 30, 2010 totaling $3.6 million and $10.8 million, respectively, and for the three months ended September 30, 2011 totaling $6.7 million and $6.6 million, respectively.
|
|
TeamBank
|
Vantus Bank
|
|||||||
|
(In Thousands)
|
||||||||
|
Balance, January 1, 2010
|
$ | 31,300 | $ | 39,023 | ||||
|
Accretion
|
(11,804 | ) | (14,656 | ) | ||||
|
Reclassification from nonaccretable difference
(1)
|
680 | 2,502 | ||||||
|
Balance, September 30, 2010
|
$ | 20,176 | $ | 26,869 | ||||
|
Balance, January 1, 2011
|
$ | 36,765 | $ | 35,796 | ||||
|
Accretion
|
(32,786 | ) | (22,365 | ) | ||||
|
Reclassification from nonaccretable difference
(1)
|
15,603 | 12,248 | ||||||
|
Balance, September 30, 2011
|
$ | 19,582 | $ | 25,679 | ||||
|
(1)
|
Represents increases in estimated cash flows expected to be received from the acquired loan pools, primarily due to lower estimated credit losses. The numbers also include changes in expected accretion of the loan pools for TeamBank and Vantus Bank for the nine months ended September 30, 2010 totaling $3.6 million and $10.8 million, respectively, and for the nine months ended September 30, 2011 totaling $13.8 million and $10.7 million, respectively.
|
|
September 30,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
(In Thousands)
|
||||||||
|
One-to four-family construction
|
$ | 1,158 | $ | 2,510 | ||||
|
Subdivision construction
|
18,475 | 19,816 | ||||||
|
Land development
|
17,348 | 10,620 | ||||||
|
Commercial construction
|
2,747 | 3,997 | ||||||
|
One-to four-family residential
|
2,294 | 2,896 | ||||||
|
Other residential
|
4,962 | 4,178 | ||||||
|
Commercial real estate
|
3,513 | 4,565 | ||||||
|
Commercial business
|
79 | — | ||||||
|
Consumer
|
1,385 | 318 | ||||||
| 51,961 | 48,900 | |||||||
|
FDIC-supported foreclosed assets, net of discounts
|
13,713 | 11,362 | ||||||
| $ | 65,674 | $ | 60,262 | |||||
|
Three Months Ended September 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
(In Thousands)
|
||||||||
|
Net loss on sales of real estate
|
$ | 95 | $ | 1,420 | ||||
|
Operating expenses, net of rental income
|
753 | 833 | ||||||
| $ | 848 | $ | 2,253 | |||||
|
Nine Months Ended September 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
(In Thousands)
|
||||||||
|
Net (gain) loss on sales of real estate
|
$ | (189 | ) | $ | 2,313 | |||
|
Operating expenses, net of rental income
|
2,092 | 2,524 | ||||||
| $ | 1,903 | $ | 4,837 | |||||
|
September 30,
|
December 31,
|
||
|
2011
|
2010
|
||
|
(In Thousands)
|
|||
|
Time Deposits:
|
|||
|
0.00% - 1.99%
|
$ 962,972
|
$ 838,619
|
|
|
2.00% - 2.99%
|
159,498
|
298,029
|
|
|
3.00% - 3.99%
|
18,711
|
28,398
|
|
|
4.00% - 4.99%
|
35,756
|
126,001
|
|
|
5.00% - 5.99%
|
6,648
|
8,346
|
|
|
6.00% - 6.99%
|
140
|
311
|
|
|
Total time deposits (1.38% - 1.85%)
|
1,183,725
|
1,299,704
|
|
|
Non-interest-bearing demand deposits
|
301,373
|
257,569
|
|
|
Interest-bearing demand and savings deposits (0.61% - 0.83%)
|
1,133,721
|
1,038,620
|
|
|
Total Deposits
|
$2,618,819
|
$2,595,893
|
|
|
Three Months Ended September 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
(In Thousands)
|
||||||||
|
Tax at statutory rate
|
35.0 | % | 35.0 | % | ||||
|
Nontaxable interest and dividends
|
(6.2 | ) | (3.8 | ) | ||||
|
Tax credits
|
(2.5 | ) | — | |||||
|
State taxes
|
0.6 | 0.7 | ||||||
|
Other
|
0.7 | (0.2 | ) | |||||
| 27.6 | % | 31.7 | % | |||||
|
Nine Months Ended September 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
(In Thousands)
|
||||||||
|
Tax at statutory rate
|
35.0 | % | 35.0 | % | ||||
|
Nontaxable interest and dividends
|
(6.8 | ) | (4.6 | ) | ||||
|
Tax credits
|
(5.1 | ) | (0.2 | ) | ||||
|
State taxes
|
1.1 | 0.8 | ||||||
|
Other
|
0.6 | — | ||||||
| 24.8 | % | 31.0 | % | |||||
|
·
|
Quoted prices in active markets for identical assets or liabilities (Level 1): Inputs that are quoted unadjusted prices in active markets for identical assets that the Company has the ability to access at the measurement date. An active market for the asset is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
|
|
·
|
Other observable inputs (Level 2): Inputs that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the reporting entity including quoted prices for similar assets, quoted prices for securities in inactive markets and inputs derived principally from or corroborated by observable market data by correlation or other means.
|
|
·
|
Significant unobservable inputs (Level 3): Inputs that reflect assumptions of a source independent of the reporting entity or the reporting entity's own assumptions that are supported by little or no market activity or observable inputs.
|
|
Fair value measurements using
|
||||||||||||||||
|
Quoted prices
|
||||||||||||||||
|
in active
|
||||||||||||||||
|
markets
|
Other
|
Significant
|
||||||||||||||
|
for identical
|
observable
|
unobservable
|
||||||||||||||
|
assets
|
inputs
|
inputs
|
||||||||||||||
|
Fair value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
|
(In Thousands)
|
||||||||||||||||
|
September 30, 2011
|
||||||||||||||||
|
U.S. government agencies
|
$ | 24,063 | $ | — | $ | 24,063 | $ | — | ||||||||
|
Collateralized mortgage obligations
|
1,392 | — | 1,392 | — | ||||||||||||
|
Mortgage-backed securities
|
606,312 | — | 606,312 | — | ||||||||||||
|
Small Business Administration loan pools
|
57,897 | — | 57,897 | — | ||||||||||||
|
Corporate bonds
|
421 | — | 421 | — | ||||||||||||
|
States and political subdivisions
|
103,572 | — | 103,572 | — | ||||||||||||
|
Equity securities
|
1,747 | 300 | 1,447 | — | ||||||||||||
|
Mortgage servicing rights
|
367 | — | — | 367 | ||||||||||||
|
December 31, 2010
|
||||||||||||||||
|
U.S. government agencies
|
$ | 3,980 | $ | — | $ | 3,980 | $ | — | ||||||||
|
Collateralized mortgage obligations
|
7,680 | — | 7,680 | — | ||||||||||||
|
Mortgage-backed securities
|
599,211 | — | 599,211 | — | ||||||||||||
|
Small Business Administration loan pools
|
60,914 | — | 60,914 | — | ||||||||||||
|
Corporate bonds
|
21 | — | 21 | — | ||||||||||||
|
States and political subdivisions
|
95,617 | — | 95,617 | — | ||||||||||||
|
Equity securities
|
2,123 | 630 | 1,493 | — | ||||||||||||
|
Mortgage servicing rights
|
637 | — | — | 637 | ||||||||||||
|
Mortgage Servicing Rights
|
||||||||
|
2011
|
2010
|
|||||||
|
(In Thousands)
|
||||||||
|
Balance, July 1
|
$ | 450 | $ | 915 | ||||
|
Additions
|
4 | 4 | ||||||
|
Amortization
|
(87 | ) | (144 | ) | ||||
|
Balance, September 30
|
$ | 367 | $ | 775 | ||||
|
Mortgage Servicing Rights
|
||||||||
|
2011
|
2010
|
|||||||
|
(In Thousands)
|
||||||||
|
Balance, January 1
|
$ | 637 | $ | 1,132 | ||||
|
Additions
|
16 | 41 | ||||||
|
Amortization
|
(286 | ) | (398 | ) | ||||
|
Balance, September 30
|
$ | 367 | $ | 775 | ||||
|
Fair Value Measurements Using
|
||||||||||||||||
|
Quoted prices
|
||||||||||||||||
|
in active
|
||||||||||||||||
|
markets
|
Other
|
Significant
|
||||||||||||||
|
for identical
|
observable
|
unobservable
|
||||||||||||||
|
assets
|
inputs
|
inputs
|
||||||||||||||
|
Fair value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
|
(In Thousands)
|
||||||||||||||||
|
September 30, 2011
|
||||||||||||||||
|
Impaired loans
|
$ | 45,857 | $ | — | $ | — | $ | 45,857 | ||||||||
|
Foreclosed assets held for sale
|
486 | — | — | 486 | ||||||||||||
|
December 31, 2010
|
||||||||||||||||
|
Impaired loans
|
$ | 80,407 | $ | — | $ | — | $ | 80,407 | ||||||||
|
Foreclosed assets held for sale
|
10,360 | — | — | 10,360 | ||||||||||||
|
September 30, 2011
|
December 31, 2010
|
|||||||||||||||
|
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
|
Amount
|
Value
|
Amount
|
Value
|
|||||||||||||
|
(In Thousands)
|
||||||||||||||||
|
Financial assets
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 345,300 | $ | 345,300 | $ | 429,971 | $ | 429,971 | ||||||||
|
Available-for-sale securities
|
795,404 | 795,404 | 769,546 | 769,546 | ||||||||||||
|
Held-to-maturity securities
|
1,865 | 2,142 | 1,125 | 1,300 | ||||||||||||
|
Mortgage loans held for sale
|
19,969 | 19,969 | 22,499 | 22,499 | ||||||||||||
|
Loans, net of allowance for loan losses
|
1,958,872 | 1,959,915 | 1,876,887 | 1,878,345 | ||||||||||||
|
Accrued interest receivable
|
11,582 | 11,582 | 12,628 | 12,628 | ||||||||||||
|
Investment in FHLB stock
|
11,236 | 11,236 | 11,572 | 11,572 | ||||||||||||
|
Mortgage servicing rights
|
367 | 367 | 637 | 637 | ||||||||||||
|
September 30, 2011
|
December 31, 2010
|
|||||||||||||||
|
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
|
Amount
|
Value
|
Amount
|
Value
|
|||||||||||||
|
(In Thousands)
|
||||||||||||||||
|
Financial liabilities
|
||||||||||||||||
|
Deposits
|
$ | 2,618,819 | $ | 2,622,410 | $ | 2,595,893 | $ | 2,603,440 | ||||||||
|
FHLB advances
|
151,512 | 154,374 | 153,525 | 158,052 | ||||||||||||
|
Short-term borrowings
|
246,383 | 246,383 | 257,958 | 257,958 | ||||||||||||
|
Structured repurchase agreements
|
53,103 | 60,886 | 53,142 | 61,007 | ||||||||||||
|
Subordinated debentures
|
30,929 | 30,929 | 30,929 | 30,929 | ||||||||||||
|
Accrued interest payable
|
2,517 | 2,517 | 3,765 | 3,765 | ||||||||||||
|
Unrecognized financial instruments
|
||||||||||||||||
|
(net of contractual value)
|
||||||||||||||||
|
Commitments to originate loans
|
— | — | — | — | ||||||||||||
|
Letters of credit
|
63 | 63 | 50 | 50 | ||||||||||||
|
Lines of credit
|
— | — | — | — | ||||||||||||
|
Beginning
Balance,
January 1
|
Additions
to Non-
Performing
|
Removed
from Non-
Performing
|
Transfers to
Potential
Problem
Loans
|
Transfers to
Foreclosed
Assets
|
Charge-
Offs
|
Payments
|
Ending
Balance,
September 30
|
|||||||||||||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||||||||||||||
|
One- to four-family construction
|
$ | 578 | $ | 2,075 | $ | — | $ | — | $ | — | $ | (100 | ) | $ | (674 | ) | $ | 1,879 | ||||||||||||||
|
Subdivision construction
|
1,860 | 9,563 | (26 | ) | (246 | ) | (2,845 | ) | (3,133 | ) | (110 | ) | 5,063 | |||||||||||||||||||
|
Land development
|
5,668 | 101 | (667 | ) | (667 | ) | (2,931 | ) | (899 | ) | (176 | ) | 429 | |||||||||||||||||||
|
Commercial construction
|
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
|
One- to four-family residential
|
5,608 | 6,075 | — | — | (2,963 | ) | (824 | ) | (808 | ) | 7,088 | |||||||||||||||||||||
|
Other residential
|
4,203 | 189 | — | — | (183 | ) | (906 | ) | (58 | ) | 3,245 | |||||||||||||||||||||
|
Commercial real estate
|
6,074 | 18,514 | (5,316 | ) | (1,911 | ) | (3,619 | ) | (5,014 | ) | (1,254 | ) | 7,474 | |||||||||||||||||||
|
Commercial business
|
3,832 | 1,454 | (497 | ) | (3 | ) | (89 | ) | (466 | ) | (421 | ) | 3,810 | |||||||||||||||||||
|
Consumer
|
1,597 | 1,096 | (318 | ) | (120 | ) | (50 | ) | (297 | ) | (1,009 | ) | 899 | |||||||||||||||||||
|
Total
|
$ | 29,420 | $ | 39,067 | $ | (6,824 | ) | $ | (2,947 | ) | $ | (12,680 | ) | $ | (11,639 | ) | $ | (4,510 | ) | $ | 29,887 | |||||||||||
|
Beginning
Balance,
January 1
|
Additions
to
Potential
Problem
|
Removed
from
Potential
Problem
|
Transfers to
Non-
Performing
|
Transfers to
Foreclosed
Assets
|
Charge-
Offs
|
Payments
|
Ending
Balance,
September 30
|
|||||||||||||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||||||||||||||
|
One- to four-family construction
|
$ | 714 | $ | 839 | $ | (339 | ) | $ | (261 | ) | $ | — | $ | — | $ | (647 | ) | $ | 306 | |||||||||||||
|
Subdivision construction
|
6,473 | 5,261 | (1,131 | ) | (2,590 | ) | — | (861 | ) | (371 | ) | 6,781 | ||||||||||||||||||||
|
Land development
|
11,476 | 803 | (1,724 | ) | — | (3,832 | ) | (1,327 | ) | (195 | ) | 5,201 | ||||||||||||||||||||
|
Commercial construction
|
1,851 | — | (1,200 | ) | — | — | (651 | ) | — | — | ||||||||||||||||||||||
|
One- to four-family residential
|
8,786 | 1,646 | (1,621 | ) | (1,504 | ) | — | (890 | ) | (2,176 | ) | 4,241 | ||||||||||||||||||||
|
Other residential
|
5,674 | 189 | (3,850 | ) | (189 | ) | — | (1,715 | ) | (7 | ) | 102 | ||||||||||||||||||||
|
Commercial real estate
|
14,729 | 21,429 | (1,160 | ) | (5,480 | ) | (2,669 | ) | (483 | ) | (283 | ) | 26,083 | |||||||||||||||||||
|
Commercial business
|
5,934 | 3,151 | (3,653 | ) | (511 | ) | (1,361 | ) | (1,512 | ) | (820 | ) | 1,228 | |||||||||||||||||||
|
Consumer
|
12 | 225 | (62 | ) | (11 | ) | — | — | (133 | ) | 31 | |||||||||||||||||||||
|
Total
|
$ | 55,649 | $ | 33,543 | $ | (14,740 | ) | $ | (10,546 | ) | $ | (7,862 | ) | $ | (7,439 | ) | $ | (4,632 | ) | $ | 43,973 | |||||||||||
|
Beginning
Balance,
January 1
|
Additions
|
Proceeds
from Sales
|
Capitalized
Costs
|
ORE Expense
Write-Downs
|
Ending
Balance,
September 30
|
|||||||||||||||||||
|
(In Thousands)
|
||||||||||||||||||||||||
|
One- to four-family construction
|
$ | 2,510 | $ | — | $ | (1,409 | ) | $ | 175 | $ | (118 | ) | $ | 1,158 | ||||||||||
|
Subdivision construction
|
19,816 | 2,079 | (3,372 | ) | — | (48 | ) | 18,475 | ||||||||||||||||
|
Land development
|
10,620 | 7,528 | (800 | ) | — | — | 17,348 | |||||||||||||||||
|
Commercial construction
|
3,997 | — | (1,250 | ) | — | — | 2,747 | |||||||||||||||||
|
One- to four-family residential
|
2,896 | 3,140 | (3,523 | ) | 13 | (232 | ) | 2,294 | ||||||||||||||||
|
Other residential
|
4,178 | 983 | (193 | ) | — | (6 | ) | 4,962 | ||||||||||||||||
|
Commercial real estate
|
4,565 | 6,288 | (7,206 | ) | — | (134 | ) | 3,513 | ||||||||||||||||
|
Commercial business
|
— | 89 | (10 | ) | 79 | |||||||||||||||||||
|
Consumer
|
318 | 2,204 | (1,137 | ) | — | — | 1,385 | |||||||||||||||||
|
Total
|
$ | 48,900 | $ | 22,311 | $ | (18,900 | ) | $ | 188 | $ | (538 | ) | $ | 51,961 | ||||||||||
|
September 30, 2011
(2)
|
Three Months Ended
September 30, 2011
|
Three Months Ended
September 30, 2010
|
|||||||||||||||||||
|
Yield/
Rate
|
Average
Balance
|
Interest
|
Yield/
Rate
|
Average
Balance
|
Interest
|
Yield/
Rate
|
|||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||||
|
Interest-earning assets:
|
|||||||||||||||||||||
|
Loans receivable:
|
|||||||||||||||||||||
|
One- to four-family residential
|
5.30
|
%
|
$
|
305,348
|
$
|
5,684
|
7.39
|
%
|
$
|
330,438
|
$
|
5,583
|
6.70
|
%
|
|||||||
|
Other residential
|
5.41
|
257,646
|
3,997
|
6.15
|
220,497
|
3,351
|
6.03
|
||||||||||||||
|
Commercial real estate
|
5.77
|
698,642
|
14,857
|
8.44
|
648,652
|
12,367
|
7.56
|
||||||||||||||
|
Construction
|
5.49
|
255,787
|
7,587
|
11.77
|
312,650
|
4,622
|
8.79
|
||||||||||||||
|
Commercial business
|
5.54
|
196,578
|
5,878
|
11.86
|
177,013
|
3,921
|
5.86
|
||||||||||||||
|
Other loans
|
7.20
|
208,882
|
4,272
|
8.11
|
216,644
|
4,179
|
7.65
|
||||||||||||||
|
Industrial revenue bonds(1)
|
5.99
|
68,156
|
1,011
|
5.89
|
65,128
|
977
|
5.95
|
||||||||||||||
|
Total loans receivable
|
5.84
|
1,991,039
|
43,286
|
8.63
|
1,971,022
|
35,000
|
7.05
|
||||||||||||||
|
Investment securities(1)
|
3.49
|
828,484
|
6,595
|
3.16
|
741,999
|
6,449
|
3.45
|
||||||||||||||
|
Other interest-earning assets
|
0.15
|
257,107
|
84
|
0.13
|
262,780
|
86
|
0.13
|
||||||||||||||
|
Total interest-earning assets
|
4.74
|
3,076,630
|
49,965
|
6.44
|
2,975,801
|
41,535
|
5.53
|
||||||||||||||
|
Non-interest-earning assets:
|
|||||||||||||||||||||
|
Cash and cash equivalents
|
73,952
|
193,365
|
|||||||||||||||||||
|
Other non-earning assets
|
263,598
|
254,144
|
|||||||||||||||||||
|
Total assets
|
$
|
3,414,180
|
$
|
3,423,310
|
|||||||||||||||||
|
Interest-bearing liabilities:
|
|||||||||||||||||||||
|
Interest-bearing demand and savings
|
0.61
|
$
|
1,000,382
|
1,864
|
0.74
|
$
|
954,553
|
2,139
|
0.89
|
||||||||||||
|
Time deposits
|
1.38
|
1,205,885
|
4,256
|
1.40
|
1,372,277
|
6,898
|
1.99
|
||||||||||||||
|
Total deposits
|
1.00
|
2,206,267
|
6,120
|
1.10
|
2,326,830
|
9,037
|
1.54
|
||||||||||||||
|
Short-term borrowings and structured repurchase
agreements
|
0.98
|
301,185
|
746
|
0.98
|
324,353
|
777
|
0.95
|
||||||||||||||
|
Subordinated debentures issued to capital trusts
|
1.81
|
30,929
|
140
|
1.79
|
30,929
|
154
|
1.98
|
||||||||||||||
|
FHLB advances
|
3.47
|
151,749
|
1,319
|
3.45
|
159,919
|
1,373
|
3.41
|
||||||||||||||
|
Total interest-bearing liabilities
|
1.14
|
2,690,130
|
8,325
|
1.22
|
2,842,031
|
11,341
|
1.58
|
||||||||||||||
|
Non-interest-bearing liabilities:
|
|||||||||||||||||||||
|
Demand deposits
|
390,192
|
249,783
|
|||||||||||||||||||
|
Other liabilities
|
12,664
|
20,981
|
|||||||||||||||||||
|
Total liabilities
|
3,092,986
|
3,112,795
|
|||||||||||||||||||
|
Stockholders’ equity
|
321,194
|
310,515
|
|||||||||||||||||||
|
Total liabilities and stockholders’ equity
|
$
|
3,414,180
|
$
|
3,423,310
|
|||||||||||||||||
|
Net interest income:
|
|||||||||||||||||||||
|
Interest rate spread
|
3.60
|
%
|
$
|
41,640
|
5.22
|
%
|
$
|
30,194
|
3.95
|
%
|
|||||||||||
|
Net interest margin*
|
5.37
|
%
|
4.03
|
%
|
|||||||||||||||||
|
Average interest-earning assets to average interest-bearing liabilities
|
114.4
|
%
|
104.7
|
%
|
|||||||||||||||||
|
_____________________
|
|||
|
*
|
Defined as the Company’s net interest income divided by total interest-earning assets.
|
||
|
(1)
|
Of the total average balances of investment securities, average tax-exempt investment securities were $102.7 million and $71.7 million for the three months ended September 30, 2011 and 2010, respectively. In addition, average tax-exempt loans and industrial revenue bonds were $43.7 million and $47.6 million for the three months ended September 30, 2011 and 2010, respectively. Interest income on tax-exempt assets included in this table was $1.7 million and $1.4 million for the three months ended September 30, 2011 and 2010, respectively. Interest income net of disallowed interest expense related to tax-exempt assets was $1.6 million and $1.2 million for the three months
ended September 30, 2011 and 2010, respectively.
|
|
|
(2)
|
The yield/rate on loans at September 30, 2011 does not include the impact of the accretable yield (income) on loans acquired in the 2009 FDIC-assisted transactions. See “Net Interest Income” for a discussion of the effect on results of operations for the three months ended September 30, 2011.
|
|
September 30, 2011(2)
|
Nine Months Ended
September 30, 2011
|
Nine Months Ended
September 30, 2010
|
|||||||||||||||||||
|
Yield/
Rate
|
Average
Balance
|
Interest
|
Yield/
Rate
|
Average
Balance
|
Interest
|
Yield/
Rate
|
|||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||||
|
Interest-earning assets:
|
|||||||||||||||||||||
|
Loans receivable:
|
|||||||||||||||||||||
|
One- to four-family residential
|
5.30
|
%
|
$
|
308,292
|
$
|
17,560
|
7.62
|
%
|
$
|
339,698
|
$
|
15,936
|
6.27
|
%
|
|||||||
|
Other residential
|
5.41
|
249,112
|
11,340
|
6.09
|
217,762
|
9,816
|
6.03
|
||||||||||||||
|
Commercial real estate
|
5.77
|
669,835
|
41,291
|
8.24
|
684,840
|
34,692
|
6.77
|
||||||||||||||
|
Construction
|
5.49
|
263,700
|
25,676
|
13.02
|
332,341
|
14,943
|
7.60
|
||||||||||||||
|
Commercial business
|
5.54
|
183,295
|
16,176
|
11.80
|
172,555
|
9,806
|
6.01
|
||||||||||||||
|
Other loans
|
7.20
|
209,146
|
12,483
|
7.98
|
226,382
|
11,579
|
6.84
|
||||||||||||||
|
Industrial revenue bonds (1)
|
5.99
|
70,320
|
3,087
|
5.87
|
66,161
|
2,975
|
6.01
|
||||||||||||||
|
Total loans receivable
|
5.84
|
1,953,700
|
127,613
|
8.73
|
2,039,739
|
99,747
|
6.54
|
||||||||||||||
|
Investment securities (1)
|
3.49
|
835,251
|
20,117
|
3.22
|
763,394
|
20,804
|
3.64
|
||||||||||||||
|
Other interest-earning assets
|
0.15
|
324,037
|
419
|
0.17
|
238,460
|
349
|
0.20
|
||||||||||||||
|
Total interest-earning assets
|
4.74
|
3,112,988
|
148,149
|
6.36
|
3,041,593
|
120,900
|
5.32
|
||||||||||||||
|
Non-interest-earning assets:
|
|||||||||||||||||||||
|
Cash and cash equivalents
|
74,081
|
258,597
|
|||||||||||||||||||
|
Other non-earning assets
|
260,887
|
268,171
|
|||||||||||||||||||
|
Total assets
|
$
|
3,447,956
|
$
|
3,568,361
|
|||||||||||||||||
|
Interest-bearing liabilities:
|
|||||||||||||||||||||
|
Interest-bearing demand and savings
|
0.61
|
$
|
1,067,565
|
5,990
|
0.75
|
$
|
900,975
|
6,340
|
0.94
|
||||||||||||
|
Time deposits
|
1.38
|
1,257,592
|
14,277
|
1.52
|
1,535,349
|
23,494
|
2.05
|
||||||||||||||
|
Total deposits
|
1.00
|
2,325,157
|
20,267
|
1.17
|
2,436,324
|
29,834
|
1.64
|
||||||||||||||
|
Short-term borrowings and structured repurchase
agreements
|
0.98
|
305,289
|
2,249
|
0.98
|
351,565
|
2,568
|
0.98
|
||||||||||||||
|
Subordinated debentures issued to capital trusts
|
1.81
|
30,929
|
420
|
1.82
|
30,929
|
432
|
1.87
|
||||||||||||||
|
FHLB advances
|
3.47
|
152,284
|
3,920
|
3.44
|
165,285
|
4,178
|
3.38
|
||||||||||||||
|
Total interest-bearing liabilities
|
1.14
|
2,813,659
|
26,856
|
1.27
|
2,984,103
|
37,012
|
1.66
|
||||||||||||||
|
Non-interest-bearing liabilities:
|
|||||||||||||||||||||
|
Demand deposits
|
302,975
|
252,240
|
|||||||||||||||||||
|
Other liabilities
|
14,268
|
22,462
|
|||||||||||||||||||
|
Total liabilities
|
3,130,902
|
3,258,805
|
|||||||||||||||||||
|
Stockholders’ equity
|
317,054
|
309,556
|
|||||||||||||||||||
|
Total liabilities and stockholders’ equity
|
$
|
3,447,956
|
$
|
3,568,361
|
|||||||||||||||||
|
Net interest income:
|
|||||||||||||||||||||
|
Interest rate spread
|
3.60
|
%
|
$
|
121,293
|
5.09
|
%
|
$
|
83,888
|
3.66
|
%
|
|||||||||||
|
Net interest margin*
|
5.21
|
%
|
3.69
|
%
|
|||||||||||||||||
|
Average interest-earning assets to average interest-bearing liabilities
|
110.6
|
%
|
101.9
|
%
|
|||||||||||||||||
|
_____________________
|
|||
|
*
|
Defined as the Company’s net interest income divided by total interest-earning assets.
|
||
|
(1)
|
Of the total average balances of investment securities, average tax-exempt investment securities were $98.3 million and $65.9 million for the nine months ended September 30, 2011 and 2010, respectively. In addition, average tax-exempt loans and industrial revenue bonds were $44.1 million and $46.4 million for the nine months ended September 30, 2011 and 2010, respectively. Interest income on tax-exempt assets included in this table was $5.2 million and $3.9 million for the nine months ended September 30, 2011 and 2010, respectively. Interest income net of disallowed interest expense related to tax-exempt assets was $4.7 million and $3.4 million for the nine months
ended September 30, 2011 and 2010, respectively.
|
|
|
(2)
|
The yield/rate on loans at September 30, 2011 does not include the impact of the accretable yield (income) on loans acquired in the 2009 FDIC-assisted transactions. See “Net Interest Income” for a discussion of the effect on results of operations for the nine months ended September 30, 2011.
|
|
Three Months Ended September 30,
|
|||||||||||
|
2011 vs. 2010
|
|||||||||||
|
Increase
(Decrease)
Due to
|
Total
Increase
|
||||||||||
|
Rate
|
Volume
|
(Decrease)
|
|||||||||
|
(Dollars in thousands)
|
|||||||||||
|
Interest-earning assets:
|
|||||||||||
|
Loans receivable
|
$
|
7,927
|
|
$
|
359
|
|
$
|
8,286
|
|||
|
Investment securities
|
(764
|
)
|
910
|
|
146
|
||||||
|
Other interest-earning assets
|
--
|
(2
|
)
|
(2
|
)
|
||||||
|
Total interest-earning assets
|
7,163
|
1,267
|
|
8,430
|
|
||||||
|
Interest-bearing liabilities:
|
|||||||||||
|
Demand deposits
|
(424
|
)
|
149
|
(275
|
)
|
||||||
|
Time deposits
|
(1,878
|
)
|
(764
|
)
|
(2,642
|
)
|
|||||
|
Total deposits
|
(2,302
|
)
|
(615
|
)
|
(2,917
|
)
|
|||||
|
Short-term borrowings and structured repo
|
28
|
(59
|
)
|
(31
|
)
|
||||||
|
Subordinated debentures issued to capital trust
|
(14
|
)
|
--
|
(14
|
)
|
||||||
|
FHLBank advances
|
25
|
(79
|
)
|
(54
|
)
|
||||||
|
Total interest-bearing liabilities
|
(2,263
|
)
|
(753
|
)
|
(3,016
|
)
|
|||||
|
Net interest income
|
$
|
9,426
|
$
|
2,020
|
|
$
|
11,446
|
||||
|
Nine Months Ended September 30,
|
|||||||||||
|
2011 vs. 2010
|
|||||||||||
|
Increase
(Decrease)
Due to
|
Total
Increase
|
||||||||||
|
Rate
|
Volume
|
(Decrease)
|
|||||||||
|
(Dollars in thousands)
|
|||||||||||
|
Interest-earning assets:
|
|||||||||||
|
Loans receivable
|
$
|
31,870
|
|
$
|
(4,004
|
)
|
$
|
27,866
|
|||
|
Investment securities
|
(2,549
|
)
|
1,862
|
|
(687
|
)
|
|||||
|
Other interest-earning assets
|
(44
|
)
|
114
|
70
|
|||||||
|
Total interest-earning assets
|
29,277
|
(2,028
|
)
|
27,249
|
|
||||||
|
Interest-bearing liabilities:
|
|||||||||||
|
Demand deposits
|
(1,412
|
)
|
1,062
|
(350
|
)
|
||||||
|
Time deposits
|
(5,419
|
)
|
(3,798
|
)
|
(9,217
|
)
|
|||||
|
Total deposits
|
(6,831
|
)
|
(2,736
|
)
|
(9,567
|
)
|
|||||
|
Short-term borrowings and structured repo
|
21
|
(340
|
)
|
(319
|
)
|
||||||
|
Subordinated debentures issued to capital trust
|
(12
|
)
|
--
|
(12
|
)
|
||||||
|
FHLBank advances
|
77
|
(335
|
)
|
(258
|
)
|
||||||
|
Total interest-bearing liabilities
|
(6,745
|
)
|
(3,411
|
)
|
(10,156
|
)
|
|||||
|
Net interest income
|
$
|
36,022
|
$
|
1,383
|
|
$
|
37,405
|
||||
|
Federal Home Loan Bank line
|
$276.3 million
|
|
|
Federal Reserve Bank line
|
$280.6 million
|
|
|
Interest-Bearing and Non-Interest-Bearing Deposits
|
$345.3 million
|
|
|
Unpledged Securities
|
$77.9 million
|
|
Total Number
of Shares
Purchased
|
Average
Price
Per Share
|
Total Number
of Shares
Purchased
As Part of
Publicly
Announced
Plan
|
Maximum
Number of
Shares that
May Yet Be
Purchased
Under the
Plan(1)
|
|||||||||||||
|
July 1, 2011 –
July 31, 2011
|
---
|
$
|
----
|
---
|
396,562
|
|||||||||||
|
August 1, 2011 –
August 31, 2011
|
---
|
$
|
----
|
---
|
396,562
|
|||||||||||
|
September 1, 2011 –
September 30, 2011
|
---
|
$
|
----
|
---
|
396,562
|
|||||||||||
|
---
|
$
|
----
|
---
|
|||||||||||||
|
_______________________
|
|||
|
(1)
|
Amount represents the number of shares available to be repurchased under the plan as of the last calendar day
of the month shown.
|
||
|
a)
|
Exhibits
|
|
|
See Exhibit Index.
|
||
|
Great Southern Bancorp, Inc.
|
|
|
Registrant
|
|
|
Date: November 7, 2011
|
/s/ Joseph W. Turner
|
|
Joseph W. Turner
President and Chief Executive Officer
(Principal Executive Officer)
|
|
|
Date: November 7, 2011
|
/s/ Rex A. Copeland
|
|
Rex A. Copeland
Treasurer
(Principal Financial and Accounting Officer)
|
|
(2)
|
Plan of acquisition, reorganization, arrangement, liquidation, or succession
|
|
(i)
|
The Purchase and Assumption Agreement, dated as of March 20, 2009, among Federal Deposit Insurance Corporation, Receiver of TeamBank, N.A., Paola, Kansas, Federal Deposit Insurance Corporation and Great Southern Bank, previously filed with the Commission (File no. 000-18082) as Exhibit 2.1 to the Registrant's Current Report on Form 8-K filed on March 26, 2010 is incorporated herein by reference as Exhibit 2.1.
|
|
(ii)
|
The Purchase and Assumption Agreement, dated as of September 4, 2009, among Federal Deposit Insurance Corporation, Receiver of Vantus Bank, Sioux City, Iowa, Federal Deposit Insurance Corporation and Great Southern Bank, previously filed with the Commission (File no. 000-18082) as Exhibit 2.1 to the Registrant's Current Report on Form 8-K filed on September 11, 2010 is incorporated herein by reference as Exhibit 2.1.
|
|
(iii)
|
The Purchase and Assumption Agreement, dated as of October 7, 2011, among Federal Deposit Insurance Corporation, Receiver of Sun Security Bank, Ellington, Missouri, Federal Deposit Insurance Corporation and Great Southern Bank.
|
|
(3)
|
Articles of incorporation and Bylaws
|
|
(i)
|
The Registrant's Charter previously filed with the Commission as Appendix D to the Registrant's Definitive Proxy Statement on Schedule 14A filed on September 30, 2004 (File No. 000-18082), is incorporated herein by reference as Exhibit 3.1.
|
|
(iA)
|
The Articles Supplementary to the Registrant's Charter setting forth the terms of the Registrant's Senior Non-Cumulative Perpetual Preferred Stock, Series A, previously filed with the Commission (File no. 000-18082) as Exhibit 3.1 to the Registrant's Current Report on Form 8-K filed on August 18, 2011, are incorporated herein by reference as Exhibit 3(i).
|
|
(ii)
|
The Registrant's Bylaws, previously filed with the Commission (File no. 000-18082) as Exhibit 3(ii) to the Registrant's Current Report on Form 8-K filed on October 23, 2007, is incorporated herein by reference as Exhibit 3.2.
|
|
(4)
|
Instruments defining the rights of security holders, including indentures
|
|
(9)
|
Voting trust agreement
|
|
(10)
|
Material contracts
|
|
(11)
|
Statement re computation of per share earnings
|
|
(15)
|
Letter re unaudited interim financial information
|
|
(18)
|
Letter re change in accounting principles
|
|
(19)
|
Report furnished to securityholders.
|
|
(22)
|
Published report regarding matters submitted to vote of security holders
|
|
(23)
|
Consents of experts and counsel
|
|
(24)
|
Power of attorney
|
|
(31.1)
|
Rule 13a-14(a) Certification of Chief Executive Officer
|
|
(31.2)
|
Rule 13a-14(a) Certification of Treasurer
|
|
(32)
|
Certification pursuant to Section 906 of Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350)
|
|
(99)
|
Additional Exhibits
|
|
(101)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|