These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
| ☐ |
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) or (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
| ý |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
| ☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
| ☐ |
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Title of each class
|
Name of each exchange on which registered
|
|
Ordinary Shares (nominal value of $0.01)
|
NASDAQ Global Select Market
|
|
Ordinary Shares (nominal value of $0.01)
|
171,838,153
|
|
Large accelerated filer ☒
|
Accelerated filer
☐
|
Non-accelerated filer ☐
|
| U.S. GAAP ☐ | International Financial Reporting Standards as issued by the International Accounting Standards Board ý |
Other
☐
|
| ● |
the ability to realize anticipated benefits of the Business Combination;
|
| ● |
the outcome of pending or potential litigation;
|
| ● |
the possibility that we may be unable to successfully integrate Globe’s and FerroAtlántica’s operations, and that such integration may be more difficult, time-consuming or costly than expected;
|
| ● |
operating costs, customer loss and business disruption (including, without limitation, difficulties in maintaining relationships with employees, customers, clients or suppliers) may be greater than expected following the Business Combination;
|
| ● |
the retention of certain key employees may be difficult;
|
| ● |
the intense competition and expected increased competition in the future;
|
| ● |
the ability to adapt services to changes in technology or the marketplace;
|
| ● |
the ability to maintain and grow relationships with customers and clients;
|
| ● |
the historic cyclicality of the metals industry and the attendant swings in market price and demand;
|
| ● |
increases in energy costs and the effect on costs of production;
|
| ● |
disruptions in the supply of power;
|
| ● |
availability of raw materials or transportation;
|
| ● |
our inability to consummate the potential Hydroelectric Sale;
|
| ● |
cost of raw material inputs and the ability to pass along those costs to customers;
|
| ● |
costs associated with labor disputes and stoppages;
|
| ● |
the ability to generate sufficient cash to service indebtedness;
|
| ● |
integration and development of prior and future acquisitions;
|
| ● |
our ability to effectively implement strategic initiatives and actions taken to increase sales growth;
|
| ● |
our ability to compete successfully;
|
| ● |
availability and cost of maintaining adequate levels of insurance;
|
| ● |
the ability to protect trade secrets or maintain their trademarks and other intellectual property;
|
| ● |
equipment failures, delays in deliveries or catastrophic loss at any of our manufacturing facilities;
|
| ● |
exchange rate fluctuations;
|
| ● |
changes in laws protecting U.S., Canadian and European Union companies from unfair foreign competition or the measures currently in place or expected to be imposed under those laws;
|
| ● |
compliance with, potential liability under, and risks related to environmental, health and safety laws and regulations (and changes in such laws and regulations, including their enforcement or interpretation);
|
| ● |
risks from international operations, such as foreign exchange, tariff, tax, inflation, increased costs, political risks and their ability to expand in certain international markets;
|
| ● |
risks associated with mining operations, metals manufacturing and smelting activities;
|
| ● |
the ability to manage price and operational risks including industrial accidents and natural disasters;
|
| ● |
the ability to acquire or renew permits and approvals;
|
| ● |
the potential loss due to immediate cancellations of service contracts;
|
| ● |
risks associated with potential unionization of employees or work stoppages that could adversely affect our operations;
|
| ● |
changes in tax laws (including under applicable tax treaties) and regulations or to the interpretation of such tax laws or regulations by the governmental authorities;
|
| ● |
changes in general economic, business and political conditions, including changes in the financial markets;
|
| ● |
risks related to our capital structure; and
|
| ● |
risks related to our ordinary shares.
|
| ● |
the term(s) (1) “we,” “us,” “our,” “Company,” “Ferroglobe,” and “our business” refer to Ferroglobe PLC and its subsidiaries, Globe Specialty Metals, Inc. (“Globe”) and its consolidated subsidiaries and Grupo FerroAtlántica, S.A.U. (“FerroAtlántica”) and its consolidated subsidiaries, (2) “Globe” refers solely to Globe Specialty Metals, Inc. and its consolidated subsidiaries and (3) “FerroAtlántica” or the “FerroAtlántica Group” refers solely to FerroAtlántica and its consolidated subsidiaries;
|
| ● |
“Amended Revolving Credit Facility” refers to the revolving credit facility available pursuant to the Amended Revolving Credit Facility Agreement;
|
| ● |
“Amended Revolving Credit Facility Agreement” refers to the Existing Revolving Credit Facility Agreement as amended on or about the Issue Date by the Revolving Credit Facility Amendment;
|
| ● |
“Borrowers” refers to
Ferroglobe and Globe as borrowers, together with certain subsidiaries of Ferroglobe party to the Amended Revolving Credit Facility from time to time as co-borrowers, under the Amended Revolving Credit Facility;
|
| ● |
“Business Combination” refers to the business combination of Globe and FerroAtlántica as our wholly-owned subsidiaries on December 23, 2015;
|
| ● |
“Class A Ordinary Shares” refers to share capital issued in connection with the Business Combination, which has subsequently been converted into ordinary shares of Ferroglobe PLC as a result of the distribution of beneficial interest units in the Ferroglobe Representation and Warranty Insurance Trust to certain Ferroglobe PLC shareholders on November 18, 2016;
|
| ● |
“Consolidated Financial Statements” refers to the audited consolidated financial statements of Ferroglobe and its subsidiaries as of December 31, 2016 and 2015 and for each of the years ended
|
|
December 31, 2016, 2015 and 2014, including the related notes thereto, prepared in accordance with IFRS as issued by the IASB (as such terms are defined herein);
|
| ● |
“Existing Revolving Credit Facility Agreement” refers to the credit agreement, dated as of August 20, 2013, among Globe, certain Subsidiaries of Globe from time to time as co-borrowers thereunder, the financial institutions from time to time party thereto as lenders, PNC Bank National Association and Wells Fargo Bank, National Association, as syndication agents for lenders, BBVA Compass Bank, as documentation agent, and Citizens Bank of Pennsylvania, as administrative agent for lenders, as amended from time to time, other than pursuant to the Revolving Credit Facility Amendment;
|
| ● |
“French Hydroelectric Sale” refers to the strategic disposition of our French hydroelectric operations;
|
| ● |
“hectares” refers to a land area of 10,000 square meters or approximately 2.47 acres;
|
| ● |
“Hydroelectric Sale” refers to the Spanish Hydroelectric Sale and the French Hydroelectric Sale;
|
| ● |
“IFRS as issued by the IASB” refers to International Financial Reporting Standards as issued by the International Accounting Standards Board;
|
| ● |
“Indenture” refers to the indenture, dated as of February 15, 2017, among Ferroglobe and Globe as co-issuers, certain subsidiaries of Ferroglobe as guarantors, and Wilmington Trust, National Association as trustee, registrar, transfer agent and paying agent;
|
| ● |
“Notes” refer to the $350,000,000 aggregate principal amount of Senior Notes due 2022;
|
| ● |
“Predecessor” refers to FerroAtlántica for all periods prior to the Business Combination;
|
| ● |
“Refinancing” refers collectively to the following transactions: (i) the issuance of the Notes and the use of proceeds therefrom to repay certain existing indebtedness and pay certain compensation expenses, (ii) the entering into the Revolving Credit Facility Amendment and (iii) the payment of certain fees and expenses in connection with the foregoing;
|
| ● |
“Revolving Credit Facility Amendment” refers to the Third Amendment to the Existing Revolving Credit Facility Agreement, among,
inter alios
, Ferroglobe and Globe as co-borrowers, the subsidiary guarantors party thereto, the financial institutions party thereto as lenders and Citizens Bank of Pennsylvania as administrative agent;
|
| ● |
“REINDUS Loan” refers to the loans obtained from the Spanish Ministry of Industry and Energy relating to our upgraded metallurgical grade solar silicon project. See “Item 7.A.—Major Shareholders and Related Party Transactions—Related Party Transactions—Aurinka” and “Item 10.C.—Material Contracts—REINDUS Loan;”
|
| ● |
“shares” or “ordinary shares” refer to the authorized share capital of Ferroglobe PLC;
|
| ● |
“Spanish Hydroelectric Sale” refers to the strategic disposition of our Spanish hydroelectric operations;
|
| ● |
“tons” refer to metric tons (approximately 2,204.6 pounds or 1.1 short tons);
|
| ● |
“U.S. Exchange Act” refers to the U.S. Securities Exchange Act of 1934, as amended; and
|
| ● |
“U.S. Securities Act” refers to the U.S. Securities Act of 1933, as amended.
|
| ● |
Ferroglobe PLC for the period beginning February 5, 2015 (inception of the entity) and ended December 31, 2015;
|
| ● |
FerroAtlántica, the Company’s “Predecessor,” for the year ended December 31, 2015; and
|
| ● |
Globe for the eight-day period ended December 31, 2015.
|
|
Year ended December 31,
|
||||||||||||||||||||
|
($ thousands)
|
2016
|
2015
(2)
|
2014
(1)
|
2013
(1)
|
2012
(1)
|
|||||||||||||||
|
Sales
|
1,555,657
|
1,289,886
|
1,417,079
|
1,391,682
|
1,412,219
|
|||||||||||||||
|
Cost of sales
|
(1,043,000
|
)
|
(817,875
|
)
|
(887,772
|
)
|
(906,469
|
)
|
(906,435
|
)
|
||||||||||
|
Other operating income
|
25,712
|
15,500
|
6,694
|
36,714
|
15,667
|
|||||||||||||||
|
Staff costs
|
(293,032
|
)
|
(202,585
|
)
|
(213,829
|
)
|
(213,355
|
)
|
(208,512
|
)
|
||||||||||
|
Other operating expense
|
(234,326
|
)
|
(190,034
|
)
|
(148,553
|
)
|
(172,808
|
)
|
(182,260
|
)
|
||||||||||
|
Depreciation and amortization charges, operating allowances and write-downs
|
(121,346
|
)
|
(62,201
|
)
|
(69,131
|
)
|
(73,484
|
)
|
(64,422
|
)
|
||||||||||
|
Operating (loss) profit before impairment losses, net gains/losses due to changes in the value of assets, gains/losses on disposals of non-current assets and other loss
|
(110,335
|
)
|
32, 691
|
104,488
|
62,280
|
66,257
|
||||||||||||||
|
Impairment losses
|
(267,449
|
)
|
(52,042
|
)
|
(399
|
)
|
(1,061
|
)
|
(14,378
|
)
|
||||||||||
|
Net (loss) gain due to changes in the value of assets
|
1,891
|
(912
|
)
|
(9,472
|
)
|
6,475
|
(2,751
|
)
|
||||||||||||
|
(Loss) gain on disposal of non-current assets
|
340
|
|
(2,208
|
)
|
555
|
448
|
(13
|
)
|
||||||||||||
|
Other loss
|
(40
|
)
|
(347
|
)
|
(60
|
)
|
(2,802
|
)
|
1,433
|
|||||||||||
|
OPERATING (LOSS) PROFIT
|
(375,593
|
)
|
(22,818
|
)
|
95,112
|
65,340
|
50,548
|
|||||||||||||
|
Finance income
|
1,534
|
1,095
|
4,596
|
2,446
|
4,636
|
|||||||||||||||
|
Finance costs
|
(24,585
|
)
|
(23,738
|
)
|
(28,415
|
)
|
(37,770
|
)
|
(37,614
|
)
|
||||||||||
|
Exchange differences
|
(3,513
|
)
|
35,904
|
7,800
|
(7,677
|
)
|
81
|
|||||||||||||
|
(LOSS) PROFIT BEFORE TAXES
|
(402,157
|
)
|
(9,557
|
)
|
79,093
|
22,339
|
17,651
|
|||||||||||||
|
Income tax benefit (expense)
|
46,609
|
(48,719
|
)
|
(57,652
|
)
|
(15,903
|
)
|
4,886
|
||||||||||||
|
(LOSS) PROFIT FROM CONTINUING OPERATIONS
|
(355,548
|
)
|
(58,276
|
)
|
21,441
|
6,436
|
22,537
|
|||||||||||||
|
(Loss) Profit for discontinued operations
(3)
|
(3,065
|
)
|
(196
|
)
|
10,290
|
15,612
|
12,142
|
|||||||||||||
|
(LOSS) PROFIT FOR THE YEAR
|
(358,613
|
)
|
(58,472
|
)
|
31,731
|
22,048
|
34,679
|
|||||||||||||
|
Loss attributable to non-controlling interests
|
20,186
|
15,204
|
6,706
|
6,400
|
509
|
|||||||||||||||
|
(LOSS) PROFIT ATTRIBUTABLE TO THE PARENT COMPANY
|
(338,427
|
)
|
(43,268
|
)
|
38,437
|
28,448
|
35,188
|
|
From continued and discontinued operations
|
||||||||||||||||||||
|
2016
|
2015
(2)
|
2014
(1)
|
2013
(1)
|
2012
(1)
|
||||||||||||||||
|
(Loss) Profit attributable to the Parent Company
|
(338,427
|
)
|
(43,268
|
)
|
38,437
|
28,448
|
35,188
|
|||||||||||||
|
Average number of shares outstanding
|
171,838,153
|
99,699,262
|
98,078,163
|
98,078,163
|
98,078,163
|
|||||||||||||||
|
Basic (loss) earnings per share
|
(1.97
|
)
|
(0.43
|
)
|
0.39
|
0.29
|
0.36
|
|||||||||||||
|
Weighted Average Dilutive Options and RSUs
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
|
Diluted (loss) earnings per share
|
(1.97
|
)
|
(0.43
|
)
|
0.39
|
0.29
|
0.36
|
|||||||||||||
|
From continued operations
|
||||||||||||||||||||
|
2016
|
2015
(2)
|
2014
(1)
|
2013
(1)
|
2012
(1)
|
||||||||||||||||
|
(Loss) Profit attributable to the Parent Company
|
(335,362
|
)
|
(43,072
|
)
|
28,150
|
12,843
|
23,051
|
|||||||||||||
|
Average number of shares outstanding
|
171,838,153
|
99,699,262
|
98,078,163
|
98,078,163
|
98,078,163
|
|||||||||||||||
|
Basic (loss) earnings per share
|
(1.95
|
)
|
(0.43
|
)
|
0.29
|
0.13
|
0.24
|
|||||||||||||
|
Weighted Average Dilutive Options and RSUs
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
|
Diluted (loss) earnings per share
|
(1.95
|
)
|
(0.43
|
)
|
0.29
|
0.13
|
0.24
|
|||||||||||||
|
From discontinued operations
|
||||||||||||||||||||
|
2016
|
2015
(2)
|
2014
(1)
|
2013
(1)
|
2012
(1)
|
||||||||||||||||
|
(Loss) Profit attributable to the Parent Company
|
(3,065
|
)
|
(196
|
)
|
10,287
|
15,605
|
12,137
|
|||||||||||||
|
Average number of shares outstanding
|
171,838,153
|
99,699,262
|
98,078,163
|
98,078,163
|
98,078,163
|
|||||||||||||||
|
Basic (loss) earnings per share
|
(0.02
|
)
|
0.00
|
0.10
|
0.16
|
0.12
|
||||||||||||||
|
Weighted Average Dilutive Options and RSUs
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||
|
Diluted (loss) earnings per share
|
(0.02
|
)
|
0.00
|
0.10
|
0.16
|
0.12
|
||||||||||||||
|
Cash dividend declared
|
||||||||||||||||||||
|
2016
|
2015
(2)
|
2014
(1)
|
2013
(1)
|
2012
(1)
|
||||||||||||||||
|
Cash dividend declared
|
54,988
|
21,479
|
40,116
|
27,498
|
46,100
|
|||||||||||||||
|
Number of shares
|
171,838,153
|
171,838,153
|
98,078,163
|
98,078,163
|
98,078,163
|
|||||||||||||||
|
Cash dividend declared per share
|
0.32
|
0.12
|
0.41
|
0.28
|
0.47
|
|||||||||||||||
|
As of December 31,
|
||||||||||||||||||||
|
($ thousands)
|
2016
|
2015
(2)
|
2014
(1)
|
2013
(1)
|
2012
(1)
|
|||||||||||||||
|
Cash and cash equivalents
|
196,931
|
116,666
|
48,651
|
62,246
|
71,631
|
|||||||||||||||
|
Total assets
|
2,019,301
|
2,391,161
|
1,388,158
|
1,675,975
|
1,769,524
|
|||||||||||||||
|
Non-current liabilities
|
500,503
|
603,500
|
468,585
|
477,125
|
392,393
|
|||||||||||||||
|
Current liabilities
|
626,756
|
492,688
|
411,896
|
414,884
|
580,557
|
|||||||||||||||
|
Equity
|
892,042
|
1,294,973
|
507,677
|
783,966
|
796,574
|
|||||||||||||||
| (1) |
Financial data for the Predecessor, FerroAtlántica, except for share and per share data, which has been updated to reflect the shares received by the owners of FerroAtlántica as a result of the Business Combination for the years ended December 31, 2014, 2013 and 2012.
|
| (2) |
Financial data for Ferroglobe is derived from the results and financial position of: (a) Ferroglobe PLC for the period beginning February 5, 2015 (inception of the entity) and ended December 31, 2015; (b) FerroAtlántica for the year ended December 31, 2015; and (c) Globe for the eight-day period ended December 31, 2015.
|
| (3) |
Our Spanish hydroelectric operations were determined to be discontinued and classified as held-for-sale in 2016. As such, the financial information for prior years has been adjusted to reflect this change in accounting treatment.
|
| ● |
fails to disclose any such information to our Board, directors or officers; or
|
| ● |
fails to use or apply any such information in performing such director’s duties as a director.
|
| ● |
managing a significantly larger company;
|
| ● |
coordinating geographically separate organizations;
|
| ● |
the potential diversion of management focus and resources from other strategic opportunities and from operational matters;
|
| ● |
retaining existing customers and attracting new customers;
|
| ● |
maintaining employee morale and retaining key management and other employees;
|
| ● |
integrating two unique business cultures, which may prove to be incompatible;
|
| ● |
the possibility of faulty assumptions underlying expectations regarding the integration process;
|
| ● |
issues in achieving anticipated operating efficiencies, business opportunities and growth prospects;
|
| ● |
consolidating corporate and administrative infrastructures and eliminating duplicative operations;
|
| ● |
issues in integrating information technology, communications and other systems;
|
| ● |
changes in applicable laws and regulations;
|
| ● |
changes in tax laws (including under applicable tax treaties) and regulations or to the interpretation of such tax laws or regulations by the governmental authorities; and
|
| ● |
managing tax costs or inefficiencies associated with integrating our operations.
|
| ● |
adding new production capacity to an existing silicon plant to produce approximately 30,000 tons of metallurgical grade silicon would cost approximately $120,000,000 and take at least 12 to 18 months to complete once permits are obtained, which could take more than a year;
|
| ● |
a greenfield development project would take at least three to five years to complete and would require significant capital expenditure and environmental compliance costs; and
|
| ● |
obtaining sufficient and dependable power at competitive rates near areas with the required natural resources is difficult to accomplish.
|
| ● |
Ferroglobe PLC as of December 31, 2015 and for the period beginning February 5, 2015 (inception of the entity) and ended December 31, 2015;
|
| ● |
FerroAtlántica, the Company’s “Predecessor,” for the twelve month period ended December 31, 2015; and
|
| ● |
Globe for the eight day period ended December 31, 2015.
|
| ● |
tariffs and trade barriers;
|
| ● |
recessionary trends, inflation or instability of financial markets;
|
| ● |
currency fluctuations, which could decrease our revenues or increase our costs in U.S. Dollars;
|
| ● |
regulations related to customs and import/export matters;
|
| ● |
tax issues, such as tax law changes, changes in tax treaties and variations in tax laws;
|
| ● |
changes in regulations that affect our business such as more stringent environmental requirements or sudden and unexpected raises in power rates;
|
| ● |
limited access to qualified staff;
|
| ● |
inadequate infrastructure;
|
| ● |
cultural and language differences;
|
| ● |
inadequate banking systems;
|
| ● |
different and/or more stringent environmental laws and regulations;
|
| ● |
restrictions on the repatriation of profits or payment of dividends;
|
| ● |
crime, strikes, riots, civil disturbances, terrorist attacks or wars;
|
| ● |
nationalization or expropriation of property;
|
| ● |
law enforcement authorities and courts that are weak or inexperienced in commercial matters; and
|
| ● |
deterioration of political relations among countries.
|
| ● |
computerized technology that monitors and controls production furnaces;
|
| ● |
electrode technology and operational know‑how;
|
| ● |
metallurgical process for the production of solar‑grade silicon metal;
|
| ● |
production software that monitors the introduction of additives to alloys, allowing the precise formulation of the chemical composition of products; and
|
| ● |
flowcaster equipment, which maintains certain characteristics of silicon‑based alloys as they are cast.
|
| ● |
we may not have sufficient funds to develop new technology and to implement effectively our technologies as competitors improve their processes;
|
| ● |
if implemented, our technologies may not work as planned; and
|
| ● |
our proprietary technologies may be challenged and we may not be able to protect our rights to these technologies.
|
| ● |
making it more difficult for us to satisfy our obligations with respect to our indebtedness;
|
| ● |
requiring us to dedicate a substantial portion of our cash flow from operations to payments on our indebtedness, thus reducing the availability of our cash flow to fund internal growth through working capital and capital expenditures and for other general corporate purposes;
|
| ● |
increasing our vulnerability to a downturn in our business or economic or industry conditions;
|
| ● |
placing us at a competitive disadvantage compared to our competitors that have less indebtedness in relation to cash flow;
|
| ● |
limiting our flexibility in planning for or reacting to changes in our business and our industry;
|
| ● |
restricting us from investing in growing our business, pursuing strategic acquisitions and exploiting certain business opportunities; and
|
| ● |
limiting, among other things, our and our subsidiaries’ ability to incur additional indebtedness or raise equity capital in the future and increasing the costs of such additional financings.
|
| ● |
make certain advances, loans or investments;
|
| ● |
incur indebtedness or issue guarantees;
|
| ● |
create security;
|
| ● |
sell, lease, transfer or dispose of assets;
|
| ● |
merge or consolidate with other companies;
|
| ● |
transfer all or substantially all of our assets;
|
| ● |
make a substantial change to the general nature of our business;
|
| ● |
pay dividends and make other restricted payments;
|
| ● |
create or incur liens;
|
| ● |
agree to limitations on the ability of our subsidiaries to pay dividends or make other distributions;
|
| ● |
engage in sales of assets and subsidiary stock;
|
| ● |
enter into transactions with affiliates;
|
| ● |
amend organizational documents;
|
| ● |
enter into sale-leaseback transactions; and
|
| ● |
enter into agreements that contain a negative pledge.
|
| ● |
the success of competitive products or technologies;
|
| ● |
regulatory developments in the United States and foreign countries;
|
| ● |
developments or disputes concerning patents or other proprietary rights;
|
| ● |
the recruitment or departure of key personnel;
|
| ● |
quarterly or annual variations in our financial results or those of companies that are perceived to be similar to us;
|
| ● |
market conditions in the industries in which we compete and issuance of new or changed securities analysts’ reports or recommendations;
|
| ● |
the failure of securities analysts to cover our ordinary shares or changes in financial estimates by analysts;
|
| ● |
the inability to meet the financial estimates of analysts who follow our ordinary shares;
|
| ● |
investor perception of our Company and of the industry in which we compete; and
|
| ● |
general economic, political and market conditions.
|
| ● |
the requirement that a majority of our Board consist of independent directors;
|
| ● |
the requirement that our Board have a compensation committee that is composed entirely of independent directors with a written charter addressing the committee’s purpose and responsibilities; and
|
| ● |
the requirements that director nominees are selected, or recommended for selection by our Board, either by (1) independent directors constituting a majority of our Board’s independent directors in a vote in which only independent directors participate, or (2) a nominations committee comprised solely of independent directors, and that a formal written charter or board resolution, as applicable, addressing the nominations process is adopted.
|
| ● |
1996:
acquisition of the Spanish company Hidro Nitro Española, S.A. (“Hidro Nitro Española”), operating in the ferroalloys and hydroelectric power businesses, and start of the quartz mining operations through the acquisition of Cuarzos Industriales S.A. from Portuguese cement manufacturer Cimpor;
|
| ● |
1998:
expansion of our manganese‑ and silicon‑based alloy operations through the acquisition of 80% of the share capital of FerroAtlántica de Venezuela (currently FerroVen, S.A.) from the Government of Venezuela in a public auction;
|
| ● |
2000:
acquisition of 67% of the share capital of quartz mining company Rocas, Arcillas y Minerales, S.A. from Elkem, a Norwegian silicon metal and manganese- and silicon-based alloy producer;
|
| ● |
2005:
acquisition of Pechiney Électrométallurgie, currently named FerroPem, S.A.S., a silicon metal and silicon‑based alloys company with operations in France which owned Silicon Smelters operating in South Africa;
|
| ● |
2005:
acquisition of Alloy, Alabama Sand and Gravel and Alloy Power (U.S.);
|
| ● |
2006:
acquisition of Globe Metallurgical, Inc., the largest metal manufacturer in North America and largest specialty ferroalloy manufacturer in the United States;
|
| ● |
2006:
acquisition of Stein Ferroaleaciones S.A., an Argentine producer of silicon‑based specialty alloys, and its Polish affiliate, Ultracore Polska;
|
| ● |
2007:
creation of FerroAtlántica, the holding company of our FerroAtlántica Group;
|
| ● |
2007:
acquisition of Camargo Correa Metais S.A., a major Brazilian silicon metal manufacturer,
|
| ● |
2008:
acquisition of Rand Carbide PLC, a ferrosilicon plant in South Africa, from South African mining and steel company Evraz Highveld Steel and Vanadium Limited, and creation of Silicio FerroSolar, S.L., which conducts research and development activities in the solar grade silicon sector;
|
| ● |
2008:
acquisition of 81% of Solsil, Inc., a producer of high-purity silicon for use in photovoltaic solar cells
|
| ● |
2008:
acquisition of a majority stake in Ningxia Yonvey Coal Industry Co., Ltd., a producer of carbon electrodes (subsequently purchased the remaining stake);
|
| ● |
2009:
creation of French company Photosil Industries, which conducts research and development activities in the solar grade silicon sector;
|
| ● |
2009:
Sold Camargo stake in Brazil to Dow Corning and formed a joint venture with Dow Corning at Alloy, West Virginia silicon facility;
|
| ● |
2010:
acquisition of Core Metals, one of North America’s largest and most efficient producers and marketers of high-purity ferrosilicon and other specialty metals;
|
| ● |
2010:
acquisition of Chinese silicon metal factory, MangShi Sinice Silicon Industry Company Limited;
|
| ● |
2011:
acquisition of Alden Resources in the United States, North America’s leading miner, processor and supplier of specialty metallurgical coal to the silicon and silicon-based alloy industries;
|
| ● |
2012:
acquisition of SamQuarz (Pty) Ltd, a South African producer of silica, with quartz mining operations;
|
| ● |
2012:
acquisition of a majority stake (51%) in Becancour (Canada), a silicon metal production facility with Dow Corning as the joint venture partner; and
|
| ● |
2014:
acquisition of Siltech, a ferrosilicon facility in South Africa.
|
| ● |
ELSA electrode — We have internally developed a patented technology for electrodes used in silicon metal furnaces, which we have been able to sell to several major silicon producers globally. This technology, known as the ELSA electrode, improves the energy efficiency in
|
|
the production process of silicon metal and significantly reduces iron contamination. With this technology we are able to run our furnaces with fewer stoppages, which minimizes the consumption of power, one of the largest cost components in the smelting process. The ELSA electrode technology and know‑how is unique and has no proven alternative worldwide, which we believe gives us a competitive advantage. Given the operational benefits, the ELSA technology nearly halves the cost of the utilization of electrodes, relative to prebaked electrodes. Furthermore, ELSA is a key technology in running high capacity silicon furnaces (the size and capacity of silicon furnaces is limited by the size of its electrodes, and the ELSA technology allows us to reduce this bottleneck), improving our productivity and lowering our unit cost.
|
| ● |
Solar Grade Silicon — Our FerroSolar Project involves the production of solar grade silicon metal with a purity level above 99.9999% through a new electrometallurgical process, instead of the traditional chemical process, which tends to be costly and involves high energy consumption and potentially environmentally hazardous processes. The new technology, entirely developed by us at an earlier stage at our research and development facilities in Spain and France, aims to reduce the costs and energy consumption associated with the production of solar grade silicon. We have already started production of solar grade silicon metal through this new process in a prototype factory, and we currently sell the small amounts we produce to manufacturers of solar wafers. A pre‑industrial site plant is under analysis and consideration for the production of 1,500 to 3,000 tons of solar grade silicon annually. In 2016, we entered into an agreement with Aurinka providing for the formation and operation of a joint venture with the purpose of producing upgraded metallurgical grade (UMG) solar silicon. See “—Research and Development (R&D)—Solar grade silicon” below.
|
|
Year ended December 31,
|
||||||||||||
|
($ millions)
|
2016
|
2015
|
2014
|
|||||||||
|
Silicon metal
|
751.5
|
592.5
|
596.2
|
|||||||||
|
Manganese‑based alloys
|
223.5
|
260.4
|
316.5
|
|||||||||
|
Ferrosilicon
|
242.8
|
228.8
|
285.0
|
|||||||||
|
Other silicon‑based alloys
|
173.9
|
105.7
|
103.4
|
|||||||||
|
Silica fume
|
37.5
|
29.7
|
31.6
|
|||||||||
|
Byproducts and other
|
126.5
|
72.9
|
84.4
|
|||||||||
| Total Sales |
1,555.7
|
1,290.0
|
1,417.1
|
| ● |
high-carbon ferromanganese used to improve the hardenability of steel;
|
| ● |
medium-carbon ferromanganese, used to manufacture flat and other steel products; and
|
| ● |
low-carbon ferromanganese used in the production of stainless steel, steel with very low carbon levels, rolled steel plates and pipes for the oil industry.
|
|
Mine
|
Location
|
Mineral
|
Annual capacity kt
|
Production in 2016 kt
|
Mining Recovery
|
Proven reserves Mt
(1)
|
Probable reserves Mt
(1)
|
Mining Method
|
Reserve grade
|
Btus per lb.
|
Life
(2)
|
Expiry date
(3)
|
||||||||||||
|
Sonia
|
Spain (Mañón)
|
Quartz
|
150
|
150
|
0.4
|
2.17
|
0.8
|
Open-pit
|
Metallurgical
|
N/A
|
21
|
2069
|
||||||||||||
|
Esmeralda
|
Spain (Val do Dubra)
|
Quartz
|
50
|
22
|
0.4
|
0.12
|
0.17
|
Open-pit
|
Metallurgical
|
N/A
|
12
|
2029
|
||||||||||||
|
Serrabal.
|
Spain (Vedra & Boqueixón)
|
Quartz
|
330
|
231
|
0.2
|
3.85
|
1.9
|
Open-pit
|
Metallurgical
|
N/A
|
19
|
2038
|
||||||||||||
|
SamQuarz
|
South Africa (Delmas)
|
Quartzite
|
1,000
|
690
|
0.7
|
8.02
|
19.5
|
Open-pit
|
Metallurgical & Glass
|
N/A
|
39
|
2039
|
||||||||||||
|
Mahale
|
South Africa (Limpopo)
|
Quartz
|
New
|
New
|
0.5
|
—
|
2.4
|
Open-pit
|
Metallurgical
|
N/A
|
15
|
2035
|
||||||||||||
|
Roodepoort
|
South Africa (Limpopo)
|
Quartz
|
50
|
40
|
0.5
|
—
|
0.05
|
Open-pit
|
Metallurgical
|
N/A
|
1
|
2028
|
||||||||||||
|
Fort Klipdam
|
South Africa (Limpopo)
|
Quartz
|
100
|
10
|
0.6
|
—
|
0.2
|
Open-pit
|
Metallurgical
|
N/A
|
2
|
2017
(4)
|
||||||||||||
|
AS&G Miller Pit
|
United States (Alabama)
|
Quartzite
|
150
|
145
|
0.4
|
0.02
|
—
|
Surface
|
Metallurgical
|
N/A
|
1
|
2017
|
||||||||||||
|
AS&G Mims Pit.
|
United States (Alabama)
|
Quartzite
|
120
|
88
|
0.4
|
0.25
|
—
|
Surface
|
Metallurgical
|
N/A
|
3
|
2020
|
||||||||||||
|
1,950
|
1,376
|
14.43
|
25.02
|
|||||||||||||||||||||
|
Maple Creek
|
United States (Kentucky)
|
Coal
|
200
|
190
|
0.7
|
0.6
|
Surface
|
Metallurgical
|
14,000
|
3
|
2020
|
|||||||||||||
|
Colonel Hollow
|
United States (Kentucky)
|
Coal
|
150
|
7 |
0.7
|
0.8
|
Surface
|
Metallurgical
|
14,000
|
5
|
2022
|
|||||||||||||
|
Engle Hollow
|
United States (Kentucky)
|
Coal
|
24
|
24
|
|
0.6
|
0.2
|
Underground | Metallurgical |
14,000
|
4
|
2021 | ||||||||||||
|
Bain Branch No. 3
|
United States (Kentucky)
|
Coal
|
120
|
25
|
0.5
|
3.6
|
2.9 | Underground | Metallurgical |
14,000
|
25
|
2042 | ||||||||||||
|
Harpes Creek
4A
|
United States (Kentucky)
|
Coal
|
100
|
92
|
0.6
|
1.2
|
1.3 | Underground | Metallurgical |
14,000
|
12
|
2029 | ||||||||||||
| 594 | 338 | 6.40 | 4.20 |
| (1) |
The estimated recoverable proven and probable reserves represent the tons of product that can be used internally or sold to metallurgical or glass grade customers. The mining recovery is based on historical yields at each particular site. We estimate our permitted mining life based on the number of years we can sustain average production rates under current circumstances.
|
| (2) |
Current estimated mine life in years.
|
| (3) |
Expiry date of Ferroglobe’s mining concession.
|
| (4) |
The expiry date relates to three mining permits relating to an area within Fort Klipdam, outside the area covered by the mining right. The mining right is currently subject to an administrative proceeding with the relevant mining authority. See “—South African mining rights—Fort Klipdam” below for further information on Fort Klipdam.
|
|
|
|
|
|
|
|
|
|
|
Recoverable Reserves
|
|
|
|
|
|
||||||
|
Mine
|
|
Location
|
|
Mineralization
|
|
Mining
Recovery |
|
|
Proven
MT (1) |
|
|
Probable
MT (1) |
|
|
Reserve Grade
|
|
Mining
Method |
|||
|
Conchitina and Conchitina Segunda
|
|
Spain (O Vicedo)
|
|
Quartz
|
|
|
0.35
|
0
|
1.25
|
|
|
Metallurgical
|
|
Open-pit
|
||||||
|
(1)
|
Estimates of recoverable probable reserves represent the tons of product that can be used internally or which are of metallurgical grade and can be delivered to Ferroglobe’s customers.
|
| ● |
submission of a Mining Works Programme;
|
| ● |
submission of a Social Labour Plan;
|
| ● |
approval of a Shareholders Agreement or Black Economic Empowerment Agreement;
|
| ● |
submission of mining plans; and
|
| ● |
the passing of a board resolution appointing a person to sign on behalf of the Company.
|
|
Year ended December 31,
|
||||||||||||
|
($ millions)
|
2016
|
2015
|
2014
|
|||||||||
|
United States of America
|
563.6
|
208.4
|
201.3
|
|||||||||
|
Europe
|
||||||||||||
|
Spain
|
181.0
|
194.9
|
257.0
|
|||||||||
|
Germany
|
241.0
|
231.0
|
238.6
|
|||||||||
|
Italy
|
90.3
|
120.0
|
146.2
|
|||||||||
|
Rest of Europe
|
236.7
|
314.1
|
302.2
|
|||||||||
|
Total revenues in Europe
|
749.1
|
860.0
|
944.0
|
|||||||||
|
Rest of the World
|
243.0
|
221.6
|
271.8
|
|||||||||
|
Total
|
1,555.7
|
1,290.0
|
1,417.1
|
|||||||||
| ● |
Ferroglobe PLC for the period beginning February 5, 2015 (inception of the entity) and ended December 31, 2015;
|
| ● |
FerroAtlántica, the Company’s “Predecessor,” for the year ended December 31, 2015; and
|
| ● |
Globe for the eight-day period ended December 31, 2015.
|
|
($ thousands)
|
Year ended December 31,
|
|||||||
|
2016
|
2015
|
|||||||
|
Sales
|
1,555,657
|
1,289,886
|
||||||
|
Cost of sales
|
(1,043,000
|
)
|
(817,875
|
)
|
||||
|
Other operating income
|
25,712
|
15,500
|
||||||
|
Staff costs
|
(293,032
|
)
|
(202,585
|
)
|
||||
|
Other operating expense
|
(234,326
|
)
|
(190,034
|
)
|
||||
|
Depreciation and amortization charges, operating allowances and write-downs
|
(121,346
|
)
|
(62,201
|
)
|
||||
|
Operating (loss) profit before impairment losses, net gains/losses due to changes in the value of assets, gains/losses on disposals of non-current assets and other loss
|
(110,335
|
)
|
32,691
|
|||||
|
Impairment losses
|
(267,449
|
)
|
(52,042
|
)
|
||||
|
Net gain (loss) due to changes in the value of assets
|
1,891
|
(912
|
)
|
|||||
|
Loss on disposal of non-current assets
|
(340
|
)
|
(2,208
|
)
|
||||
|
Other loss
|
(40
|
)
|
(347
|
)
|
||||
|
OPERATING LOSS
|
(375,593
|
)
|
(22,818
|
)
|
||||
|
Finance income
|
1,534
|
1,095
|
||||||
|
Finance costs
|
(24,585
|
)
|
(23,738
|
)
|
||||
|
Exchange differences
|
(3,513
|
)
|
35,904
|
|||||
|
LOSS
BEFORE TAXES
|
(402,157
|
)
|
(9,557
|
)
|
||||
|
Income tax benefit (expense)
|
46,609
|
(48,719
|
)
|
|||||
|
LOSS
FROM CONTINUING OPERATIONS
|
(355,548
|
)
|
(58,276
|
)
|
||||
|
Loss from discontinued operations
|
(3,065
|
)
|
(196
|
)
|
||||
|
LOSS
FOR THE YEAR
|
(358,613
|
)
|
(58,472
|
)
|
||||
|
Loss attributable to non-controlling interests
|
20,186
|
15,204
|
||||||
|
LOSS
ATTRIBUTABLE TO FERROGLOBE
|
(338,427
|
)
|
(43,268
|
)
|
||||
| ● |
Electrometallurgy – North America;
|
| ● |
Electrometallurgy – Europe;
|
| ● |
Electrometallurgy – South Africa;
|
| ● |
Electrometallurgy – Venezuela; and
|
| ● |
Other segments.
|
| Year ended December 31, | ||||||||
|
($ thousands)
|
2016
|
2015
|
||||||
|
Sales
|
521,192
|
10,062
|
||||||
|
Cost of sales
|
(325,254
|
)
|
(6,200
|
)
|
||||
|
Other operating income
|
362
|
17
|
||||||
|
Staff costs
|
(82,032
|
)
|
(1,983
|
)
|
||||
|
Other operating expense
|
(64,606
|
)
|
(276
|
)
|
||||
|
Depreciation and amortization charges, operating allowances and write‑downs
|
(73,530
|
)
|
(1,183
|
)
|
||||
|
Operating (loss) profit before impairment losses, net gains/losses due to changes in the value of assets, gains/losses on disposals of non-current assets and other loss
|
(23,868
|
)
|
437
|
|||||
|
Year ended December 31,
|
||||||||
|
($ thousands)
|
2016
|
2015
|
||||||
|
Sales
|
949,547
|
1,174,968
|
||||||
|
Cost of sales
|
(672,026
|
)
|
(811,114
|
)
|
||||
|
Other operating income
|
25,908
|
52,211
|
||||||
|
Staff costs
|
(132,440
|
)
|
(148,652
|
)
|
||||
|
Other operating expense
|
(118,269
|
)
|
(142,867
|
)
|
||||
|
Depreciation and amortization charges, operating allowances and write‑downs
|
(31,730
|
)
|
(35,255
|
)
|
||||
|
Operating profit before impairment losses, net gains/losses due to changes in the value of assets, gains/losses on disposals of non-current assets and other loss
|
20,990
|
89,291
|
||||||
|
Year ended December 31,
|
||||||||
|
($ thousands)
|
2016
|
2015
|
||||||
|
Sales
|
142,160
|
219,890
|
||||||
|
Cost of sales
|
(99,124
|
)
|
(134,978
|
)
|
||||
|
Other operating income
|
3,422
|
5,070
|
||||||
|
Staff costs
|
(23,589
|
)
|
(24,663
|
)
|
||||
|
Other operating expense
|
(28,834
|
)
|
(29,237
|
)
|
||||
|
Depreciation and amortization charges, operating allowances and write‑downs
|
(4,732
|
)
|
(7,744
|
)
|
||||
|
Operating (loss) profit before impairment losses, net gains/losses due to changes in the value of assets, gains/losses on disposals of non-current assets and other loss
|
(10,697
|
) |
28,338
|
|||||
|
Year ended December 31,
|
||||||||
|
($ thousands)
|
2016
|
2015
|
||||||
|
Sales
|
30,430
|
69,956
|
||||||
|
Cost of sales
|
(34,643
|
)
|
(57,647
|
)
|
||||
|
Other operating income
|
27
|
44
|
||||||
|
Staff costs
|
(5,656
|
)
|
(20,922
|
)
|
||||
|
Other operating expense
|
(6,747
|
)
|
(28,677
|
)
|
||||
|
Depreciation and amortization charges, operating allowances and write‑downs
|
(4,118
|
)
|
(9,396
|
)
|
||||
|
Operating loss before impairment losses, net gains/losses due to changes in the value of assets, gains/losses on disposals of non-current assets and other loss
|
(20,707
|
) |
(46,642
|
)
|
||||
| Year ended December 31, | ||||||||
| ($ thousands) | 2016 | 2015 | ||||||
|
Sales
|
59,907
|
59,167
|
||||||
|
Cost of sales
|
(45,269
|
)
|
(30,394
|
)
|
||||
|
Other operating income
|
4,686
|
2,065
|
||||||
|
Staff costs
|
(52,921
|
)
|
(9,652
|
)
|
||||
|
Other operating expense
|
(31,217
|
)
|
(38,670
|
)
|
||||
|
Depreciation and amortization charges, operating allowances and write‑downs
|
(8,700
|
)
|
(13,096
|
)
|
||||
|
Operating profit before impairment losses, net gains/losses due to changes in the value of assets, gains/losses on disposals of non-current assets and other loss
|
(73,514
|
)
|
(30,580
|
)
|
||||
|
($ thousands)
|
Year ended December 31,
|
|||||||
|
2015
|
2014
|
|||||||
|
Sales
|
1,289,886
|
1,417,079
|
||||||
|
Cost of sales
|
(817,875
|
)
|
(887,772
|
)
|
||||
|
Other operating income
|
15,500
|
6,694
|
||||||
|
Staff costs
|
(202,585
|
)
|
(213,829
|
)
|
||||
|
Other operating expense
|
(190,034
|
)
|
(148,553
|
)
|
||||
|
Depreciation and amortization charges, operating allowances and write-downs
|
(62,201
|
)
|
(69,131
|
)
|
||||
|
Operating profit before impairment losses, net gains/losses due to changes in the value of assets, gains/losses on disposals of non-current assets and other loss
|
32,691
|
104,488
|
||||||
|
Impairment losses
|
(52,042
|
)
|
(399
|
)
|
||||
|
Net loss due to changes in the value of assets
|
(912
|
)
|
(9,472
|
)
|
||||
|
(Loss) gain on disposal of non-current assets
|
(2,208
|
)
|
555
|
|||||
|
Other loss
|
(347
|
)
|
(60
|
)
|
||||
|
OPERATING (LOSS) PROFIT
|
(22,818
|
)
|
95,112
|
|||||
|
Finance income
|
1,095
|
4,596
|
||||||
|
Finance costs
|
(23,738
|
)
|
(28,415
|
)
|
||||
|
Exchange differences
|
35,904
|
7,800
|
||||||
|
(LOSS) PROFIT BEFORE TAXES
|
(9,557
|
)
|
79,093
|
|||||
|
Income tax expense
|
(48,719
|
)
|
(57,652
|
)
|
||||
|
(LOSS) PROFIT FROM CONTINUING OPERATIONS
|
(58,276
|
)
|
21,441
|
|||||
|
(Loss) Profit from discontinued operations
|
(196
|
)
|
10,290
|
|||||
|
(LOSS) PROFIT FOR THE YEAR
|
(58,472
|
)
|
31,731
|
|||||
|
Loss attributable to non-controlling interests
|
15,204
|
6,706
|
||||||
|
(LOSS) PROFIT ATTRIBUTABLE TO FERROGLOBE
|
(43,268
|
)
|
38,437
|
|
Year ended December 31,
|
||||||||
|
($ thousands)
|
2015
|
2014
|
||||||
|
Sales
|
10,062
|
—
|
||||||
|
Cost of sales
|
(6,200
|
)
|
—
|
|||||
|
Other operating income
|
17
|
—
|
||||||
|
Staff costs
|
(1,983
|
)
|
—
|
|||||
|
Other operating expense
|
(276
|
)
|
—
|
|||||
|
Depreciation and amortization charges, operating allowances and write‑downs
|
(1,183
|
)
|
—
|
|||||
|
Operating profit before impairment losses, net gains/losses due to changes in the value of assets, gains/losses on disposals of non-current assets and other loss
|
437
|
—
|
||||||
|
Year ended December 31,
|
||||||||
|
($ thousands)
|
2015
|
2014
|
||||||
|
Sales
|
1,174,968
|
1,275,497
|
||||||
|
Cost of sales
|
(811,114
|
)
|
(880,851
|
)
|
||||
|
Other operating income
|
52,211
|
21,764
|
||||||
|
Staff costs
|
(148,652
|
)
|
(165,796
|
)
|
||||
|
Other operating expense
|
(142,867
|
)
|
(115,068
|
)
|
||||
|
Depreciation and amortization charges, operating allowances and write‑downs
|
(35,255
|
)
|
(43,080
|
)
|
||||
|
Operating profit before impairment losses, net gains/losses due to changes in the value of assets, gains/losses on disposals of non-current assets and other loss
|
89,291 | 92,466 | ||||||
|
Year ended December 31,
|
||||||||
|
($ thousands)
|
2015
|
2014
|
||||||
|
Sales
|
219,890
|
239,023
|
||||||
|
Cost of sales
|
(134,978
|
)
|
(149,800
|
)
|
||||
|
Other operating income
|
5,070
|
1,527
|
||||||
|
Staff costs
|
(24,663
|
)
|
(30,974
|
)
|
||||
|
Other operating expense
|
(29,237
|
)
|
(27,135
|
)
|
||||
|
Depreciation and amortization charges, operating allowances and write‑downs
|
(7,744
|
)
|
(6,993
|
)
|
||||
|
Operating profit before impairment losses, net gains/losses due to changes in the value of assets, gains/losses on disposals of non-current assets and other loss
|
28,338
|
25,648
|
||||||
|
Year ended December 31,
|
||||||||
|
($ thousands)
|
2015
|
2014
|
||||||
|
Sales
|
69,956
|
97,718
|
||||||
|
Cost of sales
|
(57,647
|
)
|
(62,857
|
)
|
||||
|
Other operating income
|
44
|
416
|
||||||
|
Staff costs
|
(20,922
|
)
|
(11,517
|
)
|
||||
|
Other operating expense
|
(28,677
|
)
|
(14,530
|
)
|
||||
|
Depreciation and amortization charges, operating allowances and write‑downs
|
(9,396
|
)
|
(9,322
|
)
|
||||
|
Operating loss before impairment losses, net gains/losses due to changes in the value of assets, gains/losses on disposals of non-current assets and other loss
|
(46,642
|
)
|
(92
|
)
|
||||
| Year ended December 31, | ||||||||
|
($ thousands)
|
2015
|
2014
|
||||||
|
Sales
|
59,167
|
93,552
|
||||||
|
Cost of sales
|
(30,394
|
)
|
(36,382
|
)
|
||||
|
Other operating income
|
2,065
|
3,436
|
||||||
|
Staff costs
|
(9,652
|
)
|
(9,756
|
)
|
||||
|
Other operating expense
|
(38,670
|
)
|
(28,169
|
)
|
||||
|
Depreciation and amortization charges, operating allowances and write‑downs
|
(13,096
|
)
|
(14,797
|
)
|
||||
|
Operating profit before impairment losses, net gains/losses due to changes in the value of assets, gains/losses on disposals of non-current assets and other loss
|
(30,580
|
)
|
7,884
|
|||||
|
Year ended December 31,
|
||||||||
|
($ thousands)
|
2016
|
2015
|
||||||
|
Cash and cash equivalents at beginning of period
|
116,666
|
48,651
|
||||||
|
Cash flows from operating activities
|
121,169
|
145,449
|
||||||
|
Cash flows from investing activities
|
(84,281
|
)
|
17,966
|
|||||
|
Cash flows from financing activities
|
49,917
|
(87,593
|
)
|
|||||
|
Exchange differences on cash and cash equivalents in foreign currencies
|
(6,489
|
)
|
(7,807
|
)
|
||||
|
Cash and cash equivalents at end of period
|
196,982
|
116,666
|
||||||
|
Cash and cash equivalents at end of period from continued operations
|
196,931 | 116,666 | ||||||
|
Cash and cash equivalents at end of period from discontinued operations
|
51 | — | ||||||
|
($ thousands)
|
Year ended
December 31, 2016 |
|||
|
Cash payment
|
54,988
|
|||
|
Cash dividends
|
54,988
|
|||
|
Year ended December 31,
|
||||||||
|
(US$ thousands)
|
2015
|
2014
(1)
|
||||||
|
Cash and cash equivalents at beginning of period
|
48,651
|
62,246
|
||||||
|
Cash flows from operating activities
|
145,449
|
191,420
|
||||||
|
Cash flows from investing activities
|
17,966
|
(155,293
|
)
|
|||||
|
Cash flows from financing activities
|
(87,593
|
)
|
(50,913
|
)
|
||||
|
Exchange differences on cash and cash equivalents in foreign currencies
|
(7,807
|
)
|
1,190
|
|||||
|
Cash and cash equivalents at end of period
|
116,666
|
48,650
|
||||||
| (1) |
Financial data for the Predecessor, FerroAtlántica.
|
|
(US$ thousands)
|
Year ended
December 31, 2015 |
|||
|
Cash payment
|
21,479
|
|||
|
Cash dividends
|
21,479
|
|||
|
Payments Due by Period
|
||||||||||||||||||||
|
Total
|
Less than
1 year |
1 ‑ 3 years
|
3 ‑ 5 years
|
More than
5 years |
||||||||||||||||
|
(Expressed in thousands of $)
|
||||||||||||||||||||
|
Long‑term debt obligations
|
495,855
|
240,585
|
179,472
|
21,656
|
54,142
|
|||||||||||||||
|
Capital expenditures
|
121,116
|
26,716
|
94,400
|
—
|
—
|
|||||||||||||||
|
Finance leases
|
86,620
|
12,359
|
24,943
|
25,817
|
23,501
|
|||||||||||||||
|
Power purchase commitments
(1)
|
32,827
|
32,827
|
—
|
—
|
—
|
|||||||||||||||
|
Purchase obligations
(2)
|
19,956
|
19,956
|
—
|
—
|
—
|
|||||||||||||||
|
Operating lease obligations
|
9,658
|
1,788
|
2,772
|
2,783
|
2,315
|
|||||||||||||||
|
Total
|
766,032
|
334,231
|
301,587
|
50,256
|
79,958
|
|||||||||||||||
| (1) |
Represents minimum charges that are enforceable and legally binding, and do not represent total anticipated purchases. Minimum charges requirements expire after providing one year notice of contract cancellation.
|
| (2) |
The Company has outstanding purchase obligations with suppliers for raw materials in the normal course of business. The disclosed purchase obligation amount represents commitments to suppliers that are enforceable and legally binding and do not represent total anticipated purchases of raw materials in the future.
|
|
Name
|
Age
|
Position
|
|||
|
Javier López Madrid
|
52
|
Director and Executive Chairman
|
|||
|
Pedro Larrea Paguaga
|
53
|
Chief Executive Officer
|
|||
|
Joseph Ragan
|
55
|
Chief Financial Officer and Principal Accounting Officer
|
|||
|
Nicholas Deeming
|
63
|
Chief Legal Officer and Corporate Secretary
|
|||
|
Donald G. Barger, Jr
.
|
74
|
Director
|
|||
|
Bruce L. Crockett
|
73
|
Director
|
|||
|
Stuart E. Eizenstat
|
74
|
Director
|
|||
|
Tomás García Madrid
|
54
|
Director
|
|||
|
Greger Hamilton
|
50
|
Director
|
|||
|
Javier Monzón
|
61
|
Director
|
|||
|
Juan Villar‑Mir de Fuentes
|
55
|
Director
|
|||
|
Name
|
Salary & Fees
|
Benefits
|
Pension
|
Annual Bonus
|
Long-Term Incentives
|
Total
|
||||||||||||||||||
|
Executive
|
||||||||||||||||||||||||
|
Alan Kestenbaum
|
$
|
995,000
|
$
|
122,407
|
$
|
3,975
|
$
|
748,738
|
$
|
—
|
$
|
1,870,120
|
||||||||||||
|
Javier López Madrid
|
$
|
751,988
|
$
|
300,795
|
$
|
150,398
|
$
|
641,668
|
$
|
1,142,000
|
$
|
2,986,849
|
||||||||||||
|
Non-Executive
|
||||||||||||||||||||||||
|
Donald G. Barger, Jr.
|
$
|
194,095
|
$
|
18,969
|
$
|
—
|
$
|
0
|
$
|
—
|
$
|
213,065
|
||||||||||||
|
Bruce L. Crockett
|
$
|
130,414
|
$
|
23,711
|
$
|
—
|
$
|
0
|
$
|
—
|
$
|
154,125
|
||||||||||||
|
Stuart E. Eizenstat
|
$
|
119,234
|
$
|
14,227
|
$
|
—
|
$
|
0
|
$
|
—
|
$
|
133,461
|
||||||||||||
|
Tomás García Madrid
|
$
|
119,234
|
$
|
8,130
|
$
|
—
|
$
|
0
|
$
|
—
|
$
|
127,364
|
||||||||||||
|
Greger Hamilton
|
$
|
197,483
|
$
|
—
|
$
|
—
|
$
|
0
|
$
|
—
|
$
|
197,483
|
||||||||||||
|
Javier Monzón
|
$
|
193,418
|
$
|
10,162
|
$
|
—
|
$
|
0
|
$
|
—
|
$
|
203,575
|
||||||||||||
|
Juan Villar-Mir de Fuentes
|
$
|
94,845
|
$
|
8,130
|
$
|
—
|
$
|
0
|
$
|
—
|
$
|
102,975
|
| ● |
attract, retain and motivate high-caliber, high-performing employees;
|
| ● |
encourage strong performance and engagement, both in the short and the long term, to enable us to achieve our strategic objectives;
|
| ● |
structure the total remuneration package so that a very significant proportion is linked to performance conditions measured over both the short-term and longer term;
|
| ● |
set fixed pay levels at or around market norms to allow for a greater proportion of total remuneration opportunity to be in variable pay; and
|
| ● |
create strong alignment between the interests of shareholders and executives through both the use of equity in variable incentive plans and the setting of shareholding guidelines for directors.
|
| ● |
executive director salaries are set at a rate commensurate with the individual’s role, responsibilities and experience, having regard to broader market rates. Salaries are reviewed annually, when Group performance, individual performance, changes in responsibility and levels of increase for the broader employee population and market salary levels will be taken into account. No maximum salary is set under the Policy;
|
| ● |
executive directors may receive a cash allowance in lieu of contribution to a pension, up to a maximum of 20% of base salary per annum, which includes contributions to a U.S. tax-qualified defined contribution 401(k) plan;
|
| ● |
executive directors may receive other market competitive benefits such as medical cover, life assurance and income protection insurance and, where appropriate, relocation allowances (with the Compensation Committee to review relocation allowances annually);
|
| ● |
executive directors are provided with directors’ and officers’ liability insurance and an indemnity to the fullest extent permitted by the UK Companies Act 2006;
|
| ● |
executive directors are eligible for an annual bonus, which normally has a maximum bonus opportunity of 200% of annual base salary but could have a maximum bonus opportunity of up to 500% of annual base salary in exceptional circumstances. No more than 25% of the maximum bonus payable for each performance condition will be payable for threshold performance. Any bonus award will be subject to the achievement of quantitative and qualitative performance conditions as determined by the Compensation Committee each year (at least two-thirds of the bonus will be based on financial metrics with the balance based on non-financial metrics). Normally any bonus earned in excess of the target amount will be deferred for three years into shares in the Company and the executive director may be granted an additional long-term incentive award of equal value (at maximum) to the amount of annual bonus deferred. Recovery and recoupment provisions apply to all bonus awards for misstatement, error or gross misconduct;
|
| ● |
executive directors are eligible to be granted an award under the Company’s long‑term incentive plan, at the discretion of the Compensation Committee. Any awards granted would normally vest three years after the date of grant and may, at the Compensation Committee’s discretion, be subject to the achievement of performance targets. Under the policy at least two-thirds of the total long-term incentive awards granted to an executive director in any financial year will be awards where the vesting is subject to achievement of performance targets. Considering feedback and best practice, the Committee has decided all future awards for Executive Directors will be subject to performance conditions. If an award is granted, the annual target award limit will not normally be higher than 300% of salary (save that in recruitment, appointment and retention situations, it could be up to 500% of salary) and maximum vesting is normally 200% of target (both measures based on the face value of shares at the date of grant). Recovery and recoupment provisions apply to all long-term incentive awards for misstatement, error or gross misconduct;
|
| ● |
for 2016, reflecting the special nature of the challenges following the Business Combination, the Compensation Committee decided to rebalance the size of annual bonus and long-term incentive awards. This was a one off arrangement and the long term for 2017 will be greater than the short term;
|
| ● |
the Company has share ownership guidelines in place under which it recommends that executive directors hold a number of shares in the Company equivalent to 200% of base salary; and
|
| ● |
when determining the remuneration package for a new executive director, the Compensation Committee expects to apply the Policy set out above but may, in some circumstances, need to take account of other relevant factors, such as that individual’s existing employment and/or their personal circumstances.
|
| ● |
Non-executive directors are paid a basic fee. Supplementary fees are paid for additional responsibilities and activities such as membership of a main Board committee or assuming chairmanship of a committee. Travel fees may be paid to reflect additional time incurred in travelling to meetings.
|
| ● |
Currently, non‑executive directors receive a base fee of £70,000 per annum, with supplemental fees being payable if that non‑executive director is also the senior independent director (£35,000 per annum), a member of the Audit Committee (£17,500 per annum), a member of the Compensation Committee (£15,500 per annum), a member of the Nominating
|
|
and Corporate Governance Committee (£12,000 per annum) or a Committee Chairman (two times membership fee). Non‑executive directors receive a travel fee of either £3,500 (for intercontinental travel) or £1,500 (for continental travel) per meeting. Non‑executive director fee levels are reviewed periodically, with reference to time commitment, knowledge, experience and responsibilities of the role as well as market levels in comparable companies both in terms of size and sector. No maximum fee level or prescribed annual increase is set under the Policy;
|
| ● |
reasonable expenses incurred by the non-executive directors in carrying out their duties may be reimbursed by the Company including any personal tax payable by the non-executive director as a result of reimbursement of those expenses. The Company may also pay an allowance in lieu of expenses if it deems this appropriate;
|
| ● |
non-executive directors are provided with directors’ and officers’ liability insurance and an indemnity to the fullest extent permitted by the UK Companies Act 2006; and
|
| ● |
to provide alignment with shareholders, non-executive directors have voluntarily agreed to build and retain a shareholding worth twice their annual fees.
|
| · |
Any transaction that results in a change of control, or sale of all or substantially all of the consolidated assets, or the redomiciling into a different jurisdiction, other than a sale of 100% of the equity securities of Ferroglobe to a third party in a transaction in which all shareholders receive the same per‑share consideration;
|
| · |
Payment of any extraordinary dividend or other extraordinary distributions;
|
| · |
Extraordinary purchases, repurchases or redemptions of our shares; and
|
| · |
The appointment or removal of any member of our Board of Directors other than in accordance with our organizational documents.
|
| · |
Alteration, amendment or repeal of any provision of the organizational documents in a manner inconsistent with the agreed governance structure;
|
| · |
Increase or decrease of the size of our Board other than in accordance with our Articles of Association;
|
| · |
Until December 23, 2018: (a) removal without cause of the Executive Chairman; and (b) appointment or election of a replacement Executive Chairman;
|
| · |
Alteration, amendment or repeal of any authorization given by the Board in respect of the exercise of a director’s independent judgement or a conflict of interest;
|
| · |
Alteration, amendment or repeal of any guidelines established by the Board regarding the authority and responsibilities of the Executive Chairman or Executive Vice‑Chairman; and
|
| · |
Re-acquiring “controlled company” status in the event and after Ferroglobe no longer qualifies for such exemption under the NASDAQ stock market rules.
|
|
Geographic area
|
2016 | 2015 | 2014 |
|
North America
|
963
|
1,063
|
—
|
|||||||||
|
Spain
|
880
|
873
|
929
|
|||||||||
|
France
|
1,025
|
1,017
|
967
|
|||||||||
|
South Africa
|
718
|
776
|
790
|
|||||||||
|
Rest of the world
|
432
|
814
|
476
|
|||||||||
|
Total number of employees
|
4,018
|
4,543
|
3,162
|
|||||||||
| · |
each named executive officer;
|
| · |
each of our directors; and
|
| · |
all executive officers and directors as a group.
|
|
Name
|
Number of Shares
Beneficially Owned |
Percentage of
Outstanding Shares |
||||||
|
Directors and Executive Officers:
|
||||||||
|
Javier López Madrid
|
20,000
|
|
*
|
|
||||
|
Pedro Larrea Paguaga
|
12,000
|
|
*
|
|
||||
|
Joseph Ragan
(1)
|
211,761
|
|
*
|
|
||||
|
Nicholas Deeming
|
—
|
|
—
|
|
||||
|
Donald G. Barger, Jr.
(2)
|
42,815
|
|
*
|
|
||||
|
Bruce L. Crockett
(3)
|
17,892
|
|
—
|
|
||||
|
Stuart E. Eizenstat
(4)
|
37,883
|
|
*
|
|
||||
|
Tomás García Madrid
|
—
|
|
—
|
|
||||
|
Greger Hamilton
|
—
|
|
—
|
|
||||
|
Javier Monzón
|
19,400
|
|
*
|
|
||||
|
Juan Villar‑Mir de Fuentes
|
—
|
|
—
|
|
||||
|
Directors and Executive Officers as a Group
|
361,751
|
|
*
|
|
||||
| * |
Less than one percent (1%).
|
| (1) |
Includes 191,761 shares issuable upon exercise of options within 60 days of April 24, 2017.
|
| (2) |
Includes 31,216 shares issuable upon exercise of options within 60 days of April 24, 2017.
|
| (3) |
Includes 17,892 shares issuable upon exercise of options within 60 days of April 24, 2017.
|
| (4) |
Includes 31,216 shares issuable upon exercise of options within 60 days of April 24, 2017.
|
|
Name
|
Number of Shares Beneficially Owned
|
Percentage of
Outstanding Shares |
||||||
|
Grupo Villar Mir, S.A.U.
|
94,554,634
|
55
|
%
|
|||||
| · |
the purchase of carbon electrodes. At December 31, 2016, we have a receivable balance from Marco International under these agreements totaling $629,000 resulting from the settlement of a claim against the electrode producer for quality issues in the purchased electrodes.
|
| · |
the sale of ferrosilicon to Marco International. At December 31, 2016, receivables from Marco International under these agreements totaled $127,000.
|
| · |
the purchase of rare earth. At December 31, 2016, payables to Marco International under these agreements totaled $0.
|
|
NASDAQ Trading
|
||||||||
|
Annual
|
High
|
Low
|
||||||
|
2016
|
$
|
11.84
|
$
|
7.11
|
||||
|
Quarterly
|
High
|
Low
|
||||||
|
January 1, 2017 through March 31, 2017
|
$
|
12.32
|
$
|
9.25
|
||||
|
October 1, 2016 through December 31, 2016
|
$
|
11.84
|
$
|
8.68
|
||||
|
July 1, 2016 through September 30, 2016
|
$
|
10.07
|
$
|
7.73
|
||||
|
April 1, 2016 through June 30, 2016
|
$
|
10.45
|
$
|
7.95
|
||||
|
January 1, 2016 through March 31, 2016
|
$
|
11.41
|
$
|
7.11
|
||||
|
Monthly
|
High
|
Low
|
||||||
| April 2017 | $ | 10.55 | $ | 9.08 | ||||
|
March 2017
|
$
|
11.28
|
$
|
9.73
|
||||
|
February 2017
|
$
|
12.32
|
$
|
10.79
|
||||
|
January 2017
|
$
|
10.74
|
$
|
9.25
|
||||
|
December 2016
|
$
|
11.84
|
$
|
10.83
|
||||
|
November 2016
|
$
|
11.82
|
$
|
8.84
|
||||
| · |
banks, thrifts, mutual funds, insurance companies, and other financial institutions,
|
| · |
real estate investment trusts and regulated investment companies,
|
| · |
traders in securities who elect to apply a mark-to-market method of accounting,
|
| · |
brokers or dealers in securities or foreign currency,
|
| · |
tax-exempt organizations or governmental organizations,
|
| · |
individual retirement and other deferred accounts,
|
| · |
U.S. holders whose functional currency is not the U.S. Dollar,
|
| · |
U.S. expatriates and former citizens or long-term residents of the United States,
|
| · |
“passive foreign investment companies,” “controlled foreign corporations,” and corporations that accumulate earnings to avoid U.S. federal income tax,
|
| · |
persons subject to the alternative minimum tax,
|
| · |
shareholders who hold ordinary shares as part of a straddle, hedging, conversion, constructive sale or other risk reduction transaction,
|
| · |
“S corporations,” partnerships or other entities or arrangements classified as partnerships for U.S. federal income tax purposes or other pass-through entities (and investors therein),
|
| · |
persons that actually or constructively own 10% or more of our voting stock, and
|
| · |
shareholders who received their ordinary shares through the exercise of employee stock options or otherwise as compensation or through a tax-qualified retirement plan.
|
| · |
an individual who is a citizen or resident of the United States;
|
|
|
· |
a corporation (or other entity taxable as a corporation for U.S. federal income tax purposes) created or organized in the United States or under the laws of the United States or any subdivision thereof, or that is otherwise treated as a U.S. tax resident under the Code;
|
| · |
an estate the income of which is includible in gross income for U.S. federal income tax purposes regardless of its source; or
|
| · |
a trust if (1) a court within the United States is able to exercise primary supervision over the administration of the trust and one or more U.S. persons have the authority to control all substantial decisions of the trust, or (2) the trust has a valid election in effect under applicable U.S. Treasury Regulations to be treated as a U.S. person for U.S. federal income tax purposes.
|
| · |
persons who are connected with the Company;
|
| · |
insurance companies;
|
| · |
charities;
|
| · |
collective investment schemes;
|
| · |
pension schemes;
|
| · |
brokers or dealers in securities or persons who hold ordinary shares otherwise than as an investment;
|
| · |
persons who have (or are deemed to have) acquired their ordinary shares by virtue of an office or employment or who are or have been officers or employees of the Company or any of its affiliates; and
|
| · |
individuals who are subject to U.K. taxation on a remittance basis.
|
| · |
at the rate of 7.5%, to the extent that the relevant dividend income falls below the threshold for the higher rate of income tax;
|
| · |
at the rate of 32.5%, to the extent that the relevant dividend income falls above the threshold for the higher rate of income tax but below the threshold for the additional rate of income tax; and
|
| · |
at the rate of 38.1%, to the extent that the relevant dividend income falls above the threshold for the additional rate of income tax.
|
|
Millions of
U.S. Dollars |
||||||||
|
Sensitivity to the
EUR/USD Exchange Rate |
2016
|
2015
|
||||||
|
+10% (appreciation of the Euro)
|
2.5
|
1.1
|
||||||
|
−10% (depreciation of the Euro)
|
(2.5)
|
(0.4
|
)
|
|||||
|
2016
|
2015
|
|||||||
|
Percentage of bank borrowings tied to fixed rates
|
15
|
%
|
1
|
%
|
||||
|
Percentage of bank borrowings secured with hedge
|
3
|
%
|
32
|
%
|
||||
|
2016
|
2015
|
|||||||
|
Percentage of accounts receivable secured through credit insurance
|
74
|
%
|
58
|
%
|
||||
| ● |
Long-term financing arrangements,
which are generally used to finance the operations of any significant subsidiary. The debt repayment profiles are established based on the capacity of each business to generate funds, allowing for variability depending on the expected cash flows for each business. Each long-term contract usually provides for lines to finance working capital requirements at the operating subsidiary level. This ensures that sufficient financing is available to meet deadlines and maturities, which significantly mitigates liquidity risk.
|
| ● |
Corporate financing,
which is mainly used to provide liquidity for the operations of the Company as a whole, and to finance start-up projects that require the initial support of the Parent Company.
|
| ● |
The Company arranges firm commitments from leading financial institutions to purchase the receivables through non‑recourse factoring arrangements. Under these agreements, Ferroglobe’s companies pay a fee to the bank for assuming its credit risk, plus interest on the financing received. In all cases, the company assumes liability for the validity of the receivables.
|
| ● |
Management did not effectively design and execute a strategy to ensure all employees responsible for our internal controls had an appropriate level of knowledge of and experience with those controls as well as the requirements of Section 404 of the Sarbanes-Oxley Act. As a result, the responsible employees were not sufficiently trained in internal control over financial reporting, which contributed to ineffective internal control activities at FerroAtlántica and its subsidiaries.
|
| ● |
The tone at all levels of management over the organizational control climate was not sufficient to ensure there were adequate mechanisms and oversight to ensure accountability for the performance of internal control over financial reporting responsibilities, including proper execution of control activities to ensure compliance with the Company’s accounting policies and to ensure corrective actions were appropriately prioritized and implemented in a timely manner.
|
| ● |
The internal audit function at FerroAtlántica did not have the appropriate leadership or staffing and was not properly trained, which resulted in inadequate mechanisms to monitor and evaluate the operating effectiveness of internal controls and execute proper corrective actions to address any identified control issues in a timely manner. In addition, as a result of the Business Combination, there was no Director of Internal Audit at Ferroglobe and, therefore, no formal supervision mechanism in place to monitor the internal audit function at FerroAtlántica.
|
| ● |
Management is conducting a formal training program at each of our subsidiaries with all employees responsible for our internal controls to ensure they have an appropriate level of knowledge of and experience with those controls, specifically, those relating to monitoring, evaluation and accountability, to execute their control responsibilities.
|
| ● |
Management has communicated to all employees the need for effective internal control over financial reporting and has met in person with process owners to reinforce the purpose and importance of controls, review and analyze the identified deficiencies, and promote top-down ownership and accountability over the control environment.
|
| ● |
Management has engaged external consultants to review and update our internal control processes to ensure that we have the appropriate internal controls in place going forward.
|
| ● |
Management is in the process of recruiting a Director of Internal Audit. Management has identified several suitable candidates for this position and plans to fill the role and expand the internal audit department with sufficient time to plan and execute the Internal Audit Program for 2017.
|
| ● |
Management implemented new controls in the revenue process, including specific controls addressing revenue recognition related to cut-off. Management assigned a new control owner to review quarter-end sales, verifying that revenue is recognized in the proper period in accordance with the contracted sales terms. Management will monitor the design and operating effectiveness of the revenue controls throughout the year.
|
|
2016
|
2015
|
|||||||
|
Audit Fees
|
4,805
|
3,457
|
||||||
|
Audit-Related Fees
|
164
|
27
|
||||||
|
Tax Fees
|
284
|
9
|
||||||
|
All Other Fees
|
17
|
81
|
||||||
|
Total
|
5,269
|
3,574
|
||||||
| · |
The Audit Committee shall review and approve in advance the annual plan and scope of work of the independent external auditor, including staffing of the audit, and shall (i) review with the independent external auditor any audit-related concerns and management’s response and (ii) confirm that any examination is performed in accordance with the relevant accounting standards.
|
| · |
The Audit Committee shall pre-approve all audit services and all permitted non-audit services (including the fees and terms thereof) to be performed for us by the independent auditors, to the extent required by law. The Audit Committee may delegate to one or more Committee members the authority to grant pre-approvals for audit and permitted non-audit services to be performed for us by the independent auditor, provided that decisions of such members to grant pre-approvals shall be presented to the full Audit Committee at its next regularly scheduled meeting.
|
| · |
The Audit Committee approved all services provided by Deloitte subsequent to the Business Combination.
|
| · |
Exemption from filing quarterly reports on Form 10-Q or providing current reports on Form 8-K disclosing significant events within four days of their occurrence.
|
| · |
Exemption from Section 16 rules regarding sales of ordinary shares by insiders, which will provide less data in this regard than shareholders of U.S. companies that are subject to the U.S. Exchange Act.
|
| · |
Exemption from the NASDAQ rules applicable to domestic issuers requiring disclosure within four business days of any determination to grant a waiver of the code of business conduct and ethics to directors and officers. Although we will require board approval of any such waiver, we may choose not to disclose the waiver in the manner set forth in the NASDAQ rules, as permitted by the foreign private issuer exemption.
|
| · |
Exemption from the requirement that our Board have a compensation committee that is composed entirely of independent directors with a written charter addressing the committee’s purpose and responsibilities. Currently, our Compensation Committee is comprised entirely of independent directors, but we are not certain at this time that we would not take advantage of this exception in the future;
|
| · |
Exemption from the requirements that director nominees are selected, or recommended for selection by our Board, either by (1) independent directors constituting a majority of our Board’s independent directors in a vote in which only independent directors participate, or (2) a nominations committee comprised solely of independent directors, and that a formal written charter or board resolution, as applicable, addressing the nominations process is adopted.
|
|
Exhibit No.
|
Exhibit Description
|
|
|
1.1
|
Articles of Association of Ferroglobe PLC, dated as of December 23, 2015 (incorporated by reference to Exhibit 3.1 to the registration statement on Form F-1 filed by the Company on February 18, 2016)
|
|
|
3.1
|
Shareholder Agreement, dated as of December 23, 2015, between Grupo VM and Ferroglobe (incorporated by reference to Exhibit 4.1 to the registration statement on Form F-1 filed by the Company on February 18, 2016)
|
|
|
3.2
|
Amendment No. 1, dated February 10, 2016, to the Grupo VM Shareholder Agreement, between Grupo VM and Ferroglobe (incorporated by reference to Exhibit 4.2 to the registration statement on Form F-1 filed by the Company on February 18, 2016)
|
|
|
3.3
|
Shareholder Agreement, dated as of December 23, 2015, between Alan Kestenbaum, certain of his affiliates and Ferroglobe (incorporated by reference to Exhibit 4.3 to the registration statement on Form F-1 filed by the Company on February 18, 2016)
|
|
|
4.1
|
Amended and Restated Business Combination Agreement, dated as of May 5, 2015, by and between Globe, Grupo VM, FerroAtlántica, Ferroglobe and Merger Sub (incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K filed by Globe with the SEC on May 6, 2015)
|
|
|
4.2
|
Letter Agreement, dated November 11, 2015, by and among Globe, Grupo VM, FerroAtlántica, Ferroglobe and Merger Sub (incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K filed by Globe with the SEC on November 12, 2015)
|
|
|
4.3
|
First Amendment to Amended and Restated Business Combination Agreement, dated September 10, 2015 (incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K filed by Globe with the SEC on September 11, 2015)
|
|
|
4.4
|
Credit Agreement, dated as of August 20, 2013, among Globe, certain subsidiaries of Globe from time to time party thereto, Citizens Bank of Pennsylvania as Administrative Agent and L/C issuer, RBS Citizens, N.A., PNC Bank, National Association and Wells Fargo Securities, LLC as Joint Lead Arrangers and Joint Book Runners, PNC Bank, National Association and Wells Fargo Bank, National Association, as Co-Syndication Agents, and BBVA Compass Bank, as Documentation Agent, and the other lenders party thereto (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed by Globe with the SEC on August 21, 2013)
|
|
|
4.5
|
First Amendment to Credit Agreement and Waiver, dated as of February 11, 2016, by and among Globe, certain subsidiaries of Globe party thereto, the various financial institutions from time to time party thereto and Citizens Bank of Pennsylvania, as Administrative Agent (incorporated by reference to Exhibit 10.2 to the registration statement on Form F-1 filed by the Company on February 18, 2016)
|
|
Exhibit No.
|
Exhibit Description | |
|
4.6
|
Second Amendment to Credit Agreement and Limited Waiver Agreement, dated as of December 21, 2016, by and among Globe, certain subsidiaries of Globe party thereto, the various financial institutions from time to time party thereto and Citizens Bank of Pennsylvania, as Administrative Agent
|
|
|
4.7
|
Third Amendment to Credit Agreement, dated as of February 15, 2017, by and among Ferroglobe, Globe, certain subsidiaries of Ferroglobe party thereto, the subsidiary guarantors party thereto, the various financial institutions from time to time party thereto and Citizens Bank of Pennsylvania, as Administrative Agent
|
|
|
4.8†
|
Employment Agreement, dated January 27, 2011, between Globe and Alan Kestenbaum (incorporated by reference to Exhibit 10.1 to the Quarterly Report on Form 10-Q filed by Globe with the SEC on May 12, 2011)
|
|
|
4.9†
|
Amendment, dated February 22, 2015, to the Employment Agreement, dated January 27, 2011, between Globe and Alan Kestenbaum (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed by Globe with the SEC on February 23, 2015)
|
|
|
4.10†
|
Service Agreement, dated June 21, 2016, between Ferroglobe and Javier López Madrid
|
|
|
4.11†
|
Amendment, dated February 7, 2017, to the Service Agreement, dated June 21, 2016, between Ferroglobe and Javier López Madrid
|
|
|
4.12†
|
2006 Employee, Director and Consultant Stock Plan (incorporated by reference to Exhibit 10.1 to the Registration Statement on Form S-1 filed by Globe with the SEC on July 25, 2008)
|
|
|
4.13†
|
Amendments to 2006 Employee, Director and Consultant Stock Plan (incorporated by reference to Exhibit 10.3 to the Quarterly Report on Form 10-Q filed by Globe with the SEC on February 11, 2011)
|
|
|
4.14†
|
2010 Annual Executive Bonus Plan (incorporated by reference to Exhibit 10.15 to the Annual Report on Form 10-K filed by Globe with the SEC on September 28, 2010)
|
|
|
4.15†
|
2011 Annual Executive Long-Term Incentive Plan (incorporated by reference to Exhibit 10.2 to the Quarterly Report on Form 10-Q filed by Globe with the SEC on May 12, 2011)
|
|
|
4.16†
|
2012 Long-Term Incentive Plan (incorporated by reference to Exhibit B to Globe’s Proxy Statement filed on October 28, 2011)
|
|
|
4.17†
|
Form Stock Option Agreement (incorporated by reference to Exhibit 10.13 to Amendment No. 1 to the Registration Statement on Form F-4 filed by Ferroglobe (formerly known as VeloNewco Limited) with the SEC on June 24, 2015)
|
|
|
4.18†
|
Form Stock Appreciation Right Agreement (incorporated by reference to Exhibit 10.14 to Amendment No. 1 to the Registration Statement on Form F-4 filed by Ferroglobe (formerly known as VeloNewco Limited) with the SEC on June 24, 2015)
|
|
|
4.19†
|
Form Restricted Stock Unit Grant Agreement (cash settled) (incorporated by reference to Exhibit 10.15 to Amendment No. 1 to the Registration Statement on Form F-4 filed by Ferroglobe (formerly known as VeloNewco Limited) with the SEC on June 24, 2015)
|
|
|
4.20†
|
Form Restricted Stock Unit Grant Agreement (stock settled) (incorporated by reference to Exhibit 10.16 to Amendment No. 1 to the Registration Statement on Form F-4 filed by Ferroglobe (formerly known as VeloNewco Limited) with the SEC
|
| Exhibit No. | Exhibit Description | |
|
|
on June 24, 2015)
|
|
|
4.21
|
IT Services Agreement, dated as of January 1, 2004, between FerroAtlántica and Espacio Information Technology S.A. (incorporated by reference to Exhibit 10.17 to Amendment No. 1 to the Registration Statement on Form F-4 filed by Ferroglobe (formerly known as VeloNewco Limited) with the SEC on June 24, 2015)
|
|
|
4.22
|
IT Outsourcing Agreement, dated as of June 26, 2014, between FerroAtlántica de Mexico and Espacio Information Technology S.A. (incorporated by reference to Exhibit 10.18 to Amendment No. 1 to the Registration Statement on Form F-4 filed by Ferroglobe (formerly known as VeloNewco Limited) with the SEC on June 24, 2015)
|
|
|
4.23
|
IT Services Agreement, in force since January 1, 2006, between FerroPem S.A.S. and Espacio Information Technology S.A. (incorporated by reference to Exhibit 10.19 to Amendment No. 1 to the Registration Statement on Form F-4 filed by Ferroglobe (formerly known as VeloNewco Limited) with the SEC on June 24, 2015)
|
|
|
4.24
|
Outsourcing Agreement, in force since January 1, 2009, between Silicon Smelters (Pty.) Ltd. and Espacio Information Technology S.A. (incorporated by reference to Exhibit 10.20 to Amendment No. 1 to the Registration Statement on Form F-4 filed by Ferroglobe (formerly known as VeloNewco Limited) with the SEC on June 24, 2015)
|
|
|
4.25
|
Advisory Services Agreement, dated as of April 15, 2013, between FerroAtlántica S.A.U. and Villar Mir En
ergía S.L. (incorporated by reference to Exhibit 10.21 to Amendment No. 1 to the Registration Statement on Form F-4 filed by Ferroglobe (formerly known as VeloNewco Limited) with the SEC on June 24, 2015)
|
|
|
4.26
|
Advisory Services Agreement, dated as of April 15, 2013, between Hidro Nitro Española S.A. and Villar Mir Energía
S.L. (incorporated by reference to Exhibit 10.22 to Amendment No. 1 to the Registration Statement on Form F-4 filed by Ferroglobe (formerly known as VeloNewco Limited) with the SEC on J
une 24, 2015)
|
|
|
4.27
|
Framework agreement for the supply of electricity to the Boo de Guarnizo facility (Cantabria) executed on June 22, 2010, between FerroAtlántica, S.A.U. and Villar Mir Energía S.L., as amended by the amendments provided to Globe (incor
porated by reference to Exhibit 10.23 to Amendment No. 1 to the Registration Statement on Form F-4 filed by Ferroglobe (formerly known as VeloNewco Limited) with the SEC on June 24, 2015)
|
|
|
4.28
|
Framework Agreement, dated as of December 27, 2012, between Hidro Nitro Española S.A. and Villar Mir Energía
S.L. (incorporated by reference to Exhibit 10.24 to Amendment No. 1 to the Registration Statement on Form F-4 filed by Ferroglobe (formerly known as VeloNewco Limited) with the SEC on June 24, 2015)
|
|
|
4.29
|
Framework Agreement, dated as of December 29, 2010, between FerroAtlántica S.A.U. and Villar Mir Energía S.L. (incorporated by reference to Exhibit 10.25 to Amendment No. 1 to the Registration Statement on Form F-4 filed by Ferroglobe (formerly known as Ve
loNewco Limited) with the SEC on June 24, 2015)
|
|
| 4.30 |
Lease Agreement, dated as of August 9, 2007, between Torre Espacio Castellana S.A and FerroAtlántica S.L.U. (incorporated by reference to Exhibit 10.26 to Amendment No. 1 to the Registration Statement on Form F-4 filed by Ferroglobe (formerly known as VeloNewco Limited) with the SEC on June 24, 2015)
|
|
| 4.31 |
Lease Agreement, dated as of April 2, 2012, between Torre Espacio Castellana S.A and FerroAtlántica S.L.U. (incorporated by reference to Exhibit 10.27 to Amendment No. 1 to the Registration Statement on Form F-4 filed by Ferroglobe (formerly known
|
| Exhibit No. | Exhibit Description | |
|
|
as VeloNewco Limited) with the SEC on June 24, 2015)
|
|
|
4.32
|
Representation Contract, dated as of June 30, 2012, between Enérgya VM Generación S.L. and FerroAtlántica S.A.U. (incorporated by reference to Exhibit 10.28 to Amendment No. 1 to the Registration Statement on Form F-4 filed by Ferroglobe (formerly known as VeloNewco Limited) with the SEC on June 24, 2015)
|
|
|
4.33
|
Representation Contract, dated as of June 30, 2012, between Enérgya VM Generación S.L. and Hidro Nitro Española S.A. (incorporated by reference to Exhibit 10.29 to Amendment No. 1 to the Registration Statement on Form F-4 filed by Ferroglobe (formerly known as VeloNewco Limited) with the SEC on June 24, 2015)
|
|
|
4.34
|
Registration Rights Agreement, dated as of December 23, 2015, among Ferroglobe, Grupo VM and Alan Kestenbaum (incorporated by reference to Exhibit 10.27 to the registration statement on Form F-1 filed by the Company on February 18, 2016)
|
|
|
4.35
|
Indenture governing the $350,000,000 aggregate principal amount of 9.375% Senior Notes due 2022, dated as of February 15, 2017, among Ferroglobe and Globe, the Guarantors party thereto and Wilmington Trust, National Association
|
|
|
8.1
|
List of Significant Subsidiaries (incorporated by reference to Exhibit 21.1 to the registration statement on Form F-1 filed by the Company on February 18, 2016)
|
|
|
12.1
|
Certification of Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
12.2
|
Certification of the Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
13.1
|
Certification of the Principal Executive Officers and Principal Financial Officer Pursuant to 18 U.S.C. 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
16.1
|
Mine Safety and Health Administration Safety Data
|
|
|
23.1
|
Consent of Deloitte, S.L., Independent Registered Public Accounting Firm for Ferroglobe PLC
|
|
Ferroglobe PLC
|
||
|
(Registrant)
|
||
|
By:
|
/s/ Pedro Larrea Paguaga
|
|
|
Pedro Larrea Paguaga
|
||
|
Principal Executive Officer
|
||
|
By:
|
/s/ Joseph Ragan
|
|
|
Joseph Ragan
|
||
|
Principal Accounting Officer
|
||
|
Report of Independent Registered Public Accounting Firm on Consolidated Financial Statements as of December 31, 2016 and 2015 and for the three-years ended December 31, 2016
|
F-2
|
| Report of Independent Registered Public Accounting Firm on Internal Control over Financial Reporting as of December 31, 2016 | F-3 |
|
Consolidated Statement of Financial Position as of December 31, 2016 and 2015
|
F-5
|
|
Consolidated Income Statement for the years ended December 31, 2016, 2015 and 2014
|
F-6
|
|
Consolidated Statement of Comprehensive (Loss) Income for the years ended December 31, 2016, 2015 and 2014
|
F-7
|
|
Consolidated Statement of Changes in Equity for the years ended December 31, 2016, 2015 and 2014
|
F-8
|
|
Consolidated Statement of Cash Flows for the years ended December 31, 2016, 2015 and 2014
|
F-9
|
|
Notes to the Consolidated Financial Statements
|
F-10
|
|
Appendices to the Consolidated Financial Statements
|
|
|
Notes
|
2016 | 2015 (*) | ||||||
| ASSETS | |||||||||
|
Non-current assets
|
|||||||||
|
Goodwill
|
Note 7
|
230,210
|
426,851
|
||||||
|
Other intangible assets
|
Note 8
|
62,839
|
71,619
|
||||||
|
Property, plant and equipment
|
Note 9
|
781,606
|
971,573
|
||||||
|
Non-current financial assets
|
Note 10
|
5,823
|
9,672
|
||||||
|
Non-current financial assets from related parties
|
Note 22
|
9,845
|
—
|
||||||
|
Deferred tax assets
|
Note 21
|
44,950
|
39,070
|
||||||
|
Non-current receivables from related parties
|
Note 22
|
2,108
|
—
|
||||||
|
Other non-current assets
|
Note 12
|
20,245
|
20,615
|
||||||
|
Total non-current assets
|
1,157,626
|
1,539,400
|
|||||||
|
Current assets
|
|||||||||
|
Inventories
|
Note 11
|
316,702
|
425,372
|
||||||
|
Trade and other receivables
|
Note 10
|
209,406
|
275,254
|
||||||
|
Current receivables from related parties
|
Note 22
|
11,971
|
10,950
|
||||||
|
Current income tax assets
|
19,869
|
9,273
|
|||||||
|
Current financial assets
|
Note 10
|
4,049
|
4,112
|
||||||
|
Other current assets
|
Note 12
|
9,810
|
10,134
|
||||||
|
Cash and cash equivalents
|
196,931
|
116,666
|
|||||||
|
Assets and disposal groups classified as held for sale
|
Note 27
|
92,937
|
—
|
||||||
|
Total current assets
|
861,675
|
851,761
|
|||||||
|
Total assets
|
2,019,301
|
2,391,161
|
|||||||
|
EQUITY AND LIABILITIES
|
|||||||||
|
Equity
|
|||||||||
|
Share capital
|
1,795
|
1,288,787
|
|||||||
|
Reserves
|
1,332,428
|
143,170
|
|||||||
|
Translation differences
|
(217,423
|
)
|
(217,104
|
)
|
|||||
|
Valuation adjustments
|
(11,887
|
)
|
(18,435
|
)
|
|||||
|
Result attributable to the Parent
|
(338,427
|
)
|
(43,268
|
)
|
|||||
|
Non-controlling interests
|
125,556
|
141,823
|
|||||||
|
Total equity
|
Note 13
|
892,042
|
1,294,973
|
||||||
|
Non-current liabilities
|
|||||||||
|
Deferred income
|
3,949
|
4,389
|
|||||||
|
Provisions
|
Note 15
|
81,957
|
81,853
|
||||||
|
Bank borrowings
|
Note 16
|
179,473
|
223,676
|
||||||
|
Obligations under finance leases
|
Note 17
|
3,385
|
89,768
|
||||||
|
Other financial liabilities
|
Note 18
|
86,467
|
7,549
|
||||||
|
Other non-current liabilities
|
Note 20
|
5,737
|
4,517
|
||||||
|
Deferred tax liabilities
|
Note 21
|
139,535
|
191,748
|
||||||
|
Total non-current liabilities
|
500,503
|
603,500
|
|||||||
|
Current liabilities
|
|||||||||
|
Provisions
|
Note 15
|
19,627
|
9,010
|
||||||
|
Bank borrowings
|
Note 16
|
241,818
|
182,554
|
||||||
|
Obligations under finance leases
|
Note 17
|
1,852
|
13,429
|
||||||
|
Other financial liabilities
|
Note 18
|
1,592
|
—
|
||||||
|
Payables to related parties
|
Note 22
|
30,738
|
7,827
|
||||||
|
Trade and other payables
|
Note 19
|
157,706
|
147,073
|
||||||
|
Current income tax liabilities
|
961
|
10,887
|
|||||||
|
Other current liabilities
|
Note 20
|
64,780
|
121,908
|
||||||
|
Liabilities associated with assets classified as held for sale
|
Note 27
|
107,682
|
—
|
||||||
|
Total current liabilities
|
626,756
|
492,688
|
|||||||
|
Total equity and liabilities
|
2,019,301
|
2,391,161
|
|||||||
|
Notes
|
2016
|
2015 (*) |
|
2014 (*) | |||||||||
|
Sales
|
Note 24.1
|
1,555,657
|
1,289,886
|
1,417,079
|
|||||||||
|
Cost of sales
|
(1,043,000
|
)
|
(817,875
|
)
|
(887,772
|
)
|
|||||||
|
Other operating income
|
25,712
|
15,500
|
6,694
|
||||||||||
|
Staff costs
|
Note 24.2
|
(293,032
|
)
|
(202,585
|
)
|
(213,829
|
)
|
||||||
|
Other operating expense
|
(234,326
|
)
|
(190,034
|
)
|
(148,553
|
)
|
|||||||
|
Depreciation and amortization charges, operating allowances and write-downs
|
Note 24.3
|
(121,346
|
)
|
(62,201
|
)
|
(69,131
|
)
|
||||||
|
Operating (loss) profit before impairment losses, net gains/losses due to changes in the value of assets, gains/losses on disposals of non-current assets and other loss
|
Note 4.16
|
(110,335
|
)
|
32,691
|
104,488
|
||||||||
|
Impairment losses
|
Note 24.5
|
(267,449
|
)
|
(52,042
|
)
|
(399
|
)
|
||||||
|
Net (loss) gain due to changes in the value of assets
|
Note 24.5
|
1,891
|
(912
|
)
|
(9,472
|
)
|
|||||||
|
(Loss) gain on disposal of non-current assets
|
Note 24.6
|
340
|
(2,208
|
)
|
555
|
||||||||
|
Other loss
|
(40
|
)
|
(347
|
)
|
(60
|
)
|
|||||||
|
OPERATING (LOSS) PROFIT
|
(375,593
|
)
|
(22,818
|
)
|
95,112
|
||||||||
|
Finance income
|
Note 24.4
|
1,534
|
1,095
|
4,596
|
|||||||||
|
Finance costs
|
Note 24.4
|
(24,585
|
)
|
(23,738
|
)
|
(28,415
|
)
|
||||||
|
Exchange differences
|
Note 24.4
|
(3,513
|
)
|
35,904
|
7,800
|
||||||||
|
(LOSS) PROFIT BEFORE TAXES
|
(402,157
|
)
|
(9,557
|
)
|
79,093
|
||||||||
|
Income tax benefit (expense)
|
Note 21
|
46,609
|
(48,719
|
)
|
(57,652
|
)
|
|||||||
|
(LOSS) PROFIT FROM CONTINUING OPERATIONS
|
(355,548
|
)
|
(58,276
|
)
|
21,441
|
||||||||
|
(Loss) Profit for discontinued operations
|
Note 27
|
(3,065
|
)
|
(196
|
)
|
10,290
|
|||||||
|
(LOSS) PROFIT FOR THE YEAR
|
(358,613
|
)
|
(58,472
|
)
|
31,731
|
||||||||
|
Loss attributable to non-controlling interests
|
Note 13
|
20,186
|
15,204
|
6,706
|
|||||||||
|
(LOSS) PROFIT ATTRIBUTABLE TO THE PARENT COMPANY
|
(338,427
|
)
|
(43,268
|
)
|
38,437
|
||||||||
|
EARNINGS PER SHARE
|
|||||||||||||
|
From continued and discontinued operations
|
|||||||||||||
|
2016
|
2015 (*)
|
|
2014 (*)
|
|
|||||||||
|
(Loss) profit attributable to the Parent company
|
(338,427
|
)
|
(43,268
|
)
|
38,437
|
||||||||
|
Average number of shares outstanding
|
171,838,153
|
99,699,262
|
98,078,163
|
||||||||||
|
Basic (loss) earnings per share
|
Note 14
|
(1.97
|
)
|
(0.43
|
)
|
0.39
|
|||||||
|
Effect of dilutive securities
|
—
|
—
|
—
|
||||||||||
|
Diluted (loss) earnings per share
|
Note 14
|
(1.97
|
)
|
(0.43
|
)
|
0.39
|
|||||||
|
From continued operations
|
|||||||||||||
|
2016
|
2015 (*)
|
|
2014 (*)
|
|
|||||||||
|
(Loss) profit attributable to the Parent company
|
(335,362
|
)
|
(43,072
|
)
|
28,150
|
||||||||
|
Average number of shares outstanding
|
171,838,153
|
99,699,262
|
98,078,163
|
||||||||||
|
Basic (loss) earnings per share
|
Note 14
|
(1.95
|
)
|
(0.43
|
)
|
0.29
|
|||||||
|
Effect of dilutive securities
|
—
|
—
|
—
|
||||||||||
|
Diluted (loss) earnings per share
|
Note 14
|
(1.95
|
)
|
(0.43
|
)
|
0.29
|
|||||||
|
From discontinued operations
|
|||||||||||||
|
2016
|
2015 (*)
|
|
2014 (*)
|
|
|||||||||
|
(Loss) profit attributable to the Parent company
|
(3,065
|
)
|
(196
|
)
|
10,287
|
||||||||
|
Average number of shares outstanding
|
171,838,153
|
99,699,262
|
98,078,163
|
||||||||||
|
Basic (loss) earnings per share
|
Note 14
|
(0.02
|
)
|
—
|
0.10
|
||||||||
|
Effect of dilutive securities
|
—
|
—
|
—
|
||||||||||
|
Diluted (loss) earnings per share
|
Note 14
|
(0.02
|
)
|
—
|
0.10
|
||||||||
|
(*) Consolidated income statements have been recasted as described in Note 1 to the consolidated financial statements.
|
|||||||||||||
|
2016
|
2015
|
2014
|
||||||||||
|
NET (LOSS) INCOME
|
(358,613
|
)
|
(58,472
|
)
|
31,731
|
|||||||
|
Items that will not be reclassified subsequently to income or loss:
|
||||||||||||
|
Defined benefit obligation
|
4,297
|
756
|
(3,143
|
)
|
||||||||
|
Total
|
4,297
|
756
|
(3,143
|
)
|
||||||||
|
Items that may be reclassified subsequently to income or loss:
|
||||||||||||
|
Arising from cash flow hedges
|
—
|
(990
|
)
|
(6,624
|
)
|
|||||||
|
Translation differences
|
(319
|
)
|
(18,435
|
)
|
6,303
|
|||||||
|
Tax effect
|
—
|
(189
|
)
|
1,987
|
||||||||
|
TOTAL INCOME AND EXPENSE RECOGNIZED DIRECTLY IN EQUITY
|
(319
|
)
|
(19,614
|
)
|
1,666
|
|||||||
|
Items that have been reclassified to income or loss in the period:
|
||||||||||||
|
Arising from cash flow hedges
|
3,002
|
3,155
|
1,689
|
|||||||||
|
Tax effect
|
(751
|
)
|
(884
|
)
|
(506
|
)
|
||||||
|
TOTAL TRANSFERS TO INCOME OR LOSS
|
2,251
|
2,271
|
1,183
|
|||||||||
|
OTHER COMPREHENSIVE INCOME (LOSS) FOR THE YEAR, NET OF INCOME TAX
|
6,229
|
(16,587
|
)
|
(294
|
)
|
|||||||
| TOTAL COMPREHENSIVE (LOSS) INCOME FOR THE YEAR | (352,384) | (75,059) | 31,437 | |||||||||
|
Attributable to the Parent
|
(332,198
|
)
|
(59,855
|
)
|
38,143
|
|||||||
|
Attributable to non-controlling interests
|
(20,186
|
)
|
(15,204
|
)
|
(6,706
|
)
|
||||||
|
Total Amounts Attributable to Owners
|
||||||||||||||||||||||||||||||||||||
|
Shares
(Thousands)
|
Share
Capital
|
Reserves
|
Translation
Differences
|
Valuation
Adjustments
|
Result for
the Year
|
Interim
Dividend
|
Non-controlling
Interests
|
Total
|
||||||||||||||||||||||||||||
|
BALANCE AT JANUARY 1, 2014
|
200
|
285,760
|
531,060
|
(68,403
|
)
|
(13,686
|
)
|
28,448
|
—
|
20,787
|
783,966
|
|||||||||||||||||||||||||
|
Comprehensive income (loss) for 2014
|
—
|
—
|
—
|
6,303
|
(6,597
|
)
|
38,437
|
—
|
(6,706
|
) |
31,437
|
|||||||||||||||||||||||||
|
Dividends paid
|
—
|
—
|
(167,177
|
) |
—
|
—
|
—
|
(55,041
|
) |
—
|
(222,218
|
) | ||||||||||||||||||||||||
|
Distribution of 2013 profit
|
—
|
—
|
28,448
|
—
|
—
|
(28,448
|
)
|
—
|
—
|
—
|
||||||||||||||||||||||||||
|
Other changes
|
—
|
—
|
1,025
|
(90,430
|
)
|
—
|
—
|
—
|
3,897
|
(85,508
|
) | |||||||||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2014
|
200
|
285,760
|
393,356
|
(152,530
|
)
|
(20,283
|
)
|
38,437
|
(55,041
|
) |
17,978
|
507,677
|
||||||||||||||||||||||||
|
Comprehensive (loss) income for 2015
|
—
|
—
|
—
|
(18,435
|
) |
1,848
|
(43,268
|
)
|
—
|
(15,204
|
) |
(75,059
|
) | |||||||||||||||||||||||
|
Business combination
|
171,638
|
553,200
|
244,838
|
—
|
—
|
—
|
—
|
144,533
|
942,571
|
|||||||||||||||||||||||||||
|
FerroAtlantica share exchange
|
—
|
449,827
|
(449,827
|
) |
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||||
|
Share issuance costs
|
—
|
—
|
(9,414
|
) |
—
|
—
|
—
|
—
|
—
|
(9,414
|
) | |||||||||||||||||||||||||
|
Dividends paid (Note 13)
|
—
|
—
|
(76,520
|
) |
—
|
—
|
—
|
55,041
|
—
|
(21,479
|
) | |||||||||||||||||||||||||
|
Distribution of 2014 profit
|
—
|
—
|
38,437
|
—
|
—
|
(38,437
|
)
|
—
|
—
|
—
|
||||||||||||||||||||||||||
|
Other changes
|
—
|
—
|
2,300
|
(46,139
|
)
|
—
|
—
|
—
|
(5,484
|
) |
(49,323
|
) | ||||||||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2015
|
171,838
|
1,288,787
|
143,170
|
(217,104
|
)
|
(18,435
|
)
|
(43,268
|
)
|
—
|
141,823
|
1,294,973
|
||||||||||||||||||||||||
|
Comprehensive (loss) income for 2016
|
—
|
—
|
—
|
(319
|
)
|
6,548
|
(338,427
|
)
|
—
|
(20,186
|
) | (352,384 | ) | |||||||||||||||||||||||
|
Share decrease (net effect)
|
—
|
(1,287,068
|
) |
1,287,068
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||||
|
Share issuance costs
|
—
|
—
|
(275
|
) |
—
|
—
|
—
|
—
|
—
|
(275
|
) | |||||||||||||||||||||||||
|
Dividends paid (Note 13)
|
—
|
—
|
(54,988
|
) |
—
|
—
|
—
|
—
|
—
|
(54,988
|
) | |||||||||||||||||||||||||
|
Distribution of 2015 loss
|
—
|
—
|
(43,268
|
) |
—
|
—
|
43,268
|
—
|
—
|
—
|
||||||||||||||||||||||||||
|
Other changes
|
—
|
76
|
721
|
—
|
—
|
—
|
—
|
3,919
|
4,716
|
|||||||||||||||||||||||||||
|
BALANCE AT DECEMBER 31, 2016
|
171,838
|
1,795
|
1,332,428
|
(217,423
|
)
|
(11,887
|
)
|
(338,427
|
)
|
—
|
125,556
|
892,042
|
||||||||||||||||||||||||
| 2016 | 2015 | 2014 | ||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
121,169
|
145,449
|
191,420
|
|||||||||
|
NET (LOSS) INCOME
|
(358,613
|
)
|
(58,472
|
)
|
31,731
|
|||||||
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
|
377,108
|
163,597
|
167,652
|
|||||||||
|
Income tax benefit (expense)
|
(46,695
|
)
|
49,942
|
59,707
|
||||||||
|
Depreciation and amortization charges, operating allowances and write-downs
|
125,677
|
67,050
|
74,752
|
|||||||||
|
Finance income
|
(1,554
|
)
|
(1,096
|
)
|
(4,771
|
)
|
||||||
|
Finance costs
|
30,269
|
30,405
|
37,105
|
|||||||||
|
Exchange differences
|
3,513
|
(35,904
|
)
|
(7,800
|
)
|
|||||||
|
Impairment losses
|
268,089
|
52,042
|
399
|
|||||||||
|
Net (loss) gain due to changes in the value of assets
|
(1,891
|
)
|
912
|
9,472
|
||||||||
|
(Loss) gain on disposals of non-current and financial assets
|
(340
|
)
|
2,214
|
(555
|
)
|
|||||||
|
Other adjustments
|
40
|
(1,968
|
)
|
(657
|
)
|
|||||||
|
Net increase in operating working capital:
|
193,076
|
132,886
|
40,171
|
|||||||||
|
Decrease (increase) in inventories
|
108,207
|
89,199
|
(30,521
|
)
|
||||||||
|
Decrease in trade receivables
|
56,297
|
60,715
|
550
|
|||||||||
|
(Decrease) increase in trade payables
|
28,572
|
(17,028
|
)
|
70,142
|
||||||||
|
O
ther amounts (paid) received due to operating activities
|
(50,001
|
)
|
(20,189
|
)
|
17,944
|
|||||||
|
Income tax paid
|
(10,933
|
)
|
(41,968
|
)
|
(28,973
|
)
|
||||||
|
Interest paid
|
(29,468
|
)
|
(30,405
|
)
|
(37,105
|
)
|
||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
(84,281
|
)
|
17,966
|
(155,293
|
)
|
|||||||
|
Payments due to investments:
|
(85,945
|
)
|
(73,060
|
)
|
(149,560
|
)
|
||||||
|
Other intangible assets
|
(4,914
|
)
|
(4,539
|
)
|
(8,663
|
)
|
||||||
|
Property, plant and equipment
|
(71,119
|
)
|
(68,521
|
)
|
(45,383
|
)
|
||||||
|
Non-current financial assets
|
(9,807
|
)
|
—
|
(95,514
|
)
|
|||||||
|
Current financial assets
|
(105
|
)
|
—
|
—
|
||||||||
|
Disposals:
|
110
|
15,267
|
11
|
|||||||||
|
Intangible assets
|
—
|
8,140
|
—
|
|||||||||
|
Property, plant and equipment
|
—
|
5,446
|
—
|
|||||||||
|
Non-current financial assets
|
11
|
1,465
|
—
|
|||||||||
|
Current financial assets
|
99
|
216
|
11
|
|||||||||
|
Interest received
|
1,554
|
1,096
|
4,771
|
|||||||||
|
Other amounts received (paid) due to investing activities
|
—
|
(3,046
|
)
|
(10,514
|
)
|
|||||||
|
Net cash inflow on acquisition of subsidiaries
|
—
|
77,709
|
—
|
|||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
49,917
|
(87,593
|
)
|
(50,913
|
)
|
|||||||
|
Dividends paid
|
(54,988
|
)
|
(21,479
|
)
|
(40,116
|
)
|
||||||
|
Payment for share issue and registration cost
|
—
|
(9,414
|
)
|
—
|
||||||||
|
Increase/(decrease) in bank borrowings:
|
43,147
|
(55,390
|
)
|
(10,737
|
)
|
|||||||
|
Borrowings
|
124,384
|
84,229
|
180,053
|
|||||||||
|
Payments
|
(81,237
|
)
|
(139,619
|
)
|
(190,790
|
)
|
||||||
|
Other amounts paid due to financing activities
|
61,758
|
|
(1,310
|
)
|
(60
|
)
|
||||||
|
TOTAL NET CASH FLOWS FOR THE YEAR
|
86,805
|
75,822
|
(14,786
|
)
|
||||||||
|
Beginning balance of cash and cash equivalents
|
116,666
|
48,651
|
62,246
|
|||||||||
|
Exchange differences on cash and cash equivalents in foreign currencies
|
(6,489
|
)
|
(7,807
|
)
|
1,190
|
|||||||
|
Ending balance of cash and cash equivalents
|
196,982
|
116,666
|
48,651
|
|||||||||
|
Ending balance of cash and cash equivalents from continued operations
|
196,931
|
116,666
|
48,651
|
|||||||||
|
Ending balance of cash and cash equivalents from discontinued operations
|
51
|
—
|
—
|
|||||||||
| 1. |
General information
|
| 2. |
Organization and Subsidiaries
|
|
Subsidiaries
|
||||
|
Electrometallurgy –
North America
|
Electrometallurgy –
Europe
|
Electrometallurgy –
South Africa
|
Electrometallurgy - Venezuela
|
Other segments
|
|
Alabama Sand and Gravel, Inc. (2)
|
Cuarzos Industriales, S.A.U.
|
Silicon Smelters (Pty.), Ltd.
|
Cuarzos Industriales de Venezuela (Cuarzoven), S.A.
|
Actifs Solaires Bécancour, Inc
|
|
Alden Resources, LLC (2)
|
Ferroatlántica, S.A.U. - Electrometallurgy (1)
|
Rebone Mining (Pty.), Ltd.
|
Ferroatlántica de Venezuela (FerroVen), S.A.
|
Emix, S.A.S.
|
|
Alden Sales Corporation, LLC (2)
|
FerroPem, S.A.S.
|
Samquarz (Pty.), Ltd.
|
Ferroatlántica Brasil Mineraçao Ltda.
|
|
|
Core Metals Group Holdings, LLC (2)
|
Grupo FerroAtlántica, S.A.U
|
Silicon Technology (Pty.), Ltd.
|
FerroAtlántica Canada Company Ltd
|
|
|
Core Metals Group, LLC (2)
|
Hidro-Nitro Española, S.A. - Electrometallurgy (1)
|
Thaba Chueu Mining (Pty.), Ltd.
|
Ferroatlántica de México, S.A. de C.V.
|
|
|
Gatliff Services, LLC (2)
|
Rocas, Arcillas y Minerales, S.A.
|
Ferroatlántica Deutschland, GmbH
|
||
|
GBG Holdings, LLC (2)
|
Ferroatlántica I+D, S.L.U.
|
|||
|
Globe Metallurgical, Inc. (2)
|
FerroAtlántica India Private Limited
|
|||
|
Globe Metals Enterprises, Inc. (2)
|
Ferroatlántica y Cía., F. de Ferroaleac. y Metales, S.C.
|
|||
|
GSM Alloys I, Inc. (2)
|
Ferroatlántica, S.A.U. - Energy (1)
|
|||
|
GSM Alloys II, Inc. (2)
|
FerroAtlántica International Ltd
|
|||
|
GSM Enterprises Holdings, Inc. (2)
|
Ferroglobe Services plc
|
|||
|
LF Resources, Inc. (2)
|
FerroManganese Mauritania SARL
|
|||
|
Norchem, Inc. (2)
|
Ferroquartz Company Ltd
|
|||
|
QSIP Canada ULC(2)
|
Ferroquartz Holdings, Ltd
|
|||
|
QSIP Sales ULC (2)
|
FerroQuartz Mauritania SARL
|
|||
|
Quebec Silicon LP (2)
|
FerroQuébec, Inc.
|
|||
|
Tennessee Alloys Company, LLC (2)
|
FerroTambao, SARL
|
|||
|
West Virginia Alloys, Inc. (2)
|
Ganzi Ferroatlántica Silicon Industry Company, Ltd.
|
|||
|
WVA Manufacturing, LLC (2)
|
Globe Metales S.A. (2)
|
|||
|
Globe Specialty Metals, Inc. (2)
|
||||
|
Hidro-Nitro Española, S.A. - Energy (1)
|
||||
|
Mangshi FerroAtlántica Mining Industry Service Company Ltd
|
||||
|
MangShi Sinice Silicon Industry Company Limited
|
||||
|
Ningxia Yongvey Coal Industrial Co., Ltd. (2)
|
||||
|
Photosil Industries, S.A.S.
|
||||
|
Silicio FerroSolar, S.L.U
|
||||
|
Solsil, Inc. (2)
|
||||
|
Ultracore Energy, S.A. (2)
|
||||
| (1) |
FerroAtlántica, S.A.U. and Hidro Nitro Española, S.A. carry on business activities in both the “Electrometallurgy - Europe” and “Other segments”. As mentioned in Note 1, the energy businesses in Spain of both entities that are part of ‘Other segment’ have been recognized as a disposal group held for sale from December 12, 2016 and their operations classified as discontinued operations according to IFRS 5 (see Note 27).
|
| (2) |
Entered to the scope of consolidation during 2015 as a result of teh business combination (GSM subsidiaries).
|
| · |
has power over the investee;
|
| · |
is exposed, or has rights, to variable returns from its involvement with the investee; and
|
| · |
has the ability to use its power over the investee to affect the amount of the investor’s returns.
|
| · |
the total voting rights held by the Company relative to the size and dispersion of holdings of the other vote holders;
|
| · |
potential voting rights held by the Company, other vote holders or other parties;
|
| · |
rights arising from other contractual arrangements; and
|
| · |
any additional facts and circumstances that indicate that the Company has, or does not have, the current ability to direct the relevant activities at the time these decisions need to be made, including voting patterns at previous shareholders’ meetings.
|
| a) |
Standards, interpretations and amendments effective from January 1, 2016 under IFRS-IASB, applied by the Company in the preparation of these consolidated financial statements:
|
| · |
IFRS 10 (Amendment) ‘Consolidated financial statements, IFRS 12 ‘Disclosure of interests in Other Entities’ and IAS 28 ‘Investments in associates and joint ventures’ regarding the exemption from consolidation for investment entities.
|
| · |
Annual Improvements to IFRSs 2012-2014 cycles.
|
| · |
IAS 1 (Amendment) ‘Presentation of Financial Statements’ under the disclosure initiative.
|
| · |
IAS 27 (Amendment) ‘Separate financial statements’ regarding the reinstatement of the equity method as an accounting option in separate financial statements.
|
| · |
IAS 16 (Amendment) ‘Property, Plant and Equipment’ and IAS 38 ‘Intangible Assets’, regarding acceptable methods of amortization and depreciation.
|
| · |
IFRS 11 (Amendment) ‘Joint Arrangements’ regarding acquisition of an interest in a joint operation.
|
| · |
IAS 16 ‘Property, Plant and Equipment’ and 41 ‘Agriculture’ (Amendment) regarding bearer plants.
|
| · |
IFRS 14 ‘Regulatory Deferral Accounts’.
|
| b) |
Standards, interpretations and amendments published by the IASB that will be effective for periods beginning on or after January 1, 2017:
|
| · |
IFRS 9 ‘Financial Instruments’. This Standard will be effective from January 1, 2018 under IFRS-IASB, earlier applications is permitted.
|
| · |
IFRS 15 ‘Revenues from contracts with Customers’. IFRS 15 is applicable for annual periods beginning on or after January 1, 2018 under IFRS-IASB, earlier application is permitted.
|
| · |
IFRS 16 ‘Leases’. This Standard is applicable for annual periods beginning on or after January 1, 2019 under IFRS-IASB, earlier application is permitted, but conditioned to the application of IFRS 15.
|
| · |
IFRS 2 (Amendment) ‘Share-based Payment’. This Standard is applicable for annual periods beginning on or after January 1, 2018 under IFRS-IASB, earlier application is permitted.
|
| · |
IAS 12 (Amendment) ‘Recognition for Deferred Tax for Unrealized Losses’. This amendment is mandatory for annual periods beginning on or after January 1, 2017 under IFRS-IASB, earlier application is permitted.
|
| · |
IAS 7 (Amendment) ‘Disclosure Initiative’. This amendment is mandatory for annual periods beginning on or after January 1, 2017 under IFRS-IASB, earlier application is permitted.
|
| · |
IFRS 15 (Clarifications) ‘Revenues from contracts with Customers’. This amendment is mandatory for annual periods beginning on or after January 1, 2018 under IFRS-IASB, earlier application is permitted.
|
| · |
IFRS 2 (Amendment) ‘Classification and Measurement of Share-based Payment Transactions’. This amendment is mandatory for annual periods beginning on or after January 1, 2018 under IFRS-IASB, earlier application is permitted.
|
| · |
IFRS 4 (Amendment). Applying IFRS 9 ‘Financial Instruments’ with IFRS 4 ‘Insurance Contracts’. This amendment is mandatory for annual periods beginning on or after January 1, 2018 under IFRS-IASB, earlier application is permitted.
|
| · |
IFRIC Interpretation 22 ‘Foreign Currency Transactions and Advance Consideration’, mandatory for annual periods beginning on or after January 1, 2018 under IFRS-IASB, earlier application is permitted.
|
| · |
IAS 40 (Amendment) ‘Transfers of Investments Property’. This amendment is mandatory for annual periods beginning on or after January 1, 2018 under IFRS-IASB, earlier application is permitted.
|
| · |
Amended IFRS 10 – “Consolidated financial statements” and Amended IAS 28 - “Investments in Associates and Joint Ventures”. These changes will be applicable to accounting periods beginning on the effective date, still to be determined, although early adoption is allowed.
|
| · |
Annual improvements cycle to IFRSs 2014-2016, beginning on or after January 1, 2017.
|
| · |
The impairment losses on certain assets, including property, plant and equipment and goodwill.
|
| · |
The useful life of property, plant and equipment and intangible assets.
|
| · |
The fair value of certain unquoted financial assets.
|
| · |
The fair value of acquired assets and liabilities as a result of the Business Combination.
|
| · |
The assumptions used in the actuarial calculation of pension liabilities.
|
| · |
The discount rate used to calculate the present value of certain collection rights and payment obligations.
|
| · |
Provisions for contingencies and environmental liabilities.
|
| · |
The calculation of income tax and of deferred tax assets and liabilities.
|
| 1. |
If it is attributable to specific assets and liabilities of the companies acquired, increasing the value of the assets (or reducing the value of the liabilities) whose market values were higher (lower) than the carrying amounts at which they had been recognized in their balance sheets and whose accounting treatment was similar to that of the same assets (liabilities) of the Company amortization, accrual, etc.
|
| 2. |
If it is attributable to specific intangible assets, recognizing it explicitly in the consolidated statement of financial position provided that the fair value at the date of acquisition can be measured reliably.
|
| 3. |
The remaining amount is recognized as goodwill, which is allocated to one or more specific cash-generating units.
|
| · |
Supply agreements which are amortized in accordance with their estimated useful lives (see Note 8).
|
| · |
CO
2
emissions allowances (“rights held emit greenhouse gasses”) which are not amortized, but rather are expensed when used (see Note 4.20).
|
|
Years of Estimated Useful Life
|
|
|
Properties for own use
|
25-50
|
|
Plant and machinery
|
10-20
|
|
Tools
|
12.5-15
|
|
Furniture and fixtures
|
10-15
|
|
Computer hardware
|
4-8
|
|
Transport equipment
|
10-15
|
| · |
Fair value: the price that would be agreed upon by two independent parties, less estimated costs to sell, and
|
| · |
Value in use: the present value of the future cash flows that are expected to be derived from continuing use of the asset and from its ultimate disposal at the end of its useful life, discounted at a pre-tax rate which reflects the time value of money and the risks specific to the business to which the asset belongs.
|
| · |
Loans and receivables:
|
| · |
Other financial assets:
|
| · |
Bank and other loans:
|
| · |
Trade and other payables:
|
| · |
Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities.
|
| · |
Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).
|
| · |
Level 3: inputs for the asset or liability that are not based on observable market data.
|
| · |
Are held for sale in the ordinary course of business (finished goods); or
|
| · |
Are in the process of production for such sale (work in progress); or
|
| · |
Will be consumed in the production process or in the rendering of services (raw materials and spare parts).
|
| · |
Raw materials, spare parts and other consumables and replacement parts: the lower of weighted average acquisition cost and net realizable value.
|
| · |
Work in progress and finished and semi-finished goods: the lower of production cost (which includes the cost of materials, labor costs, direct and indirect manufacturing expenses) or net realizable value in the market.
|
| · |
It controls the asset as a result of past events;
|
| · |
It is probable that future economic benefits associated with the asset will flow to the entity; and
|
| · |
The fair value or cost of the asset can be measured reliably.
|
| · |
Provisions: present obligations, either legal, contractual, constructive or assumed by the Company, arising from past events, the settlement of which is expected to give rise to an outflow of economic benefits the amount and/or timing of which are uncertain; and
|
| · |
Contingent liabilities: possible obligations that arise from past events and whose existence will be confirmed only by the occurrence or non-occurrence of one or more future events not wholly within the control of the Company, or present obligations arising from past events the amount of which cannot be estimated reliably or whose settlement is not likely to give rise to an outflow of economic benefits.
|
| · |
They are mixed plans covering the benefits for retirement, disability and death of the participants.
|
| · |
The sponsor undertakes to make monthly contributions of certain percentages of current employees’ salaries to external pension funds.
|
| · |
Using actuarial techniques to make a reliable estimate of the amount of benefits that employees have earned in return for their service in the current and prior periods.
|
| · |
Discounting those benefits in order to determine the present value of the obligation.
|
| · |
Determining the fair value of any plan assets.
|
| · |
Determining the total amount of actuarial gains and losses and the amount of those actuarial gains and losses that must be recognized.
|
| · |
The present value of the obligations.
|
| · |
Plus (minus) any unrecognized actuarial gain (loss).
|
| · |
Minus any amount of past service cost not yet recognized.
|
| · |
Minus the fair value of plan assets (if any) out of which the obligations are to be settled directly.
|
| · |
the Company has transferred to the buyer the significant risks and rewards of ownership of the goods;
|
| · |
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
|
| · |
the amount of revenue can be measured reliably;
|
| · |
it is probable that the economic benefits associated with the transaction will flow to the entity; and
|
| · |
the costs incurred or to be incurred in respect of the transaction can be measured reliably.
|
| 4.16 |
Operating (loss) profit before impairment losses, net gains/losses due to changes in the value of assets, gains/losses on disposals of non-current assets and other loss
|
| 4.17 |
Financial derivative transactions
|
| · |
the derivatives arranged are generally swaps, on the basis of which the Company and banks agree to exchange future interest or currency payments, or both simultaneously. In the case of an interest rate derivative, the usual commitment is to pay a fixed interest rate in exchange for receiving a floating interest rate (“interest rate swap”, IRS); and,
|
| · |
the usual obligation with respect to a foreign currency derivative was to pay or receive a certain amount of euros in exchange for a certain amount of another currency.
|
| a. |
The underlying in relation to which the derivative is arranged to mitigate the economic effects that might arise therefrom as a result of fluctuations in exchange rates or in interest rates must initially be identified.
|
| b. |
When the derivative is arranged, the reason why it was arranged must be appropriately documented and the hedged risk must be identified.
|
| c. |
It must be demonstrated that the hedge is effective from the date of arrangement of the derivative to the date of its settlement, i.e. that it meets the objective initially defined. In order to assess this, the effectiveness of the hedge is tested, and certain levels of effectiveness must be obtained.
|
| 4.18 |
Grants
|
| 4.19 |
Termination benefits
|
| 4.20 |
CO2 emission allowances
|
| 4.21 |
Share-based compensation
|
| 1. |
Cash flows: inflows and outflows of cash and cash equivalents, which are short-term, highly liquid investments that are subject to an insignificant risk of changes in value.
|
| 2. |
Operating activities: activities constituting the object of the subsidiaries forming part of the consolidated Company and other activities that are not investing or financing activities.
|
| 3. |
Investing activities: the acquisition and disposal of long-term assets and other investments not included in cash and cash equivalents.
|
| 4. |
Financing activities: activities that result in changes in the size and composition of the equity and borrowings of the Company that are not operating or investing activities.
|
| · |
Stock Options – Each outstanding Globe stock option was converted into an option to purchase, generally on the same terms and conditions as were applicable to the Globe stock option prior to the Globe Merger, a number of Ferroglobe Ordinary Shares equal to the number of Globe Shares subject to such Globe stock option at an exercise price per Ferroglobe Ordinary Share equal to the exercise price per Globe share of such Globe stock option.
|
| · |
Restricted Stock Units (“RSUs”) – Each outstanding RSU was assumed by Ferroglobe and was converted into a Ferroglobe RSU award, generally on the same terms and conditions as were applicable to the Globe RSUs prior to the Globe Merger, in respect of the number of Globe Shares equal to the number of Globe Shares underlying such Globe RSUs.
|
| · |
Stock Appreciation Rights (“SARs”) – Each outstanding SAR was assumed by Ferroglobe and was converted into a Ferroglobe SAR, generally on the same terms and conditions as were applicable to the Globe SARs prior to the Globe Merger, in respect of that number of Ferroglobe Ordinary Shares equal to the number of Globe Shares underlying such Globe SAR, at an exercise price per Ferroglobe Ordinary Share (rounded up to the nearest whole cent) equal to the exercise price per Globe share of such Globe SAR.
|
|
Globe common stock outstanding as of December 23, 2015
1
|
73,760
|
|
Exchange ratio
|
1.00
|
|
Ferroglobe Ordinary Shares issued as converted
|
73,760
|
|
Globe common stock per share price as of December 23, 2015
|
$ 10.80
|
|
Fair value of Ferroglobe Ordinary Shares issued pursuant to the Business Combination and estimated value
|
$796,608
|
|
Replacement Awards—equity settled awards
|
1,430
|
|
Acquisition Consideration
|
$798,038
|
|
1
The number of shares of Globe common stock outstanding options was determined immediately prior to the effective time of the Business Combination.
|
|
|
Balances
|
|
|
ASSETS
|
|
|
Non-current assets
|
|
|
Goodwill
|
425,413
|
|
Other intangible assets
|
43,746
|
|
Property, plant and equipment
|
584,617
|
|
Non-current financial assets
|
2,521
|
|
Deferred tax assets
|
22,994
|
|
Other non-current assets
|
1,386
|
|
Total non-current assets acquired
|
1,080,677
|
|
Current assets
|
|
|
Inventories
|
117,230
|
|
Trade and other receivables
|
73,753
|
|
Current financial assets
|
4,112
|
|
Other current assets
|
5,231
|
|
Cash and cash equivalents
|
77,709
|
|
Total current assets acquired
|
278,035
|
|
Total assets acquired
|
1,358,712
|
|
Non-current liabilities
|
|
|
Provisions
|
33,877
|
|
Bank borrowings
|
100,048
|
|
Obligations under finance leases
|
3,283
|
|
Other non-current liabilities
|
4,451
|
|
Deferred tax liabilities
|
140,435
|
|
Total non-current liabilities acquired
|
282,094
|
|
Current liabilities
|
|
|
Provisions
|
5,439
|
|
Bank borrowings
|
1,167
|
|
Obligations under finance leases
|
2,627
|
|
Trade and other payables
|
58,044
|
|
Other current liabilities
|
66,770
|
|
Total current liabilties acquired
|
134,047
|
|
Net assets acquired
|
942,571
|
|
Non-controlling interests
|
(144,533)
|
|
Acquisition consideration
|
798,038
|
| 6. |
Segment reporting
|
|
2016
|
||||||||||||||||||||||||||||
|
Thousands of US Dollars
|
||||||||||||||||||||||||||||
|
Electrometallurgy –
Noth America
|
Electrometallurgy –
Europe
|
Electrometallurgy –
South Africa
|
Electrometallurgy –
Venezuela
|
Other segments
|
Adjustments/ Eliminations(**)
|
Total
|
||||||||||||||||||||||
|
Sales
|
521,192
|
949,547
|
142,160
|
30,430
|
59,907
|
(147,579
|
)
|
1,555,657
|
||||||||||||||||||||
|
Cost of sales
|
(325,254
|
)
|
(672,026
|
)
|
(99,124
|
)
|
(34,643
|
)
|
(45,269
|
)
|
133,316
|
(1,043,000
|
)
|
|||||||||||||||
|
Other operating income
|
362
|
25,908
|
3,422
|
27
|
4,686
|
(8,693
|
)
|
25,712
|
||||||||||||||||||||
|
Staff costs
|
(82,032
|
)
|
(132,440
|
)
|
(23,589
|
)
|
(5,656
|
)
|
(52,921
|
)
|
3,606
|
(293,032
|
)
|
|||||||||||||||
|
Other operating expense
|
(64,606
|
)
|
(118,269
|
)
|
(28,834
|
)
|
(6,747
|
)
|
(31,217
|
)
|
15,347
|
(234,326
|
)
|
|||||||||||||||
|
Depreciation and amortization charges, operating allowances and write-downs
|
(73,530
|
)
|
(31,730
|
)
|
(4,732
|
)
|
(4,118
|
)
|
(8,700
|
)
|
1,464
|
(121,346
|
)
|
|||||||||||||||
|
Operating (loss) profit before impairment losses, net gains/losses due to changes in the value of assets, gains/losses on disposals of non-current assets and other loss
|
(23,868
|
)
|
20,990
|
(10,697
|
)
|
(20,707
|
)
|
(73,514
|
)
|
(2,539
|
)
|
(110,335
|
)
|
|||||||||||||||
|
Impairment losses
|
(193,000
|
)
|
(1,077
|
)
|
(8,147
|
)
|
(57,430
|
)
|
(1,818
|
)
|
(5,977
|
)
|
(267,449
|
)
|
||||||||||||||
|
Net (loss) gain due to changes in the value of assets
|
—
|
—
|
1,896
|
—
|
—
|
(5
|
)
|
1,891
|
||||||||||||||||||||
|
(Loss) gain on disposal of non-current assets
|
—
|
—
|
21
|
—
|
446
|
(127
|
)
|
340
|
||||||||||||||||||||
|
Other loss
|
—
|
(32,655
|
)
|
—
|
—
|
(2,514
|
)
|
35,129
|
(40
|
)
|
||||||||||||||||||
|
OPERATING (LOSS) PROFIT
|
(216,868
|
)
|
(12,742
|
)
|
(16,927
|
)
|
(78,137
|
)
|
(77,400
|
)
|
26,481
|
(375,593
|
)
|
|||||||||||||||
|
Finance income
|
1
|
11,551
|
744
|
1
|
6,638
|
(17,401
|
)
|
1,534
|
||||||||||||||||||||
|
Finance costs
|
(3,249
|
)
|
(16,540
|
)
|
(6,038
|
)
|
(1,814
|
)
|
(11,815
|
)
|
14,871
|
(24,585
|
)
|
|||||||||||||||
|
Exchange differences
|
(438
|
)
|
2,436
|
(2,164
|
)
|
4,297
|
(7,587
|
)
|
(57
|
)
|
(3,513
|
)
|
||||||||||||||||
|
(LOSS) PROFIT BEFORE TAXES
|
(220,554
|
)
|
(15,295
|
)
|
(24,385
|
)
|
(75,653
|
)
|
(90,164
|
)
|
23,894
|
(402,157
|
)
|
|||||||||||||||
|
Income tax benefit (expense)
|
9,982
|
(10,505
|
)
|
4,433
|
18,608
|
21,552
|
2,539
|
46,609
|
||||||||||||||||||||
|
(LOSS) PROFIT FROM CONTINUING OPERATIONS
|
(210,572
|
)
|
(25,800
|
)
|
(19,952
|
)
|
(57,045
|
)
|
(68,612
|
)
|
26,433
|
(355,548
|
)
|
|||||||||||||||
|
(Loss) Profit for discontinued operations
|
—
|
—
|
—
|
—
|
—
|
(3,065
|
)
|
(3,065
|
)
|
|||||||||||||||||||
|
(LOSS) PROFIT FOR THE YEAR
|
(210,572
|
)
|
(25,800
|
)
|
(19,952
|
)
|
(57,045
|
)
|
(68,612
|
)
|
23,368
|
(358,613
|
)
|
|||||||||||||||
|
Loss attributable to non-controlling interests
|
6,044
|
(93
|
)
|
856
|
11,347
|
480
|
1,552
|
20,186
|
||||||||||||||||||||
|
(LOSS) PROFIT ATTRIBUTABLE TO THE PARENT COMPANY
|
(204,528
|
)
|
(25,893
|
)
|
(19,096
|
)
|
(45,698
|
)
|
(68,132
|
)
|
24,920
|
(338,427
|
)
|
|||||||||||||||
| 2015 (*) | ||||||||||||||||||||||||||||
|
Thousands of US Dollars
|
||||||||||||||||||||||||||||
|
Electrometallurgy –
Noth America
|
Electrometallurgy –
Europe
|
Electrometallurgy –
South Africa
|
Electrometallurgy –
Venezuela
|
Other segments
|
Adjustments/ Eliminations(**)
|
Total
|
||||||||||||||||||||||
|
Sales
|
10,062
|
1,174,968
|
219,890
|
69,956
|
59,167
|
(244,157
|
)
|
1,289,886
|
||||||||||||||||||||
|
Cost of sales
|
(6,200
|
)
|
(811,114
|
)
|
(134,978
|
)
|
(57,647
|
)
|
(30,394
|
)
|
222,458
|
(817,875
|
)
|
|||||||||||||||
|
Other operating income
|
17
|
52,211
|
5,070
|
44
|
2,065
|
(43,907
|
)
|
15,500
|
||||||||||||||||||||
|
Staff costs
|
(1,983
|
)
|
(148,652
|
)
|
(24,663
|
)
|
(20,922
|
)
|
(9,652
|
)
|
3,287
|
(202,585
|
)
|
|||||||||||||||
|
Other operating expense
|
(276
|
)
|
(142,867
|
)
|
(29,237
|
)
|
(28,677
|
)
|
(38,670
|
)
|
49,693
|
(190,034
|
)
|
|||||||||||||||
|
Depreciation and amortization charges, operating allowances and write-downs
|
(1,183
|
)
|
(35,255
|
)
|
(7,744
|
)
|
(9,396
|
)
|
(13,096
|
)
|
4,473
|
(62,201
|
)
|
|||||||||||||||
|
Operating (loss) profit before impairment losses, net gains/losses due to changes in the value of assets, gains/losses on disposals of non-current assets and other loss
|
437
|
89,291
|
28,338
|
(46,642
|
)
|
(30,580
|
)
|
(8,153
|
)
|
32,691
|
||||||||||||||||||
|
Impairment losses
|
—
|
—
|
—
|
—
|
(52,042
|
)
|
—-
|
(52,042
|
)
|
|||||||||||||||||||
|
Net (loss) gain due to changes in the value of assets
|
—
|
—
|
1,336
|
—
|
(2,249
|
)
|
1
|
(912
|
)
|
|||||||||||||||||||
|
(Loss) gain on disposal of non-current assets
|
—
|
1,468
|
—
|
—
|
(3,681
|
)
|
5
|
(2,208
|
)
|
|||||||||||||||||||
|
Other loss
|
—
|
(40,983
|
)
|
—
|
(4
|
)
|
9,261
|
31,379
|
(347
|
)
|
||||||||||||||||||
|
OPERATING (LOSS) PROFIT
|
437
|
49,776
|
29,674
|
(46,646
|
)
|
(79,291
|
)
|
23,232
|
(22,818
|
)
|
||||||||||||||||||
|
Finance income
|
6
|
36,206
|
501
|
7
|
4,862
|
(40,487
|
)
|
1,095
|
||||||||||||||||||||
|
Finance costs
|
(109
|
)
|
(19,287
|
)
|
(5,015
|
)
|
(3,947
|
)
|
(10,113
|
)
|
14,733
|
(23,738
|
)
|
|||||||||||||||
|
Exchange differences
|
(44
|
)
|
8,617
|
2,498
|
22,306
|
2,527
|
—
|
35,904
|
||||||||||||||||||||
|
(LOSS) PROFIT BEFORE TAXES
|
290
|
75,312
|
27,658
|
(28,280
|
)
|
(82,015
|
)
|
(2,522
|
)
|
(9,557
|
)
|
|||||||||||||||||
|
Income tax benefit (expense)
|
—
|
(22,953
|
)
|
(7,807
|
)
|
(16,877
|
)
|
297
|
(1,379
|
)
|
(48,719
|
)
|
||||||||||||||||
|
(LOSS) PROFIT FROM CONTINUING OPERATIONS
|
290
|
52,359
|
19,851
|
(45,157
|
)
|
(81,718
|
)
|
(3,901
|
)
|
(58,276
|
)
|
|||||||||||||||||
|
(Loss) Profit for discontinued operations
|
—
|
—
|
—-
|
—
|
—
|
(196
|
)
|
(196
|
)
|
|||||||||||||||||||
|
(LOSS) PROFIT FOR THE YEAR
|
290
|
52,359
|
19,851
|
(45,157
|
)
|
(81,718
|
)
|
(4,097
|
)
|
(58,472
|
)
|
|||||||||||||||||
|
Loss attributable to non-controlling interests
|
(41
|
)
|
(61
|
)
|
226
|
9,019
|
6,058
|
3
|
15,204
|
|||||||||||||||||||
|
(LOSS) PROFIT ATTRIBUTABLE TO THE PARENT COMPANY
|
249
|
52,298
|
20,077
|
(36,138
|
)
|
(75,660
|
)
|
(4,094
|
)
|
(43,268
|
)
|
|||||||||||||||||
| 2014 (*) | ||||||||||||||||||||||||||||
|
Thousands of US Dollars
|
||||||||||||||||||||||||||||
|
Electrometallurgy –
Noth America
|
Electrometallurgy –
Europe
|
Electrometallurgy –
South Africa
|
Electrometallurgy –
Venezuela
|
Other segments
|
Adjustments/ Eliminations(**)
|
Total
|
||||||||||||||||||||||
|
Sales
|
—
|
1,275,497
|
239,023
|
97,718
|
93,552
|
(288,711
|
)
|
1,417,079
|
||||||||||||||||||||
|
Cost of sales
|
—
|
(880,851
|
)
|
(149,800
|
)
|
(62,857
|
)
|
(36,382
|
)
|
242,118
|
(887,772
|
)
|
||||||||||||||||
|
Other operating income
|
—
|
21,764
|
1,527
|
416
|
3,436
|
(20,449
|
)
|
6,694
|
||||||||||||||||||||
|
Staff costs
|
—
|
(165,796
|
)
|
(30,974
|
)
|
(11,517
|
)
|
(9,756
|
)
|
4,214
|
(213,829
|
)
|
||||||||||||||||
|
Other operating expense
|
—
|
(115,068
|
)
|
(27,135
|
)
|
(14,530
|
)
|
(28,169
|
)
|
36,349
|
(148,553
|
)
|
||||||||||||||||
|
Depreciation and amortization charges, operating allowances and write-downs
|
—
|
(43,080
|
)
|
(6,993
|
)
|
(9,322
|
)
|
(14,797
|
)
|
5,061
|
(69,131
|
)
|
||||||||||||||||
|
Operating (loss) profit before impairment losses, net gains/losses due to changes in the value of assets, gains/losses on disposals of non-current assets and other loss
|
—
|
92,466
|
25,648
|
(92
|
)
|
7,884
|
(21,418
|
)
|
104,488
|
|||||||||||||||||||
|
Impairment losses
|
—
|
—
|
—
|
—
|
(399
|
)
|
—
|
(399
|
)
|
|||||||||||||||||||
|
Net (loss) gain due to changes in the value of assets
|
—
|
—
|
5,646
|
—
|
(3,467
|
)
|
(11,651
|
)
|
(9,472
|
)
|
||||||||||||||||||
|
(Loss) gain on disposal of non-current assets
|
—
|
—
|
—
|
—
|
555
|
—
|
555
|
|||||||||||||||||||||
|
Other loss
|
—
|
(22,231
|
)
|
—
|
(163
|
)
|
219
|
22,115
|
(60
|
)
|
||||||||||||||||||
|
OPERATING (LOSS) PROFIT
|
—
|
70,235
|
31,294
|
(255
|
)
|
4,792
|
(10,954
|
)
|
95,112
|
|||||||||||||||||||
|
Finance income
|
—
|
16,845
|
439
|
5
|
21,131
|
(33,824
|
)
|
4,596
|
||||||||||||||||||||
|
Finance costs
|
—
|
(22,950
|
)
|
(5,905
|
)
|
(4,365
|
)
|
(12,829
|
)
|
17,634
|
(28,415
|
)
|
||||||||||||||||
|
Exchange differences
|
—
|
20
|
1,198
|
2,158
|
4,424
|
—
|
7,800
|
|||||||||||||||||||||
|
(LOSS) PROFIT BEFORE TAXES
|
—
|
64,150
|
27,026
|
(2,457
|
)
|
17,518
|
(27,144
|
)
|
79,093
|
|||||||||||||||||||
|
Income tax benefit (expense)
|
—
|
(21,449
|
)
|
(6,584
|
)
|
(36,268
|
)
|
(1,536
|
)
|
8,185
|
(57,652
|
)
|
||||||||||||||||
|
(LOSS) PROFIT FROM CONTINUING OPERATIONS
|
—
|
42,701
|
20,442
|
(38,725
|
)
|
15,982
|
(18,959
|
)
|
21,441
|
|||||||||||||||||||
|
(Loss) Profit for discontinued operations
|
—
|
—
|
—
|
—
|
—
|
10,290
|
10,290
|
|||||||||||||||||||||
|
(LOSS) PROFIT FOR THE YEAR
|
—
|
42,701
|
20,442
|
(38,725
|
)
|
15,982
|
(8,669
|
)
|
31,731
|
|||||||||||||||||||
|
Loss attributable to non-controlling interests
|
—
|
(736
|
)
|
(311
|
)
|
7,656
|
101
|
(4
|
)
|
6,706
|
||||||||||||||||||
|
(LOSS) PROFIT ATTRIBUTABLE TO THE PARENT COMPANY
|
—
|
41,965
|
20,131
|
(31,069
|
)
|
16,083
|
(8,673
|
)
|
38,437
|
|||||||||||||||||||
|
2016
|
||||||||||||||||||||||||||||
|
Thousands of US Dollars
|
||||||||||||||||||||||||||||
|
Electrometallurgy –
Noth America
|
Electrometallurgy –
Europe
|
Electrometallurgy –
South Africa
|
Electrometallurgy –
Venezuela
|
Other segments
|
Consolidation Adjustments/ Eliminations (*)
|
Total
|
||||||||||||||||||||||
|
Goodwill
|
230,210
|
—
|
—
|
—
|
—
|
—
|
230,210
|
|||||||||||||||||||||
|
Other intangible assets
|
33,243
|
18,946
|
1,355
|
—
|
9,295
|
—
|
62,839
|
|||||||||||||||||||||
|
Property, plant and equipment
|
540,794
|
154,379
|
58,559
|
—
|
111,807
|
(83,933
|
)
|
781,606
|
||||||||||||||||||||
|
Financial assets
|
—
|
113,157
|
—
|
—
|
17,329
|
(110,769
|
)
|
19,717
|
||||||||||||||||||||
|
Inventories
|
73,901
|
183,868
|
40,475
|
6,237
|
14,338
|
(2,117
|
)
|
316,702
|
||||||||||||||||||||
|
Receivables
|
50,000
|
275,823
|
34,852
|
12,024
|
205,283
|
(354,497
|
)
|
223,485
|
||||||||||||||||||||
|
Other assets
|
37,220
|
30,050
|
20,285
|
28
|
59,548
|
(52,257
|
)
|
94,874
|
||||||||||||||||||||
|
Cash and cash equivalents
|
38,389
|
87,997
|
15,195
|
571
|
54,831
|
(52
|
)
|
196,931
|
||||||||||||||||||||
|
Assets and disposal groups classified as held for sale (Note 27)
|
—
|
—
|
—
|
—
|
—
|
92,937
|
92,937
|
|||||||||||||||||||||
|
Total assets
|
1,003,757
|
864,220
|
170,721
|
18,860
|
472,431
|
(510,688
|
)
|
2,019,301
|
||||||||||||||||||||
|
Equity
|
646,397
|
220,948
|
59,756
|
(73,956
|
)
|
67,158
|
(28,261
|
) |
892,042
|
|||||||||||||||||||
|
Deferred income
|
—
|
2,229
|
—
|
—
|
1,719
|
1
|
3,949
|
|||||||||||||||||||||
|
Provisions
|
29,837
|
50,482
|
11,770
|
3,827
|
8,005
|
(2,337
|
)
|
101,584
|
||||||||||||||||||||
|
Bank borrowings and other financial liabilities (excluded finance leases)
|
—
|
313,910
|
29,620
|
—
|
171,395
|
(5,575
|
)
|
509,350
|
||||||||||||||||||||
|
Obligations under finance leases
|
3,181
|
—
|
2,055
|
—
|
81,383
|
(81,382
|
)
|
5,237
|
||||||||||||||||||||
|
Trade payables
|
193,128
|
237,286
|
49,667
|
87,035
|
85,195
|
(463,867
|
)
|
188,444
|
||||||||||||||||||||
|
Other non-trade payables
|
131,214
|
39,365
|
17,853
|
1,954
|
57,576
|
(36,949
|
)
|
211,013
|
||||||||||||||||||||
|
Liabilities associated with assets held for sale (Note 27)
|
—
|
—
|
—
|
—
|
—
|
107,682
|
107,682
|
|||||||||||||||||||||
|
Total equity and liabilities
|
1,003,757
|
864,220
|
170,721
|
18,860
|
472,431
|
(510,688
|
)
|
2,019,301
|
||||||||||||||||||||
| 2015 | ||||||||||||||||||||||||||||
|
Thousands of US Dollars
|
||||||||||||||||||||||||||||
|
Electrometallurgy –
Noth America
|
Electrometallurgy –
Europe
|
Electrometallurgy –
South Africa
|
Electrometallurgy –
Venezuela
|
Other segments
|
Consolidation Adjustments/ Eliminations (*)
|
Total
|
||||||||||||||||||||||
|
Goodwill
|
426,851
|
—
|
—
|
—
|
—
|
—
|
426,851
|
|||||||||||||||||||||
|
Other intangible assets
|
43,747
|
19,444
|
1,193
|
69
|
6,754
|
412
|
71,619
|
|||||||||||||||||||||
|
Property, plant and equipment
|
579,660
|
165,476
|
55,282
|
60,355
|
107,369
|
3,431
|
971,573
|
|||||||||||||||||||||
|
Financial assets
|
—
|
121,388
|
3,705
|
4
|
6,602
|
(117,915
|
)
|
13,784
|
||||||||||||||||||||
|
Inventories
|
101,350
|
219,149
|
56,430
|
24,286
|
26,758
|
(2,601
|
)
|
425,372
|
||||||||||||||||||||
|
Receivables
|
64,809
|
360,580
|
48,272
|
11,463
|
367,625
|
(566,545
|
)
|
286,204
|
||||||||||||||||||||
|
Other assets
|
22,971
|
26,316
|
16,383
|
73
|
8,372
|
4,977
|
79,092
|
|||||||||||||||||||||
|
Cash and cash equivalents
|
24,814
|
16,904
|
10,751
|
365
|
63,834
|
(2
|
)
|
116,666
|
||||||||||||||||||||
|
Total assets
|
1,264,202
|
929,257
|
192,016
|
96,615
|
587,314
|
678,243
|
|
2,391,161
|
||||||||||||||||||||
|
Equity
|
881,758
|
364,025
|
78,280
|
(15,574
|
)
|
112,646
|
(126,162
|
) |
1,294,973
|
|||||||||||||||||||
|
Deferred income
|
—
|
2,323
|
—
|
—
|
2,067
|
(1
|
)
|
4,389
|
||||||||||||||||||||
|
Provisions
|
33,195
|
34,880
|
12,089
|
3,399
|
5,337
|
1,963
|
90,863
|
|||||||||||||||||||||
|
Bank borrowings and other financial liabilities (excluded finance leases)
|
—
|
235,162
|
29,683
|
2,061
|
146,875
|
(2
|
)
|
413,779
|
||||||||||||||||||||
|
Obligations under finance leases
|
5,910
|
—
|
2,897
|
—
|
94,390
|
—
|
103,197
|
|||||||||||||||||||||
|
Trade payables
|
195,508
|
231,685
|
58,358
|
86,003
|
151,211
|
(567,865
|
)
|
154,900
|
||||||||||||||||||||
|
Other liabilities
|
147,831
|
61,182
|
10,709
|
20,726
|
74,788
|
13,824
|
329,060
|
|||||||||||||||||||||
|
Total equity and liabilities
|
1,264,202
|
929,257
|
192,016
|
96,615
|
587,314
|
678,243
|
|
2,391,161
|
||||||||||||||||||||
|
|
2016
|
2015
|
2014
|
|||||||||
|
Silicon metal
|
751,508
|
592,458
|
596,207
|
|||||||||
|
Manganese alloys
|
223,451
|
260,371
|
316,461
|
|||||||||
|
Ferrosilicon
|
242,788
|
228,830
|
284,987
|
|||||||||
|
Other silicon based alloys
|
173,901
|
105,702
|
103,397
|
|||||||||
|
Silica fume
|
37,480
|
29,660
|
31,666
|
|||||||||
|
Other
|
126,529
|
72,865
|
84,361
|
|||||||||
|
Total
|
1,555,657
|
1,289,886
|
1,417,079
|
|||||||||
| 7. |
Goodwill
|
|
January 1, 2015
|
Additions
|
Exchange differences
|
December 31, 2015
|
Impairment (Note 24.5)
|
Exchange differences
|
December 31, 2016
|
||||||||||||||||||||||
|
Thaba Chueu Mining (Pty.), Ltd.
|
2,642
|
—
|
(1,204
|
)
|
1,438
|
(1,612
|
)
|
174
|
—
|
|||||||||||||||||||
|
Globe Specially Metals, Inc. (Globe) (see Note 5)
|
—
|
425,413
|
—
|
425,413
|
(193,000
|
)
|
(2,203
|
)
|
230,210
|
|||||||||||||||||||
|
2,642
|
425,413
|
(1,204
|
)
|
426,851
|
(194,612
|
)
|
174
|
230,210
|
||||||||||||||||||||
|
2016
|
|||
|
U.S.
|
Canada
|
||
|
Weighted Average Cost of Capital
|
9.0%
|
9.5%
|
|
|
Long-Term Growth Rate
|
2.4%
|
3.0%
|
|
|
Normalized Tax Rate
|
40.0%
|
26.5%
|
|
|
Normalized Cash Free Net Working Capital
|
15.0%
|
15.0%
|
|
| Excess of recoverable value over |
Sensitivity on discount rate
|
Sensitivity on
long-term growth rate |
Sensitivity on revenue
|
|||||||||||||||||||||||||||||
|
Goodwill
|
carrying value
|
Decrease
by 10% |
Increase
by 10% |
Decrease
by 10% |
Increase
by 10% |
Decrease
by 10% |
Increase
by 10% |
|||||||||||||||||||||||||
|
(in millions of US$)
|
||||||||||||||||||||||||||||||||
|
Electrometallurgy - U.S.
|
351.8
|
178.9
|
107.8
|
|
(78.4
|
) |
(9.8
|
)
|
19.6
|
(58.8
|
)
|
58.8
|
||||||||||||||||||||
|
Electrometallurgy - Canada
|
71.4
|
14.1
|
29.4
|
|
(19.6
|
) |
—
|
|
9.8
|
(9.8
|
)
|
19.6
|
||||||||||||||||||||
|
Total
|
423.2
|
|||||||||||||||||||||||||||||||
| 8. |
Other intangible assets
|
|
Development Expenditure
|
Power Supply Agreements
|
Rights of Use
|
Computer Software
|
Other Intangible Assets
|
Accumulated Depreciation (Note 24.3)
|
Impairment (Note 24.5)
|
Total
|
|||||||||||||||||||||||||
|
Balance at January 1, 2015
|
42,599
|
—
|
22,144
|
2,105
|
29,000
|
(42,001
|
)
|
(3,398
|
)
|
50,449
|
||||||||||||||||||||||
|
Additions
|
3,301
|
—
|
—
|
—
|
7,895
|
(4,547
|
)
|
(6,442
|
)
|
207
|
||||||||||||||||||||||
|
Acquisitions through business combinations (Note 5)
|
—
|
37,836
|
—
|
3,984
|
1,926
|
—
|
—
|
43,746
|
||||||||||||||||||||||||
|
Disposals
|
—
|
—
|
—
|
—
|
(11,899
|
)
|
77
|
—
|
(11,822
|
)
|
||||||||||||||||||||||
|
Transfers from/(to) other accounts and/or captions
|
—
|
—
|
—
|
—
|
(3,448
|
)
|
—
|
—
|
(3,448
|
)
|
||||||||||||||||||||||
|
Exchange differences
|
(5,364
|
)
|
—
|
(2,287
|
)
|
(208
|
)
|
(3,945
|
)
|
3,342
|
949
|
(7,513
|
)
|
|||||||||||||||||||
|
Balance at December 31, 2015
|
40,536
|
37,836
|
19,857
|
5,881
|
19,529
|
(43,129
|
)
|
(8,891
|
)
|
71,619
|
||||||||||||||||||||||
|
Additions
|
1,162
|
—
|
1,171
|
—
|
8,160
|
(12,649
|
)
|
(230
|
)
|
(2,386
|
)
|
|||||||||||||||||||||
|
Disposals
|
—
|
—
|
—
|
—
|
(5,580
|
)
|
—
|
—
|
(5,580
|
)
|
||||||||||||||||||||||
|
Exchange differences
|
(1,344
|
)
|
—
|
(683
|
)
|
(66
|
)
|
(325
|
)
|
1,149
|
455
|
(814
|
)
|
|||||||||||||||||||
|
Balance at December 31, 2016
|
40,354
|
37,836
|
20,345
|
5,815
|
21,784
|
(54,629
|
)
|
(8,666
|
)
|
62,839
|
||||||||||||||||||||||
| 9. |
Property, plant and equipment
|
| Thousands of US Dollars | ||||||||||||||||||||||||||||||||||||
|
Land and
Buildings |
Plant and Machinery
|
Other Fixtures, Tools and Furniture
|
Advances and Property, Plant and Equipment in the Course of Construction
|
Mineral
Reserves
|
Other Items of Property, Plant and Equipment
|
Accumulated Depreciation
|
Impairment
|
Total
|
||||||||||||||||||||||||||||
|
Balance at January 1, 2015
|
228,788
|
918,096
|
5,194
|
31,601
|
5,970
|
23,177
|
(732,916
|
)
|
(364
|
)
|
479,546
|
|||||||||||||||||||||||||
|
Additions
|
767
|
2,282
|
52
|
58,464
|
-
|
7,386
|
(55,668
|
)
|
(45,600
|
)
|
(32,317
|
)
|
||||||||||||||||||||||||
|
Acquisitions through business combinations (see Note 5)
|
9,870
|
503,333
|
397
|
15,078
|
55,939
|
-
|
-
|
-
|
584,617
|
|||||||||||||||||||||||||||
|
Disposals and other
|
(4,354
|
)
|
(1,119
|
)
|
(105
|
)
|
-
|
-
|
-
|
2,034
|
-
|
(3,544
|
)
|
|||||||||||||||||||||||
|
Transfers from/(to) other accounts
|
5,415
|
18,676
|
215
|
(20,858
|
)
|
-
|
-
|
-
|
(9,774
|
)
|
(6,326
|
)
|
||||||||||||||||||||||||
|
Exchange differences
|
(18,024
|
)
|
(101,865
|
)
|
(653
|
)
|
(3,257
|
)
|
(1,920
|
)
|
(504
|
)
|
69,981
|
5,839
|
(50,403
|
)
|
||||||||||||||||||||
|
Balance at December 31, 2015
|
222,462
|
1,339,403
|
5,100
|
81,028
|
59,989
|
30,059
|
(716,569
|
)
|
(49,899
|
)
|
971,573
|
|||||||||||||||||||||||||
|
Additions
|
488
|
3,017
|
801
|
60,035
|
-
|
204
|
(105,695
|
)
|
(67,624
|
)
|
(108,774
|
)
|
||||||||||||||||||||||||
|
Disposals and other
|
(600
|
)
|
(1,448
|
)
|
-
|
(688
|
)
|
-
|
(7
|
)
|
1,980
|
-
|
(763
|
)
|
||||||||||||||||||||||
|
Transfers from/(to) other accounts
|
4,106
|
57,345
|
116
|
(61,567
|
)
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||
|
Exchange differences
|
(3,015
|
)
|
(11,594
|
)
|
28
|
(2,114
|
)
|
-
|
1,947
|
13,399
|
4,854
|
3,505
|
||||||||||||||||||||||||
|
Transfer to assets and disposal groups classified as held for sale and discontinued operations (see Note 27)
|
(32,383
|
)
|
(166,668
|
)
|
(73
|
)
|
(26,829
|
)
|
-
|
-
|
141,378
|
640
|
(83,935
|
)
|
||||||||||||||||||||||
|
Balance at December 31, 2016
|
191,058
|
1,220,055
|
5,972
|
49,865
|
59,989
|
32,203
|
(665,507
|
)
|
(112,029
|
)
|
781,606
|
|||||||||||||||||||||||||
| ● |
Land and building:
land fair value was estimated based on comparable recent land transaction in the proximity of
MangShi. Building replacement cost was estimated based on the cost of new construction in the local market, adjusted for the age and remaining useful life of the Company’s assets.
|
| ● |
Machinery and equipment:
a scrap valuation analysis was used to determine the fair value of machinery and equipment.
The impairment was estimated based on the replacement cost of new machinery and equipment less depreciation, marketability (80% in most of the assets) and cost to sell (15%). A 10% increase in cost to sell would increase impairment $670. A 10% increase in marketability would increase impairment in $2,750.
|
|
Life
(Years)
|
Time
Elapsed
(Years)
|
Historical
Cost
(Euros)
|
Cost ($)
|
Accumulated
Depreciation
($)
|
Carrying
Amount ($)
|
Interest
Payable ($)
|
Lease
Payments
Outstanding
($)
|
|||||||||||||||||||||||||
|
December 31, 2016 Hydroelectrical installations (*)
|
10
|
4.6
|
109,047
|
114,946
|
(73,866
|
)
|
41,080
|
—
|
81,383
|
|||||||||||||||||||||||
|
December 31, 2015 Hydroelectrical installations
|
10
|
3.6
|
109,047
|
118,719
|
(73,013
|
)
|
45,706
|
—
|
94,390
|
|||||||||||||||||||||||
| 10. |
Financial assets
|
|
2016
|
||||||||||||
|
Non-
Current
|
Current
|
Total
|
||||||||||
|
Financial assets held with third parties:
|
||||||||||||
|
Loans and receivables
|
2,388
|
—
|
2,388
|
|||||||||
|
Other financial assets
|
3,435
|
4,049
|
7,484
|
|||||||||
|
Total
|
5,823
|
4,049
|
9,872
|
|||||||||
|
2015
|
||||||||||||
|
Non-
Current
|
Current
|
Total
|
||||||||||
|
Financial assets held with third parties:
|
||||||||||||
|
Loans and receivables
|
6,015
|
—
|
6,015
|
|||||||||
|
Other financial assets
|
3,657
|
4,112
|
7,769
|
|||||||||
|
Total
|
9,672
|
4,112
|
13,784
|
|||||||||
|
|
2016
|
2015
|
||||||
|
Trade receivables
|
152,303
|
220,500
|
||||||
|
Trade notes receivable
|
725
|
746
|
||||||
|
Unmatured discounted notes and bills
|
719
|
783
|
||||||
|
Doubtful trade receivables
|
14,671
|
11,068
|
||||||
|
Tax receivables (1)
|
17,299
|
34,339
|
||||||
|
Employee receivables
|
456
|
187
|
||||||
|
Other receivables
|
37,904
|
18,699
|
||||||
|
Less – Impairment losses on uncollectible trade receivables
|
(14,671
|
)
|
(11,068
|
)
|
||||
|
|
209,406
|
275,254
|
||||||
| (1) |
“Tax receivables” relates mainly to VAT borne, to be offset or refunded by the tax authorities in the countries in which the Company is located, mainly Spain (FerroAtlántica and Silicio FerroSolar), France (FerroPem), United States (GSM) and Venezuela (FerroVen).
|
|
|
2016
|
2015
|
||||||
|
0-90 days
|
54,428
|
70,849
|
||||||
|
90-180 days
|
9,011
|
8,154
|
||||||
|
180-360 days
|
1,061
|
253
|
||||||
|
|
64,500
|
79,256
|
||||||
|
Average collection period (days)
|
57
|
65
|
||||||
|
Impairment
|
||||
|
Balance at January 1, 2015
|
7,220
|
|||
|
Charge for the year (Note 24.3)
|
5,305
|
|||
|
Reversed
|
(623
|
)
|
||
|
Exchange differences
|
(834
|
)
|
||
|
Balance at December 31, 2015
|
11,068
|
|||
|
Charge for the year (Note 24.3)
|
7,578
|
|||
|
Amount in used
|
(3,425
|
)
|
||
|
Exchange differences
|
(550
|
)
|
||
|
Balance at December 31, 2016
|
14,671
|
|||
|
2016
|
2015
|
|||||||||||||||
|
Non-Current
|
Current
|
Non-Current
|
Current
|
|||||||||||||
|
Loans and receivables from third parties
|
2,388
|
—
|
6,015
|
—
|
||||||||||||
|
2016
|
||||||||||||||||||||||||
|
2018
|
2019
|
2020
|
2021
|
Other
|
Total
|
|||||||||||||||||||
|
Receivable from third parties
|
404
|
153
|
137
|
141
|
1,553
|
2,388
|
||||||||||||||||||
| 2015 | ||||||||||||||||||||||||
|
2017
|
2018
|
2019
|
2020
|
Other
|
Total
|
|||||||||||||||||||
|
Receivable from third parties
|
228
|
193
|
187
|
167
|
5,240
|
6,015
|
||||||||||||||||||
| 11. |
Inventories
|
|
2016
|
2015
|
|||||||
|
Finished industrial goods
|
116,629
|
238,729
|
||||||
|
Raw materials in progress and industrial supplies
|
176,568
|
148,871
|
||||||
|
Other inventories
|
23,708
|
40,800
|
||||||
|
Advances to suppliers
|
954
|
182
|
||||||
|
Less – Write-downs
|
(1,157
|
)
|
(3,210
|
)
|
||||
|
316,702
|
425,372
|
|||||||
|
Write-downs
|
||||
|
Balance at January 1, 2015
|
5,715
|
|||
|
Charge for the year (Note 24.3)
|
917
|
|||
|
Amount in used
|
(2,870
|
)
|
||
|
Exchange differences
|
(552
|
)
|
||
|
Balance at December 31, 2015
|
3,210
|
|||
|
Charge for the year (Note 24.3)
|
—
|
|||
|
Amount in used
|
(2,048
|
)
|
||
|
Exchange differences
|
(5
|
)
|
||
|
Balance at December 31, 2016
|
1,157
|
|||
| 12. |
Other assets
|
|
2016
|
2015
|
|||||||||||||||||||||||
|
Non-
|
Non-
|
|||||||||||||||||||||||
|
Current
|
Current
|
Total
|
Current
|
Current
|
Total
|
|||||||||||||||||||
|
Guarantees and deposits given
|
1,139
|
—
|
1,139
|
3,680
|
—
|
3,680
|
||||||||||||||||||
|
Prepayments and accrued income
|
—
|
6,211
|
6,211
|
—
|
—
|
—
|
||||||||||||||||||
|
Biological assets
|
17,365
|
—
|
17,365
|
13,767
|
—
|
13,767
|
||||||||||||||||||
|
Other assets
|
1,741
|
3,599
|
5,340
|
3,168
|
10,134
|
13,302
|
||||||||||||||||||
|
20,245
|
9,810
|
30,055
|
20,615
|
10,134
|
30,749
|
|||||||||||||||||||
| ● |
The arm’s length price (market price) used by the market for wood of varying ages. It should be noted that Silicon Smelters does not normally use production cost to measure the wood.
|
| ● |
The wood pulp industry Mean Annual Increment (MAI) index of 15 for gum and 10.5 for pine is used to determine the annual growth rate of the plantations.
|
| ● |
The density index used to convert cubic meters of wood to metric tons is 0.94 for pine and 1 for wood pulp.
|
| ● |
Lastly, it should be noted that the foregoing assumptions were applied on a consistent basis in recent years.
|
| 13. |
Equity
|
|
Number of Shares
|
Percentage of
|
|||||||
|
Name
|
Beneficially Owned
|
Outstanding Shares
|
||||||
|
Grupo Villar Mir, S.A.U.
|
94,554,634
|
55.0
|
%
|
|||||
|
2016
|
2015
|
|||||||
|
Actuarial gains and losses
|
(7,509
|
)
|
(11,806
|
)
|
||||
|
Hedging instruments and other
|
(4,378
|
)
|
(6,629
|
)
|
||||
|
Total
|
(11,887
|
)
|
(18,435
|
)
|
||||
|
2016
|
2015
|
2014
|
||||||||||
|
Consolidated equity
|
892,042
|
1,294,973
|
507,677
|
|||||||||
|
Gross financial debt (*) (**)
|
514,587
|
516,976
|
523,148
|
|||||||||
|
Cash and cash equivalents
|
(196,931
|
)
|
(116,666
|
)
|
(48,651
|
)
|
||||||
|
Net financial debt
|
317,656
|
400,310
|
474,497
|
|||||||||
|
Net financial debt/Consolidated equity (***)
|
35.61
|
%
|
30.91
|
%
|
93.46
|
%
|
||||||
|
(*)
|
Including the carrying amount (fair value) of the hedging derivatives recognized, arranged by several subsidiaries.
|
|
|
(**)
|
As of December 31, 2016 this caption, due to its classification as “held for the sales” the balances corresponding to the Spanish energy business (see Note 1), do not contain the “gross financial debt” nor “cash and cash equivalents” that amount to $86,959 and $51, respectively. Consequently, if these balances were included, the “Net financial debt” would be $404,564, and the ratio “Net financial debt/Consolidated equity” of 45.4%.
|
|
|
(***)
|
Some bank borrowings require a leverage ratio lower than 100%.
|
| 2016(*) | 2015 | 2014 | ||||||||||||||||||||||
|
|
Balance ($)
|
%
|
Balance ($)
|
%
|
Balance ($)
|
%
|
||||||||||||||||||
|
Non-current gross financial debt
|
269,325
|
52.34
|
%
|
320,993
|
62.09
|
%
|
364,287
|
69.63
|
%
|
|||||||||||||||
|
Current gross financial debt
|
245,262
|
47.66
|
%
|
195,983
|
37.91
|
%
|
158,861
|
30.37
|
%
|
|||||||||||||||
|
Gross financial debt
|
514,587
|
100.00
|
%
|
516,976
|
100.00
|
%
|
523,148
|
100.00
|
%
|
|||||||||||||||
| (*) |
As of December 31, 2016 this caption, due to its classification as “held for sale” the balances corresponding to the Spanish energy business (see Note 1), do not contain the “
non-current gross financial debt
” nor “
Current gross financial debt
” amounted $76,452 and $10,507, respectively. Consequently, if these balances were taken, the “Gross financial debt” would be $601,546.
|
| ● |
The Board of Directors of Ferroglobe PLC resolved to four interim dividend payments during 2016 of $0.08 per share, paid on March 14, August 12, September 28, and December 29, and each totaling $13,747, respectively, distributed as cash payments through Reserves. As of December 31, 2016, all dividends declared were paid.
|
| ● |
The Board of Directors of FerroAtlántica resolved to distribute dividends on November 27, 2015, December 21, 2015 and December 22, 2015, totaling $15,870, $133, and $5,476, respectively, through cash payments from Reserves on those dates.
|
|
Balance ($)
|
|
|
January 1, 2014
|
20,787
|
|
Loss for the year
|
(6,706)
|
|
Translation differences and other
|
3,897
|
|
December 31, 2014
|
17,978
|
|
Loss for the year
|
(15,204)
|
|
Business combination (See Note 5)
|
144,533
|
|
Translation differences and other
|
(5,484)
|
|
December 31, 2015
|
141,823
|
|
Loss for the year
|
(20,186)
|
|
Translation differences and other
|
3,919
|
|
December 31, 2016
|
125,556
|
|
2016
|
||||||||
|
Statement of Financial Position
|
WVA
|
QSLP
|
||||||
|
Non-current assets
|
69,329
|
30,410
|
||||||
|
Current assets
|
34,116
|
64,307
|
||||||
|
Non-current liabilities
|
4,226
|
12,276
|
||||||
|
Current liabilities
|
16,121
|
17,016
|
||||||
|
Income Statement
|
||||||||
|
Sales
|
165,640
|
96,869
|
||||||
|
Operating profit
|
6,197
|
833
|
||||||
|
Profit before taxes
|
6,209
|
886
|
||||||
|
Net Income
|
9,782
|
886
|
||||||
|
Cash Flow Statement
|
||||||||
|
Cash flows from operating activities
|
10,012
|
4,690
|
||||||
|
Cash flows from investing activities
|
(8,496
|
)
|
(6,142
|
)
|
||||
|
Cash flows from financing activities
|
—
|
—
|
||||||
|
Exchange differences on cash and cash equivalents in foreign currencies
|
—
|
85
|
||||||
|
—
|
||||||||
|
Beginning balance of cash and cash equivalents
|
—
|
2,109
|
||||||
|
Ending balance of cash and cash equivalents
|
1,516
|
742
|
||||||
| 14. |
(Loss) earnings per share
|
|
From continued and discontinued operations
|
||||||||||||
|
2016
|
2015
|
2014
|
||||||||||
|
Basic(loss) earnings per share computation
|
||||||||||||
|
Numerator:
|
||||||||||||
|
(Loss) profit attibutable to Ferroglobe PLC
|
(338,427
|
)
|
(43,268
|
)
|
38,437
|
|||||||
|
Denominator:
|
||||||||||||
|
Weighted average basic shares outstanding
|
171,838,153
|
99,699,262
|
98,078,163
|
|||||||||
|
Basic (loss) earnings per ordinary share (US Dollars)
|
(1.97
|
)
|
(0.43
|
)
|
0.39
|
|||||||
|
Diluted (loss) earnings per share computation
|
||||||||||||
|
Numerator:
|
||||||||||||
|
(Loss) profit attibutable to Ferroglobe PLC
|
(338,427
|
)
|
(43,268
|
)
|
38,437
|
|||||||
|
Denominator:
|
||||||||||||
|
Weighted average basic shares outstanding
|
171,838,153
|
99,699,262
|
98,078,163
|
|||||||||
|
Effect of dilutive securities
|
—
|
—
|
—
|
|||||||||
|
Weighted average diluted shares outstanding
|
171,838,153
|
99,699,262
|
98,078,163
|
|||||||||
|
Diluted (loss) earnings per ordinary share (US Dollars)
|
(1.97
|
)
|
(0.43
|
)
|
0.39
|
|||||||
|
From continued operations
|
||||||||||||
|
2016
|
2015
|
2014
|
||||||||||
|
Basic(loss) earnings per share computation
|
||||||||||||
|
Numerator:
|
||||||||||||
|
(Loss) profit attibutable to Ferroglobe PLC
|
(335,362
|
)
|
(43,072
|
)
|
28,150
|
|||||||
|
Denominator:
|
||||||||||||
|
Weighted average basic shares outstanding
|
171,838,153
|
99,699,262
|
98,078,163
|
|||||||||
|
Basic (loss) earnings per ordinary share (US Dollars)
|
(1.95
|
)
|
(0.43
|
)
|
0.29
|
|||||||
|
Diluted (loss) earnings per share computation
|
||||||||||||
|
Numerator:
|
||||||||||||
|
(Loss) profit attibutable to Ferroglobe PLC
|
(335,362
|
)
|
(43,072
|
)
|
28,150
|
|||||||
|
Denominator:
|
||||||||||||
|
Weighted average basic shares outstanding
|
171,838,153
|
99,699,262
|
98,078,163
|
|||||||||
|
Effect of dilutive securities
|
—
|
—
|
—
|
|||||||||
|
Weighted average diluted shares outstanding
|
171,838,153
|
99,699,262
|
98,078,163
|
|||||||||
|
Diluted (loss) earnings per ordinary share (US Dollars)
|
(1.95
|
)
|
(0.43
|
)
|
0.29
|
|||||||
|
From discontinued operations
|
||||||||||||
|
2016
|
2015
|
2014
|
||||||||||
|
Basic(loss) earnings per share computation
|
||||||||||||
|
Numerator:
|
||||||||||||
|
(Loss) profit attibutable to Ferroglobe PLC
|
(3,065
|
)
|
(196
|
)
|
10,287
|
|||||||
|
Denominator:
|
||||||||||||
|
Weighted average basic shares outstanding
|
171,838,153
|
99,699,262
|
98,078,163
|
|||||||||
|
Basic (loss) earnings per ordinary share (US Dollars)
|
(0.02
|
)
|
—
|
0.10
|
||||||||
|
Diluted (loss) earnings per share computation
|
||||||||||||
|
Numerator:
|
||||||||||||
|
(Loss) profit attibutable to Ferroglobe PLC
|
(3,065
|
)
|
(196
|
)
|
10,287
|
|||||||
|
Denominator:
|
||||||||||||
|
Weighted average basic shares outstanding
|
171,838,153
|
99,699,262
|
98,078,163
|
|||||||||
|
Effect of dilutive securities
|
—
|
—
|
—
|
|||||||||
|
Weighted average diluted shares outstanding
|
171,838,153
|
99,699,262
|
98,078,163
|
|||||||||
|
Diluted (loss) earnings per ordinary share (US Dollars)
|
(0.02
|
)
|
—
|
0.10
|
||||||||
| 15. |
Provisions
|
|
2016
|
2015
|
|||||||||||||||||||||||
|
Non-Current
|
Current
|
Total
|
Non-Current
|
Current
|
Total
|
|||||||||||||||||||
|
Provision for pensions
|
60,660
|
216
|
60,876
|
58,308
|
195
|
58,503
|
||||||||||||||||||
|
Environmental provision
|
2,778
|
305
|
3,083
|
2,373
|
352
|
2,725
|
||||||||||||||||||
|
Provisions for litigation
|
—
|
—
|
—
|
—
|
787
|
787
|
||||||||||||||||||
|
Provisions for third-party liability
|
5,822
|
13
|
5,835
|
5,323
|
1,965
|
7,288
|
||||||||||||||||||
|
Other provisions
|
12,697
|
19,093
|
31,790
|
15,849
|
5,711
|
21,560
|
||||||||||||||||||
|
81,957
|
19,627
|
101,584
|
81,853
|
9,010
|
90,863
|
|||||||||||||||||||
|
Provision for Pensions
|
Environmental Provision
|
Provisions for Litigation in Progress
|
Provisions for Third-Party Liability
|
Other Provisions
|
Total
|
|||||||||||||||||||
|
Balance at January 1, 2015
|
44,927
|
1,903
|
807
|
8,909
|
120
|
56,666
|
||||||||||||||||||
|
Charges for the year
|
5,208
|
139
|
331
|
2,270
|
4,003
|
11,951
|
||||||||||||||||||
|
Provisions reversed with a credit to income
|
(149
|
)
|
(55
|
)
|
(265
|
)
|
(232
|
)
|
—
|
(701
|
)
|
|||||||||||||
|
Incorporation to the scope of consolidation
|
20,582
|
978
|
—
|
—
|
17,756
|
39,316
|
||||||||||||||||||
|
Amounts used
|
(2,928
|
)
|
—
|
—
|
(4,356
|
)
|
(275
|
)
|
(7,559
|
)
|
||||||||||||||
|
Provision against equity
|
(756
|
)
|
—
|
—
|
—
|
—
|
(756
|
)
|
||||||||||||||||
|
Exchange differences and others
|
(8,381
|
)
|
(240
|
)
|
(86
|
)
|
697
|
(44
|
)
|
(8,054
|
)
|
|||||||||||||
|
Balance at December 31, 2015
|
58,503
|
2,725
|
787
|
7,288
|
21,560
|
90,863
|
||||||||||||||||||
|
Charges for the year
|
6,009
|
272
|
—
|
—
|
6,777
|
13,058
|
||||||||||||||||||
|
Provisions reversed with a credit to income
|
—
|
—
|
—
|
(1,765
|
)
|
(156
|
)
|
(1,921
|
)
|
|||||||||||||||
|
Amounts used
|
(4,812
|
)
|
(62
|
)
|
—
|
|
(189
|
)
|
(2,508
|
)
|
(7,571
|
)
|
||||||||||||
|
Provision against equity
|
(4,297
|
) |
—
|
—
|
—
|
—
|
(4,297
|
) | ||||||||||||||||
|
Transfers from/(to) other accounts
|
—
|
—
|
(787
|
) |
—
|
7,384
|
6,597
|
|||||||||||||||||
|
Exchange differences and others
|
5,473
|
|
148
|
—
|
|
501
|
61
|
6,183
|
||||||||||||||||
|
Transfer to liabilities associated with assets
held for sale (see Note 27)
|
—
|
—
|
—
|
—
|
(1,328
|
)
|
(1,328
|
)
|
||||||||||||||||
|
Balance at 31 December 2016
|
60,876
|
3,083
|
—
|
5,835
|
31,790
|
101,584
|
||||||||||||||||||
|
2016
|
2015
|
|||||||
|
Obligations at beginning of year
|
26,834
|
30,115
|
||||||
|
Current service cost
|
1,530
|
1,545
|
||||||
|
Borrowing costs
|
527
|
531
|
||||||
|
Actuarial differences
|
2,854
|
(846
|
)
|
|||||
|
Benefits paid
|
(972
|
)
|
(1,016
|
)
|
||||
|
Exchange differences
|
(1,040
|
)
|
(3,495
|
)
|
||||
|
Obligations at end of year
|
29,733
|
26,834
|
||||||
|
2016
|
||||
|
2017
|
1,372
|
|||
|
2018
|
1,189
|
|||
|
2019
|
1,183
|
|||
|
2020
|
1,431
|
|||
|
2021
|
1,139
|
|||
|
Years 2022-2026
|
8,792
|
|||
|
2016
|
2015
|
|||||||
|
Obligations at beginning of year
|
7,989
|
9,933
|
||||||
|
Current service cost
|
307
|
522
|
||||||
|
Borrowing costs
|
817
|
153
|
||||||
|
Actuarial differences
|
(998
|
)
|
90
|
|||||
|
Benefits paid
|
(424
|
)
|
(333
|
)
|
||||
|
Exchange differences
|
1,069
|
(2,376
|
)
|
|||||
|
Obligations at end of year
|
8,760
|
7,989
|
||||||
|
2016
|
2015
|
|||||||
| Cash | 17.42 | % | 10.15 | % | ||||
|
Equity
|
35.31
|
%
|
39.45
|
%
|
||||
|
Bond
|
13.23
|
%
|
15.98
|
%
|
||||
|
Property
|
2.76
|
%
|
2.63
|
%
|
||||
|
International
|
25.47
|
%
|
28.46
|
%
|
||||
|
Others
|
5.81
|
%
|
3.33
|
%
|
||||
|
Total
|
100.00
|
%
|
100.00
|
%
|
||||
|
2016
|
2015
|
|||||||
|
Fair value of plan assets at the beginning of the year
|
2,703
|
3,676
|
||||||
|
Interest income on assets
|
284
|
216
|
||||||
|
Benefits paid
|
—
|
(579
|
)
|
|||||
|
Actuarial differences
|
(112
|
)
|
69
|
|||||
|
Other
|
657
|
(679
|
)
|
|||||
|
Fair value of plan assets at the end of the year
|
3,532
|
2,703
|
||||||
|
Actual return on assets
|
165
|
285
|
||||||
|
2016
|
2015
|
|||||||
|
Obligations at beginning of year
|
3,089
|
2,565
|
||||||
|
Current service cost
|
89
|
613
|
||||||
|
Borrowing costs
|
535
|
3,953
|
||||||
|
Actuarial differences
|
2,262
|
—
|
||||||
|
Benefits paid
|
(135
|
)
|
(303
|
)
|
||||
|
Exchange differences
|
(2,885
|
)
|
(3,739
|
)
|
||||
|
Obligations at end of year
|
2,955
|
3,089
|
||||||
|
France
|
South Africa
|
Venezuela
|
||||||||||||||||||||||
|
2016
|
2015
|
2016
|
2015
|
2016
|
2015
|
|||||||||||||||||||
|
Salary increase
|
1.60%-6.10%
|
|
1.60%-6.10%
|
|
8.2%
|
|
8.3%
|
|
60%
|
|
60%
|
|
||||||||||||
|
Discount rate
|
2%
|
|
2%
|
|
9.8%
|
|
9.5%
|
|
76.80%
|
|
66.40%
|
|
||||||||||||
|
Expected inflation rate
|
1.60%
|
|
1.60% |
7.2%
|
|
7.2%
|
|
200%
|
|
60%
|
|
|||||||||||||
|
Mortality
|
TGH05/TGF05
|
TGH05/TGF05
|
PA(90)
|
N/A
|
UP94
|
UP94
|
||||||||||||||||||
|
Retirement age
|
65
|
65
|
63
|
63
|
63
|
63
|
||||||||||||||||||
|
2016
|
2015
|
|||||||||||||||||||||||||||||||
|
USA
|
Canada
|
USA
|
Canada
|
|||||||||||||||||||||||||||||
|
Pension
Plans
|
Pension
Plans
|
Post- retirement
Plans
|
Total
|
Pension
Plans
|
Pension
Plans
|
Post-retirement
Plans
|
Total
|
|||||||||||||||||||||||||
|
Benefit obligation
|
36,762
|
21,854
|
7,382
|
65,998
|
37,394
|
20,657
|
7,304
|
65,355
|
||||||||||||||||||||||||
|
Fair value of plan assets
|
(29,711
|
)
|
(16,859
|
)
|
—
|
(46,570
|
)
|
(29,427
|
)
|
(15,346
|
)
|
—
|
(44,773
|
)
|
||||||||||||||||||
|
Provision for pensions
|
7,051
|
4,995
|
7,382
|
19,428
|
7,967
|
5,311
|
7,304
|
20,582
|
||||||||||||||||||||||||
|
North America – 2016
|
North America – 2015
|
|||||||||||||||||||||||
|
USA
|
Canada
|
USA
|
Canada
|
|||||||||||||||||||||
|
Pension
Plan
|
Pension
Plan
|
Postretirement
Plan
|
Pension
Plan
|
Pension
Plan
|
Postretirement
Plan
|
|||||||||||||||||||
|
Salary increase
|
N/A
|
2.75%-3.00%
|
|
N/A
|
N/A
|
2.75%-3.00%
|
|
N/A
|
||||||||||||||||
|
Discount rate
|
3.75%-4.00%
|
|
3.95%
|
|
4.05%
|
|
3.75%-4.00%
|
|
4.15%
|
|
4.20%
|
|
||||||||||||
|
Expected inflation rate
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
||||||||||||||||||
|
Mortality
|
SOA RP-2014 Total Dataset Mortality
|
CPM2014-Private
|
CPM2014-Private
|
RP-2014 Blue Collar
|
CPM2014 -Private
|
CPM2014-Private
|
||||||||||||||||||
|
Retirement age
|
65
|
65
|
55
|
65
|
60
|
60
|
||||||||||||||||||
|
Pension Plans
|
Non-pension Postretirement Plans
|
|||||||
|
2017
|
|
3,077
|
|
216
|
||||
|
2018
|
3,183
|
218
|
||||||
|
2019
|
3,253
|
220
|
||||||
|
2020
|
3,291
|
219
|
||||||
|
2021
|
3,315
|
226
|
||||||
|
Years 2022-2026
|
17,035
|
1,335
|
||||||
|
2016
|
||||||||||||||||
|
USA
|
Canada
|
|||||||||||||||
|
Pension
|
Pension
|
Post- retirement
|
||||||||||||||
|
Plans
|
Plans
|
Plans
|
Total
|
|||||||||||||
|
Obligations at beginning of year
|
37,394
|
20,657
|
7,304
|
65,355
|
||||||||||||
|
Service cost
|
226
|
165
|
252
|
643
|
||||||||||||
|
Borrowing cost
|
1,449
|
877
|
317
|
2,643
|
||||||||||||
|
Actuarial differences
|
(503
|
)
|
384
|
(594
|
)
|
(713
|
)
|
|||||||||
|
Benefits paid
|
(1,732
|
)
|
(927
|
)
|
(138
|
)
|
(2,797
|
)
|
||||||||
|
Exchange differences
|
—
|
698
|
241
|
939
|
||||||||||||
|
Expenses
|
(72
|
) |
—
|
—
|
(72
|
) | ||||||||||
|
Plan amendments
|
—
|
—
|
—
|
—
|
||||||||||||
|
Obligations at end of year
|
36,762
|
21,854
|
7,382
|
65,998
|
||||||||||||
|
2016
|
2015
|
|||||||
|
Cash
|
2
|
%
|
1
|
%
|
||||
|
Equity Mutual Funds
|
46
|
%
|
54
|
%
|
||||
|
Fixed Income Securities
|
50
|
%
|
43
|
%
|
||||
|
Real Estate Mutual Funds
|
2
|
%
|
2
|
%
|
||||
|
Total
|
100
|
%
|
100
|
%
|
||||
|
2016
|
||||||||||||
|
|
USA
|
Canada
|
||||||||||
|
Pension Plans
|
Pension Plans
|
Total
|
||||||||||
|
Fair value of plan assets at the beginning of the year
|
29,427
|
15,346
|
44,773
|
|||||||||
|
Interest income on assets
|
1,130
|
663
|
1,793
|
|||||||||
|
Benefits paid
|
(1732
|
)
|
(927
|
)
|
(2,659
|
)
|
||||||
|
Actuarial return (loss) on plan assets
|
936
|
444
|
1,380
|
|||||||||
|
Other
|
(50
|
)
|
1,333
|
1,283
|
||||||||
|
Fair value of plan assets at the end of the year
|
29,711
|
16,859
|
46,570
|
|||||||||
| 16. |
Bank borrowings
|
|
2016 (a)
|
||||||||||||||||
|
Limit
|
Non-Current Amount Drawn Down
|
Current Amount Drawn Down
|
Total
|
|||||||||||||
|
Borrowings to finance investments
|
76,000
|
8,198
|
64,545
|
72,743
|
||||||||||||
|
Credit facilities (b)
|
453,000
|
171,260
|
166,950
|
338,210
|
||||||||||||
|
Discounted bills and notes
|
8,000
|
—
|
719
|
719
|
||||||||||||
|
Other
|
10,000
|
15
|
9,604
|
9,619
|
||||||||||||
|
Total
|
547,000
|
179,473
|
241,818
|
421,291
|
||||||||||||
|
2015 (a)
|
||||||||||||||||
|
Limit
|
Non-Current Amount Drawn Down
|
Current Amount Drawn Down
|
Total
|
|||||||||||||
|
Borrowings to finance investments
|
153,000
|
57,278
|
50,641
|
107,919
|
||||||||||||
|
Credit facilities (b)
|
579,000
|
154,001
|
114,089
|
268,090
|
||||||||||||
|
Discounted bills and notes
|
7,000
|
—
|
783
|
783
|
||||||||||||
|
Other
|
30,000
|
12,397
|
17,041
|
29,438
|
||||||||||||
|
Total
|
769,000
|
223,676
|
182,554
|
406,230
|
||||||||||||
| (a) |
In February 2017, the Company issued Senior Notes in the amount of $350 million, which was primarily used to repay a majority of the amount drawn down as of December 31, 2016. See Note 28 for further detail about the refinancing arrangement.
|
| (b) |
Includes a Revolving Credit Agreement acquired from the Business Combination. On August 20, 2013, GSM entered into a $300,000 five-year revolving multi-currency credit facility, which includes a $10,000 sublimit for swing line loans and a $25,000 sublimit letter of credit facility. The credit facility refinanced existing debt under the revolving multi-currency credit agreement dated May 31, 2012 and closing costs. At the GSM election, the credit facility may be increased by an amount up to $150,000 in the aggregate; such increase may be in the form of term loans or increases in the revolving credit line, subject to lender commitments and certain conditions as described in the credit agreement. The agreement contains provisions for adding domestic and foreign subsidiaries of the Company as additional borrowers under the credit facility. The agreement terminates on August 20, 2018 and requires no scheduled prepayments before that date. Therefore, the Company classifies borrowings under this credit facility as long-term liabilities.
|
|
2016
|
||||||||||||||||
|
Limit
|
Non-Current Amount Drawn Down
|
Current Amount Drawn Down
|
Total
|
|||||||||||||
|
Borrowings in euros
|
276,000
|
54,458
|
179,900
|
234,358
|
||||||||||||
|
Borrowings in US Dollars
|
240,000
|
125,015
|
32,283
|
157,298
|
||||||||||||
|
Borrowings in other currencies
|
31,000
|
—
|
29,635
|
29,635
|
||||||||||||
|
Total
|
547,000
|
179,473
|
241,818
|
421,291
|
||||||||||||
|
2015
|
||||||||||||||||
|
Limit
|
Non-Current Amount Drawn Down
|
Current Amount Drawn Down
|
Total
|
|||||||||||||
|
Borrowings in euros
|
319,000
|
109,056
|
149,179
|
258,235
|
||||||||||||
|
Borrowings in US Dollars
|
320,000
|
100,048
|
3,080
|
103,128
|
||||||||||||
|
Borrowings in other currencies
|
130,000
|
14,572
|
30,295
|
44,867
|
||||||||||||
|
Total
|
769,000
|
223,676
|
182,554
|
406,230
|
||||||||||||
|
2016
|
||||||||
|
2018
|
Total
|
|||||||
|
Borrowings to finance investments
|
8,198
|
8,198
|
||||||
|
Credit facilities
|
171,260
|
171,260
|
||||||
|
Other
|
15
|
15
|
||||||
|
Total
|
179,473
|
179,473
|
||||||
|
2015
|
||||||||||||||||||||||||
|
2017
|
2018
|
2019
|
2020
|
Other
|
Total
|
|||||||||||||||||||
|
Borrowings to finance investments
|
18,271
|
20,399
|
4,536
|
—
|
14,072
|
57,278
|
||||||||||||||||||
|
Credit facilities
|
17,194
|
136,807
|
—
|
—
|
—
|
154,001
|
||||||||||||||||||
|
Other
|
1,502
|
998
|
998
|
998
|
7,901
|
12,397
|
||||||||||||||||||
|
Total
|
36,967
|
158,204
|
5,534
|
998
|
21,973
|
223,676
|
||||||||||||||||||
|
2016
|
|||||||||||||||||
|
Purpose
|
Maturity
|
Limit
|
Non-Current
|
Current
|
Total
|
||||||||||||
|
Corporate finance
|
2021
|
14,000
|
—
|
13,350
|
13,350
|
||||||||||||
|
Sundry investments in South Africa
|
2018
|
25,000
|
—
|
23,840
|
23,840
|
||||||||||||
|
Syndicated financing for sundry investments in France
|
2018
|
17,000
|
8,198
|
8,199
|
16,397
|
||||||||||||
|
Investments in MangShi plant
|
2019
|
14,000
|
—
|
13,176
|
13,176
|
||||||||||||
|
Acquisition of SamQuarz (Pty.), Ltd.
|
2018
|
6,000
|
—
|
5,781
|
5,781
|
||||||||||||
|
Others
|
—
|
—
|
199
|
199
|
|||||||||||||
|
76,000
|
8,198
|
64,545
|
72,743
|
||||||||||||||
|
2015
|
|||||||||||||||||
|
Purpose
|
Maturity
|
Limit
|
Non-Current
|
Current
|
Total
|
||||||||||||
|
Corporate finance
|
|||||||||||||||||
|
Sundry investments in South Africa
|
2016
|
21,000
|
—
|
20,616
|
20,616
|
||||||||||||
|
Sundry investments in South Africa
|
2018
|
16,000
|
—
|
13,549
|
13,549
|
||||||||||||
|
Syndicated financing for sundry investments in France
|
2026
|
36,000
|
6,772
|
3,472
|
10,244
|
||||||||||||
|
Investments in MangShi plant
|
2018
|
42,000
|
16,935
|
8,468
|
25,403
|
||||||||||||
|
Acquisition of SamQuarz (Pty.), Ltd.
|
2019
|
18,000
|
13,609
|
4,536
|
18,145
|
||||||||||||
|
Corporate investment financing
|
2018
|
6,000
|
5,890
|
—
|
5,890
|
||||||||||||
|
2021
|
14,000
|
14,072
|
—
|
14,073
|
|||||||||||||
|
153,000
|
57,278
|
50,641
|
107,919
|
||||||||||||||
| 17. |
Leases
|
|
2016
|
2015
|
|||||||||||||||||||||||
|
Non-Current
|
Current
|
Total
|
Non-Current
|
Current
|
Total
|
|||||||||||||||||||
|
Hydroelectrical installations (including power lines and concessions)
|
—
|
—
|
—
|
84,055
|
10,335
|
94,390
|
||||||||||||||||||
|
Other finance leases
|
3,385
|
1,852
|
5,237
|
5,713
|
3,094
|
8,807
|
||||||||||||||||||
|
3,385
|
1,852
|
5,237
|
89,768
|
13,429
|
103,197
|
|||||||||||||||||||
|
2018
|
2019
|
2020
|
2021
|
Other
|
Total
|
|||||||||||||||||||
|
Other finance leases
|
1,391
|
942
|
446
|
471
|
135
|
3,385
|
||||||||||||||||||
|
1,391
|
942
|
446
|
471
|
135
|
3,385
|
|||||||||||||||||||
|
Minimum Operating Lease Payments
|
2016
|
2015
|
||||||
|
Within one year
|
1,788
|
2,067
|
||||||
|
Between one and five years
|
5,555
|
8,412
|
||||||
|
After five years
|
2,315
|
11,033
|
||||||
|
Total
|
9,658
|
21,512
|
||||||
|
|
2016
|
2015
|
||||||||||||||||||||||
|
Non-Current
|
Current
|
Total
|
Non-Current
|
Current
|
Total
|
|||||||||||||||||||
|
Financial loans with government agencies
|
85,768
|
1,592
|
87,360
|
—
|
—
|
—
|
||||||||||||||||||
|
Derivatives
|
699
|
—
|
699
|
7,549
|
—
|
7,549
|
||||||||||||||||||
|
86,467
|
1,592
|
88,059
|
7,549
|
—
|
7,549
|
|||||||||||||||||||
|
2016
|
2015
|
|||||||||||||||||||||||||||||||||
|
Nominal Amount
|
Maturity
|
Fixed Interest Rate
|
Reference Floating Interest Rate
|
Market Value
|
Nominal Amount
|
Maturity
|
Fixed Interest Rate
|
Reference Floating Interest Rate
|
Market Value
|
|||||||||||||||||||||||||
|
Lease of hydroelectrical installations
|
—
|
130,644
|
2022
|
2.05
|
%
|
6-month Euribor
|
(6,363
|
)
|
||||||||||||||||||||||||||
|
Financing for investments in Chinese subsidiaries
|
26,353
|
2019
|
2.81
|
%
|
6-month Euribor
|
(699
|
)
|
27,218
|
2019
|
2.81
|
%
|
6-month Euribor
|
(1,150
|
)
|
||||||||||||||||||||
|
Other Financing
|
—
|
(36
|
)
|
|||||||||||||||||||||||||||||||
|
(699
|
)
|
(7,549
|
)
|
|||||||||||||||||||||||||||||||
|
2016
|
||||||||||||||||
|
Total
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
|
Non-current non-financial assets:
|
||||||||||||||||
|
Biological Assets (see Note 12)
|
17,365
|
—
|
—
|
17,365
|
||||||||||||
|
Financial liabilities:
|
||||||||||||||||
|
Other financial liabilities – derivatives
|
699
|
—
|
699
|
—
|
||||||||||||
|
2015
|
||||||||||||||||
|
Total
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
|
Non-current non-financial assets:
|
||||||||||||||||
|
Biological Assets (see Note 12)
|
13,767
|
—
|
—
|
13,767
|
||||||||||||
|
Financial liabilities:
|
||||||||||||||||
|
Other financial liabilities – derivatives
|
7,549
|
—
|
7,549
|
—
|
||||||||||||
|
|
Level 3 Balance
|
|||
|
|
||||
|
January 1, 2015
|
17,495
|
|||
|
Profit for the year (revaluation) (Note 24.5)
|
1,336
|
|||
|
Translation differences and other
|
(5,064
|
)
|
||
|
December 31, 2015
|
13,767
|
|||
|
Profit for the year (revaluation) (Note 24.5)
|
1,891
|
|||
|
Translation differences and other
|
1,707
|
|||
|
December 31, 2016
|
17,365
|
|||
|
|
2016
|
2015
|
||||||
|
|
||||||||
|
Payable to suppliers
|
153,289
|
143,390
|
||||||
|
Trade notes and bills payable
|
4,417
|
3,683
|
||||||
|
|
157,706
|
147,073
|
||||||
|
2016
|
2015
|
|||||||||||||||||||||||
|
Non-Current
|
Current
|
Total
|
Non-Current
|
Current
|
Total
|
|||||||||||||||||||
|
Payable to non-current asset suppliers
|
—
|
1,105
|
1,105
|
—
|
1,993
|
1,993
|
||||||||||||||||||
|
Guarantees and deposits
|
36
|
—
|
36
|
35
|
—
|
35
|
||||||||||||||||||
|
Remuneration payable
|
—
|
34,182
|
34,182
|
—
|
37,141
|
37,141
|
||||||||||||||||||
|
Tax payables
|
—
|
12,403
|
12,403
|
—
|
15,598
|
15,598
|
||||||||||||||||||
|
Other liabilities
|
5,701
|
17,090
|
22,791
|
4,482
|
67,176
|
71,658
|
||||||||||||||||||
|
5,737
|
64,780
|
70,517
|
4,517
|
121,908
|
126,425
|
|||||||||||||||||||
|
2016
|
2015
|
|||||||||||||||||||||||
|
Non-Current
|
Current
|
Total
|
Non-Current
|
Current
|
Total
|
|||||||||||||||||||
|
VAT
|
—
|
1,853
|
1,853
|
—
|
464
|
464
|
||||||||||||||||||
|
Accrued social security taxes payable
|
—
|
3,940
|
3,940
|
—
|
6,605
|
6,605
|
||||||||||||||||||
|
Personal income tax withholding payable
|
—
|
855
|
855
|
—
|
909
|
909
|
||||||||||||||||||
|
Other
|
—
|
5,755
|
5,755
|
—
|
7,620
|
7,620
|
||||||||||||||||||
|
—
|
12,403
|
12,403
|
—
|
15,598
|
15,598
|
|||||||||||||||||||
|
Option Series
|
Number
|
Grant Date
|
Expiration
|
Exercise Price
|
Fair Value at Grant Date
|
||||||
|
Equity Incentive plan
|
264,933
|
November 24, 2016
|
November 24, 2019
|
nil
|
$
|
11.81
|
|||||
|
Option Series
|
Date of Grant
|
Vesting Conditions
|
|
Equity Incentive plan
|
November 24, 2016
|
30% total shareholder return (“TSR”) relative to a comparator group
|
|
30% TSR relative to S&P Global 1200 Metals and Mining Index
|
||
|
20% return on invested capital (“ROIC”)
|
||
|
20% net operating profit after tax (“NOPAT”)
|
|
Equity Incentive plan – November 24, 2016
|
|
|
Grant date share price
|
$11.81
|
|
Exercise price
|
Nil – awards are free to the recipient therefore have an exercise price of nil.
|
|
Expected volatility
|
44.83%
|
|
Option life
|
3.00 years
|
|
Dividend yield
|
0%
|
|
Risk-free interest rate
|
1.39%
|
|
TSR performance conditions:
|
|
|
Comparator companies – volatility
|
For each company in the TSR comparator group, we have calculated the volatility using the same method used to calculate the Company’s volatility, using historical data (where available) which matches the length of the performance period remaining at grant date (i.e. 2.1 years).
|
|
Comparator companies – correlation
|
Correlations above 20% are considered significant and have been incorporated into the valuation model (100% represents perfect positive correlation and 0% represents no correlation)
|
|
TSR performance and averaging periods
|
The Company’s TSR was 40.0% compared to a median comparator group TSR of 56.4% (Part A) and median index TSR of 45.65% (Part B).
For both parts of the award this decreases the fair value of this part of the award compared to that of a value excluding this known data as the Company is starting from a disadvantaged position.
|
|
Number of Options
|
Weighted-Average Exercise Price
|
Weighted-Average Remaining Contractual Term in Years
|
Aggregate Intrinsic Value
|
|||||||||||||
|
Outstanding as of December 31, 2015
|
1,310,666
|
$
|
16.80
|
|||||||||||||
|
Expired
|
(681,288
|
)
|
18.83
|
|||||||||||||
|
Outstanding as of December 31, 2016
|
629,378
|
$
|
14.59
|
1.75
|
$
|
580
|
||||||||||
|
Exercisable as of December 31, 2016
|
588,545
|
$
|
14.30
|
1.69
|
$
|
580
|
||||||||||
|
2015
|
|
|
Risk-free interest rate
|
1.33 to 1.53%
|
|
Expected dividend yield
|
2.98%
|
|
Expected volatility
|
35.07 to 37.23%
|
|
Expected term (years)
|
3.00 to 5.00
|
| 21. |
Tax matters
|
|
2016
|
2015
|
2014 | ||||||||||
|
Current income tax expense
|
(14,799
|
)
|
40,636
|
31,534 | ||||||||
|
Deferred income tax expense
|
(33,030
|
)
|
8,083
|
25,786 | ||||||||
|
Prior year income tax and other
|
1,220
|
—
|
512 | |||||||||
|
Total
|
(46,609
|
)
|
48,719
|
57,652 | ||||||||
|
2016
|
2015
|
2014 | ||||||||||
|
Profit before taxes
|
(402,157
|
)
|
(9,557
|
)
|
79,093 | |||||||
|
Blended statutory income tax rate
|
31
|
%
|
31
|
%
|
31 | % | ||||||
|
Corporate income tax at statutory rate
|
(124,669
|
)
|
(2,963
|
)
|
24,519 | |||||||
|
Foreign rate differential
|
(22,949
|
)
|
4,572
|
1,536 | ||||||||
|
Permanent differences
|
5,196
|
(4,799
|
)
|
(1,319 | ) | |||||||
|
Incentives and deductions
|
(1,161
|
)
|
(2,938
|
)
|
(2,820 | ) | ||||||
| Tax rate change |
—
|
—
|
(3,029 | ) | ||||||||
|
Tax losses not recognized in deferred tax
|
15,326
|
35,754
|
4,645 | |||||||||
|
Other non-taxable income/(expense)
|
81,648
|
19,093
|
34,120 | |||||||||
|
Income tax expense
|
(46,609
|
)
|
48,719
|
57,652 | ||||||||
|
Effective tax rate
|
12
|
%
|
(510
|
%)
|
73 | % | ||||||
|
Deferred Tax
|
Deferred Tax
|
|||||||
|
Assets
|
Liabilities
|
|||||||
|
Balance at December 31, 2014
|
20,606
|
49,631
|
||||||
|
Increases
|
1,080
|
9,542
|
||||||
|
Business combination (Note 5)
|
22,994
|
140,434
|
||||||
|
Decreases
|
(3,526
|
)
|
(10,692
|
)
|
||||
|
Exchange differences
|
(2,084
|
)
|
2,833
|
|||||
|
Balance at December 31, 2015
|
39,070
|
191,748
|
||||||
|
Increase
|
27,920
|
9,150
|
||||||
|
Business Combination (Note 5)
|
337
|
—
|
||||||
|
Decrease
|
(21,056
|
)
|
(62,128
|
)
|
||||
|
Exchange differences
|
(1,321
|
)
|
765
|
|||||
|
Balance at December 31, 2016
|
44,950
|
139,535
|
||||||
|
2016
|
2015
|
|||||||
|
Deferred tax assets:
|
||||||||
|
Non-current assets
|
8,822
|
17,423
|
||||||
|
Provisions
|
15,418
|
14,819
|
||||||
|
Depreciation and amortization charge
|
807
|
2,580
|
||||||
|
Hedging instruments
|
199
|
1,762
|
||||||
|
Tax losses, incentives, reductions and credits carryforwards
|
19,391
|
2,404
|
||||||
|
Other
|
313
|
82
|
||||||
|
Total
|
44,950
|
39,070
|
||||||
|
Deferred tax liabilities:
|
||||||||
|
Non-current assets
|
—
|
54,943
|
||||||
|
Provisions
|
—
|
—
|
||||||
|
Depreciation and amortization charge
|
132,481
|
126,442
|
||||||
|
Inventories
|
1,441
|
6,966
|
||||||
|
Other
|
5,613
|
3,396
|
||||||
|
Total
|
139,535
|
191,748
|
||||||
| 22. |
Related party transactions and balances
|
|
2016
|
||||||||||||||||
|
Receivables
|
Payables
|
|||||||||||||||
|
Non-Current
|
Current
|
Non-Current
|
Current
|
|||||||||||||
|
Inmobiliaria Espacio, S.A.
|
—
|
2,664
|
—
|
1,751
|
||||||||||||
|
Grupo Villar Mir, S.A.U.
|
—
|
6,743
|
—
|
—
|
||||||||||||
|
Marco International
|
—
|
756
|
—
|
—
|
||||||||||||
|
Enérgya VM Generación, S.L
|
—
|
—
|
—
|
23
|
||||||||||||
|
Enérgya VM Gestión, S.L
|
—
|
1,765
|
—
|
—
|
||||||||||||
|
Villar Mir Energía, S.L.U.
|
2,108
|
39
|
—
|
5,239
|
||||||||||||
|
Espacio Information Technology, S.A.U.
|
—
|
—
|
—
|
130
|
||||||||||||
|
Alloys International
|
—
|
—
|
—
|
918
|
||||||||||||
|
Blue Power Corporation, S.L.
|
9,845
|
—
|
—
|
—
|
||||||||||||
|
Key management personnel (Note 25)
|
—
|
—
|
—
|
22,672
|
||||||||||||
|
Other related parties
|
—
|
4
|
—
|
5
|
||||||||||||
|
11,953
|
11,971
|
—
|
30,738
|
|||||||||||||
|
2015
|
||||||||||||||||
|
Receivables
Comercial
|
Payables
Comercial
|
|||||||||||||||
|
Non-Current
|
Current
|
Non-Current
|
Current
|
|||||||||||||
|
Inmobiliaria Espacio, S.A.
|
—
|
8,383
|
—
|
447
|
||||||||||||
|
Marco International
|
—
|
132
|
—
|
1,678
|
||||||||||||
|
Enérgya VM Generación, S.L
|
—
|
2,376
|
—
|
—
|
||||||||||||
|
Villar Mir Energía, S.L.U.
|
—
|
36
|
—
|
5,702
|
||||||||||||
|
Other related parties
|
—
|
23
|
—
|
—
|
||||||||||||
|
—
|
10,950
|
—
|
7,827
|
|||||||||||||
|
2016
|
||||||||||||||||||||||||
|
Receivables
|
Payables
|
|||||||||||||||||||||||
|
Financial
|
Comercial
|
Financial
|
Comercial
|
|||||||||||||||||||||
|
Non-Current
|
Non-Current
|
Current
|
Non-Current
|
Non-Current
|
Current
|
|||||||||||||||||||
|
Enérgya VM Generación, S.L
|
—
|
—
|
2,792
|
—
|
—
|
—
|
||||||||||||||||||
|
Villar Mir Energía, S.L.U.
|
—
|
—
|
—
|
—
|
—
|
231
|
||||||||||||||||||
|
Other related parties
|
—
|
—
|
—
|
—
|
—
|
23
|
||||||||||||||||||
|
—
|
—
|
2,792
|
—
|
—
|
254
|
|||||||||||||||||||
|
2016
|
||||||||||||||||||||
|
Sales and Operating Income
|
Cost of Sales
|
Staff costs
|
Other Operating Expenses
|
Finance Income (Note 24.4)
|
||||||||||||||||
|
Inmobiliaria Espacio, S.A.
|
—
|
—
|
—
|
2
|
74
|
|||||||||||||||
|
Grupo Villar Mir, S.A.U.
|
403
|
—
|
—
|
—
|
—
|
|||||||||||||||
|
Villar Mir Energía, S.L.U.
|
45
|
69,083
|
—
|
525
|
—
|
|||||||||||||||
|
Espacio Information Technology, S.A.U.
|
—
|
—
|
—
|
4,049
|
—
|
|||||||||||||||
|
Enérgya VM Gestión, S.L
|
—
|
253
|
—
|
—
|
—
|
|||||||||||||||
|
Marco International
|
765
|
5,212
|
—
|
—
|
—
|
|||||||||||||||
|
Key management personnel (Note 25)
|
—
|
—
|
10,080
|
—
|
—
|
|||||||||||||||
|
Other related parties
|
—
|
—
|
—
|
85
|
—
|
|||||||||||||||
|
1,213
|
74,548
|
10,080
|
4,661
|
74
|
||||||||||||||||
|
2015
|
||||||||||||||||||||
|
Sales and Operating Income
|
Cost of Sales
|
Staff costs
|
Other Operating Expenses
|
Finance Income (Note 24.4)
|
||||||||||||||||
|
Inmobiliaria Espacio, S.A.
|
—
|
—
|
—
|
3
|
170
|
|||||||||||||||
|
Grupo Villar Mir, S.A.U.
|
—
|
—
|
—
|
—
|
255
|
|||||||||||||||
|
Torre Espacio Castellana, S.A.U.
|
—
|
—
|
—
|
1,138
|
—
|
|||||||||||||||
|
Villar Mir Energía, S.L.U.
|
66
|
85,511
|
—
|
587
|
—
|
|||||||||||||||
|
Espacio Information Technology, S.A.U.
|
—
|
—
|
—
|
2,581
|
—
|
|||||||||||||||
|
Marco International
|
—
|
360
|
—
|
—
|
—
|
|||||||||||||||
|
Key management personnel (Note 25)
|
—
|
—
|
3,909
|
|||||||||||||||||
|
Other related parties
|
1
|
—
|
—
|
156
|
—
|
|||||||||||||||
|
67
|
85,871
|
3,909
|
4,465
|
425
|
||||||||||||||||
|
2014
|
||||||||||||||||||||
|
Sales and Operating Income
|
Cost of Sales
|
Staff costs
|
Other Operating Expenses
|
Finance Income (Note 24.4)
|
||||||||||||||||
|
Inmobiliaria Espacio, S.A.
|
—
|
—
|
—
|
—
|
2,146
|
|||||||||||||||
|
Grupo Villar Mir, S.A.U.
|
—
|
—
|
—
|
—
|
1,617
|
|||||||||||||||
|
Torre Espacio Castellana, S.A.U.
|
—
|
—
|
—
|
1,511
|
—
|
|||||||||||||||
|
Villar Mir Energía, S.L.U.
|
61
|
87,033
|
—
|
738
|
—
|
|||||||||||||||
|
Espacio Information Technology, S.A.U.
|
—
|
—
|
—
|
2,928
|
—
|
|||||||||||||||
|
Key management personnel (Note 25)
|
— | — |
1,740
|
—
|
—
|
|||||||||||||||
|
Other related parties
|
36
|
—
|
—
|
174
|
—
|
|||||||||||||||
|
97
|
87,033
|
1,740
|
5,351
|
3,763
|
||||||||||||||||
|
2016
|
||||||||||||||||||||
|
Sales and Operating Income
|
Cost of Sales
|
Staff costs
|
Other Operating Expenses
|
Finance Income
|
||||||||||||||||
|
Enérgya VM Generación, S.L
|
20,553
|
—
|
—
|
503
|
||||||||||||||||
|
Villar Mir Energía, S.L.U.
|
—
|
—
|
—
|
3,101
|
—
|
|||||||||||||||
|
Other related parties
|
—
|
—
|
—
|
7
|
—
|
|||||||||||||||
|
20,553
|
—
|
—
|
3,611
|
—
|
||||||||||||||||
|
2015
|
||||||||||||||||||||
|
Sales and Operating Income
|
Cost of Sales
|
Staff costs
|
Other Operating Expenses
|
Finance Income
|
||||||||||||||||
|
Enérgya VM Generación, S.L
|
28,881
|
—
|
—
|
306
|
—
|
|||||||||||||||
|
Villar Mir Energía, S.L.U.
|
—
|
—
|
—
|
4,263
|
—
|
|||||||||||||||
|
28,881
|
—
|
—
|
4,569
|
—
|
||||||||||||||||
|
2014
|
||||||||||||||||||||
|
Sales and Operating Income
|
Cost of Sales
|
Staff costs
|
Other Operating Expenses
|
Finance Income
|
||||||||||||||||
|
Enérgya VM Generación, S.L
|
42,524
|
—
|
—
|
1,901
|
—
|
|||||||||||||||
|
Villar Mir Energía, S.L.U.
|
—
|
—
|
—
|
7,056
|
—
|
|||||||||||||||
|
Other related parties
|
—
|
—
|
—
|
9
|
—
|
|||||||||||||||
|
42,524
|
—
|
—
|
8,966
|
—
|
||||||||||||||||
|
|
2016
|
2015
|
2014
|
|||||||||
|
Electrometallurgy - North America
|
521,192
|
10,062
|
—
|
|||||||||
|
Electrometallurgy - Europe
|
949,547
|
1,174,968
|
1,275,497
|
|||||||||
|
Electrometallurgy - South Africa
|
142,160
|
219,890
|
239,023
|
|||||||||
|
Electrometallurgy - Venezuela
|
30,430
|
69,956
|
97,718
|
|||||||||
|
Other segments
|
59,907
|
59,167
|
93,552
|
|||||||||
|
Eliminations
|
(147,579
|
)
|
(244,157
|
)
|
(288,711
|
)
|
||||||
|
|
1,555,657
|
1,289,886
|
1,417,079
|
|||||||||
|
|
2016
|
2015
|
2014
|
|||||||||
|
Spain
|
181,023
|
194,854
|
257,039
|
|||||||||
|
Germany
|
241,046
|
230,996
|
238,576
|
|||||||||
|
Italy
|
90,267
|
120,016
|
146,166
|
|||||||||
|
Other EU Countries
|
236,746
|
314,078
|
302,214
|
|||||||||
|
USA
|
563,619
|
208,412
|
201,317
|
|||||||||
|
Rest of World
|
242,956
|
221,530
|
271,767
|
|||||||||
|
Total
|
1,555,657
|
1,289,886
|
1,417,079
|
|||||||||
|
|
2016
|
2015
|
2014
|
|||||||||
|
Wages, salaries and similar expenses
|
209,653
|
131,512
|
149,686
|
|||||||||
|
Pension plan contributions
|
10,647
|
8,986
|
12,349
|
|||||||||
|
Employee benefit costs
|
72,732
|
62,087
|
51,794
|
|||||||||
|
|
293,032
|
202,585
|
213,829
|
|||||||||
|
|
2016
|
2015
|
2014
|
|||||||||
|
Amortization of intangible assets (Note 8)
|
12,649
|
4,547
|
6,767
|
|||||||||
|
Depreciation of property, plant and equipment (Note 9)
|
101,364
|
50,819
|
60,327
|
|||||||||
|
Change in impairment losses on uncollectible trade receivables (Note 10)
|
7,578
|
5,305
|
2,585
|
|||||||||
|
Change in inventory write-downs (Note 11)
|
—
|
917
|
(138
|
)
|
||||||||
|
Other
|
(245
|
)
|
613
|
(410
|
)
|
|||||||
|
|
121,346
|
62,201
|
69,131
|
|||||||||
|
|
2016
|
2015
|
2014
|
|||||||||
|
Finance income of related parties (Note 22)
|
74
|
425
|
3,763
|
|||||||||
|
Other finance income
|
1,460
|
670
|
833
|
|||||||||
|
|
1,534
|
1,095
|
4,596
|
|||||||||
|
|
2016
|
2015
|
2014
|
|||||||||
|
Interest on loans and credit facilities
|
18,629
|
15,296
|
19,454
|
|||||||||
|
Interest on note and bill discounting
|
1,503
|
1,697
|
2,234
|
|||||||||
|
Interest on interest rate swaps
|
449
|
87
|
—
|
|||||||||
|
Other
|
4,004
|
6,658
|
6,727
|
|||||||||
|
|
24,585
|
23,738
|
28,415
|
|||||||||
|
|
2016
|
2015
|
2014
|
|||||||||
|
Goodwill (Note 7)
|
194,612
|
—
|
—
|
|||||||||
|
Impairment of intangible assets (Note 8)
|
230
|
6,442
|
—
|
|||||||||
|
Impairment of property, plant and equipment (Note 9)
|
66,984
|
45,600
|
399
|
|||||||||
|
Impairment of non-current financial assets (Note 10)
|
5,623
|
—
|
—
|
|||||||||
|
Impairment losses
|
267,449
|
52,042
|
399
|
|||||||||
|
|
||||||||||||
|
Biological assets change in value (Note 18)
|
(1,891
|
)
|
(1,336
|
)
|
(4,352
|
)
|
||||||
|
Financial investment gains /losses
|
—
|
2,248
|
3,467
|
|||||||||
|
Other value losses
|
—
|
—
|
10,357
|
|||||||||
|
Net gains/losses due to changes in the value of assets
|
(1,891
|
)
|
912
|
9,472
|
||||||||
|
|
2016
|
2015
|
2014
|
|||||||||
|
Loss on disposal of Intangible assets
|
—
|
3,350
|
—
|
|||||||||
|
Gain on disposal of Property, plant and equipment
|
—
|
(1,773
|
)
|
(555
|
)
|
|||||||
|
Loss on disposal of Property, plant and equipment
|
468
|
631
|
—
|
|||||||||
|
Gains on disposal of other non-current assets
|
(128
|
)
|
—
|
—
|
||||||||
|
|
340
|
2,208
|
(555
|
)
|
||||||||
| 25. |
Remuneration and other benefits paid to key management personnel
|
|
|
2016
|
2015
|
2014
|
|||||||||
|
Fixed remuneration
|
4,494
|
2,054
|
1,283
|
|||||||||
|
Variable remuneration
|
3,258
|
1,658
|
377
|
|||||||||
|
Contributions to pension plans and insurance policies
|
281
|
152
|
46
|
|||||||||
|
Other remuneration
|
177
|
45
|
34
|
|||||||||
|
|
8,210
|
3,909
|
1,740
|
|||||||||
| 26. |
Financial risk management policy
|
| ● |
Foreign currency risk: the Company’s international activity generates exposure to foreign currency risk. Foreign currency risk arises when future commercial transactions and assets and liabilities are denominated in a currency other than the functional currency of the Company that performs the transaction or recognizes the asset or liability. The main exposure for the Company to foreign currency risk is that relating to the US dollar against the euro.
|
| ● |
Interest rate risk: this risk arises mainly from financial liabilities at floating interest rates.
|
| b) |
Credit risk
|
| ● |
Trade and other receivables.
|
| ● |
Investments considered to be cash and cash equivalents.
|
| c) |
Liquidity risk
|
| ● |
Long term financing arrangements which are generally used to finance the operations of any significant subsidiary. The debt repayment profiles are established based on the capacity of each business to generate funds, allowing for variability depending on the expected cash flows for each business. Each long term contract usually provides for lines to finance working capital requirements at the operating subsidiary level. This ensures that sufficient financing is available to meet deadlines and maturities, which significantly mitigates liquidity risk.
|
| ● |
Parent company financing, which is mainly used to provide liquidity for the operations of the Company as a whole, and to finance start up projects that require the initial support of the parent company.
|
| ● |
The Company arranges firm commitments from leading financial institutions to purchase trade receivables through non-recourse factoring arrangements. Under these agreements, the Company pays a fee to the bank for assuming its credit risk, plus interest on the financing received.
|
| d) |
Capital risk
|
| e) |
Quantitative information
|
|
|
2016 |
2015
|
||||||
|
Percentage of accounts receivable secured through credit insurance
|
74%
|
|
58%
|
|
||||
|
2016 (*)
|
|
2015
|
||||||
|
Percentage of financial debt tied to fixed rates
|
15%
|
|
1%
|
|
||||
|
Percentage of financial debt secured with hedge
|
3%
|
|
32%
|
|
|
2016
|
2015
|
|||||||
|
Percentage of accounts receivable in currencies for which foreign currency
|
||||||||
|
swaps have been arranged
|
13.7%
|
|
25.3%
|
|
||||
|
Percentage of accounts payable in currencies for which foreign currency swaps
|
||||||||
|
have been arranged
|
2.5%
|
|
21.5%
|
|
||||
|
Sensitivity to the EUR/USD Exchange Rate
|
2016
|
2015
|
||||||
|
+10% (appreciation of the euro)
|
2.5
|
1.1
|
||||||
|
-10% (depreciation of the euro)
|
(2.5)
|
|
(0.4)
|
|
||||
|
|
|||||||||||||||
|
|
2016
|
2015
|
2014
|
||||||||||||
|
Sales
|
20,380
|
26,704
|
49,225
|
||||||||||||
|
Cost of sales
|
(412
|
)
|
(861
|
)
|
(1,789
|
)
|
|||||||||
|
Other operating income
|
503
|
251
|
197
|
||||||||||||
|
Staff costs
|
(3,367
|
)
|
(3,284
|
)
|
(4,214
|
)
|
|||||||||
|
Other operating expense
|
(9,620
|
)
|
(10,262
|
)
|
(16,938
|
)
|
|||||||||
|
Depreciation and amortization charges, operating allowances and write-downs
|
(4,331
|
)
|
(4,849
|
)
|
(5,621
|
)
|
|||||||||
|
Operating profit before impairment losses and losses on disposals of non-current assets
|
|
3,153 |
|
7,699
|
|
20,860
|
|||||||||
|
Impairment losses
|
(640
|
)
|
—
|
—
|
|||||||||||
|
Loss on disposal of non-current assets
|
—
|
(6
|
)
|
—
|
|||||||||||
|
OPERATING PROFIT
|
|
2,513
|
|
7,693
|
|
20,860
|
|||||||||
|
Finance income
|
2
|
1
|
175
|
||||||||||||
|
Finance costs
|
(5,666
|
)
|
(6,667
|
)
|
(8,690
|
)
|
|||||||||
|
(LOSS) PROFIT BEFORE TAXES FROM DISCONTINUED OPERATIONS
|
|
(3,151
|
)
|
|
1,027
|
|
12,345
|
||||||||
|
Income tax expense
|
86
|
(1,223
|
)
|
(2,055
|
)
|
||||||||||
|
(LOSS) PROFIT AFTER TAXES FROM DISCONTINUED OPERATIONS
|
(3,065
|
)
|
(196
|
)
|
10,290
|
||||||||||
|
2016
|
2015
|
2014
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES FROM DISCONTINUED OPERATIONS
|
23,719
|
24,188
|
26,757
|
|||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES FROM DISCONTINUED OPERATIONS
|
(13,211
|
)
|
(11,625
|
)
|
(9,217
|
)
|
||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES FROM DISCONTINUED OPERATIONS
|
(10,508
|
)
|
(12,574
|
)
|
(26,933
|
)
|
||||||
|
TOTAL NET CASH FLOWS FOR THE YEAR FROM DISCONTINUED OPERATIONS
|
—
|
(11
|
)
|
(9,393
|
)
|
|
|
2016
|
|||
|
ASSETS
|
||||
|
Non-current assets
|
||||
|
Property, plant and equipment
|
83,935
|
|||
|
Deferred tax assets
|
1,948
|
|||
|
Other non-current assets
|
582
|
|||
|
Total non-current assets
|
86,465
|
|||
|
Current assets
|
||||
|
Inventories
|
32
|
|||
|
Trade and other receivables
|
3,596
|
|||
|
Current receivables from related parties
|
2,792
|
|||
|
Other current assets
|
1
|
|||
|
Cash and cash equivalents
|
51
|
|||
|
Total current assets
|
6,472
|
|||
|
Assets and disposal groups classified as held for sale
|
92,937
|
|||
|
LIABILITIES
|
||||
|
Non-current liabilities
|
||||
|
Provisions
|
89
|
|||
|
Obligations under finance leases
|
70,876
|
|||
|
Other financial liabilities
|
5,576
|
|||
|
Deferred tax liabilities
|
11,667
|
|||
|
Total non-current liabilities
|
88,208
|
|||
|
Current liabilities
|
||||
|
Provisions
|
1,265
|
|||
|
Obligations under finance leases
|
10,507
|
|||
|
Payables to related parties
|
254
|
|||
|
Trade and other payables
|
3,651
|
|||
|
Other current liabilities
|
3,797
|
|||
|
Total current liabilities
|
19,474
|
|||
|
Liabilities associated with assets held for sale
|
107,682
|
|||
|
Minimum Finance Lease Payments
|
2016
|
|||
|
Within one year
|
10,507
|
|||
|
Between one and five years
|
47,510
|
|||
|
After five years
|
23,366
|
|||
|
|
81,383
|
|||
|
Percentage of Ownership
|
||||||||
|
|
Direct
|
Total
|
Line of Business
|
Registered
|
||||
|
Alabama Sand and Gravel, Inc. (2)
|
—
|
100.0
|
Electrometallurgy - North America
|
Delaware - USA
|
||||
|
Alden Resources, LLC (2)
|
—
|
100.0
|
Electrometallurgy - North America
|
Delaware - USA
|
||||
|
Alden Sales Corporation, LLC (2)
|
—
|
100.0
|
Electrometallurgy - North America
|
Delaware - USA
|
||||
|
Core Metals Group Holdings, LLC (2)
|
—
|
100.0
|
Electrometallurgy - North America
|
Delaware - USA
|
||||
|
Core Metals Group, LLC (2)
|
—
|
100.0
|
Electrometallurgy - North America
|
Delaware - USA
|
||||
|
Gatliff Services, LLC (2)
|
—
|
100.0
|
Electrometallurgy - North America
|
Delaware - USA
|
||||
|
GBG Holdings, LLC (2)
|
—
|
100.0
|
Electrometallurgy - North America
|
Delaware - USA
|
||||
|
Globe Metallurgical, Inc. (2)
|
—
|
100.0
|
Electrometallurgy - North America
|
Delaware - USA
|
||||
|
Globe Metals Enterprises, Inc. (2)
|
—
|
100.0
|
Electrometallurgy - North America
|
Delaware - USA
|
||||
|
GSM Alloys I, Inc. (2)
|
—
|
100.0
|
Electrometallurgy - North America
|
Delaware - USA
|
||||
|
GSM Alloys II, Inc. (2)
|
—
|
100.0
|
Electrometallurgy - North America
|
Delaware - USA
|
||||
|
GSM Enterprises Holdings, Inc. (2)
|
—
|
100.0
|
Electrometallurgy - North America
|
Delaware - USA
|
||||
|
LF Resources, Inc. (2)
|
—
|
100.0
|
Electrometallurgy - North America
|
Delaware - USA
|
||||
|
Norchem, Inc. (2)
|
—
|
100.0
|
Electrometallurgy - North America
|
Florida - USA
|
||||
|
QSIP Canada ULC (2)
|
—
|
100.0
|
Electrometallurgy - North America
|
Canada
|
||||
|
QSIP Sales ULC (2)
|
—
|
100.0
|
Electrometallurgy - North America
|
Canada
|
||||
|
Quebec Silicon LP (2)
|
—
|
51.0
|
Electrometallurgy - North America
|
Canada
|
||||
|
Tennessee Alloys Company, LLC (2)
|
—
|
100.0
|
Electrometallurgy - North America
|
Delaware - USA
|
||||
|
West Virginia Alloys, Inc. (2)
|
—
|
100.0
|
Electrometallurgy - North America
|
Delaware - USA
|
||||
|
WVA Manufacturing, LLC (2)
|
—
|
51.0
|
Electrometallurgy - North America
|
Delaware - USA
|
||||
|
Cuarzos Industriales, S.A.U.
|
—
|
100.0
|
Electrometallurgy - Europe
|
A Coruña - Spain
|
||||
|
Ferroatlántica, S.A.U. - Electrometallurgy (1)
|
—
|
100.0
|
Electrometallurgy - Europe
|
Madrid - Spain
|
||||
|
FerroPem, S.A.S.
|
—
|
100.0
|
Electrometallurgy - Europe
|
France
|
||||
|
Grupo FerroAtlántica, S.A.U
|
100.0
|
100.0
|
Electrometallurgy - Europe
|
Madrid - Spain
|
||||
|
Hidro-Nitro Española, S.A. - Electrometallurgy (1)
|
—
|
100.0
|
Electrometallurgy - Europe
|
Madrid - Spain
|
||||
|
Rocas, Arcillas y Minerales, S.A.
|
—
|
66.7
|
Electrometallurgy - Europe
|
A Coruña - Spain
|
||||
|
Rebone Mining (Pty.), Ltd.
|
—
|
100.0
|
Electrometallurgy - South Africa
|
Polokwane - South Africa
|
||||
|
Samquarz (Pty.), Ltd.
|
—
|
74.0
|
Electrometallurgy - South Africa
|
Delmas - South Africa
|
||||
|
Silicon Smelters (Pty.), Ltd.
|
—
|
100.0
|
Electrometallurgy - South Africa
|
Polokwane - South Africa
|
||||
|
Silicon Technology (Pty.), Ltd.
|
—
|
100.0
|
Electrometallurgy - South Africa
|
South Africa
|
||||
|
Thaba Chueu Mining (Pty.), Ltd.
|
—
|
74.0
|
Electrometallurgy - South Africa
|
Polokwane - South Africa
|
||||
|
Cuarzos Industriales de Venezuela (Cuarzoven), S.A.
|
—
|
100.0
|
Electrometallurgy - Venezuela
|
Venezuela
|
||||
|
Ferroatlántica de Venezuela (FerroVen), S.A.
|
—
|
80.0
|
Electrometallurgy - Venezuela
|
Venezuela
|
||||
|
Actifs Solaires Bécancour, Inc
|
—
|
100.0
|
Other segments
|
Canada
|
||||
|
Emix, S.A.S.
|
—
|
100.0
|
Other segments
|
France
|
||||
|
Ferroatlántica Brasil Mineraçao Ltda.
|
—
|
70.0
|
Other segments
|
Brazil
|
||||
|
FerroAtlántica Canada Company Ltd
|
—
|
100.0
|
Other segments
|
Canada
|
||||
|
Ferroatlántica de México, S.A. de C.V.
|
—
|
100.0
|
Other segments
|
Nueva León - Mexico
|
||||
|
Ferroatlántica Deutschland, GmbH
|
—
|
100.0
|
Other segments
|
Germany
|
||||
|
Ferroatlántica I+D, S.L.U.
|
—
|
100.0
|
Other segments
|
Madrid - Spain
|
||||
|
FerroAtlántica India Private Limited
|
—
|
100.0
|
Other segments
|
India
|
||||
|
Ferroatlántica y Cía., F. de Ferroaleac. y Metales, S.C.
|
—
|
100.0
|
Other segments
|
Madrid - Spain
|
||||
|
Ferroatlántica, S.A.U. - Other segments - Energy (1)
|
—
|
100.0
|
Other segments
|
Madrid - Spain
|
||||
|
FerroAtlántica International Ltd
|
—
|
100.0
|
Other segments
|
United Kingdom
|
||||
|
Ferroglobe Services plc
|
100.0
|
100.0
|
Other segments
|
United Kingdom
|
||||
|
FerroManganese Mauritania SARL
|
—
|
10.0
|
Other segments
|
Mauritania
|
||||
|
Ferroquartz Company Ltd
|
—
|
100.0
|
Other segments
|
Canada
|
||||
|
Ferroquartz Holdings, Ltd
|
—
|
100.0
|
Other segments
|
Hong Kong
|
||||
|
FerroQuartz Mauritania SARL
|
—
|
80.0
|
Other segments
|
Mauritania
|
||||
|
FerroQuébec, Inc.
|
—
|
100.0
|
Other segments
|
Canada
|
||||
|
FerroTambao, SARL
|
—
|
90.0
|
Other segments
|
Burkina Faso
|
||||
|
Ganzi Ferroatlántica Silicon Industry Company, Ltd.
|
—
|
75.0
|
Other segments
|
Yuanyangba, Kanding Country (Sichuan) (China)
|
||||
|
Globe Metales S.A. (2)
|
—
|
100.0
|
Other segments
|
Argentina
|
||||
|
Globe Specialty Metals, Inc. (2)
|
100.0
|
100.0
|
Other segments
|
Delaware - USA
|
||||
|
Hidro-Nitro Española, S.A. - Other segments - Energy (1)
|
—
|
100.0
|
Other segments
|
Madrid - Spain
|
||||
|
Mangshi FerroAtlántica Mining Industry Service Company Ltd
|
—
|
100.0
|
Other segments
|
MangShi, Dehong (Yunnan) (China)
|
||||
|
MangShi Sinice Silicon Industry Company Limited
|
—
|
100.0
|
Other segments
|
MangShi, Dehong (Yunnan) (China)
|
||||
|
Ningxia Yongvey Coal Industrial Co., Ltd. (2)
|
—
|
98.0
|
Other segments
|
China
|
||||
| Silicio FerroSolar, S.L.U. | — |
100.0
|
Other segments
|
Madrid - Spain | ||||
| Solsil, Inc. | — |
100.0
|
Other segments
|
Delaware - USA | ||||
| Ultracore Energy, S.A. | — |
100.0
|
Other segments
|
Argentina | ||||
| (1) |
FerroAtlántica, S.A.U. and Hidro Nitro Española, S.A. carry on business activities in both the Electrometallurgy – Europe and Other segments – Energy.
|
| (2) |
Entered to the scope of consolidation during 2015 as a result of the business combination (GSM subsidiary).
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|