These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
COLORADO
|
27-2888719
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
2 Blvd Place, 1700 Post Oak Blvd. #600
Houston Texas
|
77056
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Title of each class
|
Name of each exchange
on which registered
|
|
Large accelerated filer
|
o
|
Accelerated filer
|
o
|
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
þ
|
|
(Do not check if a smaller reporting company)
|
|||
|
●
|
purchase the net profits interest held by Vanguard Net Profits, LLC for $230,619; and
|
|
●
|
pay the balance to the holders of the Convertible Notes.
|
|
ITEM 5.
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.
|
|
Quarter Ended
|
High
|
Low
|
||||||
|
December 31, 2012
|
$
|
0.95
|
$
|
0.59
|
||||
|
March 31, 2013
|
$
|
0.85
|
$
|
0.62
|
||||
|
June 30, 2013
|
$
|
0.70
|
$
|
0.20
|
||||
|
September 30, 2013
|
$
|
0.33
|
$
|
0.14
|
||||
|
December 31, 2013
|
$
|
0.24
|
$
|
0.13
|
||||
|
March 31, 2014
|
$
|
0.15
|
$
|
0.10
|
||||
|
June 30, 2014
|
$
|
0.10
|
$
|
0.02
|
||||
|
September 30, 2014
(1)
|
$
|
1.55
|
$
|
0.02
|
|
|||
|
(1)
|
Price reflects a 100-for-1 stock split which became effective on August 19, 2014.
|
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
| Total | 2014 | |||||||
| 2012 Convertible notes | $ | 590,597 | $ | 590,597 | ||||
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.
|
|
Name
|
Age
|
Position
|
|||
|
Warren Dillard
|
72 |
President, Chief Executive, Financial and Accounting Officer and a Director
|
|||
|
Delton C. Drum
|
57 |
Vice President, Field Operations
|
|||
|
Steven M. Powers
|
72 |
Vice President of Business Development, Secretary and a Director
|
|||
|
Rick A. Wilber
|
67 |
Director
|
|||
|
Restricted
|
Other
|
|||||||||||||||||||||||||
|
Fiscal
|
Salary
|
Bonus
|
Stock
Awards
|
Option
Awards
|
Annual
Compensation
|
|||||||||||||||||||||
|
Name and Principal Position
|
Year
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
Total
|
|||||||||||||||||||
|
Warren Dillard
|
2014
|
$
|
147,500
|
--
|
--
|
--
|
$
|
--
|
$
|
147,500
|
||||||||||||||||
|
President,
|
2013
|
$
|
155,000
|
--
|
--
|
--
|
$
|
40,000
|
$
|
195,000
|
||||||||||||||||
|
Principal Executive,
|
||||||||||||||||||||||||||
|
Financial and Accounting Officer
|
||||||||||||||||||||||||||
|
Delton Drum
|
2014
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||||||||||||||||
|
Vice President
|
2013
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||||||||||||||||
|
Field Operations
|
||||||||||||||||||||||||||
|
Steven Powers
|
2014
|
3,642
|
--
|
--
|
--
|
--
|
3,642
|
|||||||||||||||||||
|
Vice President of
|
2013
|
34,500
|
--
|
--
|
--
|
--
|
34,500
|
|||||||||||||||||||
|
Business Development
|
||||||||||||||||||||||||||
|
R. Gerald Bailey
|
2013
|
$ |
180,000
|
$ |
180,000
|
|||||||||||||||||||||
|
Director (6)
|
||||||||||||||||||||||||||
|
(1)
|
The dollar value of base salary (cash and non-cash) earned.
|
|
(2)
|
The dollar value of bonus (cash and non-cash) earned.
|
|
(3)
|
The value of the shares of restricted stock issued as compensation for services computed in accordance with ASC 718 on the date of grant.
|
|
(4)
|
The value of all stock options computed in accordance with ASC 718 on the date of grant.
|
|
(5)
|
All other compensation received that could not be properly reported in any other column of the table.
|
|
(6)
|
Mr. Bailey resigned as a director on July 31, 2013. Mr. Bailey was compensated for providing consulting services to us during fiscal 2013 and 2012.
|
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.
|
|
Number of Shares
|
Percentage of Class
|
|||||||
|
Name and Address of Beneficial Owner
|
Beneficially Owned (1)
|
of Class
|
||||||
|
Warren M. Dillard
|
||||||||
|
1700 Post Oak Blvd., #600
|
||||||||
|
Houston, Texas 77056
|
--
|
--
|
||||||
|
Delton C. Drum
|
||||||||
|
2626 Royal Trail Dr.
|
||||||||
|
Kingwood, TX 77339
|
400
|
NIL
|
||||||
|
Number of Shares
|
Percentage
|
|||||||
|
Name and Address of Beneficial Owner
|
Beneficially Owned (1)
|
of Class
|
||||||
|
Steven M. Powers
|
7,750
|
1%
|
||||||
|
1999 Avenue of the Stars, Ste. 1100
|
||||||||
|
Los Angeles, CA 90067
|
||||||||
|
Rick A. Wilber
|
6,685
|
1%
|
||||||
|
10360 Kestrel Street
|
||||||||
|
Plantation, FL 33324
|
||||||||
|
All officers and directors as a group
|
14,835
|
2%
|
||||||
|
(4 persons)
|
||||||||
|
(1)
|
In connection with the sale of our oil and gas properties to Vast Exploration, the following persons have agreed to return their shares of our common stock to us for cancellation.
|
| Name |
Shares to be
returned
|
Shares returned as of
December 15, 2014
|
||||||
| Warren Dillard | 8,577 | 8,577 | ||||||
| Steven Powers | 8,577 | 827 | ||||||
| Rick Wilber | 2,500 | 2,500 | ||||||
| RH Trust | 2,450 | 2,450 | ||||||
| Various shareholders | 4,550 | - | ||||||
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE.
|
|
Year Ended
September 30,
2014
|
Year Ended
September 30,
2013
|
|||||||
|
Audit Fees
|
$
|
91,327
|
$
|
101,073
|
||||
|
Audit-Related Fees
|
$
|
35,576
|
$
|
48,440
|
||||
|
Tax Fees
|
$
|
18,256
|
$
|
21,909
|
||||
|
Exhibits
|
||
|
3.1*
|
Articles of Incorporation
|
|
|
3.2*
|
Bylaws
|
|
|
4.1*
|
Form of Common Stock Certificate
|
|
|
4.2*
|
Form of Unit Certificate
|
|
|
4.3*
|
Form of Class A Warrant Certificate
|
|
|
4.5*
|
Form of Warrant Agreement
|
|
|
4.6*
|
Form of Representative's Warrant
|
|
|
4.7*
|
Non-Qualified Stock Option Plan
|
|
|
4.8**
|
Form of Series A Warrant
|
|
|
4.9**
|
Form of Series B Warrant
|
|
|
4.10**
|
Form of Series C Warrant
|
|
|
4.11**
|
Form of Series D Warrant
|
|
|
4.12**
|
Form of Series E Warrant
|
|
|
10.1*
|
Purchase Agreement between C.F.O., Inc. and Vanguard Energy Corporation
|
|
|
10.2*
|
Purchase Agreement between Sidekick Xploration, LLC and Enecor, Inc.
|
|
|
10.3*
|
Assignment between C.F.O., Inc. and Vanguard Energy Corporation
|
|
|
10.4*
|
Employment Agreement with Warren Dillard
|
|
|
10.7*
|
Farmout Agreement with Claire Oil & Gas, Inc.
|
|
|
10.8*
|
Operating Agreement with C.F.O, Inc.
|
|
|
10.9*
|
Farmout Agreement with Exxon/Mobil
|
|
|
10.10*
|
Form of Convertible Note
|
|
|
10.11*
|
Amendment to Farmout Agreement with Claire Oil & Gas, Inc.
|
|
|
10.12*
|
Form of Lock-Up Agreement required by State Securities Administrators
|
|
|
10.13
|
Agreement relating to sale of oil and gas properties to Vast Exploration, Inc.
|
|
|
14*
|
Code of Ethics
|
|
|
21*
|
Subsidiaries
|
|
|
31
|
Rule 13a-14(a) Certifications
|
|
|
32
|
Section 1350 Certifications
|
|
|
*
|
Incorporated by reference to the same exhibit filed with the Company’s Registration Statement on Form S-1 (File # 333-174194).
|
|
|
**
|
Incorporated by reference to the same exhibit filed with the Company’s registration statement on Form S-1 (File # 333-180987).
|
|
Page
|
||
|
Report of Independent Registered Public Accounting Firm
|
F-1
|
|
|
Consolidated Balance Sheets
|
F-2
|
|
|
Consolidated Statements of Operations
|
F-3
|
|
|
Consolidated Statements of Changes in Stockholders’ Deficit
|
F-4
|
|
|
Consolidated Statements of Cash Flows
|
F-5
|
|
|
Notes to the Consolidated Financial Statements
|
F-6
|
|
September 30,
|
September 30,
|
|||||||
|
ASSETS
|
2014
|
2013
|
||||||
|
Current assets
|
||||||||
|
Cash and cash equivalents
|
$ | 39,251 | $ | 1,334,285 | ||||
|
Accounts receivable
|
- | 371,765 | ||||||
|
Other assets
|
12,500 | 16,055 | ||||||
|
Total current assets
|
51,751 | 1,722,105 | ||||||
|
Property and equipment
|
||||||||
|
Oil and gas, on the basis of full cost accounting
|
||||||||
|
Proved properties
|
- | 12,994,766 | ||||||
|
Unproved properties and properties under
|
||||||||
|
development, not being amortized
|
- | 61,470 | ||||||
|
Furniture and equipment
|
- | 26,946 | ||||||
|
Less: accumulated depreciation, depletion and amortization
|
- | (6,594,081 | ) | |||||
|
Total property and equipment
|
- | 6,489,101 | ||||||
|
Debt issuance costs
|
83,654 | 538,700 | ||||||
|
Other assets
|
- | 10,808 | ||||||
|
Total assets
|
$ | 135,405 | $ | 8,760,714 | ||||
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
||||||||
|
Current liabilities
|
||||||||
|
Accounts payable
|
$ | 578 | $ | 113,314 | ||||
|
Accrued interest payable
|
702,901 | 309,544 | ||||||
|
Other liabilities
|
8,600 | 12,650 | ||||||
|
Current portion of notes payable, net of discount of $71,754 and $0
|
2,923,040 | - | ||||||
|
Total current liabilities
|
3,635,119 | 435,508 | ||||||
|
Notes payable, net of discount of $0 and $441,132
|
- | 7,813,368 | ||||||
|
Participation liability
|
- | 465,551 | ||||||
|
Asset retirement obligations
|
- | 177,685 | ||||||
|
Total liabilities
|
3,635,119 | 8,892,112 | ||||||
|
Commitments and contingencies
|
- | - | ||||||
|
Stockholders' deficit
|
||||||||
|
Preferred stock, $0.00001 par value; 5,000,000 shares
|
||||||||
|
authorized, none issued or outstanding
|
- | - | ||||||
|
Common stock, $0.00001 par value; 100,000,000 and 50,000,000
|
||||||||
|
shares authorized at September 30, 2014 and 2013, respectively,
|
||||||||
|
115,243 and 127,114 shares issued and outstanding at
|
||||||||
|
September 30, 2014 and 2013, respectively (1)
|
127 | 127 | ||||||
|
Additional paid-in capital
|
5,522,204 | 5,522,204 | ||||||
|
Accumulated deficit
|
(9,022,045 | ) | (5,653,729 | ) | ||||
|
Total stockholders' deficit
|
(3,499,714 | ) | (131,398 | ) | ||||
|
Total liabilities and stockholders' deficit
|
$ | 135,405 | $ | 8,760,714 | ||||
|
Fiscal Year
|
Fiscal Year
|
|||||||
|
Ended
|
Ended
|
|||||||
|
September 30, 2014
|
September 30, 2013
|
|||||||
|
Revenues
|
||||||||
|
Oil and gas sales
|
$ | 1,676,231 | $ | 4,644,356 | ||||
|
Costs and expenses
|
||||||||
|
Lease operating expense
|
544,045 | 714,669 | ||||||
|
Production taxes
|
77,253 | 214,127 | ||||||
|
Depreciation, depletion and amortization
|
984,200 | 1,850,814 | ||||||
|
Impairment of O&G Properties
|
861,579 | 3,634,312 | ||||||
|
Asset retirement obligation accretion
|
29,088 | 23,186 | ||||||
|
General and administrative
|
904,414 | 1,373,122 | ||||||
|
Total costs and expenses
|
3,400,579 | 7,810,230 | ||||||
|
Loss from operations
|
(1,724,348 | ) | (3,165,874 | ) | ||||
|
Other income (expense)
|
||||||||
|
Other income
|
2,645 | 7,386 | ||||||
|
Interest income
|
233 | 1,340 | ||||||
|
Gain on settlement of participation liability
|
171,772 | - | ||||||
|
Interest expense
|
(1,458,898 | ) | (1,864,379 | ) | ||||
|
Change in fair value of warrant and
|
||||||||
|
conversion feature liabilities
|
- | 652,765 | ||||||
|
Change in estimate of participation liability
|
- | 969,731 | ||||||
|
Other equipment write-off
|
20,819 | - | ||||||
|
Loss on debt extinguishment
|
(380,539 | ) | - | |||||
|
Total other expense
|
(1,643,968 | ) | (233,157 | ) | ||||
|
Loss before income taxes
|
(3,368,316 | ) | (3,399,031 | ) | ||||
|
Provision for income taxes
|
- | - | ||||||
|
Net loss
|
$ | (3,368,316 | ) | $ | (3,399,031 | ) | ||
|
Loss per share – Basic and diluted
|
$ | (26.92 | ) | $ | (26.74 | ) | ||
|
Weighted average number of
|
||||||||
|
common shares (2)
|
125,130 | 127,114 | ||||||
|
Total
|
||||||||||||||||||||
|
Common Stock
|
Additional
|
Accumulated
|
Stockholders’
|
|||||||||||||||||
|
Shares
|
Amount
|
Paid In Capital
|
Deficit
|
Equity
|
||||||||||||||||
|
|
||||||||||||||||||||
|
Balance at
September 30, 2012 (3)
|
127,114 | $ | 127 | $ | 5,522,204 | $ | (2,254,698 | ) | $ | 3,267,633 | ||||||||||
|
Net loss
|
- | - | - | (3,399,031 | ) | (3,399,031 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Balance at
September 30, 2013
|
127,114 | $ | 127 | $ | 5,522,204 | $ | (5,653,729 | ) | $ | (131,398 | ) | |||||||||
|
|
||||||||||||||||||||
|
Return of common
stock
|
(11,871 | ) | - | - | - | - | ||||||||||||||
|
Net loss
|
- | - | - | (3,368,316 | ) | (3,368,316 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Balance at
September 30, 2014 (3)
|
115,243 | $ | 127 | $ | 5,522,204 | (9,022,045 | ) | $ | (3,499,714 | ) | ||||||||||
|
Fiscal Year
|
Fiscal Year
|
|||||||
|
Ended
|
Ended
|
|||||||
|
September 30, 2014
|
September 30, 2013
|
|||||||
|
Cash flows from operating activities
|
||||||||
|
Net loss
|
$ | (3,368,316 | ) | $ | (3,399,031 | ) | ||
|
Adjustments to reconcile net loss
|
||||||||
|
to net cash from operating activities:
|
||||||||
|
Depreciation, depletion and amortization
|
941,294 | 1,850,814 | ||||||
|
Impairment of oil and gas properties
|
861,579 | 3,634,312 | ||||||
|
Amortization of debt issuance costs
|
274,740 | 318,712 | ||||||
|
Gain on settlement of participation liability
|
(171,772 | ) | - | |||||
|
Loss on debt extinguishment
|
380,539 | - | ||||||
|
Asset retirement obligation accretion
|
29,088 | 81,275 | ||||||
|
Amortization of debt discount
|
169,145 | 272,200 | ||||||
|
Accretion of participation liability
|
(63,160 | ) | (138,323 | ) | ||||
|
Other equipment write-off
|
20,819 | - | ||||||
|
Change in estimate of participation liability
|
- | (969,731 | ) | |||||
|
Change in fair value of warrant and conversion
|
||||||||
|
feature liabilities
|
- | (652,765 | ) | |||||
|
Change in operating assets and liabilities:
|
||||||||
|
Accounts receivable
|
343,194 | 243,866 | ||||||
|
Other assets
|
14,363 | (5,161 | ) | |||||
|
Accounts payable
|
(112,736 | ) | (284,967 | ) | ||||
|
Accrued interest payable
|
393,357 | - | ||||||
|
Other liabilities
|
(4,050 | ) | (22,518 | ) | ||||
|
Net cash from operating activities
|
(291,916 | ) | 928,683 | |||||
|
Cash flows from investing activities
|
||||||||
|
Capital expenditures on oil and gas properties
|
(1,012,793 | ) | (2,357,368 | ) | ||||
|
Proceeds from sale of oil and gas properties
|
5,500,000 | - | ||||||
|
Purchase of furniture and equipment
|
- | (2,452 | ) | |||||
|
Net cash from investing activities
|
4,487,207 | (2,359,820 | ) | |||||
|
Cash flows from financing activities
|
||||||||
|
Repayment of note payable
|
(5,259,706 | ) | (325,000 | ) | ||||
|
Settlement of participation liability
|
(230,619 | ) | - | |||||
|
Net cash from financing activities
|
(5,490,325 | ) | (325,000 | ) | ||||
|
Net change in cash and cash equivalents
|
(1,295,034 | ) | (1,756,137 | ) | ||||
|
Cash and cash equivalents
|
||||||||
|
Beginning of period
|
1,334,285 | 3,090,422 | ||||||
|
End of period
|
$ | 39,251 | $ | 1,334,285 | ||||
|
●
|
Level 1—Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.
|
|
●
|
Level 3—Unobservable inputs reflecting the Company's own assumptions incorporated in valuation techniques used to determine fair value. These assumptions are required to be consistent with market participant assumptions that are reasonably available.
|
| Pay holders of the convertible notes | $ | 5,259,706 | ||
| Purchase the net profits interest held by Vanguard Net Profits, LLC | 230,619 | |||
| Pay legal and closing costs | 9,675 | |||
| $ | 5,500,000 |
|
September 30,
2014
|
||||
|
Inflation rate
|
4
|
%
|
||
|
Estimated asset life
|
9.5 years
|
|||
|
Credit adjusted risk free interest rate
|
18
|
%
|
||
|
Asset retirement obligations at September 30, 2012
|
$ | 96,410 | ||
|
Additional retirement obligations incurred
|
(28,291 | ) | ||
|
Change in estimate
|
111,598 | |||
|
Accretion expense
|
23,186 | |||
|
Settlements
|
(25,218 | ) | ||
|
Asset retirement obligations at September 30, 2013
|
$ | 177,685 | ||
|
Accretion expense
|
(158,513 | ) | ||
|
Settlements
|
(19,172 | ) | ||
|
Asset retirement obligations at September 30, 2014
|
$ | - |
|
Fiscal Year
|
Fiscal Year
|
|||||||
|
Ended
|
Ended
|
|||||||
|
September 30,
2014
|
September 30,
2013
|
|||||||
|
Current
|
$
|
-
|
$
|
-
|
||||
|
Deferred
|
-
|
-
|
||||||
|
Total
|
$
|
-
|
$
|
-
|
||||
|
Fiscal Year
|
Fiscal Year
|
|||||||
|
Ended
|
Ended
|
|||||||
|
September 30,
2014
|
September 30,
2013
|
|||||||
|
Income tax expense computed at statutory rates
|
$
|
(1,129,553)
|
$
|
(1,137,194
|
)
|
|||
|
Non-deductible items
|
(898,411)
|
(220,623
|
)
|
|||||
|
Change in valuation allowance
|
2,027,964
|
1,357,817
|
||||||
|
Total
|
$
|
-
|
$
|
-
|
||||
|
September 30,
2014
|
September 30,
2013
|
|||||||
|
Deferred tax assets
|
||||||||
|
Net operating loss carryforwards
|
$ | 5,165,180 | $ | 3,665,319 | ||||
|
Stock-based compensation
|
222,936 | 222,936 | ||||||
|
Deferred tax liability - oil & gas properties
|
(794,263 | ) | (1,380,769 | ) | ||||
|
Participation liability
|
(332,041 | ) | (273,638 | ) | ||||
|
Subtotal
|
4,261,812 | 2,233,848 | ||||||
|
Valuation allowance
|
(4,261,812 | ) | (2,233,848 | ) | ||||
|
Net deferred tax asset
|
$ | - | $ | - | ||||
|
Exercise
|
Shares Issuable Upon Exercise of Warrants (1)
|
|||||||||||||||
|
Series
|
Issuance Date
|
Expiration Date
|
Price
|
2014
|
2013
|
|||||||||||
|
Series A
|
December 1, 2010
|
October 31, 2014
|
$
|
400
|
17,000
|
17,000
|
||||||||||
|
Series B
|
December 1, 2010
|
October 31, 2014
|
$
|
120
|
3,400
|
3,400
|
||||||||||
|
Series B
|
December 1, 2010
|
October 31, 2014
|
$
|
400
|
1,700
|
1,700
|
||||||||||
|
Series C
|
February 28, 2011
|
February 28, 2016
|
$
|
200
|
15,000
|
15,000
|
||||||||||
|
Series D
|
February 28, 2011
|
February 28, 2016
|
$
|
120
|
1,500
|
1,500
|
||||||||||
|
Class A
|
December 2, 2011
|
November 29, 2016
|
$
|
150
|
48,000
|
48,000
|
||||||||||
|
Series E
|
June 29, 2012
|
June 15, 2017
|
$
|
155
|
2,963
|
2,963
|
||||||||||
|
Series E
|
July 6, 2012
|
June 15, 2017
|
$
|
155
|
725
|
725
|
||||||||||
|
Series E
|
July 31, 2012
|
June 15, 2017
|
$
|
155
|
572
|
572
|
||||||||||
|
Series E
|
September 5, 2012
|
June 15, 2017
|
$
|
155
|
1,114
|
1,114
|
||||||||||
|
September 30,
|
September 30,
|
|||||||||||
|
Level
|
2014
|
2013
|
||||||||||
|
Participation liability
|
3
|
$
|
-
|
$
|
465,551
|
|||||||
|
Participation Liability
|
||||
|
Balance at September 30, 2013
|
$
|
465,551
|
||
|
Purchases, issuances and settlements
|
(230,619
|
)
|
||
|
(Gains) losses included in earnings
|
(234,932
|
)
|
||
|
Balance at September 30, 2014
|
$
|
-
|
||
|
Fiscal Year
|
Fiscal Year
|
|||||||
|
Ended
|
Ended
|
|||||||
|
September 30, 2014
|
September 30, 2013
|
|||||||
|
Interest paid
|
$ | 312,111 | $ | 1,435,660 | ||||
|
Interest capitalized (non-cash)
|
- | 63,040 | ||||||
|
Noncash investing and financing activities:
|
||||||||
|
Asset retirement obligations incurred
|
29,088 | - | ||||||
|
Capital expenditures included in accounts payable
|
- | 16,591 | ||||||
|
Fiscal Year Ended
September 30,
2014
|
Fiscal Year Ended
September 30,
2013
|
|||||||
|
Net revenues from production
|
||||||||
|
Third-party sales
|
$
|
1,676,231
|
$
|
4,644,356
|
||||
|
Production costs
|
||||||||
|
Lease operating expense
|
544,045
|
714,669
|
||||||
|
Production taxes
|
77,253
|
214,127
|
||||||
|
Asset retirement obligation accretion
|
29,088
|
23,186
|
||||||
|
650,386
|
951,982
|
|||||||
|
Impairment of O&G Properties
|
861,579
|
3,634,312
|
||||||
|
Depreciation, depletion and amortization
|
984,200
|
1,846,583
|
||||||
|
(819,934
|
)
|
(1,788,521)
|
||||||
|
Income tax expense
|
-
|
-
|
||||||
|
Results of operations from producing activities
|
$
|
(819,934
|
)
|
$
|
(1,788,521)
|
|||
|
Fiscal Year Ended
September 30,
2014
|
Fiscal Year Ended
September 30,
2013
|
|||||||
|
Property acquisitions
|
||||||||
|
Unproved
|
$
|
-
|
$
|
19,206
|
||||
|
Proved
|
-
|
-
|
||||||
|
Exploration
|
-
|
|
373,731
|
|||||
|
Development
|
1,947,841
|
|||||||
|
Total Costs Incurred
|
$
|
-
|
$
|
2,340,778
|
||||
|
September 30,
2014
|
September 30,
2013
|
|||||||
|
Capitalized costs
|
||||||||
|
Unproved properties
|
$
|
-
|
$
|
61,470
|
||||
|
Proved properties
|
-
|
|
12,994,766
|
|||||
|
-
|
13,056,236
|
|||||||
|
Less: Accumulated DD&A
|
-
|
6,587,955
|
||||||
|
Net capitalized costs
|
$
|
-
|
$
|
6,468,281
|
||||
|
Oil
|
||||
|
(Bbls
)
|
||||
|
September 30, 2012
|
725,864
|
|||
|
Revisions of prior estimates
|
(555,738
|
)
|
||
|
Purchases of reserves in place
|
-
|
|||
|
Production
|
(45,758
|
)
|
||
|
September 30, 2013
|
124,368
|
|||
|
September 30,
2014
|
September 30,
2013
|
|||||||
|
Estimated Quantities of Proved Developed Reserves
|
-
|
124,368
|
||||||
|
Estimated Quantities of Proved Undeveloped Reserves
|
-
|
-
|
||||||
|
September 30,
2014
|
September 30,
2013
|
September 30
2012
|
||||||||||
|
Future cash inflows
|
$
|
-
|
$
|
12,943629
|
$
|
74,669,619
|
||||||
|
Future production costs
|
-
|
(3,557,348
|
)
|
(9,364,444
|
)
|
|||||||
|
Future development costs
|
- |
|
(804,500
|
)
|
(6,175,000
|
)
|
||||||
|
Future income taxes
|
-
|
-
|
|
(13,639,715
|
)
|
|||||||
|
Future net cash flows
|
-
|
8,581,781
|
45,490,460
|
|||||||||
|
Discount of future net cash flows at 10% per annum
|
-
|
(2,104,010
|
)
|
(8,509,198
|
)
|
|||||||
|
Standardized measure of discounted future net cash flows
|
$
|
-
|
$
|
6,477,771
|
$
|
36,981,262
|
||||||
|
Fiscal Year Ended
September 30,
2014
|
Fiscal Year Ended
September 30,
2013
|
Fiscal Year Ended
September 30,
2012
|
||||||||||
|
Sales of oil and gas produced, net of production costs
|
$
|
-
|
$
|
(3,692,374
|
)
|
$
|
(2,532,636
|
)
|
||||
|
Purchases of minerals in place
|
-
|
-
|
-
|
|||||||||
|
Net change due to revisions in quantity estimates
|
-
|
(28,337,652)
|
17,466,030
|
|||||||||
|
Net changes in prices and production costs
|
-
|
(11,151,435)
|
3,134,171
|
|||||||||
|
Accretion of discount before income taxes
|
-
|
3,698,126
|
2,269,050
|
|||||||||
|
Changes in timing and other
|
-
|
8,979,844
|
|
(6,045,848)
|
||||||||
|
Net change
|
$
|
-
|
$
|
(30,503,491)
|
$
|
14,290,767
|
||||||
|
VANGUARD ENERGY CORPORATION
|
|||
|
By:
|
/s/ Warren Dillard | ||
|
Warren Dillard, Chief Executive Officer
|
|||
|
Signature
|
Title
|
Date
|
||
| /s/ Warren Dillard |
Principal Executive, Financial and Accounting Officer and Director
|
December 29, 2014
|
||
|
Warren Dillard
|
||||
| /s/ Steven M. Powers |
Director
|
December 29, 2014
|
||
|
Steven M. Powers
|
||||
|
Director
|
||||
|
Rick A. Wilber
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|