These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
| COLORADO | 27-2888719 | |
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.) |
| Large accelerated filer | o | Accelerated filer | o |
| Non-accelerated filer | o | Smaller reporting company | þ |
|
Page
Number
|
||||
|
Consolidated Balance Sheets
|
1 | |||
|
Consolidated Statements of Operations
|
2 | |||
|
Consolidated Statements of Cash Flows
|
3 | |||
|
Notes to the Consolidated Financial Statements (Unaudited)
|
4 | |||
|
March
31,
|
September 30,
|
|||||||
|
ASSETS
|
2012
|
2011
|
||||||
|
(Unaudited)
|
||||||||
|
Current assets
|
||||||||
|
Cash and cash equivalents
|
$ | 2,256,932 | $ | 453,243 | ||||
|
Accounts receivable
|
394,168 | 257,147 | ||||||
|
Other assets
|
23,167 | 4,428 | ||||||
|
Total current assets
|
2,674,267 | 714,818 | ||||||
|
Property and equipment
|
||||||||
|
Oil and gas, on the basis of full cost accounting
|
||||||||
|
Proved properties
|
6,144,103 | 3,606,967 | ||||||
|
Unproved properties and properties under
|
||||||||
|
development, not being amortized
|
780,520 | 619,679 | ||||||
|
Furniture and equipment
|
3,544 | 2,014 | ||||||
|
Less: accumulated depreciation, depletion and amortization
|
(576,500 | ) | (264,657 | ) | ||||
|
Total property and equipment
|
6,351,667 | 3,964,003 | ||||||
|
Debt issuance costs
|
232,713 | 338,345 | ||||||
|
Other assets
|
12,195 | 527,886 | ||||||
|
Total assets
|
$ | 9,270,842 | $ | 5,545,052 | ||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
|
Current liabilities
|
||||||||
|
Accounts payable
|
$ | 232,182 | $ | 180,031 | ||||
|
Other liabilities
|
134,089 | 75,056 | ||||||
|
Current portion of notes payable, net of discount of $604,191 and $0
|
2,795,809 | - | ||||||
|
Current portion of conversion feature liability
|
339,210 | - | ||||||
|
Total current liabilities
|
3,501,290 | 255,087 | ||||||
|
Notes payable, net of discount of $0 and $1,066,539
|
- | 2,333,461 | ||||||
|
Participation liability
|
964,619 | 1,172,315 | ||||||
|
Conversion feature liability
|
- | 720,593 | ||||||
|
Warrant liabilities
|
298,594 | 400,319 | ||||||
|
Asset retirement obligations
|
67,084 | 24,629 | ||||||
|
Total liabilities
|
4,831,587 | 4,906,404 | ||||||
|
Commitments and contingencies
|
- | - | ||||||
|
Stockholders' equity
|
||||||||
|
Preferred stock, $0.00001 par value; 5,000,000 shares
authorized, none issued or outstanding
|
- | - | ||||||
|
Common stock, $0.00001 par value; 50,000,000 shares authorized,
12,710,409 and 7,865,822 shares issued and outstanding
|
127 | 79 | ||||||
|
Additional paid-in capital
|
5,394,922 | 1,866,110 | ||||||
|
Accumulated deficit
|
(955,794 | ) | (1,227,541 | ) | ||||
|
Total stockholders' equity
|
4,439,255 | 638,648 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 9,270,842 | $ | 5,545,052 | ||||
|
Three Months Ended
March 31,
|
Six Months Ended
March 31,
|
|||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
||||||||||||||
|
Revenues
|
||||||||||||||||
|
Oil and gas sales
|
$ | 862,505 | $ | 397,915 | $ | 1,607,676 | $ | 397,915 | ||||||||
|
Costs and expenses
|
||||||||||||||||
|
Lease operating expense
|
138,540 | 30,517 | 237,636 | 30,517 | ||||||||||||
|
Production taxes
|
39,744 | 18,013 | 74,087 | 18,013 | ||||||||||||
|
Depreciation, depletion and amortization
|
189,899 | 49,271 | 311,844 | 49,271 | ||||||||||||
|
Asset retirement obligation accretion
|
974 | 1,052 | 2,117 | 1,052 | ||||||||||||
|
General and administrative
|
401,932 | 524,788 | 702,371 | 623,378 | ||||||||||||
|
Other
|
194 | 1,520 | 626 | 47,113 | ||||||||||||
|
Total costs and expenses
|
771,283 | 625,161 | 1,328,681 | 769,344 | ||||||||||||
|
Income (loss) from operations
|
91,222 | (227,246 | ) | 278,995 | (371,429 | ) | ||||||||||
|
Other income (expense)
|
||||||||||||||||
|
Interest income
|
1,180 | 361 | 1,712 | 826 | ||||||||||||
|
Interest expense
|
(246,524 | ) | (165,231 | ) | (492,068 | ) | (196,435 | ) | ||||||||
|
Change in fair value of warrant and
conversion feature liabilities
|
408,489 | (848,972 | ) | 483,108 | (846,449 | ) | ||||||||||
|
Total other income (expense)
|
163,145 | (1,013,842 | ) | (7,248 | ) | (1,042,058 | ) | |||||||||
|
Income (loss) before income taxes
|
254,367 | (1,241,088 | ) | 271,747 | (1,413,487 | ) | ||||||||||
|
Provision for income taxes
|
- | - | - | - | ||||||||||||
|
Net income (loss)
|
$ | 254,367 | $ | (1,241,088 | ) | $ | 271,747 | $ | (1,413,487 | ) | ||||||
|
Earnings (loss) per share – Basic
|
$ | 0.02 | $ | (0.18 | ) | $ | 0.02 | $ | (0.22 | ) | ||||||
|
Weighted average number of
common shares
|
12,705,561 | 7,042,837 | 11,062,946 | 6,468,301 | ||||||||||||
|
Earnings (loss) per share – Diluted
|
$ | 0.02 | $ | (0.18 | ) | $ | 0.02 | $ | (0.22 | ) | ||||||
|
Weighted average number of common
and potential common shares
|
12,798,420 | 7,042,837 | 11,109,375 | 6,468,301 | ||||||||||||
|
Six Months
|
Six Months
|
|||||||
|
Ended
|
Ended
|
|||||||
|
March 31, 2012
|
March 31, 2011
|
|||||||
|
(Unaudited)
|
||||||||
|
Cash flows from operating activities
|
||||||||
|
Net income (loss)
|
$ | 271,747 | $ | (1,413,487 | ) | |||
|
Adjustments to reconcile net income (loss)
|
||||||||
|
to net cash from operating activities:
|
||||||||
|
Depreciation, depletion and amortization
|
311,844 | 49,271 | ||||||
|
Amortization of debt issuance costs
|
105,632 | 100,065 | ||||||
|
Asset retirement obligation accretion
|
2,117 | 1,052 | ||||||
|
Amortization of debt discount
|
419,494 | 55,129 | ||||||
|
Accretion of participation liability
|
52,189 | - | ||||||
|
Stock-based compensation expense
|
30,000 | 243,731 | ||||||
|
Change in fair value of warrant and conversion
|
||||||||
|
feature liabilities
|
(483,108 | ) | 846,449 | |||||
|
Change in operating assets and liabilities:
|
||||||||
|
Accounts receivable
|
(137,021 | ) | (325,382 | ) | ||||
|
Other assets
|
(28,339 | ) | 47,405 | |||||
|
Accounts payable
|
(87,462 | ) | 85,900 | |||||
|
Other liabilities
|
(181,524 | ) | 111,261 | |||||
|
Net cash from operating activities
|
275,569 | (198,606 | ) | |||||
|
Cash flows from investing activities
|
||||||||
|
Purchase of furniture and equipment
|
(1,531 | ) | - | |||||
|
Purchase of oil and gas properties
|
- | (309,247 | ) | |||||
|
Capital expenditures on oil and gas properties
|
(2,494,500 | ) | (2,043,355 | ) | ||||
|
Net cash from investing activities
|
(2,496,031 | ) | (2,352,602 | ) | ||||
|
Cash flows from financing activities
|
||||||||
|
Debt issuance costs
|
- | (422,774 | ) | |||||
|
Equity offering costs
|
(199,849 | ) | (108,143 | ) | ||||
|
Proceeds from issuance of common stock and warrants
|
4,224,000 | 1,340,055 | ||||||
|
Proceeds from exercise of warrants
|
- | 45,289 | ||||||
|
Repayment of note payable
|
- | (642,753 | ) | |||||
|
Proceeds from issuance of notes payable
|
- | 3,400,000 | ||||||
|
Net cash from financing activities
|
4,024,151 | 3,611,674 | ||||||
|
Net change in cash and cash equivalents
|
1,803,689 | 1,060,466 | ||||||
|
Cash and cash equivalents
|
||||||||
|
Beginning of period
|
453,243 | 156,936 | ||||||
|
End of period
|
$ | 2,256,932 | $ | 1,217,402 | ||||
|
Total
|
2012
|
2013
|
2014
|
Thereafter
|
||||||||||||||||
|
Convertible notes
|
$ | 3,400,000 | $ | 3,400,000 | -- | -- | -- | |||||||||||||
|
Office leases
|
$ | 29,500 | $ | 29,500 | -- | -- | -- | |||||||||||||
|
Drilling commitment -
Exxon/Mobil farmout
|
$ | 1,000,000 | $ | 1,000,000 | -- | -- | -- | |||||||||||||
| Level |
March
31,
2012
|
September
30,
2011
|
||||||||||
|
Participation liability
|
3 | $ | 964,619 | $ | 1,172,315 | |||||||
|
Conversion feature liability
|
3 | 339,210 | 720,593 | |||||||||
|
Warrant liabilities
|
3 | 298,594 | 400,319 | |||||||||
|
Total liabilities
|
$ | 1,602,423 | $ | 2,293,227 | ||||||||
|
Participation
Liability
|
Conversion
Feature Liability
|
Warrant
Liabilities
|
Total
|
|||||||||||||
|
Balance at September 30, 2011
|
$ | 1,172,315 | $ | 720,593 | $ | 400,319 | $ | 2,293,227 | ||||||||
|
Purchases, issuances and settlements
|
(259,885 | ) | - | - | (259,885 | ) | ||||||||||
|
(Gains) losses included in earnings
|
52,189 | (381,383 | ) | (101,725 | ) | (430,919 | ) | |||||||||
|
Balance at March 31, 2012
|
$ | 964,619 | $ | 339,210 | $ | 298,594 | $ | 1,602,423 | ||||||||
|
Six Months
|
Six Months
|
|||||||
|
Ended
|
Ended
|
|||||||
|
March 31, 2012
|
March 31, 2011
|
|||||||
|
Interest paid
|
$ | 136,000 | $ | 33,444 | ||||
|
Interest capitalized (non-cash)
|
221,247 | 134,186 | ||||||
|
Noncash investing and financing activities:
|
||||||||
|
Capital expenditures included in accounts payable
|
139,613 | 251,861 | ||||||
|
Issuance of notes payable for oil and gas
|
- | 357,085 | ||||||
|
Warrant liability settled on exercise
|
- | 136,015 | ||||||
|
Recognition of liabilities for issuance of:
|
||||||||
|
Series A warrants
|
- | 1,188 | ||||||
|
Series B warrants
|
- | 143,948 | ||||||
|
Series C warrants
|
- | 274,516 | ||||||
|
Series D warrants
|
- | 49,385 | ||||||
|
Recognition of conversion feature liability
|
- | 26,771 | ||||||
|
Recognition of participation liability
|
- | 737,886 | ||||||
|
Asset retirement obligations incurred
|
63,865 | 4,588 | ||||||
|
Issuance of restricted shares
|
29,587 | - | ||||||
|
Item
|
Increase (I)
or
Decrease (D)
|
Reason
|
||
|
Oil and Gas Sales
|
(I)
|
Completion of new wells.
|
||
|
Cost and Expenses
|
(I)
|
Operation of new wells and increased depletion of oil reserves as a result of increased production. |
|
●
|
lease operating expenses;
|
|
●
|
general and administrative expenses; and
|
|
●
|
interest expense.
|
|
●
|
the sale prices of crude oil;
|
|
●
|
the amount of production from oil wells in which we have an interest;
|
|
●
|
lease operating expenses;
|
|
●
|
the availability of drilling rigs, drill pipe and other supplies and equipment required to drill and complete oil wells, and;
|
|
●
|
corporate overhead costs.
|
|
Six Months Ended March 31,
|
||||||||
| 2012 | 2011 | |||||||
|
Cash provided (used) in operations
|
$ | 275,569 | $ | (198,606 | ) | |||
|
Purchase of oil properties and equipment
|
(1,531 | ) | (309,247 | ) | ||||
|
Drilling and completion costs
|
(2,494,500 | ) | (2,043,355 | ) | ||||
|
Debt issuance costs
|
- | (422,774 | ) | |||||
|
Equity offering costs
|
(199,849 | ) | (108,143 | ) | ||||
|
Sale of common stock and warrants
|
4,224,000 | 1,385,344 | ||||||
|
Repayment of notes
(1)
|
- | (642,753 | ) | |||||
|
Proceeds from sale of convertible notes
|
- | 3,400,000 | ||||||
|
(1)
|
These notes were issued during 2010 in connection with the acquisition of leases in the Batson Dome field.
|
|
●
|
Trends, demands, commitments, events or uncertainties that will result in, or that are reasonably likely to result in, any material increase or decrease in our liquidity; or
|
|
●
|
Significant changes in our expected sources and uses of cash.
|
| Total | 2012 | 2013 | 2014 | Thereafter | ||||||||||||||||
|
Convertible notes
|
$ | 3,400,000 | $ | 3,400,000 | - | - | - | |||||||||||||
|
Office lease
|
$ | 29,500 | $ | 29,500 | - | - | - | |||||||||||||
|
Drilling commitment -
Exxon/Mobil farmout
|
$ | 1,000,000 | $ | 1,000,000 | - | - | - | |||||||||||||
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
||
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
||
|
Certification pursuant to Section 906 of the Sarbanes-Oxley Act.
|
|
VANGUARD ENERGY CORPORATION
|
|||
|
May 9, 2012
|
By:
|
/s/ Warren Dillard | |
|
Warren Dillard, Chief Executive,
Financial and Accounting Officer
|
|||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|