GSTX 10-Q Quarterly Report Dec. 31, 2024 | Alphaminr
Graphene & Solar Technologies Ltd

GSTX 10-Q Quarter ended Dec. 31, 2024

GRAPHENE & SOLAR TECHNOLOGIES LTD
10-Ks and 10-Qs
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-K
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
false 2025 --09-30 Q1 0001497649 0001497649 2024-10-01 2024-12-31 0001497649 2025-10-18 0001497649 2024-12-31 0001497649 2024-09-30 0001497649 2023-10-01 2023-12-31 0001497649 us-gaap:CommonStockMember 2024-09-30 0001497649 us-gaap:CommonStockMember 2023-09-30 0001497649 us-gaap:CommonStockMember 2024-10-01 2024-12-31 0001497649 us-gaap:CommonStockMember 2023-10-01 2023-12-31 0001497649 us-gaap:CommonStockMember 2024-12-31 0001497649 us-gaap:CommonStockMember 2023-12-31 0001497649 2023-09-30 0001497649 2023-12-31 0001497649 us-gaap:EquipmentMember 2024-12-31 0001497649 us-gaap:EquipmentMember 2024-09-30 0001497649 us-gaap:ComputerEquipmentMember 2024-12-31 0001497649 us-gaap:ComputerEquipmentMember 2024-09-30 0001497649 us-gaap:FurnitureAndFixturesMember 2024-12-31 0001497649 us-gaap:FurnitureAndFixturesMember 2024-09-30 0001497649 2023-10-01 2024-09-30 0001497649 us-gaap:ConvertibleNotesPayableMember us-gaap:SecuredDebtMember 2012-06-01 2012-06-29 0001497649 us-gaap:ConvertibleNotesPayableMember us-gaap:SecuredDebtMember 2012-06-29 0001497649 us-gaap:ConvertibleNotesPayableMember us-gaap:SecuredDebtMember 2014-06-16 2014-06-17 0001497649 us-gaap:ConvertibleNotesPayableMember us-gaap:SecuredDebtMember 2014-06-17 0001497649 us-gaap:ConvertibleNotesPayableMember us-gaap:SecuredDebtMember 2024-12-31 0001497649 us-gaap:SecuredDebtMember us-gaap:ConvertibleNotesPayableMember 2024-10-01 2024-12-31 0001497649 us-gaap:ConvertibleNotesPayableMember us-gaap:SecuredDebtMember 2023-10-01 2023-12-31 0001497649 us-gaap:ConvertibleNotesPayableMember us-gaap:SecuredDebtMember 2023-12-31 0001497649 GSTX:ConvertibleNotesPayable1Member us-gaap:SecuredDebtMember 2016-01-30 2016-02-01 0001497649 GSTX:ConvertibleNotesPayable1Member us-gaap:SecuredDebtMember 2016-02-01 0001497649 GSTX:ConvertibleNotesPayable1Member us-gaap:SecuredDebtMember 2024-12-31 0001497649 GSTX:ConvertibleNotesPayable1Member us-gaap:SecuredDebtMember 2023-12-31 0001497649 GSTX:ConvertibleNotesPayable1Member us-gaap:SecuredDebtMember 2024-10-01 2024-12-31 0001497649 us-gaap:SecuredDebtMember GSTX:ConvertibleNotesPayable1Member 2023-10-01 2023-12-31 0001497649 GSTX:ConvertibleNotesPayable2Member us-gaap:SecuredDebtMember 2024-11-15 2024-11-21 0001497649 GSTX:ConvertibleNotesPayable2Member us-gaap:SecuredDebtMember 2024-11-21 0001497649 GSTX:ConvertibleNotesPayable2Member us-gaap:SecuredDebtMember 2024-12-31 0001497649 GSTX:ConvertibleNotesPayable2Member us-gaap:SecuredDebtMember 2023-12-31 0001497649 GSTX:ConvertibleNotesPayable2Member us-gaap:SecuredDebtMember 2024-10-01 2024-12-31 0001497649 GSTX:ConvertibleNotesPayable2Member us-gaap:SecuredDebtMember 2023-10-01 2023-12-31 0001497649 us-gaap:SecuredDebtMember GSTX:ConvertibleNotesPayable1Member 2024-11-15 2024-11-21 0001497649 GSTX:ConvertibleNotesPayableRelatedPartyMember GSTX:FirstQuarterMember 2023-12-31 0001497649 GSTX:FirstQuarterMember GSTX:ConvertibleNotesPayableRelatedPartyMember 2023-10-01 2023-12-31 0001497649 GSTX:ConvertibleNotesPayableRelatedPartyMember GSTX:FirstQuarterMember 2024-12-31 0001497649 GSTX:ConvertibleNotesPayableRelatedPartyMember GSTX:SecondQuarterMember 2024-03-31 0001497649 GSTX:SecondQuarterMember GSTX:ConvertibleNotesPayableRelatedPartyMember 2024-01-01 2024-03-31 0001497649 GSTX:ConvertibleNotesPayableRelatedPartyMember GSTX:SecondQuarterMember 2023-01-01 2023-03-31 0001497649 GSTX:ConvertibleNotesPayableRelatedPartyMember GSTX:ThirdQuarterMember 2024-06-30 0001497649 GSTX:ThirdQuarterMember GSTX:ConvertibleNotesPayableRelatedPartyMember 2024-04-01 2024-06-30 0001497649 GSTX:ThirdQuarterMember GSTX:ConvertibleNotesPayableRelatedPartyMember 2024-01-01 2024-06-30 0001497649 GSTX:SecondQuarterMember GSTX:ConvertibleNotesPayableRelatedPartyMember 2024-01-01 2024-06-30 0001497649 GSTX:ConvertibleNotesPayableRelatedPartyMember GSTX:FirstQuarter2025Member 2024-12-31 0001497649 GSTX:FirstQuarter2025Member GSTX:ConvertibleNotesPayableRelatedPartyMember 2024-10-01 2024-12-31 0001497649 us-gaap:NotesPayableOtherPayablesMember 2015-09-30 0001497649 us-gaap:NotesPayableOtherPayablesMember 2016-09-30 0001497649 us-gaap:NotesPayableOtherPayablesMember 2024-12-31 0001497649 us-gaap:NotesPayableOtherPayablesMember 2023-12-31 0001497649 us-gaap:NotesPayableOtherPayablesMember 2019-01-15 0001497649 GSTX:GVBGmbHMember GSTX:AusquartzSandsMember 2023-09-11 0001497649 GSTX:GVBGmbHMember GSTX:AusquartzSandsMember 2023-09-10 2023-09-11 0001497649 GSTX:GVBGmbHMember GSTX:AusquartzSandsMember 2024-12-31 0001497649 GSTX:GVBGmbHMember GSTX:AusquartzSandsMember 2023-12-31 0001497649 us-gaap:NotesPayableOtherPayablesMember GSTX:FJGarafaloMember 2020-09-30 0001497649 GSTX:MiLabsPtyMember 2023-02-27 2023-02-28 0001497649 GSTX:MiLabsPtyMember 2023-02-28 0001497649 GSTX:MiLabsPtyMember 2023-07-01 2023-07-31 0001497649 GSTX:AndrewLiangMember 2022-12-04 2022-12-05 0001497649 GSTX:AndrewLiangMember 2022-12-05 0001497649 GSTX:FJGarafaloMember 2019-10-01 2020-09-30 0001497649 GSTX:MILabsPtyLtdMember GSTX:JasonMayMember GSTX:ManagementServicesMember 2024-10-01 2024-12-31 0001497649 GSTX:CSALiangPtyLtdMember GSTX:AndrewLiangMember GSTX:CorporateAdvisorServicesMember 2024-10-01 2024-12-31 0001497649 GSTX:SativusInvestmentsMember GSTX:PaulSaffronMember GSTX:ManagementServicesMember 2024-10-01 2024-12-31 0001497649 GSTX:ParallelFourtyLLCMember GSTX:MsKristiSteeleAndMrDavidMember GSTX:ManagementServicesMember 2024-10-01 2024-12-31 0001497649 GSTX:AusquartzMember GSTX:RussellKrauseMember GSTX:ManagementServicesMember 2024-10-01 2024-12-31 0001497649 GSTX:HamineralsPtyLtdMember GSTX:MrAndrewHamiltonMember GSTX:ManagementServicesMember 2024-10-01 2024-12-31 0001497649 GSTX:WaferManufacturingCorporationMember GSTX:NeillMorrisMember GSTX:ManagementServicesMember 2024-10-01 2024-12-31 0001497649 GSTX:STRVentureMember 2024-12-31 0001497649 GSTX:BoardOfDirectorsMember 2024-10-01 2024-12-31 0001497649 GSTX:BoardOfDirectorsMember 2023-10-01 2023-12-31 0001497649 GSTX:JansonMember us-gaap:CommonStockMember GSTX:CounsultingAgreementMember 2024-10-01 2024-12-31 0001497649 GSTX:PaulSaffronMember us-gaap:CommonStockMember GSTX:CounsultingAgreementMember 2024-10-01 2024-12-31 0001497649 GSTX:PaulSaffronMember us-gaap:CommonStockMember GSTX:CounsultingAgreementMember 2024-12-31 0001497649 GSTX:KristiSteeleMember us-gaap:CommonStockMember GSTX:CounsultingAgreementMember 2024-10-01 2024-12-31 0001497649 GSTX:KristiSteeleMember us-gaap:CommonStockMember GSTX:CounsultingAgreementMember 2024-12-31 0001497649 GSTX:DavidHareMember us-gaap:CommonStockMember GSTX:CounsultingAgreementMember 2024-10-01 2024-12-31 0001497649 GSTX:DavidHareMember us-gaap:CommonStockMember GSTX:CounsultingAgreementMember 2024-12-31 0001497649 GSTX:AndrewHamiltonMember us-gaap:CommonStockMember GSTX:CounsultingAgreementMember 2024-10-01 2024-12-31 0001497649 GSTX:AndrewHamiltonMember us-gaap:CommonStockMember GSTX:CounsultingAgreementMember 2024-12-31 0001497649 GSTX:NeilMorrisMember us-gaap:CommonStockMember GSTX:CounsultingAgreementMember 2024-10-01 2024-12-31 0001497649 GSTX:NeilMorrisMember us-gaap:CommonStockMember GSTX:CounsultingAgreementMember 2024-12-31 0001497649 GSTX:KristineWooMember us-gaap:CommonStockMember GSTX:CounsultingAgreementMember 2024-10-01 2024-12-31 0001497649 GSTX:JansonMember us-gaap:CommonStockMember GSTX:CounsultingAgreementMember srt:MinimumMember 2024-12-31 0001497649 GSTX:JansonMember us-gaap:CommonStockMember GSTX:CounsultingAgreementMember srt:MaximumMember 2024-12-31 0001497649 GSTX:AnthonyLeighMember us-gaap:CommonStockMember GSTX:CounsultingAgreementMember 2024-10-01 2024-12-31 0001497649 GSTX:AnthonyLeighMember us-gaap:CommonStockMember GSTX:CounsultingAgreementMember 2024-12-31 0001497649 GSTX:RussellKrauseMember us-gaap:CommonStockMember GSTX:CounsultingAgreementMember 2024-10-01 2024-12-31 0001497649 GSTX:RussellKrauseMember us-gaap:CommonStockMember GSTX:CounsultingAgreementMember 2024-12-31 0001497649 us-gaap:InvestorMember us-gaap:CommonStockMember GSTX:ConvertibleLoanAgreementMember 2024-11-16 2024-11-20 0001497649 GSTX:JansonMember us-gaap:CommonStockMember GSTX:CounsultingAgreementMember 2024-11-16 2024-11-20 0001497649 us-gaap:InvestorMember us-gaap:CommonStockMember GSTX:ConvertibleLoanAgreementMember 2024-11-18 2024-11-21 0001497649 GSTX:JansonMember us-gaap:CommonStockMember GSTX:CounsultingAgreementMember 2024-11-18 2024-11-21 0001497649 us-gaap:InvestorMember us-gaap:CommonStockMember GSTX:ConvertibleLoanAgreementMember 2024-12-01 2024-12-02 0001497649 GSTX:JansonMember us-gaap:CommonStockMember GSTX:CounsultingAgreementMember 2024-12-01 2024-12-02 0001497649 GSTX:Investor1Member us-gaap:CommonStockMember GSTX:ConvertibleLoanAgreementMember 2024-12-01 2024-12-02 0001497649 GSTX:Investor1Member us-gaap:CommonStockMember GSTX:CounsultingAgreementMember 2024-12-01 2024-12-02 0001497649 GSTX:WMCMember 2024-12-31 0001497649 GSTX:WMCMember 2024-10-01 2024-12-31 0001497649 2023-11-01 0001497649 GSTX:NoteholderMember GSTX:ConvertibleLoanAgreementMember us-gaap:SubsequentEventMember 2025-01-20 2025-01-21 0001497649 GSTX:NoteholderMember GSTX:ConvertibleLoanAgreementMember us-gaap:SubsequentEventMember 2025-02-25 2025-02-26 0001497649 GSTX:Noteholder1Member GSTX:ConvertibleLoanAgreementMember us-gaap:SubsequentEventMember 2025-02-25 2025-02-26 0001497649 GSTX:MrDavidHareMember srt:ScenarioForecastMember GSTX:ConsultingAgreementMember 2025-04-01 2025-06-30 0001497649 GSTX:NexChangeIncMember srt:ScenarioForecastMember GSTX:ConsultingAgreementMember 2025-04-01 2025-06-30 0001497649 GSTX:NoteholderMember GSTX:ConvertibleLoanAgreementMember srt:ScenarioForecastMember 2025-04-09 2025-04-10 0001497649 GSTX:RussellKrauseMember GSTX:DebtToEquityAgreementMember srt:ScenarioForecastMember 2025-06-10 2025-06-11 0001497649 GSTX:ShareApplicationMember srt:ScenarioForecastMember 2025-06-12 2025-06-13 0001497649 GSTX:PagemarkLimitedMember GSTX:DebtToEquityAgreementMember srt:ScenarioForecastMember 2025-06-25 2025-06-26 0001497649 GSTX:JansonMayMember GSTX:DirectorsAnnualCompensationMember srt:ScenarioForecastMember 2025-07-01 2025-09-30 0001497649 GSTX:DavidHalsteadMember GSTX:DirectorsAnnualCompensationMember srt:ScenarioForecastMember 2025-07-01 2025-09-30 0001497649 GSTX:JeffreyFreedmanMember GSTX:DirectorsAnnualCompensationMember srt:ScenarioForecastMember 2025-07-01 2025-09-30 0001497649 GSTX:AndrewLiangMember GSTX:DirectorsAnnualCompensationMember srt:ScenarioForecastMember 2025-07-01 2025-09-30 0001497649 GSTX:CharlesWantrupMember GSTX:DirectorsAnnualCompensationMember srt:ScenarioForecastMember 2025-07-01 2025-09-30 0001497649 GSTX:BrooksideCommunicationsMember srt:ScenarioForecastMember GSTX:ConsultingAgreementMember 2025-07-01 2025-09-30 0001497649 GSTX:IlgarIsayevMember srt:ScenarioForecastMember GSTX:ConsultingAgreementMember 2025-07-01 2025-09-30 0001497649 GSTX:OmnicomOCCMember srt:ScenarioForecastMember GSTX:ConsultingAgreementMember 2025-07-01 2025-09-30 0001497649 GSTX:RochaAndAssociatesMember srt:ScenarioForecastMember GSTX:ConsultingAgreementMember 2025-07-01 2025-09-30 0001497649 GSTX:NoteholderMember GSTX:ConvertibleLoanAgreementMember srt:ScenarioForecastMember 2025-08-10 2025-08-11 0001497649 GSTX:ArranBooteMember GSTX:DebtToEquityAgreementMember srt:ScenarioForecastMember 2025-08-09 2025-08-13 0001497649 GSTX:AnthonyLeighMember GSTX:PerformanceBonusMember srt:ScenarioForecastMember 2025-07-01 2025-09-30 0001497649 GSTX:STRVentureMember GSTX:PerformanceBonusMember srt:ScenarioForecastMember 2025-07-01 2025-09-30 0001497649 GSTX:RussellKrauseMember GSTX:DebtToEquityAgreementMember srt:ScenarioForecastMember 2025-06-28 2025-07-02 0001497649 GSTX:StuartAllenMember srt:ScenarioForecastMember GSTX:ConsultingAgreementMember 2025-07-01 2025-09-30 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended December 31, 2024

Transition Report Under Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from __________ to __________

Commission File Number: 333-174194

GRAPHENE & SOLAR TECHNOLOGIES LIMITED
(Exact name of registrant as specified in its charter)

colorado 27-2888719
(State or other jurisdiction of incorporation or organization) (I.R.S. Employer Identification No.)

11201 North Tatum Blvd. , Suite 300

Phoenix , AZ 85028

(Address of principal executive offices, including Zip Code)

( 602 ) 388-8335

(Issuer’s telephone number, including area code)

(Former name or former address if changed since last report)

Check whether the issuer (1) filed all reports required to be filed by section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically , every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a small reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” “non-accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company
Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

As of October 18, 2025, the registrant had 718,194,059 outstanding shares of common stock.

GRAPHENE & SOLAR TECHNOLOGIES LIMITED

FORM 10-Q

TABLE OF CONTENTS

PART I FINANCIAL INFORMATION
Item 1. Condensed Consolidated Balance Sheets (Unaudited) 3
Item 2.

Condensed Consolidated Statements of Operations and other comprehensive income (Unaudited)

4
Item 3. Condensed Consolidated Statement of Stockholders’ Deficiency (Unaudited) Three Months Ended December 31, 2024 and 2023 5
Item 4. Condensed Consolidated Statements of Cash Flows (Unaudited) 7
Item 5. Management’s Discussion and Analysis of Financial Condition and Results of Operations. 17
Item 6. Controls and Procedures. 20
PART II OTHER INFORMATION
Item 1 Legal Proceedings 22
Item 1A Risk Factors 22
Item 2 Unregistered Sales of Equity Securities and Use of Proceeds 22
Item 3 Defaults on Senior Securities 22
Item 4 Mine Safety Disclosures 22
Item 5 Other Information 22
Item 6. Exhibits. 22
SIGNATURES 23

GRAPHENE & SOLAR TECHNOLOGIES LIMITED

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

December 31, September 30,
2024 2024
Assets
Current Assets:
Cash $ 103,019 $ 1,845
Prepaid expenses 10,693 11,923
Total Current Assets 113,712 13,768
Other Assets:
Furniture and equipment, net of depreciation $ 79,059 and $ 88,063 23,474 26,262
Other Receivable 7,363 89,864
Other Assets

164,532

16,204
Right of Use Asset 133,622 160,615
Total Assets $ 442,703 $ 306,713
Liabilities and Stockholders’ Deficit
Current Liabilities:
Accounts payable and other payable $ 1,236,041 $ 1,295,394
Accrued interest payable 224,209 222,679
Due to related party 1,505,965 852,743
Lease Liability 43,740 46,968
Notes payable – $ 60,000 in default, at 12/31/24 and 09/30/24 297,602 324,928
Notes payable – related party 93,605 97,395
Convertible notes, net of discount $ 44,772 and $ 0 157,104 101,876
Convertible notes payable – related party, net of discount $ 45,760 and $ 4,083 151,917 84,426
Total Current Liabilities 3,710,183 3,026,409
Lease Liability 93,424 117,277
Total Liabilities $ 3,803,607 $ 3,143,686
Stockholders’ Deficit
Preferred stock: 10,000,000 shares authorized; $ 0.00001 par value; no shares issued and outstanding
Common stock: 800,000,000 shares authorized; $ 0.00001 par value; 643,233,431 and 569,779,887 shares issued and outstanding 6,433 5,698
Additional paid-in capital 69,185,319 68,769,472
Stock Receivable ( 795,000 ) ( 795,000 )
Accumulated deficit ( 72,058,142 ) ( 71,015,630 )
Accumulated other comprehensive income 300,776 198,672
Non-Controlling Interest ( 290 ) ( 185 )
Total Stockholders’ Deficit ( 3,360,904 ) ( 2,836,973 )
Total Liabilities and Stockholders’ Deficit $ 442,703 $ 306,713

The accompanying notes are an integral part of these consolidated financial statements.

3

GRAPHENE & SOLAR TECHNOLOGIES LIMITED

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND OTHER COMPREHENSIVE INCOME

(Unaudited)

Three Months Ending December 31,
2024 2023
Revenue $ $
Operating Expenses:
Professional fees 945,655 292,736
General and administration 20,109 24,226
Total operating expenses

965,764

316,962
Loss from operations ( 965,764 ) ( 316,962 )
Other Income (Expense):
Other Income/(Expense) ( 57,256 ) 8,040
Interest expense ( 19,597 ) ( 10,029 )
Total Other Income (Expense) ( 76,853 ) ( 1,989 )
Net Income (Loss) from continuing operations $ ( 1,042,617 ) $ ( 318,951 )
Net Loss from discontinued operations ( 50,185 )
Net Income (Loss) $ ( 1,042,617 ) $ ( 369,136 )
Net Loss attributed to non-controlling interest 105
Net Loss attributed to Graphene & Solar Technologies Ltd. $ ( 1,042,512 ) $ ( 369,136 )
Other Comprehensive Income 102,104 ( 109,130 )
Net Comprehensive Loss $ ( 940,408 ) $ ( 478,266 )
Net Loss available to common shareholders $ ( 940,408 ) $ ( 478,266 )
Basic and diluted loss per common share $ ( 0.00 ) $ ( 0.00 )
Weighted average number of common shares outstanding
Basic and diluted 611,906,548 421,773,914

The accompanying notes are an integral part of these consolidated financial statements.

4

GRAPHENE & SOLAR TECHNOLOGIES LIMITED

AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIENCY

(Unaudited)

Three Months Ended December 31, 2024 and 2023

Common Stock Additional Stock Non-
Controlling
Accumulated Accumulated
Comprehensive
Stockholders’
Shares Amount Paid-in Receivable Interest Deficit Income Deficit
Balance September 30, 2024 569,779,887 5,698 68,769,472 (795,000 ) (185 ) (71,015,630 ) 198,672 (2,836,973)
Stock-based compensation 53,453,544 535 321,311 321,846
Debt Discount on Notes Payable 20,000,000 200 94,536 94,736
Foreign currency translation adjustment 102,104 102,104
Other comprehensive income, net of tax (105) (1,042,512 ) (1,042,617)
Balance December 31, 2024 643,233,431 6,433 69,185,319 (795,000 ) (290 ) (72,058,142 ) 300,776 (3,360,904)

5

Common Stock Additional Stock Stock Accumulated Accumulated Comprehensive Stockholders’
Shares Amount Paid-in Receivable Payable Deficit Income Deficit
Balance September 30, 2023 421,292,610 4,219 63,883,853 (795,000 ) (68,375,078 ) 302,977 (4,979,029)
Stock-based compensation 44,400 44,400
Debt Discount on Notes Payable 600,000 6 11,577 7,096 18,679
Foreign currency translation adjustment (109,130 ) (109,130)
Other comprehensive income, net of tax (369,136 ) (369,136
Balance December 31, 2023 421,892,610 4,225 63,895,430 (795,000 ) 51,496 (68,744,214 ) 193,847 (5,394,216)

The accompanying notes are an integral part of these consolidated financial statements.

6

GRAPHENE & SOLAR TECHNOLOGIES LIMITED

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

For the Three-Month Period Ended December 31, 2024 and 2023

(Unaudited)

2024 2023
Cash flows from operating activities
Net Income (loss) $ ( 1,042,617 ) ( 369,136 )
Adjustments to reconcile net income/(loss) to net cash from operating activities:
Stock-based compensation 321,846 44,400
Depreciation expense 84 84
Amortization of discount 8,287 2,573
Changes in operating assets and liabilities:
Accounts payable 20,705 86,256
Accrued interest payable 11,310 7,456
Other receivables 77,093 4,015
Other assets ( 150,000 )
Right of use assets 10,961
Lease liabilities ( 10,661 )
Due to related parties 653,437 197,000
Net cash used in operating activities ( 99,555 ) ( 27,352 )
Cash flows from investing activities
Cash flows from financing activities
Due to Affiliates ( 584 ) 250
Issuance of convertible note 100,000
Issuance of convertible note – related party 100,000 50,000
Net cash from financing activities 199,416 50,250
Effect of currency translations to cash flow 1,313 ( 198 )
Net change in cash and cash equivalents 101,174 22,700
Beginning of Period 1,845 1,094
End of Period $ 103,019 $ 23,794
Supplemental cash flow information 2024 2023
Interest paid $ $
Taxes $ $
Non-cash investing and financing activities:
Issuance of Common Stock as Debt Discount 94,736 18,679
Capitalization of Interest 9,168

The accompanying notes are an integral part of these consolidated financial statements.

7

GRAPHENE & SOLAR TECHNOLOGIES LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

NOTE 1 – BASIS OF PRESENTATION

These consolidated financial statements of Graphene & Solar Technologies Limited (GSTX or the Company) have been prepared in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP). In the opinion of management, these financial statements include all adjustments, consisting only of normal recurring adjustments, necessary for a fair statement of the results for the interim periods. Certain information, accounting policies and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been omitted pursuant to Securities and Exchange Commission (SEC) rules and regulations. These financial statements should be read along with Graphene & Solar’s audited financial statements as of September 30, 2024.

Going Concern – The Company has incurred cumulative net losses since inception of $ 72,058,142 , as of December 31, 2024. Accordingly, it requires capital to fund working capital deficits and for future operating activities to take place. The Company’s ability to raise new funds through the future issuances of debt or common stock is unknown. The obtainment of additional financing, the successful development of a plan of operations, and its transition, ultimately, to the attainment of profitable operations are necessary for the Company to continue operations. The ability of the Company to continue its operations is dependent on management’s plans, which include the raising of capital through debt and/or equity markets, with some additional funding from other traditional financing sources, including term notes, until such time that funds provided by operations are sufficient to fund working capital requirements. The Company may need to incur additional liabilities with certain related parties to sustain the Company’s existence. There can be no assurance that the Company will be able to raise any additional capital and therefore raise doubt about the Company’s ability to continue as a going concern.

Future issuances of the Company’s equity or debt securities will be required for the Company to finance operations and continue as a going concern. The financial statements do not include any adjustments that may result from the outcome of these uncertainties.

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION

Principles of Consolidation and Basis of Presentation — The consolidated financial statements include the accounts of Graphene & Solar Technologies Limited and its subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.

The accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant to the accounting and disclosure rules and regulations of the U.S. Securities and Exchange Commission (“SEC”). A summary of the significant accounting policies applied in the preparation of the accompanying financial statements can be found in the Company’s Annual Report in form 10-K for the year ended September 30, 2024.

Use of Estimates - The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Significant estimates include but are not limited to the estimated useful lives of equipment for purposes of depreciation and the valuation of common shares issued for services, equipment, and the liquidation of liabilities.

Cash and Cash Equivalents - Cash and cash equivalents are carried at cost and represent cash on hand, demand deposits placed with banks or other financial institutions and all highly liquid investments with an original maturity of three months or less as of the purchase date of such investments. As of December 31, 2024 and September 30, 2024, the Company had $ 103,019 and $ 1,845 in cash, respectively and no cash equivalents.

8

Stock-Based Compensation - ASC 718, “Compensation - Stock Compensation,” prescribes accounting and reporting standards for all share-based payment transactions in which employee and non-employee services are acquired. Transactions include incurring liabilities, or issuing or offering to issue shares, options, and other equity instruments such as employee stock ownership plans and stock appreciation rights. Share-based payments to employees and non-employees, including grants of employee stock options, are recognized as compensation expense in the financial statements based on their fair values on the grant date. That expense is recognized over the period during which an employee is required to provide services in exchange for the award, known as the requisite service period (usually the vesting period).

During the quarter ended December 31, 2024, the Company issued 51,500,000 shares of the Company’s common stock to members of the Board of Directors, employees, and consultants.

During the quarter ended December 31, 2023, the Company did no t issue any shares of the Company’s common stock to members of the Board of Directors, employees, and consultants.

Total stock-based compensation expense was $ 321,650 and $ 44,400 for the quarters ended December 31, 2024 and 2023, respectively.

Foreign Currency Translations – The functional currency of the Company’s foreign subsidiary is primarily the respective local currency. Assets and liabilities of the Company’s foreign subsidiary are translated into U.S. Dollars at the year-end exchange rate, and revenues and expenses are translated at average monthly exchange rates. Translation gains and losses are recorded as a component of accumulated other comprehensive income (loss) within stockholders’ equity. All other foreign currency transaction gains and losses are included in other (income) expense, net.

Other comprehensive income loss was $ 102,104 and $ 109,130 for the quarters ended December 31, 2024 and 2023, respectively.

Accumulated other comprehensive income loss was $ 300,776 and $ 198,672 for the quarters ended December 31, 2024 and 2023, respectively.

Earnings Per Share - Basic earnings per share have been calculated based upon the weighted-average number of common shares outstanding. Diluted earnings per share were not calculated as such potential shares would be anti-dilutive.

Reclassifications - Certain amounts previously presented for prior periods have been reclassified to conform to the current presentation. The reclassifications had no effect on net loss, working capital or equity previously reported.

NOTE 3 – PROPERTY AND EQUIPMENT

Property and equipment as of December 31, 2024 and September 30, 2024 are summarized as follows:

December 31, September 30,
2024 2024
Laboratory and factory equipment $ 75,082 $ 76,609
Computers 4,094
Furniture and fixtures 27,451 33,623
Property and equipment, gross 102,533 114,326
Less accumulated depreciation ( 79,059 ) ( 88,064 )
Net property and equipment $ 23,474 $ 26,262

Depreciation expense for the quarter ended December 31, 2024 and the year-end September 30, 2024 were $ 84 and $ 338 , respectively.

NOTE 4 – OTHER ASSETS

Other assets consist of the following:

December 31, September 30,
2024 2024
Security deposit – rental bond (Melbourne, Australia) $ 14,532 $ 16,204
Deferred offering costs 150,000
Total other assets $ 164,532 $ 16,204

The security deposit represents a rental bond paid in connection with the Company’s commercial lease agreement in Melbourne, Australia. The deposit is refundable at the conclusion of the lease, subject to the terms of the lease agreement.

Deferred offering costs consist of legal, accounting, and other professional fees incurred in connection with anticipated capital raising transactions. As of December 31, 2024, no offering had been completed. These costs have been capitalized in accordance with ASC 340-10 and will be offset against the proceeds of such offerings, if and when they occur.

9

NOTE 5 – NOTES PAYABLE

The Company’s indebtedness as of December 31, 2024 and September 30, 2024 were as follows:

Description December 31, 2024 September 30, 2024
Notes payable – $ 60,000 in default, at 12/31/24 and 09/30/24 $ 297,602 $ 324,928
Notes payable – related party 93,605 97,395
Convertible notes, net of discount $ 44,772 and $ 0 $ 157,104 $ 101,876
Convertible notes payable – related party, net of discount $ 45,760 and $ 4,083 $ 151,917 84,426

Convertible Notes Payable

On June 29, 2012, the Company issued convertible secured notes payable totaling $ 8,254,500 to a group of private investors. The notes matured on June 30, 2015. The notes, with interest at 15 %, were convertible at the discretion of the holders, into common shares of the Company at the rate of $ 3.31 per share. Unable to make the required interest payment on March 31, 2014, the notes became due on demand. Effective June 17, 2014, with the noteholder approval, the assets securing the convertible notes were sold with the net proceeds of approximately $ 5,200,000 being distributed to the noteholders. Noteholders were to receive payment for the remaining balance due on the notes in the form of an exchange for the common stock of the Company at the rate of $ 3.31 per share. As of December 31, 2024, noteholders representing $ 70,747 in outstanding principal had not requested the exchange of shares of common stock. As of December 31, 2024 and 2023, the exchange obligation payable was $ 192,826 and $ 182,184 , including accrued interest of $ 122,078 and $ 111,437 , respectively. As of December 31, 2024 and 2023, the exchange obligation was for 58,256 shares and 55,040 shares of common stock, respectively.

On February 1, 2016, the Company issued convertible secured note payable of $ 30,000 to an individual. The note was due on January 31, 2017 and included interest at 10 %. The note was convertible at discretion of the holder into common shares of the Company at the rate of $ 0.50 per share. The Company has not extended the maturity date and the note is in default. As of December 31, 2024 and 2023, the total convertible note payable balance was $ 56,762 and $ 53,753 , including accrued interest of $ 26,762 and $ 23,753 , respectively. As of December 31, 2024 and 2023, the exchange obligation was for 113,524 shares and 107,506 shares of common stock, respectively.

On November 21, 2024, the Company issued a convertible secured note payable of $ 100,000 to an individual. The note matures on November 21, 2026, and includes interest at 10 %. The note is convertible at discretion of the holder into common shares of the Company at the rate of $ 0.25 per share. As of December 31, 2024 and 2023, the total convertible note payable balance is $ 100,849 and $ 0 , including accrued interest of $ 849 and $ 0 , respectively. As of December 31, 2024 and 2023, the exchange obligation is for 403,396 shares and 0 shares of common stock, respectively. In return for providing the loan, the Company authorized and issued 10,000,000 shares of common stock to the lender. The Company recorded an initial debt discount of $ 47,368 upon the issuance of the notes, with subsequent amortization of debt discount totaling $ 2,596 .

Convertible Notes Payable – Related Party

During the quarter ended December 31, 2023, the Company entered into an agreement to issue convertible notes payable with an accredited investor. Notably, there exists a professional relationship between the Company and the investor, facilitated by a mutual director serving on the boards of both entities. These notes carry an aggregate principal balance of $ 50,000 and accrue interest at a rate of 10 % per annum. The notes matured in October 2024 and December 2024 . Additionally, the notes offer the option for conversion into common shares of the Company at the discretion of the holder, with a conversion rate of $ 0.10 per share. As of December 30, 2024, the total balance of promissory notes payable stood at $ 55,719 , inclusive of accrued interest totaling $ 5,719 . Moreover, the exchange obligation associated with these notes amounted to 557,190 shares of common stock. In return for providing the loan, the Company authorized and issued 1,000,000 shares of common stock to the lender. The Company recorded an initial debt discount of $ 18,679 upon the issuance of the notes, with subsequent amortization of debt discount totaling $ 18,679 . During the quarter ended December 31, 2024, the Company amended the note to extend the maturity date from October 2024 and December 2024 to December 2025 . Additionally, the noteholder agreed to capitalize $ 5,294 of accrued interest into the principal balance of the note. As consideration for the extension, the Company issued 1,105,884 shares of common stock to the lender, valued at approximately $ 111 , which was recorded as an expense during the period. All other terms of the note remain unchanged.

10

During the quarter ended March 31, 2024, the Company entered into an agreement to issue a convertible note payable with a director serving on the board. The note carries an aggregate principal balance of $ 27,828 and accrues interest at a rate of 10 % per annum. The note matures in March 2025 . Additionally, the note offers the option for conversion into common shares of the Company at the discretion of the holder, with a conversion rate of $ 0.10 per share. As of December 31, 2024, the total balance of promissory notes payable stood at $ 31,397 , inclusive of accrued interest totaling $ 3,569 . Moreover, the exchange obligation associated with these notes amounted to 313,970 shares of common stock. In return for providing the loan, the Company authorized and issued 750,000 shares of common stock to the lender. The Company recorded an initial debt discount of $ 2,493 upon the issuance of the notes, with subsequent amortization of debt discount totaling $ 1,938 . During the quarter ended December 31, 2024, the Company amended the note to extend the maturity date from March 2025 to December 2025 . Additionally, the noteholder agreed to capitalize $ 3,333 of accrued interest into the principal balance of the note. As consideration for the extension, the Company issued 623,220 shares of common stock to the lender, valued at approximately $ 62 , which was recorded as an expense during the period. All other terms of the note remain unchanged.

During the quarter ended June 30, 2024, the Company entered into an agreement to issue a convertible note payable with a director serving on the board. The note carries an aggregate principal balance of $ 10,681 and accrues interest at a rate of 10 % per annum. The note matures in June 2025 . Additionally, the note offers the option for conversion into common shares of the Company at the discretion of the holder, with a conversion rate of $ 0.10 per share. As of December 31, 2024, the total balance of promissory notes payable stood at $ 11,390 , inclusive of accrued interest totaling $ 709 . Moreover, the exchange obligation associated with these notes amounted to 113,900 shares of common stock. In return for providing the loan, the Company authorized and issued 350,000 shares of common stock to the lender. The Company recorded an initial debt discount of $ 4,204 upon the issuance of the notes, with subsequent amortization of debt discount totaling $ 619 . During the quarter ended December 31, 2024, the Company amended the note to extend the maturity date from June 2025 to December 2025 . Additionally, the noteholder agreed to capitalize $ 541 of accrued interest into the principal balance of the note. As consideration for the extension, the Company issued 224,440 shares of common stock to the lender, valued at approximately $ 22 , which was recorded as an expense during the period. All other terms of the note remain unchanged.

During the quarter ended December 31, 2024, the Company entered into an agreement to issue a convertible note payable with two officers of the Company. The note carries an aggregate principal balance of $ 100,000 and accrues interest at a rate of 10 % per annum. The note matures in November 2026 . Additionally, the note offers the option for conversion into common shares of the Company at the discretion of the holder, with a conversion rate of $ 0.25 per share. As of December 31, 2024, the total balance of promissory notes payable stood at $ 100,849 , inclusive of accrued interest totaling $ 849 . Moreover, the exchange obligation associated with these notes amounted to 403,396 shares of common stock. In return for providing the loan, the Company authorized and issued 10,000,000 shares of common stock to the lender. The Company recorded an initial debt discount of $ 47,368 upon the issuance of the notes, with subsequent amortization of debt discount totaling $ 2,660 .

Notes Payable and Other Loans

During 2015 and 2016, the Company executed promissory notes payable with six individuals with an aggregate principal balance of $ 60,000 . The notes were due on demand and included interest at 10 %. As of December 31, 2024 and 2023, the total promissory notes payable balance was $ 116,238 and $ 110,222 , including accrued interest of $ 56,238 and $ 50,222 , respectively. On January 15, 2019, the holder of a note with a principal balance of $ 10,000 made demand for payment. To date, the note has not been paid.

On September 11, 2023, Ausquartz Sands Pty Ltd entered into a Loan Agreement with GVB GmbH for $ 160,925 , with a fixed annual interest rate of 2.15 % and a maturity date of August 31, 2025 . This liability was assumed by the Company following its acquisition of Ausquartz Group Holdings Pty Ltd on July 28, 2024. As of December 31, 2024 and 2023, the total notes payable balance was $ 159,893 and $ 156,542 , including interest of $ 4,468 and $ 1,117 , respectively.

11

During the year ended September 30, 2020 the former Company Chairman, FJ Garafalo, loaned the company $ 3,500 . The loan is a demand note on zero interest.

Related Party Loans

On February 28, 2023, the Company entered into a Promissory Loan Note with MI Labs Pty Ltd, in the amount of US$ 50,000 (of which $ 46,043 was received by the company as of December 31, 2024) with a maturity date of February 28, 2024 . The loan will accrue interest at the rate 10 % per annum.

During July 2023, MI Labs Pty Ltd loaned Ausquartz Sands Pty Ltd US$ 31,352 . The loan is a demand note on zero interest. This liability was assumed by the Company following its acquisition of Ausquartz Group Holdings Pty Ltd on July 28, 2024 .

On December 5, 2022, the Company entered into a Promissory Loan Note with Mr. Andrew Liang, in the amount of US$ 20,000 , with a maturity date of December 5, 2023 . The loan will accrue interest at the rate of 10 % per annum.

During the year ended September 30, 2020, a Company Director loaned the Company $ 5,623 . The loan is a demand note at zero interest.

NOTE 6 – RELATED PARTY

MI Labs Pty Ltd, a management company controlled by Mr. Jason May, the Company’s Chief Executive Officer and a Company Director, provides management services to the Company for which the Company is charged $ 25,000 monthly. During the three months ended December 31, 2024, the Company incurred charges to operations of $ 75,000 with respect to this arrangement.

CSA Liang Pty Ltd, a management company controlled by Mr. Andrew Liang, a Company Director, provided corporate advisor services to the Company for which the Company was charged $ 5,000 monthly. During the three months ended December 31, 2024, the Company incurred charges to operations of $ 15,000 with respect to this arrangement.

Sativus Investments, a management company controlled by Mr. Paul Saffron, the Company’s Chief Operations Officer, provides management services to the Company for which the Company is charged $ 20,000 monthly. During the three months ended December 31, 2024, the Company incurred charges to operations of $ 60,000 with respect to this arrangement.

Parallel40 LLC, a management company controlled by Ms. Kristi Steele and Mr. David Hare, the Company’s Chief Sustainability Officers, provides management services to the Company for which the Company was charged $ 30,000 monthly. During the three months ended December 31, 2024, the Company incurred charges to operations of $ 90,000 with respect to this arrangement.

Russell Krause, the Chief Executive Officer for Ausquartz Group Holdings Pty Ltd, provides management services to the Company for which the Company was charged $ 25,000 monthly. During the three months ended December 31, 2024, the Company incurred charges to operations of $ 75,000 with respect to this arrangement.

Haminerals Pty Ltd, a management company controlled by Mr. Andrew Hamilton, the Company’s Chief Operations Officer (Australia), provides management services to the Company for which the Company was charged $ 20,000 monthly. During the three months ended December 31, 2024, the Company incurred charges to operations of $ 60,000 with respect to this arrangement.

Neil Morris, the Chief Executive Officer for Wafer Manufacturing Corporation, provides management services to the Company for which the Company was charged $ 45,833 monthly. During the three months ended December 31, 2024, the Company incurred charges to operations of $ 137,499 with respect to this arrangement.

12

Allegro Investments Limited entered into a convertible note agreement with the Company. The Company and Allegro Investments Limited share a professional relationship wherein a director serves on the boards of both entities – see NOTE 3.

STR Ventures is considered a related party of the Company due to its ownership of more than 5 % of the Company’s outstanding stock. As of the quarter ended December 31, 2024, the Company owed STR Ventures $ 196,000 in accrued consulting fees. These fees relate to ongoing consulting services provided by STR Ventures under the terms of an existing consulting agreement.

During the quarters ended December 31, 2024 and 2023, stock-based compensation expense relating to directors, officers, affiliates and related parties was $ 314,550 ( 50,500,000 shares) and $ 44,400 ( 6,000,000 shares), respectively.

NOTE 7 – STOCKHOLDERS’ EQUITY

73,453,544 common shares were issued during the quarter ended December 31, 2024. The Company has a total of 5,778,367 shares that remain approved, reserved and outstanding and not yet issued by the Transfer Agent at December 31, 2024.

Pursuant to the terms of a consulting agreement, the Company issued 5,000,000 shares of common stock to Mr. Jason May as compensation for services rendered during the fiscal year ending September 30, 2025. The shares were valued at a fair value of $ 35,500 on the grant date, based on the closing market price of $ 0.0071 per share.

Pursuant to the terms of a consulting agreement, the Company issued 2,000,000 shares of common stock to Mr. Paul Saffron as compensation for services rendered during the fiscal year ending September 30, 2025. The shares were valued at a fair value of $ 14,200 on the grant date, based on the closing market price of $ 0.0071 per share.

Pursuant to the terms of a consulting agreement, the Company issued 1,000,000 shares of common stock to Ms. Kristi Steele as compensation for services rendered during the fiscal year ending September 30, 2025. The shares were valued at a fair value of $ 7,100 on the grant date, based on the closing market price of $ 0.0071 per share.

Pursuant to the terms of a consulting agreement, the Company issued 1,000,000 shares of common stock to Mr. David Hare as compensation for services rendered during the fiscal year ending September 30, 2025. The shares were valued at a fair value of $ 7,100 on the grant date, based on the closing market price of $ 0.0071 per share.

Pursuant to the terms of a consulting agreement, the Company issued 2,000,000 shares of common stock to Mr. Andrew Hamilton as compensation for services rendered during the fiscal year ending September 30, 2025. The shares were valued at a fair value of $ 14,200 on the grant date, based on the closing market price of $ 0.0071 per share.

Pursuant to the terms of a consulting agreement, the Company issued 10,000,000 shares of common stock to Mr. Neil Morris as compensation for services rendered during the fiscal year ending September 30, 2025. The shares were valued at a fair value of $ 71,000 on the grant date, based on the closing market price of $ 0.0071 per share.

Pursuant to the terms of a consulting agreement, the Company issued a total of 22,000,000 shares of common stock to Ms. Kristine Woo as compensation for services rendered during the fiscal year ending September 30, 2025. The shares were valued at a fair value of $ 124,200 on the grant dates, based on the closing market prices of $ 0.0071 and $ 0.0055 per share, respectively.

Pursuant to the terms of a consulting agreement, the Company issued 1,000,000 shares of common stock to Mr. Anthony Leigh as compensation for services rendered during the fiscal year ending September 30, 2025. The shares were valued at a fair value of $ 7,100 on the grant date, based on the closing market price of $ 0.0071 per share.

Pursuant to the terms of a consulting agreement, the Company issued 7,500,000 shares of common stock to Mr. Russell Krause as compensation for services rendered during the fiscal year ending September 30, 2025. The shares were valued at a fair value of $ 41,250 on the grant date, based on the closing market price of $ 0.0055 per share.

13

On November 20, 2024, the Company entered into a convertible loan agreement with an investor. Pursuant to the terms of the agreement, the Company issued 10,000,000 shares of common stock to the noteholder. The shares were valued at a fair value of $ 90,000 , based on the market price of $ 0.0090 per share on the date of issuance.

On November 21, 2024, the Company entered into a convertible loan agreement with an investor. Pursuant to the terms of the agreement, the Company issued 10,000,000 shares of common stock to the noteholder. The shares were valued at a fair value of $ 90,000 , based on the market price of $ 0.0090 per share on the date of issuance.

On December 2, 2024, the Company entered into a convertible loan agreement with an investor. Pursuant to the terms of the agreement, the Company issued 1,105,884 shares of common stock to the noteholder. The shares were valued at a fair value of $ 111 , based on the market price of $ 0.0001 per share on the date of issuance.

On December 2, 2024, the Company entered into a convertible loan agreement with an investor. Pursuant to the terms of the agreement, the Company issued 847,660 shares of common stock to the noteholder. The shares were valued at a fair value of $ 85 , based on the market price of $ 0.0001 per share on the date of issuance.

Non-Controlling Interest

Wafer Manufacturing Corporation (“WMC”) is a consolidated joint venture in which the Company holds a 75 % ownership interest. The remaining 25 % is owned by a non-controlling interest. As a majority owner, the Company consolidates WMC’s financial results in its consolidated financial statements.

For the quarter ended December 31, 2024, the Company recorded a gain of $ 105 attributable to the non-controlling interest in WMC, representing the portion of WMC’s net loss allocable to the minority ownership.

NOTE 8 – LEASES

The Company maintains its principal office at 11201 North Tatum Blvd., Suite 300 Phoenix, AZ 85028. The Company moved in November 2023 and its office is in a shared office space provider, at a cost of $ 278 per month and currently the lease is month-to-month.

Right of use assets represent the right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Operating lease right of use assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. The operating lease right of use asset also excludes lease incentives. The Company’s lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the lease term.

As part of the acquisition of Ausquartz Group Holdings Pty Ltd on July 28, 2024, the Company assumed an existing lease for office and warehouse space located in Melbourne, Australia. The lease commenced on November 1, 2023, with a four-year term and includes annual fixed rent increases of 4 %.

The Company evaluated the lease and determined that it should be classified as an operating lease, as none of the criteria for a finance lease were met. As of the lease commencement date, the Company recorded a right-of-use (ROU) asset of $158,933 and a corresponding lease liability of $ 161,791 , representing the present value of future minimum lease payments. The present value was calculated using an incremental borrowing rate of 10 %, which reflects the Company’s estimated secured borrowing rate in a comparable economic environment and lease term.

As of December 31, 2024, the balance sheet includes a ROU asset of $ 133,622 and lease liabilities of $ 43,740 related to this lease.

The future minimum payments on operating leases for each of the next three years and in the aggregate amount to the following:

14

In USD
2025 $ $ 46,968
2026 55,338
2027 61,939
Total operating lease liabilities $ $ 164,245

Rent expense for the quarter ended December 31, 2024 and 2023 was $ 7,031 and $ 6,300 , respectively, and is included in “General and Administrative” expenses on the related statements of operations.

Finance Leases

As of December 31, 2024 and December 31, 2023, the Company had no finance leases.

NOTE 9 – OTHER RECEIVABLE

As of September 30, 2024, the balance of Other Receivables included $ 89,864 related to a research and development (R&D) tax incentive received from the Australian government. This amount represents a refundable tax offset under the Australian R&D Tax Incentive program, based on eligible R&D expenditures incurred during the relevant period.

During the 2024 fiscal year, the Company entered into an arrangement with a third-party financing provider that advanced funds to the Company based on the anticipated rebate. Upon receipt of the rebate from the Australian Taxation Office in October 2024, the financing provider deducted its fees and remitted the net proceeds to the Company. During the three months ended December 31, 2024, the Company collected $ 21,705 . The remainder was written off to expenses.

NOTE 10 – SUBSEQUENT EVENTS

On January 21, 2025, the Company entered into a convertible loan agreement. Pursuant to the terms of the agreement, the Company issued 10,000,000 shares to the noteholder in the second quarter of the fiscal year 2025.

On February 26, 2025, the Company entered into a convertible loan agreement. Pursuant to the terms of the agreement, the Company issued 1,666,500 shares to the noteholder in the second quarter of the fiscal year 2025.

On February 26, 2025, the Company entered into a convertible loan agreement. Pursuant to the terms of the agreement, the Company issued 344,128 shares to the noteholder in the second quarter of the fiscal year 2025.

Pursuant to the terms of their consulting agreement, Mr. David Halstead was granted and issued 10,000,000 shares. The Company issued the shares in the third quarter of the fiscal year 2025.

Pursuant to the terms of their consulting agreement, NexChange, Inc. was granted and issued 12,000,000 shares. The Company issued the shares in the third quarter of the fiscal year 2025.

On April 10, 2025, the Company entered into a convertible loan agreement. Pursuant to the terms of the agreement, the Company issued 2,500,000 shares to the noteholder in the third quarter of the fiscal year 2025.

On June 11, 2025, Mr. Russell Krause entered into a debt-to-equity agreement with the Company. Pursuant to the terms of the agreement, the Company issued 22,000,000 shares in the third quarter of fiscal year 2025.

On June 13, 2025, the Company accepted a Share Application for the total price of $10,000 ($0.01/share). Pursuant to the terms of the application, the Company issued 1,000,000 shares in the third quarter of fiscal year 2025.

On June 26, 2025, Pagemark Limited entered into a debt-to-equity agreement with the Company. Pursuant to the terms of the agreement, the Company issued 200,000 shares in the third quarter of fiscal year 2025.

15

Mr. Jason May was issued 500,000 shares for their annual director compensation. The Company issued the shares in the fourth quarter of the fiscal year 2025.

Mr. David Halstead was issued 500,000 shares for their annual director compensation. The Company issued the shares in the fourth quarter of the fiscal year 2025.

Mr. Jeffrey Freedman was issued 500,000 shares for their annual director compensation. The Company issued the shares in the fourth quarter of the fiscal year 2025.

Mr. Andrew Liang was issued 500,000 shares for their annual director compensation. The Company issued the shares in the fourth quarter of the fiscal year 2025.

Mr. Charles Wantrup was issued 500,000 shares for their annual director compensation. The Company issued the shares in the fourth quarter of the fiscal year 2025.

Brookside Communications was granted 250,000 shares per annum, per the terms of their consulting agreement. Pursuant to the terms of the agreement, the Company issued 250,000 shares in the fourth quarter of fiscal year 2025.

Pursuant to the terms of their consulting agreement, Ilgar Isayev was granted and issued 250,000 shares. The Company issued the shares in the fourth quarter of the fiscal year 2025.

Pursuant to the terms of their consulting agreement, Omnicom OCC was granted and issued 250,000 shares. The Company issued the shares in the fourth quarter of the fiscal year 2025.

Pursuant to the terms of their consulting agreement, Rocha and Associates was granted and issued 1,000,000 shares. The Company issued the shares in the fourth quarter of the fiscal year 2025.

On August 11, 2025, the Company entered into a convertible loan agreement. Pursuant to the terms of the agreement, the Company issued 5,000,000 shares to the noteholder in the fourth quarter of the fiscal year 2025.

On August 13, 2025, Arran Boote entered into a debt-to-equity agreement with the Company. Pursuant to the terms of the agreement, the Company issued 500,000 shares in the fourth quarter of the fiscal year 2025.

Mr. Anthony Leigh was issued 5,000,000 shares awarded as a performance bonus. The Company issued the shares in the fourth quarter of the fiscal year 2025.

STR Ventures was issued 500,000 shares awarded as a performance bonus. The Company issued the shares in the fourth quarter of the fiscal year 2025.

On July 1, 2025, Mr. Russell Krause entered into a debt-to-equity agreement with the Company. Pursuant to the terms of the agreement, the Company is to issue 8,000,000 shares. As of this filing date, the shares have not been issued.

Pursuant to the terms of their consulting agreement, Mr. Stuart Allen was granted 500,000 shares. As of this filing date, the shares have been approved but remain unissued.

The Company has evaluated events occurring subsequent to December 31, 2024 through to the date these financial statements were issued and has identified no additional events requiring disclosure.

16

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND PLAN OF OPERATION

The following discussion of our financial condition and results of operations should be read in conjunction with our financial statements and the related notes, and other financial information included in this Form 10-Q.

Our Management’s Discussion and Analysis contains not only statements that are historical facts, but also statements that are forward-looking. Forward-looking statements are, by their very nature, uncertain and risky. Although the forward-looking statements in this Quarterly Report reflect the good faith judgment of our management, such statements can only be based on facts and factors currently known by them. Consequently, and because forward-looking statements are inherently subject to risks and uncertainties, the actual results and outcomes may differ materially from the results and outcomes discussed in the forward-looking statements. You are urged to carefully review and consider the various disclosures made by us in this report as we attempt to advise interested parties of the risks and factors that may affect our business, financial condition, and results of operations and prospects.

FORWARD LOOKING STATEMENTS

The information contained in this Form 10-Q contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. These forward-looking statements involve risks and uncertainties, including among other things, statements regarding our capital needs, business strategy and expectations. Any statement which does not contain a historical fact may be deemed to be a forward-looking statement. In some cases, you can identify forward-looking statements by terminology such as “may”, “will”, “should”, “expect”, “plan”, “intend”, “anticipate”, “believe”, “estimate”, “predict”, “potential” or “continue”, the negative of such terms or other comparable terminology. In evaluating forward looking statements, you should consider various factors outlined in our Form 10-K report for the year ended September 30, 2024, filed with the U.S. Securities Exchange Commission (“SEC”) and, from time to time, in other reports we file with the SEC. These factors may cause our actual results to differ materially from any forward-looking statement. We disclaim any obligation to publicly update these statements or disclose any difference between our actual results and those reflected in these statements.

Overview

GSTX is focused on manufacturing silicon wafers for supply into the solar manufacturing sector. Silicon wafers are the core material used for making solar cells. The solar panel supply chain can be depicted as follows:

Quartz -> silicon -> polysilicon -> silicon ingots -> silicon wafers -> solar cells -> solar modules (panels)

The GSTX strategy is to take advantage of the geopolitical, environmental and supply chain challenges the world faces at present. GSTX is focused on reshoring solar manufacturing from China for domestic manufacturing, and sales into domestic markets. GSTX is also developing projects in the upstream supply chain to maintain its own supply chain security for its silicon wafer manufacturing. This includes quartz, silicon and polysilicon. The year end September 30, 2024, was marked by significant progress in project development activities. The company has restructured its operations. Previous business of thin films and water harvesting have been paused. The company has established a wholly owned subsidiary, The Quartz & Silicon Materials Company Limited to develop its solar manufacturing related projects. Early planning for several projects is underway, including:

· Acquisition of quartz resources in Australia. Development of several prospective resources in Brail, USA, Canada and Europe.
· A completed acquisition of Ausquartz Group Holding Pty Ltd, a company associated with CEO Jason May, specializing in high purity quartz processing.
· A 10GW wafer facility in the USA,
· A 10GW wafer facility in Australia,
· A 60,000 metric ton chemical grade silicon smelter in New Zealand
· A 30,000 metric ton solar grade polysilicon plant in New Zealand

17

The US Inflation Reduction Act under the Biden era administration had strong financial support for a wide range of renewable businesses, including solar manufacturing. With the change of administration, the Trump era, significantly changed the policies and support for renewables as part of the One Big Beautiful Bill Act. This was signed into law on July 4, 2025. The US presidential election and the first 6 months of Trump’s presidency caused a significant amount of uncertainty in the solar manufacturing sector. This did affect the operations of GSTX, but thankfully with the passing of the One Big Beautiful Bill there is now positive certainty regarding solar manufacturing incentives. In particular the section 45 manufacturing production credit framework has survived amendment and is a positive outcome for US solar manufacturing, and the GSTX business strategy.

Liquidity and Capital Resources

We expect to require substantial additional financing to fund the construction and commissioning of our planned manufacturing facilities. We intend to pursue a combination of equity financing, debt financing, government incentives, and customer offtake arrangements. There can be no assurance that such financing will be available on acceptable terms or at all.

Supply Chain and Development Activities

During fiscal 2024, the Company has been in advanced discussion with several large incumbent manufacturers to reshore manufacturing of silicon ingots, wafers and cells to the US and Australia. QSM is structured to take advantage of the US One Big Beautiful Bill Act and the Australian “Made in Australia” programs to reshore critical solar manufacturing. Producing wafers locally (Made in America/Made in Australia) is key to being able to claim government incentives (production credits). QSM is a low technology risk enterprise, no new inventions, just manufacturing.

Outlook

For fiscal year 2025, the Company expects to continue project development activities, including establishing manufacturing joint ventures, detailed engineering, permitting, offtake sales and financing. We expect to continue to incur operating losses and negative operating cash flows until commercial operations commence. The timing of revenue generation is dependent on the successful completion of project financing and construction of the Company’s planned manufacturing facilities.

18

Results of Operations

For the fiscal quarters ended December 31, 2024 and December 31, 2023 we generated no revenues, and thus no cost of sales or gross profits.

For the fiscal quarters ended December 31, 2024 and December 31, 2023, we incurred $965,764 and $316,962, respectively, in operating expenses.

For the fiscal quarter ended December 31, 2024 we recorded interest expense of $19,597, while in the fiscal quarter ended December 31, 2023 we incurred expenses of $10,029. Both items are represented by accrued interest on debt. Other income/(expense) of $57,256 was incurred in the fiscal quarter, December 31, 2024 and a gain of $8,040 in fiscal quarter, December 31, 2023.

For the fiscal quarter ended December 31, 2024, we reported net loss of $940,408, while in the fiscal quarter ended December 31, 2023, we reported a net loss before taxes of $478,266.

For the periods ended December 31, 2024 and September 30, 2024, our cash positions were $103,019 and $1,845, respectively.

As of December 31, 2024, we had total current liabilities of $3,710,183 while as of September 30, 2024, we had total current liabilities of $3,026,409, an increase of about 18%. Accrued interest payable increased from $222,679 to $224,209. Related party debt increased from $852,743 to $1,505,965 during the period.

Liquidity and Capital Resources

As of December 31, 2024, we had $113,712 in current assets and $3,710,183 in current liabilities. Accordingly, we had a working capital deficit of $3,596,471.

Operating activities used $99,555 for the quarter ended December 31, 2024, as compared to $27,352 for the quarter ended December 31, 2023.

Net cash provided by financing activities was $199,416 for the quarter ended December 31, 2024, as compared to $50,250 for the quarter ended December 31, 2023.

19

Off-Balance Sheet Arrangements

There are no off-balance sheet arrangements.

Critical Accounting Policies and Estimates

For a discussion of our accounting policies and related items, please see the Notes to the Financial Statements, included in Item 1.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK.

Not applicable.

ITEM 4. CONTROLS AND PROCEDURES.

Disclosure Controls and Procedures

We maintain disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.

As of the end of the period covered by this report, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of our disclosure controls and procedures pursuant to Rule 13a-15(b) under the Exchange Act. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were not effective as of September 30, 2024 due to the material weaknesses in internal control over financial reporting described below.

Management’s Annual Report on Internal Control over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act). Internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.

Management conducted an assessment of the effectiveness of our internal control over financial reporting as of September 30, 2024 based on the criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”). Based on this assessment, management concluded that our internal control over financial reporting was not effective as of September 30, 2024 due to the existence of the material weaknesses identified below:

  • Inadequate segregation of duties in the financial reporting process;
  • Lack of sufficient personnel with appropriate accounting expertise;
  • Ineffective controls over the review of journal entries and account reconciliations;
  • Insufficient controls over the completeness and accuracy of disclosures.

These material weaknesses could result in a material misstatement of our financial statements or disclosures that may not be prevented or detected on a timely basis.

Disclosure of Fraud

20

In connection with the certifications required under Rules 15d-14(a) and 15d-14(b) of the Exchange Act, our Chief Executive Officer and Chief Financial Officer have disclosed to our auditors, the audit committee of our board of directors, and in this report, any fraud, whether or not material, that involves management or other employees who have a significant role in the Company’s internal control over financial reporting. As of the date of this filing, management is not aware of any such instances of fraud that occurred during the fiscal year ended September 30, 2024.

Remediation Efforts

We are in the process of designing and implementing measures to remediate the material weaknesses described above. These measures include, but are not limited to:

  • Hiring additional accounting personnel with relevant expertise;
  • Implementing enhanced review procedures and formalized documentation controls;
  • Establishing more robust segregation of duties within the finance and accounting functions;
  • Providing additional training and resources to employees involved in financial reporting.

Management is committed to remediating the identified material weaknesses as quickly and effectively as possible. We will continue to assess the effectiveness of our internal control over financial reporting and will disclose any changes in future filings.

Changes in Internal Control over Financial Reporting

Other than the remediation efforts described above, there were no changes in our internal control over financial reporting that occurred during the first quarter of our fiscal year ended September 30, 2025 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

21

PART II

ITEM 1. LEGAL PROCEEDINGS

The are no legal proceedings at the date of this filing. Legal guidance only has been sought in relation the mining leases as referenced above under Current Business & Operations section.

ITEM 1A. RISK FACTORS

Our business is subject to numerous risks and uncertainties including but not limited to those discussed in “Risk Factors” in our annual report on Form 10-K.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Please see Note 5 to our Financial Statements.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

None.

ITEM 5. OTHER INFORMATION

None .

ITEM 6. EXHIBITS

Exhibits

31.1 Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2 Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1 Certification pursuant to Section 906 of the Sarbanes-Oxley Act.
32.2 Certification pursuant to Section 906 of the Sarbanes-Oxley Act.

22

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

GRAPHENE & SOLAR TECHNOLOGIES LIMITED
Date: October 20, 2025 By: /s/ Jason May
Chief Executive Officer and Director

23

TABLE OF CONTENTS