These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Nevada
|
27-0603137
|
|
|
State or other jurisdiction of
|
I.R.S. Employer Identification Number
|
|
|
incorporation or organization
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller Reporting Company
x
|
|
Page
|
|||||
|
PART I
|
|||||
| 4 | |||||
| 6 | |||||
| 8 | |||||
| 8 | |||||
| 8 | |||||
| 8 | |||||
|
PART II
|
|||||
| 8 | |||||
| 12 | |||||
| 12 | |||||
| 18 | |||||
| 18 | |||||
| 18 | |||||
| 19 | |||||
| ITEM 9B. | OTHER INFORMATION | 20 | |||
|
|
|
||||
|
PART III
|
|||||
| 20 | |||||
| 22 | |||||
| 22 | |||||
| 23 | |||||
| 24 | |||||
| 24 | |||||
| 28 | |||||
| F-1 | |||||
|
·
|
we may not be able to agree on the terms of the acquisition or alliance, such as the amount or price of our acquired interest;
|
|
·
|
acquisitions and alliances may make it difficult to implement or maintain our systems, controls and procedures;
|
|
·
|
we may acquire companies or make strategic alliances in markets in which we have little experience;
|
|
·
|
we may not be able successfully to integrate the services, products and personnel of any acquisition or new alliance into our operations;
|
|
·
|
we may be required to incur debt or issue equity securities to pay for acquisitions, which may result in significant dilution to existing shareholders, or we may not be able to finance the acquisitions at all; and
|
|
·
|
our acquisitions and strategic alliances may not be successful, and we may lose our entire investment.
|
|
Quarters Ended
|
Mar 31
|
Jun 30
|
Sept 30
|
Dec 31
|
||||||||||||||||||||||||||
|
High
|
Low
|
High
|
Low
|
High
|
Low
|
High
|
Low
|
|||||||||||||||||||||||
|
2013
|
$
|
0.01
|
$ |
0.007
|
$ |
0.01
|
|
$ |
0.003
|
$ |
0.007
|
$ |
0.004
|
$ |
0.007
|
$ |
0.001
|
|||||||||||||
|
2012
|
$
|
0.06
|
$ |
0.009
|
$
|
0.024
|
$
|
0.007
|
$
|
0.025
|
$
|
0.009
|
$
|
0.024
|
$
|
0.008
|
||||||||||||||
|
Total Number of
|
Average
|
Shares Purchased
|
Shares Remaining
|
|||||||||||||
|
Shares Purchased
|
Price Paid
|
Under Repurchase Plan
|
Under Repurchase Plan
|
|||||||||||||
|
Month
|
||||||||||||||||
|
May 2011
|
23,500 | $ | 0.4095 | 23,500 | 976,500 | |||||||||||
|
August 2011
|
9000 | $ | 0.1007 | 9,000 | 967,500 | |||||||||||
|
November 2011
|
5500 | $ | 0.0964 | 5,500 | 962,000 | |||||||||||
|
Weighted-average price paid per share
|
38,000 | $ | 0.2910 | 38,000 | ||||||||||||
|
Fiscal year ended December 31,
|
2013
|
2012
|
||||||
|
Total revenues
|
$
|
100,000
|
$
|
0
|
||||
|
Fiscal year ended December 31,
|
2013
|
2012
|
||||||
|
Total operating expenses
|
$
|
201,569
|
$
|
411,845
|
||||
|
Fiscal year ended December 31,
|
2013
|
2012
|
||||||
|
Interest income
|
$
|
40,893
|
$
|
4,519
|
||||
|
Interest (expense)
|
(32,853)
|
(68,681)
|
||||||
|
Amortization of Debt Discount
|
(100,000)
|
-
|
||||||
|
Loss on write-off of notes receivable
|
(98,248)
|
-
|
||||||
|
Recovery of credit allowances
|
100,000
|
|||||||
|
Loss on settlement of GV Global note
|
-
|
(111,340)
|
||||||
|
Loss on termination of joint venture
|
(99,328)
|
|||||||
| Total other income/expense | (190,208) | (174,830) | ||||||
|
|
Level 1 — inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
|
|
|
Level 2 — inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
|
|
|
Level 3 — inputs to the valuation methodology are unobservable and significant to the fair value measurement. They are based on best information available in the absence of level 1 and 2 inputs.
|
|
·
|
Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and disposition of our assets;
|
|
·
|
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and
|
|
·
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.
|
|
Name
|
Age
|
Position with the Company
|
|||
|
Erik Klinger
|
44 |
Chief Executive Officer and Sole Director
|
|||
|
·
|
Had a bankruptcy petition filed by or against any business of which such person was a general partner or executive officer either at the time of the bankruptcy or within two years prior to that time.
|
|
·
|
Been convicted in a criminal proceeding or been subject to a pending criminal proceeding, excluding traffic violations and other minor offenses.
|
|
·
|
Been subject to any order, judgment or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction, permanently or temporarily enjoining, barring, suspending or otherwise limiting his involvement in any type of business, securities or banking activities.
|
|
·
|
Been found by a court of competent jurisdiction (in a civil action), the SEC, or the Commodities Futures Trading Commission to have violated a federal or state securities or commodities law, and the judgment has not been reversed, suspended or vacated.
|
|
·
|
Been the subject to, or a party to, any sanction or order, not subsequently reverse, suspended or vacated, of any self-regulatory organization, any registered entity, or any equivalent exchange, association, entity or organization that has disciplinary authority over its members or persons associated with a member.
|
|
Name and
|
|
Salary
|
Bonus
|
Restricted Stock Awards
|
Option Awards
|
Non-Equity Incentive Plan Compensation
|
Nonqualified Deferred Compensation Earnings
|
All Other Compensation
|
Total
|
|||||||||||||||
|
Position
|
Year
|
($)
|
($)
|
($)
|
($)
|
($)
|
( $)
|
($)
|
($)
|
|||||||||||||||
|
2012
|
|
0 |
0
|
0
|
0
|
0
|
0
|
49,166
|
49,166
|
|||||||||||||||
|
Erik Klinger
|
2013
|
0 |
0
|
0
|
0
|
0
|
0
|
49,200
|
|
49.200
|
||||||||||||||
|
Fees Earned or Paid in Cash
($)
|
Stock
Awards ($)
|
Stock
Options ($)
|
Non-equity
Incentive Plan
Compensation ($)
|
Non-Qualified
Deferred
Compensation
Earnings ($)
|
All Other
Compensation
($)
|
Total ($)
|
||||||||||||||||||||||
|
William Glass
|
0
|
20,247
|
0
|
0
|
0
|
0
|
20,247
|
|||||||||||||||||||||
|
Stewart Reich
|
0
|
20,247
|
0
|
0
|
0
|
0
|
20,247
|
|||||||||||||||||||||
|
Liat Franco
|
|
5,545
|
0
|
0
|
|
0
|
50,000
|
55,545
|
||||||||||||||||||||
|
Erik Klinger
|
|
0
|
0
|
0
|
0
|
98,366
|
98,366
|
|||||||||||||||||||||
|
·
|
each person known to beneficially own more than 5% of the Company's common stock
|
|
·
|
each of our directors
|
|
·
|
each executive officer
|
|
| · | all directors and officers as a group |
|
Name of Beneficial Owner
|
Common Stock
Beneficially Owned (1)
|
Percentage of
Common Stock (1)
|
||||||
| Micrologic Design Automation, Inc. | 200,000,000 | 71.77 | % | |||||
| Erik Klinger (2) | 0 | 0.00 | % | |||||
|
Exhibit No.
|
Description
|
|
|
3.1
|
Certificate of Incorporation of Forex International Trading Corp. (6)
|
|
|
3.2
|
Bylaws of Forex International Trading Corp. (6)
|
|
|
3.3
|
Certificate of Designation for Series A Preferred Stock (14)
|
|
|
3.4
|
Certificate of Designation for Series B Preferred Stock (21)
|
|
|
3.5
|
Certificate of Designation – Series C Preferred Stock (22)
|
|
|
3.6
|
Amendment to the Certificate of Designation for the Series B Preferred Stock (25)
|
|
|
3.7
|
Amendment to the Certificate of Designation for the Series C Preferred Stock(25)
|
|
|
4.1
|
Convertible Promissory Note issued by the Company to ATL dated July 8, 2010 (3)
|
|
|
4.2
|
Secured and Collateralized Promissory Note issued by ATL to the Company dated July 8, 2010 (3)
|
|
|
4.3
|
Collateral and Security Agreement by and between Forex International Trading Group and ATL dated July 7, 2010 (3)
|
|
|
4.4
|
Promissory Note issued to Rasel Ltd. Dated October 6, 2009(7)
|
|
|
4.5
|
Promissory Note issued to Rasel Ltd. Dated October 20, 2009 (7)
|
|
|
4.6
|
Letter Agreement between Rasel Ltd. and Forex International Trading Corp. dated January 22, 2011 (8)
|
|
|
4.7
|
Letter Agreement by and between Forex International Trading Group and ATL dated November 8, 2010(9)
|
|
|
4.8
|
6% Convertible Note issued to APH (11)
|
|
|
4.9
|
6% Convertible Debenture issued to HAM dated April 5, 2011 (14)
|
|
|
4.10
|
Promissory Note dated November 30, 2011 issued to Cordellia d.o.o. in the amount of $1,000,000 (18)
|
|
|
4.11
|
$500,000 Convertible Promissory Note issued by Forex International Trading Corp. (23)
|
|
|
4.12
4.13
4.14
|
$400,000 Secured and Collateralized Promissory Note issued by Vulcan Oil & Gas Inc.
(23)
Securities Purchase Agreement dated July 24, 2013
entered with Asher Enterprise Inc. (26)
Convertible Promissory Note
issued to Asher Enterprises Inc. (26)
|
|
|
10.1
|
Software Licensing Agreement dated April 12, 2010, by and between Forex International Trading Corp and Triple (1)
|
|
|
10.2
|
Employment Agreement dated April 23, 2010, by and between Forex International Trading Corp and Darren Dunckel (2)
|
|
|
10.3
|
Letter Agreement by and between Forex International Trading Corp. and Anita Atias, dated July 29, 2010 (4)
|
|
10.4
|
Letter Agreement by and between Forex International Trading Corp. and Stewart Reich, dated July 29, 2010 (4)
|
|
|
10.5
|
Letter Agreement by and between Forex International Trading Corp. and Mr. William Glass, dated August 6, 2010 (5)
|
|
|
10.6
|
Share Exchange Agreement by and between Forex International Trading Corp. and APH (10)
|
|
|
10.7
|
Letter Agreement by and between Forex International Trading Corp., APH, Medirad Inc. and Rasel Ltd. (11)
|
|
|
10.8
|
Letter Amendment by and between Forex International Trading Corp. and William Glass, dated March 4, 2011 (13)
|
|
|
10.9
|
Letter Amendment by and between Forex International Trading Corp. and Stewart Reich, dated March 4, 2011 (13)
|
|
|
10.10
|
Employment Agreement by and between Forex International Trading Corp. and Liat Franco, dated March 7, 2011 (13)
|
|
|
10.11
|
Agreement between Forex International Trading Corp. and APH dated April 5, 2011 (14)
|
|
|
10.12
|
Conversion Agreement between MP and Forex International Trading Corp. dated April 5, 2011 (14)
|
|
|
10.13
|
Share Exchange Agreement between Forex International Trading Corp. and dated April 5, 2011 (14)
|
|
|
10.14
|
Agreement to Unwind and Mutual Release dated as of July 11, 2011 by and between Forex International Trading Corp., Forex NYC and Wheatley Investment Agreement by and between Forex International Trading Corp. and Centurion Private Equity, LLC dated June 27, 2011 (16)
|
|
|
10.15
|
Registration Rights Agreement with Centurion by and between Forex International Trading Corp. and Centurion Private Equity, LLC dated June 27, 2011 (16)
|
|
|
10.16
|
Intentionally Left Blank
|
|
|
10.17
|
Settlement Agreement by and between Forex International Trading Corp., A.T. Limited, Watford Holding Inc. and James Bay Holdings, Inc. dated November 1, 2011 (17)
|
|
|
10.18
|
Settlement and Foreclosure Agreement between Forex International Trading Corp., AP Holdings Limited, H.A.M Group Limited and Cordellia d.o.o.(18)
|
|
|
10.19
|
Annulment of Share Purchase Agreement dated December 5, 2011 between Triple 8 Limited, AP Holdings Limited, H.A.M Group Limited and 888 Markets (Jersey) Limited (18)
|
|
|
10.20
|
Promissory Note issued to Forex International Trading Corp. dated December 13, 2011 (19)
|
|
|
10.21
|
Stock Pledge Agreement executed by Fortune Market Media Inc. dated December 13, 2011 (19)
|
|
| 10.22 | Conversion Agreement between the Company and GV Global Communications, Inc. (22) | |
| 10.23 | Agreement by and between and Direct JV Investments Inc., Forex International Trading Corporation and Vulcan Oil & Gas Inc. dated January 7, 2013 (23) | |
| 10.24 | Evaluation License Agreement dated September 2, 2013, by and between Forex International Trading Corp and Micrologic Design Automation, Inc. (27) | |
|
10.25
|
Letter Agreement dated January 2, 2014, by and between Forex International Trading Corp and Micrologic Design Automation, Inc. (28)
|
|
|
21.1
|
List of Subsidiaries (24)
|
|
|
31.1
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
32.1
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
(1)
|
Incorporated by reference to the Form 8-K Current Report filed with the Securities and Exchange Commission on April 20, 2010
|
|
(2)
|
Incorporated by reference to the Form 8-K Current Report filed with the Securities and Exchange Commission on April 28, 2010
|
|
(3)
|
Incorporated by reference to the Form 8-K Current Report filed with the Securities and Exchange Commission on July 13, 2010
|
|
(4)
|
Incorporated by reference to the Form 8-K Current Report filed with the Securities and Exchange Commission on August 3, 2010
|
|
(5)
|
Incorporated by reference to the Form 8-K Current Report filed with the Securities and Exchange Commission on August 9, 2010
|
|
(6)
|
Incorporated by reference to the Form S-1 Registration Statement filed with the SEC on September 9, 2009.
|
|
(7)
|
Incorporated by reference to the Form S-1 Registration Statement filed with the SEC on November 2, 2009.
|
|
(8)
|
Incorporated by reference to the Form S-1 Registration Statement filed with the SEC on January 29, 2010.
|
|
(9)
|
Incorporated by reference to the Form 8-K Current Report filed with the Securities and Exchange Commission on December 22, 2010
|
|
(10)
|
Incorporated by reference to the Form 8-K Current Report filed with the Securities and Exchange Commission on November 17, 2010
|
|
(11)
|
Incorporated by reference to the Form 8-K Current Report filed with the Securities and Exchange Commission on January 3, 2011
|
|
(12)
|
Incorporated by reference to the Form 8-K Current Report filed with the Securities and Exchange Commission on February 2, 2011
|
|
(13)
|
Incorporated by reference to the Form 8-K Current Report filed with the Securities and Exchange Commission on March 9, 2011
|
|
(14)
|
Incorporated by reference to the Form 10-K Annual Report filed with the Securities and Exchange Commission on April 6, 2011
|
|
(15)
|
Incorporated by reference to the Form 10-Q Quarterly Report filed with the Securities and Exchange Commission on May 20, 2011
|
|
(16)
|
Incorporated by reference to the Form 8-K Current Report filed with the Securities and Exchange Commission on June 29, 2011
|
|
(17)
|
Incorporated by reference to the Form 8-K Current Report filed with the Securities and Exchange Commission on November 9, 2011
|
|
(18)
|
Incorporated by reference to the Form 8-K Current Report filed with the Securities and Exchange Commission on December 12, 2011
|
|
(19)
|
Incorporated by reference to the Form 8-K Current Report filed with the Securities and Exchange Commission on December 16, 2011
|
|
(20)
|
Incorporated by referenced to the Form 10-K Annual Report filed with the Securities and Exchange Commission on April 13, 2012
|
|
(21)
|
Incorporated by reference to the Form 10-Q Quarterly Report filed with the Securities and Exchange Commission on May 14, 2012
|
|
(22)
|
Incorporated by reference to the Form 8-K Current Report filed with the Securities and Exchange Commission on September 27, 2012.
|
| (23) | Incorporated by reference to the Form 8-K Current Report filed with the Securities and Exchange Commission on January 9, 2013. |
| (24) | Incorporated by reference to the Form 10-K Annual Report filed with the Securities and Exchange Commission on April 15, 2013. |
| (25) | Incorporated by reference to the Form 10-Q Quarterly Report filed with the Securities and Exchange Commission on November 20, 2012. |
| (26) | Incorporated by reference to the Form 8-K Current Report filed with the Securities and Exchange Commission on August 1, 2013. |
| (27) | Incorporated by reference to the Form 8-K Current Report filed with the Securities and Exchange Commission on September 4, 2013. |
| (28) | Incorporated by reference to the Form 8-K Current Report filed with the Securities and Exchange Commission on January 3, 2014. |
|
FOREX INTERNATIONAL TRADING CORP.
(Registrant)
|
|||
|
Date: April 14, 2014
|
By:
|
/s/ Erik Klinger
|
|
|
Erik Klinger
|
|||
|
Chief Executive Officer
|
|||
|
and Sole Director (Principal Executive, Financial and Accounting Officer)
|
|||
|
SIGNATURE
|
NAME
|
TITLE
|
DATE
|
|||
|
/s/ Erik Klinger
|
Erik Klinger
|
CEO and Sole Director
|
April 14, 2014
|
|||
|
(Principal Executive, Financial and Accounting Officer)
|
| F-2 – F-3 | ||||
|
CONSOLIDATED FINANCIAL STATEMENTS
|
||||
| F-4 | ||||
| F-5 | ||||
| F-6 | ||||
| F-7 | ||||
| F-8 – F-16 | ||||
|
December 31, 2013
|
December 31, 2012
|
|||||||
| ASSETS | ||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | - | $ | 618 | ||||
|
Note and short-term receivables
|
440,000 | 497,355 | ||||||
|
Prepaid expenses
|
- | 10,845 | ||||||
|
Total current assets
|
440,000 | 508,818 | ||||||
|
Property and equipment, net
|
5,034 | 8,417 | ||||||
|
Other assets
|
600,000 | - | ||||||
|
Total assets
|
$ | 1,045,034 | $ | 517,235 | ||||
| LIABILITIES AND STOCKHOLDERS' EQUITY/(DEFICIENCY) | ||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable and accrued expenses
|
$ | 123,797 | $ | 88,955 | ||||
|
Bank overdraft
|
17 | - | ||||||
|
Notes payable and accrued interest (net of debt discount of $0 and $100,000 as of
|
||||||||
|
December 31, 2013 and December 31, 2012, respectively)
|
807,324 | 622,607 | ||||||
|
Total current liabilities
|
931,138 | 711,562 | ||||||
|
Total liabilities
|
931,138 | 711,562 | ||||||
|
Contingencies
|
||||||||
|
Stockholders' equity/(deficiency):
|
||||||||
|
Series B Preferred stock, $0.00001 par value, 20,000,000 shares authorized;
|
||||||||
|
45,000 shares issued as of December 31, 2013 and December 31, 2012, respectively
|
- | - | ||||||
|
Series C Preferred stock, $0.00001 par value, 10,000 shares authorized;
|
||||||||
|
8,470 and 10,000 shares issued as of December 31, 2013 and December 31, 2012, respectively
|
- | - | ||||||
|
Common stock, $0.00001 par value, 600,000,000 shares authorized; 247,303,586 and 38,888,586
|
||||||||
|
shares issued and outstanding as of December 31, 2013 and December 31, 2012, respectively
|
2,473 | 389 | ||||||
|
Treasury stock, at cost; 38,000 shares as of December 31, 2013 and December 31, 2012, respectively
|
(11,059 | ) | (11,059 | ) | ||||
|
Additional paid-in capital
|
2,238,943 | 1,641,027 | ||||||
|
Accumulated deficit
|
(2,116,461 | ) | (1,824,684 | ) | ||||
|
Total stockholders' equity/(deficiency)
|
113,896 | (194,327 | ) | |||||
|
Total liabilities and stockholders' equity/(deficiency)
|
$ | 1,045,034 | $ | 517,235 | ||||
|
For the Years Ended December 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
|
||||||||
|
Revenues:
|
||||||||
|
Income from consulting activities
|
$ | 100,000 | $ | - | ||||
|
Total revenues
|
100,000 | - | ||||||
|
General and administrative expenses
|
201,569 | 418,444 | ||||||
|
Loss from operations
|
(101,569 | ) | (418,444 | ) | ||||
|
Other income (expenses):
|
||||||||
|
Interest income
|
40,893 | 4,519 | ||||||
|
Interest expense
|
(32,853 | ) | (68,681 | ) | ||||
|
Amortization of debt discount
|
(100,000 | ) | - | |||||
|
Loss on write-off of notes receivable
|
(98,248 | ) | - | |||||
|
Recovery of allowance for credit losses
|
- | 100,000 | ||||||
|
Loss on settlement of GV Global Payable
|
- | (111,340 | ) | |||||
|
Loss on termination of joint venture
|
- | (99,328 | ) | |||||
|
Total other income (expenses)
|
(190,208 | ) | (174,830 | ) | ||||
|
Loss before income taxes
|
(291,777 | ) | (593,274 | ) | ||||
|
Income tax expense
|
- | - | ||||||
|
Net loss
|
$ | (291,777 | ) | $ | (593,274 | ) | ||
|
Net loss per share:
|
||||||||
|
Basic and diluted
|
$ | (0.01 | ) | $ | (0.02 | ) | ||
|
Weighted average number of
|
||||||||
|
common shares outstanding:
|
||||||||
|
Basic and diluted
|
40,631,011 | 34,261,297 | ||||||
|
Series A
|
Series B
|
Series C
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
Convertible Preferred
|
Convertible Preferred
|
Convertible Preferred
|
Treasury
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
Convertible Preferred Stock
|
Convertible Preferred Stock
|
Convertible Preferred Stock
|
Common Stock
|
Stock at Cost
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Additional Paid In Capital
|
Accumulated Deficit
|
Total
|
||||||||||||||||||||||||||||||||||||||||
|
Balances at December 31, 2011
|
- | $ | - | 45,000 | $ | - | - | $ | - | 34,248,585 | $ | 343 | 38,000 | $ | (11,059 | ) | $ | 1,372,333 | $ | (1,231,410 | ) | $ | 130,207 | |||||||||||||||||||||||||||||
|
Issuance of Series C preferred shares to convert GV Global payable to equity
|
- | - | - | - | 10,000 | - | - | - | - | - | 222,340 | - | 222,340 | |||||||||||||||||||||||||||||||||||||||
|
Issuance of shares to former directors and officer for services rendered
|
- | - | - | - | - | - | 4,640,001 | 46 | - | - | 46,354 | - | 46,400 | |||||||||||||||||||||||||||||||||||||||
|
Net loss for the year ended December 31, 2012
|
- | - | - | - | - | - | - | - | - | - | - | (593,274 | ) | (593,274 | ) | |||||||||||||||||||||||||||||||||||||
|
Balances at December 31, 2012
|
- | - | 45,000 | - | 10,000 | - | 38,888,586 | 389 | 38,000 | (11,059 | ) | 1,641,027 | (1,824,684 | ) | (194,327 | ) | ||||||||||||||||||||||||||||||||||||
|
Conversion of Series C Preferred Shares to Common Stock
|
- | - | - | - | (1,530 | ) | - | 8,415,000 | 84 | - | - | (84 | ) | - | - | |||||||||||||||||||||||||||||||||||||
| Common stock issued in exchange for Licensure Agreement | 200,000,000 | 2,000 | 598,000 | 600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||
|
Net loss for the year ended December 31, 2013
|
- | - | - | - | - | - | - | - | - | - | - | (291,777 | ) | (291,777 | ) | |||||||||||||||||||||||||||||||||||||
|
Balances at December 31, 2013
|
- | $ | - | 45,000 | $ | - | 8,470 | $ | - | 247,303,586 | $ | 2,473 | 38,000 | $ | (11,059 | ) | $ | 2,238,943 | $ | (2,116,461 | ) | $ | 113,896 | |||||||||||||||||||||||||||||
|
For the Years Ended December 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
|
||||||||
|
Cash Flows From Operating Activities:
|
||||||||
|
Net loss
|
$ | (291,777 | ) | $ | (593,274 | ) | ||
|
Adjustments to reconcile net loss to net cash
|
||||||||
|
provided by (used in) operating activities:
|
||||||||
|
Recovery of allowance for credit loss
|
- | (100,000 | ) | |||||
|
Depreciation of property and equipment
|
3,383 | 5,527 | ||||||
|
Amortization of intangible assets
|
- | 17,560 | ||||||
|
Amortization of debt discount
|
100,000 | - | ||||||
|
Shares issued to former directors and officer for services rendered
|
- | 46,400 | ||||||
|
Loss on settlement of GV Global Note Payable
|
- | 111,340 | ||||||
|
Bad debt expense
|
98,248 | - | ||||||
|
Prepaid expenses
|
||||||||
|
Prepaid expenses
|
10,845 | (190 | ) | |||||
|
Accrued interest on notes receivable
|
(40,893 | ) | (1,578 | ) | ||||
|
Accounts payable and accrued expenses
|
34,842 | (145,820 | ) | |||||
|
Accrued interest on notes payable
|
32,853 | 73,416 | ||||||
|
Net cash used in operating activities
|
(52,499 | ) | (586,619 | ) | ||||
|
Cash flows from investing activities:
|
||||||||
|
Issuance of a note receivable
|
- | (95,777 | ) | |||||
|
Collections received on notes receivable
|
- | 1,419,900 | ||||||
|
Net cash provided by investing activities
|
- | 1,324,123 | ||||||
|
Cash flows from financing activities:
|
||||||||
|
Payments made on a note payable
|
- | (1,148,542 | ) | |||||
|
Cash inflow from "changes in bank overdraft"
|
17 | - | ||||||
|
Proceeds from issuance of convertible debt
|
42,500 | - | ||||||
|
Proceeds from a note payable
|
9,364 | - | ||||||
|
|
- | - | ||||||
|
Net cash (used in) provided by financing activities
|
51,881 | (1,148,542 | ) | |||||
|
Net decrease in cash and cash equivalents
|
(618 | ) | (411,038 | ) | ||||
|
Cash and cash equivalents, beginning of year
|
618 | 411,656 | ||||||
|
Cash and cash equivalents, end of year
|
$ | - | $ | 618 | ||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest
|
$ | - | $ | 66,169 | ||||
|
Income taxes
|
$ | - | $ | - | ||||
|
NON-CASH ACTIVITIES:
|
||||||||
|
Conversion of GV Global payable to Series C preferred stock
|
$ | - | $ | 111,000 | ||||
|
Share issuance to acquire Micrologic license
|
$ | 600,000 | $ | - | ||||
|
Conversion of accrued expenses to note payable
|
$ | - | $ | 155,241 | ||||
|
Issuance of a convertible note payable to Vulcan Oil & Gas Inc., net of a
|
||||||||
|
debt discount of $100,000
|
$ | - | $ | 400,000 | ||||
|
Receipt of secured note from Vulcan Oil & Gas Inc.
|
$ | - | $ | 400,000 | ||||
|
|
Level 1 — inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
|
|
|
Level 2 — inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
|
|
|
Level 3 — inputs to the valuation methodology are unobservable and significant to the fair value measurement. They are based on best information available in the absence of level 1 and 2 inputs.
|
| · | Triple 8 agreed to pay the Company $2,001,000 (the “Triple Payments”) through November 2012. | |
| · | The Company issued a new $1,000,000 promissory note (the "CDOO Note") to an assignee of HAM and APH as consideration for the termination of the APH Note and the HAM Note, which were both in default. The CDOO note had an annual interest rate of ten percent (10%) and was payable in full on November 30, 2012. | |
| · | APH and HAM agreed to return all of their stock holdings to the Company for cancellation. |
|
2013
|
2012
|
|||||||
|
Note receivable - Vulcan
|
$ | 440,000 | $ | 400,000 | a. | |||
|
Short-term note receivable - Cordellia
|
- | 80,777 | b. | |||||
|
Note receivable - Apel Design
|
- | 16,578 | c. | |||||
|
Total notes and short-term receivables
|
$ | 440,000 | $ | 497,355 | ||||
|
a.
|
On January 7, 2013, effective December 31, 2012, the Company, JV, and Vulcan entered into an agreement pursuant to which the JV Agreement was terminated. As part of the termination agreement, Vulcan issued to the Company a 10% Secured and Collateralized Promissory Note in the principal amount of $400,000. The interest rate will increase by 4% per annum if not paid by the maturity date. The note has a maturity date of December 31, 2013. Over the fiscal year of 2013, $40,000 of interest income was accrued for this note.
|
|
b.
|
As of December 31, 2012, the Company had overpaid a note payable to CDOO in the amount of $80,777. This note receivable was charged to bad debt expense at June 30, 2013.
|
|
c.
|
The note receivable from Amit Apel Design, Inc. (“Apel Design”) original principal of $15,000, interest at a 12% annual rate, maturing on August 13, 2012. Subsequently, the parties agreed to extend the maturity of the note to December 31, 2012. The note is secured by Apel Design’s inventory. As of June 30, 2013, the amount owed the Company by Apel Design including accrued interest was $17,471, and was charged to bad debt expense.
|
|
Estimated
|
|||||||||
|
Useful
|
|
||||||||
|
Lives
|
2013
|
2012
|
|||||||
|
Computers and equipment
|
3 years
|
$ | 12,539 | $ | 12,539 | ||||
|
Furniture
|
7 years
|
9,430 | 9,430 | ||||||
| 21,969 | 21,969 | ||||||||
| Less accumulated depreciation | 16,935 | 13,552 | |||||||
| $ | 5,034 | $ | 8,417 | ||||||
|
2013
|
2012
|
|||||||
|
Notes payable and accrued interest - Rasel
|
$ | 145,847 | $ | 140,778 | a. | |||
|
Note payable and accrued interest - Glendon
|
97,552 | 81,829 | b. | |||||
|
Note payable and accrued interest - Third Party Financier
|
43,925 | c. | ||||||
|
Note payable and accrued interest - Vulcan (net of debt discount of $0
|
||||||||
|
and $100,000 as of December 31, 2013 and December 31, 2012, respectively)
|
520,000 | 400,000 | d. | |||||
| $ | 807,324 | $ | 622,607 | |||||
|
Current
|
||||||||||||
|
Period
|
||||||||||||
|
2012
|
Changes
|
2013
|
||||||||||
|
Deferred tax assets:
|
||||||||||||
|
Net operating loss carryforwards
|
$ | 648,000 | 76,271 | $ | 724,271 | |||||||
|
Valuation allowance
|
(648,000 | ) | (76,271 | ) | (724,271 | ) | ||||||
|
Net deferred tax assets
|
$ | - | $ | - | $ | - | ||||||
|
2013
|
2012
|
|||||||
| Income tax benefit computed at federal statutory rate | 34 | % | 34 | % | ||||
| State taxes, net of federal tax benefit | 6 | % | 6 | % | ||||
|
Valuation allowance
|
-40 | % | -40 | % | ||||
|
Effective tax rate
|
0 | % | 0 | % | ||||
|
Total Number of
|
Average
|
Shares Purchased
|
Shares Remaining
|
|||||||||||||
|
Shares Purchased
|
Price Paid
|
Under Repurchase Plan
|
Under Repurchase Plan
|
|||||||||||||
|
Month
|
||||||||||||||||
|
May 2011
|
23,500 | $ | 0.4095 | 23,500 | 976,500 | |||||||||||
|
August 2011
|
9000 | $ | 0.1007 | 9,000 | 967,500 | |||||||||||
|
November 2011
|
5500 | $ | 0.0964 | 5,500 | 962,000 | |||||||||||
|
Weighted-average price paid per share
|
38,000 | $ | 0.2910 | 38,000 | ||||||||||||
|
Series C
|
|
Series C
|
||||||||||||||||||||||
|
Convertible Preferred
|
Convertible Preferred
|
|||||||||||||||||||||||
|
Stock
|
Common Stock
|
Stock
|
Common Stock
|
|||||||||||||||||||||
|
Additional Paid
|
Additional Paid
|
|||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
In Capital
|
In Capital
|
|||||||||||||||||||
|
Balances at December 31, 2012
|
10,000 | $ | - | 38,888,586 | $ | 389 | $ | 222,340 | $ | 1,418,687 | ||||||||||||||
|
Conversion of Series C Preferred Stock to Common Stock
|
(1,530 | ) | 8,415,000 | 84 | (34,018 | ) | 33,934 | |||||||||||||||||
| Common Stock issued in exchange for Licensure Agreement | 200,000,000 | 2,000 | - | 598,000 | ||||||||||||||||||||
|
Balances at December 31, 2013
|
8,470 | $ | - | 247,303,586 | $ | 2,473 | $ | 188,322 | $ | 2,050,621 | ||||||||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|