These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
FOR THE QUARTERLY PERIOD ENDED March 31, 2011
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
FOR THE TRANSITION PERIOD FROM __________ TO __________
|
|
Nevada
|
98-0479924
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. employer
identification number)
|
|
|
300, 625 11
th
Avenue S.W.
Calgary, Alberta, Canada
|
T2R 0E1
|
|
|
(Address of principal executive offices)
|
(Zip code)
|
|
Large Accelerated Filer
x
|
Accelerated Filer
¨
|
|
Non-Accelerated Filer
¨
|
(do not check if a smaller reporting company) Smaller Reporting
Company
¨
|
|
Page
|
||
|
PART I - FINANCIAL INFORMATION
|
||
|
ITEM 1.
|
FINANCIAL STATEMENTS
|
3
|
|
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
23
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
41
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
42
|
|
PART II - OTHER INFORMATION
|
||
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
43
|
|
ITEM 1A.
|
RISK FACTORS
|
43
|
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
55
|
|
ITEM 5.
|
OTHER INFORMATION
|
56
|
|
ITEM 6.
|
EXHIBITS
|
56
|
|
SIGNATURES
|
56
|
|
|
EXHIBIT INDEX
|
56
|
|
|
Three Months Ended March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
REVENUE AND OTHER INCOME
|
||||||||
|
Oil and natural gas sales
|
$ | 122,296 | $ | 92,932 | ||||
|
Interest
|
223 | 178 | ||||||
| 122,519 | 93,110 | |||||||
|
EXPENSES
|
||||||||
|
Operating
|
16,396 | 10,185 | ||||||
|
Depletion, depreciation, accretion, and impairment (Note 5)
|
63,357 | 40,343 | ||||||
|
General and administrative
|
13,638 | 7,190 | ||||||
|
Equity tax (Note 8)
|
8,050 | - | ||||||
|
Financial instruments gain (Note 11)
|
(230 | ) | (44 | ) | ||||
|
Gain on acquisition (Note 3)
|
(24,300 | ) | - | |||||
|
Foreign exchange loss
|
5,199 | 14,294 | ||||||
| 82,110 | 71,968 | |||||||
|
INCOME BEFORE INCOME TAXES
|
40,409 | 21,142 | ||||||
|
Income tax expense (Note 8)
|
(26,696 | ) | (11,182 | ) | ||||
|
NET INCOME AND COMPREHENSIVE INCOME
|
13,713 | 9,960 | ||||||
|
RETAINED EARNINGS, BEGINNING OF PERIOD
|
58,097 | 20,925 | ||||||
|
RETAINED EARNINGS, END OF PERIOD
|
$ | 71,810 | $ | 30,885 | ||||
|
NET INCOME PER SHARE — BASIC
|
$ | 0.05 | $ | 0.04 | ||||
|
NET INCOME PER SHARE — DILUTED
|
$ | 0.05 | $ | 0.04 | ||||
|
WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC (Note 6)
|
260,930,753 | 248,818,662 | ||||||
|
WEIGHTED AVERAGE SHARES OUTSTANDING - DILUTED (Note 6)
|
267,819,800 | 256,863,106 | ||||||
|
March 31,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
ASSETS
|
||||||||
|
Current Assets
|
||||||||
|
Cash and cash equivalents
|
$ | 253,901 | $ | 355,428 | ||||
|
Restricted cash (Note 12)
|
7,950 | 250 | ||||||
|
Accounts receivable
|
137,059 | 43,035 | ||||||
|
Inventory (Note 2)
|
6,448 | 5,669 | ||||||
|
Taxes receivable
|
16,660 | 6,974 | ||||||
|
Prepaids
|
3,107 | 1,940 | ||||||
|
Deferred tax assets (Note 8)
|
2,112 | 4,852 | ||||||
|
Total Current Assets
|
427,237 | 418,148 | ||||||
|
Oil and Gas Properties (using the full cost method of accounting)
|
||||||||
|
Proved
|
544,828 | 442,404 | ||||||
|
Unproved
|
402,070 | 278,753 | ||||||
|
Total Oil and Gas Properties
|
946,898 | 721,157 | ||||||
|
Other capital assets
|
6,352 | 5,867 | ||||||
|
Total Property, Plant and Equipment (Note 5)
|
953,250 | 727,024 | ||||||
|
Other Long Term Assets
|
||||||||
|
Restricted cash (Note 12)
|
2,335 | 1,190 | ||||||
|
Deferred tax assets (Note 8)
|
2,497 | - | ||||||
|
Other long term assets
|
308 | 311 | ||||||
|
Goodwill
|
102,581 | 102,581 | ||||||
|
Total Other Long Term Assets
|
107,721 | 104,082 | ||||||
|
Total Assets
|
$ | 1,488,208 | $ | 1,249,254 | ||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
|
Current Liabilities
|
||||||||
|
Accounts payable (Note 9)
|
$ | 42,689 | $ | 76,023 | ||||
|
Accrued liabilities (Note 9)
|
60,808 | 32,120 | ||||||
|
Bank debt (Note 12)
|
31,250 | - | ||||||
|
Taxes payable
|
66,300 | 43,832 | ||||||
|
Replacement warrants (Notes 3 and 6)
|
1,292 | - | ||||||
|
Asset retirement obligations (Note 7)
|
334 | 338 | ||||||
|
Total Current Liabilities
|
202,673 | 152,313 | ||||||
|
Long Term Liabilities
|
||||||||
|
Deferred tax liabilities (Note 8)
|
216,697 | 204,570 | ||||||
|
Deferred remittance tax and other
|
1,064 | 1,036 | ||||||
|
Equity tax payable (Note 8)
|
10,174 | - | ||||||
|
Asset retirement obligations (Note 7)
|
9,767 | 4,469 | ||||||
|
Total Long Term Liabilities
|
237,702 | 210,075 | ||||||
|
Commitments and Contingencies (Note 10)
|
||||||||
|
Shareholders’ Equity
|
||||||||
|
Common shares (Note 6)
|
5,848 | 4,797 | ||||||
|
(260,053,351 and 240,440,830 common shares and 16,959,181 and 17,681,123 exchangeable shares, par value $0.001 per share, issued and outstanding as at March 31, 2011 and December 31, 2010 respectively)
|
||||||||
|
Additional paid in capital
|
968,101 | 821,781 | ||||||
|
Warrants (Note 6)
|
2,074 | 2,191 | ||||||
|
Retained earnings
|
71,810 | 58,097 | ||||||
|
Total Shareholders’ Equity
|
1,047,833 | 886,866 | ||||||
|
Total Liabilities and Shareholders’ Equity
|
$ | 1,488,208 | $ | 1,249,254 | ||||
|
Three Months Ended March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Operating Activities
|
||||||||
|
Net income
|
$ | 13,713 | $ | 9,960 | ||||
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
||||||||
|
Depletion, depreciation, accretion, and impairment
|
63,357 | 40,343 | ||||||
|
Deferred taxes
|
(187 | ) | (10,054 | ) | ||||
|
Stock based compensation (Note 6)
|
3,453 | 1,362 | ||||||
|
Unrealized gain on financial instruments (Note 11)
|
(62 | ) | (44 | ) | ||||
|
Unrealized foreign exchange loss
|
4,458 | 12,707 | ||||||
|
Settlement of asset retirement obligations (Note 7)
|
(4 | ) | - | |||||
|
Equity taxes payable long term
|
6,132 | - | ||||||
|
Gain on acquisition (Note 3)
|
(24,300 | ) | - | |||||
|
Net changes in non-cash working capital
|
||||||||
|
Accounts receivable
|
(83,036 | ) | (46,208 | ) | ||||
|
Inventory
|
736 | 97 | ||||||
|
Prepaids
|
(831 | ) | (669 | ) | ||||
|
Accounts payable and accrued liabilities
|
(22,756 | ) | (17,796 | ) | ||||
|
Taxes receivable and payable
|
8,101 | 12,747 | ||||||
|
Net cash provided by (used in) operating activities
|
(31,226 | ) | 2,445 | |||||
|
Investing Activities
|
||||||||
|
Restricted cash
|
(5,600 | ) | 712 | |||||
|
Additions to property, plant and equipment
|
(74,266 | ) | (27,072 | ) | ||||
|
Proceeds from disposition of oil and gas property
|
- | 600 | ||||||
|
Cash acquired on acquisition (Note 3)
|
7,747 | - | ||||||
|
Proceeds on sale of asset backed commercial paper (Note 3)
|
22,679 | - | ||||||
|
Long term assets and liabilities
|
3 | 32 | ||||||
|
Net cash used in investing activities
|
(49,437 | ) | (25,728 | ) | ||||
|
Financing Activities
|
||||||||
|
Settlement of bank debt (Notes 3 and 12)
|
(22,853 | ) | - | |||||
|
Proceeds from issuance of common shares
|
1,989 | 18,173 | ||||||
|
Net cash (used in) provided by financing activities
|
(20,864 | ) | 18,173 | |||||
|
Net decrease in cash and cash equivalents
|
(101,527 | ) | (5,110 | ) | ||||
|
Cash and cash equivalents, beginning of period
|
355,428 | 270,786 | ||||||
|
Cash and cash equivalents, end of period
|
$ | 253,901 | $ | 265,676 | ||||
|
Cash
|
$ | 243,399 | $ | 101,580 | ||||
|
Term deposits
|
10,502 | 164,096 | ||||||
|
Cash and cash equivalents, end of period
|
$ | 253,901 | $ | 265,676 | ||||
|
Supplemental cash flow disclosures:
|
||||||||
|
Cash paid for interest
|
$ | 668 | $ | - | ||||
|
Cash paid for income taxes
|
$ | 9,693 | $ | 10,147 | ||||
|
Non-cash investing activities:
|
||||||||
|
Non-cash working capital related to property, plant and equipment
|
$ | 42,698 | $ | 10,328 | ||||
|
Three Months Ended
|
Year Ended
|
|||||||
|
March 31, 2011
|
December 31, 2010
|
|||||||
|
Share Capital
|
||||||||
|
Balance, beginning of period
|
$ | 4,797 | $ | 1,431 | ||||
|
Issue of common shares
|
1,051 | 3,366 | ||||||
|
Balance, end of period
|
5,848 | 4,797 | ||||||
|
Additional Paid in Capital
|
||||||||
|
Balance, beginning of period
|
821,781 | 766,963 | ||||||
|
Issue of common shares
|
141,910 | 19,119 | ||||||
|
Exercise of warrants (Note 6)
|
117 | 24,916 | ||||||
|
Exercise of stock options (Note 6)
|
717 | 2,300 | ||||||
|
Stock based compensation expense (Note 6)
|
3,576 | 8,483 | ||||||
|
Balance, end of period
|
968,101 | 821,781 | ||||||
|
Warrants
|
||||||||
|
Balance, beginning of period
|
2,191 | 27,107 | ||||||
|
Exercise of warrants (Note 6)
|
(117 | ) | (24,916 | ) | ||||
|
Balance, end of period
|
2,074 | 2,191 | ||||||
|
Retained Earnings
|
||||||||
|
Balance, beginning of period
|
58,097 | 20,925 | ||||||
|
Net income
|
13,713 | 37,172 | ||||||
|
Balance, end of period
|
71,810 | 58,097 | ||||||
|
Total Shareholders’ Equity
|
$ | 1,047,833 | $ | 886,866 | ||||
|
Exercise price (CDN dollars per warrant)
|
$ | 9.67 | ||
|
Risk-free interest rate
|
1.3 | % | ||
|
Expected life
|
0.45 Years
|
|||
|
Volatility
|
44 | % | ||
|
Expected annual dividend per share
|
Nil
|
|||
|
Estimated fair value per warrant (CDN dollars)
|
$ | 0.32 | ||
|
(Thousands of U.S. Dollars)
|
||||
|
Consideration Transferred:
|
||||
|
Common shares issued net of share issue costs
|
$ | 141,690 | ||
|
Replacement Warrants
|
1,354 | |||
| $ | 143,044 | |||
|
Allocation of Consideration Transferred (1):
|
||||
|
Oil and gas properties
|
||||
|
Proved
|
$ | 58,457 | ||
|
Unproved
|
161,278 | |||
|
Other long term assets
|
4,417 | |||
|
Net working capital (including cash acquired of $7.7 million and accounts receivable of $6.4 million)
|
(14,622 | ) | ||
|
Asset retirement obligations
|
(4,901 | ) | ||
|
Bank debt
|
(22,853 | ) | ||
|
Other long term liabilities
|
(14,432 | ) | ||
|
Gain on acquisition
|
(24,300 | ) | ||
| $ | 143,044 | |||
|
Three Months Ended March 31,
|
||||||||
|
(Thousands of U.S. Dollars except per share amounts)
|
2011
|
2010
|
||||||
|
Oil and natural gas sales and interest
|
$ | 131,714 | $ | 107,882 | ||||
|
Net (loss) income
|
$ | (21,711 | ) | $ | 11,821 | |||
|
Net (loss) income per share -basic
|
$ | (0.08 | ) | $ | 0.04 | |||
|
Net (loss) income per share - diluted
|
$ | (0.08 | ) | $ | 0.04 | |||
|
Three Months Ended March 31, 2011
|
||||||||||||||||||||
|
(Thousands of U.S. Dollars
except per unit of production
amounts)
|
Colombia
|
Argentina
|
Peru
|
Corporate
|
Total
|
|||||||||||||||
|
Revenues
|
$ | 117,304 | $ | 4,992 | $ | - | $ | - | $ | 122,296 | ||||||||||
|
Interest income
|
87 | - | - | 136 | 223 | |||||||||||||||
|
Depreciation, depletion, accretion and impairment
|
30,036 | 1,147 | 31,933 | 241 | 63,357 | |||||||||||||||
|
Depreciation, depletion, accretion and impairment - per unit of production
|
24.77 | 11.90 | - | - | 48.39 | |||||||||||||||
|
Segment income (loss) before income taxes
|
57,886 | (430 | ) | (32,625 | ) | 15,578 | 40,409 | |||||||||||||
|
Segment capital expenditures
|
$ | 42,264 | $ | 11,622 | $ | 14,287 | $ | 930 | $ | 69,103 | ||||||||||
|
Three Months Ended March 31, 2010
|
||||||||||||||||||||
|
(Thousands of U.S. Dollars
except per unit of production
amounts)
|
Colombia
|
Argentina
|
Peru
|
Corporate
|
Total
|
|||||||||||||||
|
Revenues
|
$ | 89,433 | $ | 3,499 | $ | - | $ | - | $ | 92,932 | ||||||||||
|
Interest income
|
77 | 16 | - | 85 | 178 | |||||||||||||||
|
Depreciation, depletion, accretion, and impairment
|
35,006 | 5,267 | 8 | 62 | 40,343 | |||||||||||||||
|
Depreciation, depletion, accretion and impairment - per unit of production
|
27.58 | 69.20 | - | - | 29.99 | |||||||||||||||
|
Segment income (loss) before income taxes
|
28,760 | (4,644 | ) | (248 | ) | (2,726 | ) | 21,142 | ||||||||||||
|
Segment capital expenditures
|
$ | 17,553 | $ | 660 | $ | 527 | $ | 764 | $ | 19,504 | ||||||||||
|
As at March 31, 2011
|
||||||||||||||||||||
|
(Thousands of U.S. Dollars)
|
Colombia
|
Argentina
|
Peru
|
Corporate
|
Total
|
|||||||||||||||
|
Property, plant and equipment
|
$ | 766,838 | $ | 148,140 | $ | 22,471 | $ | 15,801 | $ | 953,250 | ||||||||||
|
Goodwill
|
102,581 | - | - | - | 102,581 | |||||||||||||||
|
Other assets
|
198,756 | 41,807 | 7,164 | 184,650 | 432,377 | |||||||||||||||
|
Total Assets
|
$ | 1,068,175 | $ | 189,947 | $ | 29,635 | $ | 200,451 | $ | 1,488,208 | ||||||||||
|
As at December 31, 2010
|
||||||||||||||||||||
|
(Thousands of U.S. Dollars)
|
Colombia
|
Argentina
|
Peru
|
Corporate
|
Total
|
|||||||||||||||
|
Property, plant and equipment
|
$ | 654,416 | $ | 29,031 | $ | 28,578 | $ | 14,999 | $ | 727,024 | ||||||||||
|
Goodwill
|
102,581 | - | - | - | 102,581 | |||||||||||||||
|
Other assets
|
155,798 | 15,220 | 18,575 | 230,056 | 419,649 | |||||||||||||||
|
Total Assets
|
$ | 912,795 | $ | 44,251 | $ | 47,153 | $ | 245,055 | $ | 1,249,254 | ||||||||||
|
As at March 31, 2011
|
||||||||||||
|
(Thousands of U.S. Dollars)
|
Cost
|
Accumulated DD&A
|
Net book value
|
|||||||||
|
Oil and natural gas properties
|
||||||||||||
|
Proved
|
$ | 943,475 | $ | (398,647 | ) | $ | 544,828 | |||||
|
Unproved
|
402,070 | - | 402,070 | |||||||||
| 1,345,545 | (398,647 | ) | 946,898 | |||||||||
|
Furniture and fixtures and leasehold improvements
|
5,253 | (2,940 | ) | 2,313 | ||||||||
|
Computer equipment
|
6,082 | (2,467 | ) | 3,615 | ||||||||
|
Automobiles
|
933 | (509 | ) | 424 | ||||||||
|
Total Property, Plant and Equipment
|
$ | 1,357,813 | $ | (404,563 | ) | $ | 953,250 | |||||
|
As at December 31, 2010
|
||||||||||||
|
(Thousands of U.S. Dollars)
|
Cost
|
Accumulated DD&A
|
Net book value
|
|||||||||
|
Oil and natural gas properties
|
||||||||||||
|
Proved
|
$ | 777,262 | $ | (334,858 | ) | $ | 442,404 | |||||
|
Unproved
|
278,753 | - | 278,753 | |||||||||
| 1,056,015 | (334,858 | ) | 721,157 | |||||||||
|
Furniture and fixtures and leasehold improvements
|
5,233 | (2,831 | ) | 2,402 | ||||||||
|
Computer equipment
|
5,521 | (2,358 | ) | 3,163 | ||||||||
|
Automobiles
|
779 | (477 | ) | 302 | ||||||||
|
Total Property, Plant and Equipment
|
$ | 1,067,548 | $ | (340,524 | ) | $ | 727,024 | |||||
|
Exercise price (CDN dollars per warrant)
|
$ | 9.67 | ||
|
Risk-free interest rate
|
1.3 | % | ||
|
Expected life
|
0.45 Years
|
|||
|
Volatility
|
44 | % | ||
|
Expected annual dividend per share
|
Nil
|
|||
|
Estimated fair value per warrant (CDN dollars)
|
$ | 0.32 | ||
|
Number of
|
Weighted Average
|
|||||||
|
Outstanding
|
Exercise Price
|
|||||||
|
Options
|
$/Option
|
|||||||
|
Balance, December 31, 2010
|
10,943,058 | $ | 3.49 | |||||
|
Granted in 2011
|
3,219,996 | 8.39 | ||||||
|
Exercised in 2011
|
(605,332 | ) | (2.92 | ) | ||||
|
Forfeited in 2011
|
(29,167 | ) | (3.96 | ) | ||||
|
Balance, March 31, 2011
|
13,528,555 | $ | 4.68 | |||||
|
Number of
|
Weighted Average
|
Weighted
|
||||||||||
|
Outstanding
|
Exercise Price
|
Average
|
||||||||||
|
Range of Exercise Prices ($/option)
|
Options
|
$/Option
|
Expiry Years
|
|||||||||
|
0.50 to 2.00
|
1,369,171 | $ | 1.14 | 5.4 | ||||||||
|
2.01 to 3.50
|
5,144,552 | 2.46 | 7.5 | |||||||||
|
3.51 to 5.50
|
466,666 | 4.43 | 8.5 | |||||||||
|
5.51 to 7.00
|
3,123,170 | 5.92 | 8.9 | |||||||||
|
7.01 to 8.40
|
3,424,996 | 8.35 | 9.9 | |||||||||
|
Total
|
13,528,555 | $ | 4.68 | 8.3 | ||||||||
|
Three Months Ended March 31,
|
||||||||
|
2011
|
2010
|
|||||||
| Dividend yield (per share) | $ | nil | $ | nil | ||||
|
Volatility
|
81 | % | 90 | % | ||||
|
Risk-free interest rate
|
1.4 | % | 0.4 | % | ||||
|
Expected term
|
4 - 6 years
|
3 years
|
||||||
|
Estimated forfeiture percentage (per year)
|
4 | % | 10 | % | ||||
|
Three Months Ended
March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Weighted average number of common and exchangeable shares outstanding
|
260,930,753 | 248,818,662 | ||||||
|
Shares issuable pursuant to warrants
|
3,203,257 | 5,518,333 | ||||||
|
Shares issuable pursuant to stock options
|
5,894,518 | 5,013,174 | ||||||
|
Shares to be purchased from proceeds of stock options
|
(2,208,728 | ) | (2,487,063 | ) | ||||
|
Weighted average number of diluted common and exchangeable shares outstanding
|
267,819,800 | 256,863,106 | ||||||
|
Three Months Ended
|
Year Ended
|
|||||||
|
(Thousands of U.S. Dollars)
|
March 31, 2011
|
December 31, 2010
|
||||||
|
Balance, beginning of period
|
$ | 4,807 | $ | 4,708 | ||||
|
Settlements
|
(4 | ) | (286 | ) | ||||
|
Disposal
|
- | (720 | ) | |||||
|
Liability incurred
|
270 | 719 | ||||||
|
Liability assumed in a business combination
(Note 3)
|
4,901 | - | ||||||
|
Foreign exchange
|
5 | 58 | ||||||
|
Accretion
|
122 | 328 | ||||||
|
Balance, end of period
|
$ | 10,101 | $ | 4,807 | ||||
|
Asset retirement obligations - current
|
$ | 334 | $ | 338 | ||||
|
Asset retirement obligations - long term
|
9,767 | 4,469 | ||||||
|
Balance, end of period
|
$ | 10,101 | $ | 4,807 | ||||
|
Three Months Ended March 31,
|
||||||||
|
(Thousands of U.S. Dollars)
|
2011
|
2010
|
||||||
|
Income before income taxes
|
$ | 40,409 | $ | 21,142 | ||||
| 35 | % | 35 | % | |||||
|
Income tax expense expected
|
14,143 | 7,400 | ||||||
|
Other permanent differences
|
4,065 | (612 | ) | |||||
|
Foreign currency translation adjustments
|
1,981 | 4,166 | ||||||
|
Impact of foreign taxes
|
(1,598 | ) | (840 | ) | ||||
|
Enhanced tax depreciation incentive
|
- | (1,292 | ) | |||||
|
Stock based compensation
|
1,143 | 449 | ||||||
|
Increase in valuation allowance
|
15,288 | 1,721 | ||||||
|
Branch and other foreign income pick-up in the United States and Canada
|
(1,619 | ) | (1,248 | ) | ||||
|
Non-deductible third party royalty in Colombia
|
1,820 | 1,438 | ||||||
|
Non-taxable gain on bargain purchase
|
(8,527 | ) | - | |||||
|
Total income tax expense
|
$ | 26,696 | $ | 11,182 | ||||
|
Current income tax
|
26,677 | 21,236 | ||||||
|
Deferred tax (recovery)
|
19 | (10,054 | ) | |||||
|
Total income tax expense
|
$ | 26,696 | $ | 11,182 | ||||
|
As at
|
||||||||
|
(Thousands of U.S. Dollars)
|
March 31, 2011
|
December 31, 2010
|
||||||
|
Deferred Tax Assets
|
||||||||
|
Tax benefit of loss carryforwards
|
$ | 45,317 | $ | 27,527 | ||||
|
Tax basis in excess of book basis
|
21,459 | 7,975 | ||||||
|
Foreign tax credits and other accruals
|
23,520 | 16,895 | ||||||
|
Capital losses
|
1,453 | 1,413 | ||||||
|
Deferred tax assets before valuation allowance
|
91,749 | 53,810 | ||||||
|
Valuation allowance
|
(87,140 | ) | (48,958 | ) | ||||
| $ | 4,609 | $ | 4,852 | |||||
|
Deferred tax assets - current
|
$ | 2,112 | $ | 4,852 | ||||
|
Deferred tax assets - long term
|
2,497 | - | ||||||
| 4,609 | 4,852 | |||||||
|
Deferred Tax Liabilities
|
||||||||
|
Long-term - book value in excess of tax basis
|
(216,697 | ) | (204,570 | ) | ||||
|
Net Deferred Tax Liabilities
|
$ | (212,088 | ) | $ | (199,718 | ) | ||
|
Changes in the Company's Unrecognized Tax Benefit are as Follows:
|
||||
|
(Thousands of U.S. Dollars)
|
||||
|
Unrecognized tax benefit at January 1, 2011
|
$ | 4,175 | ||
|
Additions to tax position related to prior years
|
70 | |||
|
Additions to tax position related to the current year
|
12,364 | |||
|
Balance at March 31, 2011
|
$ | 16,609 | ||
|
As at March 31, 2011
|
||||||||||||||||||||
|
(Thousands of U.S. Dollars)
|
Colombia
|
Argentina
|
Peru
|
Corporate
|
Total
|
|||||||||||||||
|
Property, plant and equipment
|
$ | 31,971 | $ | 10,670 | $ | 8,274 | $ | 1,379 | $ | 52,294 | ||||||||||
|
Payroll
|
2,567 | 322 | 76 | 1,525 | 4,490 | |||||||||||||||
|
Audit, legal, and consultants
|
5 | 219 | - | 2,060 | 2,284 | |||||||||||||||
|
General and administrative
|
2,503 | 102 | 145 | 446 | 3,196 | |||||||||||||||
|
Operating
|
35,254 | 5,606 | 373 | - | 41,233 | |||||||||||||||
|
Total
|
$ | 72,300 | $ | 16,919 | $ | 8,868 | $ | 5,410 | $ | 103,497 | ||||||||||
|
As at December 31, 2010
|
||||||||||||||||||||
|
(Thousands of U.S. Dollars)
|
Colombia
|
Argentina
|
Peru
|
Corporate
|
Total
|
|||||||||||||||
|
Property, plant and equipment
|
$ | 32,854 | $ | 10,452 | $ | 8,377 | $ | 1,438 | $ | 53,121 | ||||||||||
|
Payroll
|
3,256 | 186 | - | 2,300 | 5,742 | |||||||||||||||
|
Audit, legal, and consultants
|
- | 140 | 16 | 1,676 | 1,832 | |||||||||||||||
|
General and administrative
|
1,039 | 590 | 70 | 363 | 2,062 | |||||||||||||||
|
Operating
|
43,037 | 2,141 | 173 | 35 | 45,386 | |||||||||||||||
|
Total
|
$ | 80,186 | $ | 13,509 | $ | 8,636 | $ | 5,812 | $ | 108,143 | ||||||||||
|
As at March 31, 2011
|
||||||||||||||||||||
|
Payments Due in Period
|
||||||||||||||||||||
|
Contractual Obligations
|
Total
|
Less
than 1
Year
|
1 to 3
years
|
3 to 5
years
|
More
than
5
years
|
|||||||||||||||
|
(Thousands of U.S. Dollars)
|
||||||||||||||||||||
|
Operating leases
|
$ | 7,835 | $ | 3,151 | $ | 3,044 | $ | 1,640 | $ | - | ||||||||||
|
Bank debt
|
31,250 | 31,250 | - | - | - | |||||||||||||||
|
Software and Telecommunication
|
1,228 | 1,033 | 195 | - | - | |||||||||||||||
|
Drilling, Completion, Facility Construction and Oil Transportation Services
|
64,571 | 48,301 | 16,270 | - | - | |||||||||||||||
|
Consulting
|
317 | 317 | - | - | - | |||||||||||||||
|
Total
|
$ | 105,201 | $ | 84,052 | $ | 19,509 | $ | 1,640 | $ | - | ||||||||||
|
Three Months Ended
|
Year Ended
|
|||||||
|
(Thousands of U.S. Dollars)
|
March 31, 2011
|
December 31, 2010
|
||||||
|
Current bank debt
|
||||||||
|
Reserve-backed credit facility
|
$ | 31,250 | $ | - | ||||
|
Balance, end of period
|
$ | 31,250 | $ | - | ||||
|
(Thousands of U.S. Dollars)
|
||||
|
Consideration Transferred:
|
||||
|
Common shares issued net of share issue costs
|
$ | 141,690 | ||
|
Replacement Warrants
|
1,354 | |||
| $ | 143,044 | |||
|
Allocation of Consideration Transferred (1):
|
||||
|
Oil and gas properties
|
||||
|
Proved
|
$ | 58,457 | ||
|
Unproved
|
161,278 | |||
|
Other long term assets
|
4,417 | |||
|
Net working capital (including cash acquired of $7.7 million and accounts receivable of $6.4 million)
|
(14,622 | ) | ||
|
Asset retirement obligations
|
(4,901 | ) | ||
|
Bank debt
|
(22,853 | ) | ||
|
Other long term liabilities
|
(14,432 | ) | ||
|
Gain on acquisition
|
(24,300 | ) | ||
| $ | 143,044 | |||
|
Three Months Ended March 31,
|
||||||||||||
|
2011
|
2010
|
% Change
|
||||||||||
|
Production - Barrels of Oil Equivalent ("boe") per Day (1)
|
14,546 | 14,949 | (3 | ) | ||||||||
|
Prices Realized - per boe
|
$ | 93.41 | $ | 69.07 | 35 | |||||||
|
Revenue and Other Income ($000s)
|
$ | 122,519 | $ | 93,110 | 32 | |||||||
|
Net Income ($000s)
|
$ | 13,713 | $ | 9,960 | 38 | |||||||
|
Net Income Per Share - Basic
|
$ | 0.05 | $ | 0.04 | 25 | |||||||
|
Net Income Per Share - Diluted
|
$ | 0.05 | $ | 0.04 | 25 | |||||||
|
Funds Flow From Operations ($000s) (2)
|
$ | 66,560 | $ | 54,274 | 23 | |||||||
|
Capital Expenditures ($000s)
|
$ | 69,103 | $ | 19,504 | 254 | |||||||
|
As at
|
||||||||||||
|
March 31, 2011
|
December 31,
2010
|
% Change
|
||||||||||
|
Cash & Cash Equivalents ($000s)
|
$ | 253,901 | $ | 355,428 | (29 | ) | ||||||
|
Working Capital (including cash & cash equivalents) ($000s)
|
$ | 224,564 | $ | 265,835 | (16 | ) | ||||||
|
Property, Plant & Equipment ($000s)
|
$ | 953,250 | $ | 727,024 | 31 | |||||||
|
Three Months Ended March 31,
|
||||||||
|
Funds Flow From Operations - Non-GAAP Measure ($000s)
|
2011
|
2010
|
||||||
|
Net income
|
$ | 13,713 | $ | 9,960 | ||||
|
Adjustments to reconcile net income to funds flow from operations
|
||||||||
|
Depletion, depreciation, accretion and impairment
|
63,357 | 40,343 | ||||||
|
Deferred taxes
|
(187 | ) | (10,054 | ) | ||||
|
Stock-based compensation
|
3,453 | 1,362 | ||||||
|
Unrealized gain on financial instruments
|
(62 | ) | (44 | ) | ||||
|
Unrealized foreign exchange loss
|
4,458 | 12,707 | ||||||
|
Settlement of asset retirement obligations
|
(4 | ) | - | |||||
|
Equity taxes payable long term
|
6,132 | - | ||||||
|
Gain on acquisition
|
(24,300 | ) | - | |||||
|
Funds flows from operations
|
$ | 66,560 | $ | 54,274 | ||||
|
Three Months Ended March 31,
|
||||||||||||
|
Consolidated Results of Operations
|
2011
|
2010
|
% Change
|
|||||||||
|
(Thousands of U.S. Dollars)
|
||||||||||||
|
Oil and natural gas sales
|
$ | 122,296 | $ | 92,932 | 32 | |||||||
|
Interest
|
223 | 178 | 25 | |||||||||
| 122,519 | 93,110 | 32 | ||||||||||
|
Operating expenses
|
16,396 | 10,185 | 61 | |||||||||
|
Depletion, depreciation, accretion, and impairment
|
63,357 | 40,343 | 57 | |||||||||
|
General and administrative expenses
|
13,638 | 7,190 | 90 | |||||||||
|
Equity tax
|
8,050 | - | - | |||||||||
|
Foreign exchange loss
|
5,199 | 14,294 | 64 | |||||||||
|
Gain on acquisition
|
(24,300 | ) | - | - | ||||||||
|
Financial instruments gain
|
(230 | ) | (44 | ) | 422 | |||||||
| 82,110 | 71,968 | 14 | ||||||||||
|
Income before income taxes
|
40,409 | 21,142 | 91 | |||||||||
|
Income tax expense
|
(26,696 | ) | (11,182 | ) | 139 | |||||||
|
Net income
|
$ | 13,713 | $ | 9,960 | 38 | |||||||
|
Production, Net of Royalties
|
||||||||||||
|
Oil and NGL's ("bbl") (1)
|
1,293,453 | 1,341,682 | (4 | ) | ||||||||
|
Natural gas ("mcf") (1)
|
94,317 | 22,518 | 319 | |||||||||
|
Total production ("boe") (1) (2)
|
1,309,173 | 1,345,435 | (3 | ) | ||||||||
|
Average Prices
|
||||||||||||
|
Oil and NGL's ("per bbl")
|
$ | 94.31 | $ | 69.20 | 36 | |||||||
|
Natural gas ("per mcf")
|
$ | 3.35 | $ | 3.90 | (14 | ) | ||||||
|
Consolidated Results of Operations ("per boe")
|
||||||||||||
|
Oil and natural gas sales
|
$ | 93.41 | $ | 69.07 | 35 | |||||||
|
Interest
|
0.17 | 0.13 | 31 | |||||||||
| 93.58 | 69.20 | 35 | ||||||||||
|
Operating expenses
|
12.52 | 7.57 | 65 | |||||||||
|
Depletion, depreciation, accretion, and impairment
|
48.39 | 29.99 | 61 | |||||||||
|
General and administrative expenses
|
10.42 | 5.34 | 95 | |||||||||
|
Equity tax
|
6.15 | - | - | |||||||||
|
Foreign exchange loss
|
3.97 | 10.62 | 63 | |||||||||
|
Gain on acquisition
|
(18.56 | ) | - | - | ||||||||
|
Financial instruments gain
|
(0.18 | ) | (0.03 | ) | 500 | |||||||
| 62.71 | 53.49 | 17 | ||||||||||
|
Income before income taxes
|
30.87 | 15.71 | 96 | |||||||||
|
Income tax expense
|
(20.39 | ) | (8.31 | ) | 145 | |||||||
|
Net income
|
$ | 10.48 | $ | 7.40 | 42 | |||||||
|
Three Months Ended March 31,
|
||||||||||||
|
Segmented Results of Operations – Colombia
|
2011
|
2010
|
% Change
|
|||||||||
|
(Thousands of U.S. Dollars)
|
||||||||||||
|
Oil and natural gas sales
|
$ | 117,304 | $ | 89,433 | 31 | |||||||
|
Interest
|
87 | 77 | 13 | |||||||||
| 117,391 | 89,510 | 31 | ||||||||||
|
Operating expenses
|
12,785 | 8,102 | 58 | |||||||||
|
Depletion, depreciation and accretion
|
30,036 | 35,006 | (14 | ) | ||||||||
|
General and administrative expenses
|
3,313 | 3,072 | 8 | |||||||||
|
Equity tax
|
8,050 | - | - | |||||||||
|
Foreign exchange loss
|
5,321 | 14,570 | 63 | |||||||||
| 59,505 | 60,750 | (2 | ) | |||||||||
|
Segment income before income taxes
|
$ | 57,886 | $ | 28,760 | 101 | |||||||
|
Production, Net of Royalties
|
||||||||||||
|
Oil and NGL's ("bbl") (1)
|
1,203,615 | 1,265,569 | (5 | ) | ||||||||
|
Natural gas ("mcf") (1)
|
55,257 | 22,518 | 145 | |||||||||
|
Total production ("boe") (1) (2)
|
1,212,825 | 1,269,322 | (4 | ) | ||||||||
|
Average Prices
|
||||||||||||
|
Oil and NGL's ("per bbl")
|
$ | 97.27 | $ | 70.60 | 38 | |||||||
|
Natural gas ("per mcf")
|
$ | 4.04 | $ | 4.02 | - | |||||||
|
Segmented Results of Operations ("per boe")
|
||||||||||||
|
Oil and natural gas sales
|
$ | 96.72 | $ | 70.46 | 37 | |||||||
|
Interest
|
0.07 | 0.06 | 17 | |||||||||
| 96.79 | 70.52 | 37 | ||||||||||
|
Operating expenses
|
10.54 | 6.38 | 65 | |||||||||
|
Depletion, depreciation and accretion
|
24.77 | 27.58 | (10 | ) | ||||||||
|
General and administrative expenses
|
2.73 | 2.42 | 13 | |||||||||
| Equity Tax | 6.64 | - | - | |||||||||
|
Foreign exchange loss
|
4.39 | 11.48 | 62 | |||||||||
| 47.07 | 47.86 | 3 | ||||||||||
|
Segment income before income taxes
|
$ | 47.72 | $ | 22.66 | 111 | |||||||
|
(1)
|
Gas volumes are converted to barrel of oil equivalent (“boe”) at the rate of six thousand cubic feet (“mcf”) of gas per barrel of oil, based upon the approximate relative energy content of gas and oil, which rate is not necessarily indicative of the relationship of oil and gas prices. Natural gas liquids (“NGL”) volumes are converted to boe on a one-to-one basis with oil.
|
|
(2)
|
Production represents production volumes adjusted for inventory changes.
|
|
Segmented Capital Expenditures – Colombia
|
Three Months Ended,
|
||||
|
Block and Activity
|
March 31, 2011
|
||||
|
(Millions of U.S. Dollars)
|
|||||
|
Chaza
|
Costayaco facilities, Moqueta pipeline, Pacayco-1, Canangucho-1, Costayaco-12, Costayaco-13, and Moqueta-4 drilling
|
$ | 25.4 | ||
|
Guayayaco
|
Juanambu-3 drilling, and facilities
|
1.9 | |||
|
Rumiyaco
|
Acquisition of seismic
|
0.1 | |||
|
Garibay
|
Jilguero-1 drilling
|
0.4 | |||
|
Piedemonte Sur
|
Taruka -1 drilling
|
5.7 | |||
|
Sierra Nevada
|
Brillante facilities
|
5.4 | |||
|
Magdalena
|
San Angel-1 drilling
|
2.0 | |||
|
Santana
|
Facilities
|
0.1 | |||
|
Capitalized G&A and other
|
1.3 | ||||
|
Segmented Capital Expenditures – Colombia
|
$ | 42.3 | |||
|
Segmented Capital Expenditures - Colombia
|
Three Months Ended,
|
|||||
|
Block and Activity
|
March 31, 2010
|
|||||
|
(Millions of U.S. Dollars)
|
||||||
|
Chaza
|
Costayaco facilities and site preparation for Costayaco -11 and Moqueta -1 drilling
|
$ | 7.2 | |||
|
Guayayaco
|
Juanambu -2 drilling and facilities
|
4.8 | ||||
|
Rumiyaco
|
Commencement of 3D seismic
|
2.3 | ||||
|
Garibay
|
Completion of 3D seismic program
|
0.6 | ||||
|
Piedemonte Sur
|
Rig mobilization for Taruka -1 well
|
0.6 | ||||
|
Capitalized G&A and other
|
2.1 | |||||
|
Segmented Capital Expenditures – Colombia
|
$ | 17.6 | ||||
|
Three Months Ended March 31,
|
||||||||||||
|
Segmented Results of Operations - Argentina
|
2011
|
2010
|
% Change
|
|||||||||
|
(Thousands of U.S. Dollars)
|
||||||||||||
|
Oil and natural gas sales
|
$ | 4,992 | $ | 3,499 | 43 | |||||||
|
Interest
|
- | 16 | - | |||||||||
| 4,992 | 3,515 | 42 | ||||||||||
|
Operating expenses
|
3,547 | 2,029 | 75 | |||||||||
|
Depletion, depreciation, accretion, and impairment
|
1,147 | 5,267 | (78 | ) | ||||||||
|
General and administrative expenses
|
918 | 720 | 28 | |||||||||
|
Foreign exchange (gain) loss
|
(190 | ) | 143 | (233 | ) | |||||||
| 5,422 | 8,159 | (34 | ) | |||||||||
|
Segment loss before income taxes
|
$ | (430 | ) | $ | (4,644 | ) | (91 | ) | ||||
|
Production, Net of Royalties
|
||||||||||||
|
Oil and NGL's ("bbl") (1) (2)
|
89,838 | 76,113 | 18 | |||||||||
|
Natural gas ("mcf") (2)
|
39,060 | - | - | |||||||||
|
Total production ("boe") (2) (3)
|
96,348 | 76,113 | 27 | |||||||||
|
Average Prices
|
||||||||||||
|
Oil and NGL's ("per bbl")
|
$ | 54.54 | $ | 45.97 | 19 | |||||||
|
Natural gas ("mcf") (1)
|
$ | 2.37 | $ | - | - | |||||||
|
Segmented Results of Operations ("per boe")
|
||||||||||||
|
Oil and natural gas sales
|
$ | 51.81 | $ | 45.97 | 13 | |||||||
|
Interest
|
- | 0.21 | - | |||||||||
| 51.81 | 46.18 | 12 | ||||||||||
|
Operating expenses
|
36.81 | 26.66 | 38 | |||||||||
|
Depletion, depreciation, accretion, and impairment
|
11.90 | 69.20 | (83 | ) | ||||||||
|
General and administrative expenses
|
9.53 | 9.46 | 1 | |||||||||
|
Foreign exchange (gain) loss
|
(1.97 | ) | 1.88 | 205 | ||||||||
| 56.27 | 107.20 | (48 | ) | |||||||||
|
Segment loss before income taxes
|
$ | (4.46 | ) | $ | (61.02 | ) | (93 | ) | ||||
|
Three Months Ended March 31,
|
||||||||||||
|
2011
|
2010
|
% Change
|
||||||||||
|
Segmented Results of Operations - Peru
|
||||||||||||
|
(Thousands of U.S. Dollars)
|
||||||||||||
|
Operating expenses
|
$ | 64 | $ | 36 | 78 | |||||||
|
Depletion, depreciation, accretion and impairment
|
31,933 | 8 | - | |||||||||
|
General and administrative expenses
|
565 | 204 | 177 | |||||||||
|
Foreign exchange loss
|
63 | - | - | |||||||||
| 32,625 | 248 | 13,055 | ||||||||||
|
Segment loss before income taxes
|
$ | (32,625 | ) | $ | (248 | ) | 13,055 | |||||
|
Three Months Ended March 31,
|
||||||||||||
|
2011
|
2010
|
% Change
|
||||||||||
|
Segmented Results of Operations - Corporate
|
||||||||||||
|
(Thousands of U.S. Dollars)
|
||||||||||||
|
Interest
|
$ | 136 | $ | 85 | 60 | |||||||
|
Operating expenses
|
- | 18 | - | |||||||||
|
Depletion, depreciation and accretion
|
241 | 62 | 289 | |||||||||
|
General and administrative expenses
|
8,842 | 3,194 | 177 | |||||||||
|
Financial instruments gain
|
(230 | ) | (44 | ) | 423 | |||||||
|
Gain on acquisition
|
(24,300 | ) | - | - | ||||||||
|
Foreign exchange loss (gain)
|
5 | (419 | ) | 101 | ||||||||
| (15,442 | ) | 2,811 | (649 | ) | ||||||||
|
Segment loss before income taxes
|
$ | 15,578 | $ | (2,726 | ) | (671 | ) | |||||
|
As at March 31, 2011
|
||||||||||||||||||||
|
Payments Due in Period
|
||||||||||||||||||||
|
Contractual Obligations
|
Total
|
Less
than 1
Year
|
1 to 3
years
|
3 to 5
years
|
More
than 5
years
|
|||||||||||||||
|
(Thousands of U.S. Dollars)
|
||||||||||||||||||||
|
Operating leases
|
$ | 7,835 | $ | 3,151 | $ | 3,044 | $ | 1,640 | $ | - | ||||||||||
|
Bank debt
|
31,250 | 31,250 | - | - | - | |||||||||||||||
|
Software and Telecommunication
|
1,228 | 1,033 | 195 | - | - | |||||||||||||||
|
Drilling, Completion, Facility Construction and Oil Transportation Services
|
64,571 | 48,301 | 16,270 | - | - | |||||||||||||||
|
Consulting
|
317 | 317 | - | - | - | |||||||||||||||
|
Total
|
$ | 105,201 | $ | 84,052 | $ | 19,509 | $ | 1,640 | $ | - | ||||||||||
|
Date: May 10, 2011
|
/s/ Dana Coffield
|
|
By: Dana Coffield
|
|
|
Its: Chief Executive Officer
|
|
Date: May 10, 2011
|
/s/ Martin Eden
|
|
By: Martin Eden
|
|
|
Its: Chief Financial Officer
|
|
Exhibit
|
||||
|
No.
|
Description
|
Reference
|
||
|
2.1
|
Arrangement Agreement, dated as of July 28, 2008, by and among Gran Tierra Energy Inc., Solana Resources Limited and Gran Tierra Exchangeco Inc.
|
Incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K (SEC File No. 001-34018), filed with the SEC on August 1, 2008.
|
||
|
2.2
|
Amendment No. 2 to Arrangement Agreement, which supersedes Amendment No. 1 thereto and includes the Plan of Arrangement, including appendices
|
Incorporated by reference to Exhibit 2.2 to the Registration Statement on Form S-3 (SEC File No. 333-153376), filed with the SEC on October 10, 2008.
|
|
2.3
|
Arrangement Agreement, dated January 17, 2011, by and between Gran Tierra Energy Inc. and Petrolifera Petroleum Limited.#
|
Incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K, filed with the SEC on January 21, 2011 (SEC File No. 001-34018).
|
||
|
3.1
|
Amended and Restated Articles of Incorporation.
|
Incorporated by reference to Exhibit 3.1 to the Quarterly Report on Form 10-Q/A (SEC File No. 001-34018), filed with the SEC on January 6, 2010.
|
||
|
3.2
|
Amended and Restated Bylaws of Gran Tierra Energy Inc.
|
Incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on September 22, 2008 (SEC File No. 000-52594).
|
||
|
4.1
|
Reference is made to Exhibits 3.1 to 3.2.
|
|||
|
4.2
|
Form of Warrant issued to institutional and retail investors in connection with the private offering in June 2006.
|
Incorporated by reference to Exhibit 4.2 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on June 21, 2006 (SEC File No. 333-111656).
|
||
|
4.3
|
Details of the Goldstrike Special Voting Share.
|
Incorporated by reference to Exhibit 10.14 to the Annual Report on Form 10-KSB/A for the period ended December 31, 2005 and filed with the Securities and Exchange on April 21, 2006 (SEC File No. 333-111656).
|
||
|
4.4
|
Goldstrike Exchangeable Share Provisions.
|
Incorporated by reference to Exhibit 10.15 to the Annual Report on Form 10-KSB/A for the period ended December 31, 2005 and filed with the Securities and Exchange on April 21, 2006 (SEC File No. 333-111656).
|
||
|
4.5
|
Provisions Attaching to the GTE–Solana Exchangeable Shares.
|
Incorporated by reference to Annex E to the Proxy Statement on Schedule 14A filed with the Securities and Exchange Commission on October 14, 2008 (SEC File No. 001-34018).
|
||
|
4.6
|
Supplemental Warrant Indenture, dated as of March 18, 2011, among Gran Tierra Energy Inc., Petrolifera Petroleum Limited, and Computershare Trust Company of Canada.
|
Filed herewith.
|
||
|
10.1
|
Cash Compensation Arrangements with Named Executive Officers
|
Filed herewith.
|
||
|
10.2
|
Form of Voting Support Agreement Respecting the Arrangement Involving Petrolifera Petroleum Limited and Gran Tierra Energy Inc. (Petrolifera Directors and Officers)
|
Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K, filed with the SEC on January 21, 2011 (SEC File No. 001-34018).
|
||
|
10.3
|
Form of Voting Support Agreement Respecting the Arrangement Involving Petrolifera Petroleum Limited and Gran Tierra Energy Inc. (Petrolifera largest stockholder)
|
Incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K, filed with the SEC on January 21, 2011 (SEC File No. 001-34018).
|
||
|
10.4
|
Third Amendment to Credit Agreement, dated as of January 20, 2011, among Solana Resources Limited, Gran Tierra Energy Inc., BNP Paribas and Other Lenders
|
Incorporated by reference to Exhibit 10.47 to the Annual Report on Form 10-K, filed with the SEC on February 25, 2011 (SEC File No. 001-34018).
|
|
10.5
|
Consulting Services Agreement, between David Hardy and Gran Tierra Energy Inc.
|
Filed herewith.
|
||
|
10.6
|
Executive Employment Agreement, dated January 20, 2010, between Gran Tierra Energy Inc. and David Hardy.
|
Filed herewith.
|
||
|
31.1
|
Certification of Principal Executive Officer
|
Filed herewith.
|
||
|
31.2
|
Certification of Principal Financial Officer
|
Filed herewith.
|
||
|
32.1
|
Section 1350 Certifications.
|
Filed herewith.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|