These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Nevada
|
|
98-0479924
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. employer identification number)
|
|
|
|
|
|
300, 625 11
th
Avenue S.W.
Calgary, Alberta, Canada
|
|
T2R 0E1
|
|
(Address of principal executive offices)
|
|
(Zip code)
|
|
Large Accelerated Filer
x
|
Accelerated Filer
¨
|
|
Non-Accelerated Filer
¨
|
(do not check if a smaller reporting company) Smaller Reporting Company
¨
|
|
|
|
Page
|
| PART I - FINANCIAL INFORMATION | ||
|
|
|
|
|
ITEM 1.
|
3
|
|
|
|
|
|
|
ITEM 2.
|
21
|
|
|
|
|
|
|
ITEM 3.
|
41
|
|
|
|
|
|
|
ITEM 4.
|
41
|
|
|
|
|
|
| PART II - OTHER INFORMATION | ||
|
|
|
|
|
ITEM 1A.
|
42
|
|
|
|
|
|
|
ITEM 2.
|
52
|
|
|
ITEM 5.
|
OTHER INFORMATION | 52 |
|
|
|
|
|
ITEM 6.
|
52
|
|
|
|
|
|
|
52
|
||
|
|
|
|
|
53
|
||
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||||||||||
|
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
|
|
|
|
|||||||||||||
|
REVENUE AND OTHER INCOME
|
|
|
|
|
||||||||||||
|
Oil and natural gas sales
|
$ | 161,664 | $ | 83,717 | $ | 283,960 | $ | 176,649 | ||||||||
|
Interest
|
456 | 397 | 679 | 575 | ||||||||||||
| 162,120 | 84,114 | 284,639 | 177,224 | |||||||||||||
|
EXPENSES
|
||||||||||||||||
|
Operating
|
23,160 | 9,529 | 39,556 | 19,714 | ||||||||||||
|
Depletion, depreciation, accretion, and impairment (Note 5)
|
46,965 | 31,641 | 110,322 | 71,984 | ||||||||||||
|
General and administrative
|
16,410 | 9,594 | 30,048 | 16,784 | ||||||||||||
|
Equity tax (Note 8)
|
221 | - | 8,271 | - | ||||||||||||
|
Financial instruments gain (Note 6)
|
(1,292 | ) | - | (1,522 | ) | (44 | ) | |||||||||
|
Loss (gain) on acquisition (Note 3)
|
2,601 | - | (21,699 | ) | - | |||||||||||
|
Foreign exchange loss
|
14,495 | 3,126 | 19,694 | 17,420 | ||||||||||||
| 102,560 | 53,890 | 184,670 | 125,858 | |||||||||||||
|
INCOME BEFORE INCOME TAXES
|
59,560 | 30,224 | 99,969 | 51,366 | ||||||||||||
|
Income tax expense (Note 8)
|
(27,993 | ) | (12,853 | ) | (54,689 | ) | (24,035 | ) | ||||||||
|
NET INCOME AND COMPREHENSIVE INCOME
|
31,567 | 17,371 | 45,280 | 27,331 | ||||||||||||
|
RETAINED EARNINGS, BEGINNING OF PERIOD
|
71,810 | 30,885 | 58,097 | 20,925 | ||||||||||||
|
RETAINED EARNINGS, END OF PERIOD
|
$ | 103,377 | $ | 48,256 | $ | 103,377 | $ | 48,256 | ||||||||
|
NET INCOME PER SHARE — BASIC
|
$ | 0.11 | $ | 0.07 | $ | 0.17 | $ | 0.11 | ||||||||
|
NET INCOME PER SHARE — DILUTED
|
$ | 0.11 | $ | 0.07 | $ | 0.16 | $ | 0.10 | ||||||||
|
WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC (Note 6)
|
277,297,728 | 254,344,474 | 269,159,453 | 251,234,950 | ||||||||||||
|
WEIGHTED AVERAGE SHARES OUTSTANDING - DILUTED (Note 6)
|
284,451,536 | 263,853,024 | 277,530,126 | 260,922,669 | ||||||||||||
|
|
June 30,
|
December 31,
|
||||||
|
2011
|
2010
|
|||||||
|
|
||||||||
|
ASSETS
|
|
|
||||||
|
Current Assets
|
|
|
||||||
|
Cash and cash equivalents
|
$ | 211,355 | $ | 355,428 | ||||
|
Restricted cash (Note 12)
|
11,465 | 250 | ||||||
|
Accounts receivable
|
156,350 | 43,035 | ||||||
|
Inventory (Note 2)
|
7,109 | 5,669 | ||||||
|
Taxes receivable
|
20,274 | 6,974 | ||||||
|
Prepaids
|
2,486 | 1,940 | ||||||
|
Deferred tax assets (Note 8)
|
2,643 | 4,852 | ||||||
|
Total Current Assets
|
411,682 | 418,148 | ||||||
|
Oil and Gas Properties (using the full cost method of accounting)
|
||||||||
|
Proved
|
567,422 | 442,404 | ||||||
|
Unproved
|
434,254 | 278,753 | ||||||
|
Total Oil and Gas Properties
|
1,001,676 | 721,157 | ||||||
|
Other capital assets
|
7,379 | 5,867 | ||||||
|
Total Property, Plant and Equipment (Note 5)
|
1,009,055 | 727,024 | ||||||
|
Other Long Term Assets
|
||||||||
|
Restricted cash (Note 12)
|
1,359 | 1,190 | ||||||
|
Deferred tax assets (Note 8)
|
12,082 | - | ||||||
|
Other long term assets
|
297 | 311 | ||||||
|
Goodwill
|
102,581 | 102,581 | ||||||
|
Total Other Long Term Assets
|
116,319 | 104,082 | ||||||
|
Total Assets
|
$ | 1,537,056 | $ | 1,249,254 | ||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
|
Current Liabilities
|
||||||||
|
Accounts payable (Note 9)
|
$ | 49,727 | $ | 76,023 | ||||
|
Accrued liabilities (Note 9)
|
74,300 | 32,120 | ||||||
|
Bank debt (Notes 12 and 14)
|
31,250 | - | ||||||
|
Taxes payable
|
40,723 | 43,832 | ||||||
|
Asset retirement obligations (Note 7)
|
322 | 338 | ||||||
|
Total Current Liabilities
|
196,322 | 152,313 | ||||||
|
Long Term Liabilities
|
||||||||
|
Deferred tax liabilities (Note 8)
|
231,558 | 204,570 | ||||||
|
Equity tax payable (Note 8)
|
10,293 | - | ||||||
|
Asset retirement obligations (Note 7)
|
10,468 | 4,469 | ||||||
|
Other long term liabilities
|
5,811 | 1,036 | ||||||
|
Total Long Term Liabilities
|
258,130 | 210,075 | ||||||
|
Commitments and Contingencies (Note 10)
|
||||||||
|
Subsequent Event (Note 14)
|
||||||||
|
Shareholders’ Equity
|
||||||||
|
Common shares (Note 6)
|
5,846 | 4,797 | ||||||
|
(260,977,461 and 240,440,830 common shares and 16,726,430 and 17,681,123 exchangeable shares, par value $0.001 per share, issued and outstanding as at June 30, 2011 and December 31, 2010, respectively)
|
||||||||
|
Additional paid in capital
|
971,601 | 821,781 | ||||||
|
Warrants (Note 6)
|
1,780 | 2,191 | ||||||
|
Retained earnings
|
103,377 | 58,097 | ||||||
|
Total Shareholders’ Equity
|
1,082,604 | 886,866 | ||||||
|
Total Liabilities and Shareholders’ Equity
|
$ | 1,537,056 | $ | 1,249,254 | ||||
|
Six Months Ended June 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
Operating Activities
|
||||||||
|
Net income
|
$ | 45,280 | $ | 27,331 | ||||
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
||||||||
|
Depletion, depreciation, accretion, and impairment
|
110,322 | 71,984 | ||||||
|
Deferred taxes (Note 8)
|
(5,406 | ) | (18,031 | ) | ||||
|
Stock-based compensation (Note 6)
|
5,945 | 3,360 | ||||||
|
Unrealized gain on financial instruments (Note 11)
|
(1,354 | ) | (44 | ) | ||||
|
Unrealized foreign exchange loss
|
16,102 | 13,997 | ||||||
|
Settlement of asset retirement obligations (Note 7)
|
(309 | ) | - | |||||
|
Equity taxes
|
6,251 | - | ||||||
|
Gain on acquisition (Note 3)
|
(21,699 | ) | - | |||||
|
Net changes in non-cash working capital
|
||||||||
|
Accounts receivable
|
(100,955 | ) | (35,435 | ) | ||||
|
Inventory
|
(213 | ) | (487 | ) | ||||
|
Prepaids
|
(211 | ) | (377 | ) | ||||
|
Accounts payable and accrued liabilities
|
(2,521 | ) | (14,216 | ) | ||||
|
Taxes receivable and payable
|
(18,120 | ) | 4,887 | |||||
|
Net cash provided by operating activities
|
33,112 | 52,969 | ||||||
|
Investing Activities
|
||||||||
|
Restricted cash
|
(8,139 | ) | 661 | |||||
|
Additions to property, plant and equipment
|
(179,155 | ) | (50,914 | ) | ||||
|
Proceeds from disposition of oil and gas property
|
- | 1,200 | ||||||
|
Cash acquired on acquisition (Note 3)
|
7,747 | - | ||||||
|
Proceeds on sale of asset backed commercial paper (Note 3)
|
22,679 | - | ||||||
|
Long term assets and liabilities
|
13 | 20 | ||||||
|
Net cash used in investing activities
|
(156,855 | ) | (49,033 | ) | ||||
|
Financing Activities
|
||||||||
|
Settlement of bank debt (Notes 3)
|
(22,853 | ) | - | |||||
|
Proceeds from issuance of common shares
|
2,523 | 18,504 | ||||||
|
Net cash (used in) provided by financing activities
|
(20,330 | ) | 18,504 | |||||
|
Net increase (decrease) in cash and cash equivalents
|
(144,073 | ) | 22,440 | |||||
|
Cash and cash equivalents, beginning of period
|
355,428 | 270,786 | ||||||
|
Cash and cash equivalents, end of period
|
$ | 211,355 | $ | 293,226 | ||||
|
Cash
|
$ | 135,142 | $ | 194,465 | ||||
|
Term deposits
|
76,213 | 98,761 | ||||||
|
Cash and cash equivalents, end of period
|
$ | 211,355 | $ | 293,226 | ||||
|
Supplemental cash flow disclosures:
|
||||||||
|
Cash paid for interest
|
$ | 1,344 | $ | - | ||||
|
Cash paid for income taxes
|
$ | 64,205 | $ | 32,512 | ||||
|
Non-cash investing activities:
|
||||||||
|
Non-cash working capital related to property, plant and equipment
|
$ | 39,118 | $ | 21,220 | ||||
|
Six Months Ended
|
Year Ended
|
|||||||
|
June 30, 2011
|
December 31, 2010
|
|||||||
|
|
||||||||
|
Share Capital
|
||||||||
|
Balance, beginning of period
|
$ | 4,797 | $ | 1,431 | ||||
|
Issue of common shares
|
1,049 | 3,366 | ||||||
|
Balance, end of period
|
5,846 | 4,797 | ||||||
|
Additional Paid in Capital
|
||||||||
|
Balance, beginning of period
|
821,781 | 766,963 | ||||||
|
Issue of common shares
|
142,233 | 19,119 | ||||||
|
Exercise of warrants (Note 6)
|
411 | 24,916 | ||||||
|
Exercise of stock options (Note 6)
|
928 | 2,300 | ||||||
|
Stock-based compensation expense (Note 6)
|
6,248 | 8,483 | ||||||
|
Balance, end of period
|
971,601 | 821,781 | ||||||
|
Warrants
|
||||||||
|
Balance, beginning of period
|
2,191 | 27,107 | ||||||
|
Exercise of warrants (Note 6)
|
(411 | ) | (24,916 | ) | ||||
|
Balance, end of period
|
1,780 | 2,191 | ||||||
|
Retained Earnings
|
||||||||
|
Balance, beginning of period
|
58,097 | 20,925 | ||||||
|
Net income
|
45,280 | 37,172 | ||||||
|
Balance, end of period
|
103,377 | 58,097 | ||||||
|
Total Shareholders’ Equity
|
$ | 1,082,604 | $ | 886,866 | ||||
|
Exercise price (CDN dollars per warrant)
|
|
$
|
9.67
|
|
|
Risk-free interest rate
|
|
|
1.3
|
%
|
|
Expected life
|
|
0.45 Years
|
|
|
|
Volatility
|
|
|
44
|
%
|
|
Expected annual dividend per share
|
|
Nil
|
|
|
|
Estimated fair value per warrant (CDN dollars)
|
|
$
|
0.32
|
|
|
(Thousands of U.S. Dollars)
|
|
|||
|
Consideration Transferred:
|
|
|||
|
Common shares issued net of share issue costs
|
$ | 141,690 | ||
|
Replacement warrants
|
1,354 | |||
| $ | 143,044 | |||
|
Allocation of Consideration Transferred (1):
|
||||
|
Oil and gas properties
|
||||
|
Proved
|
$ | 58,457 | ||
|
Unproved
|
161,278 | |||
|
Other long term assets
|
4,417 | |||
|
Net working capital (including cash acquired of $7.7 million and accounts receivable of $6.4 million)
|
(17,223 | ) | ||
|
Asset retirement obligations
|
(4,901 | ) | ||
|
Bank debt
|
(22,853 | ) | ||
|
Other long term liabilities
|
(14,432 | ) | ||
|
Gain on acquisition
|
(21,699 | ) | ||
| $ | 143,044 | |||
|
Three Months Ended
June 30,
|
Six Months Ended June 30,
|
|||||||||||
|
(Unaudited) (Thousands of U.S. Dollars except per share amounts)
|
2010
|
2011
|
2010
|
|||||||||
|
Oil and natural gas sales and interest
|
$ | 98,130 | $ | 293,834 | $ | 206,012 | ||||||
|
Net income
|
$ | 19,719 | $ | 12,457 | $ | 31,540 | ||||||
|
Net income per share - basic
|
$ | 0.07 | $ | 0.05 | $ | 0.12 | ||||||
|
Net income per share - diluted
|
$ | 0.07 | $ | 0.04 | $ | 0.10 | ||||||
|
Three Months Ended June 30, 2011
|
||||||||||||||||||||
|
(Thousands of U.S. Dollars except per unit of production amounts)
|
Colombia
|
Argentina
|
Peru
|
Corporate
|
Total
|
|||||||||||||||
|
Revenues
|
$ | 148,473 | $ | 12,857 | $ | - | $ | 334 | $ | 161,664 | ||||||||||
|
Interest income
|
158 | 28 | 134 | 136 | 456 | |||||||||||||||
|
Depreciation, depletion, accretion and impairment
|
39,609 | 5,505 | 1,530 | 321 | 46,965 | |||||||||||||||
|
Depreciation, depletion, accretion and impairment - per unit of production
|
28.49 | 21.45 | - | - | 28.45 | |||||||||||||||
|
Segment income (loss) before income taxes
|
73,729 | (3,099 | ) | (2,371 | ) | (8,699 | ) | 59,560 | ||||||||||||
|
Segment capital expenditures
|
$ | 54,216 | $ | 7,138 | $ | 11,287 | $ | 28,848 | $ | 101,489 | ||||||||||
|
Three Months Ended June 30, 2010
|
||||||||||||||||||||
|
(Thousands of U.S. Dollars except per unit of production amounts)
|
Colombia
|
Argentina
|
Peru
|
Corporate
|
Total
|
|||||||||||||||
|
Revenues
|
$ | 80,603 | $ | 3,114 | $ | - | $ | - | $ | 83,717 | ||||||||||
|
Interest income
|
142 | 3 | - | 252 | 397 | |||||||||||||||
|
Depreciation, depletion, and accretion
|
30,321 | 1,224 | 3 | 93 | 31,641 | |||||||||||||||
|
Depreciation, depletion, and accretion - per unit of production
|
26.33 | 18.71 | - | - | 26.00 | |||||||||||||||
|
Segment income (loss) before income taxes
|
37,089 | (1,109 | ) | (242 | ) | (5,514 | ) | 30,224 | ||||||||||||
|
Segment capital expenditures
|
$ | 28,894 | $ | 3,814 | $ | 1,609 | $ | 539 | $ | 34,856 | ||||||||||
|
Six Months Ended June 30, 2011
|
||||||||||||||||||||
|
(Thousands of U.S. Dollars except per unit of production amounts)
|
Colombia
|
Argentina
|
Peru
|
Corporate
|
Total
|
|||||||||||||||
|
Revenues
|
$ | 265,777 | $ | 17,849 | $ | - | $ | 334 | $ | 283,960 | ||||||||||
|
Interest income
|
245 | 28 | 134 | 272 | 679 | |||||||||||||||
|
Depreciation, depletion, accretion, and impairment
|
69,645 | 6,652 | 33,463 | 562 | 110,322 | |||||||||||||||
|
Depreciation, depletion, accretion, and impairment - per unit of production
|
26.75 | 18.85 | - | - | 37.27 | |||||||||||||||
|
Segment income (loss) before income taxes
|
131,615 | (3,529 | ) | (34,996 | ) | 6,879 | 99,969 | |||||||||||||
|
Segment capital expenditures (1)
|
$ | 96,480 | $ | 18,760 | $ | 25,574 | $ | 29,778 | $ | 170,592 | ||||||||||
|
Six Months Ended June 30, 2010
|
||||||||||||||||||||
|
(Thousands of U.S. Dollars except per unit of production amounts)
|
Colombia
|
Argentina
|
Peru
|
Corporate
|
Total
|
|||||||||||||||
|
Revenues
|
$ | 170,036 | $ | 6,613 | $ | - | $ | - | $ | 176,649 | ||||||||||
|
Interest income
|
219 | 19 | - | 337 | 575 | |||||||||||||||
|
Depreciation, depletion, accretion, and impairment
|
65,327 | 6,491 | 11 | 155 | 71,984 | |||||||||||||||
|
Depreciation, depletion, accretion, and impairment - per unit of production
|
26.98 | 45.86 | - | - | 28.09 | |||||||||||||||
|
Segment income (loss) before income taxes
|
65,849 | (5,753 | ) | (491 | ) | (8,239 | ) | 51,366 | ||||||||||||
|
Segment capital expenditures
|
$ | 46,447 | $ | 4,474 | $ | 2,136 | $ | 1,303 | $ | 54,360 | ||||||||||
|
As at June 30, 2011
|
||||||||||||||||||||
|
(Thousands of U.S. Dollars)
|
Colombia
|
Argentina
|
Peru
|
Corporate
|
Total
|
|||||||||||||||
|
Property, plant and equipment
|
$ | 781,474 | $ | 150,258 | $ | 32,559 | $ | 44,764 | $ | 1,009,055 | ||||||||||
|
Goodwill
|
102,581 | - | - | - | 102,581 | |||||||||||||||
|
Other assets
|
235,148 | 39,586 | 8,498 | 142,188 | 425,420 | |||||||||||||||
|
Total Assets
|
$ | 1,119,203 | $ | 189,844 | $ | 41,057 | $ | 186,952 | $ | 1,537,056 | ||||||||||
|
As at December 31, 2010
|
||||||||||||||||||||
|
(Thousands of U.S. Dollars)
|
Colombia
|
Argentina
|
Peru
|
Corporate
|
Total
|
|||||||||||||||
|
Property, plant and equipment
|
$ | 654,416 | $ | 29,031 | $ | 28,578 | $ | 14,999 | $ | 727,024 | ||||||||||
|
Goodwill
|
102,581 | - | - | - | 102,581 | |||||||||||||||
|
Other assets
|
155,798 | 15,220 | 18,575 | 230,056 | 419,649 | |||||||||||||||
|
Total Assets
|
$ | 912,795 | $ | 44,251 | $ | 47,153 | $ | 245,055 | $ | 1,249,254 | ||||||||||
|
As at June 30, 2011
|
As at December 31, 2010
|
|||||||||||||||||||||||
|
(Thousands of U.S. Dollars)
|
Cost
|
Accumulated DD&A
|
Net book
value
|
Cost
|
Accumulated DD&A
|
Net book
value
|
||||||||||||||||||
|
Oil and Gas Properties
|
|
|
|
|
|
|
||||||||||||||||||
|
Proved
|
$ | 1,012,173 | $ | (444,751 | ) | $ | 567,422 | $ | 777,262 | $ | (334,858 | ) | $ | 442,404 | ||||||||||
|
Unproved
|
434,254 | - | 434,254 | 278,753 | - | 278,753 | ||||||||||||||||||
| 1,446,427 | (444,751 | ) | 1,001,676 | 1,056,015 | (334,858 | ) | 721,157 | |||||||||||||||||
|
Furniture and fixtures and leasehold improvements
|
5,883 | (3,185 | ) | 2,698 | 5,233 | (2,831 | ) | 2,402 | ||||||||||||||||
|
Computer equipment
|
6,799 | (2,613 | ) | 4,186 | 5,521 | (2,358 | ) | 3,163 | ||||||||||||||||
|
Automobiles
|
1,029 | (534 | ) | 495 | 779 | (477 | ) | 302 | ||||||||||||||||
|
Total Property, Plant and Equipment
|
$ | 1,460,138 | $ | (451,083 | ) | $ | 1,009,055 | $ | 1,067,548 | $ | (340,524 | ) | $ | 727,024 | ||||||||||
|
Exercise price (CDN dollars per warrant)
|
|
$
|
9.67
|
|
|
Risk-free interest rate
|
|
|
1.2
|
%
|
|
Expected life
|
|
0.16 Years
|
|
|
|
Volatility
|
|
|
42
|
%
|
|
Expected annual dividend per share
|
|
Nil
|
|
|
|
Estimated fair value per warrant (CDN dollars)
|
|
$
|
0.003
|
|
|
Number of
Outstanding
|
Weighted Average
Exercise Price
|
|||||||
|
Options
|
$/Option
|
|||||||
|
Balance, December 31, 2010
|
10,943,058 | 3.49 | ||||||
|
Granted in 2011
|
3,700,996 | 8.25 | ||||||
|
Exercised in 2011
|
(670,881 | ) | (2.95 | ) | ||||
|
Forfeited in 2011
|
(62,501 | ) | (4.09 | ) | ||||
|
Balance, June 30, 2011
|
13,910,672 | 4.78 | ||||||
|
Number of
Outstanding
|
Weighted Average
Exercise Price
|
Weighted
Average
|
||||||||||
|
Range of Exercise Prices ($/option)
|
Options
|
$/Option
|
Expiry Years
|
|||||||||
|
0.50 to 2.00
|
1,369,171 | 1.14 | 5.1 | |||||||||
|
2.01 to 3.50
|
5,072,752 | 2.46 | 7.2 | |||||||||
|
3.51 to 5.50
|
466,666 | 4.43 | 8.3 | |||||||||
|
5.51 to 7.00
|
3,141,087 | 5.93 | 8.6 | |||||||||
|
7.01 to 8.40
|
3,860,996 | 8.24 | 7.0 | |||||||||
|
Total
|
13,910,672 | 4.78 | 6.9 | |||||||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Dividend yield (per share)
|
$nil | $nil | $nil | $nil | ||||||||||||
|
Volatility
|
80 | % | 89 | % | 81 | % | 90 | % | ||||||||
|
Risk-free interest rate
|
1.2 | % | 0.5 | % | 1.3 | % | 0.4 | % | ||||||||
|
Expected term
|
4 - 6 years
|
3 years
|
4 - 6 years
|
3 years
|
||||||||||||
|
Estimated forfeiture percentage (per year)
|
4 | % | 10 | % | 4 | % | 10 | % | ||||||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Weighted average number of common and exchangeable shares outstanding
|
277,297,728 | 254,344,474 | 269,159,453 | 251,234,950 | ||||||||||||
|
Shares issuable pursuant to warrants
|
2,728,361 | 5,297,738 | 2,789,122 | 5,302,755 | ||||||||||||
|
Shares issuable pursuant to stock options
|
5,191,288 | 4,210,812 | 6,079,268 | 4,384,964 | ||||||||||||
|
Shares to be purchased from proceeds of stock options
|
(765,841 | ) | - | (497,717 | ) | - | ||||||||||
|
Weighted average number of diluted common and exchangeable shares outstanding
|
284,451,536 | 263,853,024 | 277,530,126 | 260,922,669 | ||||||||||||
|
Six Months Ended
|
Year Ended
|
|||||||
|
June 30, 2011
|
December 31, 2010
|
|||||||
|
Balance, beginning of period
|
$ | 4,807 | $ | 4,708 | ||||
|
Settlements
|
(309 | ) | (286 | ) | ||||
|
Disposal
|
- | (720 | ) | |||||
|
Liability incurred
|
1,088 | 719 | ||||||
|
Liability assumed in a business combination (Note 3)
|
4,901 | - | ||||||
|
Foreign exchange
|
23 | 58 | ||||||
|
Accretion
|
280 | 328 | ||||||
|
Balance, end of period
|
$ | 10,790 | $ | 4,807 | ||||
|
Asset retirement obligation - current
|
$ | 322 | $ | 338 | ||||
|
Asset retirement obligation - long term
|
10,468 | 4,469 | ||||||
|
Balance, end of period
|
$ | 10,790 | $ | 4,807 | ||||
|
Six Months Ended June 30,
|
||||||||
|
(Thousands of U.S. Dollars)
|
2011
|
2010
|
||||||
|
Income before income taxes
|
$ | 99,969 | $ | 51,366 | ||||
| 35 | % | 3 5 | % | |||||
|
Income tax expense expected
|
34,989 | 17,978 | ||||||
|
Other permanent differences
|
(1,634 | ) | 3,960 | |||||
|
Foreign currency translation adjustments
|
4,956 | 5,638 | ||||||
|
Impact of foreign taxes
|
(3,134 | ) | (1,580 | ) | ||||
|
Enhanced tax depreciation incentive
|
- | (2,921 | ) | |||||
|
Stock based compensation
|
1,825 | 1,014 | ||||||
|
Increase in valuation allowance
|
24,065 | 3,354 | ||||||
|
Branch and other foreign income pick-up in the United States and Canada
|
(2,898 | ) | (3,408 | ) | ||||
|
Non-deductible third party royalty in Colombia
|
4,115 | - | ||||||
|
Non-taxable gain on acquisition
|
(7,595 | ) | - | |||||
|
Total income tax expense
|
$ | 54,689 | $ | 24,035 | ||||
|
Current income tax
|
63,439 | 42,066 | ||||||
|
Deferred tax (recovery)
|
(8,750 | ) | (18,031 | ) | ||||
|
Total income tax expense
|
$ | 54,689 | $ | 24,035 | ||||
|
As at
|
||||||||
|
(Thousands of U.S. Dollars)
|
June 30, 2011
|
December 31, 2010
|
||||||
|
Deferred Tax Assets
|
|
|||||||
|
Tax benefit of loss carryforwards
|
$ | 57,621 | $ | 27,527 | ||||
|
Tax basis in excess of book basis
|
26,854 | 7,975 | ||||||
|
Foreign tax credits and other accruals
|
15,426 | 16,895 | ||||||
|
Capital losses
|
2,448 | 1,413 | ||||||
|
Deferred tax assets before valuation allowance
|
102,349 | 53,810 | ||||||
|
Valuation allowance
|
(87,624 | ) | (48,958 | ) | ||||
| $ | 14,725 | $ | 4,852 | |||||
|
Deferred tax assets - current
|
$ | 2,643 | $ | 4,852 | ||||
|
Deferred tax assets - long term
|
12,082 | - | ||||||
| 14,725 | 4,852 | |||||||
|
Deferred Tax Liabilities
|
||||||||
|
Long-term - book value in excess of tax basis
|
(231,558 | ) | (204,570 | ) | ||||
|
Net Deferred Tax Liabilities
|
$ | (216,833 | ) | $ | (199,718 | ) | ||
|
Changes in the Company's unrecognized tax benefit are as follows:
|
||||
|
(Thousands of U.S. Dollars)
|
||||
|
Unrecognized tax benefit at January 1, 2011
|
$ | 4,175 | ||
|
Reduction of tax position related to prior years
|
(257 | ) | ||
|
Additions to tax position related to the current year
|
9,190 | |||
|
Unrecognized tax benefit at June 30, 2011
|
$ | 13,108 | ||
|
As at June 30, 2011
|
||||||||||||||||||||
|
(Thousands of U.S. Dollars)
|
Colombia
|
Argentina
|
Peru
|
Corporate
|
Total
|
|||||||||||||||
|
Property, plant and equipment
|
$ | 24,469 | $ | 7,116 | $ | 1,185 | $ | 17,316 | $ | 50,086 | ||||||||||
|
Payroll
|
3,114 | 412 | 279 | 2,129 | 5,934 | |||||||||||||||
|
Audit, legal, and consultants
|
- | 217 | 57 | 1,273 | 1,547 | |||||||||||||||
|
General and administrative
|
968 | 216 | 133 | 780 | 2,097 | |||||||||||||||
|
Operating
|
56,111 | 7,959 | 40 | 253 | 64,363 | |||||||||||||||
|
Total
|
$ | 84,662 | $ | 15,920 | $ | 1,694 | $ | 21,751 | $ | 124,027 | ||||||||||
|
As at December 31, 2010
|
||||||||||||||||||||
|
(Thousands of U.S. Dollars)
|
Colombia
|
Argentina
|
Peru
|
Corporate
|
Total
|
|||||||||||||||
|
Property, plant and equipment
|
$ | 32,854 | $ | 10,452 | $ | 8,377 | $ | 1,438 | $ | 53,121 | ||||||||||
|
Payroll
|
3,256 | 186 | - | 2,300 | 5,742 | |||||||||||||||
|
Audit, legal, and consultants
|
- | 140 | 16 | 1,676 | 1,832 | |||||||||||||||
|
General and administrative
|
1,039 | 590 | 70 | 363 | 2,062 | |||||||||||||||
|
Operating
|
43,037 | 2,141 | 173 | 35 | 45,386 | |||||||||||||||
|
Total
|
$ | 80,186 | $ | 13,509 | $ | 8,636 | $ | 5,812 | $ | 108,143 | ||||||||||
|
As at June 30, 2011
|
||||||||||||||||||||
|
Payments Due in Period
|
||||||||||||||||||||
|
Contractual Obligations
|
Total
|
Less than 1
Year
|
1 to 3
years
|
3 to 5
years
|
More than
5 years
|
|||||||||||||||
|
(Thousands of U.S. Dollars)
|
|
|
|
|
|
|||||||||||||||
|
Operating leases
|
$ | 10,703 | $ | 5,584 | $ | 4,311 | $ | 808 | $ | - | ||||||||||
|
Bank debt
|
31,250 | 31,250 | - | - | - | |||||||||||||||
|
Software and telecommunication
|
3,072 | 1,858 | 1,032 | 182 | - | |||||||||||||||
|
Drilling, completion, facility construction and oil transportation services
|
103,543 | 71,853 | 22,069 | 9,621 | - | |||||||||||||||
|
Consulting
|
806 | 806 | - | - | - | |||||||||||||||
|
Total
|
$ | 149,374 | $ | 111,351 | $ | 27,412 | $ | 10,611 | $ | - | ||||||||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||||||||||
|
2011
|
2010
|
% Change
|
2011
|
2010
|
% Change
|
|||||||||||||||||||
|
Production - Barrels of Oil Equivalent ("boe") per Day (1)
|
18,141 | 13,376 | 36 | 16,354 | 14,158 | 16 | ||||||||||||||||||
|
Prices Realized - per boe
|
$ | 97.93 | $ | 68.78 | 42 | $ | 95.93 | $ | 68.93 | 39 | ||||||||||||||
|
Revenue and Other Income ($000s)
|
$ | 162,120 | $ | 84,114 | 93 | $ | 284,639 | $ | 177,224 | 61 | ||||||||||||||
|
Net Income ($000s)
|
$ | 31,567 | $ | 17,371 | 82 | $ | 45,280 | $ | 27,331 | 66 | ||||||||||||||
|
Net Income Per Share - Basic
|
$ | 0.11 | $ | 0.07 | 57 | $ | 0.17 | $ | 0.11 | 55 | ||||||||||||||
|
Net Income Per Share - Diluted
|
$ | 0.11 | $ | 0.07 | 57 | $ | 0.16 | $ | 0.10 | 60 | ||||||||||||||
|
Funds Flow From Operations ($000s) (2)
|
$ | 88,572 | $ | 44,323 | 100 | $ | 155,132 | $ | 98,597 | 57 | ||||||||||||||
|
Capital Expenditures ($000s)
|
$ | 101,489 | $ | 34,856 | 191 | $ | 170,592 | $ | 54,360 | 214 | ||||||||||||||
|
As at
|
||||||||||||
|
June 30, 2011
|
December 31, 2010
|
% Change
|
||||||||||
|
Cash & Cash Equivalents ($000s)
|
$ | 211,355 | $ | 355,428 | (41 | ) | ||||||
|
Working Capital (including cash & cash equivalents) ($000s)
|
$ | 215,360 | $ | 265,835 | (19 | ) | ||||||
|
Property, Plant & Equipment ($000s)
|
$ | 1,009,055 | $ | 727,024 | 39 | |||||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
Funds Flow From Operations -
Non-GAAP Measure ($000s)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
|
|
|
|
|||||||||||||
|
Net income
|
$ | 31,567 | $ | 17,371 | $ | 45,280 | $ | 27,331 | ||||||||
|
Adjustments to reconcile net income to funds flow from operations
|
||||||||||||||||
|
Depletion, depreciation, accretion and impairment
|
46,965 | 31,641 | 110,322 | 71,984 | ||||||||||||
|
Deferred taxes
|
(5,219 | ) | (7,977 | ) | (5,406 | ) | (18,031 | ) | ||||||||
|
Stock-based compensation
|
2,492 | 1,998 | 5,945 | 3,360 | ||||||||||||
|
Unrealized gain on financial instruments
|
(1,292 | ) | - | (1,354 | ) | (44 | ) | |||||||||
|
Unrealized foreign exchange loss
|
11,644 | 1,290 | 16,102 | 13,997 | ||||||||||||
|
Settlement of asset retirement obligations
|
(305 | ) | - | (309 | ) | - | ||||||||||
|
Equity taxes
|
119 | - | 6,251 | - | ||||||||||||
|
Loss (gain) on acquisition
|
2,601 | - | (21,699 | ) | - | |||||||||||
|
Funds flows from operations
|
$ | 88,572 | $ | 44,323 | $ | 155,132 | $ | 98,597 | ||||||||
|
·
|
In the second quarter of 2011, production of oil and gas (net after royalty and inventory adjustments) increased by 36% to 18,141 barrels of oil equivalent per day (“boepd”) compared with the same quarter last year mainly due to a full quarter of production of 2,189 boepd from Petrolifera’s properties in Argentina and absence of any pipeline or other operational disruptions. For the first half of 2011, oil and gas production increased by 16% to
16,354 boepd compared with the first half of 2010. The first quarter of 2011 production was adversely affected by pipeline maintenance in Colombia.
In the second quarter of 2010, sections of the Ecopetrol operated Trans Andean Pipeline were damaged, which temporarily reduced our deliveries to Ecopetrol for 7 days in June 2010.
|
|
·
|
Average prices realized per boe in the three months ended June 30, 2011, increased by 42% to $97.93 compared with the same period last year. For the six months ended June 30, 2011, the average price realized per boe increased by 39% to $95.93 from the comparative period last year.
|
|
·
|
In the Moqueta field in the Chaza Block in Colombia, in which Gran Tierra has a 100% working interest, the Moqueta-4 delineation well was successfully completed and tested 1,674 barrels of oil per day in the first quarter of 2011 confirming additional oil bearing reservoirs.
The Moqueta-5 delineation well was drilled from the same well pad as the Moqueta-4 delineation well and reached total measured depth of 5,309 feet in April 2011. The reservoirs were penetrated approximately 50 feet deeper than in
Moqueta-4,
increasing the reserve potential of the field. Construction of the Moqueta to Costayaco pipeline was also completed in the second quarter of 2011 with first oil production from Moqueta commencing in June of 2011. Production from Moqueta is expected to be moderate at 500 barrels per day until gas compression facilities are installed
.
|
|
·
|
On June 15, 2011, Gran Tierra received final approvals for the acquisition of a 70% participating interest in Blocks 129, 142, 155 and 224 in the onshore Reconcavo Basin of Brazil and also became the operator of these fields effective from that date. Gran Tierra has now assumed its working interest share of a light oil discovery in Block 155 which is currently producing 500 barrels of oil per day gross from one zone without the assistance of pumps. Two gross development wells are planned to be drilled in the second half of 2011 to grow production from this discovery and Gran Tierra is also committed to drill two exploratory wells in the acquired
areas.
|
|
·
|
Higher production levels and improved crude oil prices contributed to a 93% increase in revenue and other income to $162.1 million for the quarter ended June 30, 2011 compared with the same quarter last year. The same contributing factors increased revenue and other income by 61% to $284.6 million for the first half of 2011.
|
|
·
|
Higher revenues offset partially by increased expenditures and foreign exchange losses resulted in net income of $31.6 million, or $0.11 per basic and diluted share, for the first quarter of 2011. This compares with $17.4 million, or $0.07 per basic and diluted share, recorded in the first quarter of 2010. Net income increased by 66% to $45.3 million, or $0.17 per basic share and $0.16 per diluted share, for the first half of 2011 compared with $27.3 million, or $0.11 per basic share and $0.10 per diluted share, recorded in the same period last year. The improvement came from higher revenues and a $21.7 million gain on acquisition which
were partially offset by increased operating and general and administrative (“G&A”) expenses and Colombian equity taxes as well as a $33.4 million ceiling test impairment recorded in the Peru cost center. Foreign exchange losses of $19.7 million were comparable to the losses recorded in the first half of 2010.
|
|
·
|
Increased production levels and improved crude oil prices offset partially by increased operating and general and administrative expenses contributed to higher funds flow from operations for both comparative periods.
|
|
·
|
Our cash and cash equivalents position of $211.4 million at June 30, 2011 decreased from $355.4 million at December 31, 2010 primarily as a result of year-to-date capital expenditures.
|
|
·
|
Working capital (including cash and cash equivalents) was $215.4 million at June 30, 2011, which is a $50.5 million decrease from December 31, 2010, due mainly to lower cash and cash equivalents and the short term bank debt, offset partially by a $113.3 million increase in accounts receivable due to the timing of payments from Ecopetrol.
|
|
·
|
Property, plant and equipment as at June 30, 2011 was $1.0 billion, an increase of $282.0 million from December 31, 2010, as a result of additions from the Petrolifera acquisition and the 2011 capital expenditure program, partially offset by DD&A.
|
|
|
||||
|
Consideration Transferred:
|
|
|||
|
Common shares issued net of share issue costs
|
$ | 141,690 | ||
|
Replacement warrants
|
1,354 | |||
| $ | 143,044 | |||
|
Allocation of Consideration Transferred (1):
|
||||
|
Oil and gas properties
|
||||
|
Proved
|
$ | 58,457 | ||
|
Unproved
|
161,278 | |||
|
Other long term assets
|
4,417 | |||
|
Net working capital (including cash acquired of $7.7 million and accounts receivable of $6.4 million)
|
(17,223 | ) | ||
|
Asset retirement obligations
|
(4,901 | ) | ||
|
Bank debt
|
(22,853 | ) | ||
|
Other long term liabilities
|
(14,432 | ) | ||
|
Gain on acquisition
|
(21,699 | ) | ||
| $ | 143,044 | |||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||||||||||
|
Consolidated Results of Operations
|
2011
|
2010
|
% Change
|
2011
|
2010
|
% Change
|
||||||||||||||||||
|
(Thousands of U.S. Dollars)
|
|
|
|
|
|
|
||||||||||||||||||
|
Oil and natural gas sales
|
$ | 161,664 | $ | 83,717 | 93 | $ | 283,960 | $ | 176,649 | 61 | ||||||||||||||
|
Interest
|
456 | 397 | 15 | 679 | 575 | 18 | ||||||||||||||||||
| 162,120 | 84,114 | 93 | 284,639 | 177,224 | 61 | |||||||||||||||||||
|
Operating expenses
|
23,160 | 9,529 | 143 | 39,556 | 19,714 | 101 | ||||||||||||||||||
|
Depletion, depreciation, accretion, and impairment
|
46,965 | 31,641 | 48 | 110,322 | 71,984 | 53 | ||||||||||||||||||
|
General and administrative expenses
|
16,410 | 9,594 | 71 | 30,048 | 16,784 | 79 | ||||||||||||||||||
|
Equity tax
|
221 | - | - | 8,271 | - | - | ||||||||||||||||||
|
Financial instruments gain
|
(1,292 | ) | - | - | (1,522 | ) | (44 | ) | - | |||||||||||||||
|
Loss (gain) on acquisition
|
2,601 | - | - | (21,699 | ) | - | - | |||||||||||||||||
|
Foreign exchange loss
|
14,495 | 3,126 | (364 | ) | 19,694 | 17,420 | (13 | ) | ||||||||||||||||
| 102,560 | 53,890 | 90 | 184,670 | 125,858 | 47 | |||||||||||||||||||
|
Income before income taxes
|
59,560 | 30,224 | 97 | 99,969 | 51,366 | 95 | ||||||||||||||||||
|
Income tax expense
|
(27,993 | ) | (12,853 | ) | 118 | (54,689 | ) | (24,035 | ) | 128 | ||||||||||||||
|
Net income
|
$ | 31,567 | $ | 17,371 | 82 | $ | 45,280 | $ | 27,331 | 66 | ||||||||||||||
|
Production, Net of Royalties
|
||||||||||||||||||||||||
|
Oil and NGL's ("bbl") (1)
|
1,594,735 | 1,204,254 | 32 | 2,888,188 | 2,545,936 | 13 | ||||||||||||||||||
|
Natural gas ("mcf") (1)
|
336,837 | 77,550 | 334 | 431,154 | 100,068 | 331 | ||||||||||||||||||
|
Total production ("boe") (1) (2) (3)
|
1,650,875 | 1,217,179 | 36 | 2,960,047 | 2,562,614 | 16 | ||||||||||||||||||
|
Average Prices
|
||||||||||||||||||||||||
|
Oil and NGL's ("per bbl")
|
$ | 100.68 | $ | 69.25 | 45 | $ | 97.82 | $ | 69.23 | 41 | ||||||||||||||
|
Natural gas ("per mcf")
|
$ | 3.32 | $ | 4.09 | (19 | ) | $ | 3.31 | $ | 4.05 | (18 | ) | ||||||||||||
|
Consolidated Results of Operations ("per boe")
|
||||||||||||||||||||||||
|
Oil and natural gas sales
|
$ | 97.93 | $ | 68.78 | 42 | $ | 95.93 | $ | 68.93 | 39 | ||||||||||||||
|
Interest
|
0.28 | 0.33 | (15 | ) | 0.23 | 0.22 | 5 | |||||||||||||||||
| 98.21 | 69.11 | 42 | 96.16 | 69.15 | 39 | |||||||||||||||||||
|
Operating expenses
|
14.03 | 7.83 | 79 | 13.36 | 7.69 | 74 | ||||||||||||||||||
|
Depletion, depreciation, accretion, and impairment
|
28.45 | 26.00 | 9 | 37.27 | 28.09 | 33 | ||||||||||||||||||
|
General and administrative expenses
|
9.94 | 7.88 | 26 | 10.15 | 6.55 | 55 | ||||||||||||||||||
|
Equity tax
|
0.13 | - | - | 2.79 | - | - | ||||||||||||||||||
|
Foreign exchange loss
|
8.78 | 2.57 | (242 | ) | 6.65 | 6.80 | 2 | |||||||||||||||||
|
Loss(gain) on acquisition
|
1.57 | - | - | (7.33 | ) | - | - | |||||||||||||||||
|
Financial instruments gain
|
(0.78 | ) | - | - | (0.51 | ) | (0.02 | ) | - | |||||||||||||||
| 62.12 | 44.28 | 40 | 62.38 | 49.11 | 27 | |||||||||||||||||||
|
Income before income taxes
|
36.09 | 24.83 | 45 | 33.78 | 20.04 | 69 | ||||||||||||||||||
|
Income tax expense
|
(16.95 | ) | (10.56 | ) | 61 | (18.48 | ) | (9.38 | ) | 97 | ||||||||||||||
|
Net income
|
$ | 19.14 | $ | 14.27 | 34 | $ | 15.30 | $ | 10.66 | 44 | ||||||||||||||
|
(1)
|
Production represents production volumes adjusted for inventory changes.
|
|
(2)
|
Natural gas liquids (“NGL”) volumes are converted to a barrel of oil equivalent (“boe”) on a one-to-one basis with oil.
|
|
(3)
|
Gas volumes are converted to boe at the rate of six thousand cubic feet (“mcf”) of gas per barrel of oil, based upon the approximate relative energy content of gas and oil, which rate is not necessarily indicative of the relationship of oil and gas prices.
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||||||||||
|
Segmented Results of Operations – Colombia
|
2011
|
2010
|
% Change
|
2011
|
2010
|
% Change
|
||||||||||||||||||
|
(Thousands of U.S. Dollars)
|
|
|
|
|
|
|
||||||||||||||||||
|
Oil and natural gas sales
|
$ | 148,473 | $ | 80,603 | 84 | $ | 265,777 | $ | 170,036 | 56 | ||||||||||||||
|
Interest
|
158 | 142 | 11 | 245 | 219 | 12 | ||||||||||||||||||
| 148,631 | 80,745 | 84 | 266,022 | 170,255 | 56 | |||||||||||||||||||
|
Operating expenses
|
15,558 | 7,288 | 113 | 28,343 | 15,390 | 84 | ||||||||||||||||||
|
Depletion, depreciation and accretion
|
39,609 | 30,321 | 31 | 69,645 | 65,327 | 7 | ||||||||||||||||||
|
General and administrative expenses
|
5,426 | 3,727 | 46 | 8,739 | 6,799 | 29 | ||||||||||||||||||
|
Equity tax
|
221 | - | - | 8,271 | - | - | ||||||||||||||||||
|
Foreign exchange loss
|
14,088 | 2,320 | (507 | ) | 19,409 | 16,890 | (15 | ) | ||||||||||||||||
| 74,902 | 43,656 | 72 | 134,407 | 104,406 | 29 | |||||||||||||||||||
|
Segment income before income taxes
|
$ | 73,729 | $ | 37,089 | 99 | $ | 131,615 | $ | 65,849 | 100 | ||||||||||||||
|
Production, Net of Royalties
|
||||||||||||||||||||||||
|
Oil and NGL's ("bbl") (1)
|
1,380,210 | 1,138,847 | 21 | 2,583,825 | 2,404,416 | 7 | ||||||||||||||||||
|
Natural gas ("mcf") (1)
|
60,315 | 77,550 | (22 | ) | 115,572 | 100,068 | 15 | |||||||||||||||||
|
Total production ("boe") (1) (2) (3)
|
1,390,262 | 1,151,772 | 21 | 2,603,087 | 2,421,094 | 8 | ||||||||||||||||||
|
Average Prices
|
||||||||||||||||||||||||
|
Oil and NGL's ("per bbl")
|
$ | 107.39 | $ | 70.50 | 52 | $ | 102.68 | $ | 70.55 | 46 | ||||||||||||||
|
Natural gas ("per mcf")
|
$ | 4.25 | $ | 4.11 | 3 | $ | 4.15 | $ | 4.09 | 1 | ||||||||||||||
|
Segmented Results of Operations ("per boe")
|
||||||||||||||||||||||||
|
Oil and natural gas sales
|
$ | 106.80 | $ | 69.98 | 53 | $ | 102.10 | $ | 70.23 | 45 | ||||||||||||||
|
Interest
|
0.11 | 0.12 | (8 | ) | 0.09 | 0.09 | - | |||||||||||||||||
| 106.91 | 70.10 | 53 | 102.19 | 70.32 | 45 | |||||||||||||||||||
|
Operating expenses
|
11.19 | 6.33 | 77 | 10.89 | 6.36 | 71 | ||||||||||||||||||
|
Depletion, depreciation and accretion
|
28.49 | 26.33 | 8 | 26.75 | 26.98 | (1 | ) | |||||||||||||||||
|
General and administrative expenses
|
3.90 | 3.24 | 20 | 3.36 | 2.81 | 20 | ||||||||||||||||||
|
Equity tax
|
0.16 | - | - | 3.18 | - | - | ||||||||||||||||||
|
Foreign exchange loss
|
10.13 | 2.01 | (404 | ) | 7.46 | 6.98 | (7 | ) | ||||||||||||||||
| 53.87 | 37.91 | 42 | 51.64 | 43.13 | 20 | |||||||||||||||||||
|
Segment income before income taxes
|
$ | 53.04 | $ | 32.19 | 65 | $ | 50.55 | $ | 27.19 | 86 | ||||||||||||||
|
(1)
|
Production represents production volumes adjusted for inventory changes.
|
|
(2)
|
Natural gas liquids (“NGL”) volumes are converted to boe on a one-to-one basis with oil.
|
|
(3)
|
Gas volumes are converted to ("boe") at the rate of six thousand cubic feet (“mcf”) of gas per barrel of oil, based upon the approximate relative energy content of gas and oil, which rate is not necessarily indicative of the relationship of oil and gas prices.
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
(Millions of U.S. Dollars)
|
June 30, 2011
|
June 30, 2010
|
June 30, 2011
|
June 30, 2010
|
||||||||||||
|
Drilling and completion
|
$ | 26.4 | $ | 17.7 | $ | 56.8 | $ | 25.1 | ||||||||
|
Facilities and equipment
|
9.9 | 7.8 | 15.0 | 13.2 | ||||||||||||
|
Geological and geophysical
|
4.3 | 2.7 | 5.1 | 7.2 | ||||||||||||
|
Other
|
13.6 | 0.7 | 19.6 | 1.0 | ||||||||||||
| 54.2 | 28.9 | 96.5 | 46.5 | |||||||||||||
|
·
|
Moqueta Field, Chaza Block (100% working interest and Operator)
|
|
·
|
Costayaco Field, Chaza Block (100% working interest and Operator)
|
|
·
|
Canangucho Prospect, Chaza Block (100% working interest and Operator)
|
|
·
|
Juanambu Field, Guayuyaco Block (70% working interest and Operator)
|
|
·
|
Garibay – Melero -1 (50% working interest and Non-Operated
|
|
·
|
Taruka Prospect, Piedemonte Sur Block (100% working interest and Operator)
|
|
·
|
Brillante, Sierra Nevada Block (100% working interest and Operator)
|
|
·
|
The Pacayaco-1 ST1 well on the Chaza block of the Putumayo basin is expected to be drilled in the fourth quarter of 2011.
|
|
·
|
Environmental permitting for the Rumiyaco-1 oil exploration well in the Rumiyaco Block of the Putumayo Basin has been approved. Civil construction work began in May 2011 and the well is expected to start drilling in the third quarter of 2011.
|
|
·
|
Melero-1 testing to be completed in the third quarter of 2011.
|
|
·
|
La Vega Este-1 oil exploration well in the Azar Block is on schedule to be drilled in the fourth quarter of 2011.
|
|
·
|
The Turpial-1 exploration well in the Middle Magdalena Basin is expected to begin drilling in the fourth quarter of 2011 targeting a heavy oil prospect on the Turpial Block.
|
|
·
|
The Brillante SE-2 well is expected to be drilled in the third quarter of 2011. The Brillante SE-2 well is expected to evaluate the significant potential gas resource discovered by Brillante SE-1x.
|
|
·
|
Moqueta-6, expected to spud in third quarter of 2011, will be drilled as a deviated well from the Moqueta-4 and -5 surface location in order to further investigate the down dip limits of the oil columns encountered in the Villeta U, Villeta T and Caballos formation reservoirs. Subject to further drilling engineering work, the bottom hole location is approximately 600 meters northwest of Moqueta-4. Planning is underway for Moqueta-7, expected to be drilled in the first quarter of 2012 at a new surface location approximately 1,750 meters west of Moqueta-4. This location will allow additional appraisal of the down dip
extent of the field. Moqueta-7 could be used as an oil producer or water injector depending on the well results.
|
|
·
|
Costayaco-14 water injection well is expected to be completed in early third quarter.
|
|
·
|
Facility construction will include ongoing development of the Moqueta field and further facility work at Costayaco and Brillante.
|
|
·
|
New 3D seismic acquisition is expected to start in the third quarter to assist in refining the mapping of the Moqueta field and planning further delineation and development drilling. 3-D seismic programs in Moqueta along with seismic programs in Brillante and three other blocks are expected to be completed by December 2011.
|
|
Three Months Ended June 30,
|
Three Months Ended June 30,
|
|||||||||||||||||||||||
|
Segmented Results of Operations - Argentina
|
2011
|
2010
|
% Change
|
2011
|
2010
|
% Change
|
||||||||||||||||||
|
(Thousands of U.S. Dollars)
|
|
|
|
|
|
|
||||||||||||||||||
|
Oil and natural gas sales
|
$ | 12,857 | $ | 3,114 | 313 | $ | 17,849 | $ | 6,613 | 170 | ||||||||||||||
|
Interest
|
28 | 3 | 833 | 28 | 19 | 47 | ||||||||||||||||||
| 12,885 | 3,117 | 313 | 17,877 | 6,632 | 170 | |||||||||||||||||||
|
Operating expenses
|
7,428 | 2,113 | 252 | 10,975 | 4,142 | 165 | ||||||||||||||||||
|
Depletion, depreciation, accretion, and impairment
|
5,505 | 1,224 | 350 | 6,652 | 6,491 | 2 | ||||||||||||||||||
|
General and administrative expenses
|
2,779 | 885 | 214 | 3,697 | 1,605 | 130 | ||||||||||||||||||
|
Foreign exchange loss
|
272 | 4 | - | 82 | 147 | (44 | ) | |||||||||||||||||
| 15,984 | 4,226 | 278 | 21,406 | 12,385 | 73 | |||||||||||||||||||
|
Segment loss before income taxes
|
$ | (3,099 | ) | $ | (1,109 | ) | 179 | $ | (3,529 | ) | $ | (5,753 | ) | (39 | ) | |||||||||
|
Production, Net of Royalties
|
||||||||||||||||||||||||
|
Oil and NGL's ("bbl") (1) (2)
|
210,512 | 65,407 | 222 | 300,350 | 141,520 | 112 | ||||||||||||||||||
|
Natural gas ("mcf") (2)
|
276,522 | - | - | 315,582 | - | - | ||||||||||||||||||
|
Total production ("boe") (2) (3)
|
256,599 | 65,407 | 292 | 352,947 | 141,520 | 149 | ||||||||||||||||||
|
Average Prices
|
||||||||||||||||||||||||
|
Oil and NGL's ("per bbl")
|
$ | 57.01 | $ | 47.61 | 20 | $ | 56.27 | $ | 46.73 | 20 | ||||||||||||||
|
Natural gas ("mcf") (1)
|
$ | 3.11 | $ | - | - | $ | 3.00 | $ | - | - | ||||||||||||||
|
Segmented Results of Operations ("per boe")
|
||||||||||||||||||||||||
|
Oil and natural gas sales
|
$ | 50.11 | $ | 47.61 | 5 | $ | 50.57 | $ | 46.73 | 8 | ||||||||||||||
|
Interest
|
0.11 | 0.05 | 120 | 0.08 | 0.13 | (38 | ) | |||||||||||||||||
| 50.22 | 47.66 | 5 | 50.65 | 46.86 | 8 | |||||||||||||||||||
|
Operating expenses
|
28.95 | 32.31 | (10 | ) | 31.10 | 29.27 | 6 | |||||||||||||||||
|
Depletion, depreciation, accretion, and impairment
|
21.45 | 18.71 | 15 | 18.85 | 45.86 | (59 | ) | |||||||||||||||||
|
General and administrative expenses
|
10.83 | 13.53 | (20 | ) | 10.47 | 11.34 | (8 | ) | ||||||||||||||||
|
Foreign exchange loss
|
1.06 | 0.06 | - | 0.23 | 1.04 | 75 | ||||||||||||||||||
| 62.29 | 64.61 | (4 | ) | 60.65 | 87.51 | (31 | ) | |||||||||||||||||
|
Segment loss before income taxes
|
$ | (12.07 | ) | $ | (16.95 | ) | (29 | ) | $ | (10.00 | ) | $ | (40.65 | ) | (75 | ) | ||||||||
|
(2)
|
Natural gas liquids (“NGL”) volumes are converted to boe on a one-to-one basis with oil.
|
|
(3)
|
Gas volumes are converted to barrel of oil equivalent (“boe”) at the rate of six thousand cubic feet (“mcf”) of gas per barrel of oil, based upon the approximate relative energy content of gas and oil, which rate is not necessarily indicative of the relationship of oil and gas prices.
|
|
·
|
Properties acquired from Petrolifera:
|
|
·
|
Valle Morado Field, Valle Morado Block
|
|
·
|
El Chivil, Neuquen Basin
|
|
·
|
Puesto Morales Blocks, Neuquén Basin
|
|
·
|
Santa Victoria Block, Noroeste Basin (50% working interest and Operator)
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||||||||||
|
2011
|
2010
|
% Change
|
2011
|
2010
|
% Change
|
|||||||||||||||||||
|
Segmented Results of Operations - Peru
|
||||||||||||||||||||||||
|
(Thousands of U.S. Dollars)
|
||||||||||||||||||||||||
|
Interest
|
$ | 134 | $ | - | - | $ | 134 | $ | - | - | ||||||||||||||
|
Operating expenses
|
$ | 108 | $ | 59 | 83 | $ | 172 | $ | 95 | 81 | ||||||||||||||
|
Depletion, depreciation, accretion and impairment
|
1,530 | 3 | - | 33,463 | 11 | - | ||||||||||||||||||
|
General and administrative expenses
|
1,000 | 173 | 478 | 1,565 | 377 | 315 | ||||||||||||||||||
|
Foreign exchange (gain) loss
|
(133 | ) | 7 | - | (70 | ) | 8 | - | ||||||||||||||||
| 2,505 | 242 | 935 | 35,130 | 491 | - | |||||||||||||||||||
|
Segment loss before income taxes
|
$ | (2,371 | ) | $ | (242 | ) | 880 | $ | (34,996 | ) | $ | (491 | ) | - | ||||||||||
|
·
|
Kanatari Prospect, Block 128 , Marañon Basin (100% working interest and Operator)
|
|
·
|
Block 122, Marañon Basin (100% working interest and Operator)
|
|
·
|
Blocks 123, 124 and 129, Marañon Basin (20% non-operated working interest)
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||||||||||
|
2011
|
2010
|
% Change
|
2011
|
2010
|
% Change
|
|||||||||||||||||||
|
Segmented Results of Operations - Corporate
|
||||||||||||||||||||||||
|
(Thousands of U.S. Dollars)
|
||||||||||||||||||||||||
|
Oil and natural gas sales
|
$ | 334 | $ | - | - | $ | 334 | $ | - | - | ||||||||||||||
|
Interest
|
136 | 252 | (46 | ) | 272 | 337 | (19 | ) | ||||||||||||||||
| 470 | 252 | 87 | 606 | 337 | 80 | |||||||||||||||||||
|
Operating expenses
|
66 | 69 | (4 | ) | 66 | 87 | (24 | ) | ||||||||||||||||
|
Depletion, depreciation and accretion
|
321 | 93 | 245 | 562 | 155 | 263 | ||||||||||||||||||
|
General and administrative expenses
|
7,205 | 4,809 | 50 | 16,047 | 8,003 | 101 | ||||||||||||||||||
|
Financial instruments gain
|
(1,292 | ) | - | - | (1,522 | ) | (44 | ) | - | |||||||||||||||
|
Loss (gain) on acquisition
|
2,601 | - | - | (21,699 | ) | - | - | |||||||||||||||||
|
Foreign exchange loss
|
268 | 795 | 66 | 273 | 375 | 27 | ||||||||||||||||||
| 9,169 | 5,766 | 59 | (6,273 | ) | 8,576 | (173 | ) | |||||||||||||||||
|
Segment income (loss) before income taxes
|
$ | (8,699 | ) | $ | (5,514 | ) | 58 | $ | 6,879 | $ | (8,239 | ) | (183 | ) | ||||||||||
|
·
|
Blocks 129, 142, 155, and 224 (70% working interest and Operator)
|
|
As at June 30, 2011
|
||||||||||||||||||||
|
Payments Due in Period
|
||||||||||||||||||||
|
Contractual Obligations
|
Total
|
Less than 1 Year
|
1 to 3
years
|
3 to 5
years
|
More than 5 years
|
|||||||||||||||
|
(Thousands of U.S. Dollars)
|
|
|
|
|
|
|||||||||||||||
|
Operating leases
|
$ | 10,703 | $ | 5,584 | $ | 4,311 | $ | 808 | $ | - | ||||||||||
|
Bank debt
|
31,250 | 31,250 | - | - | - | |||||||||||||||
|
Software and telecommunication
|
3,072 | 1,858 | 1,032 | 182 | - | |||||||||||||||
|
Drilling, completion, facility construction and oil transportation services
|
103,543 | 71,853 | 22,069 | 9,621 | - | |||||||||||||||
|
Consulting
|
806 | 806 | - | - | - | |||||||||||||||
|
Total
|
$ | 149,374 | $ | 111,351 | $ | 27,412 | $ | 10,611 | $ | - | ||||||||||
|
·
|
all bilateral aid, except anti-narcotics and humanitarian aid, would be suspended;
|
|
·
|
the Export-Import Bank of the United States and the Overseas Private Investment Corporation would not approve financing for new projects in Colombia;
|
|
·
|
United States representatives at multilateral lending institutions would be required to vote against all loan requests from Colombia, although such votes would not constitute vetoes; and
|
|
·
|
the President of the United States and Congress would retain the right to apply future trade sanctions
.
|
|
·
|
expand our systems effectively or efficiently or in a timely manner;
|
|
·
|
allocate our human resources optimally;
|
|
·
|
identify and hire qualified employees or retain valued employees; or
|
|
·
|
incorporate effectively the components of any business that we may acquire in our effort to achieve growth.
|
|
●
|
dilution caused by our issuance of additional shares of common stock and other forms of equity securities, which we expect to make in connection with acquisitions of other companies or assets;
|
|
●
|
announcements of new acquisitions, reserve discoveries or other business initiatives by our competitors;
|
|
●
|
fluctuations in revenue from our oil and natural gas business;
|
|
●
|
changes in the market and/or WTI price for oil and natural gas commodities and/or in the capital markets generally;
|
|
●
|
changes in the demand for oil and natural gas, including changes resulting from the introduction or expansion of alternative fuels; and
|
|
●
|
changes in the social, political and/or legal climate in the regions in which we will operate.
|
|
●
|
quarterly variations in our revenues and operating expenses;
|
|
●
|
changes in the valuation of similarly situated companies, both in our industry and in other industries;
|
|
●
|
changes in analysts’ estimates affecting us, our competitors and/or our industry;
|
|
●
|
changes in the accounting methods used in or otherwise affecting our industry;
|
|
●
|
additions and departures of key personnel;
|
|
●
|
announcements of technological innovations or new products available to the oil and natural gas industry;
|
|
●
|
announcements by relevant governments pertaining to incentives for alternative energy development programs;
|
|
●
|
fluctuations in interest rates, exchange rates and the availability of capital in the capital markets; and
|
|
●
|
significant sales of our common stock, including sales by future investors in future offerings we expect to make to raise additional capital.
|
| GRAN TIERRA ENERGY INC. | |
|
Date:
August 9, 2011
|
/s/ Dana Coffield
|
|
|
By: Dana Coffield
|
|
Its: Chief Executive Officer
|
|
|
Date:
August 9, 2011
|
/s/ Martin Eden
|
|
|
By: Martin Eden
|
|
Its: Chief Financial Officer
|
|
|
Exhibit
|
|
|
|
|
|
|
|
|
|
|
|
No.
|
|
Description
|
|
Reference
|
|
|
|
|
|
|
|
2.1
|
|
Arrangement Agreement, dated as of July 28, 2008, by and among Gran Tierra Energy Inc., Solana Resources Limited and Gran Tierra Exchangeco Inc.
|
|
Incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K (SEC File No. 001-34018), filed with the SEC on August 1, 2008.
|
|
|
|
|
|
|
|
2.2
|
|
Amendment No. 2 to Arrangement Agreement, which supersedes Amendment No. 1 thereto and includes the Plan of Arrangement, including appendices
|
|
Incorporated by reference to Exhibit 2.2 to the Registration Statement on Form S-3 (SEC File No. 333-153376), filed with the SEC on October 10, 2008.
|
|
2.3
|
|
Arrangement Agreement, dated January 17, 2011, by and between Gran Tierra Energy Inc. and Petrolifera Petroleum Limited.#
|
|
Incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K, filed with the SEC on January 21, 2011 (SEC File No. 001-34018).
|
|
|
|
|
|
|
|
3.1
|
|
Amended and Restated Articles of Incorporation.
|
|
Incorporated by reference to Exhibit 3.1 to the Quarterly Report on Form 10-Q/A (SEC File No. 001-34018), filed with the SEC on January 6, 2010.
|
|
|
|
|
|
|
|
3.2
|
|
Amended and Restated Bylaws of Gran Tierra Energy Inc.
|
|
Incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on September 22, 2008 (SEC File No. 000-52594).
|
|
|
|
|
|
|
|
4.1
|
|
Reference is made to Exhibits 3.1 to 3.2.
|
|
|
|
|
|
|
|
|
|
4.2
|
|
Form of Warrant issued to institutional and retail investors in connection with the private offering in June 2006.
|
|
Incorporated by reference to Exhibit 4.2 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on June 21, 2006 (SEC File No. 333-111656).
|
|
|
|
|
|
|
|
4.3
|
|
Details of the Goldstrike Special Voting Share.
|
|
Incorporated by reference to Exhibit 10.14 to the Annual Report on Form 10-KSB/A for the period ended December 31, 2005 and filed with the Securities and Exchange on April 21, 2006 (SEC File No. 333-111656).
|
|
|
|
|
|
|
|
4.4
|
|
Goldstrike Exchangeable Share Provisions.
|
|
Incorporated by reference to Exhibit 10.15 to the Annual Report on Form 10-KSB/A for the period ended December 31, 2005 and filed with the Securities and Exchange on April 21, 2006 (SEC File No. 333-111656).
|
|
|
|
|
|
|
|
4.5
|
|
Provisions Attaching to the GTE–Solana Exchangeable Shares.
|
|
Incorporated by reference to Annex E to the Proxy Statement on Schedule 14A filed with the Securities and Exchange Commission on October 14, 2008 (SEC File No. 001-34018).
|
|
|
|
|
|
|
|
4.6
|
|
Supplemental Warrant Indenture, dated as of March 18, 2011, among Gran Tierra Energy Inc., Petrolifera Petroleum Limited, and Computershare Trust Company of Canada.
|
|
Incorporated by reference to Exhibit 4.6 to the Quarterly Report on Form 10-Q (SEC File No. 001-34018), filed with the SEC on May 10, 2011.
|
|
|
|
|
|
|
|
|
Addendum No. 2, entered into between Gran Tierra Colombia Ltd. and Ecopetrol S.A. on December 30, 2010, amending the Agreement between those parties dated December 17, 2009 and accepted December 18, 2009, with respect to the sale of crude oil from the Chaza Block.
|
|
Filed herewith.
|
|
|
|
|
|
|
|
|
|
Addendum No. 2, entered into between
Solana Petroleum Exploration Colombia Ltd. and Ecopetrol S.A. on June 30, 2011, amending the Agreement between those parties dated December 17, 2009 and accepted December 18, 2009, with respect to the sale of crude oil from the Chaza Block.
|
|
Filed herewith.
|
|
| 10.3 |
Contract, dated July 27, 2011, between Gran Tierra Colombia Ltd. and Ecopetrol S.A., for the Purchase and Sale of Crude Oil from the Chaza, Santana and Guayuyaco Blocks.
|
Filed herewith. | ||
| 10.4 | Contract, dated July 27, 2011, between Solana Petroleum Exploration Colombia Ltd. and Ecopetrol S.A., for the Purchase and Sale of Crude Oil from the Chaza, Santana and Guayuyaco Blocks. | Filed herewith. |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|