These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Nevada
|
98-0479924
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. employer identification number)
|
|
|
300, 625 11th Avenue S.W.
Calgary, Alberta, Canada
|
T2R 0E1
|
|
|
(Address of principal executive offices)
|
(Zip code)
|
|
Large Accelerated Filer
x
|
Accelerated Filer
¨
|
|
Non-Accelerated Filer
¨
|
(do not check if a smaller reporting company) Smaller Reporting Company
¨
|
|
Page
|
||
|
PART I - FINANCIAL INFORMATION
|
||
|
ITEM 1.
|
3
|
|
|
ITEM 2.
|
21
|
|
|
ITEM 3.
|
39
|
|
|
ITEM 4.
|
39
|
|
|
PART II - OTHER INFORMATION
|
||
|
ITEM 1A.
|
40
|
|
|
ITEM 6.
|
50
|
|
|
51
|
||
|
52
|
||
|
Three Months Ended September
30,
|
Nine Months Ended September
30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
REVENUE AND OTHER INCOME
|
||||||||||||||||
|
Oil and natural gas sales
|
$ | 150,824 | $ | 84,110 | $ | 434,784 | $ | 260,759 | ||||||||
|
Interest
|
209 | 459 | 888 | 1,034 | ||||||||||||
| 151,033 | 84,569 | 435,672 | 261,793 | |||||||||||||
|
EXPENSES
|
||||||||||||||||
|
Operating
|
21,727 | 19,401 | 61,283 | 39,028 | ||||||||||||
|
Depletion, depreciation, accretion and
impairment (Note 5)
|
49,852 | 35,254 | 160,174 | 107,238 | ||||||||||||
|
General and administrative
|
16,316 | 10,977 | 46,364 | 27,848 | ||||||||||||
|
Equity tax (Note 8)
|
- | - | 8,271 | - | ||||||||||||
|
Financial instruments gain (Note 3)
|
- | - | (1,522 | ) | (44 | ) | ||||||||||
|
Gain on acquisition (Note 3)
|
- | - | (21,699 | ) | - | |||||||||||
|
Foreign exchange (gain) loss
|
(15,921 | ) | 16,320 | 3,773 | 33,740 | |||||||||||
| 71,974 | 81,952 | 256,644 | 207,810 | |||||||||||||
|
INCOME BEFORE INCOME TAXES
|
79,059 | 2,617 | 179,028 | 53,983 | ||||||||||||
|
Income tax expense (Note 8)
|
(29,974 | ) | (5,894 | ) | (84,663 | ) | (29,929 | ) | ||||||||
|
NET INCOME (LOSS) AND COMPREHENSIVE INCOME (LOSS)
|
49,085 | (3,277 | ) | 94,365 | 24,054 | |||||||||||
|
RETAINED EARNINGS, BEGINNING OF PERIOD
|
103,377 | 48,256 | 58,097 | 20,925 | ||||||||||||
|
RETAINED EARNINGS, END OF PERIOD
|
$ | 152,462 | $ | 44,979 | $ | 152,462 | $ | 44,979 | ||||||||
|
NET INCOME (LOSS) PER SHARE — BASIC
|
$ | 0.18 | $ | (0.01 | ) | $ | 0.35 | $ | 0.10 | |||||||
|
NET INCOME (LOSS) PER SHARE — DILUTED
|
$ | 0.17 | $ | (0.01 | ) | $ | 0.34 | $ | 0.09 | |||||||
|
WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC (Note 6)
|
277,608,572 | 254,951,642 | 272,006,775 | 252,487,462 | ||||||||||||
|
WEIGHTED AVERAGE SHARES OUTSTANDING - DILUTED (Note 6)
|
284,026,236 | 254,951,642 | 279,485,895 | 260,294,503 | ||||||||||||
|
September 30,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
ASSETS
|
||||||||
|
Current Assets
|
||||||||
|
Cash and cash equivalents
|
$ | 226,370 | $ | 355,428 | ||||
|
Restricted cash (Note 11)
|
2,990 | 250 | ||||||
|
Accounts receivable
|
143,533 | 43,035 | ||||||
|
Inventory (Note 2)
|
6,334 | 5,669 | ||||||
|
Taxes receivable
|
21,200 | 6,974 | ||||||
|
Prepaids
|
2,051 | 1,940 | ||||||
|
Deferred tax assets (Note 8)
|
2,504 | 4,852 | ||||||
|
Total Current Assets
|
404,982 | 418,148 | ||||||
|
Oil and Gas Properties (using the full cost method of accounting)
|
||||||||
|
Proved
|
579,212 | 442,404 | ||||||
|
Unproved
|
430,870 | 278,753 | ||||||
|
Total Oil and Gas Properties
|
1,010,082 | 721,157 | ||||||
|
Other capital assets
|
7,325 | 5,867 | ||||||
|
Total Property, Plant and Equipment (Note 5)
|
1,017,407 | 727,024 | ||||||
|
Other Long Term Assets
|
||||||||
|
Restricted cash (Note 11)
|
1,435 | 1,190 | ||||||
|
Deferred tax assets (Note 8)
|
13,100 | - | ||||||
|
Other long term assets
|
250 | 311 | ||||||
|
Goodwill
|
102,581 | 102,581 | ||||||
|
Total Other Long Term Assets
|
117,366 | 104,082 | ||||||
|
Total Assets
|
$ | 1,539,755 | $ | 1,249,254 | ||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
|
Current Liabilities
|
||||||||
|
Accounts payable
|
$ | 41,394 | $ | 76,023 | ||||
|
Accrued liabilities
|
63,296 | 32,120 | ||||||
|
Taxes payable
|
69,427 | 43,832 | ||||||
|
Asset retirement obligations (Note 7)
|
357 | 338 | ||||||
|
Total Current Liabilities
|
174,474 | 152,313 | ||||||
|
Long Term Liabilities
|
||||||||
|
Deferred tax liabilities (Note 8)
|
211,245 | 204,570 | ||||||
|
Equity tax payable (Note 8)
|
6,783 | - | ||||||
|
Asset retirement obligations (Note 7)
|
10,787 | 4,469 | ||||||
|
Other long term liabilities
|
955 | 1,036 | ||||||
|
Total Long Term Liabilities
|
229,770 | 210,075 | ||||||
|
Commitments and Contingencies (Note 9)
|
||||||||
|
Shareholders’ Equity
|
||||||||
|
Common shares (Note 6) (261,053,809 and 240,440,830 common shares and 16,575,092 and 17,681,123 exchangeable shares, par value $0.001 per share, issued and outstanding as at September 30, 2011 and December 31, 2010, respectively)
|
5,971 | 4,797 | ||||||
|
Additional paid in capital
|
975,298 | 821,781 | ||||||
|
Warrants (Note 6)
|
1,780 | 2,191 | ||||||
|
Retained earnings
|
152,462 | 58,097 | ||||||
|
Total Shareholders’ Equity
|
1,135,511 | 886,866 | ||||||
|
Total Liabilities and Shareholders’ Equity
|
$ | 1,539,755 | $ | 1,249,254 | ||||
|
Nine Months Ended September 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
Operating Activities
|
||||||||
|
Net income
|
$ | 94,365 | $ | 24,054 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depletion, depreciation, accretion and impairment
|
160,174 | 107,238 | ||||||
|
Deferred taxes (Note 8)
|
(15,488 | ) | (28,026 | ) | ||||
|
Stock-based compensation (Note 6)
|
9,383 | 5,424 | ||||||
|
Unrealized gain on financial instruments (Note 3)
|
(1,354 | ) | (44 | ) | ||||
|
Unrealized foreign exchange loss
|
136 | 27,136 | ||||||
|
Settlement of asset retirement obligations (Note 7)
|
(309 | ) | (263 | ) | ||||
|
Equity taxes
|
2,741 | - | ||||||
|
Gain on acquisition (Note 3)
|
(21,699 | ) | - | |||||
|
Net changes in non-cash working capital
|
||||||||
|
Accounts receivable
|
(90,014 | ) | (35,195 | ) | ||||
|
Inventory
|
4 | 1 | ||||||
|
Prepaids
|
224 | 10 | ||||||
|
Accounts payable and accrued liabilities
|
(7,287 | ) | (8,402 | ) | ||||
|
Taxes receivable and payable
|
9,658 | 9,455 | ||||||
|
Net cash provided by operating activities
|
140,534 | 101,388 | ||||||
|
Investing Activities
|
||||||||
|
Restricted cash
|
260 | 656 | ||||||
|
Additions to property, plant and equipment
|
(248,820 | ) | (88,954 | ) | ||||
|
Proceeds from disposition of oil and gas property
|
- | 1,600 | ||||||
|
Cash acquired on acquisition (Note 3)
|
7,747 | - | ||||||
|
Proceeds on sale of asset backed commercial paper (Note 3)
|
22,679 | - | ||||||
|
Long term assets and liabilities
|
63 | 28 | ||||||
|
Net cash used in investing activities
|
(218,071 | ) | (86,670 | ) | ||||
|
Financing Activities
|
||||||||
|
Settlement of bank debt (Notes 3 and 11)
|
(54,103 | ) | - | |||||
|
Proceeds from issuance of common shares
|
2,582 | 22,892 | ||||||
|
Net cash (used in) provided by financing activities
|
(51,521 | ) | 22,892 | |||||
|
Net (decrease) increase in cash and cash equivalents
|
(129,058 | ) | 37,610 | |||||
|
Cash and cash equivalents, beginning of period
|
355,428 | 270,786 | ||||||
|
Cash and cash equivalents, end of period
|
$ | 226,370 | $ | 308,396 | ||||
|
Cash
|
$ | 84,146 | $ | 223,320 | ||||
|
Term deposits
|
142,224 | 85,076 | ||||||
|
Cash and cash equivalents, end of period
|
$ | 226,370 | $ | 308,396 | ||||
|
Supplemental cash flow disclosures:
|
||||||||
|
Cash paid for interest
|
$ | 1,604 | $ | - | ||||
|
Cash paid for income taxes
|
$ | 64,310 | $ | 42,024 | ||||
|
Non-cash investing activities:
|
||||||||
|
Non-cash working capital related to property, plant and equipment
|
$ | 26,423 | $ | 30,747 | ||||
|
Nine Months Ended
|
Year Ended
|
|||||||
|
September 30, 2011
|
December 31, 2010
|
|||||||
|
Share Capital
|
||||||||
|
Balance, beginning of period
|
$ | 4,797 | $ | 1,431 | ||||
|
Issue of common shares
|
1,174 | 3,366 | ||||||
|
Balance, end of period
|
5,971 | 4,797 | ||||||
|
Additional Paid in Capital
|
||||||||
|
Balance, beginning of period
|
821,781 | 766,963 | ||||||
|
Issue of common shares
|
142,109 | 19,119 | ||||||
|
Exercise of warrants (Note 6)
|
411 | 24,916 | ||||||
|
Exercise of stock options (Note 6)
|
987 | 2,300 | ||||||
|
Stock-based compensation expense (Note 6)
|
10,010 | 8,483 | ||||||
|
Balance, end of period
|
975,298 | 821,781 | ||||||
|
Warrants
|
||||||||
|
Balance, beginning of period
|
2,191 | 27,107 | ||||||
|
Exercise of warrants (Note 6)
|
(411 | ) | (24,916 | ) | ||||
|
Balance, end of period
|
1,780 | 2,191 | ||||||
|
Retained Earnings
|
||||||||
|
Balance, beginning of period
|
58,097 | 20,925 | ||||||
|
Net income
|
94,365 | 37,172 | ||||||
|
Balance, end of period
|
152,462 | 58,097 | ||||||
|
Total Shareholders’ Equity
|
$ | 1,135,511 | $ | 886,866 | ||||
|
Exercise price (CDN dollars per warrant)
|
$ | 9.67 | ||
|
Risk-free interest rate
|
1.3 | % | ||
|
Expected life
|
0.45 Years
|
|||
|
Volatility
|
44 | % | ||
|
Expected annual dividend per share
|
Nil
|
|||
|
Estimated fair value per warrant (CDN dollars)
|
$ | 0.32 | ||
|
(Thousands of U.S. Dollars)
|
||||
|
Consideration Transferred:
|
||||
|
Common shares issued net of share issue costs
|
$ | 141,690 | ||
|
Replacement warrants
|
1,354 | |||
| $ | 143,044 | |||
|
Allocation of Consideration Transferred (1):
|
||||
|
Oil and gas properties
|
||||
|
Proved
|
$ | 58,457 | ||
|
Unproved
|
161,278 | |||
|
Other long term assets
|
4,417 | |||
|
Net working capital (including cash acquired of $7.7 million and accounts receivable of $6.4 million)
|
(17,223 | ) | ||
|
Asset retirement obligations
|
(4,901 | ) | ||
|
Bank debt
|
(22,853 | ) | ||
|
Other long term liabilities
|
(14,432 | ) | ||
|
Gain on acquisition
|
(21,699 | ) | ||
| $ | 143,044 | |||
|
Three
Months
Ended
September
30,
|
Nine Months Ended September
30,
|
|||||||||||
|
(Thousands of U.S. Dollars except per share amounts)
|
2010
|
2011
|
2010
|
|||||||||
|
Revenue and other income
|
$ | 97,535 | $ | 444,867 | $ | 303,547 | ||||||
|
Net (loss) income
|
$ | (5,546 | ) | $ | 61,542 | $ | 25,994 | |||||
|
Net (loss) income per share - basic
|
$ | (0.02 | ) | $ | 0.23 | $ | 0.10 | |||||
|
Net (loss) income per share - diluted
|
$ | (0.02 | ) | $ | 0.22 | $ | 0.09 | |||||
|
Three Months Ended September 30, 2011
|
||||||||||||||||||||
|
(Thousands of U.S. Dollars except per unit of production amounts)
|
Colombia
|
Argentina
|
Peru
|
All Other
|
Total
|
|||||||||||||||
|
Oil and natural gas sales
|
$ | 133,475 | $ | 15,188 | $ | - | $ | 2,161 | $ | 150,824 | ||||||||||
|
Interest income (expense)
|
130 | (22 | ) | 6 | 95 | 209 | ||||||||||||||
|
Depletion, depreciation, accretion and impairment
|
34,916 | 6,508 | 7,375 | 1,053 | 49,852 | |||||||||||||||
|
Depletion, depreciation, accretion and impairment - per unit of production
|
25.53 | 21.62 | - | 0.05 | 29.50 | |||||||||||||||
|
Segment income (loss) before income taxes
|
96,503 | (1,623 | ) | (8,432 | ) | (7,389 | ) | 79,059 | ||||||||||||
|
Segment capital expenditures
|
$ | 40,100 | $ | 7,100 | $ | 4,096 | $ | 7,268 | $ | 58,564 | ||||||||||
|
Three Months Ended September 30, 2010
|
||||||||||||||||||||
|
(Thousands of U.S. Dollars except per unit of production amounts)
|
Colombia
|
Argentina
|
Peru
|
All Other
|
Total
|
|||||||||||||||
|
Oil and natural gas sales
|
$ | 80,731 | $ | 3,379 | $ | - | $ | - | $ | 84,110 | ||||||||||
|
Interest income
|
301 | - | - | 158 | 459 | |||||||||||||||
|
Depletion, depreciation, accretion and impairment
|
33,916 | 1,208 | 16 | 114 | 35,254 | |||||||||||||||
|
Depletion, depreciation, accretion and impairment - per unit of production
|
28.78 | 18.08 | - | - | 28.31 | |||||||||||||||
|
Segment income (loss) before income taxes
|
8,305 | (405 | ) | (591 | ) | (4,692 | ) | 2,617 | ||||||||||||
|
Segment capital expenditures
|
$ | 22,084 | $ | 12,289 | $ | 7,080 | $ | 6,233 | $ | 47,686 | ||||||||||
|
Nine Months Ended September 30, 2011
|
||||||||||||||||||||
|
(Thousands of U.S. Dollars except per unit of production amounts)
|
Colombia
|
Argentina
|
Peru
|
All Other
|
Total
|
|||||||||||||||
|
Oil and natural gas sales
|
$ | 399,252 | $ | 33,038 | $ | - | $ | 2,494 | $ | 434,784 | ||||||||||
|
Interest income
|
375 | 6 | 140 | 367 | 888 | |||||||||||||||
|
Depletion, depreciation, accretion and impairment
|
104,560 | 13,161 | 40,838 | 1,615 | 160,174 | |||||||||||||||
|
Depletion, depreciation, accretion and impairment - per unit of production
|
26.33 | 20.12 | - | 0.06 | 34.45 | |||||||||||||||
|
Segment income (loss) before income taxes
|
228,118 | (5,152 | ) | (43,428 | ) | (510 | ) | 179,028 | ||||||||||||
|
Segment capital expenditures
|
$ | 136,580 | $ | 25,859 | $ | 29,670 | $ | 37,046 | $ | 229,155 | ||||||||||
|
Nine Months Ended September 30, 2010
|
||||||||||||||||||||
|
(Thousands of U.S. Dollars except per unit of production amounts)
|
Colombia
|
Argentina
|
Peru
|
All Other
|
Total
|
|||||||||||||||
|
Oil and natural gas sales
|
$ | 250,767 | $ | 9,992 | $ | - | $ | - | $ | 260,759 | ||||||||||
|
Interest income
|
520 | 19 | - | 495 | 1,034 | |||||||||||||||
|
Depletion, depreciation, accretion and impairment
|
99,243 | 7,699 | 27 | 269 | 107,238 | |||||||||||||||
|
Depletion, depreciation, accretion and impairment - per unit of production
|
27.57 | 36.96 | - | - | 28.16 | |||||||||||||||
|
Segment income (loss) before income taxes
|
74,154 | (6,158 | ) | (1,082 | ) | (12,931 | ) | 53,983 | ||||||||||||
|
Segment capital expenditures
|
$ | 68,531 | $ | 16,763 | $ | 9,216 | $ | 7,536 | $ | 102,046 | ||||||||||
|
As at September 30, 2011
|
||||||||||||||||||||
|
(Thousands of U.S. Dollars)
|
Colombia
|
Argentina
|
Peru
|
All Other
|
Total
|
|||||||||||||||
|
Property, plant and equipment
|
$ | 786,783 | $ | 151,156 | $ | 28,948 | $ | 50,520 | $ | 1,017,407 | ||||||||||
|
Goodwill
|
102,581 | - | - | - | 102,581 | |||||||||||||||
|
Other assets
|
255,399 | 36,766 | 8,384 | 119,218 | 419,767 | |||||||||||||||
|
Total Assets
|
$ | 1,144,763 | $ | 187,922 | $ | 37,332 | $ | 169,738 | $ | 1,539,755 | ||||||||||
|
As at December 31, 2010
|
||||||||||||||||||||
|
(Thousands of U.S. Dollars)
|
Colombia
|
Argentina
|
Peru
|
All Other
|
Total
|
|||||||||||||||
|
Property, plant and equipment
|
$ | 654,416 | $ | 29,031 | $ | 28,578 | $ | 14,999 | $ | 727,024 | ||||||||||
|
Goodwill
|
102,581 | - | - | - | 102,581 | |||||||||||||||
|
Other assets
|
155,798 | 15,220 | 18,575 | 230,056 | 419,649 | |||||||||||||||
|
Total Assets
|
$ | 912,795 | $ | 44,251 | $ | 47,153 | $ | 245,055 | $ | 1,249,254 | ||||||||||
|
As at September 30, 2011
|
As at December 31, 2010
|
|||||||||||||||||||||||
|
(Thousands of U.S. Dollars)
|
Cost
|
Accumulated
depletion,
depreciation
and
accretion
|
Net book
value
|
Cost
|
Accumulated
depletion,
depreciation
and
accretion
|
Net book
value
|
||||||||||||||||||
|
Oil and gas properties
|
||||||||||||||||||||||||
|
Proved
|
$ | 1,071,713 | $ | (492,501 | ) | $ | 579,212 | $ | 777,262 | $ | (334,858 | ) | $ | 442,404 | ||||||||||
|
Unproved
|
430,870 | - | 430,870 | 278,753 | - | 278,753 | ||||||||||||||||||
| 1,502,583 | (492,501 | ) | 1,010,082 | 1,056,015 | (334,858 | ) | 721,157 | |||||||||||||||||
|
Furniture and fixtures and leasehold improvements
|
6,537 | (4,051 | ) | 2,486 | 5,233 | (2,831 | ) | 2,402 | ||||||||||||||||
|
Computer equipment
|
7,389 | (3,070 | ) | 4,319 | 5,521 | (2,358 | ) | 3,163 | ||||||||||||||||
|
Automobiles
|
1,081 | (561 | ) | 520 | 779 | (477 | ) | 302 | ||||||||||||||||
|
Total Property, Plant and Equipment
|
$ | 1,517,590 | $ | (500,183 | ) | $ | 1,017,407 | $ | 1,067,548 | $ | (340,524 | ) | $ | 727,024 | ||||||||||
|
Nine Months Ended September 30, 2011
|
||||||||||||||||||||
|
(Thousands of U.S. Dollars)
|
Colombia
|
Argentina
|
Peru
|
Brazil
|
Total
|
|||||||||||||||
|
Capitalized G&A, including stock based compensation
|
$ | 4,786 | $ | 1,609 | $ | 464 | $ | 1,066 | $ | 7,925 | ||||||||||
|
Capitalized stock based compensation
|
$ | 304 | $ | 189 | $ | - | $ | 133 | $ | 626 | ||||||||||
|
Year ended December 31, 2010
|
||||||||||||||||||||
|
(Thousands of U.S. Dollars)
|
Colombia
|
Argentina
|
Peru
|
Brazil
|
Total
|
|||||||||||||||
|
Capitalized G&A, including stock based compensation
|
$ | 4,127 | $ | 1,171 | $ | - | $ | - | $ | 5,298 | ||||||||||
|
Capitalized stock based compensation
|
$ | 308 | $ | 150 | $ | - | $ | - | $ | 458 | ||||||||||
|
Number of
|
Weighted Average
|
|||||||
|
Outstanding
|
Exercise Price
|
|||||||
|
Options
|
$/Option
|
|||||||
|
Balance, December 31, 2010
|
10,943,058 | 3.49 | ||||||
|
Granted in 2011
|
3,920,996 | 8.17 | ||||||
|
Exercised in 2011
|
(695,881 | ) | (2.93 | ) | ||||
|
Forfeited in 2011
|
(387,501 | ) | (6.46 | ) | ||||
|
Balance, September 30, 2011
|
13,780,672 | 4.76 | ||||||
|
Number of
|
Weighted Average
|
Weighted
|
||||||||||
|
Outstanding
|
Exercise Price
|
Average
|
||||||||||
|
Range of Exercise Prices ($/option)
|
Options
|
$/Option
|
Expiry Years
|
|||||||||
|
0.50 to 2.00
|
1,369,171 | 1.14 | 4.9 | |||||||||
|
2.01 to 3.50
|
5,047,752 | 2.46 | 7.0 | |||||||||
|
3.51 to 5.50
|
466,666 | 4.43 | 8.0 | |||||||||
|
5.51 to 7.00
|
3,161,087 | 5.93 | 8.6 | |||||||||
|
7.01 to 8.40
|
3,735,996 | 8.23 | 9.4 | |||||||||
|
Total
|
13,780,672 | 4.76 | 7.8 | |||||||||
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Dividend yield (per share)
|
$nil | $nil | $nil | $nil | ||||||||||||
|
Volatility
|
76 | % | 85 | % | 81 | % | 90 | % | ||||||||
|
Risk-free interest rate
|
0.6 | % | 0.3 | % | 1.3 | % | 0.4 | % | ||||||||
|
Expected term
|
4 - 6 years
|
3 years
|
4 - 6 years
|
3 years
|
||||||||||||
|
Estimated forfeiture percentage (per year)
|
4 | % | 10 | % | 4 | % | 10 | % | ||||||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Weighted average number of common and exchangeable shares outstanding
|
277,608,572 | 254,951,642 | 272,006,775 | 252,487,462 | ||||||||||||
|
Shares issuable pursuant to warrants
|
2,597,140 | - | 2,743,224 | 3,877,754 | ||||||||||||
|
Shares issuable pursuant to stock options
|
4,350,662 | - | 5,504,270 | 3,929,287 | ||||||||||||
|
Shares to be purchased from proceeds of stock options
|
(530,138 | ) | - | (768,374 | ) | - | ||||||||||
|
Weighted average number of diluted common and exchangeable shares outstanding
|
284,026,236 | 254,951,642 | 279,485,895 | 260,294,503 | ||||||||||||
|
Nine Months Ended
|
Year Ended
|
|||||||
|
(Thousands of U.S. Dollars)
|
September 30, 2011
|
December 31, 2010
|
||||||
|
Balance, beginning of year
|
$ | 4,807 | $ | 4,708 | ||||
|
Settlements
|
(309 | ) | (286 | ) | ||||
|
Disposal
|
- | (720 | ) | |||||
|
Liability incurred
|
1,256 | 719 | ||||||
|
Liability assumed in a business combination (Note 3)
|
4,901 | - | ||||||
|
Foreign exchange
|
(1 | ) | 58 | |||||
|
Accretion
|
490 | 328 | ||||||
|
Balance, end of period
|
$ | 11,144 | $ | 4,807 | ||||
|
Asset retirement obligations - current
|
$ | 357 | $ | 338 | ||||
|
Asset retirement obligations - long term
|
10,787 | 4,469 | ||||||
|
Balance, end of period
|
$ | 11,144 | $ | 4,807 | ||||
|
Nine Months Ended September 30,
|
||||||||
|
(Thousands of U.S. Dollars)
|
2011
|
2010
|
||||||
|
Income before income taxes
|
$ | 179,028 | $ | 53,983 | ||||
| 35 |
%
|
35 | % | |||||
|
Income tax expense expected
|
62,660 | 18,894 | ||||||
|
Other permanent differences
|
(2,507 | ) | 4,721 | |||||
|
Foreign currency translation adjustments
|
(1,100 | ) | 12,060 | |||||
|
Impact of foreign taxes
|
(4,704 | ) | (108 | ) | ||||
|
Enhanced tax depreciation incentive
|
- | (6,842 | ) | |||||
|
Stock-based compensation
|
2,987 | 1,519 | ||||||
|
Increase in valuation allowance
|
33,404 | 4,536 | ||||||
|
Branch and other foreign income pick-up in the United States and Canada
|
(4,627 | ) | (4,851 | ) | ||||
|
Non-deductible third party royalty in Colombia
|
6,145 | - | ||||||
|
Non-taxable gain on acquisition
|
(7,595 | ) | - | |||||
|
Total income tax expense
|
$ | 84,663 | $ | 29,929 | ||||
|
Current income tax
|
99,390 | 57,955 | ||||||
|
Deferred tax recovery
|
(14,727 | ) | (28,026 | ) | ||||
|
Total income tax expense
|
$ | 84,663 | $ | 29,929 | ||||
|
As at
|
||||||||
|
(Thousands of U.S. Dollars)
|
September 30, 2011
|
December 31, 2010
|
||||||
|
Deferred Tax Assets
|
||||||||
|
Tax benefit of loss carryforwards
|
$ | 61,518 | $ | 27,527 | ||||
|
Tax basis in excess of book basis
|
29,988 | 7,975 | ||||||
|
Foreign tax credits and other accruals
|
16,789 | 16,895 | ||||||
|
Capital losses
|
2,444 | 1,413 | ||||||
|
Deferred tax assets before valuation allowance
|
110,739 | 53,810 | ||||||
|
Valuation allowance
|
(95,135 | ) | (48,958 | ) | ||||
| $ | 15,604 | $ | 4,852 | |||||
|
Deferred tax assets - current
|
$ | 2,504 | $ | 4,852 | ||||
|
Deferred tax assets - long term
|
13,100 | - | ||||||
| 15,604 | 4,852 | |||||||
|
Deferred Tax Liabilities
|
||||||||
|
Long-term - book value in excess of tax basis
|
(211,245 | ) | (204,570 | ) | ||||
|
Net Deferred Tax Liabilities
|
$ | (195,641 | ) | $ | (199,718 | ) | ||
|
Changes in the Company's unrecognized tax benefit are as follows:
|
||||
|
(Thousands of U.S. Dollars)
|
||||
|
Unrecognized tax benefit at January 1, 2011
|
$ | 4,175 | ||
|
Reduction of tax position related to prior years
|
(257 | ) | ||
|
Additions to tax position related to the current year
|
16,758 | |||
|
Unrecognized tax benefit at September 30, 2011
|
$ | 20,676 | ||
|
As at September 30, 2011
|
||||||||||||||||||||
|
Payments Due in Period
|
||||||||||||||||||||
|
Contractual Obligations
|
Total
|
Less than
1 Year
|
1 to 3
years
|
3 to 5
years
|
More
than 5
years
|
|||||||||||||||
|
(Thousands of U.S. Dollars)
|
||||||||||||||||||||
|
Operating leases
|
$ | 9,436 | $ | 5,612 | $ | 3,239 | $ | 585 | $ | - | ||||||||||
|
Software and telecommunication
|
2,017 | 1,221 | 754 | 42 | - | |||||||||||||||
|
Drilling, completion, facility construction and oil transportation services
|
112,546 | 80,766 | 30,153 | 1,627 | - | |||||||||||||||
|
Consulting
|
518 | 518 | - | - | - | |||||||||||||||
|
Total
|
$ | 124,517 | $ | 88,117 | $ | 34,146 | $ | 2,254 | $ | - | ||||||||||
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||||||||||
|
2011
|
2010
|
% Change
|
2011
|
2010
|
% Change
|
|||||||||||||||||||
|
Production - Barrels of Oil Equivalent ("boe") per Day (1)
|
18,369 | 13,536 | 36 | 17,033 | 13,949 | 22 | ||||||||||||||||||
|
Prices Realized - per boe
|
$ | 89.25 | $ | 67.54 | 32 | $ | 93.50 | $ | 68.48 | 37 | ||||||||||||||
|
Revenue and Other Income ($000s)
|
$ | 151,033 | $ | 84,569 | 79 | $ | 435,672 | $ | 261,793 | 66 | ||||||||||||||
|
Net Income (Loss) ($000s)
|
$ | 49,085 | $ | (3,277 | ) | - | $ | 94,365 | $ | 24,054 | 292 | |||||||||||||
|
Net Income Per Share - Basic
|
$ | 0.18 | $ | (0.01 | ) | - | $ | 0.35 | $ | 0.10 | 250 | |||||||||||||
|
Net Income Per Share - Diluted
|
$ | 0.17 | $ | (0.01 | ) | - | $ | 0.34 | $ | 0.09 | 278 | |||||||||||||
|
Funds Flow From Operations ($000s) (2)
|
$ | 72,817 | $ | 37,185 | 96 | $ | 227,949 | $ | 135,519 | 68 | ||||||||||||||
|
Capital Expenditures ($000s)
|
$ | 58,564 | $ | 47,686 | 23 | $ | 229,155 | $ | 102,046 | 125 | ||||||||||||||
|
As at
|
||||||||||||
|
September 30, 2011
|
December 31, 2010
|
% Change
|
||||||||||
|
Cash & Cash Equivalents ($000s)
|
$ | 226,370 | $ | 355,428 | (36 | ) | ||||||
|
Working Capital (including cash & cash equivalents) ($000s)
|
$ | 230,508 | $ | 265,835 | (13 | ) | ||||||
|
Property, Plant & Equipment ($000s)
|
$ | 1,017,407 | $ | 727,024 | 40 | |||||||
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
|
Funds Flow From Operations - Non-GAAP Measure ($000s)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
Net income (loss)
|
$ | 49,085 | $ | (3,277 | ) | $ | 94,365 | $ | 24,054 | |||||||
|
Adjustments to reconcile net income (loss) to funds flow from operations
|
||||||||||||||||
|
DD&A
|
49,852 | 35,254 | 160,174 | 107,238 | ||||||||||||
|
Deferred taxes
|
(10,082 | ) | (9,995 | ) | (15,488 | ) | (28,026 | ) | ||||||||
|
Stock-based compensation
|
3,438 | 2,064 | 9,383 | 5,424 | ||||||||||||
|
Unrealized gain on financial instruments
|
- | - | (1,354 | ) | (44 | ) | ||||||||||
|
Unrealized foreign exchange (gain) loss
|
(15,966 | ) | 13,139 | 136 | 27,136 | |||||||||||
|
Settlement of asset retirement obligations
|
- | - | (309 | ) | (263 | ) | ||||||||||
|
Equity taxes
|
(3,510 | ) | - | 2,741 | - | |||||||||||
|
Gain on acquisition
|
- | - | (21,699 | ) | - | |||||||||||
|
Funds flows from operations
|
$ | 72,817 | $ | 37,185 | $ | 227,949 | $ | 135,519 | ||||||||
|
|
·
|
In the third quarter of 2011, oil and gas production (net after royalty and inventory adjustments) increased by 36% to 18,369 barrels of oil equivalent per day (“boepd”) net after royalty (“NAR”) compared with the third quarter of 2010. The production increase was mainly due to a full quarter of production of 2,559 boepd from Petrolifera’s properties, improved production from the Costayaco field and the absence of any pipeline or other operational disruptions. For the nine months ended September 30, 2011, oil and gas production increased by 22% to 17,033 boepd compared with the same nine month period of 2010. Production from Petrolifera’s properties was 1,688 boepd during this period.
|
|
|
·
|
Average prices realized per boe in the third quarter of 2011, increased by 32% to $89.25 compared with the third quarter of 2010. For the nine months ended September 30, 2011, the average price realized per boe increased by 37% to $93.50 from the comparable nine month period in 2010.
|
|
|
·
|
Successful Melero-1 exploration well on the Garibay Block in the Llanos basin, Colombia tested 922 gross barrels of oil per day.
|
|
|
·
|
Three exploration wells drilled in the Rinconada Norte Block of the Neuquen Basin, Argentina made new discoveries of oil, one of which tested 1,023 boe gross per day. A wholly-owned subsidiary of America Petrogas Inc. is the operator of the Rinconada Norte Block with a 65% working interest upon completing certain work program obligations, while we hold a 35% working interest.
|
|
|
·
|
We announced two farm-in agreements with Statoil do Brasil Ltda. ("Statoil") in a joint venture with PetróleoBrasileiro S.A. ("Petrobras"), in Brazil
’
s deepwater offshore Camamu-Almada Basin,
subject to obtaining regulatory approval from Agência Nacional de Petróleo, Gás Natural e Biocombustíveis ("ANP").
|
|
|
·
|
Subsequent to end of the third quarter 2011, we announced an acreage swap in Colombia with a wholly-owned subsidiary of Compania Espanola de Petroleos, S.A. (“CEPSA”), resulting in additional exploration opportunities in the foothills of the Llanos Basin subject to obtaining regulatory approval from Colombia’s Agencia Nacional de Hidrocarburos (National Hydrocarbons Agency) (“ANH”).
|
|
|
·
|
Increased production levels and improved crude oil prices contributed to a 79% increase in revenue and other income to $151.0 million for the third quarter of 2011 compared with the third quarter of 2010. The same contributing factors increased revenue and other income by 66% to $435.7 million for the nine months ended September 30, 2011.
|
|
|
·
|
Increased oil and natural gas sales
and a foreign exchange gain, partially offset by increased DD&A, operating and general and adminstrative ("G&A") expenses, resulted in net income of $49.1 million, or $0.18 per share basic and $0.17 per share diluted, for the third quarter of 2011. This compares with a loss of $3.3 million, or $0.01 per basic and diluted share, in the third quarter of 2010. Net income increased by 292% to $94.4 million, or $0.35 per basic share and $0.34 per diluted share, for the nine months ended September 30, 2011 compared with $24.1 million, or $0.10 per basic share and $0.09 per diluted share, in the comparable nine month period in 2010. The improvement in net income for the nine months ended September 30, 2011 is a result of increased oil and natural gas sales, a gain on the Petrolifera acquisition and a reduced foreign exchange loss, partially offset by an impairment loss recorded in the Peru cost center, a Colombian equity tax and increased DD&A, operating and G&A expenses.
|
|
|
·
|
Increased production levels and improved crude oil prices, partially offset by increased operating and G&A expenses, contributed to increased funds flow from operations for both comparative periods.
|
|
|
·
|
Cash and cash equivalents of $226.4 million at September 30, 2011 decreased from $355.4 million at December 31, 2010 primarily as a result of $248.8 million of capital expenditures and an increase in non-cash working capital of $87.4 million, partially offset by funds flow from operations of $227.9 million, during the nine months ended September 30, 2011.
|
|
|
·
|
Working capital (including cash and cash equivalents) was $230.5 million at September 30, 2011, which is a $35.3 million decrease from December 31, 2010, due mainly to lower cash and cash equivalents, partially offset by a $100.5 million increase in accounts receivable due to the timing of payments from Ecopetrol.
|
|
|
·
|
Property, plant and equipment as at September 30, 2011 was $1.0 billion, an increase of $290.4 million from December 31, 2010, as a result of additions from the Petrolifera acquisition and the 2011 capital expenditure program, partially offset by DD&A expense.
|
|
(Thousands of U.S. Dollars)
|
||||
|
Consideration Transferred:
|
||||
|
Common shares issued net of share issue costs
|
$ | 141,690 | ||
|
Replacement warrants
|
1,354 | |||
| $ | 143,044 | |||
|
Allocation of Consideration Transferred (1):
|
||||
|
Oil and gas properties
|
||||
|
Proved
|
$ | 58,457 | ||
|
Unproved
|
161,278 | |||
|
Other long term assets
|
4,417 | |||
|
Net working capital (including cash acquired of $7.7 million and accounts receivable of $6.4 million)
|
(17,223 | ) | ||
|
Asset retirement obligations
|
(4,901 | ) | ||
|
Bank debt
|
(22,853 | ) | ||
|
Other long term liabilities
|
(14,432 | ) | ||
|
Gain on acquisition
|
(21,699 | ) | ||
| $ | 143,044 | |||
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||||||||||
|
Consolidated Results of Operations
|
2011
|
2010
|
% Change
|
2011
|
2010
|
% Change
|
||||||||||||||||||
|
(Thousands of U.S. Dollars)
|
||||||||||||||||||||||||
|
Oil and natural gas sales
|
$ | 150,824 | $ | 84,110 | 79 | $ | 434,784 | $ | 260,759 | 67 | ||||||||||||||
|
Interest
|
209 | 459 | (54 | ) | 888 | 1,034 | (14 | ) | ||||||||||||||||
| 151,033 | 84,569 | 79 | 435,672 | 261,793 | 66 | |||||||||||||||||||
|
Operating expenses
|
21,727 | 19,401 | 12 | 61,283 | 39,028 | 57 | ||||||||||||||||||
|
DD&A expense
|
49,852 | 35,254 | 41 | 160,174 | 107,238 | 49 | ||||||||||||||||||
|
G&A expenses
|
16,316 | 10,977 | 49 | 46,364 | 27,848 | 66 | ||||||||||||||||||
|
Equity tax
|
- | - | - | 8,271 | - | - | ||||||||||||||||||
|
Financial instruments gain
|
- | - | - | (1,522 | ) | (44 | ) | - | ||||||||||||||||
|
Gain on acquisition
|
- | - | - | (21,699 | ) | - | - | |||||||||||||||||
|
Foreign exchange (gain) loss
|
(15,921 | ) | 16,320 | (198 | ) | 3,773 | 33,740 | (89 | ) | |||||||||||||||
| 71,974 | 81,952 | (12 | ) | 256,644 | 207,810 | 23 | ||||||||||||||||||
|
Income before income taxes
|
79,059 | 2,617 | - | 179,028 | 53,983 | 232 | ||||||||||||||||||
|
Income tax expense
|
(29,974 | ) | (5,894 | ) | 409 | (84,663 | ) | (29,929 | ) | 183 | ||||||||||||||
|
Net income (loss)
|
$ | 49,085 | $ | (3,277 | ) | - | $ | 94,365 | $ | 24,054 | 292 | |||||||||||||
|
Production, Net of Royalties
|
||||||||||||||||||||||||
|
Oil and NGL's ("bbl") (1)
|
1,604,242 | 1,229,768 | 30 | 4,492,430 | 3,775,704 | 19 | ||||||||||||||||||
|
Natural gas ("mcf") (1)
|
514,086 | 93,384 | 451 | 945,240 | 193,452 | 389 | ||||||||||||||||||
|
Total production ("boe") (1) (2)
|
1,689,923 | 1,245,332 | 36 | 4,649,970 | 3,807,946 | 22 | ||||||||||||||||||
|
Average Prices
|
||||||||||||||||||||||||
|
Oil and NGL's ("per bbl")
|
$ | 92.76 | $ | 68.12 | 36 | $ | 96.02 | $ | 68.87 | 39 | ||||||||||||||
|
Natural gas ("per mcf")
|
$ | 3.92 | $ | 3.64 | 8 | $ | 3.64 | $ | 3.85 | (5 | ) | |||||||||||||
|
Consolidated Results of Operations ("per boe")
|
||||||||||||||||||||||||
|
Oil and natural gas sales
|
$ | 89.25 | $ | 67.54 | 32 | $ | 93.50 | $ | 68.48 | 37 | ||||||||||||||
|
Interest
|
0.12 | 0.37 | (68 | ) | 0.19 | 0.27 | (30 | ) | ||||||||||||||||
| 89.37 | 67.91 | 32 | 93.69 | 68.75 | 36 | |||||||||||||||||||
|
Operating expenses
|
12.86 | 15.58 | (17 | ) | 13.18 | 10.25 | 29 | |||||||||||||||||
|
DD&A expense
|
29.50 | 28.31 | 4 | 34.45 | 28.16 | 22 | ||||||||||||||||||
|
G&A expenses
|
9.65 | 8.81 | 10 | 9.97 | 7.31 | 36 | ||||||||||||||||||
|
Equity tax
|
- | - | - | 1.78 | - | - | ||||||||||||||||||
|
Foreign exchange (gain) loss
|
(9.42 | ) | 13.10 | (172 | ) | 0.81 | 8.86 | 91 | ||||||||||||||||
|
Gain on acquisition
|
- | - | - | (4.67 | ) | - | - | |||||||||||||||||
|
Financial instruments gain
|
- | - | - | (0.33 | ) | (0.01 | ) | - | ||||||||||||||||
| 42.59 | 65.80 | (35 | ) | 55.19 | 54.57 | 1 | ||||||||||||||||||
|
Income before income taxes
|
46.78 | 2.12 | - | 38.50 | 14.18 | 172 | ||||||||||||||||||
|
Income tax expense
|
(17.74 | ) | (4.73 | ) | 275 | (18.21 | ) | (7.86 | ) | 132 | ||||||||||||||
|
Net income (loss)
|
$ | 29.04 | $ | (2.62 | ) | - | $ | 20.29 | $ | 6.32 | 221 | |||||||||||||
|
(1)
|
Production represents production volumes adjusted for inventory changes.
|
|
(2)
|
Natural gas liquids (“NGL”) volumes are converted to a boe equivalent on a one-to-one basis with oil.
|
|
(3)
|
Gas volumes are converted to boe at the rate of six thousand cubic feet (“mcf”) of gas per barrel of oil, based upon the approximate relative energy content of gas and oil, which rate is not necessarily indicative of the relationship of oil and gas prices.
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||||||||||
|
Segmented Results of Operations – Colombia
|
2011
|
2010
|
% Change
|
2011
|
2010
|
% Change
|
||||||||||||||||||
|
(Thousands of U.S. Dollars)
|
||||||||||||||||||||||||
|
Oil and natural gas sales
|
$ | 133,475 | $ | 80,731 | 65 | $ | 399,252 | $ | 250,767 | 59 | ||||||||||||||
|
Interest
|
130 | 301 | (57 | ) | 375 | 520 | (28 | ) | ||||||||||||||||
| 133,605 | 81,032 | 65 | 399,627 | 251,287 | 59 | |||||||||||||||||||
|
Operating expenses
|
13,222 | 17,090 | (23 | ) | 41,565 | 32,480 | 28 | |||||||||||||||||
|
DD&A expense
|
34,916 | 33,916 | 3 | 104,560 | 99,243 | 5 | ||||||||||||||||||
|
G&A expenses
|
6,426 | 4,391 | 46 | 15,166 | 11,190 | 36 | ||||||||||||||||||
|
Equity tax
|
- | - | - | 8,271 | - | - | ||||||||||||||||||
|
Foreign exchange (gain) loss
|
(17,462 | ) | 17,330 | (201 | ) | 1,947 | 34,220 | (94 | ) | |||||||||||||||
| 37,102 | 72,727 | (49 | ) | 171,509 | 177,133 | (3 | ) | |||||||||||||||||
|
Segment income before income taxes
|
$ | 96,503 | $ | 8,305 | - | $ | 228,118 | $ | 74,154 | 208 | ||||||||||||||
|
Production, Net of Royalties
|
||||||||||||||||||||||||
|
Oil and NGL's ("bbl") (1)
|
1,355,661 | 1,162,961 | 17 | 3,939,486 | 3,567,377 | 10 | ||||||||||||||||||
|
Natural gas ("mcf") (1)
|
70,884 | 93,384 | (24 | ) | 186,456 | 193,452 | (4 | ) | ||||||||||||||||
|
Total production ("boe") (1) (2)
|
1,367,475 | 1,178,525 | 16 | 3,970,562 | 3,599,619 | 10 | ||||||||||||||||||
|
Average Prices
|
||||||||||||||||||||||||
|
Oil and NGL's ("per bbl")
|
$ | 98.07 | $ | 69.22 | 42 | $ | 101.09 | $ | 70.08 | 44 | ||||||||||||||
|
Natural gas ("per mcf")
|
$ | 7.37 | $ | 3.66 | 101 | $ | 5.37 | $ | 3.88 | 38 | ||||||||||||||
|
Segmented Results of Operations ("per boe")
|
||||||||||||||||||||||||
|
Oil and natural gas sales
|
$ | 97.61 | $ | 68.50 | 42 | $ | 100.55 | $ | 69.66 | 44 | ||||||||||||||
|
Interest
|
0.10 | 0.26 | (62 | ) | 0.09 | 0.14 | (36 | ) | ||||||||||||||||
| 97.71 | 68.76 | 42 | 100.64 | 69.80 | 44 | |||||||||||||||||||
|
Operating expenses
|
9.67 | 14.50 | (33 | ) | 10.47 | 9.02 | 16 | |||||||||||||||||
|
DD&A expense
|
25.53 | 28.78 | (11 | ) | 26.33 | 27.57 | (4 | ) | ||||||||||||||||
|
G&A expenses
|
4.70 | 3.73 | 26 | 3.82 | 3.11 | 23 | ||||||||||||||||||
|
Equity tax
|
- | - | - | 2.08 | - | - | ||||||||||||||||||
|
Foreign exchange (gain) loss
|
(12.77 | ) | 14.70 | (187 | ) | 0.49 | 9.51 | (95 | ) | |||||||||||||||
| 27.13 | 61.71 | (56 | ) | 43.20 | 49.21 | (12 | ) | |||||||||||||||||
|
Segment income before income taxes
|
$ | 70.58 | $ | 7.05 | 901 | $ | 57.45 | $ | 20.59 | 179 | ||||||||||||||
|
(1)
|
Production represents production volumes adjusted for inventory changes.
|
|
(2)
|
Natural gas liquids (“NGL”) volumes are converted to boe on a one-to-one basis with oil.
|
|
(3)
|
Gas volumes are converted to ("boe") at the rate of six thousand cubic feet (“mcf”) of gas per barrel of oil, based upon the approximate relative energy content of gas and oil, which rate is not necessarily indicative of the relationship of oil and gas prices.
|
|
Capital Program – Colombia
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||||||
|
(Millions of U.S. Dollars)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
Drilling and Completion
|
$ | 26.7 | $ | 14.4 | $ | 83.5 | $ | 39.5 | ||||||||
|
Facilities and Equipment
|
5.3 | 6.8 | 30.3 | 20.0 | ||||||||||||
|
G&G
|
9.3 | 3.7 | 19.4 | 10.9 | ||||||||||||
|
Other
|
(1.2 | ) | (2.8 | ) | 3.4 | (1.9 | ) | |||||||||
| $ | 40.1 | $ | 22.1 | $ | 136.6 | $ | 68.5 | |||||||||
|
|
·
|
Moqueta Field, Chaza Block (100% working interest and Operator)
|
|
|
·
|
Costayaco Field, Chaza Block (100% working interest and Operator)
|
|
|
·
|
Garibay Block,
Llanos Basin
(50% working interest and Non-Operated)
|
|
|
·
|
Brillante, Sierra Nevada Block (100% working interest and Operator)
|
|
|
·
|
The Rumiyaco-1 oil exploration well in the Rumiyaco Block in the Putumayo Basin began drilling on October 9, 2011. The well is expected to reach total measured depth of approximately 10,700 feet in December 2011.
|
|
|
·
|
The Pacayaco-1 ST1 oil exploration well on the Chaza block of the Putumayo basin is expected to spud in December, 2011.
|
|
·
|
The Ramiriqui-1 oil exploration well in the Llanos-22 block operated by CEPSA (GTE 45% working interest) is currently drilling ahead and is expected to reach total depth in December 2011.
|
|
|
·
|
The Turpial-1 oil exploration well in the Turpial Block in the Middle Magdelena Basin has been deferred to 2012.
|
|
|
·
|
La Vega Este-1 oil exploration well in the Azar Block has been deferred to 2012.
|
|
·
|
The Brillante SE-2x well began drilling on October 20, 2011, with the intent to define adequate reserves to justify the construction of a gas pipeline and commit to long term gas sales contracts. The well is expected to reach total measured depth of approximately 6,000 feet in November 2011. A second delineation well may be drilled in late 2011 or early 2012.
|
|
·
|
New 3D seismic acquisition is expected to start in the fourth quarter to assist in refining the mapping of the Moqueta field and planning further delineation and development drilling.
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||||||||||
|
Segmented Results of Operations - Argentina
|
2011
|
2010
|
%
Change
|
2011
|
2010
|
%
Change
|
||||||||||||||||||
|
(Thousands of U.S. Dollars)
|
||||||||||||||||||||||||
|
Oil and natural gas sales
|
$ | 15,188 | $ | 3,379 | 350 | $ | 33,038 | $ | 9,992 | 231 | ||||||||||||||
|
Interest
|
(22 | ) | - | - | 6 | 19 | (68 | ) | ||||||||||||||||
| 15,166 | 3,379 | 349 | 33,044 | 10,011 | 230 | |||||||||||||||||||
|
Operating expenses
|
7,946 | 2,266 | 251 | 18,921 | 6,408 | 195 | ||||||||||||||||||
|
DD&A expense
|
6,508 | 1,208 | 439 | 13,161 | 7,699 | 71 | ||||||||||||||||||
|
G&A expenses
|
2,389 | 353 | 577 | 6,086 | 1,958 | 211 | ||||||||||||||||||
|
Foreign exchange (gain) loss
|
(54 | ) | (43 | ) | (26 | ) | 28 | 104 | (73 | ) | ||||||||||||||
| 16,789 | 3,784 | 344 | 38,196 | 16,169 | 136 | |||||||||||||||||||
|
Segment loss before income taxes
|
$ | (1,623 | ) | $ | (405 | ) | 301 | $ | (5,152 | ) | $ | (6,158 | ) | (16 | ) | |||||||||
|
Production, Net of Royalties
|
||||||||||||||||||||||||
|
Oil and NGL's ("bbl") (1) (2)
|
227,157 | 66,807 | 240 | 527,507 | 208,327 | 153 | ||||||||||||||||||
|
Natural gas ("mcf") (2)
|
443,202 | - | - | 758,784 | - | - | ||||||||||||||||||
|
Total production ("boe") (2) (3)
|
301,024 | 66,807 | 351 | 653,971 | 208,327 | 214 | ||||||||||||||||||
|
Average Prices
|
||||||||||||||||||||||||
|
Oil and NGL's ("per bbl")
|
$ | 60.29 | $ | 50.58 | 19 | $ | 58.00 | $ | 47.96 | 21 | ||||||||||||||
|
Natural gas ("mcf") (1)
|
$ | 3.37 | $ | - | - | $ | 3.22 | $ | 0.09 | - | ||||||||||||||
|
Segmented Results of Operations ("per boe")
|
||||||||||||||||||||||||
|
Oil and natural gas sales
|
$ | 50.46 | $ | 50.58 | - | $ | 50.52 | $ | 47.96 | 5 | ||||||||||||||
|
Interest
|
(0.07 | ) | - | - | 0.01 | 0.09 | (89 | ) | ||||||||||||||||
| 50.39 | 50.58 | - | 50.53 | 48.05 | 5 | |||||||||||||||||||
|
Operating expenses
|
26.40 | 33.92 | (22 | ) | 28.93 | 30.76 | (6 | ) | ||||||||||||||||
|
DD&A expense
|
21.62 | 18.08 | 20 | 20.12 | 36.96 | (46 | ) | |||||||||||||||||
|
G&A expenses
|
7.94 | 5.28 | 50 | 9.31 | 9.40 | (1 | ) | |||||||||||||||||
|
Foreign exchange loss (gain)
|
(0.18 | ) | (0.64 | ) | 72 | 0.04 | 0.50 | (92 | ) | |||||||||||||||
| 55.78 | 56.64 | (2 | ) | 58.40 | 77.61 | (25 | ) | |||||||||||||||||
|
Segment loss before income taxes
|
$ | (5.39 | ) | $ | (6.06 | ) | (11 | ) | $ | (7.87 | ) | $ | (29.57 | ) | (73 | ) |
|
(1)
|
Production represents production volumes adjusted for inventory changes.
|
|
(2)
|
Natural gas liquids (“NGL”) volumes are converted to boe on a one-to-one basis with oil.
|
|
(3)
|
Gas volumes are converted to boe equivalent at the rate of six thousand cubic feet (“mcf”) of gas per barrel of oil, based upon the approximate relative energy content of gas and oil, which rate is not necessarily indicative of the relationship of oil and gas prices.
|
|
|
·
|
Puesto Morales / Puesto Morales Este Blocks, Neuquen Basin (100% working interest and operator)
|
|
|
·
|
Palmar Largo, Noroeste Basin (14% working interest and non-operated)
|
|
|
·
|
Surubi, Noroeste Basin (85% working interest and operator)
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||||||||||
|
2011
|
2010
|
%
Change
|
2011
|
2010
|
%
Change
|
|||||||||||||||||||
|
Segmented Results of Operations - Peru
|
||||||||||||||||||||||||
|
(Thousands of U.S. Dollars)
|
||||||||||||||||||||||||
|
Interest
|
$ | 6 | $ | - | - | $ | 140 | $ | - | - | ||||||||||||||
|
Operating expenses
|
$ | 80 | $ | 45 | 82 | $ | 252 | $ | 140 | 80 | ||||||||||||||
|
DD&A expense
|
7,375 | 16 | - | 40,838 | 27 | - | ||||||||||||||||||
|
G&A expenses
|
946 | 516 | 83 | 2,511 | 893 | 181 | ||||||||||||||||||
|
Foreign exchange loss (gain)
|
37 | 14 | 164 | (33 | ) | 22 | (250 | ) | ||||||||||||||||
| 8,438 | 591 | - | 43,568 | 1,082 | - | |||||||||||||||||||
|
Segment loss before income taxes
|
$ | (8,432 | ) | $ | (591 | ) | - | $ | (43,428 | ) | $ | (1,082 | ) | - | ||||||||||
|
|
·
|
Blocks 123, 124 and 129, Marañon Basin
|
|
|
·
|
Block 95, Marañon Basin
|
|
|
·
|
Block 107 and 133, Marañon Basin
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||||||||||
|
2011
|
2010
|
%
Change
|
2011
|
2010
|
%
Change
|
|||||||||||||||||||
|
Results of Operations - Corporate and Brazil
|
||||||||||||||||||||||||
|
(Thousands of U.S. Dollars)
|
||||||||||||||||||||||||
|
Oil and natural gas sales
|
$ | 2,161 | $ | - | - | $ | 2,494 | $ | - | - | ||||||||||||||
|
Interest
|
95 | 158 | (40 | ) | 367 | 495 | (26 | ) | ||||||||||||||||
| 2,256 | 158 | 1,328 | 2,861 | 495 | 478 | |||||||||||||||||||
|
Operating expenses
|
479 | - | - | 545 | - | - | ||||||||||||||||||
|
DD&A expense
|
1,053 | 114 | 824 | 1,615 | 269 | 500 | ||||||||||||||||||
|
G&A expenses
|
6,555 | 5,717 | 15 | 22,601 | 13,807 | 64 | ||||||||||||||||||
|
Financial instruments gain
|
- | - | - | (1,522 | ) | (44 | ) | - | ||||||||||||||||
|
Gain on acquisition
|
- | - | - | (21,699 | ) | - | - | |||||||||||||||||
|
Foreign exchange loss (gain)
|
1,558 | (981 | ) | 259 | 1,831 | (606 | ) | 402 | ||||||||||||||||
| 9,645 | 4,850 | 99 | 3,371 | 13,426 | (75 | ) | ||||||||||||||||||
|
Loss before income taxes
|
$ | (7,389 | ) | $ | (4,692 | ) | 57 | $ | (510 | ) | $ | (12,931 | ) | (96 | ) | |||||||||
|
|
·
|
Statoil commenced drilling operations on October 1, 2011 on the 1-STAT-7-BAS exploration well. The well is located in the deep water portion of the Camamu Basin at a water depth of 6,250 feet.
|
|
|
·
|
Drilling of the 1-GTE-01-BA oil exploration well began on October 7, 2011 and is drilling ahead. The well is located in Block REC-T-142 in the onshore Recôncavo Basin and is expected to reach a total measured depth of approximately 6,070 feet. Upon completion of the well and subsequent evaluation to determine if adequate reservoir is present, a drilling rig is planned to return late in 2011 to drill a horizontal sidetrack from the pilot hole at the optimum depth to test the productivity of the sandstone reservoir target. This will be the first of three horizontal wells we plan to drill in late 2011 and continuing into the first quarter of 2012.
|
|
|
·
|
Drilling of the 1-GTE-2-BA oil exploration well is expected to begin in early November, 2011. This well is expected to reach a total measured depth of approximately 6,410 feet and take approximately 30 days to drill.
|
|
As at September 30, 2011
|
||||||||||||||||||||
|
Payments Due in Period
|
||||||||||||||||||||
|
Contractual Obligations
|
Total
|
Less than
1 Year
|
1 to 3
years
|
3 to 5
years
|
More than
5 years
|
|||||||||||||||
|
(Thousands of U.S. Dollars)
|
||||||||||||||||||||
|
Operating leases
|
$ | 9,436 | $ | 5,612 | $ | 3,239 | $ | 585 | $ | - | ||||||||||
|
Software and telecommunication
|
2,017 | 1,221 | 754 | 42 | - | |||||||||||||||
|
Drilling, completion, facility construction and oil transportation services
|
112,546 | 80,766 | 30,153 | 1,627 | - | |||||||||||||||
|
Consulting
|
518 | 518 | - | - | - | |||||||||||||||
|
Total
|
$ | 124,517 | $ | 88,117 | $ | 34,146 | $ | 2,254 | $ | - | ||||||||||
|
●
|
all bilateral aid, except anti-narcotics and humanitarian aid, would be suspended;
|
|
●
|
the Export-Import Bank of the United States and the Overseas Private Investment Corporation would not approve financing for new projects in Colombia;
|
|
●
|
United States representatives at multilateral lending institutions would be required to vote against all loan requests from Colombia, although such votes would not constitute vetoes; and
|
|
●
|
the President of the United States and Congress would retain the right to apply future trade sanctions.
|
|
●
|
expand our systems effectively or efficiently or in a timely manner;
|
|
●
|
allocate our human resources optimally;
|
|
●
|
identify and hire qualified employees or retain valued employees; or
|
|
●
|
incorporate effectively the components of any business that we may acquire in our effort to achieve growth.
|
|
●
|
dilution caused by our issuance of additional shares of common stock and other forms of equity securities, which we expect to make in connection with acquisitions of other companies or assets;
|
|
●
|
announcements of new acquisitions, reserve discoveries or other business initiatives by our competitors;
|
|
●
|
fluctuations in revenue from our oil and natural gas business;
|
|
●
|
changes in the market and/or WTI price for oil and natural gas commodities and/or in the capital markets generally;
|
|
●
|
changes in the demand for oil and natural gas, including changes resulting from the introduction or expansion of alternative fuels; and
|
|
●
|
changes in the social, political and/or legal climate in the regions in which we will operate.
|
|
●
|
quarterly variations in our revenues and operating expenses;
|
|
●
|
changes in the valuation of similarly situated companies, both in our industry and in other industries;
|
|
●
|
changes in analysts’ estimates affecting us, our competitors and/or our industry;
|
|
●
|
changes in the accounting methods used in or otherwise affecting our industry;
|
|
●
|
additions and departures of key personnel;
|
|
●
|
announcements of technological innovations or new products available to the oil and natural gas industry;
|
|
●
|
announcements by relevant governments pertaining to incentives for alternative energy development programs;
|
|
●
|
fluctuations in interest rates, exchange rates and the availability of capital in the capital markets; and
|
|
●
|
significant sales of our common stock, including sales by future investors in future offerings we expect to make to raise additional capital.
|
|
GRAN TIERRA ENERGY INC.
|
|
|
Date: November 8, 2011
|
/s/ Dana Coffield
|
|
By: Dana Coffield
|
|
|
Its: Chief Executive Officer
|
|
Date: November 8, 2011
|
/s/ Martin Eden
|
|
By: Martin Eden
|
|
|
Its: Chief Financial Officer
|
|
Exhibit
|
||||
|
No.
|
Description
|
Reference
|
||
|
2.1
|
Arrangement Agreement, dated as of July 28, 2008, by and among Gran Tierra Energy Inc., Solana Resources Limited and Gran Tierra Exchangeco Inc.
|
Incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K (SEC File No. 001-34018), filed with the SEC on August 1, 2008.
|
||
|
2.2
|
Amendment No. 2 to Arrangement Agreement, which supersedes Amendment No. 1 thereto and includes the Plan of Arrangement, including appendices
|
Incorporated by reference to Exhibit 2.2 to the Registration Statement on Form S-3 (SEC File No. 333-153376), filed with the SEC on October 10, 2008.
|
||
|
2.3
|
Arrangement Agreement, dated January 17, 2011, by and between Gran Tierra Energy Inc. and Petrolifera Petroleum Limited.#
|
Incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K, filed with the SEC on January 21, 2011 (SEC File No. 001-34018).
|
||
|
3.1
|
Amended and Restated Articles of Incorporation.
|
Incorporated by reference to Exhibit 3.1 to the Quarterly Report on Form 10-Q/A (SEC File No. 001-34018), filed with the SEC on January 6, 2010.
|
||
|
3.2
|
Amended and Restated Bylaws of Gran Tierra Energy Inc.
|
Incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on September 22, 2008 (SEC File No. 000-52594).
|
||
|
4.1
|
Reference is made to Exhibits 3.1 to 3.2.
|
|||
|
4.2
|
Form of Warrant issued to institutional and retail investors in connection with the private offering in June 2006.
|
Incorporated by reference to Exhibit 4.2 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on June 21, 2006 (SEC File No. 333-111656).
|
||
|
4.3
|
Details of the Goldstrike Special Voting Share.
|
Incorporated by reference to Exhibit 10.14 to the Annual Report on Form 10-KSB/A for the period ended December 31, 2005 and filed with the Securities and Exchange on April 21, 2006 (SEC File No. 333-111656).
|
||
|
4.4
|
Goldstrike Exchangeable Share Provisions.
|
Incorporated by reference to Exhibit 10.15 to the Annual Report on Form 10-KSB/A for the period ended December 31, 2005 and filed with the Securities and Exchange on April 21, 2006 (SEC File No. 333-111656).
|
||
|
4.5
|
Provisions Attaching to the GTE–Solana Exchangeable Shares.
|
Incorporated by reference to Annex E to the Proxy Statement on Schedule 14A filed with the Securities and Exchange Commission on October 14, 2008 (SEC File No. 001-34018).
|
||
|
4.6
|
Supplemental Warrant Indenture, dated as of March 18, 2011, among Gran Tierra Energy Inc., Petrolifera Petroleum Limited, and Computershare Trust Company of Canada.
|
Incorporated by reference to Exhibit 4.6 to the Quarterly Report on Form 10-Q (SEC File No. 001-34018), filed with the SEC on May 10, 2011.
|
||
|
Amended and Restated 2007 Equity Incentive Plan
|
Filed herewith.
|
|||
|
Executive Employment Agreement dated July 30, 2009 between Gran Tierra Energy Inc. and Duncan Nightingale
|
Filed herewith
|
|
Expatriate Assignment Agreement to Gran Tierra Colombia Ltd., dated December 7, 2010 between Gran Tierra Energy Inc. and Duncan Nightingale
|
Filed herewith.
|
|||
|
Employment Contract dated January 31, 2011 between Gran Tierra Colombia Ltd. and Duncan Nightingale
|
Filed herewith
|
|||
|
Amendment to Expatriate Assignment Agreement, dated October 13, 2011 between Gran Tierra Energy Inc. and Duncan Nightingale
|
Filed herewith.
|
|||
|
10.6
|
Contract, dated July 27, 2011, between Gran Tierra Colombia Ltd. and Ecopetrol S.A., for the Purchase and Sale of Crude Oil from the Chaza, Santana and Guayuyaco Blocks.
|
Incorporated by reference to Exhibit 10.3 to the Quarterly Report on Form 10-Q (SEC File No. 001-34018), filed with the SEC on August 9, 2011.
|
||
|
10.7
|
Contract, dated July 27, 2011, between Solana Petroleum Exploration Colombia Ltd. and Ecopetrol S.A., for the Purchase and Sale of Crude Oil from the Chaza, Santana and Guayuyaco Blocks.
|
Incorporated by reference to Exhibit 10.4 to the Quarterly Report on Form 10-Q (SEC File No. 001-34018), filed with the SEC on August 9, 2011.
|
||
| 31.1 | Certification of Principal Executive Officer | Filed herewith. | ||
| 31.2 | Certification of Principal Financial Officer | Filed herewith. | ||
| 32.1 | Section 1350 Certifications. | Filed herewith. |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|