These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2012
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
FOR THE TRANSITION PERIOD FROM __________ TO __________
|
|
Nevada
|
|
98-0479924
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. employer
identification number)
|
|
|
|
|
|
300, 625 11 Avenue S.W.
Calgary, Alberta, Canada
|
|
T2R 0E1
|
|
(Address of principal executive offices)
|
|
(Zip code)
|
|
Large Accelerated Filer
x
|
Accelerated Filer
o
|
|
Non-Accelerated Filer
o
|
(do not check if a smaller reporting company) Smaller Reporting
Company
o
|
|
|
|
Page
|
|
PART I
|
||
|
|
|
|
|
Item 1.
|
5
|
|
|
|
|
|
|
Item 2.
|
18
|
|
|
|
|
|
|
Item 3.
|
32
|
|
|
|
|
|
|
Item 4.
|
32
|
|
|
|
|
|
|
PART II
|
||
|
|
|
|
|
Item 1.
|
32
|
|
|
|
|
|
|
Item 1A.
|
33
|
|
|
|
|
|
|
Item 2.
|
41
|
|
|
Item 5
|
41
|
|
|
|
|
|
|
Item 6.
|
41
|
|
|
|
|
|
|
41
|
||
|
|
||
|
42
|
||
|
bbl
|
barrel
|
BOPD
|
barrels of oil per day
|
|
Mbbl
|
thousand barrels
|
Mcf
|
thousand cubic feet
|
|
MMbbl
|
million barrels
|
MMcf
|
million cubic feet
|
|
BOE
|
barrels of oil equivalent
|
Bcf
|
billion cubic feet
|
|
MMBOE
|
million barrels of oil equivalent
|
NGL
|
natural gas liquids
|
|
BOEPD
|
barrels of oil equivalent per day
|
NAR
|
net after royalty
|
|
●
|
Reserves.
Reserves are estimated remaining quantities of oil and gas and related substances anticipated to be economically producible, as of a given date, by application of development projects to known accumulations. In addition, there must exist, or there must be a reasonable expectation that there will exist, the legal right to produce or a revenue interest in the production, installed means of delivering oil and gas or related substances to market, and all permits and financing required to implement the project.
|
|
●
|
Proved oil and gas reserves.
Proved oil and gas reserves are those quantities of oil and gas, which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible—from a given date forward, from known reservoirs, and under existing economic conditions, operating methods, and government regulations—prior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or probabilistic methods are used for the estimation. The project to extract the hydrocarbons must have commenced or the operator must be reasonably certain that it will commence the project within a reasonable time.
|
|
|
(i)
|
The area of the reservoir considered as proved includes:
|
|
|
A.
|
The area identified by drilling and limited by fluid contacts, if any, and
|
|
|
B.
|
Adjacent undrilled portions of the reservoir that can, with reasonable certainty, be judged to be continuous with it and to contain economically producible oil or gas on the basis of available geoscience and engineering data.
|
|
|
(ii)
|
In the absence of data on fluid contacts, proved quantities in a reservoir are limited by the lowest known hydrocarbons (LKH) as seen in a well penetration unless geoscience, engineering, or performance data and reliable technology establishes a lower contact with reasonable certainty.
|
|
(iii)
|
Where direct observation from well penetrations has defined a highest known oil (HKO) elevation and the potential exists for an associated gas cap, proved oil reserves may be assigned in the structurally higher portions of the reservoir only if geoscience, engineering, or performance data and reliable technology establish the higher contact with reasonable certainty.
|
|
(iv)
|
Reserves which can be produced economically through application of improved recovery techniques (including, but not limited to, fluid injection) are included in the proved classification when:
|
|
|
A.
|
Successful testing by a pilot project in an area of the reservoir with properties no more favorable than in the reservoir as a whole, the operation of an installed program in the reservoir or an analogous reservoir, or other evidence using reliable technology establishes the reasonable certainty of the engineering analysis on which the project or program was based; and.
|
|
|
B.
|
The project has been approved for development by all necessary parties and entities, including governmental entities.
|
|
|
(v)
|
Existing economic conditions include prices and costs at which economic producibility from a reservoir is to be determined. The price shall be the average price during the 12-month period prior to the ending date of the period covered by the report, determined as an unweighted arithmetic average of the first-day-of-the-month price for each month within such period, unless prices are defined by contractual arrangements, excluding escalations based upon future conditions.
|
|
●
|
Reasonable Certainty.
If deterministic methods are used, reasonable certainty means a high degree of confidence that the quantities will be recovered. A high degree of confidence exists if the quantity is much more likely to be achieved than not, and as changes due to increased availability of geoscience (geological, geophysical and geochemical), engineering and economic data are made to estimated ultimate recovery (EUR) with time, reasonably certain EUR is much more likely to increase or remain constant than to decrease
|
|
●
|
Deterministic estimate.
The method of estimating reserves or resources is called deterministic when a single value for each parameter (from the geoscience, engineering, or economic data) in the reserves calculation is used in the reserves estimation procedure.
|
|
Three Months Ended March 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
|
|
|||||||
|
REVENUE AND OTHER INCOME
|
|
|
||||||
|
Oil and natural gas sales
|
$ | 155,248 | $ | 122,296 | ||||
|
Interest income
|
703 | 223 | ||||||
| 155,951 | 122,519 | |||||||
|
EXPENSES
|
||||||||
|
Operating
|
24,487 | 16,396 | ||||||
|
Depletion, depreciation, accretion and impairment (Note 5)
|
60,367 | 63,357 | ||||||
|
General and administrative
|
15,899 | 13,638 | ||||||
|
Equity tax (Note 8)
|
- | 8,050 | ||||||
|
Financial instruments gain (Notes 3 and 6)
|
- | (230 | ) | |||||
|
Gain on acquisition (Note 3)
|
- | (24,300 | ) | |||||
|
Foreign exchange loss
|
24,375 | 5,199 | ||||||
| 125,128 | 82,110 | |||||||
|
INCOME BEFORE INCOME TAXES
|
30,823 | 40,409 | ||||||
|
Income tax expense (Note 8)
|
(31,136 | ) | (26,696 | ) | ||||
|
NET (LOSS) INCOME AND COMPREHENSIVE (LOSS) INCOME
|
(313 | ) | 13,713 | |||||
|
RETAINED EARNINGS, BEGINNING OF PERIOD
|
185,014 | 58,097 | ||||||
|
RETAINED EARNINGS, END OF PERIOD
|
$ | 184,701 | $ | 71,810 | ||||
|
NET (LOSS) INCOME PER SHARE — BASIC
|
$ | (0.00 | ) | $ | 0.05 | |||
|
NET (LOSS) INCOME PER SHARE — DILUTED
|
$ | (0.00 | ) | $ | 0.05 | |||
|
WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC (Note 6)
|
278,734,280 | 260,930,753 | ||||||
|
WEIGHTED AVERAGE SHARES OUTSTANDING - DILUTED (Note 6)
|
278,734,280 | 267,819,800 | ||||||
|
March 31,
|
December 31,
|
|||||||
|
2012
|
2011
|
|||||||
|
|
||||||||
|
ASSETS
|
|
|
||||||
|
Current Assets
|
|
|
||||||
|
Cash and cash equivalents
|
$ | 230,076 | $ | 351,685 | ||||
|
Restricted cash
|
2,880 | 1,655 | ||||||
|
Accounts receivable
|
145,606 | 69,362 | ||||||
|
Inventory (Note 5)
|
14,339 | 7,116 | ||||||
|
Taxes receivable
|
19,501 | 21,485 | ||||||
|
Prepaids
|
4,215 | 3,597 | ||||||
|
Deferred tax assets (Note 8)
|
3,229 | 3,029 | ||||||
|
Total Current Assets
|
419,846 | 457,929 | ||||||
|
Oil and Gas Properties (using the full cost method of accounting)
|
||||||||
|
Proved
|
627,620 | 618,982 | ||||||
|
Unproved
|
433,530 | 417,868 | ||||||
|
Total Oil and Gas Properties
|
1,061,150 | 1,036,850 | ||||||
|
Other capital assets
|
8,441 | 7,992 | ||||||
|
Total Property, Plant and Equipment (Note 5)
|
1,069,591 | 1,044,842 | ||||||
|
Other Long-Term Assets
|
||||||||
|
Restricted cash
|
43,039 | 13,227 | ||||||
|
Deferred tax assets (Note 8)
|
6,462 | 4,747 | ||||||
|
Other long-term assets
|
4,994 | 3,454 | ||||||
|
Goodwill
|
102,581 | 102,581 | ||||||
|
Total Other Long-Term Assets
|
157,076 | 124,009 | ||||||
|
Total Assets
|
$ | 1,646,513 | $ | 1,626,780 | ||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
|
Current Liabilities
|
||||||||
|
Accounts payable
|
$ | 37,775 | $ | 82,189 | ||||
|
Accrued liabilities
|
90,238 | 66,832 | ||||||
|
Taxes payable
|
120,328 | 95,482 | ||||||
|
Asset retirement obligation (Note 7)
|
- | 326 | ||||||
|
Total Current Liabilities
|
248,341 | 244,829 | ||||||
|
Long-Term Liabilities
|
||||||||
|
Deferred tax liability (Note 8)
|
198,505 | 186,799 | ||||||
|
Equity tax payable (Note 8)
|
7,029 | 6,484 | ||||||
|
Asset retirement obligation (Note 7)
|
12,124 | 12,343 | ||||||
|
Other long-term liabilities
|
2,187 | 2,007 | ||||||
|
Total Long-Term Liabilities
|
219,845 | 207,633 | ||||||
|
Commitments and Contingencies (Note 9)
|
||||||||
|
Shareholders’ Equity
|
||||||||
|
Common shares (Note 6) (264,256,159 and 262,304,249 common shares and 14,717,917 and 16,323,819 exchangeable shares, par value $0.001 per share, issued and outstanding as at March 31, 2012 and December 31, 2011, respectively)
|
7,983 | 7,510 | ||||||
|
Additional paid in capital
|
983,919 | 980,014 | ||||||
|
Warrants (Note 6)
|
1,724 | 1,780 | ||||||
|
Retained earnings
|
184,701 | 185,014 | ||||||
|
Total Shareholders’ Equity
|
1,178,327 | 1,174,318 | ||||||
|
Total Liabilities and Shareholders’ Equity
|
$ | 1,646,513 | $ | 1,626,780 | ||||
|
Three Months Ended March 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
|
||||||||
|
Operating Activities
|
|
|
||||||
|
Net (loss) income
|
$ | (313 | ) | $ | 13,713 | |||
|
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities:
|
||||||||
|
Depletion, depreciation, accretion and impairment
|
60,367 | 63,357 | ||||||
|
Deferred taxes (Note 8)
|
(5,250 | ) | (187 | ) | ||||
|
Stock-based compensation (Note 6)
|
3,192 | 3,453 | ||||||
|
Gain on financial instruments (Note 3)
|
- | (62 | ) | |||||
|
Unrealized foreign exchange loss
|
21,351 | 4,458 | ||||||
|
Settlement of asset retirement obligation (Note 7)
|
(404 | ) | (4 | ) | ||||
|
Equity tax
|
- | 6,132 | ||||||
|
Gain on acquisition (Note 3)
|
- | (24,300 | ) | |||||
|
Net change in assets and liabilities from operating activities
|
||||||||
|
Accounts receivable
|
(72,865 | ) | (83,036 | ) | ||||
|
Inventory
|
(4,500 | ) | 736 | |||||
|
Prepaids
|
(618 | ) | (831 | ) | ||||
|
Accounts payable and accrued and other liabilities
|
(34,035 | ) | (22,756 | ) | ||||
|
Taxes receivable and payable
|
19,595 | 8,101 | ||||||
|
Net cash used in operating activities
|
(13,480 | ) | (31,226 | ) | ||||
|
Investing Activities
|
||||||||
|
Increase in restricted cash
|
(31,037 | ) | (5,600 | ) | ||||
|
Additions to property, plant and equipment
|
(77,983 | ) | (77,516 | ) | ||||
|
Proceeds from disposition of oil and gas property (Note 5)
|
- | 3,253 | ||||||
|
Cash acquired on acquisition (Note 3)
|
- | 7,747 | ||||||
|
Proceeds on sale of asset-backed commercial paper (Note 3)
|
- | 22,679 | ||||||
|
Net cash used in investing activities
|
(109,020 | ) | (49,437 | ) | ||||
|
Financing Activities
|
||||||||
|
Settlement of bank debt (Notes 3 and 11)
|
- | (22,853 | ) | |||||
|
Proceeds from issuance of common shares
|
891 | 1,989 | ||||||
|
Net cash provided by (used in) financing activities
|
891 | (20,864 | ) | |||||
|
Net decrease in cash and cash equivalents
|
(121,609 | ) | (101,527 | ) | ||||
|
Cash and cash equivalents, beginning of period
|
351,685 | 355,428 | ||||||
|
Cash and cash equivalents, end of period
|
$ | 230,076 | $ | 253,901 | ||||
|
Cash
|
$ | 148,035 | $ | 243,399 | ||||
|
Term deposits
|
82,041 | 10,502 | ||||||
|
Cash and cash equivalents, end of period
|
$ | 230,076 | $ | 253,901 | ||||
|
Supplemental cash flow disclosures:
|
||||||||
|
Cash paid for interest
|
$ | - | $ | 668 | ||||
|
Cash paid for income taxes
|
$ | 13,733 | $ | 9,693 | ||||
|
Non-cash investing activities:
|
||||||||
|
Non-cash working capital related to property, plant and equipment, end of period
|
$ | 53,090 | $ | 42,698 | ||||
|
Three Months Ended
|
Year Ended
|
|||||||
|
March 31, 2012
|
December 31, 2011
|
|||||||
|
|
||||||||
|
Share Capital
|
|
|
||||||
|
Balance, beginning of period
|
$ | 7,510 | $ | 4,797 | ||||
|
Issue of common shares
|
473 | 2,713 | ||||||
|
Balance, end of period
|
7,983 | 7,510 | ||||||
|
Additional Paid in Capital
|
||||||||
|
Balance, beginning of period
|
980,014 | 821,781 | ||||||
|
Issue of common shares
|
105 | 142,109 | ||||||
|
Exercise of warrants (Note 6)
|
56 | 411 | ||||||
|
Exercise of stock options (Note 6)
|
313 | 1,990 | ||||||
|
Stock-based compensation (Note 6)
|
3,431 | 13,723 | ||||||
|
Balance, end of period
|
983,919 | 980,014 | ||||||
|
Warrants
|
||||||||
|
Balance, beginning of period
|
1,780 | 2,191 | ||||||
|
Exercise of warrants (Note 6)
|
(56 | ) | (411 | ) | ||||
|
Balance, end of period
|
1,724 | 1,780 | ||||||
|
Retained Earnings
|
||||||||
|
Balance, beginning of period
|
185,014 | 58,097 | ||||||
|
Net (loss) income
|
(313 | ) | 126,917 | |||||
|
Balance, end of period
|
184,701 | 185,014 | ||||||
|
Total Shareholders’ Equity
|
$ | 1,178,327 | $ | 1,174,318 | ||||
|
Exercise price (CDN dollars per warrant)
|
$ | 9.67 | ||
|
Risk-free interest rate
|
1.3 | % | ||
|
Expected life
|
0.45 Years
|
|||
|
Volatility
|
44 | % | ||
|
Expected annual dividend per share
|
Nil
|
|||
|
Estimated fair value per warrant (CDN dollars)
|
$ | 0.32 | ||
|
(Thousands of U.S. Dollars)
|
|
|||
|
Consideration Transferred:
|
|
|||
|
Common shares issued net of share issue costs
|
$ | 141,690 | ||
|
Replacement warrants
|
1,354 | |||
| $ | 143,044 | |||
|
Allocation of Consideration Transferred:
|
||||
|
Oil and gas properties
|
||||
|
Proved
|
$ | 58,457 | ||
|
Unproved
|
161,278 | |||
|
Other long-term assets
|
4,417 | |||
|
Net working capital (including cash acquired of $7.7 million and accounts receivable of $6.4 million)
|
(17,223 | ) | ||
|
Asset retirement obligation
|
(4,901 | ) | ||
|
Bank debt
|
(22,853 | ) | ||
|
Other long-term liabilities
|
(14,432 | ) | ||
|
Gain on acquisition
|
(21,699 | ) | ||
| $ | 143,044 | |||
|
Three Months Ended
March 31,
|
||||
|
(Thousands of U.S. Dollars except per share amounts)
|
2011
|
|||
|
Revenue and other income
|
$ | 131,714 | ||
|
Net loss
|
$ | (21,711 | ) | |
|
Net loss per share - basic
|
$ | (0.08 | ) | |
|
Net loss per share - diluted
|
$ | (0.08 | ) | |
| (Thousands of U.S. Dollars except per unit of production amounts) |
Three Months Ended March 31, 2012
|
|||||||||||||||||||
|
Colombia
|
Argentina | Peru | All Other | Total | ||||||||||||||||
|
Oil and natural gas sales
|
$ | 138,633 | $ | 15,369 | $ | - | $ | 1,246 | $ | 155,248 | ||||||||||
|
Interest income
|
204 | 47 | 15 | 437 | 703 | |||||||||||||||
|
Depletion, depreciation, accretion and impairment
|
32,286 | 5,925 | 115 | 22,041 | 60,367 | |||||||||||||||
|
Depletion, depreciation, accretion and impairment - per unit of production
|
25.80 | 22.80 | - | 1,741.47 | 39.62 | |||||||||||||||
|
Income (loss) before income taxes
|
60,120 | (477 | ) | (727 | ) | (28,093 | ) | 30,823 | ||||||||||||
|
Segment capital expenditures
|
$ | 20,349 | $ | 14,105 | $ | 16,655 | $ | 36,482 | $ | 87,591 | ||||||||||
| Three Months Ended March 31, 2011 | ||||||||||||||||||||
|
(Thousands of U.S. Dollars except per unit of production amounts)
|
Colombia
|
Argentina
|
Peru
|
All Other
|
Total
|
|||||||||||||||
|
Oil and natural gas sales
|
$ | 117,304 | $ | 4,992 | $ | - | $ | - | $ | 122,296 | ||||||||||
|
Interest income
|
87 | - | - | 136 | 223 | |||||||||||||||
|
Depletion, depreciation, accretion and impairment
|
30,036 | 1,147 | 31,933 | 241 | 63,357 | |||||||||||||||
|
Depletion, depreciation, accretion and impairment - per unit of production
|
24.77 | 11.90 | - | - | 48.39 | |||||||||||||||
|
Income (loss) before income taxes
|
57,886 | (430 | ) | (32,625 | ) | 15,578 | 40,409 | |||||||||||||
|
Segment capital expenditures (1)
|
$ | 42,264 | $ | 11,622 | $ | 14,287 | $ | 930 | $ | 69,103 | ||||||||||
| (Thousands of U.S. Dollars) |
As at March 31, 2012
|
|||||||||||||||||||
|
Colombia
|
Argentina
|
Peru
|
All Other
|
Total
|
||||||||||||||||
|
Property, plant and equipment
|
$ | 801,810 | 137,414 | 50,845 | 79,522 | $ | 1,069,591 | |||||||||||||
|
Goodwill
|
102,581 | - | - | - | 102,581 | |||||||||||||||
|
Other assets
|
269,744 | 38,103 | 8,602 | 157,892 | 474,341 | |||||||||||||||
|
Total Assets
|
$ | 1,174,135 | $ | 175,517 | $ | 59,447 | $ | 237,414 | $ | 1,646,513 | ||||||||||
| As at December 31, 2011 | ||||||||||||||||||||
|
(Thousands of U.S. Dollars)
|
Colombia
|
Argentina
|
Peru
|
All Other
|
Total
|
|||||||||||||||
|
Property, plant and equipment
|
$ | 816,396 | 129,072 | 34,305 | 65,069 | $ | 1,044,842 | |||||||||||||
|
Goodwill
|
102,581 | - | - | - | 102,581 | |||||||||||||||
|
Other assets
|
269,843 | 34,672 | 9,597 | 165,245 | 479,357 | |||||||||||||||
|
Total Assets
|
$ | 1,188,820 | $ | 163,744 | $ | 43,902 | $ | 230,314 | $ | 1,626,780 | ||||||||||
|
|
As at March 31, 2012
|
As at December 31, 2011
|
||||||||||||||||||||||
|
(Thousands of U.S. Dollars)
|
Cost
|
Accumulated
depletion,
depreciation
and
impairment
|
Net book value
|
Cost
|
Accumulated
depletion,
depreciation
and
impairment
|
Net book value
|
||||||||||||||||||
|
Oil and natural gas properties
|
|
|
|
|
|
|
||||||||||||||||||
|
Proved
|
$ | 1,252,252 | (624,632 | ) | 627,620 | $ | 1,181,503 | $ | (562,521 | ) | $ | 618,982 | ||||||||||||
|
Unproved
|
433,530 | - | 433,530 | 417,868 | - | 417,868 | ||||||||||||||||||
| 1,685,782 | (624,632 | ) | 1,061,150 | 1,599,371 | (562,521 | ) | 1,036,850 | |||||||||||||||||
|
Furniture and fixtures and leasehold improvements
|
7,226 | (4,457 | ) | 2,769 | 6,973 | (4,002 | ) | 2,971 | ||||||||||||||||
|
Computer equipment
|
9,370 | (4,422 | ) | 4,948 | 8,443 | (4,174 | ) | 4,269 | ||||||||||||||||
|
Automobiles
|
1,295 | (571 | ) | 724 | 1,295 | (543 | ) | 752 | ||||||||||||||||
|
Total Property, Plant and Equipment
|
$ | 1,703,673 | $ | (634,082 | ) | $ | 1,069,591 | $ | 1,616,082 | $ | (571,240 | ) | $ | 1,044,842 | ||||||||||
|
|
Three Months Ended March 31, 2012
|
|||||||||||||||||||
|
(Thousands of U.S. Dollars)
|
Colombia
|
Argentina
|
Peru
|
Brazil
|
Total
|
|||||||||||||||
|
Capitalized G&A, including stock-based compensation
|
$ | 1,852 | $ | 1,080 | $ | 927 | $ | 1,068 | $ | 4,927 | ||||||||||
|
Capitalized stock-based compensation
|
$ | 114 | $ | 66 | $ | - | $ | 59 | $ | 239 | ||||||||||
|
Three Months Ended March 31, 2011
|
||||||||||||||||||||
|
(Thousands of U.S. Dollars)
|
Colombia
|
Argentina
|
Peru
|
Brazil
|
Total
|
|||||||||||||||
|
Capitalized G&A, including stock-based compensation
|
$ | 1,815 | $ | 410 | $ | 294 | $ | - | $ | 2,519 | ||||||||||
|
Capitalized stock-based compensation
|
$ | 76 | $ | 47 | $ | - | $ | - | $ | 123 | ||||||||||
|
Exercise price (CDN dollars per warrant)
|
|
$
|
9.67
|
|
|
Risk-free interest rate
|
|
|
1.3
|
%
|
|
Expected life
|
|
0.45 Years
|
|
|
|
Volatility
|
|
|
44
|
%
|
|
Expected annual dividend per share
|
|
Nil
|
|
|
|
Estimated fair value per warrant (CDN dollars)
|
|
$
|
0.32
|
|
|
Number of
Outstanding
|
Weighted Average
Exercise Price
|
|||||||
|
Balance, December 31, 2011
|
12,864,002 | $ | 4.90 | |||||
|
Granted in 2012
|
3,213,150 | 5.81 | ||||||
|
Exercised in 2012
|
(246,005 | ) | (3.20 | ) | ||||
|
Forfeited in 2012
|
(136,646 | ) | (7.05 | ) | ||||
|
Balance, March 31, 2012
|
15,694,501 | $ | 5.10 | |||||
|
Three Months Ended March 31,
|
||||
|
|
2012
|
|||
| Dividend yield (per share) | $ | nil | ||
|
Volatility
|
75 | % | ||
|
Risk-free interest rate
|
0.4 | % | ||
|
Expected term
|
4-6 years
|
|||
|
Three Months Ended March 31,
|
||||||||
|
|
2012
|
2011
|
||||||
|
Weighted average number of common and exchangeable shares outstanding
|
278,734,280 | 260,930,753 | ||||||
|
Shares issuable pursuant to warrants
|
- | 3,203,257 | ||||||
|
Shares issuable pursuant to stock options
|
- | 5,894,518 | ||||||
|
Shares to be purchased from proceeds of stock options
|
- | (2,208,728 | ) | |||||
|
Weighted average number of diluted common and exchangeable shares outstanding
|
278,734,280 | 267,819,800 | ||||||
|
Three Months Ended
|
Year Ended
|
|||||||
|
(Thousands of U.S. Dollars)
|
March 31, 2012
|
December 31, 2011
|
||||||
|
Balance, beginning of period
|
$ | 12,669 | $ | 4,807 | ||||
|
Settlements
|
(404 | ) | (345 | ) | ||||
|
Disposal
|
- | (172 | ) | |||||
|
Liability incurred
|
193 | 867 | ||||||
|
Liability assumed in a business combination (Note 3)
|
- | 4,901 | ||||||
|
Foreign exchange
|
35 | 17 | ||||||
|
Accretion
|
247 | 673 | ||||||
|
Revisions in estimated liability
|
(616 | ) | 1,921 | |||||
|
Balance, end of period
|
$ | 12,124 | $ | 12,669 | ||||
|
Asset retirement obligation - current
|
$ | - | $ | 326 | ||||
|
Asset retirement obligation – long-term
|
12,124 | 12,343 | ||||||
|
Balance, end of period
|
$ | 12,124 | $ | 12,669 | ||||
|
Three Months Ended March 31,
|
|||||||
|
(Thousands of U.S. Dollars)
|
2012
|
2011
|
|||||
|
Income before income taxes
|
$ | 30,823 | $ | 40,409 | |||
| 35 | % | 35 | % | ||||
|
Income tax expense expected
|
10,788 | 14,143 | |||||
|
Foreign currency translation adjustments
|
8,718 | 1,981 | |||||
|
Impact of foreign taxes
|
(631 | ) | (1,598 | ) | |||
|
Stock-based compensation
|
1,003 | 1,143 | |||||
|
Increase in valuation allowance
|
10,145 | 15,288 | |||||
|
Branch and other foreign loss pick-up in the United States and Canada
|
(622 | ) | (1,619 | ) | |||
|
Non-deductible third party royalty in Colombia
|
1,943 | 1,820 | |||||
|
Non-taxable gain on acquisition
|
- | (8,527 | ) | ||||
|
Other permanent differences
|
(208 | ) | 4,065 | ||||
|
Total income tax expense
|
$ | 31,136 | $ | 26,696 | |||
|
Current income tax
|
36,384 | 26,677 | |||||
|
Deferred tax recovery
|
(5,248 | ) | 19 | ||||
|
Total income tax expense
|
$ | 31,136 | $ | 26,696 | |||
|
As at
|
|||||||
|
(Thousands of U.S. Dollars)
|
March 31, 2012
|
December 31, 2011
|
|||||
|
Deferred Tax Assets
|
|||||||
|
Tax benefit of loss carryforwards
|
$ | 73,645 | $ | 63,910 | |||
|
Tax basis in excess of book basis
|
15,732 | 17,065 | |||||
|
Foreign tax credits and other accruals
|
27,224 | 27,164 | |||||
|
Capital losses
|
2,494 | 2,433 | |||||
|
Deferred tax assets before valuation allowance
|
119,095 | 110,572 | |||||
|
Valuation allowance
|
(109,404 | ) | (102,796 | ) | |||
| $ | 9,691 | $ | 7,776 | ||||
|
Deferred tax assets - current
|
$ | 3,229 | $ | 3,029 | |||
|
Deferred tax assets - long-term
|
6,462 | 4,747 | |||||
| 9,691 | 7,776 | ||||||
|
Deferred Tax Liabilities
|
|||||||
|
Long-term - book value in excess of tax basis
|
(198,505 | ) | (186,799 | ) | |||
|
Net Deferred Tax Liabilities
|
$ | (188,814 | ) | $ | (179,023 | ) | |
|
Three Months Ended March 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
(Thousands of U.S. Dollars)
|
||||||||
|
Unrecognized tax benefit at January 1
|
$ | 20,500 | $ | 4,175 | ||||
|
Changes for positions relating to prior year
|
- | 70 | ||||||
|
Additions to tax position related to the current year
|
- | 12,364 | ||||||
|
Unrecognized tax benefit at March 31
|
$ | 20,500 | $ | 16,609 | ||||
|
As at March 31, 2012
|
||||||||||||||||||||
|
Payments Due in Period
|
||||||||||||||||||||
|
Total
|
Less than 1
Year
|
1 to 3 years
|
3 to 5 years
|
More than 5
years
|
||||||||||||||||
|
(Thousands of U.S. Dollars)
|
|
|
|
|
|
|||||||||||||||
|
Oil transportation services
|
$ | 36,922 | $ | 13,072 | $ | 7,100 | $ | 7,100 | $ | 9,650 | ||||||||||
|
Drilling and geological and geophysical
|
58,336 | 47,086 | 11,250 | - | - | |||||||||||||||
|
Completions
|
24,821 | 19,201 | 5,620 | - | - | |||||||||||||||
|
Facility construction
|
41,389 | 24,557 | 16,832 | - | - | |||||||||||||||
|
Operating leases
|
7,661 | 3,085 | 3,142 | 1,434 | - | |||||||||||||||
|
Software and telecommunication
|
4,790 | 3,811 | 979 | - | - | |||||||||||||||
|
Consulting
|
1,989 | 1,989 | - | - | - | |||||||||||||||
|
Total
|
$ | 175,908 | 112,801 | 44,923 | 8,534 | 9,650 | ||||||||||||||
|
Three Months Ended March 31,
|
||||||||||||
|
2012
|
2011
|
% Change
|
||||||||||
|
Production (BOEPD) (1)
|
16,742 | 14,546 | 15 | |||||||||
|
Prices Realized - per BOE
|
$ | 101.90 | $ | 93.41 | 9 | |||||||
|
Revenue and Other Income ($000s)
|
$ | 155,951 | $ | 122,519 | 27 | |||||||
|
Net (Loss) Income ($000s)
|
$ | (313 | ) | $ | 13,713 | (102 | ) | |||||
|
Net (Loss) Income Per Share - Basic
|
$ | (0.00 | ) | $ | 0.05 | (100 | ) | |||||
|
Net (Loss) Income Per Share - Diluted
|
$ | (0.00 | ) | $ | 0.05 | (100 | ) | |||||
|
Funds Flow From Operations ($000s) (2)
|
$ | 78,943 | $ | 66,560 | 19 | |||||||
|
Capital Expenditures ($000s)
|
$ | 87,591 | $ | 69,103 | 27 | |||||||
|
As at
|
||||||||||||
|
March 31, 2012
|
December 31, 2011
|
% Change
|
||||||||||
|
Cash & Cash Equivalents ($000s)
|
$ | 230,076 | $ | 351,685 | (35 | ) | ||||||
|
Working Capital (including cash & cash equivalents) ($000s)
|
$ | 171,505 | $ | 213,100 | (20 | ) | ||||||
|
Property, Plant & Equipment ($000s)
|
$ | 1,069,591 | $ | 1,044,842 | 2 | |||||||
|
Three Months Ended March 31,
|
||||||||
|
Funds Flow From Operations - Non-GAAP Measure ($000s)
|
2012
|
2011
|
||||||
|
|
|
|||||||
|
Net (loss) income
|
$ | (313 | ) | $ | 13,713 | |||
|
Adjustments to reconcile net (loss) income to funds flow from operations
|
||||||||
|
DD&A expenses
|
60,367 | 63,357 | ||||||
|
Deferred taxes
|
(5,250 | ) | (187 | ) | ||||
|
Stock-based compensation
|
3,192 | 3,453 | ||||||
|
Gain on financial instruments
|
- | (62 | ) | |||||
|
Unrealized foreign exchange loss
|
21,351 | 4,458 | ||||||
|
Settlement of asset retirement obligation
|
(404 | ) | (4 | ) | ||||
|
Equity tax
|
- | 6,132 | ||||||
|
Gain on acquisition
|
- | (24,300 | ) | |||||
|
Funds flows from operations
|
$ | 78,943 | $ | 66,560 | ||||
|
·
|
In the first quarter of 2012, oil and natural gas production, NAR and adjusted for inventory changes, averaged 16,742 BOEPD, an increase of 15% over the first quarter of 2011. The increase was due to increased production from the Moqueta and Jilguero fields in Colombia and the Neuquen Basin in Argentina, partially offset by the impact of pipeline disruptions and an increase in pipeline inventory as a result of the change in the sales point in Colombia.
|
|
|
·
|
In Colombia, the Ramiriqui-1 oil exploration well reached total depth at 19,519 feet measured depth (“MD”) in basement. Along with our operating partner Compania Espanola de Petroleos, S.A.U. (“CEPSA”), we completed initial testing on the well with natural flow rates, without pumps, of up to 2,525 BOPD gross over 32.5 hours with a 28/64 inch choke and a 0.12% watercut with 26°API gravity oil from the Mirador formation. The Ramiriqui-1 well flowed at a restricted rate due to gas flaring limitations. We are awaiting approval from the Agencia Nacional de Hidrocarburos (National Hydrocarbons Agency) (“ANH”) of the transfer of our 45% working interest in this Block.
|
|
|
·
|
In Colombia, we completed the Moqueta 3D seismic program with interpretation ongoing to assist in full field development planning.
|
|
·
|
In Argentina, we completed drilling and testing the Proa -2 appraisal well, the second well in the Proa oil field. The well went on production in the second quarter of 2012 at a constrained rate of approximately 2,000 BOPD gross to further analyze reservoir performance while additional transportation capacity is evaluated.
|
|
|
·
|
In Brazil, the 3-GTE-03D-BA appraisal well reached a total depth of 2,273 meters MD during the first quarter of 2012 and oil bearing reservoir intervals were encountered. Additionally, a second appraisal well, 3-GTE-4DPA-BA, encountered the Agua Grande formation at 2,065 meters MD and the Sergi formation at 2,182 meters MD.
|
|
·
|
In September 2011, we announced two farmout agreements with Statoil do Brasil Ltda. ("Statoil") in a joint venture with PetróleoBrasileiro S.A. ("Petrobras"), in Brazil’s deepwater offshore Camamu-Almada Basin, pursuant to which, we would receive an assignment of a non-operated 10% working interest in Block BM-CAL-7 and a non-operated 15% working interest in Block BM-CAL-10. On February 17, 2012, in accordance with the terms of the farmout agreement, we gave notice to Statoil that we would not enter into and assume our share of the work obligations of the second exploration period of Block BM-CAL-10. As a result, the farmout agreement has terminated and we will not receive any interest in the block. We paid $23.8 million in the second quarter of 2012 related to our obligation on this farmout agreement.
|
|
·
|
During the first quarter of 2012, we received regulatory approval from the ANP in Brazil for the Block BM-CAL-7
farmout agreement
and the assignment became effective on April 3, 2012
.
|
|
·
|
On January 20, 2012, we entered into a purchase and sale agreement to acquire the remaining 30% participating
interest in Blocks 129, 142, 155 and 224
in the Recôncavo Basin
in Brazil from our partner. The completion of the purchase is subject to ANP approval.
|
|
●
|
Revenue and other income increased by 27% to $156.0 million in the first quarter of 2012 compared with $122.5 million in the first quarter of 2011 due to increased production and higher oil prices. Average oil and NGL prices realized per bbl in the first quarter of 2012 were $105.36, an increase of 12% compared with $94.31 in the first quarter of 2011. |
|
●
|
We incurred a net loss of $0.3 million in the first quarter of 2012, representing basic and diluted net loss per share of $nil. This compares with net income of $13.7 million, or $0.05 per share basic and diluted in the first quarter of 2011. In the first quarter of 2012, i ncreased oil and natural gas sales, reduced impairment charges and no Colombian equity tax expense were more than offset by a $24.4 million foreign exchange loss, the absence of the comparative period gain on acquisition, increased operating, depletion, depreciation and accretion and general and administrative ("G&A") expenses and increased income taxes. Net income in the comparable quarter in 2011 included a gain on the acquisition of Petrolifera Petroleum Limited (“Petrolifera”) of $24.3 million and Colombian equity tax of $8.1 million. The Colombian equity tax is assessed every four years. |
|
●
|
Funds flow from operations increased by 19% to $78.9 million in the first quarter of 2012 from $66.6 million in the first quarter of 2011. The increase was primarily due to increased oil and natural gas sales and no Colombian equity tax expense , partially offset by increased operating and G&A expenses. |
|
|
●
|
Cash and cash equivalents was $230.1 million at March 31, 2012 compared with $351.7 million at December 31, 2011. The change in cash and cash equivalents during the first quarter of 2012 was primarily the result of funds flow from operations of $78.9 million and proceeds from issuance of common shares of $0.9 million being more than offset by an increase in net assets from operating activities of $92.4 million, $78.0 million of capital expenditures and a $31.0 million increase in restricted cash during the first quarter of 2012.
|
|
|
●
|
Working capital (including cash and cash equivalents) was $171.5 million at March 31, 2012, a $41.6 million decrease from December 31, 2011.The decrease is a result of a $121.6 million decrease in cash and cash equivalents and a $24.8 million increase in taxes payable due to increased taxable income in Colombia, partially offset by a $76.2 million increase in accounts receivable due to increased sales and the timing of collection of receivables, a $7.2 million increase in inventory due to the new transportation agreement in Colombia and a $21.0 million decrease in accounts payable and accrued liabilities. The decrease in accounts payable and accrued liabilities was primarily the result of a $19.0 million reduction in royalties payable due to the timing of royalty payments and a $13.7 million reduction in VAT payable, partially offset by a $12.0 million increase in capital expenditure related liabilities. Capital expenditure related accounts payable included $23.8 million related to the Block BM-CAL-10 at March 31, 2012.
|
|
●
|
Property, plant and equipment at March 31, 2012 was $1.1 billion, an increase of $24.7 million from December 31, 2011, as a result of $87.6 million of capital expenditures, partially offset by $62.9 million of depletion, depreciation and impairment expenses.
|
|
Three Months Ended March 31,
|
||||||||||||
|
2012
|
2011
|
% Change
|
||||||||||
|
(Thousands of U.S. Dollars)
|
|
|
|
|||||||||
|
Oil and natural gas sales
|
$ | 155,248 | $ | 122,296 | 27 | |||||||
|
Interest income
|
703 | 223 | 215 | |||||||||
| 155,951 | 122,519 | 27 | ||||||||||
|
Operating expenses
|
24,487 | 16,396 | 49 | |||||||||
|
DD&A expenses
|
60,367 | 63,357 | (5 | ) | ||||||||
|
G&A expenses
|
15,899 | 13,638 | 17 | |||||||||
|
Equity tax
|
- | 8,050 | - | |||||||||
|
Financial instruments gain
|
- | (230 | ) | - | ||||||||
|
Gain on acquisition
|
- | (24,300 | ) | - | ||||||||
|
Foreign exchange loss
|
24,375 | 5,199 | 369 | |||||||||
| 125,128 | 82,110 | 52 | ||||||||||
|
Income before income taxes
|
30,823 | 40,409 | (24 | ) | ||||||||
|
Income tax expense
|
(31,136 | ) | (26,696 | ) | 17 | |||||||
|
Net (loss) income
|
$ | (313 | ) | $ | 13,713 | (102 | ) | |||||
| Production | ||||||||||||
|
Oil and NGL's, bbl
|
1,461,404 | 1,293,453 | 13 | |||||||||
|
Natural gas, Mcf
|
372,947 | 94,317 | 295 | |||||||||
|
Total production, BOE (1)
|
1,523,562 | 1,309,173 | 16 | |||||||||
|
Average Prices
|
||||||||||||
|
Oil and NGL's, per bbl
|
$ | 105.36 | $ | 94.31 | 12 | |||||||
|
Natural gas, per Mcf
|
$ | 3.42 | $ | 3.35 | 2 | |||||||
|
Consolidated Results of Operations (per BOE)
|
||||||||||||
|
Oil and natural gas sales
|
$ | 101.90 | $ | 93.41 | 9 | |||||||
|
Interest income
|
0.46 | 0.17 | 171 | |||||||||
| 102.36 | 93.58 | 9 | ||||||||||
|
Operating expenses
|
16.07 | 12.52 | 28 | |||||||||
|
DD&A expenses
|
39.62 | 48.39 | (18 | ) | ||||||||
|
G&A expenses
|
10.44 | 10.42 | - | |||||||||
|
Equity tax
|
- | 6.15 | - | |||||||||
|
Financial instruments gain
|
- | (0.18 | ) | - | ||||||||
|
Gain on acquisition
|
- | (18.56 | ) | - | ||||||||
|
Foreign exchange loss
|
16.00 | 3.97 | 303 | |||||||||
| 82.13 | 62.71 | 31 | ||||||||||
|
Income before income taxes
|
20.23 | 30.87 | (34 | ) | ||||||||
|
Income tax expense
|
(20.44 | ) | (20.39 | ) | - | |||||||
|
Net (loss) income
|
$ | (0.21 | ) | $ | 10.48 | (102 | ) | |||||
|
Three Months Ended March 31,
|
||||||||||||
|
2012
|
2011
|
% Change
|
||||||||||
|
(Thousands of U.S. Dollars)
|
|
|
|
|||||||||
|
Oil and natural gas sales
|
$ | 138,633 | $ | 117,304 | 18 | |||||||
|
Interest income
|
204 | 87 | 134 | |||||||||
| 138,837 | 117,391 | 18 | ||||||||||
|
Operating expenses
|
16,474 | 12,785 | 29 | |||||||||
|
DD&A expenses
|
32,286 | 30,036 | 7 | |||||||||
|
G&A expenses
|
6,599 | 3,313 | 99 | |||||||||
|
Equity tax
|
- | 8,050 | - | |||||||||
|
Foreign exchange loss
|
23,358 | 5,321 | 339 | |||||||||
| 78,717 | 59,505 | 32 | ||||||||||
|
Segment income before income taxes
|
$ | 60,120 | $ | 57,886 | 4 | |||||||
|
Production
|
||||||||||||
|
Oil and NGL's, bbl
|
1,249,581 | 1,203,615 | 4 | |||||||||
|
Natural gas, Mcf
|
9,474 | 55,257 | (83 | ) | ||||||||
|
Total production, BOE (1)
|
1,251,160 | 1,212,825 | 3 | |||||||||
|
Average Prices
|
||||||||||||
|
Oil and NGL's, per bbl
|
$ | 110.92 | $ | 97.27 | 14 | |||||||
|
Natural gas, per Mcf
|
$ | 3.39 | $ | 4.04 | (16 | ) | ||||||
|
Segmented Results of Operations (per BOE)
|
||||||||||||
|
Oil and natural gas sales
|
$ | 110.80 | $ | 96.72 | 15 | |||||||
|
Interest income
|
0.16 | 0.07 | 129 | |||||||||
| 110.96 | 96.79 | 15 | ||||||||||
|
Operating expenses
|
13.17 | 10.54 | 25 | |||||||||
|
DD&A expenses
|
25.80 | 24.77 | 4 | |||||||||
|
G&A expenses
|
5.27 | 2.73 | 93 | |||||||||
|
Equity tax
|
- | 6.64 | - | |||||||||
|
Foreign exchange loss
|
18.67 | 4.39 | (325 | ) | ||||||||
| 62.91 | 49.07 | 28 | ||||||||||
|
Segment income before income taxes
|
$ | 48.05 | $ | 47.72 | 1 | |||||||
|
(1)
|
Production represents production volumes NAR adjusted for inventory changes. NGL volumes are converted to BOE on a one-to-one basis with oil. Gas volumes are converted to BOE at the rate of 6 Mcf of gas per bbl of oil, based upon the approximate relative energy content of gas and oil, which rate is not necessarily indicative of the relationship of oil and gas prices.
|
|
Three Months Ended March 31,
|
||||||||
|
(Millions of U.S. Dollars)
|
2012
|
2011
|
||||||
|
Drilling and completion
|
$ | 10.5 | $ | 30.4 | ||||
|
Facilities and equipment
|
1.8 | 5.1 | ||||||
|
G&G
|
7.1 | 0.9 | ||||||
|
Other
|
0.9 | 5.9 | ||||||
|
|
$ | 20.3 | $ | 42.3 | ||||
|
·
|
Costayaco Field, Chaza Block (100% working interest and operator)
|
|
·
|
Moqueta Field, Chaza Block (100% working interest and operator)
|
|
·
|
Verdeyaco Field, Guayuyaco Block (70% working interest and operator)
|
|
·
|
Azar Block (40% working interest and operator)
|
|
·
|
Together with our partner, we are evaluating options for testing additional reservoir intervals, potentially drilling an appraisal well and implementing an early production program on the Ramiriqui-1 exploration well on the Llanos -22 Block. We are awaiting approval from the ANH of the transfer of our 45% working interest in this Block.
|
|
·
|
On the Azar Block, a drilling rig was mobilized to the La Vega Este-1 wellsite.
The La Vega Este-1 well is expected to spud in the second quarter of 2012.
|
|
·
|
We expect to drill the Bordon-1 oil exploration well on the Garibay Block and the Verdeyaco-1 oil exploration well on the Guayuyaco Block in the second half of 2012.
|
|
Three Months Ended March 31,
|
||||||||||||
|
2012
|
2011
|
% Change
|
||||||||||
|
(Thousands of U.S. Dollars)
|
|
|
|
|||||||||
|
Oil and natural gas sales
|
$ | 15,369 | $ | 4,992 | 208 | |||||||
|
Interest income
|
47 | - | - | |||||||||
| 15,416 | 4,992 | 209 | ||||||||||
|
Operating expenses
|
7,346 | 3,547 | 107 | |||||||||
|
DD&A expenses
|
5,925 | 1,147 | 417 | |||||||||
|
G&A expenses
|
2,251 | 918 | 145 | |||||||||
|
Foreign exchange loss (gain)
|
371 | (190 | ) | 295 | ||||||||
| 15,893 | 5,422 | 193 | ||||||||||
|
Segment loss before income taxes
|
$ | (477 | ) | $ | (430 | ) | 11 | |||||
|
Production
|
||||||||||||
|
Oil and NGL's, bbl
|
199,300 | 89,838 | 122 | |||||||||
|
Natural gas, Mcf
|
363,473 | 39,060 | 831 | |||||||||
|
Total production, BOE (1)
|
259,879 | 96,348 | 170 | |||||||||
|
Average Prices
|
||||||||||||
|
Oil and NGL's, per bbl
|
$ | 70.87 | $ | 54.54 | 30 | |||||||
|
Natural gas, per Mcf
|
$ | 3.42 | $ | 2.37 | 44 | |||||||
|
Segmented Results of Operations (per BOE)
|
||||||||||||
|
Oil and natural gas sales
|
$ | 59.14 | $ | 51.81 | 14 | |||||||
|
Interest income
|
0.18 | - | - | |||||||||
| 59.32 | 51.81 | 14 | ||||||||||
|
Operating expenses
|
28.27 | 36.81 | (23 | ) | ||||||||
|
DD&A expenses
|
22.80 | 11.90 | 92 | |||||||||
|
G&A expenses
|
8.66 | 9.53 | (9 | ) | ||||||||
|
Foreign exchange loss (gain)
|
1.43 | (1.97 | ) | 173 | ||||||||
| 61.16 | 56.27 | 9 | ||||||||||
|
Segment loss before income taxes
|
$ | (1.84 | ) | $ | (4.46 | ) | (59 | ) | ||||
|
(1)
|
Production represents production volumes NAR adjusted for inventory changes. NGL volumes are converted to BOE on a one-to-one basis with oil. Gas volumes are converted to BOE at the rate of 6 Mcf of gas per bbl of oil, based upon the approximate relative energy content of gas and oil, which rate is not necessarily indicative of the relationship of oil and gas prices.
|
|
·
|
Surubi Block (85% working interest and operator)
|
|
·
|
Puesto Morales Block (100% working interest and operator)
|
|
·
|
Rinconada Sur Block (100% working interest and operator)
|
|
·
|
Rinconada Norte Block (35% non-operated working interest)
|
|
Three Months Ended March 31,
|
||||||||||||
|
2012
|
2011
|
% Change
|
||||||||||
|
(Thousands of U.S. Dollars)
|
|
|||||||||||
|
Interest income
|
$ | 15 | $ | - | - | |||||||
|
Operating expenses
|
$ | 81 | $ | 64 | 26 | |||||||
|
DD&A expenses
|
115 | 31,933 | - | |||||||||
|
G&A expenses
|
616 | 565 | 9 | |||||||||
|
Foreign exchange (gain) loss
|
(70 | ) | 63 | (212 | ) | |||||||
| 742 | 32,625 | (98 | ) | |||||||||
|
Segment loss before income taxes
|
$ | (727 | ) | $ | (32,625 | ) | (98 | ) | ||||
|
·
|
Block 95 (60% working interest and operator)
|
|
·
|
Blocks 107 and 133 (100% working interest and operator)
|
|
·
|
Blocks 123 and 129 (20% non-operated working interest)
|
|
Three Months Ended March 31,
|
||||||||||||
|
2012
|
2011
|
% Change
|
||||||||||
|
(Thousands of U.S. Dollars)
|
||||||||||||
|
Oil and natural gas sales
|
$ | 1,246 | $ | - | - | |||||||
|
Interest income
|
437 | 136 | 222 | |||||||||
| 1,683 | 136 | - | ||||||||||
|
Operating expenses
|
585 | - | - | |||||||||
|
DD&A expenses
|
22,041 | 241 | - | |||||||||
|
G&A expenses
|
6,434 | 8,842 | (27 | ) | ||||||||
|
Financial instruments gain
|
- | (230 | ) | - | ||||||||
|
Gain on acquisition
|
- | (24,300 | ) | - | ||||||||
|
Foreign exchange loss
|
717 | 5 | - | |||||||||
| 29,776 | (15,442 | ) | (293 | ) | ||||||||
|
Segment (loss) income before income taxes
|
$ | (28,093 | ) | $ | 15,578 | (280 | ) | |||||
|
·
|
Blocks 129, 142, 155 and 224 (70% working interest and operator)
|
|
|
·
|
BM-CAL-7 Block, Camamu Basin
(10% non-operated working interest)
|
|
|
·
|
BM-CAL-10 Block, Camamu Basin
|
|
|
·
|
The 3-GTE-03D-BA and 3-GTE-4DPA-BA appraisal wells on Block 155 are expected to be tested and on production in mid-2012. Additionally, we are preparing the necessary ANP documents for the declaration of commerciality and the development plan for the field.
|
|
|
·
|
Also on Block 155, we expect to commence drilling the 1-GTE-5-BA oil exploration well in the second half of 2012.
|
|
|
·
|
On Block 142, drilling of the first horizontal sidetrack well, planned to be drilled from the 1-GTE-01-BA pilot hole, is expected to commence in mid-2012, subject to rig availability. This will be the first of three horizontal sidetrack wells that we expect to drill to test the productivity of the light oil sandstone reservoir targets in the Recôncavo Basin. Completion of the 1-GTE-01-BA well is pending the results of the horizontal leg drilling.
|
|
|
·
|
Additionally, we expect to drill the 1-GTE-6-BA oil exploration well from the 1-GTE-02-BA well bore on Block 129. We anticipate the horizontal sidetrack operations will start in the fourth quarter of 2012, with completion pending the results of the horizontal leg.
Completion of the 1-GTE-02-BA well is pending the results of the horizontal leg drilling.
|
|
|
·
|
Planned facilities work includes additional tankage, pipelines and gas facilities on Block 155.
|
|
|
·
|
On January 20, 2012, we entered into a purchase and sale agreement to acquire the remaining 30% participating interest in Blocks 129, 142, 155 and 224 from our partner. The completion of the purchase is subject to ANP approval.
|
|
As at March 31, 2012
|
||||||||||||||||||||
|
Payments Due in Period
|
||||||||||||||||||||
|
Total
|
Less than 1
Year
|
1 to 3 years
|
3 to 5 years
|
More than 5
years
|
||||||||||||||||
|
(Thousands of U.S. Dollars)
|
|
|
|
|
|
|||||||||||||||
|
Oil transportation services
|
$ | 36,922 | $ | 13,072 | $ | 7,100 | $ | 7,100 | $ | 9,650 | ||||||||||
|
Drilling and geological and geophysical
|
58,336 | 47,086 | 11,250 | - | - | |||||||||||||||
|
Completions
|
24,821 | 19,201 | 5,620 | - | - | |||||||||||||||
|
Facility construction
|
41,389 | 24,557 | 16,832 | - | - | |||||||||||||||
|
Operating leases
|
7,661 | 3,085 | 3,142 | 1,434 | - | |||||||||||||||
|
Software and telecommunication
|
4,790 | 3,811 | 979 | - | - | |||||||||||||||
|
Consulting
|
1,989 | 1,989 | - | - | - | |||||||||||||||
|
Total
|
$ | 175,908 | 112,801 | 44,923 | 8,534 | 9,650 | ||||||||||||||
|
●
|
all bilateral aid, except anti-narcotics and humanitarian aid, would be suspended;
|
|
●
|
the Export-Import Bank of the United States and the Overseas Private Investment Corporation would not approve financing for new projects in Colombia;
|
|
●
|
United States representatives at multilateral lending institutions would be required to vote against all loan requests from Colombia, although such votes would not constitute vetoes; and
|
|
●
|
the President of the United States and Congress would retain the right to apply future trade sanctions.
|
|
●
|
expand our systems effectively or efficiently or in a timely manner;
|
|
●
|
allocate our human resources optimally;
|
|
●
|
identify and hire qualified employees or retain valued employees; or
|
|
●
|
incorporate effectively the components of any business that we may acquire in our effort to achieve growth.
|
|
●
|
dilution caused by our issuance of additional shares of common stock and other forms of equity securities, which we expect to make in connection with acquisitions of other companies or assets;
|
|
●
|
announcements of new acquisitions, reserve discoveries or other business initiatives by our competitors;
|
|
●
|
fluctuations in revenue from our oil and natural gas business;
|
|
●
|
changes in the market and/or WTI or Brent price for oil and natural gas commodities and/or in the capital markets generally;
|
|
●
|
changes in the demand for oil and natural gas, including changes resulting from the introduction or expansion of alternative fuels;
|
|
●
|
changes in the social, political and/or legal climate in the regions in which we will operate;
|
|
●
|
changes in the valuation of similarly situated companies, both in our industry and in other industries;
|
|
●
|
changes in analysts’ estimates affecting us, our competitors and/or our industry;
|
|
●
|
changes in the accounting methods used in or otherwise affecting our industry;
|
|
●
|
announcements of technological innovations or new products available to the oil and natural gas industry;
|
|
●
|
announcements by relevant governments pertaining to incentives for alternative energy development programs;
|
|
●
|
fluctuations in interest rates, exchange rates and the availability of capital in the capital markets;
|
|
●
|
significant sales of our common stock, including sales by future investors in future offerings we expect to make to raise additional capital.
|
|
●
|
quarterly variations in our revenues and operating expenses; and
|
|
●
|
additions and departures of key personnel.
|
|
Date: May 7, 2012
|
/s/ Dana Coffield
|
|
|
By: Dana Coffield
|
|
Chief Executive Officer and
President
|
|
|
(Principal Executive Officer)
|
|
Date: May 7, 2012
|
/s/ James Rozon
|
|
|
By: James Rozon
Chief Financial Officer
|
|
(Principal Financial and Accounting
Officer)
|
|
No.
|
|
Description
|
|
Reference
|
|
|
|
|
|
|
|
2.1
|
|
Arrangement Agreement, dated as of July 28, 2008, by and among Gran Tierra Energy Inc., Solana Resources Limited and Gran Tierra Exchangeco Inc.
|
|
Incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K (SEC File No. 001-34018), filed with the SEC on August 1, 2008.
|
|
|
|
|
|
|
|
2.2
|
|
Amendment No. 2 to Arrangement Agreement, which supersedes Amendment No. 1 thereto and includes the Plan of Arrangement, including appendices
|
|
Incorporated by reference to Exhibit 2.2 to the Registration Statement on Form S-3 (SEC File No. 333-153376), filed with the SEC on October 10, 2008.
|
|
2.3
|
|
Arrangement Agreement, dated January 17, 2011, by and between Gran Tierra Energy Inc. and Petrolifera Petroleum Limited. #
|
|
Incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K, filed with the SEC on January 21, 2011 (SEC File No. 001-34018).
|
|
|
|
|
|
|
|
3.1
|
|
Amended and Restated Articles of Incorporation.
|
|
Incorporated by reference to Exhibit 3.1 to the Quarterly Report on Form 10-Q/A (SEC File No. 001-34018), filed with the SEC on January 6, 2010.
|
|
|
|
|
|
|
|
3.2
|
|
Amended and Restated Bylaws of Gran Tierra Energy Inc.
|
|
Incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed with the SEC on September 22, 2008 (SEC File No. 000-52594).
|
|
|
|
|
|
|
|
4.1
|
|
Reference is made to Exhibits 3.1 to 3.2.
|
|
|
|
|
|
|
|
|
|
4.2
|
|
Form of Warrant issued to institutional and retail investors in connection with the private offering in June 2006.
|
|
Incorporated by reference to Exhibit 4.2 to the Current Report on Form 8-K filed with the SEC on June 21, 2006 (SEC File No. 333-111656).
|
|
|
|
|
|
|
|
4.3
|
|
Details of the Goldstrike Special Voting Share.
|
|
Incorporated by reference to Exhibit 10.14 to the Annual Report on Form 10-KSB/A for the period ended December 31, 2005 and filed with the SEC on April 21, 2006 (SEC File No. 333-111656).
|
|
|
|
|
|
|
|
4.4
|
|
Goldstrike Exchangeable Share Provisions.
|
|
Incorporated by reference to Exhibit 10.15 to the Annual Report on Form 10-KSB/A for the period ended December 31, 2005 and filed with the SEC on April 21, 2006 (SEC File No. 333-111656).
|
|
|
|
|
|
|
|
4.5
|
|
Provisions Attaching to the GTE–Solana Exchangeable Shares.
|
|
Incorporated by reference to Annex E to the Proxy Statement on Schedule 14A filed with the SEC on October 14, 2008 (SEC File No. 001-34018).
|
|
|
|
|
|
|
|
4.6
|
|
Supplemental Warrant Indenture, dated as of March 18, 2011, among Gran Tierra Energy Inc., Petrolifera Petroleum Limited, and Computershare Trust Company of Canada.
|
|
Incorporated by reference to Exhibit 4.6 to the Quarterly Report on Form 10-Q filed with the SEC on May 10, 2011 (SEC File No. 001-34018).
|
|
|
Amendment No. 4 dated June 13, 2011 to the Colombian Participation Agreement dated June 22, 2006, between Gran Tierra Colombia Ltd and Crosby Capital, LLC
|
Filed herewith.
|
||
|
|
Amendment No. 5 dated February 10, 2011 to the Colombian Participation Agreement dated June 22, 2006, between Gran Tierra Colombia Ltd and Crosby Capital, LLC
|
Filed herewith.
|
||
|
10.3
|
Amendment dated January 30, 2012 to contract, dated July 27, 2011, between Gran Tierra Colombia Ltd and Ecopetrol S.A., for the Purchase and Sale of Crude Oil from the Chaza, Santana and Guayuyaco Blocks.
|
Incorporated by reference to Exhibit 10.58 to the Annual Report on Form 10-K filed with the SEC on February 27, 2012 (SEC File No. 001-34018).
|
||
|
10.4
|
Amendment dated January 30, 2012 to contract, dated July 27, 2011, between Solana Petroleum Exploration Colombia Ltd. and Ecopetrol S.A., for the
Purchase and Sale of Crude Oil from the Chaza, Santana and Guayuyaco Blocks.
|
Incorporated by reference to Exhibit 10.59 to the Annual Report on Form 10-K filed with the SEC on February 27, 2012 (SEC File No. 001-34018).
|
||
|
Agreement between Gran Tierra Colombia Ltd and Ecopetrol S.A., dated January 30, 2012 with respect to the transportation of crude oil from the Chaza Block
|
Filed herewith.
|
|||
|
|
Agreement between Solana Petroleum Exploration Colombia Ltd. and Ecopetrol S.A., dated January 30, 2012 with respect to the transportation of crude oil from the Chaza Block
|
Filed herewith.
|
||
|
|
Cash Compensation Arrangements with Executive Officers
|
Filed herewith.
|
||
|
|
Fourth Amendment to Credit Agreement, dated as of February 14, 2012, among Solana Resources Limited, Gran Tierra Energy Inc., BNP Paribas and Other Lenders
|
Filed herewith.
|
||
|
|
Amendment No. 6 dated March 1, 2012 to the Colombian Participation Agreement dated June 22, 2006, between Gran Tierra Colombia Ltd and Crosby Capital, LLC
|
Filed herewith.
|
|
Amendment to Employment Agreement dated May 2, 2012 between Gran Tierra Energy Inc. and Martin Eden
|
Filed herewith.
|
|||
|
|
Amendment to Employment Agreement dated May 2, 2012 between Gran Tierra Energy Inc. and David Hardy
|
|
Filed herewith.
|
|
|
Executive Employment Agreement dated May 2, 2012 between Gran Tierra Energy Inc. and James Rozon
|
Filed herewith.
|
|||
|
Certification of Principal Executive Officer
|
Filed herewith.
|
|||
|
Certification of Principal Financial Officer
|
Filed herewith.
|
|||
|
Section 1350 Certifications.
|
Filed herewith.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|