These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Nevada
|
|
98-0479924
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. employer identification number)
|
|
|
|
|
|
300, 625 11 Avenue S.W.
Calgary, Alberta, Canada
|
|
T2R 0E1
|
|
(Address of principal executive offices)
|
|
(Zip code)
|
|
Large Accelerated Filer
x
|
Accelerated Filer
o
|
|
Non-Accelerated Filer
o
(do not check if a smaller reporting company)
|
Smaller Reporting Company
o
|
|
|
|
|
|
Page
|
|
|
|
|
|
PART I
|
|
|
|
|
|
|
|
Item 1.
|
Financial Statements
|
|
|
|
|
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
|
|
|
|
Item 4.
|
Controls and Procedures
|
|
|
|
|
|
|
PART II
|
|
|
|
|
|
|
|
Item 1.
|
Legal Proceedings
|
|
|
|
|
|
|
Item 1A.
|
Risk Factors
|
|
|
|
|
|
|
Item 6.
|
Exhibits
|
|
|
|
|
|
|
SIGNATURES
|
||
|
|
|
|
|
EXHIBIT INDEX
|
||
|
bbl
|
barrel
|
BOPD
|
barrels of oil per day
|
|
Mbbl
|
thousand barrels
|
Mcf
|
thousand cubic feet
|
|
MMbbl
|
million barrels
|
MMcf
|
million cubic feet
|
|
BOE
|
barrels of oil equivalent
|
Bcf
|
billion cubic feet
|
|
MMBOE
|
million barrels of oil equivalent
|
NGL
|
natural gas liquids
|
|
BOEPD
|
barrels of oil equivalent per day
|
NAR
|
net after royalty
|
|
•
|
Reserves.
Reserves are estimated remaining quantities of oil and gas and related substances anticipated to be economically producible, as of a given date, by application of development projects to known accumulations. In addition, there must exist, or there must be a reasonable expectation that there will exist, the legal right to produce or a revenue interest in the production, installed means of delivering oil and gas or related substances to market, and all permits and financing required to implement the project.
|
|
•
|
Proved oil and gas reserves.
Proved oil and gas reserves are those quantities of oil and gas, which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible—from a given date forward, from known reservoirs, and under existing economic conditions, operating methods, and government regulations—prior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or probabilistic methods are used for the estimation. The project to extract the hydrocarbons must have commenced or the operator must be reasonably certain that it will commence the project within a reasonable time.
|
|
i.
|
The area of the reservoir considered as proved includes:
|
|
A.
|
The area identified by drilling and limited by fluid contacts, if any, and
|
|
B.
|
Adjacent undrilled portions of the reservoir that can, with reasonable certainty, be judged to be continuous with it and to contain economically producible oil or gas on the basis of available geoscience and engineering data.
|
|
ii.
|
In the absence of data on fluid contacts, proved quantities in a reservoir are limited by the lowest known hydrocarbons as seen in a well penetration unless geoscience, engineering, or performance data and reliable technology establishes a lower contact with reasonable certainty.
|
|
iii.
|
Where direct observation from well penetrations has defined a highest known oil ("HKO") elevation and the potential exists for an associated gas cap, proved oil reserves may be assigned in the structurally higher portions of the reservoir only if geoscience, engineering, or performance data and reliable technology establish the higher contact with reasonable certainty.
|
|
iv.
|
Reserves which can be produced economically through application of improved recovery techniques (including, but not limited to, fluid injection) are included in the proved classification when:
|
|
A.
|
Successful testing by a pilot project in an area of the reservoir with properties no more favorable than in the reservoir as a whole, the operation of an installed program in the reservoir or an analogous reservoir, or other evidence using reliable technology establishes the reasonable certainty of the engineering analysis on which the project or program was based; and
|
|
B.
|
The project has been approved for development by all necessary parties and entities, including governmental entities.
|
|
v.
|
Existing economic conditions include prices and costs at which economic producibility from a reservoir is to be determined. The price shall be the average price during the 12-month period prior to the ending date of the period covered by the report, determined as an unweighted arithmetic average of the first-day-of-the-month price for each month within such period, unless prices are defined by contractual arrangements, excluding escalations based upon future conditions.
|
|
•
|
Probable reserves.
Probable reserves are those additional reserves that are less certain to be recovered than proved reserves but which, together with proved reserves, are as likely as not to be recovered.
|
|
i.
|
When deterministic methods are used, it is as likely as not that actual remaining quantities recovered will exceed the sum of estimated proved plus probable reserves. When probabilistic methods are used, there should be at least a 50% probability that the actual quantities recovered will equal or exceed the proved plus probable reserves estimates.
|
|
ii.
|
Probable reserves may be assigned to areas of a reservoir adjacent to proved reserves where data control or interpretations of available data are less certain, even if the interpreted reservoir continuity of structure or productivity does not meet the reasonable certainty criterion. Probable reserves may be assigned to areas that are structurally higher than the proved area if these areas are in communication with the proved reservoir.
|
|
iii.
|
Probable reserves estimates also include potential incremental quantities associated with a greater percentage recovery of the hydrocarbons in place than assumed for proved reserves.
|
|
iv.
|
See also guidelines in paragraphs (a)(17)(iv) and (a)(17)(vi) of section 210.4-10(a) of Regulations S-X.
|
|
•
|
Possible reserves.
Possible reserves are those additional reserves that are less certain to be recovered than probable reserves.
|
|
i.
|
When deterministic methods are used, the total quantities ultimately recovered from a project have a low probability of exceeding proved plus probable plus possible reserves. When probabilistic methods are used, there should be at least a 10% probability that the total
|
|
ii.
|
Possible reserves may be assigned to areas of a reservoir adjacent to probable reserves where data control and interpretations of available data are progressively less certain. Frequently, this will be in areas where geoscience and engineering data are unable to define clearly the area and vertical limits of commercial production from the reservoir by a defined project.
|
|
iii.
|
Possible reserves also include incremental quantities associated with a greater percentage recovery of the hydrocarbons in place than the recovery quantities assumed for probable reserves.
|
|
iv.
|
The proved plus probable and proved plus probable plus possible reserves estimates must be based on reasonable alternative technical and commercial interpretations within the reservoir or subject project that are clearly documented, including comparisons to results in successful similar projects.
|
|
v.
|
Possible reserves may be assigned where geoscience and engineering data identify directly adjacent portions of a reservoir within the same accumulation that may be separated from proved areas by faults with displacement less than formation thickness or other geological discontinuities and that have not been penetrated by a wellbore, and the registrant believes that such adjacent portions are in communication with the known (proved) reservoir. Possible reserves may be assigned to areas that are structurally higher or lower than the proved area if these areas are in communication with the proved reservoir.
|
|
vi.
|
Pursuant to paragraph (a)(22)(iii) of section 210.4-10(a) of Regulations S-X, where direct observation has defined a HKO elevation and the potential exists for an associated gas cap, proved oil reserves should be assigned in the structurally higher portions of the reservoir above the HKO only if the higher contact can be established with reasonable certainty through reliable technology. Portions of the reservoir that do not meet this reasonable certainty criterion may be assigned as probable and possible oil or gas based on reservoir fluid properties and pressure gradient interpretations.
|
|
•
|
Reasonable certainty.
If deterministic methods are used, reasonable certainty means a high degree of confidence that the quantities will be recovered. A high degree of confidence exists if the quantity is much more likely to be achieved than not, and as changes due to increased availability of geoscience (geological, geophysical and geochemical), engineering and economic data are made to estimated ultimate recovery (EUR) with time, reasonably certain EUR is much more likely to increase or remain constant than to decrease.
|
|
•
|
Deterministic estimate.
The method of estimating reserves or resources is called deterministic when a single value for each parameter (from the geoscience, engineering, or economic data) in the reserves calculation is used in the reserves estimation procedure.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
REVENUE AND OTHER INCOME
|
|
|
|
|
|
|
|
||||||||
|
Oil and natural gas sales
|
$
|
168,616
|
|
|
$
|
150,824
|
|
|
$
|
438,406
|
|
|
$
|
434,784
|
|
|
Interest income
|
317
|
|
|
209
|
|
|
1,628
|
|
|
888
|
|
||||
|
|
168,933
|
|
|
151,033
|
|
|
440,034
|
|
|
435,672
|
|
||||
|
EXPENSES
|
|
|
|
|
|
|
|
|
|
||||||
|
Operating
|
36,295
|
|
|
21,727
|
|
|
88,115
|
|
|
61,283
|
|
||||
|
Depletion, depreciation, accretion and impairment (Note 5)
|
45,044
|
|
|
49,852
|
|
|
137,982
|
|
|
160,174
|
|
||||
|
General and administrative
|
12,896
|
|
|
16,316
|
|
|
46,394
|
|
|
46,364
|
|
||||
|
Equity tax (Note 8)
|
—
|
|
|
—
|
|
|
—
|
|
|
8,271
|
|
||||
|
Financial instruments gain (Note 3)
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,522
|
)
|
||||
|
Gain on acquisition (Note 3)
|
—
|
|
|
—
|
|
|
—
|
|
|
(21,699
|
)
|
||||
|
Foreign exchange (gain) loss
|
(1,315
|
)
|
|
(15,921
|
)
|
|
27,867
|
|
|
3,773
|
|
||||
|
|
92,920
|
|
|
71,974
|
|
|
300,358
|
|
|
256,644
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
INCOME BEFORE INCOME TAXES
|
76,013
|
|
|
79,059
|
|
|
139,676
|
|
|
179,028
|
|
||||
|
Income tax expense (Note 8)
|
(31,408
|
)
|
|
(29,974
|
)
|
|
(82,280
|
)
|
|
(84,663
|
)
|
||||
|
NET INCOME AND COMPREHENSIVE INCOME
|
44,605
|
|
|
49,085
|
|
|
57,396
|
|
|
94,365
|
|
||||
|
RETAINED EARNINGS, BEGINNING OF PERIOD
|
197,805
|
|
|
103,377
|
|
|
185,014
|
|
|
58,097
|
|
||||
|
RETAINED EARNINGS, END OF PERIOD
|
$
|
242,410
|
|
|
$
|
152,462
|
|
|
$
|
242,410
|
|
|
$
|
152,462
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
NET INCOME PER SHARE — BASIC
|
$
|
0.16
|
|
|
$
|
0.18
|
|
|
$
|
0.20
|
|
|
$
|
0.35
|
|
|
NET INCOME PER SHARE — DILUTED
|
$
|
0.16
|
|
|
$
|
0.17
|
|
|
$
|
0.20
|
|
|
$
|
0.34
|
|
|
WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC (Note 6)
|
281,695,212
|
|
|
277,608,572
|
|
|
280,387,484
|
|
|
272,006,775
|
|
||||
|
WEIGHTED AVERAGE SHARES OUTSTANDING - DILUTED (Note 6)
|
284,605,162
|
|
|
284,026,236
|
|
|
283,968,384
|
|
|
279,485,895
|
|
||||
|
|
September 30,
|
|
December 31,
|
||||
|
|
2012
|
|
2011
|
||||
|
ASSETS
|
|
|
|
||||
|
Current Assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
127,591
|
|
|
$
|
351,685
|
|
|
Restricted cash
|
2,734
|
|
|
1,655
|
|
||
|
Accounts receivable
|
171,935
|
|
|
69,362
|
|
||
|
Inventory (Note 5)
|
21,599
|
|
|
7,116
|
|
||
|
Taxes receivable
|
20,431
|
|
|
21,485
|
|
||
|
Prepaids
|
2,510
|
|
|
3,597
|
|
||
|
Deferred tax assets (Note 8)
|
3,499
|
|
|
3,029
|
|
||
|
Total Current Assets
|
350,299
|
|
|
457,929
|
|
||
|
|
|
|
|
||||
|
Oil and Gas Properties (using the full cost method of accounting)
|
|
|
|
|
|
||
|
Proved
|
680,789
|
|
|
618,982
|
|
||
|
Unproved
|
428,827
|
|
|
417,868
|
|
||
|
Total Oil and Gas Properties
|
1,109,616
|
|
|
1,036,850
|
|
||
|
Other capital assets
|
9,274
|
|
|
7,992
|
|
||
|
Total Property, Plant and Equipment (Note 5)
|
1,118,890
|
|
|
1,044,842
|
|
||
|
|
|
|
|
||||
|
Other Long-Term Assets
|
|
|
|
|
|
||
|
Restricted cash
|
33,852
|
|
|
13,227
|
|
||
|
Deferred tax assets (Note 8)
|
9,307
|
|
|
4,747
|
|
||
|
Taxes receivable
|
1,547
|
|
|
—
|
|
||
|
Other long-term assets
|
6,553
|
|
|
3,454
|
|
||
|
Goodwill
|
102,581
|
|
|
102,581
|
|
||
|
Total Other Long-Term Assets
|
153,840
|
|
|
124,009
|
|
||
|
Total Assets
|
$
|
1,623,029
|
|
|
$
|
1,626,780
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
||
|
Current Liabilities
|
|
|
|
|
|
||
|
Accounts payable
|
$
|
55,551
|
|
|
$
|
82,189
|
|
|
Accrued liabilities
|
67,186
|
|
|
66,832
|
|
||
|
Taxes payable
|
35,602
|
|
|
95,482
|
|
||
|
Asset retirement obligation (Note 7)
|
41
|
|
|
326
|
|
||
|
Total Current Liabilities
|
158,380
|
|
|
244,829
|
|
||
|
|
|
|
|
||||
|
Long-Term Liabilities
|
|
|
|
|
|
||
|
Deferred tax liabilities (Note 8)
|
197,619
|
|
|
186,799
|
|
||
|
Equity tax payable (Note 8)
|
3,498
|
|
|
6,484
|
|
||
|
Asset retirement obligation (Note 7)
|
15,353
|
|
|
12,343
|
|
||
|
Other long-term liabilities
|
1,946
|
|
|
2,007
|
|
||
|
Total Long-Term Liabilities
|
218,416
|
|
|
207,633
|
|
||
|
|
|
|
|
||||
|
Commitments and Contingencies (Note 9)
|
|
|
|
|
|
||
|
Subsequent Event (Note 13)
|
|
|
|
||||
|
Shareholders’ Equity
|
|
|
|
|
|
||
|
Common shares (Note 6) (268,178,818 and 262,304,249 common shares and 13,526,615 and 16,323,819 exchangeable shares, par value $0.001 per share, issued and outstanding as at September 30, 2012 and December 31, 2011, respectively)
|
7,986
|
|
|
7,510
|
|
||
|
Additional paid in capital
|
995,837
|
|
|
980,014
|
|
||
|
Warrants (Note 6)
|
—
|
|
|
1,780
|
|
||
|
Retained earnings
|
242,410
|
|
|
185,014
|
|
||
|
Total Shareholders’ Equity
|
1,246,233
|
|
|
1,174,318
|
|
||
|
Total Liabilities and Shareholders’ Equity
|
$
|
1,623,029
|
|
|
$
|
1,626,780
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2012
|
|
2011
|
||||
|
Operating Activities
|
|
|
|
||||
|
Net income
|
$
|
57,396
|
|
|
$
|
94,365
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|||
|
Depletion, depreciation, accretion and impairment
|
137,982
|
|
|
160,174
|
|
||
|
Deferred taxes (Note 8)
|
(8,855
|
)
|
|
(14,727
|
)
|
||
|
Stock-based compensation (Note 6)
|
9,854
|
|
|
9,383
|
|
||
|
Unrealized gain on financial instruments (Note 3)
|
—
|
|
|
(1,354
|
)
|
||
|
Unrealized foreign exchange loss (gain)
|
14,072
|
|
|
(625
|
)
|
||
|
Settlement of asset retirement obligation (Note 7)
|
(404
|
)
|
|
(309
|
)
|
||
|
Equity tax
|
(3,534
|
)
|
|
2,741
|
|
||
|
Gain on acquisition (Note 3)
|
—
|
|
|
(21,699
|
)
|
||
|
Net change in assets and liabilities from operating activities
|
|
|
|
|
|
||
|
Accounts receivable and other long-term assets
|
(96,656
|
)
|
|
(90,014
|
)
|
||
|
Inventory
|
(9,769
|
)
|
|
4
|
|
||
|
Prepaids
|
1,087
|
|
|
224
|
|
||
|
Accounts payable and accrued and other liabilities
|
(25,960
|
)
|
|
(7,224
|
)
|
||
|
Taxes receivable and payable
|
(59,281
|
)
|
|
9,658
|
|
||
|
Net cash provided by operating activities
|
15,932
|
|
|
140,597
|
|
||
|
|
|
|
|
||||
|
Investing Activities
|
|
|
|
|
|
||
|
(Increase) decrease in restricted cash
|
(21,704
|
)
|
|
260
|
|
||
|
Additions to property, plant and equipment
|
(222,119
|
)
|
|
(252,073
|
)
|
||
|
Proceeds from disposition of oil and gas property (Note 5)
|
—
|
|
|
3,253
|
|
||
|
Cash acquired on acquisition (Note 3)
|
—
|
|
|
7,747
|
|
||
|
Proceeds on sale of asset-backed commercial paper (Note 3)
|
—
|
|
|
22,679
|
|
||
|
Net cash used in investing activities
|
(243,823
|
)
|
|
(218,134
|
)
|
||
|
|
|
|
|
||||
|
Financing Activities
|
|
|
|
|
|
||
|
Settlement of bank debt (Note 3)
|
—
|
|
|
(54,103
|
)
|
||
|
Proceeds from issuance of common shares
|
3,797
|
|
|
2,582
|
|
||
|
Net cash provided by (used in) financing activities
|
3,797
|
|
|
(51,521
|
)
|
||
|
|
|
|
|
||||
|
Net decrease in cash and cash equivalents
|
(224,094
|
)
|
|
(129,058
|
)
|
||
|
Cash and cash equivalents, beginning of period
|
351,685
|
|
|
355,428
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
127,591
|
|
|
$
|
226,370
|
|
|
|
|
|
|
||||
|
Cash
|
$
|
99,442
|
|
|
$
|
84,146
|
|
|
Term deposits
|
28,149
|
|
|
142,224
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
127,591
|
|
|
$
|
226,370
|
|
|
|
|
|
|
||||
|
Supplemental cash flow disclosures:
|
|
|
|
|
|
||
|
Cash paid for interest
|
$
|
—
|
|
|
$
|
1,604
|
|
|
Cash paid for income taxes
|
$
|
140,069
|
|
|
$
|
64,310
|
|
|
|
|
|
|
||||
|
Non-cash investing activities:
|
|
|
|
|
|
||
|
Non-cash working capital related to property, plant and equipment, end of period
|
$
|
33,961
|
|
|
$
|
26,423
|
|
|
|
Nine Months Ended
|
|
Year Ended
|
||||
|
|
September 30, 2012
|
|
December 31, 2011
|
||||
|
Share Capital
|
|
|
|
||||
|
Balance, beginning of period
|
$
|
7,510
|
|
|
$
|
4,797
|
|
|
Issue of common shares
|
476
|
|
|
2,713
|
|
||
|
Balance, end of period
|
7,986
|
|
|
7,510
|
|
||
|
|
|
|
|
||||
|
Additional Paid in Capital
|
|
|
|
|
|
||
|
Balance, beginning of period
|
980,014
|
|
|
821,781
|
|
||
|
Issue of common shares
|
2,902
|
|
|
142,109
|
|
||
|
Exercise of warrants (Note 6)
|
1,590
|
|
|
411
|
|
||
|
Expiry of warrants (Note 6)
|
190
|
|
|
—
|
|
||
|
Exercise of stock options (Note 6)
|
419
|
|
|
1,990
|
|
||
|
Stock-based compensation (Note 6)
|
10,722
|
|
|
13,723
|
|
||
|
Balance, end of period
|
995,837
|
|
|
980,014
|
|
||
|
|
|
|
|
||||
|
Warrants
|
|
|
|
|
|
||
|
Balance, beginning of period
|
1,780
|
|
|
2,191
|
|
||
|
Exercise of warrants (Note 6)
|
(1,590
|
)
|
|
(411
|
)
|
||
|
Expiry of warrants (Note 6)
|
(190
|
)
|
|
—
|
|
||
|
Balance, end of period
|
—
|
|
|
1,780
|
|
||
|
|
|
|
|
||||
|
Retained Earnings
|
|
|
|
|
|
||
|
Balance, beginning of period
|
185,014
|
|
|
58,097
|
|
||
|
Net income
|
57,396
|
|
|
126,917
|
|
||
|
Balance, end of period
|
242,410
|
|
|
185,014
|
|
||
|
|
|
|
|
||||
|
Total Shareholders’ Equity
|
$
|
1,246,233
|
|
|
$
|
1,174,318
|
|
|
Exercise price (CDN dollars per warrant)
|
$
|
9.67
|
|
|
Risk-free interest rate
|
1.3
|
%
|
|
|
Expected life
|
0.45 years
|
|
|
|
Volatility
|
44
|
%
|
|
|
Expected annual dividend per share
|
Nil
|
|
|
|
Estimated fair value per warrant (CDN dollars)
|
$
|
0.32
|
|
|
(Thousands of U.S. Dollars)
|
|
||
|
Consideration Transferred:
|
|
||
|
Common shares issued net of share issue costs
|
$
|
141,690
|
|
|
Replacement Warrants
|
1,354
|
|
|
|
|
$
|
143,044
|
|
|
|
|
|
|
|
Allocation of Consideration Transferred:
|
|
|
|
|
Oil and gas properties
|
|
|
|
|
Proved
|
$
|
58,457
|
|
|
Unproved
|
161,278
|
|
|
|
Other long-term assets
|
4,417
|
|
|
|
Net working capital (including cash acquired of $7.7 million and accounts receivable of $6.4 million)
|
(17,223
|
)
|
|
|
Asset retirement obligation
|
(4,901
|
)
|
|
|
Bank debt
|
(22,853
|
)
|
|
|
Other long-term liabilities
|
(14,432
|
)
|
|
|
Gain on acquisition
|
(21,699
|
)
|
|
|
|
$
|
143,044
|
|
|
|
Nine Months Ended September 30,
|
||
|
(Thousands of U.S. Dollars, except per share amounts)
|
2011
|
||
|
Revenue and other income
|
$
|
444,867
|
|
|
Net income
|
$
|
61,542
|
|
|
Net income per share - basic
|
$
|
0.23
|
|
|
Net income per share - diluted
|
$
|
0.22
|
|
|
|
Three Months Ended September 30, 2012
|
||||||||||||||||||||||
|
(Thousands of U.S. Dollars, except per unit of production amounts)
|
Colombia
|
|
Argentina
|
|
Peru
|
|
Brazil
|
|
All Other
|
|
Total
|
||||||||||||
|
Oil and natural gas sales
|
$
|
145,610
|
|
|
$
|
22,332
|
|
|
$
|
—
|
|
|
$
|
674
|
|
|
$
|
—
|
|
|
$
|
168,616
|
|
|
Interest income
|
171
|
|
|
10
|
|
|
—
|
|
|
40
|
|
|
96
|
|
|
317
|
|
||||||
|
Depletion, depreciation, accretion and impairment
|
35,255
|
|
|
9,165
|
|
|
68
|
|
|
305
|
|
|
251
|
|
|
45,044
|
|
||||||
|
Depletion, depreciation, accretion and impairment - per unit of production
|
24.46
|
|
|
26.60
|
|
|
—
|
|
|
40.35
|
|
|
—
|
|
|
25.12
|
|
||||||
|
Income (loss) before income taxes
|
79,915
|
|
|
1,777
|
|
|
(847
|
)
|
|
(1,170
|
)
|
|
(3,662
|
)
|
|
76,013
|
|
||||||
|
Segment capital expenditures
|
$
|
35,880
|
|
|
$
|
11,568
|
|
|
$
|
11,204
|
|
|
$
|
2,838
|
|
|
$
|
300
|
|
|
$
|
61,790
|
|
|
|
Three Months Ended September 30, 2011
|
||||||||||||||||||||||
|
(Thousands of U.S. Dollars, except per unit of production amounts)
|
Colombia
|
|
Argentina
|
|
Peru
|
|
Brazil
|
|
All Other
|
|
Total
|
||||||||||||
|
Oil and natural gas sales
|
$
|
133,475
|
|
|
$
|
15,189
|
|
|
$
|
—
|
|
|
$
|
2,160
|
|
|
$
|
—
|
|
|
$
|
150,824
|
|
|
Interest income
|
130
|
|
|
(22
|
)
|
|
6
|
|
|
8
|
|
|
87
|
|
|
209
|
|
||||||
|
Depletion, depreciation, accretion and impairment
|
34,915
|
|
|
6,509
|
|
|
7,375
|
|
|
830
|
|
|
223
|
|
|
49,852
|
|
||||||
|
Depletion, depreciation, accretion and impairment - per unit of production
|
25.53
|
|
|
21.62
|
|
|
—
|
|
|
38.74
|
|
|
—
|
|
|
29.50
|
|
||||||
|
Income (loss) before income taxes
|
96,503
|
|
|
(1,623
|
)
|
|
(8,432
|
)
|
|
(592
|
)
|
|
(6,797
|
)
|
|
79,059
|
|
||||||
|
Segment capital expenditures
|
$
|
40,100
|
|
|
$
|
7,099
|
|
|
$
|
4,096
|
|
|
$
|
7,013
|
|
|
$
|
255
|
|
|
$
|
58,563
|
|
|
|
Nine Months Ended September 30, 2012
|
||||||||||||||||||||||
|
(Thousands of U.S. Dollars, except per unit of production amounts)
|
Colombia
|
|
Argentina
|
|
Peru
|
|
Brazil
|
|
All Other
|
|
Total
|
||||||||||||
|
Oil and natural gas sales
|
$
|
376,261
|
|
|
$
|
59,183
|
|
|
$
|
—
|
|
|
$
|
2,962
|
|
|
$
|
—
|
|
|
$
|
438,406
|
|
|
Interest income
|
598
|
|
|
96
|
|
|
15
|
|
|
607
|
|
|
312
|
|
|
1,628
|
|
||||||
|
Depletion, depreciation, accretion and impairment
|
90,625
|
|
|
23,080
|
|
|
1,174
|
|
|
22,379
|
|
|
724
|
|
|
137,982
|
|
||||||
|
Depletion, depreciation, accretion and impairment - per unit of production
|
24.96
|
|
|
24.54
|
|
|
—
|
|
|
708.76
|
|
|
—
|
|
|
29.98
|
|
||||||
|
Income (loss) before income taxes
|
182,516
|
|
|
2,568
|
|
|
(4,147
|
)
|
|
(24,467
|
)
|
|
(16,794
|
)
|
|
139,676
|
|
||||||
|
Segment capital expenditures
|
$
|
98,476
|
|
|
$
|
28,412
|
|
|
$
|
43,866
|
|
|
$
|
44,536
|
|
|
$
|
695
|
|
|
$
|
215,985
|
|
|
|
Nine Months Ended September 30, 2011
|
||||||||||||||||||||||
|
(Thousands of U.S. Dollars, except per unit of production amounts)
|
Colombia
|
|
Argentina
|
|
Peru
|
|
Brazil
|
|
All Other
|
|
Total
|
||||||||||||
|
Oil and natural gas sales
|
$
|
399,252
|
|
|
$
|
33,038
|
|
|
$
|
—
|
|
|
$
|
2,494
|
|
|
$
|
—
|
|
|
$
|
434,784
|
|
|
Interest income
|
375
|
|
|
6
|
|
|
140
|
|
|
19
|
|
|
348
|
|
|
888
|
|
||||||
|
Depletion, depreciation, accretion and impairment
|
104,560
|
|
|
13,161
|
|
|
40,838
|
|
|
1,082
|
|
|
533
|
|
|
160,174
|
|
||||||
|
Depletion, depreciation, accretion and impairment - per unit of production
|
26.33
|
|
|
20.12
|
|
|
—
|
|
|
42.54
|
|
|
—
|
|
|
34.45
|
|
||||||
|
Income (loss) before income taxes
|
228,118
|
|
|
(5,152
|
)
|
|
(43,428
|
)
|
|
(3,336
|
)
|
|
2,826
|
|
|
179,028
|
|
||||||
|
Segment capital expenditures (1)
|
$
|
136,580
|
|
|
$
|
25,859
|
|
|
$
|
29,670
|
|
|
$
|
35,687
|
|
|
$
|
1,359
|
|
|
$
|
229,155
|
|
|
(Thousands of U.S. Dollars)
|
As at September 30, 2012
|
||||||||||||||||||||||
|
|
Colombia
|
|
Argentina
|
|
Peru
|
|
Brazil
|
|
All Other
|
|
Total
|
||||||||||||
|
Property, plant and equipment
|
$
|
819,820
|
|
|
$
|
134,786
|
|
|
$
|
76,996
|
|
|
$
|
84,124
|
|
|
$
|
3,164
|
|
|
$
|
1,118,890
|
|
|
Goodwill
|
102,581
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
102,581
|
|
||||||
|
Other assets
|
243,124
|
|
|
46,383
|
|
|
12,416
|
|
|
11,467
|
|
|
88,168
|
|
|
401,558
|
|
||||||
|
Total Assets
|
$
|
1,165,525
|
|
|
$
|
181,169
|
|
|
$
|
89,412
|
|
|
$
|
95,591
|
|
|
$
|
91,332
|
|
|
$
|
1,623,029
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
As at December 31, 2011
|
||||||||||||||||||||||
|
(Thousands of U.S. Dollars)
|
Colombia
|
|
Argentina
|
|
Peru
|
|
Brazil
|
|
All Other
|
|
Total
|
||||||||||||
|
Property, plant and equipment
|
$
|
816,396
|
|
|
$
|
129,072
|
|
|
$
|
34,305
|
|
|
$
|
61,875
|
|
|
$
|
3,194
|
|
|
$
|
1,044,842
|
|
|
Goodwill
|
102,581
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
102,581
|
|
||||||
|
Other assets
|
269,843
|
|
|
34,672
|
|
|
9,597
|
|
|
17,065
|
|
|
148,180
|
|
|
479,357
|
|
||||||
|
Total Assets
|
$
|
1,188,820
|
|
|
$
|
163,744
|
|
|
$
|
43,902
|
|
|
$
|
78,940
|
|
|
$
|
151,374
|
|
|
$
|
1,626,780
|
|
|
|
As at September 30, 2012
|
|
As at December 31, 2011
|
||||||||||||||||||||
|
(Thousands of U.S. Dollars)
|
Cost
|
|
Accumulated
depletion,
depreciation
and
impairment
|
|
Net book value
|
|
Cost
|
|
Accumulated
depletion,
depreciation
and
impairment
|
|
Net book value
|
||||||||||||
|
Oil and natural gas properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Proved
|
$
|
1,383,070
|
|
|
$
|
(702,281
|
)
|
|
$
|
680,789
|
|
|
$
|
1,181,503
|
|
|
$
|
(562,521
|
)
|
|
$
|
618,982
|
|
|
Unproved
|
428,827
|
|
|
—
|
|
|
428,827
|
|
|
417,868
|
|
|
—
|
|
|
417,868
|
|
||||||
|
|
1,811,897
|
|
|
(702,281
|
)
|
|
1,109,616
|
|
|
1,599,371
|
|
|
(562,521
|
)
|
|
1,036,850
|
|
||||||
|
Furniture and fixtures and leasehold improvements
|
7,581
|
|
|
(5,008
|
)
|
|
2,573
|
|
|
6,973
|
|
|
(4,002
|
)
|
|
2,971
|
|
||||||
|
Computer equipment
|
11,218
|
|
|
(5,102
|
)
|
|
6,116
|
|
|
8,443
|
|
|
(4,174
|
)
|
|
4,269
|
|
||||||
|
Automobiles
|
1,371
|
|
|
(786
|
)
|
|
585
|
|
|
1,295
|
|
|
(543
|
)
|
|
752
|
|
||||||
|
Total Property, Plant and Equipment
|
$
|
1,832,067
|
|
|
$
|
(713,177
|
)
|
|
$
|
1,118,890
|
|
|
$
|
1,616,082
|
|
|
$
|
(571,240
|
)
|
|
$
|
1,044,842
|
|
|
|
Nine Months Ended September 30, 2012
|
||||||||||||||||||
|
(Thousands of U.S. Dollars)
|
Colombia
|
|
Argentina
|
|
Peru
|
|
Brazil
|
|
Total
|
||||||||||
|
Capitalized G&A, including stock-based compensation
|
$
|
9,279
|
|
|
$
|
3,480
|
|
|
$
|
3,670
|
|
|
$
|
2,653
|
|
|
$
|
19,082
|
|
|
Capitalized stock-based compensation
|
$
|
376
|
|
|
$
|
275
|
|
|
$
|
—
|
|
|
$
|
216
|
|
|
$
|
867
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Nine Months Ended September 30, 2011
|
||||||||||||||||||
|
(Thousands of U.S. Dollars)
|
Colombia
|
|
Argentina
|
|
Peru
|
|
Brazil
|
|
Total
|
||||||||||
|
Capitalized G&A, including stock-based compensation
|
$
|
4,786
|
|
|
$
|
1,609
|
|
|
$
|
464
|
|
|
$
|
1,066
|
|
|
$
|
7,925
|
|
|
Capitalized stock-based compensation
|
$
|
304
|
|
|
$
|
189
|
|
|
$
|
—
|
|
|
$
|
133
|
|
|
$
|
626
|
|
|
|
Number of
Outstanding
Options
|
|
Weighted Average
Exercise Price
$/Option
|
|||
|
Balance, December 31, 2011
|
12,864,002
|
|
|
$
|
4.90
|
|
|
Granted in 2012
|
3,300,650
|
|
|
5.79
|
|
|
|
Exercised in 2012
|
(284,341
|
)
|
|
(3.14
|
)
|
|
|
Forfeited in 2012
|
(289,980
|
)
|
|
(6.95
|
)
|
|
|
Balance, September 30, 2012
|
15,590,331
|
|
|
$
|
5.08
|
|
|
|
Nine Months Ended September 30,
|
|
|
|
2012
|
|
|
|
|
|
|
Dividend yield (per share)
|
Nil
|
|
|
Volatility
|
72
|
%
|
|
Risk-free interest rate
|
0.3
|
%
|
|
Expected term
|
4-6 years
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||
|
Weighted average number of common and exchangeable shares outstanding
|
281,695,212
|
|
|
277,608,572
|
|
|
280,387,484
|
|
|
272,006,775
|
|
|
Shares issuable pursuant to warrants
|
—
|
|
|
2,597,140
|
|
|
235,582
|
|
|
2,743,224
|
|
|
Shares issuable pursuant to stock options
|
5,643,730
|
|
|
4,350,662
|
|
|
5,947,880
|
|
|
5,504,270
|
|
|
Shares assumed to be purchased from proceeds of stock options
|
(2,733,780
|
)
|
|
(530,138
|
)
|
|
(2,602,562
|
)
|
|
(768,374
|
)
|
|
Weighted average number of diluted common and exchangeable shares outstanding
|
284,605,162
|
|
|
284,026,236
|
|
|
283,968,384
|
|
|
279,485,895
|
|
|
|
Nine Months Ended
|
|
Year Ended
|
||||
|
(Thousands of U.S. Dollars)
|
September 30, 2012
|
|
December 31, 2011
|
||||
|
Balance, beginning of period
|
$
|
12,669
|
|
|
$
|
4,807
|
|
|
Settlements
|
(404
|
)
|
|
(345
|
)
|
||
|
Disposal
|
—
|
|
|
(172
|
)
|
||
|
Liability incurred
|
2,994
|
|
|
867
|
|
||
|
Liability assumed in a business combination (Note 3)
|
—
|
|
|
4,901
|
|
||
|
Foreign exchange
|
(9
|
)
|
|
17
|
|
||
|
Accretion
|
760
|
|
|
673
|
|
||
|
Revisions in estimated liability
|
(616
|
)
|
|
1,921
|
|
||
|
Balance, end of period
|
$
|
15,394
|
|
|
$
|
12,669
|
|
|
|
|
|
|
||||
|
Asset retirement obligation - current
|
$
|
41
|
|
|
$
|
326
|
|
|
Asset retirement obligation - long-term
|
15,353
|
|
|
12,343
|
|
||
|
Balance, end of period
|
$
|
15,394
|
|
|
$
|
12,669
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
(Thousands of U.S. Dollars)
|
2012
|
|
2011
|
||||
|
Income before income taxes
|
$
|
139,676
|
|
|
$
|
179,028
|
|
|
|
35
|
%
|
|
35
|
%
|
||
|
Income tax expense expected
|
48,887
|
|
|
62,660
|
|
||
|
Foreign currency translation adjustments
|
8,025
|
|
|
(1,100
|
)
|
||
|
Impact of foreign taxes
|
2,716
|
|
|
(4,704
|
)
|
||
|
Stock-based compensation
|
3,277
|
|
|
2,987
|
|
||
|
Increase in valuation allowance
|
9,304
|
|
|
33,404
|
|
||
|
Branch and other foreign loss pick-up in the United States and Canada
|
(4,358
|
)
|
|
(4,627
|
)
|
||
|
Non-deductible third party royalty in Colombia
|
9,951
|
|
|
6,145
|
|
||
|
Non-taxable gain on acquisition
|
—
|
|
|
(7,595
|
)
|
||
|
Other permanent differences
|
4,478
|
|
|
(2,507
|
)
|
||
|
Total income tax expense
|
$
|
82,280
|
|
|
$
|
84,663
|
|
|
|
|
|
|
||||
|
Current income tax
|
91,135
|
|
|
99,390
|
|
||
|
Deferred tax recovery
|
(8,855
|
)
|
|
(14,727
|
)
|
||
|
Total income tax expense
|
$
|
82,280
|
|
|
$
|
84,663
|
|
|
|
As at
|
||||||
|
(Thousands of U.S. Dollars)
|
September 30, 2012
|
|
December 31, 2011
|
||||
|
Deferred Tax Assets
|
|
|
|
|
|
||
|
Tax benefit of loss carryforwards
|
$
|
75,684
|
|
|
$
|
63,910
|
|
|
Tax basis in excess of book basis
|
14,939
|
|
|
17,065
|
|
||
|
Foreign tax credits and other accruals
|
28,137
|
|
|
27,164
|
|
||
|
Capital losses
|
5,062
|
|
|
2,433
|
|
||
|
Deferred tax assets before valuation allowance
|
123,822
|
|
|
110,572
|
|
||
|
Valuation allowance
|
(111,016
|
)
|
|
(102,796
|
)
|
||
|
|
$
|
12,806
|
|
|
$
|
7,776
|
|
|
|
|
|
|
||||
|
Deferred tax assets - current
|
$
|
3,499
|
|
|
$
|
3,029
|
|
|
Deferred tax assets - long-term
|
9,307
|
|
|
4,747
|
|
||
|
|
12,806
|
|
|
7,776
|
|
||
|
Deferred Tax Liabilities
|
|
|
|
|
|
||
|
Long-term - book value in excess of tax basis
|
(197,619
|
)
|
|
(186,799
|
)
|
||
|
Net Deferred Tax Liabilities
|
$
|
(184,813
|
)
|
|
$
|
(179,023
|
)
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2012
|
|
2011
|
||||
|
(Thousands of U.S. Dollars)
|
|
|
|
||||
|
Unrecognized tax benefit at beginning of period
|
$
|
20,500
|
|
|
$
|
4,175
|
|
|
Changes for positions relating to prior year
|
—
|
|
|
(257
|
)
|
||
|
Additions to tax position related to the current year
|
—
|
|
|
16,758
|
|
||
|
Unrecognized tax benefit at end of period
|
$
|
20,500
|
|
|
$
|
20,676
|
|
|
|
As at September 30, 2012
|
||||||||||||||||||
|
|
Payments Due in Period
|
||||||||||||||||||
|
|
Total
|
|
Less than 1
Year
|
|
1 to 3 years
|
|
3 to 5 years
|
|
More than 5
years
|
||||||||||
|
(Thousands of U.S. Dollars)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil transportation services
|
$
|
31,283
|
|
|
$
|
7,259
|
|
|
$
|
6,811
|
|
|
$
|
6,811
|
|
|
$
|
10,402
|
|
|
Drilling and geological and geophysical
|
42,738
|
|
|
39,484
|
|
|
3,254
|
|
|
—
|
|
|
—
|
|
|||||
|
Completions
|
28,589
|
|
|
23,077
|
|
|
5,512
|
|
|
—
|
|
|
—
|
|
|||||
|
Facility construction
|
31,949
|
|
|
16,134
|
|
|
15,815
|
|
|
—
|
|
|
—
|
|
|||||
|
Operating leases
|
6,008
|
|
|
2,663
|
|
|
3,237
|
|
|
108
|
|
|
—
|
|
|||||
|
Software and telecommunication
|
2,770
|
|
|
1,614
|
|
|
1,089
|
|
|
67
|
|
|
—
|
|
|||||
|
Consulting
|
1,298
|
|
|
1,298
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
$
|
144,635
|
|
|
$
|
91,529
|
|
|
$
|
35,718
|
|
|
$
|
6,986
|
|
|
$
|
10,402
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
|
|
2012
|
|
2011
|
|
% Change
|
|
2012
|
|
2011
|
|
% Change
|
||||||||||
|
Production (BOEPD) (1)
|
19,491
|
|
|
18,369
|
|
|
6
|
|
|
16,797
|
|
|
17,033
|
|
|
(1
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Prices Realized - per BOE
|
$
|
94.03
|
|
|
$
|
89.25
|
|
|
5
|
|
|
$
|
95.26
|
|
|
$
|
93.50
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Revenue and Other Income ($000s)
|
$
|
168,933
|
|
|
$
|
151,033
|
|
|
12
|
|
|
$
|
440,034
|
|
|
$
|
435,672
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Net Income ($000s)
|
$
|
44,605
|
|
|
$
|
49,085
|
|
|
(9
|
)
|
|
$
|
57,396
|
|
|
$
|
94,365
|
|
|
(39
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Net Income Per Share - Basic
|
$
|
0.16
|
|
|
$
|
0.18
|
|
|
(11
|
)
|
|
$
|
0.20
|
|
|
$
|
0.35
|
|
|
(43
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Net Income Per Share - Diluted
|
$
|
0.16
|
|
|
$
|
0.17
|
|
|
(6
|
)
|
|
$
|
0.20
|
|
|
$
|
0.34
|
|
|
(41
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Funds Flow From Operations ($000s) (2)
|
$
|
89,935
|
|
|
$
|
72,817
|
|
|
24
|
|
|
$
|
206,511
|
|
|
$
|
227,949
|
|
|
(9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Capital Expenditures ($000s)
|
$
|
61,790
|
|
|
$
|
58,563
|
|
|
6
|
|
|
$
|
215,985
|
|
|
$
|
229,155
|
|
|
(6
|
)
|
|
|
As at
|
|||||||||
|
|
September 30, 2012
|
|
December 31, 2011
|
|
% Change
|
|||||
|
Cash & Cash Equivalents ($000s)
|
$
|
127,591
|
|
|
$
|
351,685
|
|
|
(64
|
)
|
|
|
|
|
|
|
|
|||||
|
Working Capital (including cash & cash equivalents) ($000s)
|
$
|
191,919
|
|
|
$
|
213,100
|
|
|
(10
|
)
|
|
|
|
|
|
|
|
|||||
|
Property, Plant & Equipment ($000s)
|
$
|
1,118,890
|
|
|
$
|
1,044,842
|
|
|
7
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
Funds Flow From Operations - Non-GAAP Measure ($000s)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Net income
|
$
|
44,605
|
|
|
$
|
49,085
|
|
|
$
|
57,396
|
|
|
$
|
94,365
|
|
|
Adjustments to reconcile net income to funds flow from operations
|
|
|
|
|
|
|
|
||||||||
|
DD&A expenses
|
45,044
|
|
|
49,852
|
|
|
137,982
|
|
|
160,174
|
|
||||
|
Deferred taxes
|
1,195
|
|
|
(5,977
|
)
|
|
(8,855
|
)
|
|
(14,727
|
)
|
||||
|
Stock-based compensation
|
2,932
|
|
|
3,438
|
|
|
9,854
|
|
|
9,383
|
|
||||
|
Unrealized gain on financial instruments
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,354
|
)
|
||||
|
Unrealized foreign exchange (gain) loss
|
(2,092
|
)
|
|
(20,071
|
)
|
|
14,072
|
|
|
(625
|
)
|
||||
|
Settlement of asset retirement obligation
|
—
|
|
|
—
|
|
|
(404
|
)
|
|
(309
|
)
|
||||
|
Equity tax
|
(1,749
|
)
|
|
(3,510
|
)
|
|
(3,534
|
)
|
|
2,741
|
|
||||
|
Gain on acquisition
|
—
|
|
|
—
|
|
|
—
|
|
|
(21,699
|
)
|
||||
|
Funds flows from operations
|
$
|
89,935
|
|
|
$
|
72,817
|
|
|
$
|
206,511
|
|
|
$
|
227,949
|
|
|
•
|
In the
third
quarter of
2012
, oil and natural gas production, NAR and adjusted for inventory changes, averaged
19,491
BOEPD, an
increase
of
6%
over the
third
quarter of
2011
. The
increase
was primarily due to production from new producing wells in Colombia and Argentina and inventory reductions in Colombia during the quarter, partially offset by the impact of oil delivery restrictions during disruptions in the Ecopetrol-operated Trans-Andean oil pipeline (“the OTA pipeline”) in Colombia. For the
nine months ended September 30, 2012
, oil and gas production, NAR and adjusted for inventory changes,
decreased
by
1%
to
16,797
BOEPD compared with the corresponding period in
2011
. Production during the
nine months ended September 30, 2012
was impacted by an increase in oil inventory in the OTA pipeline as a result of the change in the sales point in Colombia and oil delivery restrictions as a result of OTA pipeline disruptions.
|
|
•
|
Revenue and other income
increased
by
12%
to
$168.9 million
in the
third
quarter of
2012
compared with
$151.0 million
in the
third
quarter of
2011
due to
increase
d production, NAR and adjusted for inventory changes, and
increase
d realized prices. The average price realized in the
third
quarter of
2012
was
$94.03
per BOE,
an increase
of
5%
compared with
$89.25
per BOE in the
third
quarter of
2011
. For the
nine months ended September 30, 2012
, revenue and other income were comparable with the corresponding period in
2011
. The average price realized per BOE of
$95.26
, which
increase
d by
2%
from the comparable period in
2011
, was impacted by the settlement of a third party royalty dispute in Colombia which reduced the average realized price by
$2.37
per BOE.
|
|
•
|
Net income was
$44.6 million
in the
third
quarter of
2012
, representing basic and diluted net income per share of
$0.16
. This compares with net income of
$49.1 million
, or
$0.18
per share basic and
$0.17
per share diluted in the
third
quarter of
2011
. In the
third
quarter of
2012
,
higher
oil and natural gas sales and
lower
DD&A and G&A expenses were more than offset by
increased
operating and income tax expenses and a
decrease
in foreign exchange gains. Net income
decrease
d by
39%
to
$57.4 million
, or
$0.20
per share basic and diluted, for the
|
|
•
|
Funds flow from operations
increased
by
24%
to
$89.9 million
in the
third
quarter of
2012
from
$72.8 million
in the comparable quarter of
2011
. The
increase
was primarily due to
higher
oil and natural gas sales and
decrease
d G&A expenses, partially offset by
increased
operating and income tax expenses. For the
nine months ended September 30, 2012
, funds flow from operations
decreased
by
9%
from
$227.9 million
to
$206.5 million
primarily due to
increased
operating expenses and realized foreign exchange losses, partially offset by lower income tax expenses.
|
|
•
|
Cash and cash equivalents were
$127.6 million
at
September 30, 2012
, compared with
$351.7 million
at
December 31, 2011
. The change in cash and cash equivalents during the
nine months ended September 30, 2012
was primarily the result of funds flow from operations of
$206.5 million
and proceeds from issuance of common shares of
$3.8 million
being more than offset by an increase in assets and liabilities from operating activities of
$190.6 million
, capital expenditures of
$222.1 million
and a
$21.7 million
increase
in restricted cash related to the pending 30% working interest acquisition in Brazil.
|
|
•
|
Working capital (including cash and cash equivalents) was
$191.9 million
at
September 30, 2012
, a
$21.2 million
decrease
from
December 31, 2011
. The
decrease
was primarily a result of a
$224.1 million
decrease
in cash and cash equivalents, partially offset by a
$102.6 million
increase
in accounts receivable due to the timing of collection of Ecopetrol receivables, a
$14.5 million
increase
in inventory primarily due to the new sales agreement in Colombia which changed the sales point from Orito Station to the Port of Tumaco, a
$59.9 million
decrease
in taxes payable due to the payment of 2011 income taxes in Colombia, and a
$25.9 million
decrease
in accounts payable, accrued liabilities and other due to the payment of royalties and indirect taxes.
|
|
•
|
Property, plant and equipment at
September 30, 2012
, was
$1.1 billion
, an
increase
of
$74.0 million
from
December 31, 2011
, as a result of
$216.0 million
of capital expenditures (excluding changes in non-cash working capital) partially offset by
$142.0 million
of depletion, depreciation and impairment expenses.
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
|
|
|
2012
|
|
2011
|
|
% Change
|
|
2012
|
|
2011
|
|
% Change
|
||||||||||
|
(Thousands of U.S. Dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil and natural gas sales
|
|
$
|
168,616
|
|
|
$
|
150,824
|
|
|
12
|
|
|
$
|
438,406
|
|
|
$
|
434,784
|
|
|
1
|
|
|
Interest income
|
|
317
|
|
|
209
|
|
|
52
|
|
|
1,628
|
|
|
888
|
|
|
83
|
|
||||
|
|
|
168,933
|
|
|
151,033
|
|
|
12
|
|
|
440,034
|
|
|
435,672
|
|
|
1
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating expenses
|
|
36,295
|
|
|
21,727
|
|
|
67
|
|
|
88,115
|
|
|
61,283
|
|
|
44
|
|
||||
|
DD&A expenses
|
|
45,044
|
|
|
49,852
|
|
|
(10
|
)
|
|
137,982
|
|
|
160,174
|
|
|
(14
|
)
|
||||
|
G&A expenses
|
|
12,896
|
|
|
16,316
|
|
|
(21
|
)
|
|
46,394
|
|
|
46,364
|
|
|
—
|
|
||||
|
Equity tax
|
|
—
|
|
|
—
|
|
|
-
|
|
|
—
|
|
|
8,271
|
|
|
(100
|
)
|
||||
|
Financial instruments gain
|
|
—
|
|
|
—
|
|
|
-
|
|
|
—
|
|
|
(1,522
|
)
|
|
(100
|
)
|
||||
|
Gain on acquisition
|
|
—
|
|
|
—
|
|
|
-
|
|
|
—
|
|
|
(21,699
|
)
|
|
(100
|
)
|
||||
|
Foreign exchange (gain) loss
|
|
(1,315
|
)
|
|
(15,921
|
)
|
|
(92
|
)
|
|
27,867
|
|
|
3,773
|
|
|
639
|
|
||||
|
|
|
92,920
|
|
|
71,974
|
|
|
29
|
|
|
300,358
|
|
|
256,644
|
|
|
17
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income before income taxes
|
|
76,013
|
|
|
79,059
|
|
|
(4
|
)
|
|
139,676
|
|
|
179,028
|
|
|
(22
|
)
|
||||
|
Income tax expense
|
|
(31,408
|
)
|
|
(29,974
|
)
|
|
5
|
|
|
(82,280
|
)
|
|
(84,663
|
)
|
|
(3
|
)
|
||||
|
Net income
|
|
$
|
44,605
|
|
|
$
|
49,085
|
|
|
(9
|
)
|
|
$
|
57,396
|
|
|
$
|
94,365
|
|
|
(39
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Production
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil and NGL's, bbl
|
|
1,726,224
|
|
|
1,604,242
|
|
|
8
|
|
|
4,410,917
|
|
|
4,492,430
|
|
|
(2
|
)
|
||||
|
Natural gas, Mcf
|
|
401,783
|
|
|
514,086
|
|
|
(22
|
)
|
|
1,148,440
|
|
|
945,240
|
|
|
21
|
|
||||
|
Total production, BOE (1)
|
|
1,793,188
|
|
|
1,689,923
|
|
|
6
|
|
|
4,602,324
|
|
|
4,649,970
|
|
(1
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average Prices
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil and NGL's per bbl
|
|
$
|
96.75
|
|
|
$
|
92.76
|
|
|
4
|
|
|
$
|
98.42
|
|
|
$
|
96.02
|
|
|
2
|
|
|
Natural gas per Mcf
|
|
$
|
4.01
|
|
|
$
|
3.92
|
|
|
2
|
|
|
$
|
3.75
|
|
|
$
|
3.64
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated Results of Operations per BOE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Oil and natural gas sales
|
|
$
|
94.03
|
|
|
$
|
89.25
|
|
|
5
|
|
|
$
|
95.26
|
|
|
$
|
93.50
|
|
|
2
|
|
|
Interest income
|
|
0.18
|
|
|
0.12
|
|
|
50
|
|
|
0.35
|
|
|
0.19
|
|
|
84
|
|
||||
|
|
|
94.21
|
|
|
89.37
|
|
|
5
|
|
|
95.61
|
|
|
93.69
|
|
|
2
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Operating expenses
|
|
20.24
|
|
|
12.86
|
|
|
57
|
|
|
19.15
|
|
|
13.18
|
|
|
45
|
|
||||
|
DD&A expenses
|
|
25.12
|
|
|
29.50
|
|
|
(15
|
)
|
|
29.98
|
|
|
34.45
|
|
|
(13
|
)
|
||||
|
G&A expenses
|
|
7.19
|
|
|
9.65
|
|
|
(25
|
)
|
|
10.08
|
|
|
9.97
|
|
|
1
|
|
||||
|
Equity tax
|
|
—
|
|
|
—
|
|
|
-
|
|
|
—
|
|
|
1.78
|
|
|
(100
|
)
|
||||
|
Financial instruments gain
|
|
—
|
|
|
—
|
|
|
-
|
|
|
—
|
|
|
(0.33)
|
|
|
(100
|
)
|
||||
|
Gain on acquisition
|
|
—
|
|
|
—
|
|
|
-
|
|
|
—
|
|
|
(4.67)
|
|
|
(100
|
)
|
||||
|
Foreign exchange (gain) loss
|
|
(0.73)
|
|
|
(9.42)
|
|
|
(92
|
)
|
|
6.05
|
|
|
0.81
|
|
|
647
|
|
||||
|
|
|
51.82
|
|
|
42.59
|
|
|
22
|
|
|
65.26
|
|
|
55.19
|
|
|
18
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Income before income taxes
|
|
42.39
|
|
|
46.78
|
|
|
(9
|
)
|
|
30.35
|
|
|
38.50
|
|
|
(21
|
)
|
||||
|
Income tax expense
|
|
(17.52)
|
|
|
(17.74)
|
|
|
(1
|
)
|
|
(17.88)
|
|
|
(18.21)
|
|
|
(2
|
)
|
||||
|
Net income
|
|
$
|
24.87
|
|
|
$
|
29.04
|
|
|
(14
|
)
|
|
$
|
12.47
|
|
|
$
|
20.29
|
|
|
(39
|
)
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
|
|
|
2012
|
|
2011
|
|
% Change
|
|
2012
|
|
2011
|
|
% Change
|
||||||||||
|
(Thousands of U.S. Dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil and natural gas sales
|
|
$
|
145,610
|
|
|
$
|
133,475
|
|
|
9
|
|
|
$
|
376,261
|
|
|
$
|
399,252
|
|
|
(6
|
)
|
|
Interest income
|
|
171
|
|
|
130
|
|
|
32
|
|
|
598
|
|
|
375
|
|
|
59
|
|
||||
|
|
|
145,781
|
|
|
133,605
|
|
|
9
|
|
|
376,859
|
|
|
399,627
|
|
|
(6
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Operating expenses
|
|
27,005
|
|
|
13,222
|
|
|
104
|
|
|
61,200
|
|
|
41,565
|
|
|
47
|
|
||||
|
DD&A expenses
|
|
35,255
|
|
|
34,915
|
|
|
1
|
|
|
90,625
|
|
|
104,560
|
|
|
(13
|
)
|
||||
|
G&A expenses
|
|
4,504
|
|
|
6,427
|
|
|
(30
|
)
|
|
18,079
|
|
|
15,166
|
|
|
19
|
|
||||
|
Equity tax
|
|
—
|
|
|
—
|
|
|
-
|
|
|
—
|
|
|
8,271
|
|
|
(100
|
)
|
||||
|
Foreign exchange (gain) loss
|
|
(898
|
)
|
|
(17,462
|
)
|
|
(95
|
)
|
|
24,439
|
|
|
1,947
|
|
|
—
|
|
||||
|
|
|
65,866
|
|
|
37,102
|
|
|
78
|
|
|
194,343
|
|
|
171,509
|
|
|
13
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Income before income taxes
|
|
$
|
79,915
|
|
|
$
|
96,503
|
|
|
(17
|
)
|
|
$
|
182,516
|
|
|
$
|
228,118
|
|
|
(20
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Production
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Oil and NGL's, bbl
|
|
1,428,251
|
|
|
1,355,661
|
|
|
5
|
|
|
3,606,090
|
|
|
3,939,486
|
|
|
(8
|
)
|
||||
|
Natural gas, Mcf
|
|
76,770
|
|
|
70,884
|
|
|
8
|
|
|
144,930
|
|
|
186,456
|
|
|
(22
|
)
|
||||
|
Total production, BOE (1)
|
|
1,441,046
|
|
|
1,367,475
|
|
|
5
|
|
|
3,630,245
|
|
|
3,970,562
|
|
|
(9
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Average Prices
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Oil and NGL's per bbl
|
|
$
|
101.81
|
|
|
$
|
98.07
|
|
|
4
|
|
|
$
|
104.23
|
|
|
$
|
101.09
|
|
|
3
|
|
|
Natural gas per Mcf
|
|
$
|
2.62
|
|
|
$
|
7.37
|
|
|
(64
|
)
|
|
$
|
2.67
|
|
|
$
|
5.37
|
|
|
(50
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Segmented Results of Operations per BOE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Oil and natural gas sales
|
|
$
|
101.04
|
|
|
$
|
97.61
|
|
|
4
|
|
|
$
|
103.65
|
|
|
$
|
100.55
|
|
|
3
|
|
|
Interest income
|
|
0.12
|
|
|
0.10
|
|
|
20
|
|
|
0.16
|
|
|
0.09
|
|
|
78
|
|
||||
|
|
|
101.16
|
|
|
97.71
|
|
|
4
|
|
|
103.81
|
|
|
100.64
|
|
|
3
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Operating expenses
|
|
18.74
|
|
|
9.67
|
|
|
94
|
|
|
16.86
|
|
|
10.47
|
|
|
61
|
|
||||
|
DD&A expenses
|
|
24.46
|
|
|
25.53
|
|
|
(4
|
)
|
|
24.96
|
|
|
26.33
|
|
|
(5
|
)
|
||||
|
G&A expenses
|
|
3.13
|
|
|
4.70
|
|
|
(33
|
)
|
|
4.98
|
|
|
3.82
|
|
|
30
|
|
||||
|
Equity tax
|
|
—
|
|
|
—
|
|
|
-
|
|
|
—
|
|
|
2.08
|
|
|
(100
|
)
|
||||
|
Foreign exchange (gain) loss
|
|
(0.62
|
)
|
|
(12.77
|
)
|
|
(95
|
)
|
|
6.73
|
|
|
0.49
|
|
|
—
|
|
||||
|
|
|
45.71
|
|
|
27.13
|
|
|
68
|
|
|
53.53
|
|
|
43.19
|
|
|
24
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Income before income taxes
|
|
$
|
55.45
|
|
|
$
|
70.58
|
|
|
(21
|
)
|
|
$
|
50.28
|
|
|
$
|
57.45
|
|
|
(12
|
)
|
|
(1)
|
Production represents production volumes NAR adjusted for inventory changes.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(Millions of U.S. Dollars)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Drilling and completions
|
$
|
23.1
|
|
|
$
|
26.7
|
|
|
$
|
63.5
|
|
|
$
|
83.5
|
|
|
Facilities and equipment
|
7.0
|
|
|
5.3
|
|
|
17.6
|
|
|
20.3
|
|
||||
|
G&G
|
3.3
|
|
|
9.3
|
|
|
9.5
|
|
|
14.4
|
|
||||
|
Other
|
2.5
|
|
|
(1.2
|
)
|
|
7.9
|
|
|
18.4
|
|
||||
|
|
$
|
35.9
|
|
|
$
|
40.1
|
|
|
$
|
98.5
|
|
|
$
|
136.6
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
|
|
|
2012
|
|
2011
|
|
% Change
|
|
2012
|
|
2011
|
|
% Change
|
||||||||||
|
(Thousands of U.S. Dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil and natural gas sales
|
|
$
|
22,332
|
|
|
$
|
15,189
|
|
|
47
|
|
|
$
|
59,183
|
|
|
$
|
33,038
|
|
|
79
|
|
|
Interest income
|
|
10
|
|
|
(22
|
)
|
|
145
|
|
|
96
|
|
|
6
|
|
|
—
|
|
||||
|
|
|
22,342
|
|
|
15,167
|
|
|
47
|
|
|
59,279
|
|
|
33,044
|
|
|
79
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Operating expenses
|
|
8,197
|
|
|
7,946
|
|
|
3
|
|
|
24,490
|
|
|
18,921
|
|
|
29
|
|
||||
|
DD&A expenses
|
|
9,165
|
|
|
6,509
|
|
|
41
|
|
|
23,080
|
|
|
13,161
|
|
|
75
|
|
||||
|
G&A expenses
|
|
2,258
|
|
|
2,389
|
|
|
(5
|
)
|
|
7,268
|
|
|
6,086
|
|
|
19
|
|
||||
|
Foreign exchange loss (gain)
|
|
945
|
|
|
(54
|
)
|
|
—
|
|
|
1,873
|
|
|
28
|
|
|
—
|
|
||||
|
|
|
20,565
|
|
|
16,790
|
|
|
22
|
|
|
56,711
|
|
|
38,196
|
|
|
48
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Income (loss) before income taxes
|
|
$
|
1,777
|
|
|
$
|
(1,623
|
)
|
|
209
|
|
|
$
|
2,568
|
|
|
$
|
(5,152
|
)
|
|
150
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Production
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Oil and NGL's, bbl
|
|
290,414
|
|
|
227,157
|
|
|
28
|
|
|
773,252
|
|
|
527,507
|
|
|
47
|
|
||||
|
Natural gas, Mcf
|
|
325,013
|
|
|
443,202
|
|
|
(27
|
)
|
|
1,003,510
|
|
|
758,784
|
|
|
32
|
|
||||
|
Total production, BOE (1)
|
|
344,583
|
|
|
301,024
|
|
|
14
|
|
|
940,504
|
|
|
653,971
|
|
|
44
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Average Prices
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Oil and NGL's per bbl
|
|
$
|
72.05
|
|
|
$
|
60.29
|
|
|
20
|
|
|
$
|
71.48
|
|
|
$
|
58.00
|
|
|
23
|
|
|
Natural gas per Mcf
|
|
$
|
4.34
|
|
|
$
|
3.37
|
|
|
29
|
|
|
$
|
3.90
|
|
|
$
|
3.22
|
|
|
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Segmented Results of Operations per BOE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Oil and natural gas sales
|
|
$
|
64.81
|
|
|
$
|
50.46
|
|
|
28
|
|
|
$
|
62.93
|
|
|
$
|
50.52
|
|
|
25
|
|
|
Interest income
|
|
0.03
|
|
|
(0.07
|
)
|
|
(143
|
)
|
|
0.10
|
|
|
0.01
|
|
|
900
|
|
||||
|
|
|
64.84
|
|
|
50.39
|
|
|
29
|
|
|
63.03
|
|
|
50.53
|
|
|
25
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Operating expenses
|
|
23.79
|
|
|
26.40
|
|
|
(10
|
)
|
|
26.04
|
|
|
28.93
|
|
|
(10
|
)
|
||||
|
DD&A expenses
|
|
26.60
|
|
|
21.62
|
|
|
23
|
|
|
24.54
|
|
|
20.12
|
|
|
22
|
|
||||
|
G&A expenses
|
|
6.55
|
|
|
7.94
|
|
|
(18
|
)
|
|
7.73
|
|
|
9.31
|
|
|
(17
|
)
|
||||
|
Foreign exchange loss (gain)
|
|
2.74
|
|
|
(0.18
|
)
|
|
—
|
|
|
1.99
|
|
|
0.04
|
|
|
—
|
|
||||
|
|
|
59.68
|
|
|
55.78
|
|
|
7
|
|
|
60.30
|
|
|
58.40
|
|
|
3
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Income (loss) before income taxes
|
|
$
|
5.16
|
|
|
$
|
(5.39
|
)
|
|
196
|
|
|
$
|
2.73
|
|
|
$
|
(7.87
|
)
|
|
135
|
|
|
(1)
|
Production represents production volumes NAR adjusted for inventory changes.
|
|
•
|
Drilling commenced on five development wells, PMN 1120, PMN 1122, PMN 1123, PMN 1124 and PMN 1125, on the Puesto Morales Block (100% WI, operated). Four of these wells are producing and one is a water injection well. A sixth development well was spud on October 1, 2012.
|
|
•
|
On the Rinconada Norte Block (35% WI, non-operated), drilling commenced on two development wells, RN.a -1018 and RN.a -1009. These wells are currently being completed. Additionally, together with our partner, we drilled one exploration well, RN.x -1020, which was plugged and abandoned.
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
|
|
|
2012
|
|
2011
|
|
% Change
|
|
2012
|
|
2011
|
|
% Change
|
||||||||||
|
(Thousands of U.S. Dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
|
$
|
—
|
|
|
$
|
6
|
|
|
(100
|
)
|
|
$
|
15
|
|
|
$
|
140
|
|
|
(89
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating expenses
|
|
—
|
|
|
80
|
|
|
(100
|
)
|
|
161
|
|
|
$
|
252
|
|
|
(36
|
)
|
|||
|
DD&A expenses
|
|
68
|
|
|
7,375
|
|
|
(99
|
)
|
|
1,174
|
|
|
40,838
|
|
|
(97
|
)
|
||||
|
G&A expenses
|
|
1,034
|
|
|
946
|
|
|
9
|
|
|
3,116
|
|
|
2,511
|
|
|
24
|
|
||||
|
Foreign exchange (gain) loss
|
|
(255
|
)
|
|
37
|
|
|
(789
|
)
|
|
(289
|
)
|
|
(33
|
)
|
|
776
|
|
||||
|
|
|
847
|
|
|
8,438
|
|
|
(90
|
)
|
|
4,162
|
|
|
43,568
|
|
|
(90
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Loss before income taxes
|
|
$
|
(847
|
)
|
|
$
|
(8,432
|
)
|
|
90
|
|
|
$
|
(4,147
|
)
|
|
$
|
(43,428
|
)
|
|
90
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
|
|
|
2012
|
|
2011
|
|
% Change
|
|
2012
|
|
2011
|
|
% Change
|
||||||||||
|
(Thousands of U.S. Dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil and natural gas sales
|
|
$
|
674
|
|
|
$
|
2,160
|
|
|
(69
|
)
|
|
$
|
2,962
|
|
|
$
|
2,494
|
|
|
19
|
|
|
Interest income
|
|
40
|
|
|
8
|
|
|
400
|
|
|
607
|
|
|
19
|
|
|
—
|
|
||||
|
|
|
714
|
|
|
2,168
|
|
|
(67
|
)
|
|
3,569
|
|
|
2,513
|
|
|
42
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating expenses
|
|
1,093
|
|
|
479
|
|
|
128
|
|
|
2,264
|
|
|
545
|
|
|
315
|
|
||||
|
DD&A expenses
|
|
305
|
|
|
830
|
|
|
(63
|
)
|
|
22,379
|
|
|
1,082
|
|
|
—
|
|
||||
|
G&A expenses
|
|
355
|
|
|
863
|
|
|
(59
|
)
|
|
1,492
|
|
|
3,528
|
|
|
(58
|
)
|
||||
|
Foreign exchange loss
|
|
131
|
|
|
588
|
|
|
(78
|
)
|
|
1,901
|
|
|
694
|
|
|
174
|
|
||||
|
|
|
1,884
|
|
|
2,760
|
|
|
(32
|
)
|
|
28,036
|
|
|
5,849
|
|
|
379
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loss before income taxes
|
|
$
|
(1,170
|
)
|
|
$
|
(592
|
)
|
|
(98
|
)
|
|
$
|
(24,467
|
)
|
|
$
|
(3,336
|
)
|
|
(633
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Production (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil and NGL's, bbl
|
|
7,559
|
|
|
21,424
|
|
|
(65
|
)
|
|
31,575
|
|
|
25,437
|
|
|
24
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average Prices
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil and NGL's per bbl
|
|
$
|
89.17
|
|
|
$
|
100.82
|
|
|
(12
|
)
|
|
$
|
93.81
|
|
|
$
|
98.05
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Segmented Results of Operations per BOE
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil and natural gas sales
|
|
$
|
89.17
|
|
|
$
|
100.82
|
|
|
(12
|
)
|
|
$
|
93.81
|
|
|
$
|
98.05
|
|
|
(4
|
)
|
|
Interest income
|
|
5.29
|
|
|
0.37
|
|
|
—
|
|
|
19.22
|
|
|
0.75
|
|
|
—
|
|
||||
|
|
|
94.46
|
|
|
101.19
|
|
|
(7
|
)
|
|
113.03
|
|
|
98.80
|
|
|
14
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating expenses
|
|
144.60
|
|
|
22.36
|
|
|
547
|
|
|
71.70
|
|
|
21.43
|
|
|
235
|
|
||||
|
DD&A expenses
|
|
40.35
|
|
|
38.74
|
|
|
4
|
|
|
708.76
|
|
|
42.54
|
|
|
—
|
|
||||
|
G&A expenses
|
|
46.96
|
|
|
40.28
|
|
|
17
|
|
|
47.25
|
|
|
138.70
|
|
|
(66
|
)
|
||||
|
Foreign exchange loss
|
|
17.33
|
|
|
27.45
|
|
|
(37
|
)
|
|
60.21
|
|
|
27.28
|
|
|
121
|
|
||||
|
|
|
249.24
|
|
|
128.83
|
|
|
93
|
|
|
887.92
|
|
|
229.95
|
|
|
286
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loss before income taxes
|
|
$
|
(154.78
|
)
|
|
$
|
(27.64
|
)
|
|
460
|
|
|
$
|
(774.89
|
)
|
|
$
|
(131.15
|
)
|
|
491
|
|
|
(1)
|
Production represents production volumes NAR adjusted for inventory changes.
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
|
|
|
2012
|
|
2011
|
|
% Change
|
|
2012
|
|
2011
|
|
% Change
|
||||||||||
|
(Thousands of U.S. Dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
|
$
|
96
|
|
|
$
|
87
|
|
|
10
|
|
|
$
|
312
|
|
|
$
|
348
|
|
|
(10
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
DD&A expenses
|
|
251
|
|
|
223
|
|
|
13
|
|
|
724
|
|
|
533
|
|
|
36
|
|
||||
|
G&A expenses
|
|
4,745
|
|
|
5,691
|
|
|
(17
|
)
|
|
16,439
|
|
|
19,073
|
|
|
(14
|
)
|
||||
|
Financial instruments gain
|
|
—
|
|
|
—
|
|
|
-
|
|
|
—
|
|
|
(1,522
|
)
|
|
(100
|
)
|
||||
|
Gain on acquisition
|
|
—
|
|
|
—
|
|
|
-
|
|
|
—
|
|
|
(21,699
|
)
|
|
(100
|
)
|
||||
|
Foreign exchange (gain) loss
|
|
(1,238
|
)
|
|
970
|
|
|
(228
|
)
|
|
(57
|
)
|
|
1,137
|
|
|
(105
|
)
|
||||
|
|
|
3,758
|
|
|
6,884
|
|
|
(45
|
)
|
|
17,106
|
|
|
(2,478
|
)
|
|
790
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(Loss) income before income taxes
|
|
$
|
(3,662
|
)
|
|
$
|
(6,797
|
)
|
|
46
|
|
|
$
|
(16,794
|
)
|
|
$
|
2,826
|
|
|
(694
|
)
|
|
|
As at September 30, 2012
|
||||||||||||||||||
|
|
Payments Due in Period
|
||||||||||||||||||
|
|
Total
|
|
Less than 1
Year
|
|
1 to 3 years
|
|
3 to 5 years
|
|
More than 5
years
|
||||||||||
|
(Thousands of U.S. Dollars)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil transportation services
|
$
|
31,283
|
|
|
$
|
7,259
|
|
|
$
|
6,811
|
|
|
$
|
6,811
|
|
|
$
|
10,402
|
|
|
Drilling and geological and geophysical
|
42,738
|
|
|
39,484
|
|
|
3,254
|
|
|
—
|
|
|
—
|
|
|||||
|
Completions
|
28,589
|
|
|
23,077
|
|
|
5,512
|
|
|
—
|
|
|
—
|
|
|||||
|
Facility construction
|
31,949
|
|
|
16,134
|
|
|
15,815
|
|
|
—
|
|
|
—
|
|
|||||
|
Operating leases
|
6,008
|
|
|
2,663
|
|
|
3,237
|
|
|
108
|
|
|
—
|
|
|||||
|
Software and telecommunication
|
2,770
|
|
|
1,614
|
|
|
1,089
|
|
|
67
|
|
|
—
|
|
|||||
|
Consulting
|
1,298
|
|
|
1,298
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
$
|
144,635
|
|
|
$
|
91,529
|
|
|
$
|
35,718
|
|
|
$
|
6,986
|
|
|
$
|
10,402
|
|
|
•
|
all bilateral aid, except anti-narcotics and humanitarian aid, would be suspended;
|
|
•
|
the Export-Import Bank of the United States and the Overseas Private Investment Corporation would not approve financing for new projects in Colombia;
|
|
•
|
United States representatives at multilateral lending institutions would be required to vote against all loan requests from Colombia, although such votes would not constitute vetoes; and
|
|
•
|
the President of the United States and Congress would retain the right to apply future trade sanctions.
|
|
•
|
expand our systems effectively or efficiently or in a timely manner;
|
|
•
|
allocate our human resources optimally;
|
|
•
|
identify and hire qualified employees or retain valued employees; or
|
|
•
|
incorporate effectively the components of any business that we may acquire in our effort to achieve growth.
|
|
•
|
dilution caused by our issuance of additional shares of common stock and other forms of equity securities, which we expect to make in connection with acquisitions of other companies or assets;
|
|
•
|
announcements of new acquisitions, reserve discoveries or other business initiatives by our competitors;
|
|
•
|
fluctuations in revenue from our oil and natural gas business;
|
|
•
|
changes in the market and/or WTI or Brent price for oil and natural gas commodities and/or in the capital markets generally;
|
|
•
|
changes in the demand for oil and natural gas, including changes resulting from the introduction or expansion of alternative fuels;
|
|
•
|
changes in the social, political and/or legal climate in the regions in which we will operate;
|
|
•
|
changes in the valuation of similarly situated companies, both in our industry and in other industries;
|
|
•
|
changes in analysts’ estimates affecting us, our competitors and/or our industry;
|
|
•
|
changes in the accounting methods used in or otherwise affecting our industry;
|
|
•
|
announcements of technological innovations or new products available to the oil and natural gas industry;
|
|
•
|
announcements by relevant governments pertaining to incentives for alternative energy development programs;
|
|
•
|
fluctuations in interest rates, exchange rates and the availability of capital in the capital markets; and
|
|
•
|
significant sales of our common stock, including sales by future investors in future offerings we expect to make to raise additional capital.
|
|
•
|
quarterly variations in our revenues and operating expenses; and
|
|
•
|
additions and departures of key personnel.
|
|
Date: November 7, 2012
|
/s/ Dana Coffield
|
|
|
By: Dana Coffield
|
|
|
Chief Executive Officer and
President
|
|
|
(Principal Executive Officer)
|
|
Date: November 7, 2012
|
/s/ James Rozon
|
|
|
By: James Rozon
Chief Financial Officer
|
|
|
(Principal Financial and Accounting
Officer)
|
|
Exhibit No.
|
Description
|
|
Reference
|
|
2.1
|
Arrangement Agreement, dated as of July 28, 2008, by and among Gran Tierra Energy Inc., Solana Resources Limited and Gran Tierra Exchangeco Inc.
|
|
Incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K (SEC File No. 001-34018), filed with the SEC on August 1, 2008.
|
|
|
|
|
|
|
2.2
|
Amendment No. 2 to Arrangement Agreement, which supersedes Amendment No. 1 thereto and includes the Plan of Arrangement, including appendices
|
|
Incorporated by reference to Exhibit 2.2 to the Registration Statement on Form S-3 (SEC File No. 333-153376), filed with the SEC on October 10, 2008.
|
|
|
|
|
|
|
2.3
|
Arrangement Agreement, dated January 17, 2011, by and between Gran Tierra Energy Inc. and Petrolifera Petroleum Limited. #
|
|
Incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K, filed with the SEC on January 21, 2011 (SEC File No. 001-34018).
|
|
|
|
|
|
|
3.1
|
Amended and Restated Articles of Incorporation.
|
|
Incorporated by reference to Exhibit 3.1 to the Quarterly Report on Form 10-Q/A (SEC File No. 001-34018), filed with the SEC on January 6, 2010.
|
|
|
|
|
|
|
3.2
|
Amended and Restated Bylaws of Gran Tierra Energy Inc.
|
|
Incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed with the SEC on September 22, 2008 (SEC File No. 000-52594).
|
|
|
|
|
|
|
4.1
|
Reference is made to Exhibits 3.1 to 3.2.
|
|
|
|
|
|
|
|
|
4.2
|
Details of the Goldstrike Special Voting Share.
|
|
Incorporated by reference to Exhibit 10.14 to the Annual Report on Form 10-KSB/A for the period ended December 31, 2005 and filed with the SEC on April 21, 2006 (SEC File No. 333-111656).
|
|
|
|
|
|
|
4.3
|
Goldstrike Exchangeable Share Provisions.
|
|
Incorporated by reference to Exhibit 10.15 to the Annual Report on Form 10-KSB/A for the period ended December 31, 2005 and filed with the SEC on April 21, 2006 (SEC File No. 333-111656).
|
|
|
|
|
|
|
4.4
|
Provisions Attaching to the GTE–Solana Exchangeable Shares.
|
|
Incorporated by reference to Annex E to the Proxy Statement on Schedule 14A filed with the SEC on October 14, 2008 (SEC File No. 001-34018).
|
|
|
|
|
|
|
10.1
|
Addendum No. 2 to the Purchase Agreement between Gran Tierra Energy Colombia Ltd. and Ecopetrol S.A. with respect to the sale of crude oil from the Chaza Block, Santana Block and Guayuyaco Block.
|
|
Filed herewith.
|
|
|
|
|
|
|
10.2
|
Addendum No. 2 to the Purchase Agreement between Solana Petroleum Exploration Colombia Ltd. and Ecopetrol S.A. with respect to the sale of crude oil from the Chaza Block, Santana Block and Guayuyaco Block.
|
|
Filed herewith.
|
|
|
|
|
|
|
10.3
|
Addendum No. 1 to the Transportation Agreement between Gran Tierra Energy Colombia Ltd. and Ecopetrol S.A.
|
|
Filed herewith.
|
|
|
|
|
|
|
10.4
|
Addendum No. 1 to the Transportation Agreement between Solana Petroleum Exploration Colombia Ltd. and Ecopetrol S.A.
|
|
Filed herewith.
|
|
|
|
|
|
|
10.5
|
Sixth Amendment to Credit Agreement, dated as of October 9, 2012, among Solana Resources Limited, Gran Tierra Energy Inc., Wells Fargo Bank, National Association, and the Lenders
|
|
Filed herewith.
|
|
|
|
|
|
|
31.1
|
Certification of Principal Executive Officer
|
|
Filed herewith.
|
|
|
|
|
|
|
31.2
|
Certification of Principal Financial Officer
|
|
Filed herewith.
|
|
|
|
|
|
|
32.1
|
Section 1350 Certifications.
|
|
Filed herewith.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|