These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Nevada
|
|
98-0479924
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
200, 150 13 Avenue S.W.
Calgary, Alberta, Canada T2R 0V2
|
||
|
(Address of principal executive offices, including zip code)
|
||
|
Large accelerated filer
x
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
o
|
|
|
|
|
|
Page
|
|
PART I
|
Financial Information
|
|
|
Item 1.
|
Financial Statements
|
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
Item 4.
|
Controls and Procedures
|
|
|
|
|
|
|
PART II
|
Other Information
|
|
|
Item 1.
|
Legal Proceedings
|
|
|
Item 1A.
|
Risk Factors
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
Item 6.
|
Exhibits
|
|
|
SIGNATURES
|
||
|
EXHIBIT INDEX
|
||
|
bbl
|
barrel
|
BOE
|
barrels of oil equivalent
|
|
Mbbl
|
thousand barrels
|
BOEPD
|
barrels of oil equivalent per day
|
|
MMbbl
|
million barrels
|
bopd
|
barrels of oil per day
|
|
NAR
|
net after royalty
|
Mcf
|
thousand cubic feet
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
REVENUE AND OTHER INCOME
|
|
|
|
|
|
|
|
|
||||||||
|
Oil and natural gas sales (Note 4)
|
|
$
|
75,653
|
|
|
$
|
161,517
|
|
|
$
|
221,234
|
|
|
$
|
460,510
|
|
|
Interest income
|
|
266
|
|
|
772
|
|
|
1,069
|
|
|
2,160
|
|
||||
|
|
|
75,919
|
|
|
162,289
|
|
|
222,303
|
|
|
462,670
|
|
||||
|
EXPENSES
|
|
|
|
|
|
|
|
|
||||||||
|
Operating
|
|
33,751
|
|
|
33,949
|
|
|
89,318
|
|
|
81,161
|
|
||||
|
Depletion, depreciation, accretion and impairment (Note 5)
|
|
204,993
|
|
|
53,936
|
|
|
360,620
|
|
|
140,137
|
|
||||
|
General and administrative (Note 6)
|
|
7,863
|
|
|
13,350
|
|
|
25,455
|
|
|
40,145
|
|
||||
|
Severance (Note 11)
|
|
461
|
|
|
—
|
|
|
6,827
|
|
|
—
|
|
||||
|
Equity tax (Note 8)
|
|
—
|
|
|
—
|
|
|
3,769
|
|
|
—
|
|
||||
|
Foreign exchange gain
|
|
(12,923
|
)
|
|
(12,438
|
)
|
|
(21,492
|
)
|
|
(6,604
|
)
|
||||
|
Financial instruments loss (gain) (Note 10)
|
|
2,670
|
|
|
2,790
|
|
|
1,262
|
|
|
(2,223
|
)
|
||||
|
|
|
236,815
|
|
|
91,587
|
|
|
465,759
|
|
|
252,616
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
(LOSS) INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
|
(160,896
|
)
|
|
70,702
|
|
|
(243,456
|
)
|
|
210,054
|
|
||||
|
INCOME TAX (EXPENSE) RECOVERY
|
|
|
|
|
|
|
|
|
||||||||
|
Current
|
|
(3,523
|
)
|
|
(24,246
|
)
|
|
(11,632
|
)
|
|
(83,183
|
)
|
||||
|
Deferred
|
|
62,542
|
|
|
(2,272
|
)
|
|
69,781
|
|
|
(1,431
|
)
|
||||
|
|
|
59,019
|
|
|
(26,518
|
)
|
|
58,149
|
|
|
(84,614
|
)
|
||||
|
(LOSS) INCOME FROM CONTINUING OPERATIONS
|
|
(101,877
|
)
|
|
44,184
|
|
|
(185,307
|
)
|
|
125,440
|
|
||||
|
Loss from discontinued operations, net of income taxes (Note 3)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(26,990
|
)
|
||||
|
NET INCOME (LOSS) AND COMPREHENSIVE INCOME (LOSS)
|
|
(101,877
|
)
|
|
44,184
|
|
|
(185,307
|
)
|
|
98,450
|
|
||||
|
RETAINED EARNINGS, BEGINNING OF PERIOD
|
|
156,192
|
|
|
465,227
|
|
|
239,622
|
|
|
410,961
|
|
||||
|
RETAINED EARNINGS, END OF PERIOD
|
|
$
|
54,315
|
|
|
$
|
509,411
|
|
|
$
|
54,315
|
|
|
$
|
509,411
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(LOSS) INCOME PER SHARE
|
|
|
|
|
|
|
|
|
||||||||
|
BASIC
|
|
|
|
|
|
|
|
|
||||||||
|
(LOSS) INCOME FROM CONTINUING OPERATIONS
|
|
$
|
(0.36
|
)
|
|
$
|
0.15
|
|
|
$
|
(0.65
|
)
|
|
$
|
0.44
|
|
|
LOSS FROM DISCONTINUED OPERATIONS, NET OF INCOME TAXES
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.09
|
)
|
||||
|
NET INCOME (LOSS)
|
|
$
|
(0.36
|
)
|
|
$
|
0.15
|
|
|
$
|
(0.65
|
)
|
|
$
|
0.35
|
|
|
DILUTED
|
|
|
|
|
|
|
|
|
||||||||
|
(LOSS) INCOME FROM CONTINUING OPERATIONS
|
|
$
|
(0.36
|
)
|
|
$
|
0.15
|
|
|
$
|
(0.65
|
)
|
|
$
|
0.44
|
|
|
LOSS FROM DISCONTINUED OPERATIONS, NET OF INCOME TAXES
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.09
|
)
|
||||
|
NET INCOME (LOSS)
|
|
$
|
(0.36
|
)
|
|
$
|
0.15
|
|
|
$
|
(0.65
|
)
|
|
$
|
0.35
|
|
|
WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC (Note 6)
|
|
285,592,382
|
|
|
285,576,898
|
|
|
286,057,952
|
|
|
284,203,679
|
|
||||
|
WEIGHTED AVERAGE SHARES OUTSTANDING - DILUTED (Note 6)
|
|
285,592,382
|
|
|
288,059,601
|
|
|
286,057,952
|
|
|
287,569,347
|
|
||||
|
|
September 30,
|
|
December 31,
|
||||
|
|
2015
|
|
2014
|
||||
|
ASSETS
|
|
|
|
||||
|
Current Assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
186,978
|
|
|
$
|
331,848
|
|
|
Restricted cash
|
303
|
|
|
1,836
|
|
||
|
Accounts receivable
|
21,426
|
|
|
83,227
|
|
||
|
Marketable securities (Note 10)
|
7,016
|
|
|
7,586
|
|
||
|
Inventory (Note 5)
|
19,073
|
|
|
17,298
|
|
||
|
Taxes receivable
|
27,507
|
|
|
15,843
|
|
||
|
Prepaids
|
3,462
|
|
|
6,000
|
|
||
|
Deferred tax assets
|
583
|
|
|
1,552
|
|
||
|
Total Current Assets
|
266,348
|
|
|
465,190
|
|
||
|
|
|
|
|
||||
|
Oil and Gas Properties
|
|
|
|
|
|
||
|
Proved
|
546,069
|
|
|
801,075
|
|
||
|
Unproved
|
326,717
|
|
|
316,856
|
|
||
|
Total Oil and Gas Properties
|
872,786
|
|
|
1,117,931
|
|
||
|
Other capital assets
|
9,478
|
|
|
11,013
|
|
||
|
Total Property, Plant and Equipment (Note 5)
|
882,264
|
|
|
1,128,944
|
|
||
|
|
|
|
|
||||
|
Other Long-Term Assets
|
|
|
|
|
|
||
|
Restricted cash
|
3,272
|
|
|
2,037
|
|
||
|
Deferred tax assets
|
483
|
|
|
601
|
|
||
|
Taxes receivable
|
9,250
|
|
|
9,684
|
|
||
|
Other long-term assets
|
6,670
|
|
|
5,013
|
|
||
|
Goodwill
|
102,581
|
|
|
102,581
|
|
||
|
Total Other Long-Term Assets
|
122,256
|
|
|
119,916
|
|
||
|
Total Assets
|
$
|
1,270,868
|
|
|
$
|
1,714,050
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
||
|
Current Liabilities
|
|
|
|
|
|
||
|
Accounts payable
|
$
|
25,984
|
|
|
$
|
112,401
|
|
|
Accrued liabilities
|
44,123
|
|
|
75,430
|
|
||
|
Foreign currency derivative (Note 10)
|
—
|
|
|
3,057
|
|
||
|
Taxes payable
|
750
|
|
|
25,412
|
|
||
|
Deferred tax liabilities
|
21
|
|
|
1,040
|
|
||
|
Asset retirement obligation (Note 7)
|
4,686
|
|
|
8,026
|
|
||
|
Total Current Liabilities
|
75,564
|
|
|
225,366
|
|
||
|
|
|
|
|
||||
|
Long-Term Liabilities
|
|
|
|
|
|
||
|
Deferred tax liabilities
|
74,596
|
|
|
175,324
|
|
||
|
Asset retirement obligation (Note 7)
|
27,167
|
|
|
27,786
|
|
||
|
Other long-term liabilities
|
6,523
|
|
|
8,889
|
|
||
|
Total Long-Term Liabilities
|
108,286
|
|
|
211,999
|
|
||
|
|
|
|
|
||||
|
Contingencies (Note 9)
|
|
|
|
|
|
||
|
Shareholders’ Equity
|
|
|
|
|
|
||
|
Common Stock (Note 6) (274,814,539 and 276,072,351 shares of Common Stock and 8,616,666 and 10,119,745 exchangeable shares, par value $0.001 per share, issued and outstanding as at September 30, 2015, and December 31, 2014, respectively)
|
10,187
|
|
|
10,190
|
|
||
|
Additional paid in capital
|
1,022,516
|
|
|
1,026,873
|
|
||
|
Retained earnings
|
54,315
|
|
|
239,622
|
|
||
|
Total Shareholders’ Equity
|
1,087,018
|
|
|
1,276,685
|
|
||
|
Total Liabilities and Shareholders’ Equity
|
$
|
1,270,868
|
|
|
$
|
1,714,050
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Operating Activities
|
|
|
|
||||
|
Net income (loss)
|
$
|
(185,307
|
)
|
|
$
|
98,450
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|||
|
Loss from discontinued operations, net of income taxes (Note 3)
|
—
|
|
|
26,990
|
|
||
|
Depletion, depreciation, accretion and impairment
|
360,620
|
|
|
140,137
|
|
||
|
Deferred tax (recovery) expense
|
(69,781
|
)
|
|
1,431
|
|
||
|
Non-cash stock-based compensation
|
1,511
|
|
|
4,341
|
|
||
|
Unrealized foreign exchange gain
|
(13,093
|
)
|
|
(6,924
|
)
|
||
|
Financial instruments loss (gain)
|
1,262
|
|
|
(2,223
|
)
|
||
|
Equity tax
|
—
|
|
|
(3,283
|
)
|
||
|
Cash settlement of foreign currency derivatives
|
(3,749
|
)
|
|
4,662
|
|
||
|
Cash settlement of asset retirement obligation (Note 7)
|
(4,768
|
)
|
|
(211
|
)
|
||
|
Net change in assets and liabilities from operating activities of continuing operations
|
|
|
|
|
|
||
|
Accounts receivable and other long-term assets
|
52,133
|
|
|
(61,224
|
)
|
||
|
Inventory
|
1,599
|
|
|
(1,688
|
)
|
||
|
Prepaids
|
2,538
|
|
|
2,565
|
|
||
|
Accounts payable and accrued and other long-term liabilities
|
(36,935
|
)
|
|
(981
|
)
|
||
|
Taxes receivable and payable
|
(47,483
|
)
|
|
(55,084
|
)
|
||
|
Net cash provided by operating activities of continuing operations
|
58,547
|
|
|
146,958
|
|
||
|
Net cash used in operating activities of discontinued operations
|
—
|
|
|
(4,792
|
)
|
||
|
Net cash provided by operating activities
|
58,547
|
|
|
142,166
|
|
||
|
|
|
|
|
||||
|
Investing Activities
|
|
|
|
|
|
||
|
Decrease in restricted cash
|
298
|
|
|
877
|
|
||
|
Additions to property, plant and equipment
|
(116,353
|
)
|
|
(268,859
|
)
|
||
|
Changes in non-cash investing working capital
|
(75,152
|
)
|
|
18,225
|
|
||
|
Net cash used in investing activities of continuing operations
|
(191,207
|
)
|
|
(249,757
|
)
|
||
|
Proceeds from sale of Argentina business unit, net of cash sold and transaction costs
|
—
|
|
|
42,755
|
|
||
|
Net cash used in investing activities of discontinued operations
|
—
|
|
|
(12,384
|
)
|
||
|
Net cash used in investing activities
|
(191,207
|
)
|
|
(219,386
|
)
|
||
|
|
|
|
|
||||
|
Financing Activities
|
|
|
|
|
|
||
|
Repurchase of shares of Common Stock (Note 6)
|
(6,616
|
)
|
|
—
|
|
||
|
Proceeds from issuance of shares of Common Stock (Note 6)
|
602
|
|
|
11,177
|
|
||
|
Net cash (used in) provided by financing activities
|
(6,014
|
)
|
|
11,177
|
|
||
|
|
|
|
|
||||
|
Foreign exchange loss on cash and cash equivalents
|
(6,196
|
)
|
|
(2,327
|
)
|
||
|
|
|
|
|
||||
|
Net decrease in cash and cash equivalents
|
(144,870
|
)
|
|
(68,370
|
)
|
||
|
Cash and cash equivalents, beginning of period
|
331,848
|
|
|
428,800
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
186,978
|
|
|
$
|
360,430
|
|
|
|
|
|
|
||||
|
Non-cash investing activities:
|
|
|
|
|
|
||
|
Net liabilities related to property, plant and equipment, end of period
|
$
|
34,023
|
|
|
$
|
72,410
|
|
|
|
Nine Months Ended September 30,
|
|
Year Ended December 31,
|
||||
|
|
2015
|
|
2014
|
||||
|
Share Capital
|
|
|
|
||||
|
Balance, December 31, 2014
|
$
|
10,190
|
|
|
$
|
10,187
|
|
|
Issue of shares of Common Stock (Note 6)
|
—
|
|
|
3
|
|
||
|
Repurchase of shares of Common Stock (Note 6)
|
(3
|
)
|
|
—
|
|
||
|
Balance, September 30, 2015
|
10,187
|
|
|
10,190
|
|
||
|
|
|
|
|
||||
|
Additional Paid in Capital
|
|
|
|
|
|
||
|
Balance, December 31, 2014
|
1,026,873
|
|
|
1,008,760
|
|
||
|
Exercise of stock options (Note 6)
|
602
|
|
|
11,137
|
|
||
|
Stock-based compensation (Note 6)
|
1,654
|
|
|
6,976
|
|
||
|
Repurchase of shares of Common Stock (Note 6)
|
(6,613
|
)
|
|
—
|
|
||
|
Balance, September 30, 2015
|
1,022,516
|
|
|
1,026,873
|
|
||
|
|
|
|
|
||||
|
Retained Earnings
|
|
|
|
|
|
||
|
Balance, December 31, 2014
|
239,622
|
|
|
410,961
|
|
||
|
Net loss
|
(185,307
|
)
|
|
(171,339
|
)
|
||
|
Balance, September 30, 2015
|
54,315
|
|
|
239,622
|
|
||
|
|
|
|
|
||||
|
Total Shareholders’ Equity
|
$
|
1,087,018
|
|
|
$
|
1,276,685
|
|
|
(Thousands of U.S. Dollars)
|
|
Nine Months Ended September 30, 2014
|
||
|
Revenue and other income
|
|
$
|
31,985
|
|
|
|
|
|
||
|
Loss from operations of discontinued operations before income taxes
|
|
$
|
(6,252
|
)
|
|
Income tax expense
|
|
(1,458
|
)
|
|
|
Loss from operations of discontinued operations
|
|
(7,710
|
)
|
|
|
|
|
|
||
|
Loss on sale before income taxes
|
|
(18,235
|
)
|
|
|
Income tax expense
|
|
(1,045
|
)
|
|
|
Loss on sale
|
|
(19,280
|
)
|
|
|
Loss from discontinued operations, net of income taxes
|
|
$
|
(26,990
|
)
|
|
|
Three Months Ended September 30, 2015
|
||||||||||||||||||
|
(Thousands of U.S. Dollars)
|
Colombia
|
|
Peru
|
|
Brazil
|
|
All Other
|
|
Total
|
||||||||||
|
Oil and natural gas sales
|
$
|
73,557
|
|
|
$
|
—
|
|
|
$
|
2,096
|
|
|
$
|
—
|
|
|
$
|
75,653
|
|
|
Interest income
|
61
|
|
|
—
|
|
|
—
|
|
|
205
|
|
|
266
|
|
|||||
|
Depletion, depreciation, accretion and impairment
|
181,981
|
|
|
3,208
|
|
|
19,396
|
|
|
408
|
|
|
204,993
|
|
|||||
|
Loss from continuing operations before income taxes
|
(130,154
|
)
|
|
(5,020
|
)
|
|
(18,540
|
)
|
|
(7,182
|
)
|
|
(160,896
|
)
|
|||||
|
Segment capital expenditures
|
18,903
|
|
|
3,885
|
|
|
1,769
|
|
|
12
|
|
|
24,569
|
|
|||||
|
|
Three Months Ended September 30, 2014
|
||||||||||||||||||
|
(Thousands of U.S. Dollars)
|
Colombia
|
|
Peru
|
|
Brazil
|
|
All Other
|
|
Total
|
||||||||||
|
Oil and natural gas sales
|
$
|
153,815
|
|
|
$
|
—
|
|
|
$
|
7,702
|
|
|
$
|
—
|
|
|
$
|
161,517
|
|
|
Interest income
|
98
|
|
|
1
|
|
|
433
|
|
|
240
|
|
|
772
|
|
|||||
|
Depletion, depreciation, accretion and impairment
|
51,144
|
|
|
109
|
|
|
2,429
|
|
|
254
|
|
|
53,936
|
|
|||||
|
Income (loss) from continuing operations before income taxes
|
81,258
|
|
|
(3,345
|
)
|
|
1,746
|
|
|
(8,957
|
)
|
|
70,702
|
|
|||||
|
Segment capital expenditures
|
50,785
|
|
|
40,730
|
|
|
3,377
|
|
|
527
|
|
|
95,419
|
|
|||||
|
|
Nine Months Ended September 30, 2015
|
||||||||||||||||||
|
(Thousands of U.S. Dollars)
|
Colombia
|
|
Peru
|
|
Brazil
|
|
All Other
|
|
Total
|
||||||||||
|
Oil and natural gas sales
|
$
|
215,251
|
|
|
$
|
—
|
|
|
$
|
5,983
|
|
|
$
|
—
|
|
|
$
|
221,234
|
|
|
Interest income
|
221
|
|
|
2
|
|
|
218
|
|
|
628
|
|
|
1,069
|
|
|||||
|
Depletion, depreciation, accretion and impairment
|
265,297
|
|
|
41,588
|
|
|
52,565
|
|
|
1,170
|
|
|
360,620
|
|
|||||
|
Loss from continuing operations before income taxes
|
(124,029
|
)
|
|
(48,723
|
)
|
|
(53,632
|
)
|
|
(17,072
|
)
|
|
(243,456
|
)
|
|||||
|
Segment capital expenditures
|
48,357
|
|
|
48,775
|
|
|
18,174
|
|
|
1,047
|
|
|
116,353
|
|
|||||
|
|
Nine Months Ended September 30, 2014
|
||||||||||||||||||
|
(Thousands of U.S. Dollars)
|
Colombia
|
|
Peru
|
|
Brazil
|
|
All Other
|
|
Total
|
||||||||||
|
Oil and natural gas sales
|
$
|
438,100
|
|
|
$
|
—
|
|
|
$
|
22,410
|
|
|
$
|
—
|
|
|
$
|
460,510
|
|
|
Interest income
|
419
|
|
|
1
|
|
|
1,292
|
|
|
448
|
|
|
2,160
|
|
|||||
|
Depletion, depreciation, accretion and impairment
|
131,742
|
|
|
420
|
|
|
7,249
|
|
|
726
|
|
|
140,137
|
|
|||||
|
Income (loss) from continuing operations before income taxes
|
229,750
|
|
|
(7,811
|
)
|
|
7,446
|
|
|
(19,331
|
)
|
|
210,054
|
|
|||||
|
Segment capital expenditures
|
147,016
|
|
|
103,535
|
|
|
17,176
|
|
|
1,132
|
|
|
268,859
|
|
|||||
|
|
As at September 30, 2015
|
||||||||||||||||||
|
(Thousands of U.S. Dollars)
|
Colombia
|
|
Peru
|
|
Brazil
|
|
All Other
|
|
Total
|
||||||||||
|
Property, plant and equipment
|
$
|
669,083
|
|
|
$
|
94,460
|
|
|
$
|
114,207
|
|
|
$
|
4,514
|
|
|
$
|
882,264
|
|
|
Goodwill
|
102,581
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
102,581
|
|
|||||
|
All other assets
|
133,776
|
|
|
21,822
|
|
|
11,255
|
|
|
119,170
|
|
|
286,023
|
|
|||||
|
Total Assets
|
$
|
905,440
|
|
|
$
|
116,282
|
|
|
$
|
125,462
|
|
|
$
|
123,684
|
|
|
$
|
1,270,868
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
As at December 31, 2014
|
||||||||||||||||||
|
(Thousands of U.S. Dollars)
|
Colombia
|
|
Peru
|
|
Brazil
|
|
All Other
|
|
Total
|
||||||||||
|
Property, plant and equipment
|
$
|
888,822
|
|
|
$
|
87,028
|
|
|
$
|
148,457
|
|
|
$
|
4,637
|
|
|
$
|
1,128,944
|
|
|
Goodwill
|
102,581
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
102,581
|
|
|||||
|
All other assets
|
157,549
|
|
|
40,613
|
|
|
14,724
|
|
|
269,639
|
|
|
482,525
|
|
|||||
|
Total Assets
|
$
|
1,148,952
|
|
|
$
|
127,641
|
|
|
$
|
163,181
|
|
|
$
|
274,276
|
|
|
$
|
1,714,050
|
|
|
(Thousands of U.S. Dollars)
|
As at September 30, 2015
|
|
As at December 31, 2014
|
||||
|
Oil and natural gas properties
|
|
|
|
|
|||
|
Proved
|
$
|
1,940,596
|
|
|
$
|
1,876,371
|
|
|
Unproved
|
326,717
|
|
|
316,856
|
|
||
|
|
2,267,313
|
|
|
2,193,227
|
|
||
|
Other
|
28,317
|
|
|
27,287
|
|
||
|
|
2,295,630
|
|
|
2,220,514
|
|
||
|
Accumulated depletion, depreciation and impairment
|
(1,413,366
|
)
|
|
(1,091,570
|
)
|
||
|
|
$
|
882,264
|
|
|
$
|
1,128,944
|
|
|
|
Shares of Common Stock
|
Exchangeable Shares of Gran Tierra Exchangeco Inc.
|
Exchangeable Shares of Gran Tierra Goldstrike Inc.
|
|||
|
Balance, December 31, 2014
|
276,072,351
|
|
5,595,118
|
|
4,524,627
|
|
|
Options exercised
|
240,000
|
|
—
|
|
—
|
|
|
Shares repurchased and canceled
|
(3,000,796
|
)
|
—
|
|
—
|
|
|
Exchange of exchangeable shares
|
1,502,995
|
|
(617,257
|
)
|
(885,738
|
)
|
|
Shares canceled
|
(11
|
)
|
(84
|
)
|
—
|
|
|
Balance, September 30, 2015
|
274,814,539
|
|
4,977,777
|
|
3,638,889
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
|
Weighted average number of common and exchangeable shares outstanding
|
|
285,592,382
|
|
|
285,576,898
|
|
|
286,057,952
|
|
|
284,203,679
|
|
|
Weighted average shares issuable pursuant to stock options
|
|
—
|
|
|
8,117,355
|
|
|
—
|
|
|
9,399,930
|
|
|
Weighted average shares assumed to be purchased from proceeds of stock options
|
|
—
|
|
|
(5,634,652
|
)
|
|
—
|
|
|
(6,034,262
|
)
|
|
Weighted average number of diluted common and exchangeable shares outstanding
|
|
285,592,382
|
|
|
288,059,601
|
|
|
286,057,952
|
|
|
287,569,347
|
|
|
|
RSUs
|
Options
|
||||||
|
|
Number of Outstanding Share Units
|
|
Number of Outstanding Options
|
|
Weighted Average Exercise Price $/Option
|
|||
|
Balance, December 31, 2014
|
1,236,963
|
|
|
13,790,220
|
|
|
5.93
|
|
|
Granted
|
1,041,450
|
|
|
5,076,260
|
|
|
3.11
|
|
|
Exercised
|
(519,111
|
)
|
|
(240,000
|
)
|
|
2.51
|
|
|
Forfeited
|
(708,242
|
)
|
|
(1,344,961
|
)
|
|
(5.66
|
)
|
|
Expired
|
—
|
|
|
(4,323,143
|
)
|
|
(6.85
|
)
|
|
Balance, September 30, 2015
|
1,051,060
|
|
|
12,958,376
|
|
|
4.61
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(Thousands of U.S. Dollars)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Compensation costs for stock options
|
|
$
|
967
|
|
|
$
|
1,961
|
|
|
$
|
1,654
|
|
|
$
|
5,824
|
|
|
Compensation costs for RSUs
|
|
46
|
|
|
326
|
|
|
583
|
|
|
3,967
|
|
||||
|
|
|
1,013
|
|
|
2,287
|
|
|
2,237
|
|
|
9,791
|
|
||||
|
Less: Stock-based compensation costs capitalized
|
|
—
|
|
|
(278
|
)
|
|
(111
|
)
|
|
(2,100
|
)
|
||||
|
Stock-based compensation expense
|
|
$
|
1,013
|
|
|
$
|
2,009
|
|
|
$
|
2,126
|
|
|
$
|
7,691
|
|
|
|
Nine Months Ended
|
|
Year Ended
|
||||
|
(Thousands of U.S. Dollars)
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
Balance, December 31, 2014
|
$
|
35,812
|
|
|
$
|
21,973
|
|
|
Settlements
|
(6,368
|
)
|
|
(1,137
|
)
|
||
|
Liability incurred
|
1,030
|
|
|
11,956
|
|
||
|
Liabilities associated with the Argentina business unit sold (Note 3)
|
—
|
|
|
(10,170
|
)
|
||
|
Foreign exchange
|
—
|
|
|
(53
|
)
|
||
|
Accretion
|
960
|
|
|
1,406
|
|
||
|
Revisions in estimated liability
|
419
|
|
|
11,837
|
|
||
|
Balance, September 30, 2015
|
$
|
31,853
|
|
|
$
|
35,812
|
|
|
|
|
|
|
||||
|
Asset retirement obligation - current
|
$
|
4,686
|
|
|
$
|
8,026
|
|
|
Asset retirement obligation - long-term
|
27,167
|
|
|
27,786
|
|
||
|
|
$
|
31,853
|
|
|
$
|
35,812
|
|
|
|
|
As at
|
||||||
|
(Thousands of U.S. Dollars)
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
Trading securities
|
|
$
|
7,016
|
|
|
$
|
7,586
|
|
|
|
|
|
|
|
||||
|
Foreign currency derivative liability
|
|
$
|
—
|
|
|
$
|
3,057
|
|
|
Contingent consideration liability
|
|
1,061
|
|
|
1,061
|
|
||
|
|
|
$
|
1,061
|
|
|
$
|
4,118
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(Thousands of U.S. Dollars)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Trading securities loss
|
$
|
2,670
|
|
|
$
|
2,540
|
|
|
$
|
570
|
|
|
$
|
2,201
|
|
|
Foreign currency derivatives loss (gain)
|
—
|
|
|
250
|
|
|
692
|
|
|
(4,424
|
)
|
||||
|
|
$
|
2,670
|
|
|
$
|
2,790
|
|
|
$
|
1,262
|
|
|
$
|
(2,223
|
)
|
|
|
Three Months Ended September 30, 2015
|
||||||||||||||||||
|
(Thousands of U.S. Dollars)
|
Colombia
|
|
Peru
|
|
Brazil
|
|
All Other
|
|
Total
|
||||||||||
|
Severance expenses
|
$
|
—
|
|
|
$
|
439
|
|
|
$
|
—
|
|
|
$
|
22
|
|
|
$
|
461
|
|
|
|
Nine Months Ended September 30, 2015
|
||||||||||||||||||
|
|
Colombia
|
|
Peru
|
|
Brazil
|
|
All Other
|
|
Total
|
||||||||||
|
Severance expenses
|
$
|
1,237
|
|
|
$
|
1,863
|
|
|
$
|
109
|
|
|
$
|
3,618
|
|
|
$
|
6,827
|
|
|
(Thousands of U.S. Dollars)
|
Nine Months Ended September 30, 2015
|
||
|
Balance, December 31, 2014
|
$
|
—
|
|
|
Liability incurred
|
6,827
|
|
|
|
Settlements
|
(6,827
|
)
|
|
|
Balance, September 30, 2015
|
$
|
—
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||
|
|
|
2015
|
2014
(2)
|
% Change
|
|
2015
|
2014
(2)
|
% Change
|
||||||||||
|
Volumes (BOE)
|
|
|
|
|
|
|
|
|
||||||||||
|
Working Interest Production Before Royalties
|
|
2,149,907
|
|
2,331,276
|
|
(8
|
)
|
|
6,412,737
|
|
6,993,072
|
|
(8
|
)
|
||||
|
Royalties
|
|
(348,270
|
)
|
(555,967
|
)
|
(37
|
)
|
|
(1,115,555
|
)
|
(1,698,253
|
)
|
(34
|
)
|
||||
|
Production NAR
|
|
1,801,637
|
|
1,775,309
|
|
1
|
|
|
5,297,182
|
|
5,294,819
|
|
—
|
|
||||
|
Change in Inventory
|
|
187,908
|
|
123,663
|
|
52
|
|
|
(199,514
|
)
|
(113,383
|
)
|
76
|
|
||||
|
Sales
(1)
|
|
1,989,545
|
|
1,898,972
|
|
5
|
|
|
5,097,668
|
|
5,181,436
|
|
(2
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average Daily Volumes (BOEPD)
|
|
|
|
|
|
|
|
|
||||||||||
|
Working Interest Production Before Royalties
|
|
23,368
|
|
25,340
|
|
(8
|
)
|
|
23,490
|
|
25,615
|
|
(8
|
)
|
||||
|
Royalties
|
|
(3,785
|
)
|
(6,043
|
)
|
(37
|
)
|
|
(4,086
|
)
|
(6,220
|
)
|
(34
|
)
|
||||
|
Production NAR
|
|
19,583
|
|
19,297
|
|
1
|
|
|
19,404
|
|
19,395
|
|
—
|
|
||||
|
Change in Inventory
|
|
2,043
|
|
1,344
|
|
52
|
|
|
(731
|
)
|
(415
|
)
|
76
|
|
||||
|
Sales
(1)
|
|
21,626
|
|
20,641
|
|
5
|
|
|
18,673
|
|
18,980
|
|
(2
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Oil and Gas Sales ($000s)
|
|
$
|
75,653
|
|
$
|
161,517
|
|
(53
|
)
|
|
$
|
221,234
|
|
$
|
460,510
|
|
(52
|
)
|
|
Operating Expenses ($000s)
|
|
(33,751
|
)
|
(33,949
|
)
|
(1
|
)
|
|
(89,318
|
)
|
(81,161
|
)
|
10
|
|
||||
|
Operating Netback ($000s)
(3)
|
|
$
|
41,902
|
|
$
|
127,568
|
|
(67
|
)
|
|
$
|
131,916
|
|
$
|
379,349
|
|
(65
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
General and Administrative Expenses ("G&A")
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
G&A Expenses Before Stock-Based Compensation, Gross
|
|
$
|
14,544
|
|
$
|
24,500
|
|
(41
|
)
|
|
$
|
52,095
|
|
$
|
72,503
|
|
(28
|
)
|
|
Stock-Based Compensation
|
|
997
|
|
1,962
|
|
(49
|
)
|
|
2,007
|
|
6,061
|
|
(67
|
)
|
||||
|
Capitalized G&A and Overhead Recoveries
|
|
(7,678
|
)
|
(13,112
|
)
|
(41
|
)
|
|
(28,647
|
)
|
(38,419
|
)
|
(25
|
)
|
||||
|
|
|
$
|
7,863
|
|
$
|
13,350
|
|
(41
|
)
|
|
$
|
25,455
|
|
$
|
40,145
|
|
(37
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
EBITDA
(4)
|
|
$
|
44,097
|
|
$
|
124,638
|
|
(65
|
)
|
|
$
|
117,164
|
|
$
|
350,191
|
|
(67
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net Income (Loss)
|
|
$
|
(101,877
|
)
|
$
|
44,184
|
|
(331
|
)
|
|
$
|
(185,307
|
)
|
$
|
98,450
|
|
(288
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Funds Flow from Continuing Operations ($000s)
(5)
|
|
$
|
36,644
|
|
$
|
93,569
|
|
(61
|
)
|
|
$
|
91,463
|
|
$
|
263,581
|
|
(65
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Capital Expenditures for Continuing Operations ($000s)
|
|
$
|
24,569
|
|
$
|
95,419
|
|
(74
|
)
|
|
$
|
116,353
|
|
$
|
268,859
|
|
(57
|
)
|
|
|
As at
|
|||||||
|
|
September 30, 2015
|
December 31, 2014
|
% Change
|
|||||
|
Cash & Cash Equivalents ($000s)
|
$
|
186,978
|
|
$
|
331,848
|
|
(44
|
)
|
|
|
|
|
|
|||||
|
Working Capital (Including Cash & Cash Equivalents) ($000s)
|
$
|
190,784
|
|
$
|
239,824
|
|
(20
|
)
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
EBITDA - Non-GAAP Measure ($000s)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net income (loss)
|
|
$
|
(101,877
|
)
|
|
$
|
44,184
|
|
|
$
|
(185,307
|
)
|
|
$
|
98,450
|
|
|
Adjustments to reconcile net income (loss) to EBITDA
|
|
|
|
|
|
|
|
|
||||||||
|
Loss from discontinued operations, net of income taxes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26,990
|
|
||||
|
DD&A expenses
|
|
204,993
|
|
|
53,936
|
|
|
360,620
|
|
|
140,137
|
|
||||
|
Income tax (recovery) expense
|
|
(59,019
|
)
|
|
26,518
|
|
|
(58,149
|
)
|
|
84,614
|
|
||||
|
EBITDA
|
|
$
|
44,097
|
|
|
$
|
124,638
|
|
|
$
|
117,164
|
|
|
$
|
350,191
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
Funds Flow From Continuing Operations - Non-GAAP Measure ($000s)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net income (loss)
|
|
$
|
(101,877
|
)
|
|
$
|
44,184
|
|
|
$
|
(185,307
|
)
|
|
$
|
98,450
|
|
|
Adjustments to reconcile net income (loss) to funds flow from continuing operations
|
|
|
|
|
|
|
|
|
||||||||
|
Loss from discontinued operations, net of income taxes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26,990
|
|
||||
|
DD&A expenses
|
|
204,993
|
|
|
53,936
|
|
|
360,620
|
|
|
140,137
|
|
||||
|
Deferred tax (recovery) expense
|
|
(62,542
|
)
|
|
2,272
|
|
|
(69,781
|
)
|
|
1,431
|
|
||||
|
Non-cash stock-based compensation
|
|
929
|
|
|
1,717
|
|
|
1,511
|
|
|
4,341
|
|
||||
|
Unrealized foreign exchange (gain) loss
|
|
(7,529
|
)
|
|
(9,689
|
)
|
|
(13,093
|
)
|
|
(6,924
|
)
|
||||
|
Financial instruments loss (gain)
|
|
2,670
|
|
|
2,790
|
|
|
1,262
|
|
|
(2,223
|
)
|
||||
|
Equity tax
|
|
—
|
|
|
(1,641
|
)
|
|
—
|
|
|
(3,283
|
)
|
||||
|
Cash settlement of foreign currency derivatives
|
|
—
|
|
|
—
|
|
|
(3,749
|
)
|
|
4,662
|
|
||||
|
Funds flow from continuing operations
|
|
$
|
36,644
|
|
|
$
|
93,569
|
|
|
$
|
91,463
|
|
|
$
|
263,581
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
|
|
|
2015
|
|
2014
(2)
|
|
% Change
|
|
2015
|
|
2014
(2)
|
|
% Change
|
||||||||||
|
(Thousands of U.S. Dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil and natural gas sales
|
|
$
|
75,653
|
|
|
$
|
161,517
|
|
|
(53
|
)
|
|
$
|
221,234
|
|
|
$
|
460,510
|
|
|
(52
|
)
|
|
Interest income
|
|
266
|
|
|
772
|
|
|
(66
|
)
|
|
1,069
|
|
|
2,160
|
|
|
(51
|
)
|
||||
|
|
|
75,919
|
|
|
162,289
|
|
|
(53
|
)
|
|
222,303
|
|
|
462,670
|
|
|
(52
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating expenses
|
|
33,751
|
|
|
33,949
|
|
|
(1
|
)
|
|
89,318
|
|
|
81,161
|
|
|
10
|
|
||||
|
DD&A expenses
|
|
204,993
|
|
|
53,936
|
|
|
280
|
|
|
360,620
|
|
|
140,137
|
|
|
157
|
|
||||
|
G&A expenses
|
|
7,863
|
|
|
13,350
|
|
|
(41
|
)
|
|
25,455
|
|
|
40,145
|
|
|
(37
|
)
|
||||
|
Severance expenses
|
|
461
|
|
|
—
|
|
|
—
|
|
|
6,827
|
|
|
—
|
|
|
—
|
|
||||
|
Equity tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,769
|
|
|
—
|
|
|
—
|
|
||||
|
Foreign exchange gain
|
|
(12,923
|
)
|
|
(12,438
|
)
|
|
(4
|
)
|
|
(21,492
|
)
|
|
(6,604
|
)
|
|
(225
|
)
|
||||
|
Financial instruments loss (gain)
|
|
2,670
|
|
|
2,790
|
|
|
(4
|
)
|
|
1,262
|
|
|
(2,223
|
)
|
|
157
|
|
||||
|
|
|
236,815
|
|
|
91,587
|
|
|
159
|
|
|
465,759
|
|
|
252,616
|
|
|
84
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(Loss) income from continuing operations before income taxes
|
|
(160,896
|
)
|
|
70,702
|
|
|
(328
|
)
|
|
(243,456
|
)
|
|
210,054
|
|
|
(216
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current income tax expense
|
|
(3,523
|
)
|
|
(24,246
|
)
|
|
(85
|
)
|
|
(11,632
|
)
|
|
(83,183
|
)
|
|
(86
|
)
|
||||
|
Deferred income tax recovery (expense)
|
|
62,542
|
|
|
(2,272
|
)
|
|
—
|
|
|
69,781
|
|
|
(1,431
|
)
|
|
—
|
|
||||
|
|
|
59,019
|
|
|
(26,518
|
)
|
|
(323
|
)
|
|
58,149
|
|
|
(84,614
|
)
|
|
(169
|
)
|
||||
|
(Loss) income from continuing operations
|
|
(101,877
|
)
|
|
44,184
|
|
|
(331
|
)
|
|
(185,307
|
)
|
|
125,440
|
|
|
(248
|
)
|
||||
|
Loss from discontinued operations, net of income taxes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(26,990
|
)
|
|
100
|
|
||||
|
Net income (loss)
|
|
$
|
(101,877
|
)
|
|
$
|
44,184
|
|
|
(331
|
)
|
|
$
|
(185,307
|
)
|
|
$
|
98,450
|
|
|
(288
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Sales Volumes
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil and NGL's, bbl
|
|
1,974,945
|
|
|
1,888,626
|
|
|
5
|
|
|
5,058,970
|
|
|
5,138,675
|
|
|
(2
|
)
|
||||
|
Natural gas, Mcf
|
|
87,600
|
|
|
62,077
|
|
|
41
|
|
|
232,187
|
|
|
256,567
|
|
|
(10
|
)
|
||||
|
Total sales volumes, BOE
|
|
1,989,545
|
|
1,898,972
|
|
5
|
|
|
5,097,668
|
|
5,181,436
|
|
(2
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total sales volumes, BOEPD
|
|
21,626
|
|
|
20,641
|
|
|
5
|
|
|
18,673
|
|
|
18,980
|
|
|
(2
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average Prices
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oil and NGL's per bbl
|
|
$
|
38.14
|
|
|
$
|
85.40
|
|
|
(55
|
)
|
|
$
|
43.56
|
|
|
$
|
89.41
|
|
|
(51
|
)
|
|
Natural gas per Mcf
|
|
$
|
3.77
|
|
|
$
|
4.51
|
|
|
(16
|
)
|
|
$
|
3.80
|
|
|
$
|
4.72
|
|
|
(19
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Consolidated Results of Operations per BOE sales volumes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Oil and natural gas sales
|
|
$
|
38.03
|
|
|
$
|
85.05
|
|
|
(55
|
)
|
|
$
|
43.40
|
|
|
$
|
88.88
|
|
|
(51
|
)
|
|
Interest income
|
|
0.13
|
|
|
0.41
|
|
|
(68
|
)
|
|
0.21
|
|
|
0.42
|
|
|
(50
|
)
|
||||
|
|
|
38.16
|
|
|
85.46
|
|
|
(55
|
)
|
|
43.61
|
|
|
89.30
|
|
|
(51
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Operating expenses
|
|
16.96
|
|
|
17.88
|
|
|
(5
|
)
|
|
17.52
|
|
|
15.66
|
|
|
12
|
|
||||
|
DD&A expenses
|
|
103.04
|
|
|
28.40
|
|
|
263
|
|
|
70.74
|
|
|
27.05
|
|
|
162
|
|
||||
|
G&A expenses
|
|
3.95
|
|
|
7.03
|
|
|
(44
|
)
|
|
4.99
|
|
|
7.75
|
|
|
(36
|
)
|
||||
|
Severance expenses
|
|
0.23
|
|
|
—
|
|
|
—
|
|
|
1.34
|
|
|
—
|
|
|
—
|
|
||||
|
Equity tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.74
|
|
|
—
|
|
|
—
|
|
||||
|
Foreign exchange gain
|
|
(6.50
|
)
|
|
(6.55
|
)
|
|
1
|
|
|
(4.22
|
)
|
|
(1.27
|
)
|
|
(232
|
)
|
||||
|
Financial instruments loss (gain)
|
|
1.34
|
|
|
1.47
|
|
|
(9
|
)
|
|
0.25
|
|
|
(0.43
|
)
|
|
158
|
|
||||
|
|
|
119.02
|
|
48.23
|
|
147
|
|
|
91.36
|
|
48.76
|
|
87
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
(Loss) income from continuing operations before income taxes
|
|
(80.86
|
)
|
|
37.23
|
|
|
(317
|
)
|
|
(47.75
|
)
|
|
40.54
|
|
|
(218
|
)
|
||||
|
Current income tax expense
|
|
(1.77
|
)
|
|
(12.76
|
)
|
|
(86
|
)
|
|
(2.28
|
)
|
|
(16.05
|
)
|
|
(86
|
)
|
||||
|
Deferred income tax recovery (expense)
|
|
31.44
|
|
|
(1.20
|
)
|
|
—
|
|
|
13.69
|
|
|
(0.28
|
)
|
|
—
|
|
||||
|
|
|
29.67
|
|
|
(13.96
|
)
|
|
(313
|
)
|
|
11.41
|
|
|
(16.33
|
)
|
|
(170
|
)
|
||||
|
(Loss) income from continuing operations
|
|
$
|
(51.19
|
)
|
|
$
|
23.27
|
|
|
(320
|
)
|
|
$
|
(36.34
|
)
|
|
$
|
24.21
|
|
|
(250
|
)
|
|
|
Three Months Ended September 30, 2015
|
|
Three Months Ended September 30, 2014
|
||||||||||
|
Average Daily Volumes (BOEPD)
|
Colombia
|
Brazil
|
Total
|
|
Colombia
|
Brazil
|
Total
|
||||||
|
Working Interest Production Before Royalties
|
22,608
|
|
760
|
|
23,368
|
|
|
24,187
|
|
1,153
|
|
25,340
|
|
|
Royalties
|
(3,686
|
)
|
(99
|
)
|
(3,785
|
)
|
|
(5,889
|
)
|
(154
|
)
|
(6,043
|
)
|
|
Production NAR
|
18,922
|
|
661
|
|
19,583
|
|
|
18,298
|
|
999
|
|
19,297
|
|
|
Change in Inventory
|
2,055
|
|
(12
|
)
|
2,043
|
|
|
1,339
|
|
5
|
|
1,344
|
|
|
Sales
|
20,977
|
|
649
|
|
21,626
|
|
|
19,637
|
|
1,004
|
|
20,641
|
|
|
|
Nine Months Ended September 30, 2015
|
|
Nine Months Ended September 30, 2014
|
||||||||||
|
Average Daily Volumes (BOEPD)
|
Colombia
|
Brazil
|
Total
|
|
Colombia
|
Brazil
|
Total
|
||||||
|
Working Interest Production Before Royalties
|
22,833
|
|
657
|
|
23,490
|
|
|
24,554
|
|
1,061
|
|
25,615
|
|
|
Royalties
|
(3,998
|
)
|
(88
|
)
|
(4,086
|
)
|
|
(6,076
|
)
|
(144
|
)
|
(6,220
|
)
|
|
Production NAR
|
18,835
|
|
569
|
|
19,404
|
|
|
18,478
|
|
917
|
|
19,395
|
|
|
Change in Inventory
|
(730
|
)
|
(1
|
)
|
(731
|
)
|
|
(406
|
)
|
(9
|
)
|
(415
|
)
|
|
Sales
|
18,105
|
|
568
|
|
18,673
|
|
|
18,072
|
|
908
|
|
18,980
|
|
|
|
Three Months Ended September 30, 2015
|
|
Three Months Ended September 30, 2014
|
||||||||||||||||
|
(Thousands of U.S. Dollars)
|
Colombia
|
Brazil
|
Total
|
|
Colombia
|
Brazil
|
Total
|
||||||||||||
|
Oil and Gas Sales
|
$
|
73,557
|
|
$
|
2,096
|
|
$
|
75,653
|
|
|
$
|
153,815
|
|
$
|
7,702
|
|
$
|
161,517
|
|
|
Operating Expenses
|
(32,597
|
)
|
(1,154
|
)
|
(33,751
|
)
|
|
(32,261
|
)
|
(1,688
|
)
|
(33,949
|
)
|
||||||
|
Operating Netback
(1)
|
$
|
40,960
|
|
$
|
942
|
|
$
|
41,902
|
|
|
$
|
121,554
|
|
$
|
6,014
|
|
$
|
127,568
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Dollars Per BOE
|
|
|
|
|
|
|
|
||||||||||||
|
Brent
|
|
|
$
|
50.23
|
|
|
|
|
$
|
101.82
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
WTI
|
|
|
$
|
46.44
|
|
|
|
|
$
|
97.17
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
Oil and Gas Sales
|
$
|
38.12
|
|
$
|
35.12
|
|
$
|
38.03
|
|
|
$
|
85.14
|
|
$
|
83.39
|
|
$
|
85.05
|
|
|
Operating Expenses
|
(16.89
|
)
|
(19.34
|
)
|
(16.96
|
)
|
|
(17.86
|
)
|
(18.28
|
)
|
(17.88
|
)
|
||||||
|
Operating Netback
(1)
|
$
|
21.23
|
|
$
|
15.78
|
|
$
|
21.07
|
|
|
$
|
67.28
|
|
$
|
65.11
|
|
$
|
67.17
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Nine Months Ended September 30, 2015
|
|
Nine Months Ended September 30, 2014
|
||||||||||||||||
|
(Thousands of U.S. Dollars)
|
Colombia
|
Brazil
|
Total
|
|
Colombia
|
Brazil
|
Total
|
||||||||||||
|
Oil and Gas Sales
|
$
|
215,251
|
|
$
|
5,983
|
|
$
|
221,234
|
|
|
$
|
438,100
|
|
$
|
22,410
|
|
$
|
460,510
|
|
|
Operating Expenses
|
(83,840
|
)
|
(5,478
|
)
|
(89,318
|
)
|
|
(75,747
|
)
|
(5,414
|
)
|
(81,161
|
)
|
||||||
|
Operating Netback
(1)
|
$
|
131,411
|
|
$
|
505
|
|
$
|
131,916
|
|
|
$
|
362,353
|
|
$
|
16,996
|
|
$
|
379,349
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Dollars Per BOE
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
Brent
|
|
|
$
|
55.28
|
|
|
|
|
$
|
106.56
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
WTI
|
|
|
$
|
50.98
|
|
|
|
|
$
|
99.61
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
Oil and Gas Sales
|
$
|
43.55
|
|
$
|
38.60
|
|
$
|
43.40
|
|
|
$
|
88.80
|
|
$
|
90.40
|
|
$
|
88.88
|
|
|
Operating Expenses
|
(16.96
|
)
|
(35.34
|
)
|
(17.52
|
)
|
|
(15.35
|
)
|
(21.84
|
)
|
(15.66
|
)
|
||||||
|
Operating Netback
(1)
|
$
|
26.59
|
|
$
|
3.26
|
|
$
|
25.88
|
|
|
$
|
73.45
|
|
$
|
68.56
|
|
$
|
73.22
|
|
|
|
Three Months Ended September 30, 2015
|
|
Three Months Ended September 30, 2014
|
||||||||||
|
|
DD&A expenses, thousands of U.S. Dollars
|
DD&A expenses, U.S. Dollars Per BOE
|
|
DD&A expenses, thousands of U.S. Dollars
|
DD&A expenses, U.S. Dollars Per BOE
|
||||||||
|
Colombia
|
$
|
181,981
|
|
$
|
94.30
|
|
|
$
|
51,144
|
|
$
|
28.31
|
|
|
Brazil
|
19,396
|
|
325.01
|
|
|
2,429
|
|
26.30
|
|
||||
|
Peru
|
3,208
|
|
—
|
|
|
109
|
|
—
|
|
||||
|
Corporate
|
408
|
|
—
|
|
|
254
|
|
—
|
|
||||
|
|
$
|
204,993
|
|
$
|
103.04
|
|
|
$
|
53,936
|
|
$
|
28.40
|
|
|
|
|
|
|
|
|
||||||||
|
|
Nine Months Ended September 30, 2015
|
|
Nine Months Ended September 30, 2014
|
||||||||||
|
|
DD&A expenses, thousands of U.S. Dollars
|
DD&A expenses, U.S. Dollars Per BOE
|
|
DD&A expenses, thousands of U.S. Dollars
|
DD&A expenses, U.S. Dollars Per BOE
|
||||||||
|
Colombia
|
$
|
265,297
|
|
$
|
53.67
|
|
|
$
|
131,742
|
|
$
|
26.70
|
|
|
Brazil
|
52,565
|
|
339.11
|
|
|
7,249
|
|
29.24
|
|
||||
|
Peru
|
41,588
|
|
—
|
|
|
420
|
|
—
|
|
||||
|
Corporate
|
1,170
|
|
—
|
|
|
726
|
|
—
|
|
||||
|
|
$
|
360,620
|
|
$
|
70.74
|
|
|
$
|
140,137
|
|
$
|
27.05
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||
|
(Thousands of U.S. Dollars)
|
|
2015
|
2014
|
% Change
|
|
2015
|
2014
|
% Change
|
||||||||||
|
G&A Expenses Before Stock-Based Compensation, Gross
|
|
$
|
14,544
|
|
$
|
24,500
|
|
(41
|
)
|
|
$
|
52,095
|
|
$
|
72,503
|
|
(28
|
)
|
|
Stock-Based Compensation
|
|
997
|
|
1,962
|
|
(49
|
)
|
|
2,007
|
|
6,061
|
|
(67
|
)
|
||||
|
Capitalized G&A and Overhead Recoveries
|
|
(7,678
|
)
|
(13,112
|
)
|
(41
|
)
|
|
(28,647
|
)
|
(38,419
|
)
|
(25
|
)
|
||||
|
|
|
$
|
7,863
|
|
$
|
13,350
|
|
(41
|
)
|
|
$
|
25,455
|
|
$
|
40,145
|
|
(37
|
)
|
|
U.S. Dollars Per BOE
|
|
|
|
|
|
|
|
|
||||||||||
|
G&A Expenses Before Stock-Based Compensation, Gross
|
|
$
|
7.31
|
|
$
|
12.90
|
|
(43
|
)
|
|
$
|
10.22
|
|
$
|
13.99
|
|
(27
|
)
|
|
Stock-Based Compensation
|
|
0.50
|
|
1.03
|
|
(51
|
)
|
|
0.39
|
|
1.17
|
|
(67
|
)
|
||||
|
Capitalized G&A and Overhead Recoveries
|
|
(3.86
|
)
|
(6.90
|
)
|
(44
|
)
|
|
(5.62
|
)
|
(7.41
|
)
|
(24
|
)
|
||||
|
|
|
$
|
3.95
|
|
$
|
7.03
|
|
(44
|
)
|
|
$
|
4.99
|
|
$
|
7.75
|
|
(36
|
)
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
Change in the Colombian peso against the U.S. dollar
|
weakened by
|
|
weakened by
|
|
weakened by
|
|
weakened by
|
|
21%
|
|
8%
|
|
31%
|
|
5%
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(Thousands of U.S. Dollars)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Trading securities loss
|
$
|
2,670
|
|
|
$
|
2,540
|
|
|
$
|
570
|
|
|
$
|
2,201
|
|
|
Foreign currency derivatives loss (gain)
|
—
|
|
|
250
|
|
|
692
|
|
|
(4,424
|
)
|
||||
|
|
$
|
2,670
|
|
|
$
|
2,790
|
|
|
$
|
1,262
|
|
|
$
|
(2,223
|
)
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(Thousands of U.S. Dollars)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Drilling and completions
|
|
$
|
15,522
|
|
|
$
|
28,608
|
|
|
$
|
29,704
|
|
|
$
|
84,941
|
|
|
G&G
|
|
1,003
|
|
|
10,357
|
|
|
8,325
|
|
|
30,270
|
|
||||
|
Facilities and equipment
|
|
1,619
|
|
|
6,474
|
|
|
8,695
|
|
|
20,021
|
|
||||
|
Other
|
|
759
|
|
|
5,346
|
|
|
1,633
|
|
|
11,784
|
|
||||
|
|
|
$
|
18,903
|
|
|
$
|
50,785
|
|
|
$
|
48,357
|
|
|
$
|
147,016
|
|
|
•
|
On the Chaza Block (100% working interest ("WI"), operated), we commenced drilling the Costayaco-25D, Costayaco-26D and Moqueta-19i development wells. The Moqueta-19i well was completed as a water injector as planned and, subsequent to the quarter end, the Costayaco-25D well was completed as a multi-zone oil producing well.
|
|
•
|
On the Garibay and Tiple Block (38.5% WI, non-operated), unitization of the Jilguero Field was completed and we became a 38.5% WI owner in the newly unitized field. Together with our partners, we drilled three development wells, Jilguero Sur-2, Jilguero-3 and Jilguero-4. Two of these wells were completed as oil producing wells during the quarter, and the third was completed as an oil producing well shortly after the quarter-end.
|
|
•
|
We continued facilities work at the Costayaco and Moqueta Fields on the Chaza Block.
|
|
•
|
On Blocks 107 and 133 (100% WI, operated), we continued the environmental permitting process.
|
|
•
|
On Block 95 (100% WI, operated), we focused on maintaining tangible asset integrity and security and the process with PeruPetro S.A. of “ring-fencing” the Bretaña Field.
|
|
|
|
As at December 31, 2014
|
|||||||
|
Currency
|
|
Contract Type
|
Notional (Millions of Colombian Pesos)
|
Weighted Average Fixed Rate Received (Colombian Pesos - U.S. Dollars)
|
Fair Value of the Forward Contracts (thousands of U.S. Dollars)
|
Expiration
|
|||
|
Colombian pesos
|
|
Buy
|
51,597.5
|
|
2,006
|
|
(4,175
|
)
|
February and April 2015
|
|
Colombian pesos
|
|
Sell
|
10,275.3
|
|
1,895
|
|
1,118
|
|
February 2015
|
|
|
(a)
Total Number of Shares Purchased
(1)
|
(b)
Average Price Paid per Share
(2)
|
(c)
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
(d)
Maximum Number of Shares that May Yet be Purchased Under the Plans or Programs
(3)
|
||||
|
Month #1 (July 1, 2015 - July 31, 2015)
|
—
|
|
—
|
|
—
|
|
13,831,866
|
|
|
Month #2 (August 1, 2015 - August 31, 2015)
|
2,575,996
|
|
2.18
|
|
2,575,996
|
|
11,255,870
|
|
|
Month #3 (September 1, 2015 - September 30, 2015)
|
424,800
|
|
2.30
|
|
424,800
|
|
10,831,070
|
|
|
Total
|
3,000,796
|
|
2.20
|
|
3,000,796
|
|
10,831,070
|
|
|
Date: November 3, 2015
|
|
/s/ Gary Guidry
|
|
|
|
By: Gary Guidry
|
|
|
|
President and Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
|
Date: November 3, 2015
|
|
/s/ Ryan Ellson
|
|
|
|
By: Ryan Ellson
|
|
|
|
Chief Financial Officer
|
|
|
|
(Principal Financial and Accounting Officer)
|
|
Exhibit No.
|
Description
|
|
Reference
|
|
2.1
|
Share Purchase and Sale Offer, dated May 29, 2014, by Gran Tierra Petroco Inc. +
|
|
Incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K, filed with the SEC on July 1, 2014 (SEC File No. 001-34018).
|
|
|
|
|
|
|
2.2
|
Share Purchase and Sale Offer, dated May 29, 2014, by Gran Tierra Energy Inc. and PCESA Petroleros Canadienses De Ecuador S.A. +
|
|
Incorporated by reference to Exhibit 2.2 to the Current Report on Form 8-K, filed with the SEC on July 1, 2014 (SEC File No. 001-34018).
|
|
|
|
|
|
|
3.1
|
Restated Articles of Incorporation.
|
|
Incorporated by reference to Exhibit 3.1 to the Annual Report on Form 10-K, filed with the SEC on February 26, 2014 (SEC File No. 001-34018).
|
|
|
|
|
|
|
3.2
|
Seventh Amended and Restated Bylaws of Gran Tierra Energy Inc.
|
|
Incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K, filed with the SEC on February 26, 2014 (SEC File No. 001-34018).
|
|
|
|
|
|
|
10.1
|
Credit Agreement, dated as of September 18, 2015, by and among Gran Tierra Energy Inc., Gran Tierra Energy International Holdings Ltd., the Bank of Nova Scotia, Societe Generale and the lenders party thereto.
|
|
Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K, filed with the SEC on September 21, 2015 (SEC File No. 001-34018).
|
|
|
|
|
|
|
10.2
|
Executive Employment Agreement effective May 7, 2015, between Gran Tierra Energy Canada ULC, Gran Tierra Energy Inc. and Gary Guidry
|
|
Filed herewith.
|
|
|
|
|
|
|
10.3
|
Executive Employment Agreement effective May 11 2015, between Gran Tierra Energy Canada ULC, Gran Tierra Energy Inc. and Ryan Ellson
|
|
Filed herewith.
|
|
|
|
|
|
|
10.4
|
Executive Employment Agreement effective May 11, 2015, between Gran Tierra Energy Canada ULC, Gran Tierra Energy Inc. and Alan Johnson
|
|
Filed herewith.
|
|
|
|
|
|
|
10.5
|
Executive Employment Agreement effective May 11 2015, between Gran Tierra Energy Canada ULC, Gran Tierra Energy Inc. and Lawrence West
|
|
Filed herewith.
|
|
|
|
|
|
|
10.6
|
Executive Employment Agreement effective May 11, 2015, between Gran Tierra Energy Canada ULC, Gran Tierra Energy Inc. and James Evans
|
|
Filed herewith.
|
|
|
|
|
|
|
12.1
|
Statement re: Computation of Ratio of Earnings to Fixed Charges
|
|
Filed herewith.
|
|
|
|
|
|
|
31.1
|
Certification of Principal Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith.
|
|
|
|
|
|
|
31.2
|
Certification of Principal Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith.
|
|
|
|
|
|
|
32.1
|
Certification of Principal Executive Officer and Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
Furnished herewith.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|