These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
98-0479924
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
900, 520 - 3 Avenue SW
Calgary, Alberta Canada T2P 0R3 |
||
|
(Address of principal executive offices, including zip code)
|
||
|
Large accelerated filer
x
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
o
|
|
|
|
|
|
Page
|
|
PART I
|
Financial Information
|
|
|
Item 1.
|
Financial Statements
|
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
Item 4.
|
Controls and Procedures
|
|
|
|
|
|
|
PART II
|
Other Information
|
|
|
Item 1.
|
Legal Proceedings
|
|
|
Item 1A.
|
Risk Factors
|
|
|
Item 6.
|
Exhibits
|
|
|
SIGNATURES
|
||
|
EXHIBIT INDEX
|
||
|
bbl
|
barrel
|
BOE
|
barrels of oil equivalent
|
|
Mbbl
|
thousand barrels
|
BOEPD
|
barrels of oil equivalent per day
|
|
MMbbl
|
million barrels
|
bopd
|
barrels of oil per day
|
|
NAR
|
net after royalty
|
Mcf
|
thousand cubic feet
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
OIL AND NATURAL GAS SALES (NOTE 4)
|
|
$
|
68,539
|
|
|
$
|
75,653
|
|
|
$
|
197,655
|
|
|
$
|
221,234
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
EXPENSES
|
|
|
|
|
|
|
|
|
||||||||
|
Operating
|
|
25,638
|
|
|
20,894
|
|
|
62,453
|
|
|
61,313
|
|
||||
|
Transportation
|
|
5,773
|
|
|
12,857
|
|
|
24,318
|
|
|
28,005
|
|
||||
|
Depletion, depreciation and accretion (Note 4)
|
|
35,729
|
|
|
55,015
|
|
|
104,525
|
|
|
143,343
|
|
||||
|
Asset impairment (Notes 4 and 5)
|
|
319,974
|
|
|
149,978
|
|
|
469,715
|
|
|
217,277
|
|
||||
|
General and administrative (Note 4)
|
|
5,592
|
|
|
7,863
|
|
|
20,614
|
|
|
25,455
|
|
||||
|
Transaction (Note 3)
|
|
6,088
|
|
|
—
|
|
|
7,325
|
|
|
—
|
|
||||
|
Severance
|
|
—
|
|
|
461
|
|
|
1,299
|
|
|
6,827
|
|
||||
|
Equity tax (Note 9)
|
|
—
|
|
|
—
|
|
|
3,053
|
|
|
3,769
|
|
||||
|
Foreign exchange (gain) loss
|
|
(507
|
)
|
|
(12,923
|
)
|
|
1,059
|
|
|
(21,492
|
)
|
||||
|
Financial instruments loss (Note 11)
|
|
2,051
|
|
|
2,670
|
|
|
1,824
|
|
|
1,262
|
|
||||
|
Interest expense (Note 6)
|
|
5,122
|
|
|
—
|
|
|
7,842
|
|
|
—
|
|
||||
|
|
|
405,460
|
|
|
236,815
|
|
|
704,027
|
|
|
465,759
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
GAIN ON ACQUISITION (NOTE 3)
|
|
—
|
|
|
—
|
|
|
11,712
|
|
|
—
|
|
||||
|
INTEREST INCOME
|
|
730
|
|
|
266
|
|
|
1,928
|
|
|
1,069
|
|
||||
|
LOSS BEFORE INCOME TAXES (NOTE 4)
|
|
(336,191
|
)
|
|
(160,896
|
)
|
|
(492,732
|
)
|
|
(243,456
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
INCOME TAX (EXPENSE) RECOVERY
|
|
|
|
|
|
|
|
|
||||||||
|
Current
|
|
(3,879
|
)
|
|
(3,523
|
)
|
|
(11,680
|
)
|
|
(11,632
|
)
|
||||
|
Deferred
|
|
110,451
|
|
|
62,542
|
|
|
166,202
|
|
|
69,781
|
|
||||
|
|
|
106,572
|
|
|
59,019
|
|
|
154,522
|
|
|
58,149
|
|
||||
|
NET LOSS AND COMPREHENSIVE LOSS
|
|
$
|
(229,619
|
)
|
|
$
|
(101,877
|
)
|
|
$
|
(338,210
|
)
|
|
$
|
(185,307
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
NET LOSS PER SHARE - BASIC AND DILUTED
|
|
$
|
(0.71
|
)
|
|
$
|
(0.36
|
)
|
|
$
|
(1.11
|
)
|
|
$
|
(0.65
|
)
|
|
WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC AND DILUTED (Note 7)
|
|
321,725,379
|
|
|
285,592,382
|
|
|
304,098,944
|
|
|
286,057,952
|
|
||||
|
|
September 30,
|
|
December 31,
|
||||
|
|
2016
|
|
2015
|
||||
|
ASSETS
|
|
|
|
||||
|
Current Assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
48,073
|
|
|
$
|
145,342
|
|
|
Restricted cash (Notes 3, 5 and 8)
|
13,198
|
|
|
92
|
|
||
|
Accounts receivable
|
20,834
|
|
|
29,217
|
|
||
|
Marketable securities (Note 11)
|
2,536
|
|
|
6,250
|
|
||
|
Derivatives (Note 11)
|
5,226
|
|
|
—
|
|
||
|
Inventory (Note 5)
|
11,808
|
|
|
19,056
|
|
||
|
Taxes receivable
|
31,660
|
|
|
28,635
|
|
||
|
Other current assets
|
3,003
|
|
|
5,848
|
|
||
|
Total Current Assets
|
136,338
|
|
|
234,440
|
|
||
|
|
|
|
|
||||
|
Oil and Gas Properties
|
|
|
|
|
|
||
|
Proved
|
429,105
|
|
|
469,589
|
|
||
|
Unproved
|
766,902
|
|
|
310,771
|
|
||
|
Total Oil and Gas Properties
|
1,196,007
|
|
|
780,360
|
|
||
|
Other capital assets
|
7,924
|
|
|
8,633
|
|
||
|
Total Property, Plant and Equipment (Notes 4 and 5)
|
1,203,931
|
|
|
788,993
|
|
||
|
|
|
|
|
||||
|
Other Long-Term Assets
|
|
|
|
|
|
||
|
Restricted cash (Notes 3 and 8)
|
9,993
|
|
|
3,317
|
|
||
|
Taxes receivable
|
9,468
|
|
|
8,276
|
|
||
|
Other long-term assets
|
24,846
|
|
|
8,511
|
|
||
|
Goodwill (Note 4)
|
102,581
|
|
|
102,581
|
|
||
|
Total Other Long-Term Assets
|
146,888
|
|
|
122,685
|
|
||
|
Total Assets (Note 4)
|
$
|
1,487,157
|
|
|
$
|
1,146,118
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
||
|
Current Liabilities
|
|
|
|
|
|
||
|
Accounts payable and accrued liabilities
|
$
|
96,829
|
|
|
$
|
70,778
|
|
|
Short-term debt (Notes 6 and 11)
|
127,519
|
|
|
—
|
|
||
|
Taxes payable
|
6,444
|
|
|
1,067
|
|
||
|
Asset retirement obligation (Note 8)
|
3,673
|
|
|
2,146
|
|
||
|
Total Current Liabilities
|
234,465
|
|
|
73,991
|
|
||
|
|
|
|
|
||||
|
Long-Term Liabilities
|
|
|
|
|
|
||
|
Long-term debt (Notes 6 and 11)
|
172,790
|
|
|
—
|
|
||
|
Deferred tax liabilities
|
161,080
|
|
|
34,592
|
|
||
|
Asset retirement obligation (Note 8)
|
45,028
|
|
|
31,078
|
|
||
|
Other long-term liabilities
|
11,214
|
|
|
4,815
|
|
||
|
Total Long-Term Liabilities
|
390,112
|
|
|
70,485
|
|
||
|
|
|
|
|
||||
|
Contingencies (Note 10)
|
|
|
|
|
|
||
|
Subsequent Events (Note 13)
|
|
|
|
||||
|
|
|
|
|
||||
|
Shareholders’ Equity
|
|
|
|
|
|
||
|
Common Stock (Note 7) (347,291,709 and 273,442,799 shares of Common Stock and 8,380,379 and 8,572,066 exchangeable shares, par value $0.001 per share, issued and outstanding as at September 30, 2016, and December 31, 2015, respectively)
|
10,260
|
|
|
10,186
|
|
||
|
Additional paid in capital
|
1,218,937
|
|
|
1,019,863
|
|
||
|
Deficit
|
(366,617
|
)
|
|
(28,407
|
)
|
||
|
Total Shareholders’ Equity
|
862,580
|
|
|
1,001,642
|
|
||
|
Total Liabilities and Shareholders’ Equity
|
$
|
1,487,157
|
|
|
$
|
1,146,118
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Operating Activities
|
|
|
|
||||
|
Net loss
|
$
|
(338,210
|
)
|
|
$
|
(185,307
|
)
|
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
|
|||
|
Depletion, depreciation and accretion (Note 4)
|
104,525
|
|
|
143,343
|
|
||
|
Asset impairment (Notes 4 and 5)
|
469,715
|
|
|
217,277
|
|
||
|
Deferred tax recovery
|
(166,202
|
)
|
|
(69,781
|
)
|
||
|
Stock-based compensation expense (Note 7)
|
4,380
|
|
|
2,126
|
|
||
|
Amortization of debt issuance costs (Note 6)
|
2,813
|
|
|
—
|
|
||
|
Cash settlement of restricted share units
|
(1,210
|
)
|
|
(1,363
|
)
|
||
|
Unrealized foreign exchange loss (gain)
|
2,437
|
|
|
(13,093
|
)
|
||
|
Financial instruments loss (Note 11)
|
1,824
|
|
|
1,262
|
|
||
|
Cash settlement of financial instruments
|
438
|
|
|
(3,749
|
)
|
||
|
Cash settlement of asset retirement obligation (Note 8)
|
(496
|
)
|
|
(4,768
|
)
|
||
|
Gain on acquisition (Note 3)
|
(11,712
|
)
|
|
—
|
|
||
|
Net change in assets and liabilities from operating activities (Note 12)
|
18,097
|
|
|
(27,368
|
)
|
||
|
Net cash provided by operating activities
|
86,399
|
|
|
58,579
|
|
||
|
|
|
|
|
||||
|
Investing Activities
|
|
|
|
|
|
||
|
(Increase) decrease in restricted cash
|
(5,334
|
)
|
|
298
|
|
||
|
Additions to property, plant and equipment, excluding Corporate acquisition (Note 4)
|
(69,667
|
)
|
|
(114,793
|
)
|
||
|
Additions to property, plant and equipment - acquisition of PetroGranada Colombia Limited (Note 5)
|
(19,388
|
)
|
|
—
|
|
||
|
Changes in non-cash investing working capital
|
(8,036
|
)
|
|
(76,744
|
)
|
||
|
Cash paid for business combinations, net of cash acquired (Note 3)
|
(471,631
|
)
|
|
—
|
|
||
|
Proceeds from sale of marketable securities (Note 11)
|
788
|
|
|
—
|
|
||
|
Net cash used in investing activities
|
(573,268
|
)
|
|
(191,239
|
)
|
||
|
|
|
|
|
||||
|
Financing Activities
|
|
|
|
|
|
||
|
Proceeds from issuance of subscription receipts, net of issuance costs (Note 7)
|
165,805
|
|
|
—
|
|
||
|
Proceeds from issuance of Convertible Senior Notes, net of issuance costs (Note 6)
|
109,090
|
|
|
—
|
|
||
|
Proceeds from other debt, net of issuance costs (Note 6)
|
220,169
|
|
|
—
|
|
||
|
Repayment of debt (Note 6)
|
(110,181
|
)
|
|
—
|
|
||
|
Proceeds from issuance of shares of Common Stock (Note 7)
|
5,169
|
|
|
602
|
|
||
|
Repurchase of shares of Common Stock
|
—
|
|
|
(6,616
|
)
|
||
|
Net cash provided by (used in) financing activities
|
390,052
|
|
|
(6,014
|
)
|
||
|
|
|
|
|
||||
|
Foreign exchange loss on cash and cash equivalents
|
(452
|
)
|
|
(6,196
|
)
|
||
|
|
|
|
|
||||
|
Net decrease in cash and cash equivalents
|
(97,269
|
)
|
|
(144,870
|
)
|
||
|
Cash and cash equivalents, beginning of period
|
145,342
|
|
|
331,848
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
48,073
|
|
|
$
|
186,978
|
|
|
|
|
|
|
||||
|
Supplemental cash flow disclosures (Note 12)
|
|
|
|
|
|
||
|
|
Nine Months Ended September 30,
|
|
Year Ended December 31,
|
||||
|
|
2016
|
|
2015
|
||||
|
Share Capital
|
|
|
|
||||
|
Balance, beginning of period
|
$
|
10,186
|
|
|
$
|
10,190
|
|
|
Issuance of Common Stock (Note 7)
|
74
|
|
|
—
|
|
||
|
Repurchase of Common Stock
|
—
|
|
|
(4
|
)
|
||
|
Balance, end of period
|
10,260
|
|
|
10,186
|
|
||
|
|
|
|
|
||||
|
Additional Paid in Capital
|
|
|
|
|
|
||
|
Balance, beginning of period
|
1,019,863
|
|
|
1,026,873
|
|
||
|
Issuance of Common Stock, net of share issuance costs (Note 7)
|
191,364
|
|
|
—
|
|
||
|
Exercise of stock options (Note 7)
|
5,347
|
|
|
722
|
|
||
|
Stock-based compensation (Note 7)
|
2,363
|
|
|
2,263
|
|
||
|
Repurchase of Common Stock
|
—
|
|
|
(9,995
|
)
|
||
|
Balance, end of period
|
1,218,937
|
|
|
1,019,863
|
|
||
|
|
|
|
|
||||
|
Retained Earnings (Deficit)
|
|
|
|
|
|
||
|
Balance, beginning of period
|
(28,407
|
)
|
|
239,622
|
|
||
|
Net loss
|
(338,210
|
)
|
|
(268,029
|
)
|
||
|
Balance, end of period
|
(366,617
|
)
|
|
(28,407
|
)
|
||
|
|
|
|
|
||||
|
Total Shareholders’ Equity
|
$
|
862,580
|
|
|
$
|
1,001,642
|
|
|
(Thousands of U.S. Dollars)
|
|
||
|
Consideration Paid:
|
|
||
|
Purchase price
|
$
|
525,000
|
|
|
Purchase price adjustments:
|
|
||
|
PetroLatina's long-term debt assumed
|
(80,000
|
)
|
|
|
Working capital and other
|
16,350
|
|
|
|
Total cash consideration
|
461,350
|
|
|
|
Deferred cash payment
|
(25,000
|
)
|
|
|
Estimated post-closing adjustments
|
6,241
|
|
|
|
Cash consideration paid
|
$
|
442,591
|
|
|
|
|
||
|
Allocation of Total Consideration
(1)
:
|
|
||
|
Oil and gas properties
|
|
||
|
Proved
|
$
|
364,353
|
|
|
Unproved
|
422,734
|
|
|
|
Net working capital (including cash acquired of $21.9 million, restricted cash of $0.7 million and accounts receivable of $4.0 million)
|
15,486
|
|
|
|
Long-term restricted cash
|
3,017
|
|
|
|
Long-term debt
|
(80,000
|
)
|
|
|
Long-term deferred tax liability
|
(259,401
|
)
|
|
|
Long-term portion of asset retirement obligation
|
(3,870
|
)
|
|
|
Other long-term liabilities
|
(969
|
)
|
|
|
|
$
|
461,350
|
|
|
|
Nine Months Ended September 30,
|
|||||
|
(Unaudited, thousands of U.S. Dollars, except per share amounts)
|
2016
|
2015
|
||||
|
Oil and gas sales
|
$
|
231,652
|
|
$
|
288,538
|
|
|
Net loss
|
$
|
(339,441
|
)
|
$
|
(233,644
|
)
|
|
Net loss per share - basic and diluted
|
$
|
(1.12
|
)
|
$
|
(0.82
|
)
|
|
(Thousands of U.S. Dollars)
|
|
||
|
Consideration Paid:
|
|
||
|
Cash
|
$
|
70,625
|
|
|
Issuance of Common Shares, net of share issuance costs
|
25,811
|
|
|
|
|
$
|
96,436
|
|
|
|
|
||
|
Allocation of Consideration Paid
(1)
:
|
|
||
|
Oil and gas properties
|
|
||
|
Proved
|
$
|
48,595
|
|
|
Unproved
|
50,054
|
|
|
|
Net working capital (including cash acquired of $19.7 million, restricted cash of $2.5 million and accounts receivable of $5.0 million)
|
24,202
|
|
|
|
Long-term restricted cash
|
8,167
|
|
|
|
Other long-term assets
|
1,570
|
|
|
|
Long-term deferred tax liability
|
(10,105
|
)
|
|
|
Long-term portion of asset retirement obligation
|
(11,556
|
)
|
|
|
Other long-term liabilities
|
(2,779
|
)
|
|
|
Gain on acquisition
|
(11,712
|
)
|
|
|
|
$
|
96,436
|
|
|
|
Nine Months Ended September 30,
|
|||||
|
(Unaudited, thousands of U.S. Dollars, except per share amounts)
|
2016
|
2015
|
||||
|
Oil and gas sales
|
$
|
198,125
|
|
$
|
267,049
|
|
|
Net loss
|
$
|
(349,935
|
)
|
$
|
(218,302
|
)
|
|
Net loss per share - basic and diluted
|
$
|
(1.15
|
)
|
$
|
(0.76
|
)
|
|
|
Three Months Ended September 30, 2016
|
||||||||||||||||||
|
(Thousands of U.S. Dollars)
|
Colombia
|
|
Peru
|
|
Brazil
|
|
All Other
|
|
Total
|
||||||||||
|
Oil and natural gas sales
|
$
|
65,944
|
|
|
$
|
—
|
|
|
$
|
2,595
|
|
|
$
|
—
|
|
|
$
|
68,539
|
|
|
Depletion, depreciation and accretion
|
34,156
|
|
|
206
|
|
|
1,022
|
|
|
345
|
|
|
35,729
|
|
|||||
|
Asset impairment
|
298,370
|
|
|
—
|
|
|
21,604
|
|
|
—
|
|
|
319,974
|
|
|||||
|
General and administrative expenses
|
1,921
|
|
|
218
|
|
|
218
|
|
|
3,235
|
|
|
5,592
|
|
|||||
|
Loss before income taxes
|
(299,306
|
)
|
|
(768
|
)
|
|
(20,977
|
)
|
|
(15,140
|
)
|
|
(336,191
|
)
|
|||||
|
Segment capital expenditures
(1)
|
20,476
|
|
|
1,360
|
|
|
3,102
|
|
|
142
|
|
|
25,080
|
|
|||||
|
|
Three Months Ended September 30, 2015
|
||||||||||||||||||
|
(Thousands of U.S. Dollars)
|
Colombia
|
|
Peru
|
|
Brazil
|
|
All Other
|
|
Total
|
||||||||||
|
Oil and natural gas sales
|
$
|
73,557
|
|
|
$
|
—
|
|
|
$
|
2,096
|
|
|
$
|
—
|
|
|
$
|
75,653
|
|
|
Depletion, depreciation and accretion
|
52,617
|
|
|
194
|
|
|
1,796
|
|
|
408
|
|
|
55,015
|
|
|||||
|
Asset impairment
|
129,364
|
|
|
3,014
|
|
|
17,600
|
|
|
—
|
|
|
149,978
|
|
|||||
|
General and administrative expenses
|
2,095
|
|
|
936
|
|
|
532
|
|
|
4,300
|
|
|
7,863
|
|
|||||
|
Loss before income taxes
|
(130,154
|
)
|
|
(5,020
|
)
|
|
(18,540
|
)
|
|
(7,182
|
)
|
|
(160,896
|
)
|
|||||
|
Segment capital expenditures
|
17,811
|
|
|
3,873
|
|
|
1,779
|
|
|
12
|
|
|
23,475
|
|
|||||
|
|
Nine Months Ended September 30, 2016
|
||||||||||||||||||
|
(Thousands of U.S. Dollars)
|
Colombia
|
|
Peru
|
|
Brazil
|
|
All Other
|
|
Total
|
||||||||||
|
Oil and natural gas sales
|
$
|
191,515
|
|
|
$
|
—
|
|
|
$
|
6,140
|
|
|
$
|
—
|
|
|
$
|
197,655
|
|
|
Depletion, depreciation and accretion
|
100,350
|
|
|
418
|
|
|
2,764
|
|
|
993
|
|
|
104,525
|
|
|||||
|
Asset impairment
|
431,810
|
|
|
899
|
|
|
37,006
|
|
|
—
|
|
|
469,715
|
|
|||||
|
General and administrative expenses
|
9,614
|
|
|
1,014
|
|
|
751
|
|
|
9,235
|
|
|
20,614
|
|
|||||
|
Loss before income taxes
|
(436,863
|
)
|
|
(2,224
|
)
|
|
(36,523
|
)
|
|
(17,122
|
)
|
|
(492,732
|
)
|
|||||
|
Segment capital expenditures
(1)
|
56,997
|
|
|
3,730
|
|
|
7,982
|
|
|
958
|
|
|
69,667
|
|
|||||
|
|
Nine Months Ended September 30, 2015
|
||||||||||||||||||
|
(Thousands of U.S. Dollars)
|
Colombia
|
|
Peru
|
|
Brazil
|
|
All Other
|
|
Total
|
||||||||||
|
Oil and natural gas sales
|
$
|
215,251
|
|
|
$
|
—
|
|
|
$
|
5,983
|
|
|
$
|
—
|
|
|
$
|
221,234
|
|
|
Depletion, depreciation and accretion
|
135,933
|
|
|
608
|
|
|
5,632
|
|
|
1,170
|
|
|
143,343
|
|
|||||
|
Asset impairment
|
129,364
|
|
|
40,980
|
|
|
46,933
|
|
|
—
|
|
|
217,277
|
|
|||||
|
General and administrative expenses
|
7,846
|
|
|
3,249
|
|
|
2,124
|
|
|
12,236
|
|
|
25,455
|
|
|||||
|
Loss before income taxes
|
(124,029
|
)
|
|
(48,723
|
)
|
|
(53,632
|
)
|
|
(17,072
|
)
|
|
(243,456
|
)
|
|||||
|
Segment capital expenditures
|
47,106
|
|
|
48,450
|
|
|
18,190
|
|
|
1,047
|
|
|
114,793
|
|
|||||
|
|
As at September 30, 2016
|
||||||||||||||||||
|
(Thousands of U.S. Dollars)
|
Colombia
|
|
Peru
|
|
Brazil
|
|
All Other
|
|
Total
|
||||||||||
|
Property, plant and equipment
|
$
|
1,018,328
|
|
|
$
|
97,726
|
|
|
$
|
83,888
|
|
|
$
|
3,989
|
|
|
$
|
1,203,931
|
|
|
Goodwill
|
102,581
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
102,581
|
|
|||||
|
All other assets
|
145,091
|
|
|
14,344
|
|
|
2,397
|
|
|
18,813
|
|
|
180,645
|
|
|||||
|
Total Assets
|
$
|
1,266,000
|
|
|
$
|
112,070
|
|
|
$
|
86,285
|
|
|
$
|
22,802
|
|
|
$
|
1,487,157
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
As at December 31, 2015
|
||||||||||||||||||
|
(Thousands of U.S. Dollars)
|
Colombia
|
|
Peru
|
|
Brazil
|
|
All Other
|
|
Total
|
||||||||||
|
Property, plant and equipment
|
$
|
574,351
|
|
|
$
|
95,069
|
|
|
$
|
115,552
|
|
|
$
|
4,021
|
|
|
$
|
788,993
|
|
|
Goodwill
|
102,581
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
102,581
|
|
|||||
|
All other assets
|
93,479
|
|
|
21,111
|
|
|
2,236
|
|
|
137,718
|
|
|
254,544
|
|
|||||
|
Total Assets
|
$
|
770,411
|
|
|
$
|
116,180
|
|
|
$
|
117,788
|
|
|
$
|
141,739
|
|
|
$
|
1,146,118
|
|
|
(Thousands of U.S. Dollars)
|
As at September 30, 2016
|
|
As at December 31, 2015
|
||||
|
Oil and natural gas properties
|
|
|
|
|
|||
|
Proved
|
$
|
2,522,705
|
|
|
$
|
1,998,330
|
|
|
Unproved
|
766,902
|
|
|
310,771
|
|
||
|
|
3,289,607
|
|
|
2,309,101
|
|
||
|
Other
|
28,805
|
|
|
28,342
|
|
||
|
|
3,318,412
|
|
|
2,337,443
|
|
||
|
Accumulated depletion, depreciation and impairment
|
(2,114,481
|
)
|
|
(1,548,450
|
)
|
||
|
|
$
|
1,203,931
|
|
|
$
|
788,993
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(Thousands of U.S. Dollars)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Impairment of oil and gas properties
|
$
|
319,974
|
|
|
$
|
149,978
|
|
|
$
|
469,051
|
|
|
$
|
217,277
|
|
|
Impairment of inventory
|
—
|
|
|
—
|
|
|
664
|
|
|
—
|
|
||||
|
|
$
|
319,974
|
|
|
$
|
149,978
|
|
|
$
|
469,715
|
|
|
$
|
217,277
|
|
|
(Thousands of U.S. Dollars)
|
|
||
|
Cost of asset acquisition:
|
|
||
|
Cash
|
$
|
37,727
|
|
|
|
|
||
|
Allocation of Consideration Paid:
|
|
||
|
Oil and gas properties
|
|
||
|
Proved
|
$
|
12,228
|
|
|
Unproved
|
15,563
|
|
|
|
|
27,791
|
|
|
|
Net working capital (including cash acquired of $0.2 million and restricted cash of $18.6 million)
|
18,339
|
|
|
|
Long-term deferred tax liability
|
(8,403
|
)
|
|
|
|
$
|
37,727
|
|
|
(Thousands of U.S. Dollars)
|
|
As at September 30, 2016
|
|
As at December 31, 2015
|
||||
|
Convertible senior notes (a)
|
|
$
|
115,000
|
|
|
$
|
—
|
|
|
Bridge loan facility (b)
|
|
130,000
|
|
|
—
|
|
||
|
Revolving credit facility (b)
|
|
65,000
|
|
|
—
|
|
||
|
Unamortized debt issuance costs
|
|
(9,691
|
)
|
|
—
|
|
||
|
|
|
300,309
|
|
|
—
|
|
||
|
Short-term debt
|
|
(127,519
|
)
|
|
—
|
|
||
|
Long-term debt
|
|
$
|
172,790
|
|
|
$
|
—
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(Thousands of U.S. Dollars)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Contractual interest and other financing expenses
|
$
|
2,938
|
|
|
$
|
—
|
|
|
$
|
5,029
|
|
|
$
|
—
|
|
|
Amortization of debt issuance costs
|
2,184
|
|
|
—
|
|
|
2,813
|
|
|
—
|
|
||||
|
|
$
|
5,122
|
|
|
$
|
—
|
|
|
$
|
7,842
|
|
|
$
|
—
|
|
|
|
Shares of Common Stock
|
Exchangeable Shares of Gran Tierra Exchangeco Inc.
|
Exchangeable Shares of Gran Tierra Goldstrike Inc.
|
|||
|
Balance, December 31, 2015
|
273,442,799
|
|
4,933,177
|
|
3,638,889
|
|
|
Shares issued upon conversion of subscription receipts
|
57,835,134
|
|
—
|
|
—
|
|
|
Shares issued for acquisition (Note 3)
|
13,656,719
|
|
—
|
|
—
|
|
|
Options exercised
|
2,165,370
|
|
—
|
|
—
|
|
|
Exchange of exchangeable shares
|
191,687
|
|
(90,100
|
)
|
(101,587
|
)
|
|
Balance, September 30, 2016
|
347,291,709
|
|
4,843,077
|
|
3,537,302
|
|
|
|
PSUs
|
DSUs
|
RSUs
|
|
Stock Options
|
|||||||
|
|
Number of Outstanding Share Units
|
Number of Outstanding Share Units
|
Number of Outstanding Share Units
|
|
Number of Outstanding Stock Options
|
|
Weighted Average Exercise Price/Stock Option ($)
|
|||||
|
Balance, December 31, 2015
|
—
|
|
—
|
|
1,015,457
|
|
|
12,851,557
|
|
|
4.60
|
|
|
Granted
|
2,985,260
|
|
163,566
|
|
—
|
|
|
1,627,712
|
|
|
2.67
|
|
|
Exercised
|
—
|
|
—
|
|
(469,446
|
)
|
|
(2,165,370
|
)
|
|
2.47
|
|
|
Forfeited
|
—
|
|
—
|
|
(179,340
|
)
|
|
(1,655,729
|
)
|
|
(6.11
|
)
|
|
Expired
|
—
|
|
—
|
|
—
|
|
|
(1,517,500
|
)
|
|
(6.41
|
)
|
|
Balance, September 30, 2016
|
2,985,260
|
|
163,566
|
|
366,671
|
|
|
9,140,670
|
|
|
4.19
|
|
|
|
Nine Months Ended
|
|
Year Ended
|
||||
|
(Thousands of U.S. Dollars)
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
Balance, beginning of period
|
$
|
33,224
|
|
|
$
|
35,812
|
|
|
Settlements
|
(681
|
)
|
|
(6,317
|
)
|
||
|
Liability incurred
|
1,413
|
|
|
1,556
|
|
||
|
Liabilities assumed in acquisitions (Note 3)
|
15,722
|
|
|
—
|
|
||
|
Accretion
|
2,042
|
|
|
1,313
|
|
||
|
Revisions in estimated liability
|
(3,019
|
)
|
|
860
|
|
||
|
Balance, end of period
|
$
|
48,701
|
|
|
$
|
33,224
|
|
|
|
|
|
|
||||
|
Asset retirement obligation - current
|
$
|
3,673
|
|
|
$
|
2,146
|
|
|
Asset retirement obligation - long-term
|
45,028
|
|
|
31,078
|
|
||
|
|
$
|
48,701
|
|
|
$
|
33,224
|
|
|
(Thousands of U.S. Dollars)
|
|
As at September 30, 2016
|
|
As at December 31, 2015
|
||||
|
Trading securities
|
|
$
|
2,536
|
|
|
$
|
6,250
|
|
|
Commodity price derivative asset
|
|
3,707
|
|
|
—
|
|
||
|
Foreign currency derivative asset
|
|
1,519
|
|
|
—
|
|
||
|
|
|
$
|
7,762
|
|
|
$
|
6,250
|
|
|
|
|
|
|
|
||||
|
RSU and PSU liability
|
|
$
|
2,485
|
|
|
$
|
1,189
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(Thousands of U.S. Dollars)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Trading securities loss
|
$
|
701
|
|
|
$
|
2,670
|
|
|
$
|
2,926
|
|
|
$
|
570
|
|
|
Commodity price derivative loss
|
2,190
|
|
|
—
|
|
|
856
|
|
|
—
|
|
||||
|
Foreign currency derivatives (gain) loss
|
(840
|
)
|
|
—
|
|
|
(1,958
|
)
|
|
692
|
|
||||
|
Financial instruments loss
|
$
|
2,051
|
|
|
$
|
2,670
|
|
|
$
|
1,824
|
|
|
$
|
1,262
|
|
|
Period and type of instrument
|
Volume,
bopd |
Reference
|
Sold Put
|
Purchased Put
|
Sold Call
|
|||||||
|
Collar: June 1, 2016 to May 31, 2017
|
10,000
|
|
ICE Brent
|
$
|
35
|
|
$
|
45
|
|
$
|
65
|
|
|
Period and type of instrument
|
Amount hedged
(COP) |
Reference
|
Purchased Call
(COP) |
Sold Put
(COP) |
Sold Put
(COP) |
||||
|
Collar: June 1, 2016 to June 30, 2016
|
9,794.6
|
|
COP
|
3,000
|
|
3,265
|
|
3,310
|
|
|
Collar: July 1, 2016 to September 30, 2016
|
25,064.6
|
|
COP
|
3,000
|
|
3,275
|
|
3,320
|
|
|
Collar: October 1, 2016 to December 31, 2016
|
20,930.0
|
|
COP
|
3,000
|
|
3,285
|
|
3,330
|
|
|
Collar: January 1, 2017 to March 31, 2017
|
31,597.6
|
|
COP
|
3,100
|
|
3,300
|
|
3,345
|
|
|
Collar: April 1, 2017 to May 31, 2017
|
22,697.2
|
|
COP
|
3,100
|
|
3,310
|
|
3,370
|
|
|
|
110,084.0
|
|
|
|
|
|
|||
|
|
Nine Months Ended September 30,
|
||||||
|
(Thousands of U.S. Dollars)
|
2016
|
|
2015
|
||||
|
Accounts receivable and other long-term assets
|
$
|
15,233
|
|
|
$
|
52,133
|
|
|
Derivatives
|
(4,563
|
)
|
|
—
|
|
||
|
Inventory
|
3,630
|
|
|
1,599
|
|
||
|
Prepaids
|
1,864
|
|
|
2,538
|
|
||
|
Accounts payable and accrued and other long-term liabilities
|
(11,297
|
)
|
|
(36,155
|
)
|
||
|
Taxes receivable and payable
|
13,230
|
|
|
(47,483
|
)
|
||
|
Net changes in assets and liabilities from operating activities
|
$
|
18,097
|
|
|
$
|
(27,368
|
)
|
|
|
Nine Months Ended September 30,
|
||||||
|
(Thousands of U.S. Dollars)
|
2016
|
|
2015
|
||||
|
Non-cash investing activities:
|
|
|
|
||||
|
Net liabilities related to property, plant and equipment, end of period
|
$
|
27,520
|
|
|
$
|
34,023
|
|
|
|
PetroLatina
|
PetroAmerica
|
PGC
|
||||||
|
Net purchase price (net of working capital acquired) ($000s)
|
$
|
525,000
|
|
$
|
72,234
|
|
$
|
19,388
|
|
|
|
Three Months Ended June 30
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||
|
|
2016
|
|
2016
|
2015
|
% Change
|
|
2016
|
2015
|
% Change
|
||||||||||||
|
Volumes (BOE)
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Working Interest Production Before Royalties
|
2,342,681
|
|
|
2,376,813
|
|
2,149,907
|
|
11
|
|
|
7,050,034
|
|
6,412,737
|
|
10
|
|
|||||
|
Royalties
|
(368,384
|
)
|
|
(354,699
|
)
|
(348,270
|
)
|
2
|
|
|
(979,887
|
)
|
(1,115,555
|
)
|
(12
|
)
|
|||||
|
Production NAR
|
1,974,297
|
|
|
2,022,114
|
|
1,801,637
|
|
12
|
|
|
6,070,147
|
|
5,297,182
|
|
15
|
|
|||||
|
Decrease (Increase) in Inventory
|
65,753
|
|
|
(45,543
|
)
|
187,908
|
|
(124
|
)
|
|
260,633
|
|
(199,514
|
)
|
(231
|
)
|
|||||
|
Sales
(1)
|
2,040,050
|
|
|
1,976,571
|
|
1,989,545
|
|
(1
|
)
|
|
6,330,780
|
|
5,097,668
|
|
24
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Average Daily Volumes (BOEPD)
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Working Interest Production Before Royalties
|
25,744
|
|
|
25,835
|
|
23,368
|
|
11
|
|
|
25,730
|
|
23,490
|
|
10
|
|
|||||
|
Royalties
|
(4,049
|
)
|
|
(3,855
|
)
|
(3,785
|
)
|
2
|
|
|
(3,576
|
)
|
(4,086
|
)
|
(12
|
)
|
|||||
|
Production NAR
|
21,695
|
|
|
21,980
|
|
19,583
|
|
12
|
|
|
22,154
|
|
19,404
|
|
14
|
|
|||||
|
Decrease (Increase) in Inventory
|
723
|
|
|
(495
|
)
|
2,043
|
|
(124
|
)
|
|
951
|
|
(731
|
)
|
(230
|
)
|
|||||
|
Sales
(1)
|
22,418
|
|
|
21,485
|
|
21,626
|
|
(1
|
)
|
|
23,105
|
|
18,673
|
|
24
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Operating Netback ($000s)
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Oil and Natural Gas Sales
|
$
|
71,713
|
|
|
$
|
68,539
|
|
$
|
75,653
|
|
(9
|
)
|
|
$
|
197,655
|
|
$
|
221,234
|
|
(11
|
)
|
|
Operating Expenses
|
(17,748
|
)
|
|
(25,638
|
)
|
(20,894
|
)
|
23
|
|
|
(62,453
|
)
|
(61,313
|
)
|
2
|
|
|||||
|
Transportation Expenses
|
(6,217
|
)
|
|
(5,773
|
)
|
(12,857
|
)
|
(55
|
)
|
|
(24,318
|
)
|
(28,005
|
)
|
(13
|
)
|
|||||
|
Operating Netback
(2)
|
$
|
47,748
|
|
|
$
|
37,128
|
|
$
|
41,902
|
|
(11
|
)
|
|
$
|
110,884
|
|
$
|
131,916
|
|
(16
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
G&A Expenses ($000s)
|
$
|
7,975
|
|
|
$
|
5,592
|
|
$
|
7,863
|
|
(29
|
)
|
|
$
|
20,614
|
|
$
|
25,455
|
|
(19
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net Loss ($000s)
|
$
|
(63,559
|
)
|
|
$
|
(229,619
|
)
|
(101,877
|
)
|
125
|
|
|
$
|
(338,210
|
)
|
$
|
(185,307
|
)
|
83
|
|
|
|
EBITDA ($000s)
(3)
|
$
|
40,532
|
|
|
$
|
24,634
|
|
$
|
44,097
|
|
(44
|
)
|
|
$
|
89,350
|
|
$
|
117,164
|
|
(24
|
)
|
|
Adjusted EBITDA ($000s)
(3)
|
$
|
41,313
|
|
|
$
|
24,127
|
|
$
|
31,174
|
|
(23
|
)
|
|
$
|
78,697
|
|
$
|
95,672
|
|
(18
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net Cash Provided by Operating Activities ($000s)
|
$
|
27,409
|
|
|
$
|
48,222
|
|
$
|
53,011
|
|
(9
|
)
|
|
$
|
86,399
|
|
$
|
58,579
|
|
47
|
|
|
Funds Flow From Operations ($000s)
(4)
|
$
|
33,752
|
|
|
$
|
23,527
|
|
$
|
36,679
|
|
(36
|
)
|
|
$
|
68,798
|
|
$
|
90,715
|
|
(24
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Capital Expenditures ($000s)
|
$
|
18,407
|
|
|
$
|
25,080
|
|
$
|
23,475
|
|
7
|
|
|
$
|
69,667
|
|
$
|
114,793
|
|
(39
|
)
|
|
|
As at
|
|||||||
|
|
September 30, 2016
|
December 31, 2015
|
% Change
|
|||||
|
Cash, Cash Equivalents and Current Restricted Cash ($000s)
|
$
|
61,271
|
|
$
|
145,434
|
|
(58
|
)
|
|
|
|
|
|
|||||
|
Short-term Debt, net of Debt Issuance Costs ($000s)
|
$
|
127,519
|
|
$
|
—
|
|
—
|
|
|
|
|
|
|
|||||
|
Working Capital (Excluding Short-term Debt) ($000s)
|
$
|
29,392
|
|
$
|
160,449
|
|
(82
|
)
|
|
|
Three Months Ended June 30
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||
|
EBITDA - Non-GAAP Measure ($000s)
|
2016
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||
|
Net loss
|
$
|
(63,559
|
)
|
|
$
|
(229,619
|
)
|
|
$
|
(101,877
|
)
|
|
$
|
(338,210
|
)
|
|
$
|
(185,307
|
)
|
|
Adjustments to reconcile net loss to EBITDA
|
|
|
|
|
|
|
|
|
|
||||||||||
|
DD&A expenses
|
31,884
|
|
|
35,729
|
|
|
55,015
|
|
|
104,525
|
|
|
143,343
|
|
|||||
|
Asset impairment
|
92,843
|
|
|
319,974
|
|
|
149,978
|
|
|
469,715
|
|
|
217,277
|
|
|||||
|
Interest expense
|
2,201
|
|
|
5,122
|
|
|
—
|
|
|
7,842
|
|
|
—
|
|
|||||
|
Income tax recovery
|
(22,837
|
)
|
|
(106,572
|
)
|
|
(59,019
|
)
|
|
(154,522
|
)
|
|
(58,149
|
)
|
|||||
|
EBITDA
|
40,532
|
|
|
$
|
24,634
|
|
|
$
|
44,097
|
|
|
89,350
|
|
|
117,164
|
|
|||
|
Gain on acquisition
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,712
|
)
|
|
—
|
|
|||||
|
Foreign exchange loss (gain)
|
781
|
|
|
(507
|
)
|
|
(12,923
|
)
|
|
1,059
|
|
|
(21,492
|
)
|
|||||
|
Adjusted EBITDA
|
$
|
41,313
|
|
|
$
|
24,127
|
|
|
$
|
31,174
|
|
|
$
|
78,697
|
|
|
$
|
95,672
|
|
|
|
Three Months Ended June 30
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||
|
Funds Flow From Operations - Non-GAAP Measure ($000s)
|
2016
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||
|
Net cash provided by operating activities
|
$
|
27,409
|
|
|
$
|
48,222
|
|
|
$
|
53,011
|
|
|
86,399
|
|
|
$
|
58,579
|
|
|
|
Adjustments to reconcile net cash provided by operating activities to funds flow from operations
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net change in assets and liabilities from operating activities
|
5,983
|
|
|
(24,727
|
)
|
|
(19,136
|
)
|
|
(18,097
|
)
|
|
27,368
|
|
|||||
|
Cash settlement of asset retirement obligation
|
360
|
|
|
32
|
|
|
2,804
|
|
|
496
|
|
|
4,768
|
|
|||||
|
Funds flow from operations
|
$
|
33,752
|
|
|
$
|
23,527
|
|
|
$
|
36,679
|
|
|
$
|
68,798
|
|
|
$
|
90,715
|
|
|
|
|
Three Months Ended June 30
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
|
|
|
2016
|
|
2016
|
|
2015
|
|
% Change
|
|
2016
|
|
2015
|
|
% Change
|
||||||||||||
|
(Thousands of U.S. Dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Oil and natural gas sales
|
|
$
|
71,713
|
|
|
$
|
68,539
|
|
|
$
|
75,653
|
|
|
(9
|
)
|
|
$
|
197,655
|
|
|
$
|
221,234
|
|
|
(11
|
)
|
|
Operating expenses
|
|
17,748
|
|
|
25,638
|
|
|
20,894
|
|
|
23
|
|
|
62,453
|
|
|
61,313
|
|
|
2
|
|
|||||
|
Transportation expenses
|
|
6,217
|
|
|
5,773
|
|
|
12,857
|
|
|
(55
|
)
|
|
24,318
|
|
|
28,005
|
|
|
(13
|
)
|
|||||
|
Operating netback
(1)
|
|
47,748
|
|
|
37,128
|
|
|
41,902
|
|
|
(11
|
)
|
|
110,884
|
|
|
131,916
|
|
|
(16
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
DD&A expenses
|
|
31,884
|
|
|
35,729
|
|
|
55,015
|
|
|
(35
|
)
|
|
104,525
|
|
|
143,343
|
|
|
(27
|
)
|
|||||
|
Asset impairment
|
|
92,843
|
|
|
319,974
|
|
|
149,978
|
|
|
113
|
|
|
469,715
|
|
|
217,277
|
|
|
116
|
|
|||||
|
G&A expenses
|
|
7,975
|
|
|
5,592
|
|
|
7,863
|
|
|
(29
|
)
|
|
20,614
|
|
|
25,455
|
|
|
(19
|
)
|
|||||
|
Transaction expenses
|
|
—
|
|
|
6,088
|
|
|
—
|
|
|
—
|
|
|
7,325
|
|
|
—
|
|
|
—
|
|
|||||
|
Severance expenses
|
|
281
|
|
|
—
|
|
|
461
|
|
|
(100
|
)
|
|
1,299
|
|
|
6,827
|
|
|
(81
|
)
|
|||||
|
Equity tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,053
|
|
|
3,769
|
|
|
(19
|
)
|
|||||
|
Foreign exchange loss (gain)
|
|
781
|
|
|
(507
|
)
|
|
(12,923
|
)
|
|
(96
|
)
|
|
1,059
|
|
|
(21,492
|
)
|
|
105
|
|
|||||
|
Financial instruments (gain) loss
|
|
(1,072
|
)
|
|
2,051
|
|
|
2,670
|
|
|
(23
|
)
|
|
1,824
|
|
|
1,262
|
|
|
(45
|
)
|
|||||
|
Interest expense
|
|
2,201
|
|
|
5,122
|
|
|
—
|
|
|
—
|
|
|
7,842
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
134,893
|
|
|
374,049
|
|
|
203,064
|
|
|
84
|
|
|
617,256
|
|
|
376,441
|
|
|
64
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Gain on acquisition
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,712
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest income
|
|
749
|
|
|
730
|
|
|
266
|
|
|
174
|
|
|
1,928
|
|
|
1,069
|
|
|
80
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loss before income taxes
|
|
(86,396
|
)
|
|
(336,191
|
)
|
|
(160,896
|
)
|
|
109
|
|
|
(492,732
|
)
|
|
(243,456
|
)
|
|
102
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current income tax expense
|
|
(5,778
|
)
|
|
(3,879
|
)
|
|
(3,523
|
)
|
|
10
|
|
|
(11,680
|
)
|
|
(11,632
|
)
|
|
—
|
|
|||||
|
Deferred income tax recovery
|
|
28,615
|
|
|
110,451
|
|
|
62,542
|
|
|
77
|
|
|
166,202
|
|
|
69,781
|
|
|
138
|
|
|||||
|
|
|
22,837
|
|
|
106,572
|
|
|
59,019
|
|
|
81
|
|
|
154,522
|
|
|
58,149
|
|
|
166
|
|
|||||
|
Net loss
|
|
$
|
(63,559
|
)
|
|
$
|
(229,619
|
)
|
|
$
|
(101,877
|
)
|
|
125
|
|
|
$
|
(338,210
|
)
|
|
$
|
(185,307
|
)
|
|
83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Sales Volumes
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Oil and NGL's, bbl
|
|
2,020,722
|
|
|
1,960,607
|
|
|
1,974,945
|
|
|
(1
|
)
|
|
6,273,444
|
|
|
5,058,970
|
|
|
24
|
|
|||||
|
Natural gas, Mcf
|
|
115,968
|
|
|
95,784
|
|
|
87,600
|
|
|
9
|
|
|
344,017
|
|
|
232,187
|
|
|
48
|
|
|||||
|
Total sales volumes, BOE
|
|
2,040,050
|
|
1,976,571
|
|
1,989,545
|
|
(1
|
)
|
|
6,330,780
|
|
5,097,668
|
|
24
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total sales volumes, BOEPD
|
|
22,418
|
|
|
21,485
|
|
|
21,626
|
|
|
(1
|
)
|
|
23,105
|
|
|
18,673
|
|
|
24
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Average Prices
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Oil and NGL's per bbl
|
|
$
|
35.31
|
|
|
$
|
34.79
|
|
|
$
|
38.14
|
|
|
(9
|
)
|
|
$
|
31.34
|
|
|
$
|
43.56
|
|
|
(28
|
)
|
|
Natural gas per Mcf
|
|
$
|
3.06
|
|
|
$
|
3.40
|
|
|
$
|
3.77
|
|
|
(10
|
)
|
|
$
|
3.07
|
|
|
$
|
3.80
|
|
|
(19
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Brent Price per bbl
|
|
$
|
45.52
|
|
|
$
|
46.98
|
|
|
$
|
50.23
|
|
|
(6
|
)
|
|
$
|
42.07
|
|
|
$
|
55.28
|
|
|
(24
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consolidated Results of Operations per BOE sales volumes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Oil and natural gas sales
|
|
$
|
35.15
|
|
|
$
|
34.68
|
|
|
$
|
38.03
|
|
|
(9
|
)
|
|
$
|
31.22
|
|
|
$
|
43.40
|
|
|
(28
|
)
|
|
Operating expenses
|
|
8.70
|
|
|
12.97
|
|
|
10.50
|
|
|
24
|
|
|
9.86
|
|
|
12.03
|
|
|
(18
|
)
|
|||||
|
Transportation expenses
|
|
3.05
|
|
|
2.92
|
|
|
6.46
|
|
|
(55
|
)
|
|
3.84
|
|
|
5.49
|
|
|
(30
|
)
|
|||||
|
Operating netback
(1)
|
|
23.40
|
|
|
18.79
|
|
|
21.07
|
|
|
(11
|
)
|
|
17.52
|
|
|
25.88
|
|
|
(32
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
DD&A expenses
|
|
15.63
|
|
|
18.08
|
|
|
27.66
|
|
|
(35
|
)
|
|
16.51
|
|
|
28.12
|
|
|
(41
|
)
|
|||||
|
Asset impairment
|
|
45.51
|
|
|
161.88
|
|
|
75.38
|
|
|
115
|
|
|
74.20
|
|
|
42.62
|
|
|
74
|
|
|||||
|
G&A expenses
|
|
3.91
|
|
|
2.83
|
|
|
3.95
|
|
|
(28
|
)
|
|
3.26
|
|
|
4.99
|
|
|
(35
|
)
|
|||||
|
Transaction expenses
|
|
—
|
|
|
3.08
|
|
|
—
|
|
|
—
|
|
|
1.16
|
|
|
—
|
|
|
—
|
|
|||||
|
Severance expenses
|
|
0.14
|
|
|
—
|
|
|
0.23
|
|
|
(100
|
)
|
|
0.21
|
|
|
1.34
|
|
|
(84
|
)
|
|||||
|
Equity tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.48
|
|
|
0.74
|
|
|
(35
|
)
|
|||||
|
Foreign exchange loss (gain)
|
|
0.38
|
|
|
(0.26
|
)
|
|
(6.50
|
)
|
|
96
|
|
|
0.17
|
|
|
(4.22
|
)
|
|
104
|
|
|||||
|
Financial instruments (gain) loss
|
|
(0.53
|
)
|
|
1.04
|
|
|
1.34
|
|
|
(22
|
)
|
|
0.29
|
|
|
0.25
|
|
|
(16
|
)
|
|||||
|
Interest expense
|
|
1.08
|
|
|
2.59
|
|
|
—
|
|
|
—
|
|
|
1.24
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
66.12
|
|
189.24
|
|
102.06
|
|
85
|
|
|
97.52
|
|
73.84
|
|
32
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Gain on acquisition
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.85
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest income
|
|
0.37
|
|
|
0.37
|
|
|
0.13
|
|
|
185
|
|
|
0.30
|
|
|
0.21
|
|
|
43
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Loss before income taxes
|
|
(42.35
|
)
|
|
(170.08
|
)
|
|
(80.86
|
)
|
|
110
|
|
|
(77.85
|
)
|
|
(47.75
|
)
|
|
63
|
|
|||||
|
Current income tax expense
|
|
(2.83
|
)
|
|
(1.96
|
)
|
|
(1.77
|
)
|
|
11
|
|
|
(1.84
|
)
|
|
(2.28
|
)
|
|
(19
|
)
|
|||||
|
Deferred income tax recovery
|
|
14.03
|
|
|
55.88
|
|
|
31.44
|
|
|
78
|
|
|
26.25
|
|
|
13.69
|
|
|
92
|
|
|||||
|
|
|
11.20
|
|
|
53.92
|
|
|
29.67
|
|
|
82
|
|
|
24.41
|
|
|
11.41
|
|
|
114
|
|
|||||
|
Net loss
|
|
$
|
(31.15
|
)
|
|
$
|
(116.16
|
)
|
|
$
|
(51.19
|
)
|
|
127
|
|
|
$
|
(53.44
|
)
|
|
$
|
(36.34
|
)
|
|
47
|
|
|
|
Three Months Ended September 30, 2016
|
|
Three Months Ended September 30, 2015
|
||||||||||
|
Average Daily Volumes (BOEPD)
|
Colombia
|
Brazil
|
Total
|
|
Colombia
|
Brazil
|
Total
|
||||||
|
Working Interest Production Before Royalties
|
24,874
|
|
961
|
|
25,835
|
|
|
22,608
|
|
760
|
|
23,368
|
|
|
Royalties
|
(3,717
|
)
|
(138
|
)
|
(3,855
|
)
|
|
(3,686
|
)
|
(99
|
)
|
(3,785
|
)
|
|
Production NAR
|
21,157
|
|
823
|
|
21,980
|
|
|
18,922
|
|
661
|
|
19,583
|
|
|
Decrease (Increase) in Inventory
|
(497
|
)
|
2
|
|
(495
|
)
|
|
2,055
|
|
(12
|
)
|
2,043
|
|
|
Sales
|
20,660
|
|
825
|
|
21,485
|
|
|
20,977
|
|
649
|
|
21,626
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Royalties, % of Working Interest Production Before Royalties
|
15
|
%
|
14
|
%
|
15
|
%
|
|
16
|
%
|
13
|
%
|
16
|
%
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Nine Months Ended September 30, 2016
|
|
Nine Months Ended September 30, 2015
|
||||||||||
|
Average Daily Volumes (BOEPD)
|
Colombia
|
Brazil
|
Total
|
|
Colombia
|
Brazil
|
Total
|
||||||
|
Working Interest Production Before Royalties
|
24,859
|
|
871
|
|
25,730
|
|
|
22,833
|
|
657
|
|
23,490
|
|
|
Royalties
|
(3,439
|
)
|
(137
|
)
|
(3,576
|
)
|
|
(3,998
|
)
|
(88
|
)
|
(4,086
|
)
|
|
Production NAR
|
21,420
|
|
734
|
|
22,154
|
|
|
18,835
|
|
569
|
|
19,404
|
|
|
Decrease (Increase) in Inventory
|
949
|
|
2
|
|
951
|
|
|
(730
|
)
|
(1
|
)
|
(731
|
)
|
|
Sales
|
22,369
|
|
736
|
|
23,105
|
|
|
18,105
|
|
568
|
|
18,673
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Royalties, % of Working Interest Production Before Royalties
|
14
|
%
|
16
|
%
|
14
|
%
|
|
18
|
%
|
13
|
%
|
17
|
%
|
|
|
Three Months Ended September 30, 2016
|
|
Three Months Ended September 30, 2015
|
||||||||||||||||
|
(Thousands of U.S. Dollars)
|
Colombia
|
Brazil
|
Total
|
|
Colombia
|
Brazil
|
Total
|
||||||||||||
|
Oil and Gas Sales
|
$
|
65,944
|
|
$
|
2,595
|
|
$
|
68,539
|
|
|
$
|
73,557
|
|
$
|
2,096
|
|
$
|
75,653
|
|
|
Transportation Expenses
|
(5,644
|
)
|
(129
|
)
|
(5,773
|
)
|
|
(12,833
|
)
|
(24
|
)
|
(12,857
|
)
|
||||||
|
|
60,300
|
|
2,466
|
|
62,766
|
|
|
60,724
|
|
2,072
|
|
62,796
|
|
||||||
|
Operating Expenses
|
(24,899
|
)
|
(739
|
)
|
(25,638
|
)
|
|
(19,764
|
)
|
(1,130
|
)
|
(20,894
|
)
|
||||||
|
Operating Netback
(1)
|
$
|
35,401
|
|
$
|
1,727
|
|
$
|
37,128
|
|
|
$
|
40,960
|
|
$
|
942
|
|
$
|
41,902
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Dollars Per BOE
|
|
|
|
|
|
|
|
||||||||||||
|
Brent
|
|
|
$
|
46.98
|
|
|
|
|
$
|
50.23
|
|
||||||||
|
WTI
|
|
|
$
|
44.26
|
|
|
|
|
$
|
46.44
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
Oil and Gas Sales
|
$
|
34.69
|
|
$
|
34.21
|
|
$
|
34.68
|
|
|
$
|
38.12
|
|
$
|
35.12
|
|
$
|
38.03
|
|
|
Transportation Expenses
|
(2.97
|
)
|
(1.70
|
)
|
(2.92
|
)
|
|
(6.65
|
)
|
(0.40
|
)
|
(6.46
|
)
|
||||||
|
|
31.72
|
|
32.51
|
|
31.76
|
|
|
31.47
|
|
34.72
|
|
31.57
|
|
||||||
|
Operating Expenses
|
(13.10
|
)
|
(9.74
|
)
|
(12.97
|
)
|
|
(10.24
|
)
|
(18.94
|
)
|
(10.50
|
)
|
||||||
|
Operating Netback
(1)
|
$
|
18.62
|
|
$
|
22.77
|
|
$
|
18.79
|
|
|
$
|
21.23
|
|
$
|
15.78
|
|
$
|
21.07
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Nine Months Ended September 30, 2016
|
|
Nine Months Ended September 30, 2015
|
||||||||||||||||
|
(Thousands of U.S. Dollars)
|
Colombia
|
Brazil
|
Total
|
|
Colombia
|
Brazil
|
Total
|
||||||||||||
|
Oil and Natural Gas Sales
|
$
|
191,515
|
|
$
|
6,140
|
|
$
|
197,655
|
|
|
$
|
215,251
|
|
$
|
5,983
|
|
$
|
221,234
|
|
|
Transportation Expenses
|
(24,005
|
)
|
(313
|
)
|
(24,318
|
)
|
|
(27,863
|
)
|
(142
|
)
|
(28,005
|
)
|
||||||
|
|
167,510
|
|
5,827
|
|
173,337
|
|
|
187,388
|
|
5,841
|
|
193,229
|
|
||||||
|
Operating Expenses
|
(61,057
|
)
|
(1,396
|
)
|
(62,453
|
)
|
|
(55,977
|
)
|
(5,336
|
)
|
(61,313
|
)
|
||||||
|
Operating Netback
(1)
|
$
|
106,453
|
|
$
|
4,431
|
|
$
|
110,884
|
|
|
$
|
131,411
|
|
$
|
505
|
|
$
|
131,916
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Dollars Per BOE
|
|
|
|
|
|
|
|
||||||||||||
|
Brent
|
|
|
$
|
42.07
|
|
|
|
|
$
|
55.28
|
|
||||||||
|
WTI
|
|
|
$
|
41.10
|
|
|
|
|
$
|
50.98
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
Oil and Natural Gas Sales
|
$
|
31.25
|
|
$
|
30.46
|
|
$
|
31.22
|
|
|
$
|
43.55
|
|
$
|
38.60
|
|
$
|
43.40
|
|
|
Transportation Expenses
|
(3.92
|
)
|
(1.55
|
)
|
(3.84
|
)
|
|
(5.64
|
)
|
(0.92
|
)
|
(5.49
|
)
|
||||||
|
|
27.33
|
|
28.91
|
|
27.38
|
|
|
37.91
|
|
37.68
|
|
37.91
|
|
||||||
|
Operating Expenses
|
(9.96
|
)
|
(6.92
|
)
|
(9.86
|
)
|
|
(11.32
|
)
|
(34.42
|
)
|
(12.03
|
)
|
||||||
|
Operating Netback
(1)
|
$
|
17.37
|
|
$
|
21.99
|
|
$
|
17.52
|
|
|
$
|
26.59
|
|
$
|
3.26
|
|
$
|
25.88
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||
|
Oil and natural gas sales for period ended September 30, 2015
|
|
$
|
75,653
|
|
|
$
|
221,234
|
|
|
Realized sales price decrease effect
|
|
(6,621
|
)
|
|
(77,096
|
)
|
||
|
Sales volume (decrease) increase effect
|
|
(493
|
)
|
|
53,517
|
|
||
|
Oil and natural gas sales for period ended September 30, 2016
|
|
$
|
68,539
|
|
|
$
|
197,655
|
|
|
|
|
Three Months Ended June 30
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|||||||
|
|
|
2016
|
|
2016
|
2015
|
|
2016
|
2015
|
|||||
|
Volume sold using pipeline
|
|
50
|
%
|
|
36
|
%
|
16
|
%
|
|
50
|
%
|
55
|
%
|
|
Volume sold at wellhead
|
|
50
|
%
|
|
56
|
%
|
62
|
%
|
|
40
|
%
|
33
|
%
|
|
Volume sold not at wellhead, using trucking
|
|
—
|
%
|
|
8
|
%
|
22
|
%
|
|
10
|
%
|
12
|
%
|
|
|
|
100
|
%
|
|
100
|
%
|
100
|
%
|
|
100
|
%
|
100
|
%
|
|
|
Three Months Ended September 30, 2016
|
|
Three Months Ended September 30, 2015
|
||||||||||
|
|
DD&A expenses, thousands of U.S. Dollars
|
DD&A expenses, U.S. Dollars Per BOE
|
|
DD&A expenses, thousands of U.S. Dollars
|
DD&A expenses, U.S. Dollars Per BOE
|
||||||||
|
Colombia
|
$
|
34,156
|
|
$
|
17.97
|
|
|
$
|
52,617
|
|
$
|
27.26
|
|
|
Brazil
|
1,022
|
|
13.47
|
|
|
1,796
|
|
30.09
|
|
||||
|
Peru
|
206
|
|
—
|
|
|
194
|
|
—
|
|
||||
|
Corporate
|
345
|
|
—
|
|
|
408
|
|
—
|
|
||||
|
|
$
|
35,729
|
|
$
|
18.08
|
|
|
$
|
55,015
|
|
$
|
27.66
|
|
|
|
|
|
|
|
|
||||||||
|
|
Nine Months Ended September 30, 2016
|
|
Nine Months Ended September 30, 2015
|
||||||||||
|
|
DD&A expenses, thousands of U.S. Dollars
|
DD&A expenses, U.S. Dollars Per BOE
|
|
DD&A expenses, thousands of U.S. Dollars
|
DD&A expenses, U.S. Dollars Per BOE
|
||||||||
|
Colombia
|
$
|
100,350
|
|
$
|
16.37
|
|
|
$
|
135,933
|
|
$
|
27.50
|
|
|
Brazil
|
2,764
|
|
13.71
|
|
|
5,632
|
|
36.33
|
|
||||
|
Peru
|
418
|
|
—
|
|
|
608
|
|
—
|
|
||||
|
Corporate
|
993
|
|
—
|
|
|
1,170
|
|
—
|
|
||||
|
|
$
|
104,525
|
|
$
|
16.51
|
|
|
$
|
143,343
|
|
$
|
28.12
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||
|
(Thousands of U.S. Dollars)
|
|
2016
|
2015
|
|
2016
|
2015
|
||||||||
|
Impairment of oil and gas properties
|
|
|
|
|
|
|
||||||||
|
Colombia
|
|
$
|
298,370
|
|
$
|
129,364
|
|
|
$
|
431,146
|
|
$
|
129,364
|
|
|
Brazil
|
|
21,604
|
|
17,600
|
|
|
37,006
|
|
46,933
|
|
||||
|
Peru
|
|
—
|
|
3,014
|
|
|
899
|
|
40,980
|
|
||||
|
|
|
319,974
|
|
149,978
|
|
|
469,051
|
|
217,277
|
|
||||
|
Impairment of inventory
|
|
—
|
|
—
|
|
|
664
|
|
—
|
|
||||
|
|
|
$
|
319,974
|
|
$
|
149,978
|
|
|
$
|
469,715
|
|
$
|
217,277
|
|
|
|
|
Three Months Ended June 30
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||
|
(Thousands of U.S. Dollars)
|
|
2016
|
|
2016
|
2015
|
% Change
|
|
2016
|
2015
|
% Change
|
||||||||||||
|
G&A Expenses
|
|
$
|
7,975
|
|
|
$
|
5,592
|
|
$
|
7,863
|
|
(29
|
)
|
|
$
|
20,614
|
|
$
|
25,455
|
|
(19
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Dollars Per BOE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
G&A Expenses
|
|
$
|
3.91
|
|
|
$
|
2.83
|
|
$
|
3.95
|
|
(28
|
)
|
|
$
|
3.26
|
|
$
|
4.99
|
|
(35
|
)
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
Change in the U.S. dollar against the Colombian peso
|
weakened by
|
|
strengthened by
|
|
weakened by
|
|
strengthened by
|
|
1%
|
|
21%
|
|
9%
|
|
31%
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(Thousands of U.S. Dollars)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Trading securities loss
|
$
|
701
|
|
|
$
|
2,670
|
|
|
$
|
2,926
|
|
|
$
|
570
|
|
|
Commodity price derivative loss
|
2,190
|
|
|
—
|
|
|
856
|
|
|
—
|
|
||||
|
Foreign currency derivatives (gain) loss
|
(840
|
)
|
|
—
|
|
|
(1,958
|
)
|
|
692
|
|
||||
|
|
$
|
2,051
|
|
|
$
|
2,670
|
|
|
$
|
1,824
|
|
|
$
|
1,262
|
|
|
(Thousands of U.S. Dollars)
|
|
Third quarter 2016 compared with second quarter 2016
|
Three months ended September 30, 2015 compared with three months ended September 30, 2016
|
|
Nine months ended September 30, 2015 compared with Nine months ended September 30, 2016
|
||||||
|
Funds flow from operations for the prior period
|
|
$
|
33,752
|
|
$
|
36,679
|
|
|
$
|
90,715
|
|
|
Lower oil and natural gas sales
|
|
(3,174
|
)
|
(7,114
|
)
|
|
(23,579
|
)
|
|||
|
Higher operating expenses
|
|
(7,890
|
)
|
(4,744
|
)
|
|
(1,140
|
)
|
|||
|
Lower transportation expenses
|
|
444
|
|
7,084
|
|
|
3,687
|
|
|||
|
Lower G&A expenses, excluding stock-based compensation expense and RSU settlement
|
|
1,668
|
|
2,141
|
|
|
7,248
|
|
|||
|
Higher transaction expenses
|
|
(6,088
|
)
|
(6,088
|
)
|
|
(7,325
|
)
|
|||
|
Lower severance expenses
|
|
281
|
|
461
|
|
|
5,528
|
|
|||
|
Lower equity tax
|
|
—
|
|
—
|
|
|
716
|
|
|||
|
Higher (lower) realized foreign exchange gains
|
|
3,442
|
|
(2,500
|
)
|
|
(7,021
|
)
|
|||
|
Higher cash inflows on settlement of financial instruments
|
|
438
|
|
438
|
|
|
4,187
|
|
|||
|
Higher interest expense, net of amortization of debt issuance costs
|
|
(1,226
|
)
|
(2,938
|
)
|
|
(5,029
|
)
|
|||
|
Higher (lower) interest income
|
|
(19
|
)
|
464
|
|
|
859
|
|
|||
|
Lower (higher) current income taxes
|
|
1,899
|
|
(356
|
)
|
|
(48
|
)
|
|||
|
Funds flow from operations for the current period
|
|
$
|
23,527
|
|
$
|
23,527
|
|
|
$
|
68,798
|
|
|
•
|
On the Chaza Block (100% working interest ("WI"), operated), we drilled and completed the Guriyaco-1 exploration well, which was completed as an oil producer.
|
|
•
|
On the Putumayo-7 Block (100% WI, operated), we continued civil works for the Cumplidor-1 and Alpha-1 exploration wells. Drilling of the Cumplidor-1 exploration well commenced subsequent to the end of the quarter, on October 20, 2016.
|
|
•
|
On the Putumayo-4 Block (100% WI, operated), we continued activities related to environmental permitting for the Siriri-1 exploration well.
|
|
•
|
On the Midas Block (100% WI, operated), we commenced civil works for three new development wells on the Acordionero Field. Drilling of the Acordionero-5 development well commenced subsequent to the end of the quarter, on October 2, 2016. We acquired the Midas Block on August 23, 2016, pursuant to the PetroLatina acquisition
|
|
•
|
On the Suroriente Block (15.8% WI, non-operated), we commenced a well workover campaign at the Cohembi and Quinde oil fields.
|
|
•
|
We continued facilities work at the Moqueta Field on the Chaza Block.
|
|
Period and type of instrument
|
Volume,
bopd |
Reference
|
Sold Put
|
Purchased Put
|
Sold Call
|
|||||||
|
Collar: June 1, 2016 to May 31, 2017
|
10,000
|
|
ICE Brent
|
$
|
35
|
|
$
|
45
|
|
$
|
65
|
|
|
Period and type of instrument
|
Volume,
bopd |
Reference
|
Sold Put
|
Purchased Put
|
Sold Call
|
|||||||
|
Collar: October 1, 2016 to December 31, 2017
|
5,000
|
|
ICE Brent
|
$
|
35
|
|
$
|
45
|
|
$
|
65
|
|
|
Collar: June 1, 2017 to December 31, 2017
|
10,000
|
|
ICE Brent
|
$
|
35
|
|
$
|
45
|
|
$
|
65
|
|
|
Period and type of instrument
|
Amount hedged
(COP) |
Reference
|
Purchased Call
(COP) |
Sold Put
(COP) |
Sold Put
(COP) |
||||
|
Collar: June 1, 2016 to June 30, 2016
|
9,794.6
|
|
COP
|
3,000
|
|
3,265
|
|
3,310
|
|
|
Collar: July 1, 2016 to September 30, 2016
|
25,064.6
|
|
COP
|
3,000
|
|
3,275
|
|
3,320
|
|
|
Collar: October 1, 2016 to December 31, 2016
|
20,930.0
|
|
COP
|
3,000
|
|
3,285
|
|
3,330
|
|
|
Collar: January 1, 2017 to March 31, 2017
|
31,597.6
|
|
COP
|
3,100
|
|
3,300
|
|
3,345
|
|
|
Collar: April 1, 2017 to May 31, 2017
|
22,697.2
|
|
COP
|
3,100
|
|
3,310
|
|
3,370
|
|
|
|
110,084.0
|
|
|
|
|
|
|||
|
|
Nine Months Ended September 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Sources of cash and cash equivalents:
|
|
|
|
||||
|
Net cash provided by operating activities
|
$
|
86,399
|
|
|
$
|
58,579
|
|
|
Proceeds from issuance of subscription receipts, net of issuance costs
|
165,805
|
|
|
—
|
|
||
|
Proceeds from issuance of Notes, net of issuance costs
|
109,090
|
|
|
—
|
|
||
|
Proceeds from other debt, net of issuance costs
|
220,169
|
|
|
—
|
|
||
|
Other
|
5,957
|
|
|
900
|
|
||
|
|
587,420
|
|
|
59,479
|
|
||
|
|
|
|
|
||||
|
Uses of cash and cash equivalents:
|
|
|
|
||||
|
Acquisitions of PetroLatina and PetroAmerica, net of cash acquired
|
(471,631
|
)
|
|
—
|
|
||
|
Additions to property, plant and equipment - acquisition of PGC
|
(19,388
|
)
|
|
—
|
|
||
|
Additions to property, plant and equipment, excluding PGC acquisition
|
(69,667
|
)
|
|
(114,793
|
)
|
||
|
Repayment of debt
|
(110,181
|
)
|
|
—
|
|
||
|
Changes in non-cash investing working capital
|
(8,036
|
)
|
|
(76,744
|
)
|
||
|
Repurchase of shares of Common Stock
|
—
|
|
|
(6,616
|
)
|
||
|
Foreign exchange loss on cash and cash equivalents
|
(452
|
)
|
|
(6,196
|
)
|
||
|
Decrease in restricted cash
|
(5,334
|
)
|
|
—
|
|
||
|
|
(684,689
|
)
|
|
(204,349
|
)
|
||
|
Net decrease in cash and cash equivalents
|
$
|
(97,269
|
)
|
|
$
|
(144,870
|
)
|
|
Date: November 4, 2016
|
|
/s/ Gary Guidry
|
|
|
|
By: Gary Guidry
|
|
|
|
President and Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
|
Date: November 4, 2016
|
|
/s/ Ryan Ellson
|
|
|
|
By: Ryan Ellson
|
|
|
|
Chief Financial Officer
|
|
|
|
(Principal Financial and Accounting Officer)
|
|
Exhibit No.
|
Description
|
|
Reference
|
|
2.1+
|
Arrangement Agreement, dated November 12, 2015, between Gran Tierra Energy Inc. and Petroamerica Oil Corp.
|
|
Incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K, filed with the SEC on November 18, 2015 (SEC File No. 001-34018).
|
|
|
|
|
|
|
2.2+
|
Share Purchase Agreement dated as at June 30, 2016, among Gran Tierra Energy International Holdings Ltd., Tribeca Oil & Gas Inc., Macquarie Bank Limited, Rorick Ventures Group Inc., as vendors, and PetroLatina Energy Limited.
|
|
Incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K, filed with the SEC on July 7, 2016 (SEC File No. 001-34018).
|
|
|
|
|
|
|
3.1
|
Amended and Restated Articles of Incorporation.
|
|
Incorporated by reference to Exhibit 3.1 to the Annual Report on Form 10-K, filed with the SEC on February 26, 2014 (SEC File No. 001-34018).
|
|
|
|
|
|
|
3.2
|
Amended and Restated Bylaws of Gran Tierra Energy Inc.
|
|
Incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K, filed with the SEC on March 3, 2016 (SEC File No. 001-34018).
|
|
|
|
|
|
|
3.3
|
Certificate of Incorporation.
|
|
Incorporated by reference to Exhibit 3.3 to the Current Report on Form 8-K, filed with the SEC on November 3, 2016 (SEC File No. 001-34018).
|
|
|
|
|
|
|
3.4
|
By-Laws of Gran Tierra Energy Inc.
|
|
Incorporated by reference to Exhibit 3.4 to the Current Report on Form 8-K, filed with the SEC on November 3, 2016 (SEC File No. 001-34018).
|
|
|
|
|
|
|
4.1
|
Subscription Receipt Agreement, dated July 8, 2016, by and between Gran Tierra Energy Inc. and Computershare Trust Company of Canada.
|
|
Incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K, filed with the SEC on July 14, 2016 (SEC File No. 001-34018).
|
|
|
|
|
|
|
4.2
|
Form of Registration Rights Agreement.
|
|
Incorporated by reference to Exhibit 4.2 to the Current Report on Form 8-K, filed with the SEC on July 14, 2016 (SEC File No. 001-34018).
|
|
|
|
|
|
|
10.1
|
Bridge Loan Facility between Gran Tierra Energy Inc. and Scotiabank.
|
|
Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K, filed with the SEC on August 29, 2016 (SEC File No. 001-34018).
|
|
|
|
|
|
|
12.1
|
Statement re: Computation of Ratio of Earnings to Fixed Charges
|
|
Filed herewith.
|
|
|
|
|
|
|
31.1
|
Certification of Principal Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith.
|
|
|
|
|
|
|
31.2
|
Certification of Principal Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith.
|
|
|
|
|
|
|
32.1
|
Certification of Principal Executive Officer and Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
Furnished herewith.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|