These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
98-0479924
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
900, 520 - 3 Avenue SW
Calgary, Alberta Canada T2P 0R3 |
||
|
(Address of principal executive offices, including zip code)
|
||
|
Large accelerated filer
x
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
o
|
|
|
Emerging growth company
o
|
|
|
|
|
|
Page
|
|
PART I
|
Financial Information
|
|
|
Item 1.
|
Financial Statements
|
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
Item 4.
|
Controls and Procedures
|
|
|
|
|
|
|
PART II
|
Other Information
|
|
|
Item 1.
|
Legal Proceedings
|
|
|
Item 1A.
|
Risk Factors
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
Item 6.
|
Exhibits
|
|
|
SIGNATURES
|
||
|
bbl
|
barrel
|
BOE
|
barrels of oil equivalent
|
|
bopd
|
barrels of oil per day
|
BOEPD
|
barrels of oil equivalent per day
|
|
Mcf
|
thousand cubic feet
|
NAR
|
net after royalty
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
OIL AND NATURAL GAS SALES
(Notes 3 and 7) |
$
|
163,446
|
|
|
$
|
96,128
|
|
|
$
|
301,674
|
|
|
$
|
190,787
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
EXPENSES
|
|
|
|
|
|
|
|
||||||||
|
Operating
|
35,059
|
|
|
27,208
|
|
|
61,324
|
|
|
51,145
|
|
||||
|
Transportation
|
6,522
|
|
|
6,492
|
|
|
13,519
|
|
|
13,434
|
|
||||
|
Depletion, depreciation and accretion (Note 3)
|
46,607
|
|
|
31,813
|
|
|
86,068
|
|
|
58,689
|
|
||||
|
General and administrative (Note 3)
|
13,213
|
|
|
9,513
|
|
|
24,373
|
|
|
18,225
|
|
||||
|
Equity tax
|
—
|
|
|
—
|
|
|
—
|
|
|
1,224
|
|
||||
|
Foreign exchange loss
|
1,924
|
|
|
3,897
|
|
|
982
|
|
|
2,050
|
|
||||
|
Financial instruments loss (gain) (Note 10)
|
4,768
|
|
|
(1,447
|
)
|
|
11,714
|
|
|
(6,886
|
)
|
||||
|
Interest expense (Note 5)
|
7,375
|
|
|
3,331
|
|
|
12,870
|
|
|
6,426
|
|
||||
|
|
115,468
|
|
|
80,807
|
|
|
210,850
|
|
|
144,307
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
LOSS ON SALE
|
(292
|
)
|
|
(9,076
|
)
|
|
(292
|
)
|
|
(9,076
|
)
|
||||
|
INTEREST INCOME
|
610
|
|
|
245
|
|
|
1,396
|
|
|
653
|
|
||||
|
INCOME BEFORE INCOME TAXES (Note 3)
|
48,296
|
|
|
6,490
|
|
|
91,928
|
|
|
38,057
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
INCOME TAX EXPENSE
|
|
|
|
|
|
|
|
||||||||
|
Current (Note 8)
|
4,827
|
|
|
1,772
|
|
|
17,116
|
|
|
9,189
|
|
||||
|
Deferred (Note 8)
|
23,169
|
|
|
11,525
|
|
|
36,651
|
|
|
22,904
|
|
||||
|
|
27,996
|
|
|
13,297
|
|
|
53,767
|
|
|
32,093
|
|
||||
|
NET AND COMPREHENSIVE INCOME (LOSS)
|
$
|
20,300
|
|
|
$
|
(6,807
|
)
|
|
$
|
38,161
|
|
|
$
|
5,964
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
NET INCOME (LOSS) PER SHARE
|
|
|
|
|
|
|
|
||||||||
|
- BASIC AND DILUTED
|
$
|
0.05
|
|
|
$
|
(0.02
|
)
|
|
$
|
0.10
|
|
|
$
|
0.01
|
|
|
WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC (Note 6)
|
391,054,204
|
|
|
398,585,290
|
|
|
391,173,460
|
|
|
398,795,023
|
|
||||
|
WEIGHTED AVERAGE SHARES OUTSTANDING - DILUTED (Note 6)
|
427,455,092
|
|
|
398,585,290
|
|
|
427,242,014
|
|
|
398,816,091
|
|
||||
|
|
As at June 30, 2018
|
|
As at December 31, 2017
|
||||
|
|
|
|
|
||||
|
ASSETS
|
|
|
|
||||
|
Current Assets
|
|
|
|
||||
|
Cash and cash equivalents (Note 11)
|
$
|
125,807
|
|
|
$
|
12,326
|
|
|
Restricted cash and cash equivalents (Note 11)
|
2,836
|
|
|
11,787
|
|
||
|
Accounts receivable
|
63,030
|
|
|
45,353
|
|
||
|
Investment (Note 10)
|
32,654
|
|
|
25,055
|
|
||
|
Derivatives (Note 10)
|
930
|
|
|
302
|
|
||
|
Taxes receivable
|
62,689
|
|
|
40,831
|
|
||
|
Other current assets
|
14,423
|
|
|
9,591
|
|
||
|
Total Current Assets
|
302,369
|
|
|
145,245
|
|
||
|
|
|
|
|
||||
|
Oil and Gas Properties (using the full cost method of accounting)
|
|
|
|
|
|
||
|
Proved
|
750,948
|
|
|
629,081
|
|
||
|
Unproved
|
423,808
|
|
|
464,948
|
|
||
|
Total Oil and Gas Properties
|
1,174,756
|
|
|
1,094,029
|
|
||
|
Other capital assets
|
3,440
|
|
|
5,195
|
|
||
|
Total Property, Plant and Equipment (Notes 3 and 4)
|
1,178,196
|
|
|
1,099,224
|
|
||
|
|
|
|
|
||||
|
Other Long-Term Assets
|
|
|
|
|
|
||
|
Deferred tax assets
|
18,248
|
|
|
57,310
|
|
||
|
Investment (Note 10)
|
15,302
|
|
|
19,147
|
|
||
|
Other long-term assets (Note 11)
|
5,389
|
|
|
6,112
|
|
||
|
Goodwill (Note 3)
|
102,581
|
|
|
102,581
|
|
||
|
Total Other Long-Term Assets
|
141,520
|
|
|
185,150
|
|
||
|
Total Assets (Note 3)
|
$
|
1,622,085
|
|
|
$
|
1,429,619
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
||
|
Current Liabilities
|
|
|
|
|
|
||
|
Accounts payable and accrued liabilities
|
$
|
126,726
|
|
|
$
|
125,876
|
|
|
Derivatives (Note 10)
|
27,157
|
|
|
21,151
|
|
||
|
Taxes payable
|
3,848
|
|
|
9,324
|
|
||
|
Asset retirement obligation
|
110
|
|
|
323
|
|
||
|
Equity compensation award liability (Note 10)
|
11,597
|
|
|
295
|
|
||
|
Total Current Liabilities
|
169,438
|
|
|
156,969
|
|
||
|
|
|
|
|
||||
|
Long-Term Liabilities
|
|
|
|
|
|
||
|
Long-term debt (Notes 5 and 10)
|
398,130
|
|
|
256,542
|
|
||
|
Deferred tax liabilities
|
24,528
|
|
|
28,417
|
|
||
|
Asset retirement obligation
|
35,839
|
|
|
31,241
|
|
||
|
Equity compensation award liability (Note 10)
|
9,480
|
|
|
11,135
|
|
||
|
Other long-term liabilities
|
9,381
|
|
|
8,980
|
|
||
|
Total Long-Term Liabilities
|
477,358
|
|
|
336,315
|
|
||
|
|
|
|
|
||||
|
Contingencies (Note 9)
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Shareholders’ Equity
|
|
|
|
|
|
||
|
Common Stock (Note 6) (390,017,518 and 385,191,042 shares of Common Stock and 1,135,239 and 6,111,665 exchangeable shares, par value $0.001 per share, issued and outstanding as at June 30, 2018, and December 31, 2017, respectively)
|
10,295
|
|
|
10,295
|
|
||
|
Additional paid in capital
|
1,328,037
|
|
|
1,327,244
|
|
||
|
Deficit
|
(363,043
|
)
|
|
(401,204
|
)
|
||
|
Total Shareholders’ Equity
|
975,289
|
|
|
936,335
|
|
||
|
Total Liabilities and Shareholders’ Equity
|
$
|
1,622,085
|
|
|
$
|
1,429,619
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Operating Activities
|
|
|
|
||||
|
Net income
|
$
|
38,161
|
|
|
$
|
5,964
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|||
|
Depletion, depreciation and accretion (Note 3)
|
86,068
|
|
|
58,689
|
|
||
|
Deferred tax expense
|
36,651
|
|
|
22,904
|
|
||
|
Stock-based compensation (Note 6)
|
10,202
|
|
|
3,183
|
|
||
|
Amortization of debt issuance costs (Note 5)
|
1,513
|
|
|
1,225
|
|
||
|
Cash settlement of restricted share units
|
(360
|
)
|
|
(501
|
)
|
||
|
Unrealized foreign exchange loss
|
539
|
|
|
1,076
|
|
||
|
Financial instruments loss (gain) (Note 10)
|
11,714
|
|
|
(6,886
|
)
|
||
|
Cash settlement of financial instruments (Note 10)
|
(15,483
|
)
|
|
1,216
|
|
||
|
Cash settlement of asset retirement obligation
|
(369
|
)
|
|
(298
|
)
|
||
|
Loss on sale
|
292
|
|
|
9,076
|
|
||
|
Net change in assets and liabilities from operating activities (Note 11)
|
(37,994
|
)
|
|
(28,112
|
)
|
||
|
Net cash provided by operating activities
|
130,934
|
|
|
67,536
|
|
||
|
|
|
|
|
||||
|
Investing Activities
|
|
|
|
|
|
||
|
Additions to property, plant and equipment (Note 3)
|
(157,088
|
)
|
|
(104,025
|
)
|
||
|
Property acquisitions
|
(3,100
|
)
|
|
(30,410
|
)
|
||
|
Net proceeds from sale of Brazil business unit
|
—
|
|
|
34,481
|
|
||
|
Cash deposit received for letter of credit arrangements upon sale of Brazil business unit
|
—
|
|
|
4,700
|
|
||
|
Changes in non-cash investing working capital
|
(6,142
|
)
|
|
(627
|
)
|
||
|
Net cash used in investing activities
|
(166,330
|
)
|
|
(95,881
|
)
|
||
|
|
|
|
|
||||
|
Financing Activities
|
|
|
|
|
|
||
|
Proceeds from bank debt, net of issuance costs (Note 5)
|
4,988
|
|
|
98,304
|
|
||
|
Repayment of bank debt (Note 5)
|
(153,000
|
)
|
|
(33,000
|
)
|
||
|
Proceeds from exercise of stock options (Note 6)
|
845
|
|
|
—
|
|
||
|
Repurchase of shares of Common Stock (Note 6)
|
(1,208
|
)
|
|
(10,000
|
)
|
||
|
Proceeds from issuance of Senior Notes, net of issuance costs (Note 5)
|
288,087
|
|
|
—
|
|
||
|
Net cash provided by financing activities
|
139,712
|
|
|
55,304
|
|
||
|
|
|
|
|
||||
|
Foreign exchange loss on cash, cash equivalents and restricted cash and cash equivalents
|
(69
|
)
|
|
(1,175
|
)
|
||
|
|
|
|
|
||||
|
Net increase in cash, cash equivalents and restricted cash and cash equivalents
|
104,247
|
|
|
25,784
|
|
||
|
Cash, cash equivalents and restricted cash and cash equivalents, beginning of period (Note 11)
|
26,678
|
|
|
43,267
|
|
||
|
Cash, cash equivalents and restricted cash and cash equivalents, end of period (Note 11)
|
$
|
130,925
|
|
|
$
|
69,051
|
|
|
|
|
|
|
||||
|
Supplemental cash flow disclosures (Note 11)
|
|
|
|
|
|
||
|
|
Six Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||
|
|
2018
|
|
2017
|
||||
|
Share Capital
|
|
|
|
||||
|
Balance, beginning of period
|
$
|
10,295
|
|
|
$
|
10,303
|
|
|
Repurchase of Common Stock (Note 6)
|
—
|
|
|
(4
|
)
|
||
|
Balance, end of period
|
10,295
|
|
|
10,299
|
|
||
|
|
|
|
|
||||
|
Additional Paid in Capital
|
|
|
|
|
|
||
|
Balance, beginning of period
|
1,327,244
|
|
|
1,342,656
|
|
||
|
Exercise of stock options (Note 6)
|
845
|
|
|
—
|
|
||
|
Stock-based compensation (Note 6)
|
1,156
|
|
|
1,354
|
|
||
|
Repurchase of Common Stock (Note 6)
|
(1,208
|
)
|
|
(9,996
|
)
|
||
|
Balance, end of period
|
1,328,037
|
|
|
1,334,014
|
|
||
|
|
|
|
|
||||
|
Deficit
|
|
|
|
|
|
||
|
Balance, beginning of period
|
(401,204
|
)
|
|
(493,972
|
)
|
||
|
Net income
|
38,161
|
|
|
5,964
|
|
||
|
Cumulative adjustment for accounting change related to tax reorganizations
|
—
|
|
|
124,476
|
|
||
|
Balance, end of period
|
(363,043
|
)
|
|
(363,532
|
)
|
||
|
|
|
|
|
||||
|
Total Shareholders’ Equity
|
$
|
975,289
|
|
|
$
|
980,781
|
|
|
|
Three Months Ended June 30, 2018
|
||||||||||
|
(Thousands of U.S. Dollars)
|
Colombia
|
|
All Other
|
|
Total
|
||||||
|
Oil and natural gas sales
|
$
|
163,446
|
|
|
$
|
—
|
|
|
$
|
163,446
|
|
|
Depletion, depreciation and accretion
|
46,065
|
|
|
542
|
|
|
46,607
|
|
|||
|
General and administrative expenses
|
7,213
|
|
|
6,000
|
|
|
13,213
|
|
|||
|
Income (loss) before income taxes
|
51,029
|
|
|
(2,733
|
)
|
|
48,296
|
|
|||
|
Segment capital expenditures
|
83,757
|
|
|
637
|
|
|
84,394
|
|
|||
|
|
|
|
|
|
|
||||||
|
|
Three Months Ended June 30, 2017
|
||||||||||
|
(Thousands of U.S. Dollars)
|
Colombia
|
|
All Other
|
|
Total
|
||||||
|
Oil and natural gas sales
|
$
|
91,905
|
|
|
$
|
4,223
|
|
|
$
|
96,128
|
|
|
Depletion, depreciation and accretion
|
30,130
|
|
|
1,683
|
|
|
31,813
|
|
|||
|
General and administrative expenses
|
5,229
|
|
|
4,284
|
|
|
9,513
|
|
|||
|
Income (loss) before income taxes
|
21,598
|
|
|
(15,108
|
)
|
|
6,490
|
|
|||
|
Segment capital expenditures
|
55,436
|
|
|
2,429
|
|
|
57,865
|
|
|||
|
|
|
|
|
|
|
||||||
|
|
Six Months Ended June 30, 2018
|
||||||||||
|
(Thousands of U.S. Dollars)
|
Colombia
|
|
All Other
|
|
Total
|
||||||
|
Oil and natural gas sales
|
$
|
301,674
|
|
|
$
|
—
|
|
|
$
|
301,674
|
|
|
Depletion, depreciation and accretion
|
84,564
|
|
|
1,504
|
|
|
86,068
|
|
|||
|
General and administrative expenses
|
14,022
|
|
|
10,351
|
|
|
24,373
|
|
|||
|
Income (loss) before income taxes
|
112,180
|
|
|
(20,252
|
)
|
|
91,928
|
|
|||
|
Segment capital expenditures
|
156,318
|
|
|
770
|
|
|
157,088
|
|
|||
|
|
|
|
|
|
|
||||||
|
|
Six Months Ended June 30, 2017
|
||||||||||
|
(Thousands of U.S. Dollars)
|
Colombia
|
|
All Other
|
|
Total
|
||||||
|
Oil and natural gas sales
|
$
|
182,369
|
|
|
$
|
8,418
|
|
|
$
|
190,787
|
|
|
Depletion, depreciation and accretion
|
55,065
|
|
|
3,624
|
|
|
58,689
|
|
|||
|
General and administrative expenses
|
10,061
|
|
|
8,164
|
|
|
18,225
|
|
|||
|
Income (loss) before income taxes
|
58,742
|
|
|
(20,685
|
)
|
|
38,057
|
|
|||
|
Segment capital expenditures
|
98,276
|
|
|
5,749
|
|
|
104,025
|
|
|||
|
|
As at June 30, 2018
|
||||||||||
|
(Thousands of U.S. Dollars)
|
Colombia
|
|
All Other
|
|
Total
|
||||||
|
Property, plant and equipment
|
$
|
1,176,540
|
|
|
$
|
1,656
|
|
|
$
|
1,178,196
|
|
|
Goodwill
|
102,581
|
|
|
—
|
|
|
102,581
|
|
|||
|
All other assets
|
175,563
|
|
|
165,745
|
|
|
341,308
|
|
|||
|
Total Assets
|
$
|
1,454,684
|
|
|
$
|
167,401
|
|
|
$
|
1,622,085
|
|
|
|
|
|
|
|
|
||||||
|
|
As at December 31, 2017
|
||||||||||
|
(Thousands of U.S. Dollars)
|
Colombia
|
|
All Other
|
|
Total
|
||||||
|
Property, plant and equipment
|
$
|
1,096,833
|
|
|
$
|
2,391
|
|
|
$
|
1,099,224
|
|
|
Goodwill
|
102,581
|
|
|
—
|
|
|
102,581
|
|
|||
|
All other assets
|
176,980
|
|
|
50,834
|
|
|
227,814
|
|
|||
|
Total Assets
|
$
|
1,376,394
|
|
|
$
|
53,225
|
|
|
$
|
1,429,619
|
|
|
(Thousands of U.S. Dollars)
|
As at June 30, 2018
|
|
As at December 31, 2017
|
||||
|
Oil and natural gas properties
|
|
|
|
|
|||
|
Proved
|
$
|
3,014,725
|
|
|
$
|
2,810,796
|
|
|
Unproved
|
423,808
|
|
|
464,948
|
|
||
|
|
3,438,533
|
|
|
3,275,744
|
|
||
|
Other
|
19,086
|
|
|
26,401
|
|
||
|
|
3,457,619
|
|
|
3,302,145
|
|
||
|
Accumulated depletion, depreciation and impairment
|
(2,279,423
|
)
|
|
(2,202,921
|
)
|
||
|
|
$
|
1,178,196
|
|
|
$
|
1,099,224
|
|
|
(Thousands of U.S. Dollars)
|
As at June 30, 2018
|
|
As at December 31, 2017
|
||||
|
Senior notes
|
$
|
300,000
|
|
|
$
|
—
|
|
|
Convertible notes
|
115,000
|
|
|
115,000
|
|
||
|
Revolving credit facility
|
—
|
|
|
148,000
|
|
||
|
Unamortized debt issuance costs
|
(16,870
|
)
|
|
(6,458
|
)
|
||
|
Long-term debt
|
$
|
398,130
|
|
|
$
|
256,542
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(Thousands of U.S. Dollars)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Contractual interest and other financing expenses
|
$
|
6,532
|
|
|
$
|
2,711
|
|
|
$
|
11,357
|
|
|
$
|
5,201
|
|
|
Amortization of debt issuance costs
|
843
|
|
|
620
|
|
|
1,513
|
|
|
1,225
|
|
||||
|
|
$
|
7,375
|
|
|
$
|
3,331
|
|
|
$
|
12,870
|
|
|
$
|
6,426
|
|
|
|
Shares of Common Stock
|
Exchangeable Shares of Gran Tierra Exchangeco Inc.
|
Exchangeable Shares of Gran Tierra Goldstrike Inc.
|
|||
|
Balance, December 31, 2017
|
385,191,042
|
|
4,422,776
|
|
1,688,889
|
|
|
Options exercised
|
319,462
|
|
—
|
|
—
|
|
|
Shares repurchased and canceled
|
(469,412
|
)
|
—
|
|
—
|
|
|
Exchange of exchangeable shares
|
4,976,426
|
|
(3,287,537
|
)
|
(1,688,889
|
)
|
|
Balance, June 30, 2018
|
390,017,518
|
|
1,135,239
|
|
—
|
|
|
|
PSUs
|
DSUs
|
RSUs
|
|
Stock Options
|
||||||
|
|
Number of Outstanding Share Units
|
Number of Outstanding Share Units
|
Number of Outstanding Share Units
|
|
Number of Outstanding Stock Options
|
Weighted Average Exercise Price/Stock Option ($)
|
|||||
|
Balance, December 31, 2017
|
6,131,951
|
|
455,768
|
|
122,090
|
|
|
8,960,692
|
|
3.65
|
|
|
Granted
|
3,544,001
|
|
131,888
|
|
—
|
|
|
1,996,526
|
|
2.51
|
|
|
Exercised
|
—
|
|
—
|
|
(120,268
|
)
|
|
(319,462
|
)
|
2.65
|
|
|
Forfeited
|
(213,160
|
)
|
—
|
|
(1,822
|
)
|
|
(491,475
|
)
|
5.42
|
|
|
Expired
|
—
|
|
—
|
|
—
|
|
|
(171,854
|
)
|
6.15
|
|
|
Balance, June 30, 2018
|
9,462,792
|
|
587,656
|
|
—
|
|
|
9,974,427
|
|
3.33
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
|
Weighted average number of common and exchangeable shares outstanding
|
391,054,204
|
|
|
398,585,290
|
|
|
391,173,460
|
|
|
398,795,023
|
|
|
Shares issuable pursuant to stock options
|
4,894,633
|
|
|
—
|
|
|
2,420,509
|
|
|
625,631
|
|
|
Shares assumed to be purchased from proceeds of stock options
|
(4,308,138
|
)
|
|
—
|
|
|
(2,166,348
|
)
|
|
(604,563
|
)
|
|
Shares issuable pursuant to convertible notes
|
35,814,393
|
|
|
—
|
|
|
35,814,393
|
|
|
—
|
|
|
Weighted average number of diluted common and exchangeable shares outstanding
|
427,455,092
|
|
|
398,585,290
|
|
|
427,242,014
|
|
|
398,816,091
|
|
|
(Thousands of U.S. Dollars)
|
As at June 30, 2018
|
|
As at December 31, 2017
|
||||
|
Investment in PetroTal shares - current and long-term
|
$
|
47,956
|
|
|
$
|
44,202
|
|
|
Foreign currency derivative asset
|
930
|
|
|
302
|
|
||
|
|
$
|
48,886
|
|
|
$
|
44,504
|
|
|
|
|
|
|
||||
|
Commodity price derivative liability
|
$
|
27,157
|
|
|
$
|
21,151
|
|
|
Equity compensation award liability - current and long-term
|
21,077
|
|
|
11,430
|
|
||
|
|
$
|
48,234
|
|
|
$
|
32,581
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(Thousands of U.S. Dollars)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Commodity price derivative loss (gain)
|
$
|
14,461
|
|
|
$
|
(1,545
|
)
|
|
$
|
19,455
|
|
|
$
|
(6,247
|
)
|
|
Foreign currency derivatives loss (gain)
|
1,945
|
|
|
98
|
|
|
(2,024
|
)
|
|
(639
|
)
|
||||
|
Investment gain
|
(11,638
|
)
|
|
—
|
|
|
(5,717
|
)
|
|
—
|
|
||||
|
Financial instruments loss (gain)
|
$
|
4,768
|
|
|
$
|
(1,447
|
)
|
|
$
|
11,714
|
|
|
$
|
(6,886
|
)
|
|
|
Six Months Ended
|
|
Year Ended
|
||||
|
(Thousands of U.S. Dollars)
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
Opening balance, investment - long-term
|
$
|
19,147
|
|
|
$
|
—
|
|
|
Acquisition
|
—
|
|
|
19,091
|
|
||
|
Transfer from long-term (Level 3) to current (Level 1)
|
(4,787
|
)
|
|
—
|
|
||
|
Unrealized valuation gain
|
2,528
|
|
|
56
|
|
||
|
Unrealized foreign exchange loss
|
(1,586
|
)
|
|
—
|
|
||
|
Closing balance, investment - long-term
|
$
|
15,302
|
|
|
$
|
19,147
|
|
|
Period and type of instrument
|
Volume,
bopd |
Reference
|
Sold Swap ($/bbl, Weighted Average)
|
Purchased Call ($/bbl, Weighted Average)
|
|||||
|
Swaps: July 1, to December 31, 2018
|
5,000
|
|
ICE Brent
|
$
|
55.90
|
|
n/a
|
|
|
|
Participating Swaps: July 1, to December 31, 2018
|
5,000
|
|
ICE Brent
|
$
|
52.50
|
|
$
|
56.11
|
|
|
Period and type of instrument
|
Amount Hedged
(Millions COP) |
U.S. Dollar Equivalent of Amount Hedged (Thousands of U.S. Dollars)
(1)
|
Reference
|
Purchased Call
(COP) |
Sold Put (COP, Weighted Average)
|
||||
|
Collars: July 1, 2018 to December 31, 2018
|
87,000
|
|
29,685
|
|
COP
|
3,000
|
|
3,107
|
|
|
(Thousands of U.S. Dollars)
|
As at June 30,
|
|
As at December 31,
|
||||||||||
|
|
2018
|
2017
|
|
2017
|
2016
|
||||||||
|
Cash and cash equivalents
|
$
|
125,807
|
|
$
|
53,310
|
|
|
$
|
12,326
|
|
$
|
25,175
|
|
|
Restricted cash and cash equivalents - current
|
2,836
|
|
5,844
|
|
|
11,787
|
|
8,322
|
|
||||
|
Restricted cash and cash equivalents -
long-term (included in other long-term assets)
|
2,282
|
|
9,897
|
|
|
2,565
|
|
9,770
|
|
||||
|
|
$
|
130,925
|
|
$
|
69,051
|
|
|
$
|
26,678
|
|
$
|
43,267
|
|
|
|
Six Months Ended June 30,
|
||||||
|
(Thousands of U.S. Dollars)
|
2018
|
|
2017
|
||||
|
Accounts receivable and other long-term assets
|
$
|
(11,723
|
)
|
|
$
|
11,024
|
|
|
Derivatives
|
3,431
|
|
|
—
|
|
||
|
Inventory
|
(3,054
|
)
|
|
(47
|
)
|
||
|
Prepaids
|
(301
|
)
|
|
2,190
|
|
||
|
Accounts payable and accrued and other long-term liabilities
|
971
|
|
|
(6,179
|
)
|
||
|
Taxes receivable and payable
|
(27,318
|
)
|
|
(35,100
|
)
|
||
|
Net changes in assets and liabilities from operating activities
|
$
|
(37,994
|
)
|
|
$
|
(28,112
|
)
|
|
|
Six Months Ended June 30,
|
||||||
|
(Thousands of U.S. Dollars)
|
2018
|
|
2017
|
||||
|
Non-cash investing activities:
|
|
|
|
||||
|
Net liabilities related to property, plant and equipment, end of period
|
$
|
62,009
|
|
|
$
|
56,044
|
|
|
•
|
Achieved a new company milestone: record Colombia working interest production before royalties of
35,400
BOEPD,
18%
higher
compared with
30,098
BOEPD in the
second
quarter of
2017
. Production
increase
d largely because of production from development activities in the Acordionero Field.
|
|
•
|
The quarter's Colombia production was also up
57%
from second quarter 2015 when the strategy to refocus Gran Tierra on Colombia began, an annual growth rate of
16%
|
|
•
|
Since acquiring the Acordionero field in the Middle Magdalena Valley ("
MMV
") in August 2016, we have increased production
274%
to a record high average rate during the quarter of
17,710
bopd (
14,076
bopd NAR). From the acquisition date of August 23, 2016, until June 30, 2018, the MMV assets have generated
$327 million
in oil and natural gas sales
|
|
•
|
Production NAR was
28,198
BOEPD,
12%
higher
than the
second
quarter of
2017
.
|
|
•
|
Continued significant exposure to oil price strength with oil representing
100%
of our production
|
|
•
|
Oil and natural gas sales volumes were
27,902
BOEPD,
11%
higher
than the
second
quarter of
2017
. The quarter's
increase
in oil and gas sales volumes was driven by the production
increase
(
5,302
bopd) , partially offset by
higher
royalties (
2,383
bopd) due to
higher
oil prices and a change in inventories (
149
bopd).
|
|
•
|
Net
income
was
$20.3 million
compared with net
loss
of
$6.8 million
in the
second
quarter of
2017
. Net loss in the comparative period included the loss on sale of Brazil business unit.
|
|
•
|
Funds flow from operations
(2)
increase
d by
86%
to
$94.5 million
compared with the
second
quarter of
2017
, while the Brent price
increase
d only
47%
from the
second
quarter of
2017
.
|
|
•
|
Active quarter with capital expenditures of
$84.4 million
. Funds flow from operations exceeded capital expenditures by
$10.2 million
.
|
|
•
|
Oil and gas sales per BOE were
$64.37
,
60%
higher
than the
second
quarter of
2017
.
|
|
•
|
Operating netback
(2)
per BOE was
$47.99
,
85%
higher
compared with the
second
quarter of
2017
.
|
|
•
|
Operating expenses per BOE were
$13.81
,
21%
higher
compared with the
second
quarter of
2017
as a result of payments triggered by renegotiating our field operating agreements, power generation costs, equipment rental and accelerated maintenance costs, mainly in the Acordionero field, in the quarter.
|
|
•
|
Quality and transportation discount was
$10.53
per BOE compared with
$10.74
per BOE in the
second
quarter of
2017
; this
$0.21
per BOE
reduction
resulted from optimization of transportation routes and narrowing of differentials
|
|
•
|
Transportation expenses per BOE were
$2.57
,
7%
lower
compared with the
second
quarter of
2017
. The decrease was due to the increased use of alternative transportation routes, which had lower costs per BOE.
|
|
•
|
General and administrative ("G&A") expenses before stock-based compensation per BOE
decrease
d by
18%
to
$2.60
per BOE compared with the
second
quarter of
2017
.
|
|
•
|
Exited the quarter with
$125.8 million
of cash and cash equivalents.
|
|
(Thousands of U.S. Dollars, unless otherwise indicated)
|
Three Months Ended June 30,
|
|
Three Months Ended March 31,
|
|
Six Months Ended June 30,
|
||||||||||||||||
|
|
2018
|
2017
|
% Change
|
|
2018
|
|
2018
|
2017
|
% Change
|
||||||||||||
|
Average Daily Volumes (BOEPD)
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consolidated
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Working Interest Production Before Royalties
|
35,400
|
|
31,437
|
|
13
|
|
|
35,075
|
|
|
35,239
|
|
30,663
|
|
15
|
|
|||||
|
Royalties
|
(7,202
|
)
|
(5,014
|
)
|
44
|
|
|
(6,886
|
)
|
|
(7,045
|
)
|
(5,051
|
)
|
39
|
|
|||||
|
Production NAR
|
28,198
|
|
26,423
|
|
7
|
|
|
28,189
|
|
|
28,194
|
|
25,612
|
|
10
|
|
|||||
|
Increase in Inventory
|
(296
|
)
|
(140
|
)
|
111
|
|
|
(986
|
)
|
|
(639
|
)
|
(61
|
)
|
948
|
|
|||||
|
Sales
(1)
|
27,902
|
|
26,283
|
|
6
|
|
|
27,203
|
|
|
27,555
|
|
25,551
|
|
8
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Colombia
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Working Interest Production Before Royalties
|
35,400
|
|
30,098
|
|
18
|
|
|
35,075
|
|
|
35,239
|
|
29,294
|
|
20
|
|
|||||
|
Royalties
|
(7,202
|
)
|
(4,819
|
)
|
49
|
|
|
(6,886
|
)
|
|
(7,045
|
)
|
(4,843
|
)
|
45
|
|
|||||
|
Production NAR
|
28,198
|
|
25,279
|
|
12
|
|
|
28,189
|
|
|
28,194
|
|
24,451
|
|
15
|
|
|||||
|
Increase in Inventory
|
(296
|
)
|
(147
|
)
|
101
|
|
|
(986
|
)
|
|
(639
|
)
|
(70
|
)
|
813
|
|
|||||
|
Sales
(1)
|
27,902
|
|
25,132
|
|
11
|
|
|
27,203
|
|
|
27,555
|
|
24,381
|
|
13
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net Income (Loss)
|
$
|
20,300
|
|
$
|
(6,807
|
)
|
398
|
|
|
$
|
17,861
|
|
|
$
|
38,161
|
|
$
|
5,964
|
|
540
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Operating Netback
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Oil and Natural Gas Sales
|
$
|
163,446
|
|
$
|
96,128
|
|
70
|
|
|
$
|
138,228
|
|
|
$
|
301,674
|
|
$
|
190,787
|
|
58
|
|
|
Operating Expenses
|
(35,059
|
)
|
(27,208
|
)
|
29
|
|
|
(26,265
|
)
|
|
(61,324
|
)
|
(51,145
|
)
|
20
|
|
|||||
|
Transportation Expenses
|
(6,522
|
)
|
(6,492
|
)
|
—
|
|
|
(6,997
|
)
|
|
(13,519
|
)
|
(13,434
|
)
|
1
|
|
|||||
|
Operating Netback
(2)
|
$
|
121,865
|
|
$
|
62,428
|
|
95
|
|
|
$
|
104,966
|
|
|
$
|
226,831
|
|
$
|
126,208
|
|
80
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
G&A Expenses Before Stock-Based Compensation
|
$
|
6,604
|
|
$
|
7,610
|
|
(13
|
)
|
|
$
|
7,982
|
|
|
$
|
14,586
|
|
$
|
15,173
|
|
(4
|
)
|
|
G&A Stock-Based Compensation
|
6,609
|
|
1,903
|
|
247
|
|
|
3,178
|
|
|
9,787
|
|
3,052
|
|
221
|
|
|||||
|
General and Administrative ("G&A") Expenses, Including Stock-Based Compensation
|
$
|
13,213
|
|
$
|
9,513
|
|
39
|
|
|
$
|
11,160
|
|
|
$
|
24,373
|
|
$
|
18,225
|
|
34
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
EBITDA
(2)
|
$
|
102,278
|
|
$
|
41,634
|
|
146
|
|
|
$
|
88,588
|
|
|
$
|
190,866
|
|
$
|
103,172
|
|
85
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Funds Flow From Operations
(2)
|
$
|
94,549
|
|
$
|
50,920
|
|
86
|
|
|
$
|
74,748
|
|
|
$
|
169,297
|
|
$
|
95,946
|
|
76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Capital Expenditures
|
$
|
84,394
|
|
$
|
57,865
|
|
46
|
|
|
$
|
72,694
|
|
|
$
|
157,088
|
|
$
|
104,025
|
|
51
|
|
|
|
As at
|
|||||||
|
(Thousands of U.S. Dollars)
|
June 30, 2018
|
December 31, 2017
|
% Change
|
|||||
|
Cash and Cash Equivalents
|
$
|
125,807
|
|
$
|
12,326
|
|
921
|
|
|
|
|
|
|
|||||
|
Revolving Credit Facility
|
$
|
—
|
|
$
|
148,000
|
|
(100
|
)
|
|
|
|
|
|
|||||
|
Senior Notes
|
$
|
300,000
|
|
$
|
—
|
|
—
|
|
|
|
|
|
|
|||||
|
Convertible Notes
|
$
|
115,000
|
|
$
|
115,000
|
|
—
|
|
|
|
Three Months Ended June 30,
|
|
Three Months Ended March 31,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(Thousands of U.S. Dollars)
|
2018
|
2017
|
|
2018
|
|
2018
|
2017
|
||||||||||
|
Net income (loss)
|
$
|
20,300
|
|
$
|
(6,807
|
)
|
|
$
|
17,861
|
|
|
$
|
38,161
|
|
$
|
5,964
|
|
|
Adjustments to reconcile net income (loss) to EBITDA
|
|
|
|
|
|
|
|
||||||||||
|
DD&A expenses
|
46,607
|
|
31,813
|
|
|
39,461
|
|
|
86,068
|
|
58,689
|
|
|||||
|
Interest expense
|
7,375
|
|
3,331
|
|
|
5,495
|
|
|
12,870
|
|
6,426
|
|
|||||
|
Income tax expense
|
27,996
|
|
13,297
|
|
|
25,771
|
|
|
53,767
|
|
32,093
|
|
|||||
|
EBITDA (non-GAAP)
|
102,278
|
|
41,634
|
|
|
88,588
|
|
|
190,866
|
|
103,172
|
|
|||||
|
|
Three Months Ended June 30,
|
|
Three Months Ended March 31,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(Thousands of U.S. Dollars)
|
2018
|
2017
|
|
2018
|
|
2018
|
2017
|
||||||||||
|
Net income (loss)
|
$
|
20,300
|
|
$
|
(6,807
|
)
|
|
$
|
17,861
|
|
|
38,161
|
|
$
|
5,964
|
|
|
|
Adjustments to reconcile net income (loss) to funds flow from operations
|
|
|
|
|
|
|
|
||||||||||
|
DD&A expenses
|
46,607
|
|
31,813
|
|
|
39,461
|
|
|
86,068
|
|
58,689
|
|
|||||
|
Deferred tax expense
|
23,169
|
|
11,525
|
|
|
13,482
|
|
|
36,651
|
|
22,904
|
|
|||||
|
Stock-based compensation expense
|
6,893
|
|
1,980
|
|
|
3,309
|
|
|
10,202
|
|
3,183
|
|
|||||
|
Amortization of debt issuance costs
|
843
|
|
620
|
|
|
670
|
|
|
1,513
|
|
1,225
|
|
|||||
|
Cash settlement of RSUs
|
(240
|
)
|
(183
|
)
|
|
(120
|
)
|
|
(360
|
)
|
(501
|
)
|
|||||
|
Unrealized foreign exchange loss (gain)
|
1,583
|
|
3,895
|
|
|
(1,044
|
)
|
|
539
|
|
1,076
|
|
|||||
|
Financial instruments loss (gain)
|
4,768
|
|
(1,447
|
)
|
|
6,946
|
|
|
11,714
|
|
(6,886
|
)
|
|||||
|
Cash settlement of financial instruments
|
(9,666
|
)
|
448
|
|
|
(5,817
|
)
|
|
(15,483
|
)
|
1,216
|
|
|||||
|
Loss on sale
|
292
|
|
9,076
|
|
|
—
|
|
|
292
|
|
9,076
|
|
|||||
|
Funds flow from operations (non-GAAP)
|
$
|
94,549
|
|
$
|
50,920
|
|
|
$
|
74,748
|
|
|
$
|
169,297
|
|
$
|
95,946
|
|
|
|
Three Months Ended June 30,
|
|
Three Months Ended March 31,
|
|
Six Months Ended June 30,
|
||||||||||||||||
|
|
2018
|
2017
|
% Change
|
|
2018
|
|
2018
|
2017
|
% Change
|
||||||||||||
|
(Thousands of U.S. Dollars)
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Oil and natural gas sales
|
$
|
163,446
|
|
$
|
96,128
|
|
70
|
|
|
$
|
138,228
|
|
|
$
|
301,674
|
|
$
|
190,787
|
|
58
|
|
|
Operating expenses
|
35,059
|
|
27,208
|
|
29
|
|
|
26,265
|
|
|
61,324
|
|
51,145
|
|
20
|
|
|||||
|
Transportation expenses
|
6,522
|
|
6,492
|
|
—
|
|
|
6,997
|
|
|
13,519
|
|
13,434
|
|
1
|
|
|||||
|
Operating netback
(1)
|
121,865
|
|
62,428
|
|
95
|
|
|
104,966
|
|
|
226,831
|
|
126,208
|
|
80
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
DD&A expenses
|
46,607
|
|
31,813
|
|
47
|
|
|
39,461
|
|
|
86,068
|
|
58,689
|
|
47
|
|
|||||
|
G&A expenses before stock-based compensation
|
6,604
|
|
7,610
|
|
(13
|
)
|
|
7,982
|
|
|
14,586
|
|
15,173
|
|
(4
|
)
|
|||||
|
G&A stock-based compensation expense
|
6,609
|
|
1,903
|
|
247
|
|
|
3,178
|
|
|
9,787
|
|
3,052
|
|
221
|
|
|||||
|
Equity tax
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
1,224
|
|
(100
|
)
|
|||||
|
Foreign exchange loss (gain)
|
1,924
|
|
3,897
|
|
(51
|
)
|
|
(942
|
)
|
|
982
|
|
2,050
|
|
(52
|
)
|
|||||
|
Financial instruments loss (gain)
|
4,768
|
|
(1,447
|
)
|
430
|
|
|
6,946
|
|
|
11,714
|
|
(6,886
|
)
|
270
|
|
|||||
|
Interest expense
|
7,375
|
|
3,331
|
|
121
|
|
|
5,495
|
|
|
12,870
|
|
6,426
|
|
100
|
|
|||||
|
|
73,887
|
|
47,107
|
|
57
|
|
|
62,120
|
|
|
136,007
|
|
79,728
|
|
71
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loss on sale
|
(292
|
)
|
(9,076
|
)
|
(97
|
)
|
|
—
|
|
|
(292
|
)
|
(9,076
|
)
|
(97
|
)
|
|||||
|
Interest income
|
610
|
|
245
|
|
149
|
|
|
786
|
|
|
1,396
|
|
653
|
|
114
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income before income taxes
|
48,296
|
|
6,490
|
|
644
|
|
|
43,632
|
|
|
91,928
|
|
38,057
|
|
142
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current income tax expense
|
4,827
|
|
1,772
|
|
172
|
|
|
12,289
|
|
|
17,116
|
|
9,189
|
|
86
|
|
|||||
|
Deferred income tax expense
|
23,169
|
|
11,525
|
|
101
|
|
|
13,482
|
|
|
36,651
|
|
22,904
|
|
60
|
|
|||||
|
|
27,996
|
|
13,297
|
|
111
|
|
|
25,771
|
|
|
53,767
|
|
32,093
|
|
68
|
|
|||||
|
Net income (loss)
|
$
|
20,300
|
|
$
|
(6,807
|
)
|
398
|
|
|
$
|
17,861
|
|
|
$
|
38,161
|
|
$
|
5,964
|
|
540
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Sales Volumes (NAR)
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total sales volumes, BOEPD
|
27,902
|
|
26,283
|
|
6
|
|
|
27,203
|
|
|
27,555
|
|
25,551
|
|
8
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Average Prices
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Oil and NGL's per bbl
|
$
|
64.50
|
|
$
|
40.44
|
|
59
|
|
|
$
|
56.63
|
|
|
$
|
60.64
|
|
$
|
41.65
|
|
46
|
|
|
Natural gas per Mcf
|
$
|
2.26
|
|
$
|
2.52
|
|
(10
|
)
|
|
$
|
2.91
|
|
|
$
|
2.67
|
|
$
|
1.91
|
|
40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Brent Price per bbl
|
$
|
74.90
|
|
$
|
50.92
|
|
47
|
|
|
$
|
67.18
|
|
|
$
|
71.04
|
|
$
|
52.79
|
|
35
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consolidated Results of Operations per BOE Sales Volumes NAR
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Oil and natural gas sales
|
$
|
64.37
|
|
$
|
40.19
|
|
60
|
|
|
$
|
56.46
|
|
|
$
|
60.49
|
|
$
|
41.25
|
|
47
|
|
|
Operating expenses
|
13.81
|
|
11.38
|
|
21
|
|
|
10.73
|
|
|
12.30
|
|
11.06
|
|
11
|
|
|||||
|
Transportation expenses
|
2.57
|
|
2.71
|
|
(5
|
)
|
|
2.86
|
|
|
2.71
|
|
2.90
|
|
(7
|
)
|
|||||
|
Operating netback
(1)
|
47.99
|
|
26.10
|
|
84
|
|
|
42.87
|
|
|
45.48
|
|
27.29
|
|
67
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
DD&A expenses
|
18.36
|
|
13.30
|
|
38
|
|
|
16.12
|
|
|
17.26
|
|
12.69
|
|
36
|
|
|||||
|
G&A expenses before stock-based compensation
|
2.60
|
|
3.18
|
|
(18
|
)
|
|
3.26
|
|
|
2.92
|
|
3.28
|
|
(11
|
)
|
|||||
|
G&A stock-based compensation expense
|
2.60
|
|
0.80
|
|
225
|
|
|
1.30
|
|
|
1.96
|
|
0.66
|
|
197
|
|
|||||
|
Equity tax
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
0.26
|
|
(100
|
)
|
|||||
|
Foreign exchange loss (gain)
|
0.76
|
|
1.63
|
|
(53
|
)
|
|
(0.38
|
)
|
|
0.20
|
|
0.44
|
|
(55
|
)
|
|||||
|
Financial instruments loss (gain)
|
1.88
|
|
(0.60
|
)
|
413
|
|
|
2.84
|
|
|
2.35
|
|
(1.49
|
)
|
258
|
|
|||||
|
Interest expense
|
2.90
|
|
1.39
|
|
109
|
|
|
2.24
|
|
|
2.58
|
|
1.39
|
|
86
|
|
|||||
|
|
29.10
|
19.70
|
48
|
|
|
25.38
|
|
27.27
|
17.23
|
58
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loss on sale
|
(0.12
|
)
|
(3.79
|
)
|
(97
|
)
|
|
—
|
|
|
(0.06
|
)
|
(1.96
|
)
|
(97
|
)
|
|||||
|
Interest income
|
0.24
|
|
0.10
|
|
140
|
|
|
0.32
|
|
|
0.28
|
|
0.14
|
|
100
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Income before income taxes
|
19.01
|
|
2.71
|
|
601
|
|
|
17.81
|
|
|
18.43
|
|
8.24
|
|
124
|
|
|||||
|
Current income tax expense
|
1.90
|
|
0.74
|
|
157
|
|
|
5.02
|
|
|
3.43
|
|
1.99
|
|
72
|
|
|||||
|
Deferred income tax expense
|
9.12
|
|
4.82
|
|
89
|
|
|
5.51
|
|
|
7.35
|
|
4.95
|
|
48
|
|
|||||
|
|
11.02
|
|
5.56
|
|
98
|
|
|
10.53
|
|
|
10.78
|
|
6.94
|
|
55
|
|
|||||
|
Net income (loss)
|
$
|
7.99
|
|
$
|
(2.85
|
)
|
380
|
|
|
$
|
7.28
|
|
|
$
|
7.65
|
|
$
|
1.30
|
|
488
|
|
|
|
Three Months Ended June 30, 2018
|
|
Three Months Ended June 30, 2017
|
||||||
|
Average Daily Volumes (BOEPD)
|
Total
|
|
Colombia
|
Brazil
|
Total
|
||||
|
Working Interest Production Before Royalties
|
35,400
|
|
|
30,098
|
|
1,339
|
|
31,437
|
|
|
Royalties
|
(7,202
|
)
|
|
(4,819
|
)
|
(195
|
)
|
(5,014
|
)
|
|
Production NAR
|
28,198
|
|
|
25,279
|
|
1,144
|
|
26,423
|
|
|
(Increase) Decrease in Inventory
|
(296
|
)
|
|
(147
|
)
|
7
|
|
(140
|
)
|
|
Sales
|
27,902
|
|
|
25,132
|
|
1,151
|
|
26,283
|
|
|
|
|
|
|
|
|
||||
|
Royalties, % of Working Interest Production Before Royalties
|
20
|
%
|
|
16
|
%
|
15
|
%
|
16
|
%
|
|
|
|
|
|
|
|
||||
|
|
Six Months Ended June 30, 2018
|
|
Six Months Ended June 30, 2017
|
||||||
|
Average Daily Volumes (BOEPD)
|
Total
|
|
Colombia
|
Brazil
|
Total
|
||||
|
Working Interest Production Before Royalties
|
35,239
|
|
|
29,294
|
|
1,369
|
|
30,663
|
|
|
Royalties
|
(7,045
|
)
|
|
(4,843
|
)
|
(208
|
)
|
(5,051
|
)
|
|
Production NAR
|
28,194
|
|
|
24,451
|
|
1,161
|
|
25,612
|
|
|
(Increase) Decrease in Inventory
|
(639
|
)
|
|
(70
|
)
|
9
|
|
(61
|
)
|
|
Sales
|
27,555
|
|
|
24,381
|
|
1,170
|
|
25,551
|
|
|
|
|
|
|
|
|
||||
|
Royalties, % of Working Interest Production Before Royalties
|
20
|
%
|
|
17
|
%
|
15
|
%
|
16
|
%
|
|
|
Three Months Ended June 30, 2018
|
|
Three Months Ended June 30, 2017
|
||||||||||
|
(Thousands of U.S. Dollars)
|
Total
|
|
Colombia
|
Brazil
|
Total
|
||||||||
|
Oil and Natural Gas Sales
|
$
|
163,446
|
|
|
$
|
91,905
|
|
$
|
4,223
|
|
$
|
96,128
|
|
|
Transportation Expenses
|
(6,522
|
)
|
|
(6,319
|
)
|
(173
|
)
|
(6,492
|
)
|
||||
|
|
156,924
|
|
|
85,586
|
|
4,050
|
|
89,636
|
|
||||
|
Operating Expenses
|
(35,059
|
)
|
|
(26,192
|
)
|
(1,016
|
)
|
(27,208
|
)
|
||||
|
Operating Netback
(1)
|
$
|
121,865
|
|
|
$
|
59,394
|
|
$
|
3,034
|
|
$
|
62,428
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Dollars Per BOE Sales Volumes NAR
|
|
|
|
|
|
||||||||
|
Brent
|
$
|
74.90
|
|
|
$
|
50.92
|
|
$
|
50.92
|
|
$
|
50.92
|
|
|
Vasconia, Quality and Transportation Discounts
|
(10.53
|
)
|
|
(10.74
|
)
|
(10.62
|
)
|
(10.73
|
)
|
||||
|
Average Realized Price
|
64.37
|
|
|
40.18
|
|
40.30
|
|
40.19
|
|
||||
|
Transportation Expenses
|
(2.57
|
)
|
|
(2.76
|
)
|
(1.65
|
)
|
(2.71
|
)
|
||||
|
Average Realized Price Net of Transportation Expenses
|
61.80
|
|
|
37.42
|
|
38.65
|
|
37.48
|
|
||||
|
Operating Expenses
|
(13.81
|
)
|
|
(11.45
|
)
|
(9.69
|
)
|
(11.38
|
)
|
||||
|
Operating Netback
(1)
|
$
|
47.99
|
|
|
$
|
25.97
|
|
$
|
28.96
|
|
$
|
26.10
|
|
|
|
|
|
|
|
|
||||||||
|
|
Six Months Ended June 30, 2018
|
|
Six Months Ended June 30, 2017
|
||||||||||
|
(Thousands of U.S. Dollars)
|
Total
|
|
Colombia
|
Brazil
|
Total
|
||||||||
|
Oil and Natural Gas Sales
|
$
|
301,674
|
|
|
$
|
182,369
|
|
$
|
8,418
|
|
$
|
190,787
|
|
|
Transportation Expenses
|
(13,519
|
)
|
|
(13,084
|
)
|
(350
|
)
|
(13,434
|
)
|
||||
|
|
288,155
|
|
|
169,285
|
|
8,068
|
|
177,353
|
|
||||
|
Operating Expenses
|
(61,324
|
)
|
|
(49,348
|
)
|
(1,797
|
)
|
(51,145
|
)
|
||||
|
Operating Netback
(1)
|
$
|
226,831
|
|
|
$
|
119,937
|
|
$
|
6,271
|
|
$
|
126,208
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Dollars Per BOE Sales Volumes NAR
|
|
|
|
|
|
||||||||
|
Brent
|
$
|
71.04
|
|
|
$
|
52.79
|
|
$
|
52.79
|
|
$
|
52.79
|
|
|
Vasconia, Quality and Transportation Discounts
|
(10.55
|
)
|
|
(11.46
|
)
|
(13.03
|
)
|
(11.54
|
)
|
||||
|
Average Realized Price
|
60.49
|
|
|
41.33
|
|
39.76
|
|
41.25
|
|
||||
|
Transportation Expenses
|
(2.71
|
)
|
|
(2.96
|
)
|
(1.65
|
)
|
(2.90
|
)
|
||||
|
Average Realized Price Net of Transportation Expenses
|
57.78
|
|
|
38.37
|
|
38.11
|
|
38.35
|
|
||||
|
Operating Expenses
|
(12.30
|
)
|
|
(11.18
|
)
|
(8.49
|
)
|
(11.06
|
)
|
||||
|
Operating Netback
(1)
|
$
|
45.48
|
|
|
$
|
27.19
|
|
$
|
29.62
|
|
$
|
27.29
|
|
|
|
Second Quarter 2018 Compared with First Quarter 2018
|
Second Quarter 2018 Compared with Second Quarter 2017
|
Six Months Ended, June 30, 2018 Compared with Six Months Ended June 30, 2017
|
||||||
|
Oil and natural gas sales for the comparative period
|
$
|
138,228
|
|
$
|
96,128
|
|
$
|
190,787
|
|
|
Realized sales price increase effect
|
20,096
|
|
61,401
|
|
95,920
|
|
|||
|
Sales volume increase effect
|
5,122
|
|
5,917
|
|
14,967
|
|
|||
|
Oil and natural gas sales for period ended June 30, 2018
|
$
|
163,446
|
|
$
|
163,446
|
|
$
|
301,674
|
|
|
|
Three Months Ended June 30,
|
Three Months Ended March 31,
|
Six Months Ended June 30,
|
|||||||
|
|
2018
|
2017
|
2018
|
2018
|
2017
|
|||||
|
Volume transported through pipeline
|
9
|
%
|
20
|
%
|
9
|
%
|
9
|
%
|
22
|
%
|
|
Volume sold at wellhead
|
41
|
%
|
52
|
%
|
52
|
%
|
42
|
%
|
52
|
%
|
|
Volume not sold at wellhead, trucking
|
50
|
%
|
28
|
%
|
39
|
%
|
49
|
%
|
26
|
%
|
|
|
100
|
%
|
100
|
%
|
100
|
%
|
100
|
%
|
100
|
%
|
|
U.S. Dollars Per BOE Sales Volumes NAR
|
Second Quarter 2018 Compared with First Quarter 2018
|
Second Quarter 2018 Compared with Second Quarter 2017
|
Six Months Ended, June 30, 2018 Compared with Six Months Ended June 30, 2017
|
||||||
|
Average realized price net of transportation expenses for the comparative period
|
$
|
53.60
|
|
$
|
37.42
|
|
$
|
38.37
|
|
|
Increase in benchmark prices
|
7.72
|
|
$
|
23.98
|
|
18.25
|
|
||
|
Decrease in quality and transportation discounts
|
0.19
|
|
0.21
|
|
0.91
|
|
|||
|
Decrease in transportation expenses
|
0.29
|
|
0.19
|
|
0.25
|
|
|||
|
Average realized price net of transportation expenses for the period ended June 30, 2018
|
$
|
61.80
|
|
$
|
61.80
|
|
$
|
57.78
|
|
|
|
Three Months Ended June 30, 2018
|
|
Three Months Ended June 30, 2017
|
||||||||||
|
|
DD&A expenses, thousands of U.S. Dollars
|
DD&A expenses, U.S. Dollars Per BOE
|
|
DD&A expenses, thousands of U.S. Dollars
|
DD&A expenses, U.S. Dollars Per BOE
|
||||||||
|
Colombia
|
$
|
46,065
|
|
$
|
18.14
|
|
|
$
|
30,130
|
|
$
|
13.17
|
|
|
Brazil
|
—
|
|
—
|
|
|
1,050
|
|
10.02
|
|
||||
|
Peru
|
—
|
|
—
|
|
|
412
|
|
—
|
|
||||
|
Corporate
|
542
|
|
—
|
|
|
221
|
|
—
|
|
||||
|
|
$
|
46,607
|
|
$
|
18.36
|
|
|
$
|
31,813
|
|
$
|
13.30
|
|
|
|
|
|
|
|
|
||||||||
|
|
Six Months Ended June 30, 2018
|
|
Six Months Ended June 30, 2017
|
||||||||||
|
|
DD&A expenses, thousands of U.S. Dollars
|
DD&A expenses, U.S. Dollars Per BOE
|
|
DD&A expenses, thousands of U.S. Dollars
|
DD&A expenses, U.S. Dollars Per BOE
|
||||||||
|
Colombia
|
$
|
84,564
|
|
$
|
16.96
|
|
|
$
|
55,065
|
|
$
|
12.48
|
|
|
Brazil
|
—
|
|
—
|
|
|
2,263
|
|
10.69
|
|
||||
|
Peru
|
—
|
|
—
|
|
|
921
|
|
—
|
|
||||
|
Corporate
|
1,504
|
|
—
|
|
|
440
|
|
—
|
|
||||
|
|
$
|
86,068
|
|
$
|
17.26
|
|
|
$
|
58,689
|
|
$
|
12.69
|
|
|
|
Three Months Ended June 30,
|
|
Three Months Ended March 31,
|
|
Six Months Ended June 30,
|
||||||||||||||||
|
(Thousands of U.S. Dollars)
|
2018
|
2017
|
% Change
|
|
2018
|
|
2018
|
2017
|
% Change
|
||||||||||||
|
G&A Expenses Before Stock-Based Compensation
|
$
|
6,604
|
|
$
|
7,610
|
|
(13
|
)
|
|
$
|
7,982
|
|
|
$
|
14,586
|
|
$
|
15,173
|
|
(4
|
)
|
|
G&A Stock-Based Compensation
|
6,609
|
|
1,903
|
|
247
|
|
|
3,178
|
|
|
9,787
|
|
3,052
|
|
221
|
|
|||||
|
G&A Expenses, Including Stock-Based Compensation
|
$
|
13,213
|
|
$
|
9,513
|
|
39
|
|
|
$
|
11,160
|
|
|
$
|
24,373
|
|
$
|
18,225
|
|
34
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Dollars Per BOE Sales Volumes NAR
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
G&A Expenses Before Stock-Based Compensation
|
$
|
2.60
|
|
$
|
3.18
|
|
(18
|
)
|
|
$
|
3.26
|
|
|
$
|
2.92
|
|
$
|
3.28
|
|
(11
|
)
|
|
G&A Stock-Based Compensation
|
2.60
|
|
0.80
|
|
225
|
|
|
1.30
|
|
|
1.96
|
|
0.66
|
|
197
|
|
|||||
|
G&A Expenses, Including Stock-Based Compensation
|
$
|
5.20
|
|
$
|
3.98
|
|
31
|
|
|
$
|
4.56
|
|
|
$
|
4.88
|
|
$
|
3.94
|
|
24
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||
|
|
2018
|
2017
|
|
2018
|
2017
|
|
Change in the U.S. dollar against the Colombian peso
|
strengthened by
|
strengthened by
|
|
weakened by
|
strengthened by
|
|
5%
|
6%
|
|
2%
|
1%
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||
|
(Thousands of U.S. Dollars)
|
2018
|
2017
|
|
2018
|
2017
|
||||||||
|
Commodity price derivative loss (gain)
|
$
|
14,461
|
|
$
|
(1,545
|
)
|
|
$
|
19,455
|
|
$
|
(6,247
|
)
|
|
Foreign currency derivatives loss (gain)
|
1,945
|
|
98
|
|
|
(2,024
|
)
|
(639
|
)
|
||||
|
Investment gain
|
(11,638
|
)
|
—
|
|
|
(5,717
|
)
|
—
|
|
||||
|
|
$
|
4,768
|
|
$
|
(1,447
|
)
|
|
$
|
11,714
|
|
$
|
(6,886
|
)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(Thousands of U.S. Dollars)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Income before income tax
|
$
|
48,296
|
|
|
$
|
6,490
|
|
|
$
|
91,928
|
|
|
$
|
38,057
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Current income tax expense
|
$
|
4,827
|
|
|
$
|
1,772
|
|
|
$
|
17,116
|
|
|
$
|
9,189
|
|
|
Deferred income tax expense
|
23,169
|
|
|
11,525
|
|
|
36,651
|
|
|
22,904
|
|
||||
|
Total income tax expense
|
$
|
27,996
|
|
|
$
|
13,297
|
|
|
$
|
53,767
|
|
|
$
|
32,093
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Effective tax rate
|
|
|
|
|
|
|
58
|
%
|
|
84
|
%
|
||||
|
(Thousands of U.S. Dollars)
|
Second Quarter 2018 Compared with First Quarter 2018
|
% change
|
Second Quarter 2018 Compared with Second Quarter 2017
|
% change
|
Six Months Ended, June 30, 2018 Compared with Six Months Ended June 30, 2017
|
% change
|
|||||||||
|
Net income (loss) for the comparative period
|
$
|
17,861
|
|
|
$
|
(6,807
|
)
|
|
$
|
5,964
|
|
|
|||
|
Increase (decrease) due to:
|
|
|
|
|
|
|
|||||||||
|
Prices
|
20,096
|
|
|
61,401
|
|
|
95,920
|
|
|
||||||
|
Sales volumes
|
5,122
|
|
|
5,917
|
|
|
14,967
|
|
|
||||||
|
Expenses:
|
|
|
|
|
|
|
|||||||||
|
Operating
|
(8,794
|
)
|
|
(7,851
|
)
|
|
(10,179
|
)
|
|
||||||
|
Transportation
|
475
|
|
|
(30
|
)
|
|
(85
|
)
|
|
||||||
|
Cash G&A and RSU settlements, excluding stock-based compensation expense
|
1,411
|
|
|
1,156
|
|
|
1,012
|
|
|
||||||
|
Interest, net of amortization of debt issuance costs
|
(1,707
|
)
|
|
(3,821
|
)
|
|
(6,156
|
)
|
|
||||||
|
Realized foreign exchange
|
(240
|
)
|
|
(338
|
)
|
|
531
|
|
|
||||||
|
Settlement of financial instruments
|
(3,849
|
)
|
|
(10,114
|
)
|
|
(16,699
|
)
|
|
||||||
|
Current taxes
|
7,462
|
|
|
(3,055
|
)
|
|
(7,927
|
)
|
|
||||||
|
Equity tax
|
—
|
|
|
—
|
|
|
1,224
|
|
|
||||||
|
Other
|
(175
|
)
|
|
364
|
|
|
743
|
|
|
||||||
|
Net change in funds flow from operations
(1)
from comparative period
|
19,801
|
|
|
43,629
|
|
|
73,351
|
|
|
||||||
|
Expenses:
|
|
|
|
|
|
|
|||||||||
|
Depletion, depreciation and accretion
|
(7,146
|
)
|
|
(14,794
|
)
|
|
(27,379
|
)
|
|
||||||
|
Deferred tax
|
(9,687
|
)
|
|
(11,644
|
)
|
|
(13,747
|
)
|
|
||||||
|
Amortization of debt issuance costs
|
(173
|
)
|
|
(223
|
)
|
|
(288
|
)
|
|
||||||
|
Stock-based compensation, net of RSU settlement
|
(3,464
|
)
|
|
(4,856
|
)
|
|
(7,160
|
)
|
|
||||||
|
Financial instruments gain or loss, net of financial instruments settlements
|
6,027
|
|
|
3,899
|
|
|
(1,901
|
)
|
|
||||||
|
Unrealized foreign exchange
|
(2,627
|
)
|
|
2,312
|
|
|
537
|
|
|
||||||
|
Loss on sale
|
(292
|
)
|
|
8,784
|
|
|
8,784
|
|
|
||||||
|
Net change in net income or loss
|
2,439
|
|
|
27,107
|
|
|
32,197
|
|
|
||||||
|
Net income for the current period
|
$
|
20,300
|
|
14
|
%
|
$
|
20,300
|
|
398
|
%
|
$
|
38,161
|
|
540
|
%
|
|
•
|
Ayombero appraisal drilling of 3 wells based on the success of the Ayombero-1 well;
|
|
•
|
Costayaco development drilling in legacy reservoirs and 1 additional water injection well; and
|
|
•
|
2 Acordionero development wells accelerated from 2019 into fourth quarter 2018.
|
|
|
Number of Wells
(Gross)
|
|
Number of Wells
(Net)
|
|
2018 Capital Budget
($ million)
|
|||
|
Colombia
|
|
|
|
|
|
|||
|
Development
|
22-24
|
|
|
21-22
|
|
|
$130-135
|
|
|
Exploration
|
8-11
|
|
|
7-10
|
|
|
80-90
|
|
|
Facilities
|
—
|
|
|
—
|
|
|
75-80
|
|
|
Seismic and Studies
|
—
|
|
|
—
|
|
|
20
|
|
|
|
30-35
|
|
|
28-32
|
|
|
$305-325
|
|
|
(Thousands of U.S. Dollars)
|
|
||
|
Colombia:
|
|
||
|
Exploration
|
$
|
18,301
|
|
|
Development:
|
|
||
|
Facilities
|
16,957
|
|
|
|
Drilling and Completions
|
41,696
|
|
|
|
Other
|
6,803
|
|
|
|
|
83,757
|
|
|
|
Corporate
|
637
|
|
|
|
|
$
|
84,394
|
|
|
|
Number of wells (Gross)
|
Number of wells (Net)
|
||
|
Development
|
5
|
|
5.0
|
|
|
Exploration
|
1
|
|
0.5
|
|
|
Total Colombia
|
6
|
|
5.5
|
|
|
|
As at
|
|||||||||
|
(Thousands of U.S. Dollars)
|
June 30, 2018
|
|
% Change
|
|
December 31, 2017
|
|||||
|
Cash and Cash Equivalents
|
$
|
125,807
|
|
|
921
|
|
|
$
|
12,326
|
|
|
|
|
|
|
|
|
|||||
|
Current Restricted Cash and Cash Equivalents
|
$
|
2,836
|
|
|
(76
|
)
|
|
$
|
11,787
|
|
|
|
|
|
|
|
|
|||||
|
Revolving Credit Facility
|
$
|
—
|
|
|
(100
|
)
|
|
$
|
148,000
|
|
|
|
|
|
|
|
|
|||||
|
Senior Notes
|
$
|
300,000
|
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|||||
|
Convertible Notes
|
$
|
115,000
|
|
|
—
|
|
|
$
|
115,000
|
|
|
Period and type of instrument
|
Volume,
bopd |
Reference
|
Sold Swap ($/bbl, Weighted Average)
|
Purchased Call ($/bbl, Weighted Average)
|
|||||
|
Swaps: July 1, to December 31, 2018
|
5,000
|
|
ICE Brent
|
$
|
55.90
|
|
n/a
|
|
|
|
Participating Swaps: July 1, to December 31, 2018
|
5,000
|
|
ICE Brent
|
$
|
52.50
|
|
$
|
56.11
|
|
|
Period and type of instrument
|
Amount Hedged
(Millions COP) |
U.S. Dollar Equivalent of Amount Hedged (Thousands of U.S. Dollars)
(1)
|
Reference
|
Purchased Call
(COP) |
Sold Put (COP, Weighted Average)
|
||||
|
Collars: July 1, 2018 to December 31, 2018
|
87,000
|
|
29,685
|
|
COP
|
3,000
|
|
3,107
|
|
|
|
Six Months Ended June 30,
|
|||||
|
|
2018
|
2017
|
||||
|
Sources of cash and cash equivalents:
|
|
|
||||
|
Net income
|
$
|
38,161
|
|
$
|
5,964
|
|
|
Adjustments to reconcile net income to EBITDA
(1)
and funds flow from operations
(1)
|
|
|
||||
|
DD&A expenses
|
86,068
|
|
58,689
|
|
||
|
Interest expense
|
12,870
|
|
6,426
|
|
||
|
Income tax expense
|
53,767
|
|
32,093
|
|
||
|
EBITDA
|
190,866
|
|
103,172
|
|
||
|
Current income tax expense
|
(17,116
|
)
|
(9,189
|
)
|
||
|
Stock-based compensation expense
|
10,202
|
|
3,183
|
|
||
|
Contractual interest and other financing expenses
|
(11,357
|
)
|
(5,201
|
)
|
||
|
Cash settlement of RSUs
|
(360
|
)
|
(501
|
)
|
||
|
Unrealized foreign exchange loss
|
539
|
|
1,076
|
|
||
|
Financial instruments loss (gain)
|
11,714
|
|
(6,886
|
)
|
||
|
Cash settlement of financial instruments
|
(15,483
|
)
|
1,216
|
|
||
|
Loss on sale
|
292
|
|
9,076
|
|
||
|
Funds flow from operations
|
169,297
|
|
95,946
|
|
||
|
Proceeds from bank debt, net of issuance costs
|
4,988
|
|
98,304
|
|
||
|
Proceeds from issuance of Senior Notes, net of issuance costs
|
288,087
|
|
—
|
|
||
|
Proceeds from issuance of shares
|
845
|
|
—
|
|
||
|
Cash deposit received for letter of credit arrangements upon sale of Brazil business unit
|
—
|
|
4,700
|
|
||
|
Deposit received for sale of Brazil business unit
|
—
|
|
34,481
|
|
||
|
|
463,217
|
|
233,431
|
|
||
|
|
|
|
||||
|
Uses of cash and cash equivalents:
|
|
|
||||
|
Additions to property, plant and equipment
|
(157,088
|
)
|
(104,025
|
)
|
||
|
Additions to property, plant and equipment - property acquisitions
|
(3,100
|
)
|
(30,410
|
)
|
||
|
Repayment of bank debt
|
(153,000
|
)
|
(33,000
|
)
|
||
|
Repurchase of shares of Common Stock
|
(1,208
|
)
|
(10,000
|
)
|
||
|
Net changes in assets and liabilities from operating activities
|
(37,994
|
)
|
(28,112
|
)
|
||
|
Changes in non-cash investing working capital
|
(6,142
|
)
|
(627
|
)
|
||
|
Settlement of asset retirement obligations
|
(369
|
)
|
(298
|
)
|
||
|
Foreign exchange loss on cash, cash equivalents and restricted cash and cash equivalents
|
(69
|
)
|
(1,175
|
)
|
||
|
|
(358,970
|
)
|
(207,647
|
)
|
||
|
Net increase in cash and cash equivalents and restricted cash and cash equivalents
|
$
|
104,247
|
|
$
|
25,784
|
|
|
|
(a)
Total Number of Shares Purchased (1) |
(b)
Average Price Paid per Share (2) |
(c) Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
(d)
Maximum Number of Shares that May Yet be Purchased Under the Plans or Programs (3) |
||||
|
April 1-30, 2018
|
—
|
|
—
|
|
—
|
|
18,804,820
|
|
|
May 1-31, 2018
|
4,500
|
|
2.98
|
|
4,500
|
|
18,800,320
|
|
|
June 1- 30, 2018
|
—
|
|
—
|
|
—
|
|
18,800,320
|
|
|
|
4,500
|
|
2.98
|
|
4,500
|
|
18,800,320
|
|
|
Exhibit No.
|
Description
|
|
Reference
|
|
|
|
|
|
|
2.1
|
|
Incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K, filed with the SEC on November 4, 2016 (SEC File No. 001-34018).
|
|
|
|
|
|
|
|
3.1
|
|
Incorporated by reference to Exhibit 3.3 to the Current Report on Form 8-K, filed with the SEC on November 4, 2016 (SEC File No. 001-34018).
|
|
|
|
|
|
|
|
3.2
|
|
Incorporated by reference to Exhibit 3.4 to the Current Report on Form 8-K, filed with the SEC on November 4, 2016 (SEC File No. 001-34018).
|
|
|
|
|
|
|
|
3.3
|
|
Incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed with the SEC on July 9, 2018 (SEC File No. 001-34018).
|
|
|
|
|
|
|
|
4.1
|
|
Incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K, filed with the SEC on April 6, 2016 (SEC File No. 001-34018).
|
|
|
|
|
|
|
|
4.2
|
|
Incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K, filed with the SEC on April 6, 2016 (SEC File No. 001-34018).
|
|
|
|
|
|
|
|
4.3
|
|
Incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K, filed with the SEC on July 14, 2016 (SEC File No. 001-34018).
|
|
|
|
|
|
|
|
4.4
|
|
Incorporated by reference to Exhibit 4.2 to the Current Report on Form 8-K, filed with the SEC on July 14, 2016 (SEC File No. 001-34018).
|
|
|
|
|
|
|
|
4.5
|
|
Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the SEC on February 9, 2018 (SEC File No. 001-34018).
|
|
|
|
|
|
|
|
4.6
|
|
Incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K filed with the SEC on February 16, 2018 (SEC File No. 001-34018).
|
|
|
|
|
|
|
|
4.7
|
|
Incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K filed with the SEC on February 16, 2018 (SEC File No. 001-34018).
|
|
|
|
|
|
|
|
10.1
|
|
Filed herewith.
|
|
|
|
|
|
|
|
31.1
|
|
Filed herewith.
|
|
|
|
|
|
|
|
31.2
|
|
Filed herewith.
|
|
|
|
|
|
|
|
32.1
|
|
Furnished herewith.
|
|
|
Date: August 2, 2018
|
|
/s/ Gary S. Guidry
|
|
|
|
By: Gary S. Guidry
|
|
|
|
President and Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
|
Date: August 2, 2018
|
|
/s/ Ryan Ellson
|
|
|
|
By: Ryan Ellson
|
|
|
|
Chief Financial Officer
|
|
|
|
(Principal Financial and Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|