These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
98-0479924
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
900, 520 - 3 Avenue SW
Calgary, Alberta Canada T2P 0R3 |
||
|
(Address of principal executive offices, including zip code)
|
||
|
Large accelerated filer
x
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
|
Emerging growth company
o
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
Common Stock, par value $0.001 per share
|
GTE
|
NYSE American
Toronto Stock Exchange
London Stock Exchange
|
|
|
|
|
|
Page
|
|
PART I
|
Financial Information
|
|
|
Item 1.
|
Financial Statements
|
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
Item 4.
|
Controls and Procedures
|
|
|
|
|
|
|
PART II
|
Other Information
|
|
|
Item 1.
|
Legal Proceedings
|
|
|
Item 1A.
|
Risk Factors
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
Item 6.
|
Exhibits
|
|
|
SIGNATURES
|
||
|
bbl
|
barrel
|
BOE
|
barrels of oil equivalent
|
|
bopd
|
barrels of oil per day
|
BOEPD
|
barrels of oil equivalent per day
|
|
Mcf
|
thousand cubic feet
|
NAR
|
net after royalty
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
OIL AND NATURAL GAS SALES
(Note 6) |
$
|
152,565
|
|
|
$
|
138,228
|
|
|
|
|
|
|
|
|
||
|
EXPENSES
|
|
|
|
||||
|
Operating
|
34,783
|
|
|
21,776
|
|
||
|
Workover
|
6,289
|
|
|
4,489
|
|
||
|
Transportation
|
8,103
|
|
|
6,997
|
|
||
|
Depletion, depreciation and accretion
|
62,921
|
|
|
39,461
|
|
||
|
General and administrative
|
9,596
|
|
|
11,160
|
|
||
|
Severance
|
672
|
|
|
—
|
|
||
|
Foreign exchange gain
|
(2,434
|
)
|
|
(942
|
)
|
||
|
Financial instruments loss (Note 9)
|
3,165
|
|
|
6,946
|
|
||
|
Interest expense (Note 4)
|
7,938
|
|
|
5,495
|
|
||
|
|
131,033
|
|
|
95,382
|
|
||
|
|
|
|
|
||||
|
INTEREST INCOME
|
133
|
|
|
786
|
|
||
|
INCOME BEFORE INCOME TAXES
|
21,665
|
|
|
43,632
|
|
||
|
|
|
|
|
||||
|
INCOME TAX EXPENSE
|
|
|
|
||||
|
Current (Note 7)
|
11,363
|
|
|
12,289
|
|
||
|
Deferred (Note 7)
|
8,323
|
|
|
13,482
|
|
||
|
|
19,686
|
|
|
25,771
|
|
||
|
NET AND COMPREHENSIVE INCOME
|
$
|
1,979
|
|
|
$
|
17,861
|
|
|
|
|
|
|
||||
|
NET INCOME PER SHARE
|
|
|
|
||||
|
- BASIC and DILUTED
|
$
|
0.01
|
|
|
$
|
0.05
|
|
|
WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC (Note 5)
|
386,930,323
|
|
|
391,294,042
|
|
||
|
WEIGHTED AVERAGE SHARES OUTSTANDING - DILUTED (Note 5)
|
386,945,682
|
|
|
391,379,013
|
|
||
|
|
As at March 31, 2019
|
|
As at December 31, 2018
|
||||
|
|
|
|
|
||||
|
ASSETS
|
|
|
|
||||
|
Current Assets
|
|
|
|
||||
|
Cash and cash equivalents (Note 10)
|
$
|
32,740
|
|
|
$
|
51,040
|
|
|
Restricted cash and cash equivalents (Note 10)
|
1,118
|
|
|
1,269
|
|
||
|
Accounts receivable
|
43,973
|
|
|
26,177
|
|
||
|
Investment (Note 9)
|
31,979
|
|
|
32,724
|
|
||
|
Taxes receivable
|
96,337
|
|
|
78,259
|
|
||
|
Other assets
|
14,344
|
|
|
13,056
|
|
||
|
Total Current Assets
|
220,491
|
|
|
202,525
|
|
||
|
|
|
|
|
||||
|
Oil and Gas Properties (using the full cost method of accounting)
|
|
|
|
|
|
||
|
Proved
|
914,792
|
|
|
853,428
|
|
||
|
Unproved
|
523,621
|
|
|
456,598
|
|
||
|
Total Oil and Gas Properties
|
1,438,413
|
|
|
1,310,026
|
|
||
|
Other capital assets
|
6,023
|
|
|
2,751
|
|
||
|
Total Property, Plant and Equipment
|
1,444,436
|
|
|
1,312,777
|
|
||
|
|
|
|
|
||||
|
Other Long-Term Assets
|
|
|
|
|
|
||
|
Deferred tax assets
|
44,126
|
|
|
45,437
|
|
||
|
Investment (Note 9)
|
8,513
|
|
|
8,711
|
|
||
|
Other
|
4,601
|
|
|
4,553
|
|
||
|
Goodwill
|
102,581
|
|
|
102,581
|
|
||
|
Total Other Long-Term Assets
|
159,821
|
|
|
161,282
|
|
||
|
Total Assets
|
$
|
1,824,748
|
|
|
$
|
1,676,584
|
|
|
|
|
|
|
||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
||
|
Current Liabilities
|
|
|
|
|
|
||
|
Accounts payable and accrued liabilities
|
$
|
186,736
|
|
|
$
|
154,670
|
|
|
Derivatives (Note 9)
|
1,194
|
|
|
1,017
|
|
||
|
Taxes payable
|
3,883
|
|
|
4,149
|
|
||
|
Equity compensation award liability (Note 5)
|
5,388
|
|
|
9,544
|
|
||
|
Total Current Liabilities
|
197,201
|
|
|
169,380
|
|
||
|
|
|
|
|
||||
|
Long-Term Liabilities
|
|
|
|
|
|
||
|
Long-term debt (Notes 4 and 9)
|
516,916
|
|
|
399,415
|
|
||
|
Deferred tax liabilities
|
29,813
|
|
|
23,419
|
|
||
|
Asset retirement obligation
|
43,007
|
|
|
43,676
|
|
||
|
Equity compensation award liability (Note 5)
|
4,593
|
|
|
8,139
|
|
||
|
Other
|
7,559
|
|
|
2,805
|
|
||
|
Total Long-Term Liabilities
|
601,888
|
|
|
477,454
|
|
||
|
|
|
|
|
||||
|
Contingencies (Note 8)
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Shareholders’ Equity
|
|
|
|
|
|
||
|
Common Stock (Note 5) (384,492,732 and 387,079,027 shares of Common Stock par value $0.001 per share, issued and outstanding as at March 31, 2019, and December 31, 2018, respectively)
|
10,287
|
|
|
10,290
|
|
||
|
Additional paid in capital
|
1,312,371
|
|
|
1,318,048
|
|
||
|
Deficit
|
(296,999
|
)
|
|
(298,588
|
)
|
||
|
Total Shareholders’ Equity
|
1,025,659
|
|
|
1,029,750
|
|
||
|
Total Liabilities and Shareholders’ Equity
|
$
|
1,824,748
|
|
|
$
|
1,676,584
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Operating Activities
|
|
|
|
||||
|
Net income
|
$
|
1,979
|
|
|
$
|
17,861
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|||
|
Depletion, depreciation and accretion
|
62,921
|
|
|
39,461
|
|
||
|
Deferred tax expense
|
8,323
|
|
|
13,482
|
|
||
|
Stock-based compensation (Note 5)
|
1,727
|
|
|
3,309
|
|
||
|
Amortization of debt issuance costs (Note 4)
|
838
|
|
|
670
|
|
||
|
Unrealized foreign exchange gain
|
(3,283
|
)
|
|
(1,044
|
)
|
||
|
Financial instruments loss (Note 9)
|
3,165
|
|
|
6,946
|
|
||
|
Cash settlement of financial instruments (Note 9)
|
(220
|
)
|
|
(5,817
|
)
|
||
|
Cash settlement of asset retirement obligation
|
(217
|
)
|
|
(192
|
)
|
||
|
Cash settlement of restricted share units
|
—
|
|
|
(120
|
)
|
||
|
Net change in assets and liabilities from operating activities (Note 10)
|
(29,950
|
)
|
|
(3,464
|
)
|
||
|
Net cash provided by operating activities
|
45,283
|
|
|
71,092
|
|
||
|
|
|
|
|
||||
|
Investing Activities
|
|
|
|
|
|
||
|
Additions to property, plant and equipment
|
(94,489
|
)
|
|
(72,694
|
)
|
||
|
Property acquisitions, net of cash acquired (Note 3)
|
(73,827
|
)
|
|
—
|
|
||
|
Changes in non-cash investing working capital
|
(2,166
|
)
|
|
1,957
|
|
||
|
Net cash used in investing activities
|
(170,482
|
)
|
|
(70,737
|
)
|
||
|
|
|
|
|
||||
|
Financing Activities
|
|
|
|
|
|
||
|
Proceeds from bank debt, net of issuance costs
|
117,000
|
|
|
4,988
|
|
||
|
Repayment of bank debt
|
(3,000
|
)
|
|
(153,000
|
)
|
||
|
Lease Payments
|
(345
|
)
|
|
—
|
|
||
|
Repurchase of shares of Common Stock (Note 5)
|
(6,154
|
)
|
|
(1,194
|
)
|
||
|
Proceeds from exercise of stock options
|
—
|
|
|
74
|
|
||
|
Proceeds from issuance of Senior Notes, net of issuance costs
|
—
|
|
|
288,368
|
|
||
|
Net cash provided by financing activities
|
107,501
|
|
|
139,236
|
|
||
|
|
|
|
|
||||
|
Foreign exchange loss on cash, cash equivalents and restricted cash and cash equivalents
|
(486
|
)
|
|
663
|
|
||
|
|
|
|
|
||||
|
Net (decrease) increase in cash, cash equivalents and restricted cash and cash equivalents
|
(18,184
|
)
|
|
140,254
|
|
||
|
Cash, cash equivalents and restricted cash and cash equivalents, beginning of period (Note 10)
|
54,308
|
|
|
26,678
|
|
||
|
Cash, cash equivalents and restricted cash and cash equivalents, end of period (Note 10)
|
$
|
36,124
|
|
|
$
|
166,932
|
|
|
|
|
|
|
||||
|
Supplemental cash flow disclosures (Note 10)
|
|
|
|
|
|
||
|
|
Three Months Ended March 31,
|
|
Three Months Ended March 31,
|
||||
|
|
2019
|
|
2018
|
||||
|
Share Capital
|
|
|
|
||||
|
Balance, beginning of period
|
$
|
10,290
|
|
|
$
|
10,295
|
|
|
Repurchase of Common Stock (Note 5)
|
(3
|
)
|
|
—
|
|
||
|
Balance, end of period
|
10,287
|
|
|
10,295
|
|
||
|
|
|
|
|
||||
|
Additional Paid in Capital
|
|
|
|
|
|
||
|
Balance, beginning of period
|
1,318,048
|
|
|
1,327,244
|
|
||
|
Exercise of stock options
|
—
|
|
|
74
|
|
||
|
Stock-based compensation (Note 5)
|
474
|
|
|
563
|
|
||
|
Repurchase of Common Stock (Note 5)
|
(6,151
|
)
|
|
(1,194
|
)
|
||
|
Balance, end of period
|
1,312,371
|
|
|
1,326,687
|
|
||
|
|
|
|
|
||||
|
Deficit
|
|
|
|
|
|
||
|
Balance, beginning of period
|
(298,588
|
)
|
|
(401,204
|
)
|
||
|
Net income
|
1,979
|
|
|
17,861
|
|
||
|
Cumulative adjustment for accounting change related to leases (Note 2)
|
(390
|
)
|
|
—
|
|
||
|
Balance, end of period
|
(296,999
|
)
|
|
(383,343
|
)
|
||
|
|
|
|
|
||||
|
Total Shareholders’ Equity
|
$
|
1,025,659
|
|
|
$
|
953,639
|
|
|
(Thousands of U.S. Dollars)
|
|
||
|
Cost of asset acquisition:
|
|
||
|
Cash
|
$
|
79,100
|
|
|
Promissory note
|
1,500
|
|
|
|
|
$
|
80,600
|
|
|
|
|
||
|
Allocation of Consideration Paid:
|
|
||
|
Oil and gas properties
|
|
||
|
Proved
|
$
|
52,340
|
|
|
Unproved
|
44,608
|
|
|
|
|
96,948
|
|
|
|
Net working capital (including cash acquired of $5.3 million)
|
(16,348
|
)
|
|
|
|
$
|
80,600
|
|
|
(Thousands of U.S. Dollars)
|
As at March 31, 2019
|
|
As at December 31, 2018
|
||||
|
Senior notes
|
$
|
300,000
|
|
|
$
|
300,000
|
|
|
Convertible notes
|
115,000
|
|
|
115,000
|
|
||
|
Revolving credit facility
|
114,000
|
|
|
—
|
|
||
|
Unamortized debt issuance costs
|
(14,747
|
)
|
|
(15,585
|
)
|
||
|
Long-term debt
|
514,253
|
|
|
399,415
|
|
||
|
Long-term lease obligation
(1)
|
2,663
|
|
|
—
|
|
||
|
|
$
|
516,916
|
|
|
$
|
399,415
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(Thousands of U.S. Dollars)
|
2019
|
|
2018
|
||||
|
Contractual interest and other financing expenses
|
$
|
7,100
|
|
|
$
|
4,825
|
|
|
Amortization of debt issuance costs
|
838
|
|
|
670
|
|
||
|
|
$
|
7,938
|
|
|
$
|
5,495
|
|
|
|
Shares of Common Stock
|
|
|
Balance, December 31, 2018
|
387,079,027
|
|
|
Shares repurchased and canceled
|
(2,586,295
|
)
|
|
Balance, March 31, 2019
|
384,492,732
|
|
|
|
PSUs
|
DSUs
|
|
Stock Options
|
|||||
|
|
Number of Outstanding Share Units
|
Number of Outstanding Share Units
|
|
Number of Outstanding Stock Options
|
Weighted Average Exercise Price/Stock Option ($)
|
||||
|
Balance, December 31, 2018
|
9,004,661
|
|
684,893
|
|
|
9,034,412
|
|
3.18
|
|
|
Granted
|
4,382,335
|
|
83,072
|
|
|
2,083,026
|
|
2.32
|
|
|
Exercised
|
(2,725,877
|
)
|
—
|
|
|
—
|
|
—
|
|
|
Forfeited
|
(457,290
|
)
|
—
|
|
|
(477,691
|
)
|
4.56
|
|
|
Expired
|
—
|
|
—
|
|
|
(44,940
|
)
|
7.09
|
|
|
Balance, March 31, 2019
|
10,203,829
|
|
767,965
|
|
|
10,594,807
|
|
2.93
|
|
|
|
Three Months Ended March 31,
|
||||
|
|
2019
|
|
2018
|
||
|
Weighted average number of common and exchangeable shares outstanding
|
386,930,323
|
|
|
391,294,042
|
|
|
Shares issuable pursuant to stock options
|
333,028
|
|
|
867,427
|
|
|
Shares assumed to be purchased from proceeds of stock options
|
(317,669
|
)
|
|
(782,456
|
)
|
|
Weighted average number of diluted common and exchangeable shares outstanding
|
386,945,682
|
|
|
391,379,013
|
|
|
(Thousands of U.S. Dollars)
|
As at March 31, 2019
|
|
As at December 31, 2018
|
||||
|
Investment - current and long-term
|
$
|
40,491
|
|
|
$
|
41,435
|
|
|
|
|
|
|
||||
|
Derivative liability
|
$
|
1,194
|
|
|
$
|
1,017
|
|
|
DSU and PSU liability
|
9,982
|
|
|
17,683
|
|
||
|
|
$
|
11,176
|
|
|
$
|
18,700
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(Thousands of U.S. Dollars)
|
2019
|
|
2018
|
||||
|
Commodity price derivative loss
|
$
|
1,194
|
|
|
$
|
4,995
|
|
|
Foreign currency derivatives gain
|
—
|
|
|
(3,970
|
)
|
||
|
Investment loss
|
1,971
|
|
|
5,921
|
|
||
|
Financial instruments loss
|
$
|
3,165
|
|
|
$
|
6,946
|
|
|
|
Three Months Ended
|
|
Year Ended
|
||||
|
(Thousands of U.S. Dollars)
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Opening balance, investment - long-term
|
$
|
8,711
|
|
|
$
|
19,147
|
|
|
Transfer from long-term (Level 3) to current (Level 1)
|
—
|
|
|
(10,522
|
)
|
||
|
Unrealized valuation (loss) gain
|
(417
|
)
|
|
846
|
|
||
|
Unrealized foreign exchange gain (loss)
|
219
|
|
|
(760
|
)
|
||
|
Closing balance, investment - long-term
|
$
|
8,513
|
|
|
$
|
8,711
|
|
|
Period and type of instrument
|
Volume,
bopd |
Reference
|
Purchased Put ($/bbl, Weighted Average)
|
Sold Call ($/bbl, Weighted Average)
|
Premium ($/bbl, Weighted Average)
|
|||||||
|
Purchased Puts: April 1, to December 31, 2019
|
5,000
|
|
ICE Brent
|
$
|
60.00
|
|
n/a
|
|
$
|
2.39
|
|
|
|
Collars: April 1, to December 31, 2019
|
5,000
|
|
ICE Brent
|
$
|
60.00
|
|
$
|
71.53
|
|
n/a
|
|
|
|
Period and type of instrument
|
Amount Hedged
(Millions COP) |
U.S. Dollar Equivalent of Amount Hedged (Thousands of U.S. Dollars)
(1)
|
Reference
|
Floor Price
(COP, Weighted Average) |
Cap Price (COP, Weighted Average)
|
||||
|
Collars: May 1, to December 31, 2019
|
180,000
|
|
56,697
|
|
COP
|
3,019
|
|
3,446
|
|
|
(Thousands of U.S. Dollars)
|
As at March 31,
|
|
As at December 31,
|
||||||||||
|
|
2019
|
2018
|
|
2018
|
2017
|
||||||||
|
Cash and cash equivalents
|
$
|
32,740
|
|
$
|
160,474
|
|
|
$
|
51,040
|
|
$
|
12,326
|
|
|
Restricted cash and cash equivalents - current
|
1,118
|
|
3,294
|
|
|
1,269
|
|
11,787
|
|
||||
|
Restricted cash and cash equivalents -
long-term (included in other long-term assets)
|
2,266
|
|
3,164
|
|
|
1,999
|
|
2,565
|
|
||||
|
|
$
|
36,124
|
|
$
|
166,932
|
|
|
$
|
54,308
|
|
$
|
26,678
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(Thousands of U.S. Dollars)
|
2019
|
|
2018
|
||||
|
Accounts receivable and other long-term assets
|
$
|
(18,011
|
)
|
|
$
|
(1,982
|
)
|
|
Derivatives
|
(796
|
)
|
|
1,847
|
|
||
|
Inventory
|
(1,749
|
)
|
|
(1,785
|
)
|
||
|
Prepaids
|
551
|
|
|
1,498
|
|
||
|
Accounts payable and accrued and other long-term liabilities
|
6,456
|
|
|
(2,495
|
)
|
||
|
Taxes receivable and payable
|
(16,401
|
)
|
|
(547
|
)
|
||
|
Net changes in assets and liabilities from operating activities
|
$
|
(29,950
|
)
|
|
$
|
(3,464
|
)
|
|
|
Three Months Ended March 31,
|
||||||
|
(Thousands of U.S. Dollars)
|
2019
|
|
2018
|
||||
|
Non-cash investing activities:
|
|
|
|
||||
|
Net liabilities related to property, plant and equipment, end of period
|
$
|
83,038
|
|
|
$
|
70,108
|
|
|
•
|
Net after royalties production ("NAR") was
31,664
BOEPD,
12%
higher
than the
first
quarter of
2018
. Production
increased
largely due to production from development activities in the Acordionero Field and the acquisition of additional WI in Suroriente Block
|
|
•
|
Oil and natural gas sales volumes were
31,833
BOEPD,
17%
higher
than the
first
quarter of
2018
. The quarter's
increase
in oil and gas sales volumes was due to
increase
in production,
decrease
in royalties driven by lower oil prices, and the reduction of inventory
|
|
•
|
Net
income
was
$2.0 million
compared with
$17.9 million
in the
first
quarter of
2018
|
|
•
|
Funds flow from operations
(2)
increase
d by
1%
to
$75.5 million
compared with the
first
quarter of
2018
, while Brent price
decrease
d
5%
from the
first
quarter of
2018
|
|
•
|
EBITDA was
$92.5 million
compared with
$88.6 million
in the first quarter of
2018
|
|
•
|
Active quarter with capital expenditures of
$94 million
|
|
•
|
Oil and gas sales per BOE were
$53.25
,
6%
lower
than the
first
quarter of
2018
|
|
•
|
Operating netback
(2)
per BOE was
$36.08
for the
first
quarter
2019
|
|
•
|
Operating expenses per BOE were
$12.14
,
37%
higher
than the
first
quarter of
2018
as a result of higher power generation and equipment rental costs
|
|
•
|
Workover expenses per BOE were $
2.20
,
20%
higher compared to the
first
quarter of
2018
as a result of electric submersible pumps failure during the first quarter of 2019
|
|
•
|
Quality and transportation discount per BOE was
$10.65
compared with
$10.72
in the
first
quarter of
2018
; this $0.07 per BOE reduction resulted from the optimization of transportation routes and narrowing of differentials
|
|
•
|
Transportation expenses per BOE were
$2.83
, comparable with the
first
quarter of
2018
|
|
•
|
General and administrative ("G&A") expenses before stock-based compensation per BOE decreased by
16%
to
$2.75
compared with the
first
quarter of
2018
|
|
•
|
Announced a new country entry into Ecuador's Oriente Basin by securing
100%
WI in three highly prospective exploration blocks via successful bids in a bidding round, creating a contiguous acreage position extending from Gran Tierra's existing assets in Colombia's Putumayo Basin, contingent upon regulatory approvals and the execution of the Participation Contracts expected in May 2019
|
|
•
|
Subsequent to the quarter, increased the WI in the VMM-2 Block to 100%
|
|
(Thousands of U.S. Dollars, unless otherwise indicated)
|
Three Months Ended March 31,
|
|
Three Months Ended December 31,
|
|||||||||
|
|
2019
|
2018
|
% Change
|
|
2018
|
|||||||
|
Average Daily Volumes (BOEPD)
|
|
|
|
|
|
|||||||
|
Consolidated
|
|
|
|
|
|
|||||||
|
Working Interest Production Before Royalties
|
38,163
|
|
35,075
|
|
9
|
|
|
38,156
|
|
|||
|
Royalties
|
(6,499
|
)
|
(6,886
|
)
|
6
|
|
|
(6,960
|
)
|
|||
|
Production NAR
|
31,664
|
|
28,189
|
|
12
|
|
|
31,196
|
|
|||
|
Decrease (Increase) in Inventory
|
169
|
|
(986
|
)
|
117
|
|
|
(137
|
)
|
|||
|
Sales
(1)
|
31,833
|
|
27,203
|
|
17
|
|
|
31,059
|
|
|||
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|||||||
|
Net Income (Loss)
|
$
|
1,979
|
|
$
|
17,861
|
|
(89
|
)
|
|
$
|
(10,840
|
)
|
|
|
|
|
|
|
|
|||||||
|
Operating Netback
|
|
|
|
|
|
|||||||
|
Oil and Natural Gas Sales
|
$
|
152,565
|
|
$
|
138,228
|
|
10
|
|
|
$
|
136,639
|
|
|
Operating Expenses
|
(34,783
|
)
|
(21,776
|
)
|
60
|
|
|
(33,253
|
)
|
|||
|
Workover Expenses
|
(6,289
|
)
|
(4,489
|
)
|
40
|
|
|
(8,515
|
)
|
|||
|
Transportation Expenses
|
(8,103
|
)
|
(6,997
|
)
|
16
|
|
|
(7,969
|
)
|
|||
|
Operating Netback
(2)
|
$
|
103,390
|
|
$
|
104,966
|
|
(2
|
)
|
|
$
|
86,902
|
|
|
|
|
|
|
|
|
|||||||
|
G&A Expenses Before Stock-Based Compensation
|
$
|
7,869
|
|
$
|
7,982
|
|
(1
|
)
|
|
$
|
14,115
|
|
|
G&A Stock-Based Compensation
|
1,727
|
|
3,178
|
|
(46
|
)
|
|
(11,805
|
)
|
|||
|
G&A Expenses, Including Stock-Based Compensation
|
$
|
9,596
|
|
$
|
11,160
|
|
(14
|
)
|
|
$
|
2,310
|
|
|
|
|
|
|
|
|
|||||||
|
EBITDA
(2)
|
$
|
92,524
|
|
$
|
88,588
|
|
4
|
|
|
$
|
69,184
|
|
|
|
|
|
|
|
|
|||||||
|
Funds Flow From Operations
(2)
|
$
|
75,450
|
|
$
|
74,748
|
|
1
|
|
|
$
|
52,137
|
|
|
|
|
|
|
|
|
|||||||
|
Capital Expenditures
|
$
|
94,489
|
|
$
|
72,694
|
|
30
|
|
|
$
|
88,542
|
|
|
|
As at
|
|||||||
|
(Thousands of U.S. Dollars)
|
March 31, 2019
|
December 31, 2018
|
% Change
|
|||||
|
Cash and Cash Equivalents and Current Restricted Cash and Cash Equivalents
|
$
|
33,858
|
|
$
|
52,309
|
|
(35
|
)
|
|
|
|
|
|
|||||
|
Revolving Credit Facility
|
$
|
114,000
|
|
$
|
—
|
|
—
|
|
|
|
|
|
|
|||||
|
Senior Notes
|
$
|
300,000
|
|
$
|
300,000
|
|
—
|
|
|
|
|
|
|
|||||
|
Convertible Notes
|
$
|
115,000
|
|
$
|
115,000
|
|
—
|
|
|
|
Three Months Ended March 31,
|
|
Three Months Ended December 31,
|
|||||||
|
(Thousands of U.S. Dollars)
|
2019
|
2018
|
|
2018
|
||||||
|
Net income (Loss)
|
$
|
1,979
|
|
$
|
17,861
|
|
|
$
|
(10,840
|
)
|
|
Adjustments to reconcile net income to EBITDA
|
|
|
|
|
||||||
|
DD&A expenses
|
62,921
|
|
39,461
|
|
|
60,169
|
|
|||
|
Interest expense
|
7,938
|
|
5,495
|
|
|
7,090
|
|
|||
|
Income tax expense
|
19,686
|
|
25,771
|
|
|
12,765
|
|
|||
|
EBITDA (non-GAAP)
|
92,524
|
|
88,588
|
|
|
69,184
|
|
|||
|
|
Three Months Ended March 31,
|
|
Three Months Ended December 31,
|
|||||||
|
(Thousands of U.S. Dollars)
|
2019
|
2018
|
|
2018
|
||||||
|
Net income (Loss)
|
$
|
1,979
|
|
$
|
17,861
|
|
|
$
|
(10,840
|
)
|
|
Adjustments to reconcile net income to funds flow from operations
|
|
|
|
|
||||||
|
DD&A expenses
|
62,921
|
|
39,461
|
|
|
60,169
|
|
|||
|
Deferred tax expense
|
8,323
|
|
13,482
|
|
|
5,086
|
|
|||
|
Stock-based compensation expense
|
1,727
|
|
3,309
|
|
|
(12,178
|
)
|
|||
|
Amortization of debt issuance costs
|
838
|
|
670
|
|
|
854
|
|
|||
|
Cash settlement of RSUs
|
—
|
|
(120
|
)
|
|
—
|
|
|||
|
Unrealized foreign exchange (gain) loss
|
(3,283
|
)
|
(1,044
|
)
|
|
11,352
|
|
|||
|
Financial instruments loss
|
3,165
|
|
6,946
|
|
|
5,456
|
|
|||
|
Cash settlement of financial instruments
|
(220
|
)
|
(5,817
|
)
|
|
(7,762
|
)
|
|||
|
Funds flow from operations (non-GAAP)
|
$
|
75,450
|
|
$
|
74,748
|
|
|
$
|
52,137
|
|
|
|
Three Months Ended March 31,
|
|
Three Months Ended December 31,
|
|||||||||
|
|
2019
|
2018
|
% Change
|
|
2018
|
|||||||
|
(Thousands of U.S. Dollars)
|
|
|
|
|
|
|||||||
|
Oil and natural gas sales
|
$
|
152,565
|
|
$
|
138,228
|
|
10
|
|
|
$
|
136,639
|
|
|
Operating expenses
|
34,783
|
|
21,776
|
|
60
|
|
|
33,253
|
|
|||
|
Workover expenses
|
6,289
|
|
4,489
|
|
40
|
|
|
8,515
|
|
|||
|
Transportation expenses
|
8,103
|
|
6,997
|
|
16
|
|
|
7,969
|
|
|||
|
Operating netback
(1)
|
103,390
|
|
104,966
|
|
(2
|
)
|
|
86,902
|
|
|||
|
|
|
|
|
|
|
|||||||
|
DD&A expenses
|
62,921
|
|
39,461
|
|
59
|
|
|
60,169
|
|
|||
|
G&A expenses before stock-based compensation
|
7,869
|
|
7,982
|
|
(1
|
)
|
|
14,115
|
|
|||
|
G&A stock-based compensation expense
|
1,727
|
|
3,178
|
|
(46
|
)
|
|
(11,805
|
)
|
|||
|
Severance expenses
|
672
|
|
—
|
|
—
|
|
|
346
|
|
|||
|
Foreign exchange (gain) loss
|
(2,434
|
)
|
(942
|
)
|
(158
|
)
|
|
9,571
|
|
|||
|
Financial instruments loss
|
3,165
|
|
6,946
|
|
(54
|
)
|
|
5,456
|
|
|||
|
Interest expense
|
7,938
|
|
5,495
|
|
44
|
|
|
7,090
|
|
|||
|
|
81,858
|
|
62,120
|
|
32
|
|
|
84,942
|
|
|||
|
|
|
|
|
|
|
|||||||
|
Interest income (expense)
|
133
|
|
786
|
|
(83
|
)
|
|
(35
|
)
|
|||
|
|
|
|
|
|
|
|||||||
|
Income before income taxes
|
21,665
|
|
43,632
|
|
(50
|
)
|
|
1,925
|
|
|||
|
|
|
|
|
|
|
|||||||
|
Current income tax expense
|
11,363
|
|
12,289
|
|
(8
|
)
|
|
7,679
|
|
|||
|
Deferred income tax expense
|
8,323
|
|
13,482
|
|
(38
|
)
|
|
5,086
|
|
|||
|
|
19,686
|
|
25,771
|
|
(24
|
)
|
|
12,765
|
|
|||
|
Net income (loss)
|
$
|
1,979
|
|
$
|
17,861
|
|
—
|
|
|
$
|
(10,840
|
)
|
|
|
|
|
|
|
|
|||||||
|
Sales Volumes (NAR)
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|||||||
|
Total sales volumes, BOEPD
|
31,833
|
|
27,203
|
|
17
|
|
|
31,059
|
|
|||
|
|
|
|
|
|
|
|||||||
|
Brent Price per bbl
|
$
|
63.90
|
|
$
|
67.18
|
|
(5
|
)
|
|
$
|
68.08
|
|
|
|
|
|
|
|
|
|||||||
|
Consolidated Results of Operations per BOE Sales Volumes NAR
|
|
|
|
|
|
|||||||
|
Oil and natural gas sales
|
$
|
53.25
|
|
$
|
56.46
|
|
(6
|
)
|
|
$
|
47.82
|
|
|
Operating expenses
|
12.14
|
|
8.89
|
|
37
|
|
|
11.64
|
|
|||
|
Workover expenses
|
2.20
|
|
1.84
|
|
20
|
|
|
2.98
|
|
|||
|
Transportation expenses
|
2.83
|
|
2.86
|
|
(1
|
)
|
|
2.79
|
|
|||
|
Operating netback
(1)
|
36.08
|
|
42.87
|
|
(16
|
)
|
|
30.41
|
|
|||
|
|
|
|
|
|
|
|||||||
|
DD&A expenses
|
21.96
|
|
16.12
|
|
36
|
|
|
21.06
|
|
|||
|
G&A expenses before stock-based compensation
|
2.75
|
|
3.26
|
|
(16
|
)
|
|
4.94
|
|
|||
|
G&A stock-based compensation expense
|
0.60
|
|
1.30
|
|
(54
|
)
|
|
(4.13
|
)
|
|||
|
Severance expenses
|
0.23
|
|
—
|
|
—
|
|
|
0.12
|
|
|||
|
Foreign exchange (gain) loss
|
(0.85
|
)
|
(0.38
|
)
|
(124
|
)
|
|
3.35
|
|
|||
|
Financial instruments loss
|
1.10
|
|
2.84
|
|
(61
|
)
|
|
1.91
|
|
|||
|
Interest expense
|
2.77
|
|
2.24
|
|
24
|
|
|
2.48
|
|
|||
|
|
28.56
|
25.38
|
13
|
|
|
29.73
|
||||||
|
|
|
|
|
|
|
|||||||
|
Interest income
|
0.05
|
|
0.32
|
|
(84
|
)
|
|
(0.01
|
)
|
|||
|
|
|
|
|
|
|
|||||||
|
Income before income taxes
|
7.57
|
|
17.81
|
|
(57
|
)
|
|
0.67
|
|
|||
|
Current income tax expense
|
3.97
|
|
5.02
|
|
(21
|
)
|
|
2.69
|
|
|||
|
Deferred income tax expense
|
2.91
|
|
5.51
|
|
(47
|
)
|
|
1.78
|
|
|||
|
|
6.88
|
|
10.53
|
|
(35
|
)
|
|
4.47
|
|
|||
|
Net income (loss)
|
$
|
0.69
|
|
$
|
7.28
|
|
—
|
|
|
$
|
(3.80
|
)
|
|
|
Three Months Ended March 31,
|
||||
|
|
2019
|
|
2018
|
||
|
Average Daily Volumes (BOEPD)
|
|
|
|
||
|
Working Interest Production Before Royalties
|
38,163
|
|
|
35,075
|
|
|
Royalties
|
(6,499
|
)
|
|
(6,886
|
)
|
|
Production NAR
|
31,664
|
|
|
28,189
|
|
|
Decrease (Increase) in Inventory
|
169
|
|
|
(986
|
)
|
|
Sales
|
31,833
|
|
|
27,203
|
|
|
|
|
|
|
||
|
Royalties, % of Working Interest Production Before Royalties
|
17
|
%
|
|
20
|
%
|
|
|
Three Months Ended March 31, 2019
|
|
Three Months Ended March 31, 2018
|
||||
|
(Thousands of U.S. Dollars)
|
|
|
|
||||
|
Oil and Natural Gas Sales
|
$
|
152,565
|
|
|
$
|
138,228
|
|
|
Transportation Expenses
|
(8,103
|
)
|
|
(6,997
|
)
|
||
|
|
144,462
|
|
|
131,231
|
|
||
|
Operating Expenses
|
(34,783
|
)
|
|
(21,776
|
)
|
||
|
Workover Expenses
|
$
|
(6,289
|
)
|
|
$
|
(4,489
|
)
|
|
Operating Netback
(1)
|
$
|
103,390
|
|
|
$
|
104,966
|
|
|
|
|
|
|
||||
|
U.S. Dollars Per BOE Sales Volumes NAR
|
|
|
|
||||
|
Brent
|
$
|
63.90
|
|
|
$
|
67.18
|
|
|
Quality and Transportation Discounts
|
(10.65
|
)
|
|
(10.72
|
)
|
||
|
Average Realized Price
|
53.25
|
|
|
56.46
|
|
||
|
Transportation Expenses
|
(2.83
|
)
|
|
(2.86
|
)
|
||
|
Average Realized Price Net of Transportation Expenses
|
50.42
|
|
|
53.60
|
|
||
|
Operating Expenses
|
(12.14
|
)
|
|
(8.89
|
)
|
||
|
Workover Expenses
|
(2.20
|
)
|
|
(1.84
|
)
|
||
|
Operating Netback
(1)
|
$
|
36.08
|
|
|
$
|
42.87
|
|
|
(Thousands of U.S. Dollars)
|
First Quarter 2019 Compared with Fourth Quarter 2018
|
|
First Quarter 2019 Compared with First Quarter 2018
|
||||
|
Oil and natural gas sales for the comparative period
|
$
|
136,639
|
|
|
$
|
138,228
|
|
|
Realized sales price increase (decrease) effect
|
15,563
|
|
|
(9,195
|
)
|
||
|
Sales volume increase effect
|
363
|
|
|
23,532
|
|
||
|
Oil and natural gas sales for the period ended March 31, 2019
|
$
|
152,565
|
|
|
$
|
152,565
|
|
|
|
Three Months Ended March 31,
|
Three Months Ended December 31,
|
||||
|
|
2019
|
2018
|
2018
|
|||
|
Volume transported through pipeline
|
3
|
%
|
9
|
%
|
9
|
%
|
|
Volume sold at wellhead
|
43
|
%
|
52
|
%
|
35
|
%
|
|
Volume transported via truck
|
54
|
%
|
39
|
%
|
56
|
%
|
|
|
100
|
%
|
100
|
%
|
100
|
%
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
DD&A Expenses, thousands of U.S. Dollars
|
$
|
62,921
|
|
|
$
|
39,461
|
|
|
DD&A Expenses, U.S. Dollars per BOE
|
21.96
|
|
|
16.12
|
|
||
|
|
Three Months Ended March 31,
|
|
Three Months Ended December 31,
|
|||||||||
|
(Thousands of U.S. Dollars)
|
2019
|
2018
|
% Change
|
|
2018
|
|||||||
|
G&A Expenses Before Stock-Based Compensation
|
$
|
7,869
|
|
$
|
7,982
|
|
(1
|
)
|
|
$
|
14,115
|
|
|
G&A Stock-Based Compensation
|
1,727
|
|
3,178
|
|
(46
|
)
|
|
(11,805
|
)
|
|||
|
G&A Expenses, Including Stock-Based Compensation
|
$
|
9,596
|
|
$
|
11,160
|
|
(14
|
)
|
|
$
|
2,310
|
|
|
|
|
|
|
|
|
|||||||
|
U.S. Dollars Per BOE Sales Volumes NAR
|
|
|
|
|
|
|||||||
|
G&A Expenses Before Stock-Based Compensation
|
$
|
2.75
|
|
$
|
3.26
|
|
(16
|
)
|
|
$
|
4.94
|
|
|
G&A Stock-Based Compensation
|
0.60
|
|
1.30
|
|
(54
|
)
|
|
(4.13
|
)
|
|||
|
G&A Expenses, Including Stock-Based Compensation
|
$
|
3.35
|
|
$
|
4.56
|
|
(27
|
)
|
|
$
|
0.81
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2019
|
2018
|
|
Change in the U.S. dollar against the Colombian peso
|
weakened by
|
weakened by
|
|
2%
|
7%
|
|
|
Change in the U.S. dollar against the Canadian dollar
|
weakened by
|
strengthened by
|
|
2%
|
3%
|
|
|
|
Three Months Ended March 31,
|
|||||
|
(Thousands of U.S. Dollars)
|
2019
|
2018
|
||||
|
Commodity price derivative loss
|
$
|
1,194
|
|
$
|
4,995
|
|
|
Foreign currency derivatives gain
|
—
|
|
(3,970
|
)
|
||
|
Investment loss
|
1,971
|
|
5,921
|
|
||
|
Financial instruments loss
|
$
|
3,165
|
|
$
|
6,946
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(Thousands of U.S. Dollars)
|
2019
|
|
2018
|
||||
|
Income before income tax
|
$
|
21,665
|
|
|
$
|
43,632
|
|
|
|
|
|
|
||||
|
Current income tax expense
|
$
|
11,363
|
|
|
$
|
12,289
|
|
|
Deferred income tax expense
|
8,323
|
|
|
13,482
|
|
||
|
Total income tax expense
|
$
|
19,686
|
|
|
$
|
25,771
|
|
|
|
|
|
|
||||
|
Effective tax rate
|
91
|
%
|
|
59
|
%
|
||
|
(Thousands of U.S. Dollars)
|
First Quarter 2019 Compared with Fourth Quarter 2018
|
% change
|
First Quarter 2019 Compared with First Quarter 2018
|
% change
|
||||||
|
Net (loss) income for the comparative period
|
$
|
(10,840
|
)
|
|
$
|
17,861
|
|
|
||
|
Increase (decrease) due to:
|
|
|
|
|
||||||
|
Prices
|
15,563
|
|
|
(9,195
|
)
|
|
||||
|
Sales volumes
|
363
|
|
|
23,532
|
|
|
||||
|
Expenses:
|
|
|
|
|
||||||
|
Operating
|
(1,530
|
)
|
|
(13,006
|
)
|
|
||||
|
Workover
|
2,226
|
|
|
(1,800
|
)
|
|
||||
|
Transportation
|
(134
|
)
|
|
(1,106
|
)
|
|
||||
|
Cash G&A and RSU settlements, excluding stock-based compensation expense
|
6,246
|
|
|
233
|
|
|
||||
|
Severance
|
(326
|
)
|
|
(672
|
)
|
|
||||
|
Interest, net of amortization of debt issuance costs
|
(864
|
)
|
|
(2,275
|
)
|
|
||||
|
Realized foreign exchange
|
(2,630
|
)
|
|
(747
|
)
|
|
||||
|
Settlement of financial instruments
|
7,542
|
|
|
5,597
|
|
|
||||
|
Current taxes
|
(3,684
|
)
|
|
926
|
|
|
||||
|
Other
|
539
|
|
|
(653
|
)
|
|
||||
|
Net change in funds flow from operations
(1)
from comparative period
|
23,311
|
|
|
834
|
|
|
||||
|
Expenses:
|
|
|
|
|
||||||
|
Depletion, depreciation and accretion
|
(2,752
|
)
|
|
(23,460
|
)
|
|
||||
|
Deferred tax
|
(3,237
|
)
|
|
5,159
|
|
|
||||
|
Amortization of debt issuance costs
|
16
|
|
|
(168
|
)
|
|
||||
|
Stock-based compensation, net of RSU settlement
|
(13,903
|
)
|
|
1,330
|
|
|
||||
|
Financial instruments gain or loss, net of financial instruments settlements
|
(5,251
|
)
|
|
(1,816
|
)
|
|
||||
|
Unrealized foreign exchange
|
14,635
|
|
|
2,239
|
|
|
||||
|
Net change in net income
|
12,819
|
|
|
(15,882
|
)
|
|
||||
|
Net income for the current period
|
$
|
1,979
|
|
(118
|
)%
|
$
|
1,979
|
|
(89
|
)%
|
|
(Thousands of U.S. Dollars)
|
|
||
|
Colombia:
|
|
||
|
Exploration
|
$
|
32,584
|
|
|
Development:
|
|
||
|
Drilling and Completions
|
53,490
|
|
|
|
Facilities
|
6,694
|
|
|
|
Other
|
1,721
|
|
|
|
|
94,489
|
|
|
|
Corporate
|
—
|
|
|
|
|
$
|
94,489
|
|
|
|
Number of wells (Gross)
|
Number of wells (Net)
|
||
|
Development
|
6
|
|
6
|
|
|
Exploration
|
2
|
|
2
|
|
|
Total Colombia
|
8
|
|
8
|
|
|
|
As at
|
|||||||||
|
(Thousands of U.S. Dollars)
|
March 31, 2019
|
|
% Change
|
|
December 31, 2018
|
|||||
|
Cash and Cash Equivalents
|
$
|
32,740
|
|
|
(36
|
)
|
|
$
|
51,040
|
|
|
|
|
|
|
|
|
|||||
|
Current Restricted Cash and Cash Equivalents
|
$
|
1,118
|
|
|
(12
|
)
|
|
$
|
1,269
|
|
|
|
|
|
|
|
|
|||||
|
Revolving Credit Facility
|
$
|
114,000
|
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|||||
|
Senior Notes
|
$
|
300,000
|
|
|
—
|
|
|
$
|
300,000
|
|
|
|
|
|
|
|
|
|||||
|
Convertible Notes
|
$
|
115,000
|
|
|
—
|
|
|
$
|
115,000
|
|
|
Period and type of instrument
|
Volume,
bopd |
Reference
|
Purchased Put ($/bbl, Weighted Average)
|
Sold Call
($/bbl, Weighted Average)
|
Premium
($/bbl, Weighted Average)
|
|||||||
|
Purchased Puts: April 1, to December 31, 2019
|
5,000
|
|
ICE Brent
|
$
|
60.00
|
|
n/a
|
|
$
|
2.39
|
|
|
|
Collars: April 1, to December 31, 2019
|
5,000
|
|
ICE Brent
|
$
|
60.00
|
|
$
|
71.53
|
|
n/a
|
|
|
|
Period and type of instrument
|
Amount Hedged
(Millions COP) |
U.S. Dollar Equivalent of Amount Hedged (Thousands of U.S. Dollars)
(1)
|
Reference
|
Floor Price
(COP, Weighted Average) |
Cap Price (COP, Weighted Average)
|
||||
|
Collars: May 1, to December 31, 2019
|
180,000
|
|
56,697
|
|
COP
|
3,019
|
|
3,446
|
|
|
|
Three Months Ended March 31,
|
|||||
|
(Thousands of U.S. Dollars)
|
2019
|
2018
|
||||
|
Sources of cash and cash equivalents:
|
|
|
||||
|
Net income
|
$
|
1,979
|
|
$
|
17,861
|
|
|
Adjustments to reconcile net income to EBITDA
(1)
and funds flow from operations
(1)
|
|
|
||||
|
DD&A expenses
|
62,921
|
|
39,461
|
|
||
|
Interest expense
|
7,938
|
|
5,495
|
|
||
|
Income tax expense
|
19,686
|
|
25,771
|
|
||
|
EBITDA
|
92,524
|
|
88,588
|
|
||
|
Current income tax expense
|
(11,363
|
)
|
(12,289
|
)
|
||
|
Contractual interest and other financing expenses
|
(7,100
|
)
|
(4,825
|
)
|
||
|
Stock-based compensation expense
|
1,727
|
|
3,309
|
|
||
|
Cash settlement of RSUs
|
—
|
|
(120
|
)
|
||
|
Unrealized foreign exchange loss
|
(3,283
|
)
|
(1,044
|
)
|
||
|
Financial instruments loss (gain)
|
3,165
|
|
6,946
|
|
||
|
Cash settlement of financial instruments
|
(220
|
)
|
(5,817
|
)
|
||
|
Funds flow from operations
|
75,450
|
|
74,748
|
|
||
|
Proceeds from bank debt, net of issuance costs
|
117,000
|
|
4,988
|
|
||
|
Proceeds from issuance of Senior Notes, net of issuance costs
|
—
|
|
288,368
|
|
||
|
Proceeds from issuance of shares
|
—
|
|
74
|
|
||
|
Foreign exchange loss on cash, cash equivalents and restricted cash and cash equivalents
|
|
663
|
|
|||
|
Changes in non-cash investing working capital
|
(2,166
|
)
|
1,957
|
|
||
|
|
190,284
|
|
370,798
|
|
||
|
|
|
|
||||
|
Uses of cash and cash equivalents:
|
|
|
||||
|
Additions to property, plant and equipment
|
(94,489
|
)
|
(72,694
|
)
|
||
|
Additions to property, plant and equipment - property acquisitions
|
(73,827
|
)
|
—
|
|
||
|
Repayment of bank debt
|
(3,000
|
)
|
(153,000
|
)
|
||
|
Lease payments
|
(345
|
)
|
—
|
|
||
|
Repurchase of shares of Common Stock
|
(6,154
|
)
|
(1,194
|
)
|
||
|
Net changes in assets and liabilities from operating activities
|
(29,950
|
)
|
(3,464
|
)
|
||
|
Settlement of asset retirement obligations
|
(217
|
)
|
(192
|
)
|
||
|
Foreign exchange loss on cash, cash equivalents and restricted cash and cash equivalents
|
(486
|
)
|
—
|
|
||
|
|
(208,468
|
)
|
(230,544
|
)
|
||
|
Net (decrease) increase in cash and cash equivalents and restricted cash and cash equivalents
|
$
|
(18,184
|
)
|
$
|
140,254
|
|
|
|
(a)
Total Number of Shares Purchased (1) |
(b)
Average Price Paid per Share (2) |
(c) Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
(d)
Maximum Number of Shares that May Yet be Purchased Under the Plans or Programs |
|
||||
|
January 1-31, 2019
|
—
|
|
—
|
|
—
|
|
14,496,863
|
|
(3)
|
|
February 1-28, 2019
|
—
|
|
—
|
|
—
|
|
14,496,863
|
|
(3)
|
|
March 1-12, 2019
|
743,520
|
|
2.34
|
|
743,520
|
|
13,753,343
|
|
(3)
|
|
March 13-31, 2019
|
1,842,775
|
|
2.40
|
|
1,842,775
|
|
17,511,176
|
|
(4)
|
|
|
2,586,295
|
|
2.38
|
|
2,586,295
|
|
17,511,176
|
|
|
|
Exhibit No.
|
Description
|
|
Reference
|
|
|
|
|
|
|
3.1
|
|
Incorporated by reference to Exhibit 3.3 to the Current Report on Form 8-K, filed with the SEC on November 4, 2016 (SEC File No. 001-34018).
|
|
|
|
|
|
|
|
3.2
|
|
Incorporated by reference to Exhibit 3.4 to the Current Report on Form 8-K, filed with the SEC on November 4, 2016 (SEC File No. 001-34018).
|
|
|
|
|
|
|
|
3.3
|
|
Incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed with the SEC on July 9, 2018 (SEC File No. 001-34018).
|
|
|
|
|
|
|
|
10.1
|
|
|
Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the SEC on February 25, 2019 (SEC File No. 001-34018).
|
|
|
|
|
|
|
10.2
|
|
|
Incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed with the SEC on February 25, 2019 (SEC File No. 001-34018).
|
|
|
|
|
|
|
10.3
|
|
|
Incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K filed with the SEC on February 25, 2019 (SEC File No. 001-34018).
|
|
|
|
|
|
|
10.4
|
|
|
Incorporated by reference to Exhibit 10.4 to the Current Report on Form 8-K filed with the SEC on February 25, 2019 (SEC File No. 001-34018).
|
|
|
|
|
|
|
31.1
|
|
Filed herewith.
|
|
|
|
|
|
|
|
31.2
|
|
Filed herewith.
|
|
|
|
|
|
|
|
32.1
|
|
Furnished herewith.
|
|
|
Date: May 7, 2019
|
|
/s/ Gary S. Guidry
|
|
|
|
By: Gary S. Guidry
|
|
|
|
President and Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
|
Date: May 7, 2019
|
|
/s/ Ryan Ellson
|
|
|
|
By: Ryan Ellson
|
|
|
|
Chief Financial Officer
|
|
|
|
(Principal Financial and Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|