These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||||||
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||||||
|
|
|
||||||||||||||||
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | ||||||||||||||||
|
|
|||||||||||||||||
|
|
|
|
|
||||||||||||||
| (Address of principal executive offices, including zip code) | |||||||||||||||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
|
|
|
|
||||||
|
Toronto Stock Exchange
|
||||||||
|
London Stock Exchange
|
||||||||
| Large accelerated filer | ☐ |
|
☒ | ||||||||
| Non-accelerated filer | ☐ | Smaller reporting company |
|
||||||||
| Emerging growth company |
|
||||||||||
| Page | ||||||||
| PART I | Financial Information | |||||||
| Item 1. | Financial Statements | |||||||
| Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | |||||||
| Item 3. | Quantitative and Qualitative Disclosures About Market Risk | |||||||
| Item 4. | Controls and Procedures | |||||||
| PART II | Other Information | |||||||
| Item 1. | Legal Proceedings | |||||||
| Item 1A. | Risk Factors | |||||||
| Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | |||||||
| Item 5. | Other information | |||||||
| Item 6. | Exhibits | |||||||
| SIGNATURES | ||||||||
| bbl | barrel | BOEPD | barrels of oil equivalent per day | ||||||||
| BOPD | barrels of oil per day | NGL | natural gas liquids | ||||||||
| NAR | net after royalty | boe | barrels of oil equivalent | ||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
|
OIL, NATURAL GAS AND NGL SALES (Note 9)
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| EXPENSES | |||||||||||||||||||||||
| Operating |
|
|
|
|
|||||||||||||||||||
| Transportation |
|
|
|
|
|||||||||||||||||||
|
Depletion, depreciation and accretion (Note 6)
|
|
|
|
|
|||||||||||||||||||
| General and administrative |
|
|
|
|
|||||||||||||||||||
| Foreign exchange loss (gain) |
|
(
|
|
(
|
|||||||||||||||||||
|
Derivative instruments gain (Note 12)
|
(
|
|
(
|
|
|||||||||||||||||||
|
Interest expense (Note 7)
|
|
|
|
|
|||||||||||||||||||
|
|
|
|
|
||||||||||||||||||||
| INTEREST INCOME |
|
|
|
|
|||||||||||||||||||
| OTHER INCOME |
|
|
|
|
|||||||||||||||||||
| (LOSS) INCOME BEFORE INCOME TAXES |
(
|
|
(
|
|
|||||||||||||||||||
| INCOME TAX EXPENSE (RECOVERY) | |||||||||||||||||||||||
|
Current (Note 10)
|
|
|
|
|
|||||||||||||||||||
|
Deferred (Note 10)
|
|
(
|
(
|
(
|
|||||||||||||||||||
|
|
(
|
|
|
||||||||||||||||||||
| NET (LOSS) INCOME | $ |
(
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||
| OTHER COMPREHENSIVE INCOME | |||||||||||||||||||||||
| Foreign currency translation adjustment |
|
|
|
|
|||||||||||||||||||
| NET AND COMPREHENSIVE (LOSS) INCOME | $ |
(
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||
| NET(LOSS) INCOME PER SHARE | |||||||||||||||||||||||
| - BASIC and DILUTED | $ |
(
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||
|
WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC and DILUTED (Note 8)
|
|
|
|
|
|||||||||||||||||||
| As at June 30, 2025 | As at December 31, 2024 | ||||||||||
| ASSETS | |||||||||||
| Current Assets | |||||||||||
|
Cash and cash equivalents (Note 13)
|
$ |
|
$ |
|
|||||||
| Accounts receivable |
|
|
|||||||||
| Inventory |
|
|
|||||||||
|
Taxes receivable (Note 5)
|
|
|
|||||||||
|
Other current assets (Note 12 and 13)
|
|
|
|||||||||
| Total Current Assets |
|
|
|||||||||
| Oil and Gas Properties | |||||||||||
| Proved |
|
|
|||||||||
| Unproved |
|
|
|||||||||
| Total Oil and Gas Properties |
|
|
|||||||||
| Other capital assets |
|
|
|||||||||
|
Total Property, Plant and Equipment (Note 6)
|
|
|
|||||||||
| Other Long-Term Assets | |||||||||||
| Deferred tax assets |
|
|
|||||||||
|
Taxes receivable long-term (Note 5)
|
|
|
|||||||||
|
Other long-term assets (Note 12 and 13)
|
|
|
|||||||||
| Total Other Long-Term Assets |
|
|
|||||||||
| Total Assets | $ |
|
$ |
|
|||||||
| LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||
| Current Liabilities | |||||||||||
| Accounts payable and accrued liabilities | $ |
|
$ |
|
|||||||
|
Current portion of long-term debt (Note 7 and 12)
|
|
|
|||||||||
|
Taxes payable (Note 5)
|
|
|
|||||||||
|
Equity compensation award liability (Note 8)
|
|
|
|||||||||
| Total Current Liabilities |
|
|
|||||||||
| Long-Term Liabilities | |||||||||||
|
Long-term debt (Note 7 and 12)
|
|
|
|||||||||
| Deferred tax liabilities |
|
|
|||||||||
| Asset retirement obligation |
|
|
|||||||||
|
Equity compensation award liability (Note 8)
|
|
|
|||||||||
| Other long-term liabilities |
|
|
|||||||||
| Total Long-Term Liabilities |
|
|
|||||||||
|
Contingencies (Note 11)
|
|
|
|||||||||
| Shareholders' Equity | |||||||||||
|
Common Stock (
|
|
|
|||||||||
| Additional paid-in capital |
|
|
|||||||||
|
Treasury Stock (Note 8)
|
|
(
|
|||||||||
| Accumulated other comprehensive gain (loss) |
|
(
|
|||||||||
| Deficit |
(
|
(
|
|||||||||
| Total Shareholders’ Equity |
|
|
|||||||||
| Total Liabilities and Shareholders’ Equity | $ |
|
$ |
|
|||||||
| Six Months Ended June 30, | |||||||||||
| 2025 | 2024 | ||||||||||
| Operating Activities | |||||||||||
| Net (loss) income | $ |
(
|
$ |
|
|||||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||||||||
|
Depletion, depreciation and accretion (Note 6)
|
|
|
|||||||||
|
Deferred tax recovery (Note 10)
|
(
|
(
|
|||||||||
|
Stock-based compensation expense (Note 8)
|
|
|
|||||||||
|
Amortization of debt issuance costs (Note 7)
|
|
|
|||||||||
| Unrealized foreign exchange loss (gain) |
|
(
|
|||||||||
| Loss on bond purchased |
|
|
|||||||||
| Unrealized derivative instruments gain |
(
|
|
|||||||||
| Cash settlement of asset retirement obligation |
(
|
(
|
|||||||||
| Non-cash lease expenses |
|
|
|||||||||
| Lease payments |
(
|
(
|
|||||||||
|
Net change in assets and liabilities from operating activities (Note 13)
|
|
|
|||||||||
| Net cash provided by operating activities |
|
|
|||||||||
| Investing Activities | |||||||||||
|
Additions to property, plant and equipment (Note 6 and 13)
|
(
|
(
|
|||||||||
| Net cash used in investing activities |
(
|
(
|
|||||||||
| Financing Activities | |||||||||||
|
Proceeds from issuance of Senior Notes, net of issuance costs (Note 7)
|
|
|
|||||||||
|
Proceeds from long-term debt, net of issuance costs (Note 7)
|
|
|
|||||||||
|
Repayment of long-term debt (Note 7)
|
(
|
|
|||||||||
|
Repayment of Senior Notes (Note 7)
|
(
|
(
|
|||||||||
| Purchase of Senior Notes |
(
|
|
|||||||||
|
Re-purchase of shares of Common Stock (Note 8)
|
(
|
(
|
|||||||||
| Proceeds from exercise of stock options |
|
|
|||||||||
| Lease payments |
(
|
(
|
|||||||||
| Net cash provided by financing activities |
|
|
|||||||||
| Foreign exchange loss on cash, cash equivalents and restricted cash and cash equivalents |
(
|
(
|
|||||||||
| Net (decrease) increase in cash, cash equivalents and restricted cash and cash equivalents |
(
|
|
|||||||||
|
Cash and cash equivalents and restricted cash and cash equivalents,
beginning of period (Note 13)
|
|
|
|||||||||
|
Cash and cash equivalents and restricted cash and cash equivalents,
end of period (Note 13)
|
$ |
|
$ |
|
|||||||
|
Supplemental cash flow disclosures (Note 13)
|
|||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| Share Capital | |||||||||||||||||||||||
| Balance, beginning of period | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
|
Cancellation of shares of Common Stock (Note 8)
|
|
|
(
|
(
|
|||||||||||||||||||
| Balance, end of period | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Additional Paid-in Capital | |||||||||||||||||||||||
| Balance, beginning of period | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Exercise of stock options |
|
|
|
|
|||||||||||||||||||
|
Stock-based compensation (Note 8)
|
|
|
|
|
|||||||||||||||||||
|
Modification of stock options (Note 8)
|
|
(
|
|
(
|
|||||||||||||||||||
|
Cancellation of shares of Common Stock (Note 8)
|
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Balance, end of period | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Treasury Stock | |||||||||||||||||||||||
| Balance, beginning of period | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
|
Re-purchase of shares of Common Stock (Note 8)
|
(
|
(
|
(
|
(
|
|||||||||||||||||||
|
Cancellation of shares of Common Stock (Note 8)
|
|
|
|
|
|||||||||||||||||||
| Balance, end of period | $ |
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||
| Accumulated and other comprehensive income (loss) | |||||||||||||||||||||||
| Balance, beginning of period | $ |
(
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||
| Other comprehensive income |
|
|
|
|
|||||||||||||||||||
| Balance, end of period | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Deficit | |||||||||||||||||||||||
| Balance, beginning of period | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Net (loss) income |
(
|
|
(
|
|
|||||||||||||||||||
| Balance, end of period | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
|||||||||||||||
| Total Shareholders’ Equity | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||
|
(Unaudited, thousands of U.S. Dollars)
|
2024 | 2024 | |||||||||
|
Oil, natural gas and NGL sales
|
$ |
|
$ |
|
|||||||
| Net income | $ |
|
$ |
|
|||||||
| Three Months Ended June 30, 2025 | |||||||||||||||||
| (Thousands of U.S. Dollars) | Colombia | Ecuador | Canada | Other | Total | ||||||||||||
| Oil, natural gas and NGL sales | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
| Operating expenses |
|
|
|
|
|
||||||||||||
| Transportation expenses |
|
|
|
|
|
||||||||||||
| Segmented earnings | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
| DD&A expenses |
|
||||||||||||||||
| General and administrative expenses |
|
||||||||||||||||
| Foreign exchange loss |
|
||||||||||||||||
| Derivative instruments gain |
(
|
||||||||||||||||
| Interest expense |
|
||||||||||||||||
| Non-segmented expenses |
|
||||||||||||||||
| Other income |
|
||||||||||||||||
| Interest income |
|
||||||||||||||||
| Loss before income taxes |
(
|
||||||||||||||||
| Income tax expense |
|
||||||||||||||||
| Net loss | $ |
(
|
|||||||||||||||
| Segment capital expenditures | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
| Six Months Ended June 30, 2025 | |||||||||||||||||
| (Thousands of U.S. Dollars) | Colombia | Ecuador | Canada | Other | Total | ||||||||||||
| Oil, natural gas and NGL sales | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
| Operating expenses |
|
|
|
|
|
||||||||||||
| Transportation expenses |
|
|
|
|
|
||||||||||||
| Segmented earnings | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
| DD&A expenses |
|
||||||||||||||||
| General and administrative expenses |
|
||||||||||||||||
| Foreign exchange loss |
|
||||||||||||||||
| Derivative instruments loss |
(
|
||||||||||||||||
| Interest expense |
|
||||||||||||||||
| Non-segmented expenses |
|
||||||||||||||||
| Other income |
|
||||||||||||||||
| Interest income |
|
||||||||||||||||
| Loss before income taxes |
(
|
||||||||||||||||
| Income tax expense |
|
||||||||||||||||
| Net loss | $ |
(
|
|||||||||||||||
| Segment capital expenditures | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
| Three Months Ended June 30, 2024 | |||||||||||||||||
| (Thousands of U.S. Dollars) | Colombia | Ecuador | Canada | Other | Total | ||||||||||||
| Oil, natural gas and NGL sales | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
| Operating expenses |
|
|
|
|
|
||||||||||||
| Transportation expenses |
|
|
|
|
|
||||||||||||
| Segmented earnings | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
| DD&A expenses |
|
||||||||||||||||
| General and administrative expenses |
|
||||||||||||||||
| Severance |
|
||||||||||||||||
| Foreign exchange gain |
(
|
||||||||||||||||
| Interest expense |
|
||||||||||||||||
| Non-segmented expenses |
|
||||||||||||||||
| Interest income |
|
||||||||||||||||
| Income before income taxes |
|
||||||||||||||||
| Income tax expense |
(
|
||||||||||||||||
| Net income | $ |
|
|||||||||||||||
| Segment capital expenditures | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
| Six Months Ended June 30, 2024 | |||||||||||||||||
| (Thousands of U.S. Dollars) | Colombia | Ecuador | Canada | Other | Total | ||||||||||||
| Oil, natural gas and NGL sales | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
| Operating expenses |
|
|
|
|
|
||||||||||||
| Transportation expenses |
|
|
|
|
|
||||||||||||
| Segmented earnings | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
| DD&A expenses |
|
||||||||||||||||
| General and administrative expenses |
|
||||||||||||||||
| Foreign exchange gain |
(
|
||||||||||||||||
| Interest expense |
|
||||||||||||||||
| Non-segmented expenses |
|
||||||||||||||||
| Interest income |
|
||||||||||||||||
| Income before income taxes |
|
||||||||||||||||
| Income tax expense |
|
||||||||||||||||
| Net income | $ |
|
|||||||||||||||
| Segment capital expenditures | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
| As at June 30, 2025 | |||||||||||||||||
| (Thousands of U.S. Dollars) | Colombia | Ecuador | Canada | Other | Total | ||||||||||||
| Property, plant and equipment | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
| All other assets |
|
|
|
|
|
||||||||||||
| Total Assets | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
| As at December 31, 2024 | |||||||||||||||||
| (Thousands of U.S. Dollars) | Colombia | Ecuador | Canada | Other | Total | ||||||||||||
| Property, plant and equipment | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
| All other assets |
|
|
|
|
|
||||||||||||
| Total Assets | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
| (Thousands of U.S. Dollars) | As at June 30, 2025 | As at December 31, 2024 | |||||||||
|
Taxes Receivable
|
|||||||||||
| Current | |||||||||||
|
VAT Receivable
|
$ |
|
$ |
|
|||||||
| Income Tax Receivable |
|
|
|||||||||
| $ |
|
$ |
|
||||||||
| Long-Term | |||||||||||
|
Income Tax Receivable
|
$ |
|
$ |
|
|||||||
|
Taxes Payable
|
|||||||||||
|
Current
|
|||||||||||
|
VAT Payable
|
$ |
(
|
$ |
(
|
|||||||
| Income Tax Payable |
(
|
(
|
|||||||||
| $ |
(
|
$ |
(
|
||||||||
| Total Net Taxes Receivable | $ |
|
$ |
|
|||||||
| (Thousands of U.S. Dollars) |
VAT Receivable/(Payable
(1)
)
|
Income Tax Receivable | Total Net Taxes Receivable | ||||||||||||||
|
Balance, as at December 31, 2024
|
$ |
(
|
$ |
|
$ |
|
|||||||||||
|
Collected through direct government refunds
|
(
|
|
(
|
||||||||||||||
|
Collected through sales contracts
|
(
|
|
(
|
||||||||||||||
| Taxes paid |
|
|
|
||||||||||||||
|
Withholding taxes paid
|
|
|
|
||||||||||||||
|
Current tax expense
|
|
(
|
(
|
||||||||||||||
| Foreign exchange loss |
|
|
|
||||||||||||||
|
Balance, as at June 30, 2025
|
$ |
(
|
$ |
|
$ |
|
|||||||||||
| (Thousands of U.S. Dollars) | As at June 30, 2025 | As at December 31, 2024 | |||||||||
| Oil and natural gas properties | |||||||||||
| Proved | $ |
|
$ |
|
|||||||
| Unproved |
|
|
|||||||||
|
|
|
||||||||||
|
Other
(1)
|
|
|
|||||||||
|
|
|
||||||||||
| Accumulated depletion, depreciation and impairment |
(
|
(
|
|||||||||
| $ |
|
$ |
|
||||||||
| (Thousands of U.S. Dollars) | As at June 30, 2025 | As at December 31, 2024 | |||||||||
| Current | |||||||||||
|
|
$ |
|
$ |
|
|||||||
| Unamortized debt issuance costs |
|
(
|
|||||||||
| $ |
|
$ |
|
||||||||
| Long-Term | |||||||||||
| Credit Facility - Canada | $ |
|
$ |
|
|||||||
| Credit Facility - Colombia |
|
|
|||||||||
|
|
|
|
|||||||||
|
|
|
|
|||||||||
| Unamortized Senior Notes discount |
(
|
(
|
|||||||||
| Unamortized debt issuance costs |
(
|
(
|
|||||||||
|
|
|
||||||||||
|
Long-term lease obligation
(1)
|
|
|
|||||||||
| $ |
|
$ |
|
||||||||
| Total Debt | $ |
|
$ |
|
|||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
| (Thousands of U.S. Dollars) | 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||||
| Contractual interest and other financing expenses | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Amortization of debt issuance costs |
|
|
|
|
||||||||||||||||||||||
| $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||
| Shares of Common Stock | |||||
|
Shares issued at December 31, 2024
|
|
||||
| Treasury shares |
(
|
||||
|
Shares issued and outstanding at December 31, 2024
|
|
||||
| Shares issued on option exercise |
|
||||
| Shares re-purchased and cancelled |
(
|
||||
|
Shares issued and outstanding at June 30, 2025
|
|
||||
| PSUs | DSUs | RSUs | Stock Options | ||||||||||||||
| Number of Outstanding Share Units | Number of Outstanding Share Units | Number of Outstanding Share Units | Number of Outstanding Stock Options | Weighted Average Exercise Price/Stock Option ($) | |||||||||||||
| Balance, December 31, 2024 |
|
|
|
|
|
||||||||||||
| Granted |
|
|
|
|
|
||||||||||||
| Exercised |
(
|
|
(
|
(
|
|
||||||||||||
| Forfeited |
(
|
|
(
|
(
|
|
||||||||||||
| Expired |
|
|
|
(
|
|
||||||||||||
|
Balance, June 30, 2025
|
|
|
|
|
|
||||||||||||
| Fair value of option modification |
$
|
||||
| Dividend yield (per share) | Nil | ||||
| Expected volatility |
|
||||
| Risk-free interest rate |
|
||||
| Expected term |
|
||||
| Expected forfeiture rate |
|
||||
| Three Months Ended June 30, 2025 | Six Months Ended June 30, 2025 | ||||||||||||||||||||||||||||
|
Crude Oil
|
Natural Gas
|
NGL |
Total Revenue
|
Crude Oil
|
Natural Gas
|
NGL |
Total Revenue
|
||||||||||||||||||||||
|
Colombia
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Ecuador
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Canada
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||
| Three Months Ended June 30, 2024 | Six Months Ended June 30, 2024 | ||||||||||||||||||||||||||||
|
Crude Oil
|
Natural Gas
|
NGL |
Total Revenue
|
Crude Oil | Natural Gas | NGL | Total Revenue | ||||||||||||||||||||||
|
Colombia
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Ecuador
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Canada
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
| $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||
| (Thousands of U.S. Dollars) | As at June 30, 2025 | As at December 31, 2024 | |||||||||
| Level 1 | |||||||||||
| Liabilities | |||||||||||
|
|
$ |
|
$ |
|
|||||||
|
|
|
|
|||||||||
|
|
|
|
|||||||||
| $ |
|
$ |
|
||||||||
| Level 2 | |||||||||||
| Assets | |||||||||||
|
Restricted cash and cash equivalents - long-term
(1)
|
$ |
|
$ |
|
|||||||
|
Commodity derivatives - current
(2)
|
|
|
|||||||||
| $ |
|
$ |
|
||||||||
| Liabilities | |||||||||||
|
Commodity derivatives - current
(3)
|
$ |
|
$ |
|
|||||||
| Canadian and Colombian credit facilities - long-term |
|
|
|||||||||
| $ |
|
$ |
|
||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||
| (Thousands of U.S. Dollars) | 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Commodity price derivatives gain |
(
|
|
(
|
|
|||||||||||||
| Foreign currency derivatives gain |
(
|
|
(
|
|
|||||||||||||
| Derivative instruments gain | $ |
(
|
$ |
|
$ |
(
|
$ |
|
|||||||||
| Canada - Oil | ||||||||||||||||||||||||||||||||||||||
| Type of Instrument | Start Period | End Period |
Volume,
bbl/d |
Reference | Price (C$/bbl or $/bbl) | Purchased Put (C$/bbl or $/bbl Weighted Average) |
Sold Call
(C$/bbl or $/bbl Weighted Average) |
|||||||||||||||||||||||||||||||
| Swap | July 01, 2025 | September 30, 2025 |
|
WTI CMA | C$ |
|
— | — | ||||||||||||||||||||||||||||||
| Collar | July 01, 2025 | December 31, 2025 |
|
WTI CMA | — | $ |
|
$ |
|
|||||||||||||||||||||||||||||
| Call option | July 01, 2025 | December 31, 2025 |
|
WTI CMA | — | — | C$ |
|
||||||||||||||||||||||||||||||
| Collar | January 01, 2026 | March 31, 2026 |
|
WTI CMA | — | $ |
|
$ |
|
|||||||||||||||||||||||||||||
| Canada - Natural Gas | ||||||||||||||||||||||||||||||||||||||
| Type of Instrument | Start Period | End Period |
Volume,
GJs/d |
Reference | Sold Swap (C$/GJ, Weighted Average) | Purchased Put (C$/GJ, Weighted Average) |
Sold Call
(C$/GJ, Weighted Average) |
|||||||||||||||||||||||||||||||
| Swap | July 01, 2025 | September 30, 2025 |
|
Aeco 5A | $ |
|
— | — | ||||||||||||||||||||||||||||||
| Put Option | July 01, 2025 | September 30, 2025 |
|
Aeco 7A |
|
$ |
|
— | ||||||||||||||||||||||||||||||
| Swap | October 01, 2025 | December 31, 2025 |
|
Aeco 5A | $ |
|
— | — | ||||||||||||||||||||||||||||||
| Canada - Power | ||||||||||||||||||||||||||||||||||||||
| Type of Instrument | Start Period | End Period |
Volume,
MWh/d |
Reference | Sold Swap (C$/MWh, Weighted Average) | Purchased Put (C$/MWh, Weighted Average) |
Sold Call
(C$/MWh, Weighted Average) |
|||||||||||||||||||||||||||||||
| Swap | July 01, 2025 | September 30, 2025 |
|
AESO | $ |
|
— | — | ||||||||||||||||||||||||||||||
| Swap | October 01, 2025 | December 31, 2025 |
|
AESO | $ |
|
— | — | ||||||||||||||||||||||||||||||
| Colombia - Oil | ||||||||||||||||||||||||||||||||||||||||||||
| Type of Instrument | Start Period | End Period |
Volume
bbl/d |
Reference | Sold Put ($/bbl, Weighted Average) | Purchased Put ($/bbl, Weighted Average) |
Sold Call
($/bbl, Weighted Average) |
Premium ($/bbl, Weighted Average) | ||||||||||||||||||||||||||||||||||||
| Collar | July 01, 2025 | September 30, 2025 |
|
Brent | $ | — | $ |
|
$ |
|
$ | — | ||||||||||||||||||||||||||||||||
| Put Option | July 01, 2025 | December 31, 2025 |
|
Brent | $ | — | $ |
|
$ | — | $ |
(
|
||||||||||||||||||||||||||||||||
| 3 Way | July 01, 2025 | September 30, 2025 |
|
Brent | $ |
|
$ |
|
$ |
|
$ | — | ||||||||||||||||||||||||||||||||
| Collar | October 01, 2025 | December 31, 2025 |
|
Brent | $ | — | $ |
|
$ |
|
$ | — | ||||||||||||||||||||||||||||||||
| 3 Way | October 01, 2025 | December 31, 2025 |
|
Brent | $ |
|
$ |
|
$ |
|
$ | — | ||||||||||||||||||||||||||||||||
| Collar | January 01, 2026 | March 31, 2026 |
|
Brent | $ | — | $ |
|
$ |
|
$ | — | ||||||||||||||||||||||||||||||||
| 3 Way | January 01, 2026 | March 31, 2026 |
|
Brent | $ |
|
$ |
|
$ |
|
$ | — | ||||||||||||||||||||||||||||||||
| Canada - Oil | ||||||||||||||||||||||||||||||||||||||||||||
| Type of Instrument | Start Period | End Period |
Volume
bbl/d |
Reference | Sold Put (C$/bbl, Weighted Average) | Purchased Put (C$/bbl, Weighted Average) |
Sold Call
(C$/bbl, Weighted Average) |
Premium (C$/bbl, Weighted Average) | ||||||||||||||||||||||||||||||||||||
| 3 Way | January 01, 2026 | March 31, 2026 |
|
WTI CMA | $ |
|
$ |
|
$ |
|
$ |
(
|
||||||||||||||||||||||||||||||||
| Collar | April 01, 2026 | September 30, 2026 |
|
WTI CMA | $ | — | $ |
|
$ |
|
$ | — | ||||||||||||||||||||||||||||||||
| 3 Way | April 01, 2026 | September 30, 2026 |
|
WTI CMA | $ |
|
$ |
|
$ |
|
$ |
(
|
||||||||||||||||||||||||||||||||
| 3 Way | October 01, 2026 | December 31, 2026 |
|
WTI CMA | $ |
|
$ |
|
$ |
|
$ |
(
|
||||||||||||||||||||||||||||||||
| Colombia - Oil | ||||||||||||||||||||||||||||||||||||||||||||
| Type of Instrument | Start Period | End Period |
Volume
bbl/d |
Reference | Sold Put ($/bbl, Weighted Average) | Purchased Put ($/bbl, Weighted Average) |
Sold Call
($/bbl, Weighted Average) |
Premium ($/bbl, Weighted Average) | ||||||||||||||||||||||||||||||||||||
| 3 Way | September 01, 2025 | December 31, 2025 |
|
Brent | $ |
|
$ |
|
$ |
|
$ | — | ||||||||||||||||||||||||||||||||
| Put Option | September 01, 2025 | June 30, 2026 |
|
Brent | $ | — | $ |
|
$ | — | $ |
(
|
||||||||||||||||||||||||||||||||
| 3 Way | January 01, 2026 | June 30, 2026 |
|
Brent | $ |
|
$ |
|
$ |
|
$ | — | ||||||||||||||||||||||||||||||||
| Collar | January 01, 2026 | June 30, 2026 |
|
Brent | $ |
|
$ |
|
$ |
|
$ | — | ||||||||||||||||||||||||||||||||
| 3 Way | July 01, 2026 | September 30, 2026 |
|
Brent | $ |
|
$ |
|
$ |
|
$ | — | ||||||||||||||||||||||||||||||||
| Period and Type of Instrument |
U.S. Dollars Amount Hedged
(Thousands of U.S. Dollars) |
COP Equivalent of Amount Hedged (Millions of COP)
(1)
|
Reference |
Floor Price
(COP, Weighted Average) |
Cap Price (COP, Weighted Average) | ||||||||||||
| Collars: June 16, 2025 to April 15, 2026 |
|
|
COP |
|
|
||||||||||||
| As at June 30, | As at December 31, | ||||||||||||||||
| (Thousands of U.S. Dollars) | 2025 | 2024 | 2024 | 2023 | |||||||||||||
| Cash and cash equivalents | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
|
Restricted cash and cash equivalents - current
(1)
|
|
|
|
|
|||||||||||||
|
Restricted cash and cash equivalents - long-term
(2)
|
|
|
|
|
|||||||||||||
| $ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Six Months Ended June 30, | |||||||||||
| (Thousands of U.S. Dollars) | 2025 | 2024 | |||||||||
| Accounts receivable and other long-term assets | $ |
(
|
$ |
|
|||||||
| Prepaid Equity Forward |
|
|
|||||||||
|
Prepaids and inventory
|
(
|
(
|
|||||||||
|
Accounts payable and accrued liabilities, and other long-term liabilities
|
|
(
|
|||||||||
| Taxes receivable and payable |
(
|
|
|||||||||
| Net changes in assets and liabilities from operating activities | $ |
|
$ |
|
|||||||
| Six Months Ended June 30, | |||||||||||
| (Thousands of U.S. Dollars) | 2025 | 2024 | |||||||||
| Additions to property, plant and equipment | $ |
(
|
$ |
(
|
|||||||
| (Decrease) increase in accounts payable and accrued liabilities |
(
|
|
|||||||||
| Decrease in accounts receivable |
|
|
|||||||||
|
Net cash additions to property, plant and equipment
|
$ |
(
|
$ |
(
|
|||||||
| Six Months Ended June 30, | |||||||||||
| (Thousands of U.S. Dollars) | 2025 | 2024 | |||||||||
| Cash paid for income taxes | $ |
|
$ |
|
|||||||
| Cash paid for withholding taxes | $ |
|
$ |
|
|||||||
| Cash paid for interest | $ |
|
$ |
|
|||||||
| Non-cash investing activities: | |||||||||||
| Net liabilities related to property, plant and equipment, end of period | $ |
|
$ |
|
|||||||
| (Thousands of U.S. Dollars, unless otherwise indicated) | Three Months Ended June 30, | Three Months Ended March 31, | Six Months Ended June 30, | ||||||||||||||||||||||||||
| 2025 | 2024 | % Change | 2025 | 2025 | 2024 | % Change | |||||||||||||||||||||||
| Average Daily Volumes (BOEPD) | |||||||||||||||||||||||||||||
| Consolidated | |||||||||||||||||||||||||||||
| Working Interest (“WI”) Production Before Royalties | 47,196 | 32,776 | 44 | 46,647 | 46,923 | 32,509 | 44 | ||||||||||||||||||||||
| Royalties | (7,396) | (6,774) | 9 | (8,084) | (7,738) | (6,586) | 17 | ||||||||||||||||||||||
| Production NAR | 39,800 | 26,002 | 53 | 38,563 | 39,185 | 25,923 | 51 | ||||||||||||||||||||||
| Increase in Inventory | (1,469) | (811) | 81 | 461 | (509) | (288) | (77) | ||||||||||||||||||||||
|
Sales
(1)
|
38,331 | 25,191 | 52 | 39,024 | 38,676 | 25,635 | 51 | ||||||||||||||||||||||
| Net (Loss) Income | $ | (12,741) | $ | 36,371 | (135) | $ | (19,280) | $ | (32,021) | $ | 36,293 | 188 | |||||||||||||||||
| Operating Netback | |||||||||||||||||||||||||||||
| Oil, natural gas and NGL Sales | $ | 152,481 | $ | 165,609 | (8) | $ | 170,533 | $ | 323,014 | $ | 323,186 | — | |||||||||||||||||
| Operating Expenses | (55,855) | (47,035) | 19 | (67,354) | (123,209) | (95,501) | 29 | ||||||||||||||||||||||
| Transportation Expenses | (7,618) | (5,690) | 34 | (6,911) | (14,529) | (10,274) | 41 | ||||||||||||||||||||||
|
Operating Netback
(2)
|
$ | 89,008 | $ | 112,884 | (21) | $ | 96,268 | $ | 185,276 | $ | 217,411 | (15) | |||||||||||||||||
| G&A Expenses before Stock-Based Compensation | $ | 14,460 | $ | 10,967 | 32 | $ | 12,143 | $ | 26,603 | $ | 21,749 | 22 | |||||||||||||||||
| G&A Stock-Based Compensation Expense (Recovery) | 546 | 6,160 | (91) | (517) | 29 | 9,521 | (100) | ||||||||||||||||||||||
| G&A Expenses, including Stock-Based Compensation | $ | 15,006 | $ | 17,127 | (12) | $ | 11,626 | $ | 26,632 | $ | 31,270 | (15) | |||||||||||||||||
|
Adjusted EBITDA
(2)
|
$ | 76,987 | $ | 103,004 | (25) | $ | 85,162 | $ | 162,149 | $ | 197,796 | (18) | |||||||||||||||||
|
Funds Flow from Operations
(2)
|
$ | 53,906 | $ | 46,167 | 17 | $ | 55,344 | $ | 109,250 | $ | 120,474 | (9) | |||||||||||||||||
| Capital Expenditures | $ | 51,170 | $ | 61,273 | (16) | $ | 94,727 | $ | 145,897 | $ | 116,604 | 25 | |||||||||||||||||
| Three Months Ended June 30, | Three Months Ended March 31, | Six Months Ended June 30, | |||||||||||||||||||||
| (Thousands of U.S. Dollars) | 2025 | 2024 | 2025 | 2025 | 2024 | ||||||||||||||||||
| Net (loss) income | $ | (12,741) | $ | 36,371 | $ | (19,280) | $ | (32,021) | $ | 36,293 | |||||||||||||
| Adjustments to reconcile net loss to EBITDA and Adjusted EBITDA | |||||||||||||||||||||||
| DD&A expenses | 68,635 | 55,490 | 72,202 | 140,837 | 111,640 | ||||||||||||||||||
| Interest expense | 24,366 | 18,398 | 23,235 | 47,601 | 36,822 | ||||||||||||||||||
| Income tax expense (recovery) | 4,648 | (9,072) | 3,553 | 8,201 | 8,323 | ||||||||||||||||||
| EBITDA (non-GAAP) | $ | 84,908 | $ | 101,187 | $ | 79,710 | $ | 164,618 | $ | 193,078 | |||||||||||||
| Non-cash lease expense | 1,725 | 1,381 | 1,736 | 3,461 | 2,794 | ||||||||||||||||||
| Lease payments | (1,545) | (1,311) | (1,567) | (3,112) | (2,369) | ||||||||||||||||||
| Foreign exchange loss (gain) | 3,716 | (4,413) | 3,838 | 7,554 | (5,228) | ||||||||||||||||||
| Stock-based compensation expense (recovery) | 546 | 6,160 | (517) | 29 | 9,521 | ||||||||||||||||||
| Other loss | 38 | — | 52 | 90 | — | ||||||||||||||||||
| Unrealized derivative instruments loss (gain) | (12,401) | — | 1,910 | (10,491) | — | ||||||||||||||||||
| Adjusted EBITDA (non-GAAP) | $ | 76,987 | $ | 103,004 | $ | 85,162 | $ | 162,149 | $ | 197,796 | |||||||||||||
| Three Months Ended June 30, | Three Months Ended March 31, | Six Months Ended June 30, | |||||||||||||||||||||
| (Thousands of U.S. Dollars) | 2025 | 2024 | 2025 | 2025 | 2024 | ||||||||||||||||||
| Net (loss) income | $ | (12,741) | $ | 36,371 | $ | (19,280) | $ | (32,021) | $ | 36,293 | |||||||||||||
| Adjustments to reconcile net loss to funds flow from operations | |||||||||||||||||||||||
| DD&A expenses | 68,635 | 55,490 | 72,202 | 140,837 | 111,640 | ||||||||||||||||||
| Deferred income tax expense (recovery) | 2,453 | (51,361) | (4,712) | (2,259) | (37,882) | ||||||||||||||||||
| Stock-based compensation expense (recovery) | 546 | 6,160 | (517) | 29 | 9,521 | ||||||||||||||||||
| Amortization of debt issuance costs | 4,082 | 2,760 | 3,833 | 7,915 | 6,066 | ||||||||||||||||||
| Non-cash lease expense | 1,725 | 1,381 | 1,736 | 3,461 | 2,794 | ||||||||||||||||||
| Lease payments | (1,545) | (1,311) | (1,567) | (3,112) | (2,369) | ||||||||||||||||||
| Unrealized foreign exchange loss (gain) | 3,114 | (3,323) | 1,687 | 4,801 | (5,589) | ||||||||||||||||||
| Unrealized derivative instruments loss (gain) | (12,401) | — | 1,910 | (10,491) | — | ||||||||||||||||||
| Other loss | 38 | — | 52 | 90 | — | ||||||||||||||||||
| Funds flow from operations (non-GAAP) | $ | 53,906 | $ | 46,167 | $ | 55,344 | $ | 109,250 | $ | 120,474 | |||||||||||||
| Three Months Ended June 30, | Three Months Ended March 31, | Six Months Ended June 30, | |||||||||||||||||||||||||||
| (Thousands of U.S. Dollars) | 2025 | 2024 | % Change | 2025 | 2025 | 2024 | % Change | ||||||||||||||||||||||
| Oil, natural gas and NGL sales | $ | 152,481 | $ | 165,609 | (8) | $ | 170,533 | $ | 323,014 | $ | 323,186 | — | |||||||||||||||||
| Operating expenses | 55,855 | 47,035 | 19 | 67,354 | 123,209 | 95,501 | 29 | ||||||||||||||||||||||
| Transportation expenses | 7,618 | 5,690 | 34 | 6,911 | 14,529 | 10,274 | 41 | ||||||||||||||||||||||
|
Operating netback
(1)
|
89,008 | 112,884 | (21) | 96,268 | 185,276 | 217,411 | (15) | ||||||||||||||||||||||
| DD&A expenses | 68,635 | 55,490 | 24 | 72,202 | 140,837 | 111,640 | 26 | ||||||||||||||||||||||
| Derivative instruments (gain) loss | (14,032) | — | 100 | 1,467 | (12,565) | — | 100 | ||||||||||||||||||||||
| G&A expenses before stock-based compensation | 14,460 | 10,967 | 32 | 12,143 | 26,603 | 21,749 | 22 | ||||||||||||||||||||||
| G&A stock-based compensation expense (recovery) | 546 | 6,160 | (91) | (517) | 29 | 9,521 | (100) | ||||||||||||||||||||||
| Severance | — | — | 100 | — | — | — | 100 | ||||||||||||||||||||||
| Foreign exchange loss (gain) | 3,716 | (4,413) | 184 | 3,838 | 7,554 | (5,228) | 244 | ||||||||||||||||||||||
| Other (gain) loss | (339) | — | 100 | 52 | (287) | — | 100 | ||||||||||||||||||||||
| Interest expense | 24,366 | 18,398 | 32 | 23,235 | 47,601 | 36,822 | 29 | ||||||||||||||||||||||
| 97,352 | 86,602 | 12 | 112,420 | 209,772 | 174,504 | 20 | |||||||||||||||||||||||
| Interest income | 251 | 1,017 | (75) | 425 | 676 | 1,709 | (60) | ||||||||||||||||||||||
| Income (loss) before income taxes | (8,093) | 27,299 | (130) | (15,727) | (23,820) | 44,616 | (153) | ||||||||||||||||||||||
|
Current income tax expense
|
2,195 | 42,289 | (95) | 8,265 | 10,460 | 46,205 | (77) | ||||||||||||||||||||||
| Deferred income tax expense (recovery) | 2,453 | (51,361) | 105 | (4,712) | (2,259) | (37,882) | 94 | ||||||||||||||||||||||
| 4,648 | (9,072) | 151 | 3,553 | 8,201 | 8,323 | (1) | |||||||||||||||||||||||
| Net (loss) income | $ | (12,741) | $ | 36,371 | (135) | $ | (19,280) | $ | (32,021) | $ | 36,293 | 188 | |||||||||||||||||
| Sales Volumes (NAR) | |||||||||||||||||||||||||||||
| Total sales volumes, BOEPD | 38,331 | 25,191 | 52 | 39,024 | 38,676 | 25,635 | 51 | ||||||||||||||||||||||
| Brent Price per bbl | $ | 66.71 | $ | 85.03 | (22) | $ | 74.98 | $ | 70.81 | $ | 83.42 | (15) | |||||||||||||||||
| WTI Price per bbl | $ | 63.81 | $ | 80.82 | (21) | $ | 71.47 | $ | 67.60 | $ | 78.95 | (14) | |||||||||||||||||
| AECO Price C$ per GJ | 1.60 | 1.12 | 43 | 2.05 | 1.82 | 1.74 | 5 | ||||||||||||||||||||||
| Consolidated Results of Operations per boe Sales Volumes NAR | |||||||||||||||||||||||||||||
| Oil, natural gas and NGL sales | $ | 43.72 | $ | 72.24 | (39) | $ | 48.55 | $ | 46.14 | $ | 69.27 | (33) | |||||||||||||||||
| Operating expenses | 16.01 | 20.52 | (22) | 19.18 | 17.60 | 20.47 | (14) | ||||||||||||||||||||||
| Transportation expenses | 2.18 | 2.48 | (12) | 1.97 | 2.08 | 2.20 | (6) | ||||||||||||||||||||||
|
Operating netback
(1)
|
25.52 | 49.25 | (48) | 27.40 | 26.47 | 46.60 | (43) | ||||||||||||||||||||||
| DD&A expenses | 19.68 | 24.21 | (19) | 20.56 | 20.12 | 23.93 | (16) | ||||||||||||||||||||||
| Derivative instruments (gain) loss | (4.02) | — | 100 | 0.42 | (1.79) | — | 100 | ||||||||||||||||||||||
| G&A expenses before stock-based compensation | 4.15 | 4.78 | (13) | 3.46 | 3.80 | 4.66 | (18) | ||||||||||||||||||||||
| G&A stock-based compensation expense (recovery) | 0.16 | 2.69 | (94) | (0.15) | — | 2.04 | (100) | ||||||||||||||||||||||
| Severance | — | — | 100 | — | — | — | 100 | ||||||||||||||||||||||
| Foreign exchange loss (gain) | 1.07 | (1.93) | 155 | 1.09 | 1.08 | (1.12) | 196 | ||||||||||||||||||||||
| Other (gain) loss | (0.10) | — | 100 | 0.01 | (0.04) | — | — | ||||||||||||||||||||||
| Interest expense | 6.99 | 8.03 | (13) | 6.62 | 6.80 | 7.89 | (14) | ||||||||||||||||||||||
| 27.92 | 37.78 | (26) | 32.01 | 29.96 | 37.40 | (20) | |||||||||||||||||||||||
| Interest income | 0.07 | 0.44 | (84) | 0.12 | 0.10 | 0.37 | (74) | ||||||||||||||||||||||
| Income (loss) before income taxes | (2.33) | 11.91 | (120) | (4.49) | (3.40) | 9.57 | (136) | ||||||||||||||||||||||
|
Current income tax expense
|
0.63 | 18.45 | (97) | 2.35 | 1.49 | 9.90 | (85) | ||||||||||||||||||||||
| Deferred income tax expense (recovery) | 0.70 | (22.41) | 103 | (1.34) | (0.32) | (8.12) | 96 | ||||||||||||||||||||||
| 1.33 | (3.96) | 134 | 1.01 | 1.17 | 1.78 | (34) | |||||||||||||||||||||||
| Net (loss) income | $ | (3.66) | $ | 15.87 | (123) | $ | (5.50) | $ | (4.57) | $ | 7.79 | (159) | |||||||||||||||||
| Three Months Ended June 30, | Three Months Ended March 31, | Six Months Ended June 30, | |||||||||||||||||||||
|
Average Daily Volumes (BOEPD) - Colombia
|
2025 | 2024 | 2025 | 2025 | 2024 | ||||||||||||||||||
| WI production before royalties | 25,108 | 31,248 | 25,652 | 25,378 | 31,137 | ||||||||||||||||||
| Royalties | (3,845) | (6,188) | (4,420) | (4,131) | (6,065) | ||||||||||||||||||
| Production NAR | 21,263 | 25,060 | 21,232 | 21,247 | 25,072 | ||||||||||||||||||
| Decrease (increase) in inventory | 110 | (314) | (379) | (133) | (182) | ||||||||||||||||||
| Sales | 21,373 | 24,746 | 20,853 | 21,114 | 24,890 | ||||||||||||||||||
| Royalties, % of working interest production before royalties | 15 | % | 20 | % | 17 | % | 16 | % | 19 | % | |||||||||||||
| Three Months Ended June 30, | Three Months Ended March 31, | Six Months Ended June 30, | |||||||||||||||||||||
|
Average Daily Volumes (BOEPD) - Ecuador
|
2025 | 2024 | 2025 | 2025 | 2024 | ||||||||||||||||||
| WI production before royalties | 4,592 | 1,528 | 4,034 | 4,315 | 1,372 | ||||||||||||||||||
| Royalties | (1,364) | (586) | (1,424) | (1,394) | (521) | ||||||||||||||||||
| Production NAR | 3,228 | 942 | 2,610 | 2,921 | 851 | ||||||||||||||||||
| (Increase) decrease in inventory | (1,579) | (497) | 840 | (376) | (106) | ||||||||||||||||||
| Sales | 1,649 | 445 | 3,450 | 2,545 | 745 | ||||||||||||||||||
| Royalties, % of working interest production before royalties | 30 | % | 38 | % | 35 | % | 32 | % | 38 | % | |||||||||||||
| Three Months Ended June 30, | Three Months Ended March 31, | Six Months Ended June 30, | |||||||||||||||||||||
|
Average Daily Volumes (BOEPD) - Canada
|
2025 | 2024 | 2025 | 2025 | 2024 | ||||||||||||||||||
| WI production before royalties | 17,496 | — | 16,961 | 17,230 | — | ||||||||||||||||||
| Royalties | (2,187) | — | (2,240) | (2,213) | — | ||||||||||||||||||
| Production NAR | 15,309 | — | 14,721 | 15,017 | — | ||||||||||||||||||
| Sales | 15,309 | — | 14,721 | 15,017 | — | ||||||||||||||||||
| Royalties, % of working interest production before royalties | 13 | % | — | % | 13 | % | 13 | % | — | % | |||||||||||||
| Three Months Ended June 30, | Three Months Ended March 31, | Six Months Ended June 30, | |||||||||||||||||||||
|
Average Daily Volumes (BOEPD) - Total Company
|
2025 | 2024 | 2025 | 2025 | 2024 | ||||||||||||||||||
| WI production before royalties | 47,196 | 32,776 | 46,647 | 46,923 | 32,509 | ||||||||||||||||||
| Royalties | (7,396) | (6,774) | (8,084) | (7,738) | (6,586) | ||||||||||||||||||
| Production NAR | 39,800 | 26,002 | 38,563 | 39,185 | 25,923 | ||||||||||||||||||
| (Increase) decrease in inventory | (1,469) | (811) | 461 | (509) | (288) | ||||||||||||||||||
| Sales | 38,331 | 25,191 | 39,024 | 38,676 | 25,635 | ||||||||||||||||||
| Royalties, % of working interest production before royalties | 16 | % | 21 | % | 17 | % | 16 | % | 20 | % | |||||||||||||
| (Thousands of U.S. Dollars) | Three Months Ended June 30, 2025, Compared with Three Months Ended March 31, 2025 | Three Months Ended June 30, 2025, Compared with Three Months Ended June 30, 2024 | Six Months Ended June 30, 2025, Compared with Six Months Ended June 30, 2024 | ||||||||||||||
| Oil, natural gas and NGL sales for the comparative period | $ | 170,533 | $ | 165,609 | $ | 323,186 | |||||||||||
| Realized sales price decrease effect | (16,880) | (33,158) | (39,766) | ||||||||||||||
| Sales volumes decrease effect | (1,172) | (14,264) | (26,562) | ||||||||||||||
|
Oil, natural gas and NGL sales - Canada Operations
|
— | 34,294 | 66,156 | ||||||||||||||
|
Oil, natural gas and NGL sales for the three and six months ended June 30, 2025
|
$ | 152,481 | $ | 152,481 | $ | 323,014 | |||||||||||
| Colombia | Three Months Ended June 30, | Three Months Ended March 31, | Six Months Ended June 30, | ||||||||||||||||||||
| (Thousands of U.S. Dollars) | 2025 | 2024 | 2025 | 2025 | 2024 | ||||||||||||||||||
| Oil, natural gas and NGL sales | $ | 109,692 | $ | 162,573 | $ | 117,648 | $ | 227,340 | $ | 313,044 | |||||||||||||
|
Transportation expenses
|
(3,735) | (5,516) | (3,211) | (6,946) | (9,742) | ||||||||||||||||||
| 105,957 | 157,057 | 114,437 | 220,394 | 303,302 | |||||||||||||||||||
|
Operating expenses
|
(38,432) | (45,267) | (42,754) | (81,186) | (90,393) | ||||||||||||||||||
|
Operating netback
(1)
|
$ | 67,525 | $ | 111,790 | $ | 71,683 | $ | 139,208 | $ | 212,909 | |||||||||||||
| (U.S. Dollars Per boe Sales Volumes NAR) | |||||||||||||||||||||||
| Brent | $ | 66.71 | $ | 85.03 | $ | 74.98 | $ | 70.81 | $ | 83.42 | |||||||||||||
|
Quality and transportation discounts
|
(10.31) | (12.83) | (12.29) | (11.32) | (14.31) | ||||||||||||||||||
|
Average realized price
|
56.40 | 72.20 | 62.69 | 59.49 | 69.11 | ||||||||||||||||||
| Transportation expenses | (1.92) | (2.45) | (1.71) | (1.82) | (2.15) | ||||||||||||||||||
|
Average realized price net of transportation expenses
|
54.48 | 69.75 | 60.98 | 57.67 | 66.96 | ||||||||||||||||||
| Operating expenses | (19.76) | (20.10) | (22.78) | (21.24) | (19.95) | ||||||||||||||||||
|
Operating netback
(1)
|
$ | 34.72 | $ | 49.65 | $ | 38.20 | $ | 36.43 | $ | 47.01 | |||||||||||||
| Ecuador | Three Months Ended June 30, | Three Months Ended March 31, | Six Months Ended June 30, | ||||||||||||||||||||
| (Thousands of U.S. Dollars) | 2025 | 2024 | 2025 | 2025 | 2024 | ||||||||||||||||||
| Oil, natural gas and NGL sales | $ | 8,495 | $ | 3,036 | $ | 21,023 | $ | 29,518 | $ | 10,142 | |||||||||||||
|
Transportation expenses
|
(441) | (174) | (1,093) | (1,534) | (532) | ||||||||||||||||||
| 8,054 | 2,862 | 19,930 | 27,984 | 9,610 | |||||||||||||||||||
|
Operating expenses
|
(4,122) | (1,768) | (8,073) | (12,195) | (5,108) | ||||||||||||||||||
|
Operating netback
(1)
|
$ | 3,932 | $ | 1,094 | $ | 11,857 | $ | 15,789 | $ | 4,502 | |||||||||||||
| (U.S. Dollars Per boe Sales Volumes NAR) | |||||||||||||||||||||||
| Brent | $ | 66.71 | $ | 85.03 | $ | 74.98 | $ | 70.81 | $ | 83.42 | |||||||||||||
|
Quality and transportation discounts
|
(10.07) | (10.11) | (7.27) | (6.71) | (8.69) | ||||||||||||||||||
|
Average realized price
|
56.64 | 74.92 | 67.71 | 64.10 | 74.73 | ||||||||||||||||||
| Transportation expenses | (2.94) | (4.29) | (3.52) | (3.33) | (3.92) | ||||||||||||||||||
|
Average realized price net of transportation expenses
|
53.70 | 70.63 | 64.19 | 60.77 | 70.81 | ||||||||||||||||||
| Operating expenses | (27.48) | (43.63) | (26.00) | (26.48) | (37.64) | ||||||||||||||||||
|
Operating netback
(1)
|
$ | 26.21 | $ | 27.00 | $ | 38.19 | $ | 34.29 | $ | 33.17 | |||||||||||||
| Canada | Three Months Ended June 30, | Three Months Ended March 31, | Six Months Ended June 30, | ||||||||||||||||||||
| (Thousands of U.S. Dollars) | 2025 | 2024 | 2025 | 2025 | 2024 | ||||||||||||||||||
| Oil, natural gas and NGL sales | $ | 34,294 | $ | — | $ | 31,862 | $ | 66,156 | $ | — | |||||||||||||
|
Transportation expenses
|
(3,442) | — | (2,607) | (6,049) | — | ||||||||||||||||||
| 30,852 | — | 29,255 | 60,107 | — | |||||||||||||||||||
|
Operating expenses
|
(13,301) | — | (16,527) | (29,828) | — | ||||||||||||||||||
|
Operating netback
(1)
|
$ | 17,551 | $ | — | $ | 12,728 | $ | 30,279 | $ | — | |||||||||||||
| (U.S. Dollars Per boe Sales Volumes NAR) | |||||||||||||||||||||||
| WTI Price per bbl | $ | 63.81 | $ | 80.82 | $ | 71.47 | $ | 67.60 | $ | 78.95 | |||||||||||||
| AECO Price C$ per GJ | 1.60 | 1.12 | 2.05 | 1.82 | 1.74 | ||||||||||||||||||
|
Average realized price
|
24.62 | — | 24.05 | 24.34 | — | ||||||||||||||||||
| Transportation expenses | (2.47) | — | (1.97) | (2.23) | — | ||||||||||||||||||
|
Average realized price net of transportation expenses
|
22.15 | — | 22.08 | 22.11 | — | ||||||||||||||||||
| Operating expenses | (9.55) | — | (12.47) | (10.97) | — | ||||||||||||||||||
|
Operating netback
(1)
|
$ | 12.60 | $ | — | $ | 9.61 | $ | 11.14 | $ | — | |||||||||||||
| Total Company | Three Months Ended June 30, | Three Months Ended March 31, | Six Months Ended June 30, | ||||||||||||||||||||
| (Thousands of U.S. Dollars) | 2025 | 2024 | 2025 | 2025 | 2024 | ||||||||||||||||||
| Oil, natural gas and NGL sales | $ | 152,481 | $ | 165,609 | $ | 170,533 | $ | 323,014 | $ | 323,186 | |||||||||||||
|
Transportation expenses
|
(7,618) | (5,690) | (6,911) | (14,529) | (10,274) | ||||||||||||||||||
| 144,863 | 159,919 | 163,622 | 308,485 | 312,912 | |||||||||||||||||||
|
Operating expenses
|
(55,855) | (47,035) | (67,354) | (123,209) | (95,501) | ||||||||||||||||||
|
Operating netback
(1)
|
$ | 89,008 | $ | 112,884 | $ | 96,268 | $ | 185,276 | $ | 217,411 | |||||||||||||
| (U.S. Dollars Per boe Sales Volumes NAR) | |||||||||||||||||||||||
| Brent | $ | 66.71 | $ | 85.03 | $ | 74.98 | $ | 70.81 | $ | 83.42 | |||||||||||||
|
Quality and transportation discounts
|
(22.99) | (12.79) | (26.43) | (24.67) | (14.15) | ||||||||||||||||||
|
Average realized price
|
43.72 | 72.24 | 48.55 | 46.14 | 69.27 | ||||||||||||||||||
|
Transportation expenses
|
(2.18) | (2.48) | (1.97) | (2.08) | (2.20) | ||||||||||||||||||
|
Average realized price net of transportation expenses
|
41.54 | 69.76 | 46.59 | 44.07 | 67.07 | ||||||||||||||||||
|
Operating expenses
|
(16.01) | (20.52) | (19.18) | (17.60) | (20.47) | ||||||||||||||||||
|
Operating netback
(1)
|
$ | 25.53 | $ | 49.24 | $ | 27.41 | $ | 26.47 | $ | 46.60 | |||||||||||||
| Three Months Ended June 30, | Three Months Ended March 31, | Six Months Ended June 30, | |||||||||||||||||||||
| 2025 | 2024 | 2025 | 2025 | 2024 | |||||||||||||||||||
| Volume transported through pipeline | 40 | % | 2 | % | 46 | % | 33 | % | 3 | % | |||||||||||||
| Volume sold at wellhead | 40 | % | 45 | % | 25 | % | 31 | % | 49 | % | |||||||||||||
| Volume transported via truck to sales point | 20 | % | 53 | % | 29 | % | 36 | % | 48 | % | |||||||||||||
| 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||||
| Three Months Ended June 30, | Three Months Ended March 31, | Six Months Ended June 30, | |||||||||||||||||||||
| 2025 | 2024 | 2025 | 2025 | 2024 | |||||||||||||||||||
| DD&A Expenses, thousands of U.S. Dollars | $ | 68,635 | $ | 55,490 | $ | 72,202 | $ | 140,837 | $ | 111,640 | |||||||||||||
| DD&A Expenses, U.S. Dollars per boe | 19.68 | 24.21 | 20.56 | 20.12 | 23.93 | ||||||||||||||||||
| Three Months Ended June 30, 2025 | Three Months Ended June 30, 2024 | ||||||||||||||||||||||
| DD&A expenses, thousands of U.S. Dollars | DD&A expenses, U.S. Dollars Per Boe | DD&A expenses, thousands of U.S. Dollars | DD&A expenses, U.S. Dollars Per Boe | ||||||||||||||||||||
| Colombia | 50,454 | 25.94 | 54,198 | 24.07 | |||||||||||||||||||
| Ecuador | 4,351 | 29.01 | 1,238 | 30.55 | |||||||||||||||||||
| Canada | 13,705 | 9.84 | — | — | |||||||||||||||||||
| Corporate | 125 | — | 54 | — | |||||||||||||||||||
| $ | 68,635 | $ | 19.68 | $ | 55,490 | $ | 24.21 | ||||||||||||||||
| Six Months Ended June 30, 2025 | Six Months Ended June 30, 2024 | ||||||||||||||||||||||
| DD&A expenses, thousands of U.S. Dollars | DD&A expenses, U.S. Dollars Per Boe | DD&A expenses, thousands of U.S. Dollars | DD&A expenses, U.S. Dollars Per Boe | ||||||||||||||||||||
| Colombia | 99,105 | 25.93 | 107,359 | 23.70 | |||||||||||||||||||
| Ecuador | 14,849 | 32.25 | 4,175 | 30.76 | |||||||||||||||||||
| Canada | 26,646 | 9.80 | — | — | |||||||||||||||||||
| Corporate | 237 | — | 106 | — | |||||||||||||||||||
| $ | 140,837 | $ | 20.12 | $ | 111,640 | $ | 23.93 | ||||||||||||||||
| Three Months Ended June 30, | Three Months Ended March 31, | Six Months Ended June 30, | |||||||||||||||||||||||||||
| (Thousands of U.S. Dollars) | 2025 | 2024 | % Change | 2025 | 2025 | 2024 | % Change | ||||||||||||||||||||||
| G&A Expenses before Stock-Based Compensation | $ | 14,460 | $ | 10,967 | 32 | $ | 12,143 | $ | 26,603 | $ | 21,749 | 22 | |||||||||||||||||
| G&A Stock-Based Compensation Expense (Recovery) | 546 | 6,160 | (91) | (517) | 29 | 9,521 | (100) | ||||||||||||||||||||||
| G&A Expenses, including Stock-Based Compensation | $ | 15,006 | $ | 17,127 | (12) | $ | 11,626 | $ | 26,632 | $ | 31,270 | (15) | |||||||||||||||||
| (U.S. Dollars Per boe Sales Volumes NAR) | |||||||||||||||||||||||||||||
| G&A Expenses before Stock-Based Compensation | $ | 4.15 | $ | 4.78 | (13) | $ | 3.46 | $ | 3.80 | $ | 4.66 | (18) | |||||||||||||||||
| G&A Stock-Based Compensation Expense (Recovery) | 0.16 | 2.69 | (94) | (0.15) | — | 2.04 | (100) | ||||||||||||||||||||||
| G&A Expenses, including Stock-Based Compensation | $ | 4.31 | $ | 7.47 | (42) | $ | 3.31 | $ | 3.80 | $ | 6.70 | (43) | |||||||||||||||||
| Three Months Ended June 30, | Three Months Ended March 31, | Six Months Ended June 30, | |||||||||||||||||||||
| 2025 | 2024 | 2025 | 2025 | 2024 | |||||||||||||||||||
| Change in the U.S. dollar against the Colombian peso | weakened by | strengthened by | weakened by | weakened by | strengthened by | ||||||||||||||||||
| 3% | 8% | 5% | 8% | 9% | |||||||||||||||||||
| Change in the U.S. dollar against the Canadian dollar | weakened by | strengthened by | comparable | weakened by | strengthened by | ||||||||||||||||||
| 5% | 1% | —% | 5% | 4% | |||||||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||
| (Thousands of U.S. Dollars) | 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Income (loss) before income tax | $ | (8,093) | $ | 27,299 | $ | (23,820) | $ | 44,616 | |||||||||
| Current income tax expense | $ | 2,195 | $ | 42,289 | $ | 10,460 | $ | 46,205 | |||||||||
|
Deferred income tax (recovery) expense
|
2,453 | (51,361) | (2,259) | (37,882) | |||||||||||||
| Income tax expense | $ | 4,648 | $ | (9,072) | $ | 8,201 | $ | 8,323 | |||||||||
| Effective tax rate | (57) | % | (33) | % | (34) | % | 19 | % | |||||||||
| (Thousands of U.S. Dollars) | Three Months Ended June 30, 2025, Compared with Three Months Ended March 31, 2025 | % change | Three Months Ended June 30, 2025, Compared with Three Months Ended June 30, 2024 |
%
change
|
Six Months Ended June 30, 2025 Compared with Six Months Ended June 30, 2024 | % change | ||||||||||||||
| Net (loss) income for the comparative period | $ | (19,280) | $ | 36,371 | $ | 36,293 | ||||||||||||||
| Increase (decrease) due to: | ||||||||||||||||||||
| Sales price | (16,880) | (33,158) | (39,766) | |||||||||||||||||
| Sales volumes | (1,172) | (14,264) | (26,562) | |||||||||||||||||
|
Oil, natural gas and NGL sales - Canada Operations
|
— | 34,294 | 66,156 | |||||||||||||||||
| Expenses: | ||||||||||||||||||||
| Operating | 11,499 | (8,820) | (27,708) | |||||||||||||||||
| Transportation | (707) | (1,928) | (4,255) | |||||||||||||||||
| Cash G&A | (2,317) | (3,493) | (4,854) | |||||||||||||||||
| Net lease payments | 11 | 110 | (76) | |||||||||||||||||
| Interest, excluding amortization of deferred financing fees | (882) | (4,646) | (8,930) | |||||||||||||||||
| Realized foreign exchange | 1,549 | (1,692) | (2,392) | |||||||||||||||||
| Other cash income | 377 | 377 | 377 | |||||||||||||||||
|
Cash settlement on derivative instruments
|
1,188 | 1,631 | 2,074 | |||||||||||||||||
| Current taxes | 6,070 | 40,094 | 35,745 | |||||||||||||||||
| Interest income | (174) | (766) | (1,033) | |||||||||||||||||
|
Net change in funds flow from operations
(1)
from comparative period
|
(1,438) | 7,739 | (11,224) | |||||||||||||||||
| Expenses: | ||||||||||||||||||||
| Depletion, depreciation and accretion | 3,567 | (13,145) | (29,197) | |||||||||||||||||
| Deferred tax | (7,165) | (53,814) | (35,623) | |||||||||||||||||
| Amortization of deferred financing fees | (249) | (1,322) | (1,849) | |||||||||||||||||
| Stock-based compensation | (1,063) | 5,614 | 9,492 | |||||||||||||||||
| Derivative instruments gain or loss, net of settlements on derivative instruments | 14,311 | 12,401 | 10,491 | |||||||||||||||||
| Unrealized foreign exchange | (1,427) | (6,437) | (10,390) | |||||||||||||||||
| Other loss (gain) | 14 | (38) | (90) | |||||||||||||||||
| Net lease payments | (11) | (110) | 76 | |||||||||||||||||
| Net change in net income (loss) | 6,539 | (49,112) | (68,314) | |||||||||||||||||
| Net loss for the current period | $ | (12,741) | 34% | $ | (12,741) | 135% | $ | (32,021) | 188% | |||||||||||
| (Millions of U.S. Dollars) | Colombia | Ecuador | Canada | Total | ||||||||||
|
Exploration:
|
||||||||||||||
| Drilling and Completions | $ | 5.0 | $ | — | $ | — | $ | 5.0 | ||||||
| Civil Works | 0.8 | 1.3 | — | 2.1 | ||||||||||
| Other | 3.0 | 1.2 | — | 4.2 | ||||||||||
| Total Exploration | $ | 8.8 | $ | 2.5 | $ | 11.3 | ||||||||
| Development: | ||||||||||||||
| Drilling and Completions | $ | 15.7 | $ | 0.2 | $ | 1.1 | $ | 17.0 | ||||||
| Facilities | 9.7 | 2.6 | — | 12.3 | ||||||||||
| Civil Works | 1.3 | 0.4 | 0.7 | 2.4 | ||||||||||
| Other | 7.3 | 0.6 | 0.2 | 8.1 | ||||||||||
| Total Development | $ | 34.0 | $ | 3.8 | $ | 2.0 | $ | 39.8 | ||||||
| Total Company | $ | 42.8 | $ | 6.3 | $ | 2.0 | $ | 51.1 | ||||||
| Number of wells (Gross) | Number of wells (Net) | |||||||
| Development - Colombia | 3 | 3.0 | ||||||
| Exploration - Colombia | 1 | 1.0 | ||||||
| Development - Canada | 1 | 0.5 | ||||||
| Total Company | 5 | 4.5 | ||||||
| As at | |||||||||||||||||
| (Thousands of U.S. Dollars) | June 30, 2025 | % Change | December 31, 2024 | ||||||||||||||
| Cash and Cash Equivalents | $ | 61,028 | (41) | $ | 103,379 | ||||||||||||
| Canada and Colombia Credit Facilities | $ | 44,237 | (100) | $ | — | ||||||||||||
| 6.25% Senior Notes due 2025 | $ | — | (100) | $ | 24,828 | ||||||||||||
| 7.75% Senior Notes due 2027 | $ | 24,201 | — | $ | 24,201 | ||||||||||||
| 9.50% Senior Notes due 2029 | $ | 735,790 | — | $ | 737,590 | ||||||||||||
| Six Months Ended June 30, | ||||||||
| (Thousands of U.S. Dollars) | 2025 | 2024 | ||||||
| Sources of cash and cash equivalents: | ||||||||
| Net (loss) income | $ | (32,021) | $ | 36,293 | ||||
|
Adjustments to reconcile net loss to Adjusted EBITDA
(1)
and funds flow from operations
(1)
|
||||||||
| DD&A expenses | 140,837 | 111,640 | ||||||
| Cash settlement on derivative instruments | — | — | ||||||
| Interest expense | 47,601 | 36,822 | ||||||
| Income tax expense | 8,201 | 8,323 | ||||||
| Non-cash lease expenses | 3,461 | 2,794 | ||||||
| Lease payments | (3,112) | (2,369) | ||||||
| Foreign exchange loss (gain) | 7,554 | (5,228) | ||||||
| Stock-based compensation expense | 29 | 9,521 | ||||||
| Financial instruments loss | (10,491) | — | ||||||
| Transaction costs | — | — | ||||||
| Other loss | 90 | — | ||||||
|
Adjusted EBITDA
(1)
|
162,149 | 197,796 | ||||||
| Current income tax expense | (10,460) | (46,205) | ||||||
| Contractual interest and other financing expenses | (39,686) | (30,756) | ||||||
| Transaction costs | — | — | ||||||
| Realized foreign exchange loss | (2,753) | (361) | ||||||
|
Funds flow from operations
(1)
|
109,250 | 120,474 | ||||||
| Proceeds from issuance of Senior Notes, net of issuance costs | — | 85,615 | ||||||
| Proceeds from exercise of stock options | 22 | 367 | ||||||
| Proceeds from debt, net of issuance costs | 44,781 | — | ||||||
| Net changes in assets and liabilities from operating activities | 1,702 | 13,809 | ||||||
| 155,755 | 220,265 | |||||||
| Uses of cash and cash equivalents: | ||||||||
| Additions to property, plant and equipment | (153,971) | (114,044) | ||||||
| Repayment of long-term debt | (1,894) | — | ||||||
| Purchase of Senior Notes | (1,712) | — | ||||||
| Repayment of Senor Notes | (24,828) | (36,364) | ||||||
|
Re-purchase of shares of Common Stock
|
(3,466) | (8,667) | ||||||
| Settlement of asset retirement obligations | (3,045) | (223) | ||||||
| Lease payments | (7,849) | (7,078) | ||||||
| Foreign exchange loss on cash, and cash equivalents and restricted cash and cash equivalents | (766) | (1,513) | ||||||
| (197,531) | (167,889) | |||||||
| Net (decrease) increase in cash and cash equivalents and restricted cash and cash equivalents | $ | (41,776) | $ | 52,376 | ||||
| Period and Type of Instrument |
U.S. Dollars Amount Hedged
(Thousands of U.S. Dollars) |
COP Equivalent of Amount Hedged (Millions of COP)
(1)
|
Reference |
Floor Price
(COP, Weighted Average) |
Cap Price (COP, Weighted Average) | ||||||||||||
| Collars: June 16, 2025 to April 15, 2026 | 100,000 | 407,000 | COP | 4,430 | 4,706 | ||||||||||||
|
(a)
Total Number of Shares Purchased |
(b)
Average Price Paid per Share (1) |
(c) Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
(d)
Maximum Number of Shares that May Yet be Purchased Under the Plans or Programs
(2)
|
|||||||||||
| April 1-30, 2025 | 209,754 | $ | 4.39 | 209,754 | 2,395,120 | |||||||||
| May 1-31, 2025 | 30,000 | 4.34 | 30,000 | 2,365,120 | ||||||||||
| June 1-30, 2025 | — | $ | — | — | 2,365,120 | |||||||||
| Total | 239,754 | $ | 4.38 | 239,754 | 2,365,120 | |||||||||
| Exhibit No. | Description | Reference | |||||||||
| 3.1 | Incorporated by reference to Exhibit 3.3 to the Current Report on Form 8-K, filed with the SEC on November 4, 2016 (SEC File No. 001-34018). | ||||||||||
| 3.2 | Incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K, filed with the SEC on May 5, 2023 (SEC File No. 001-34018). | ||||||||||
| 3.3 | Incorporated by reference to Exhibit 3.4 to the Current Report on Form 8-K, filed with the SEC on November 4, 2016 (SEC File No. 001-34018). | ||||||||||
| 3.4 | Incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed with the SEC on August 4, 2021 (SEC File No. 001-34018). | ||||||||||
| 10.1 | Incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed with the SEC on April 18, 2025 (SEC File No. 001-34018). | ||||||||||
| 31.1 | Filed herewith. | ||||||||||
| 31.2 | Filed herewith. | ||||||||||
| 32.1 | Furnished herewith. | ||||||||||
|
Date: July 30, 2025
|
/s/ Gary S. Guidry | |||||||
| By: Gary S. Guidry | ||||||||
| President and Chief Executive Officer | ||||||||
| (Principal Executive Officer) | ||||||||
|
Date: July 30, 2025
|
/s/ Ryan Ellson | |||||||
| By: Ryan Ellson | ||||||||
| Executive Vice President and Chief Financial Officer | ||||||||
| (Principal Financial and Accounting Officer) | ||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|