These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
England and Wales
|
|
98-1395184
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification Number)
|
|
1144 Fifteenth Street, Denver, Colorado
|
|
80202
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
Title of each class
|
|
Name of each exchange on which registered
|
||
|
Ordinary Shares, $0.01 par value per share
|
New York Stock Exchange
|
||||
|
|
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
|
Non-accelerated filer
|
☒
|
Smaller reporting company
|
☐
|
|
|
|
Emerging growth company
|
☐
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
“Gates,” the “Company,” “we,” “us” and “our” refer (1) prior to the completion of the reorganization transactions completed immediately prior to the initial public offering, to Omaha Topco and its consolidated subsidiaries and (2) after the completion of the reorganization transactions, to Gates Industrial Corporation plc and its consolidated subsidiaries, as the case may be;
|
|
•
|
“
Fiscal 2018
” refers to the fiscal period ended
December 29, 2018
, “
Fiscal 2017
” refers to the fiscal year ended
December 30, 2017
, “
Fiscal 2016
” refers to the fiscal year ended
December 31, 2016
, and “
Fiscal 2015
” refers to the fiscal year ended
January 2, 2016
;
|
|
•
|
“Blackstone” or “our Sponsor” refer to investment funds affiliated with The Blackstone Group L.P., our current majority owners;
|
|
•
|
“notes issuers” refers to Gates Global LLC, a Delaware limited liability company and indirect subsidiary of the Company, and Gates Global Co., a Delaware corporation and subsidiary of Gates Global LLC, which co-issued our senior notes; and
|
|
•
|
“pre-IPO owners” refer to our Sponsor together with the other owners of Omaha Topco, prior to the IPO.
|
|
•
|
Stationary drives:
fixed drive systems such as those used in a factory driving a machine or pump, or on a grain elevator driving the lift auger;
|
|
•
|
Mobile drives:
drives on a piece of mobile machinery such as a combine harvester or a road compactor, or in applications such as the brush head of a vacuum cleaner;
|
|
•
|
Engine systems:
synchronous drives and related components for cam shafts and auxiliary drives and asynchronous accessory drives for A/C compressors, power steering, alternators and starter/generator systems;
|
|
•
|
Personal mobility:
drives on motorcycles, scooters, bicycles, snowmobiles and other power sports vehicles that are used to transfer power between the power source and the drive wheel(s) or track; and
|
|
•
|
Vertical lift:
elevators, cargo lifts and other applications in which a belt, cable, chain or other lifting mechanism is used to carry load.
|
|
•
|
Stationary hydraulics:
applications within stationary machinery, such as an injection molding machine or a manufacturing press;
|
|
•
|
Mobile hydraulics:
applications used to power various implements in mobile equipment used in construction, agriculture, mining and other heavy industries;
|
|
•
|
Engine systems:
applications for engine systems such as coolant, fuel, A/C, turbocharger, air intake and selective catalytic reduction for diesel emissions; and
|
|
•
|
Other industrial:
applications in which hoses are used to convey fluids, gases or granular material across several industries such as oil and gas drilling and refining, food and beverage and other process industries.
|
|
•
|
instability in a specific country’s or region’s political, economic or social conditions, including inflation, recession, interest rate fluctuations and actual or anticipated military or political conflicts;
|
|
•
|
changes in foreign currency exchange rates or currency restructurings and hyperinflation or deflation in the countries in which we operate;
|
|
•
|
imposition of restrictions on currency conversion or the transfer of funds or limitations on our ability to repatriate income or capital in a tax efficient manner;
|
|
•
|
trade protection measures, such as tariff increases and embargoes, and import and export licensing and control requirements;
|
|
•
|
the complexities of operating within multiple tax jurisdictions, including potentially negative consequences from changes in tax laws or from tax examinations, which may, in addition, require an extended period of time to resolve;
|
|
•
|
partial or total expropriation by local, state or national governments;
|
|
•
|
uncertainties as to local laws regarding, and enforcement of, contract and intellectual property rights;
|
|
•
|
the ability to comply with or effect of complying with complex and changing laws, regulations and policies of foreign governments, including differing and, in some cases, more stringent labor and environmental regulations;
|
|
•
|
differing local product preferences and product requirements; and
|
|
•
|
difficulties involved in staffing and managing widespread operations, including challenges in administering and enforcing corporate policies, which may be different than the normal business practices of local cultures.
|
|
•
|
the key personnel of the acquired company may decide not to work for us;
|
|
•
|
customers of the acquired company may decide not to purchase products from us;
|
|
•
|
suppliers of the acquired company may decide not to sell products to us;
|
|
•
|
the markets may reject the acquired technologies, or they may not integrate with our existing technologies as expected;
|
|
•
|
we may experience business disruptions as a result of information technology systems conversions;
|
|
•
|
we may experience additional financial and accounting challenges and complexities in areas such as tax planning, treasury management, and financial reporting;
|
|
•
|
we may be held liable for environmental, tax or other risks and liabilities as a result of our acquisitions, some of which we may not have discovered during our due diligence;
|
|
•
|
we may intentionally assume the liabilities of the companies we acquire, which could result in material adverse effects on our business;
|
|
•
|
our existing business may be disrupted or receive insufficient management attention;
|
|
•
|
we may not be able to realize the cost savings or other financial benefits we anticipated, either in the amount or in the time frame that we expect; and
|
|
•
|
we may incur debt or issue equity securities to pay for any future acquisition, the issuance of which could involve the imposition of restrictive covenants or be dilutive to our existing shareholders.
|
|
•
|
making it more difficult for us to satisfy our obligations with respect to our debt;
|
|
•
|
limiting our ability to obtain additional financing to fund future working capital, capital expenditures, acquisitions or other general corporate requirements;
|
|
•
|
requiring a substantial portion of our cash flows to be dedicated to debt service payments instead of other purposes, thereby reducing the amount of cash flows available for working capital, capital expenditures, acquisitions and other general corporate purposes;
|
|
•
|
increasing our vulnerability to general adverse economic and industry conditions;
|
|
•
|
exposing us to the risk of increased interest rates as certain of our borrowings are at variable rates of interest;
|
|
•
|
limiting our flexibility in planning for and reacting to changes in the industry in which we compete;
|
|
•
|
placing us at a disadvantage compared to other, less leveraged competitors; and
|
|
•
|
increasing our cost of borrowing.
|
|
•
|
incur or guarantee additional debt or issue disqualified stock or preferred stock;
|
|
•
|
pay dividends and make other distributions on, or redeem or repurchase, capital stock;
|
|
•
|
make certain investments;
|
|
•
|
incur certain liens;
|
|
•
|
enter into transactions with affiliates;
|
|
•
|
merge or consolidate;
|
|
•
|
enter into agreements that restrict the ability of restricted subsidiaries to make dividends or other payments;
|
|
•
|
designate restricted subsidiaries as unrestricted subsidiaries; and
|
|
•
|
transfer or sell assets.
|
|
•
|
are not required to have a board that is composed of a majority of “independent directors,” as defined under the rules of such exchange;
|
|
•
|
are not required to have a compensation committee that is composed entirely of independent directors; and
|
|
•
|
are not required to have a nominating and corporate governance committee that is composed entirely of independent directors.
|
|
(dollars in millions)
|
Fiscal 2018
|
|
Fiscal 2017
|
|
Fiscal 2016
|
|
Fiscal 2015
|
|
Post-
Acquisition
Predecessor
2014
|
|
|
Pre-
Acquisition
Predecessor
2014
|
||||||||||||
|
Statement of operations data:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net sales
|
$
|
3,347.6
|
|
|
$
|
3,041.7
|
|
|
$
|
2,747.0
|
|
|
$
|
2,745.1
|
|
|
$
|
1,445.1
|
|
|
|
$
|
1,597.1
|
|
|
Net income (loss) from continuing operations
|
271.7
|
|
|
182.0
|
|
|
71.9
|
|
|
50.9
|
|
|
(86.9
|
)
|
|
|
14.3
|
|
||||||
|
Loss (gain) on disposal of discontinued operations, net of tax
|
0.6
|
|
|
(0.7
|
)
|
|
(12.4
|
)
|
|
—
|
|
|
2.3
|
|
|
|
0.1
|
|
||||||
|
Loss from discontinued operations, net of tax benefit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
47.9
|
|
||||||
|
Net income (loss)
|
271.1
|
|
|
182.7
|
|
|
84.3
|
|
|
50.9
|
|
|
(89.2
|
)
|
|
|
(33.7
|
)
|
||||||
|
Non-controlling interests
|
25.8
|
|
|
31.4
|
|
|
26.6
|
|
|
26.0
|
|
|
7.7
|
|
|
|
11.5
|
|
||||||
|
Net income (loss) attributable to shareholders
|
$
|
245.3
|
|
|
$
|
151.3
|
|
|
$
|
57.7
|
|
|
$
|
24.9
|
|
|
$
|
(96.9
|
)
|
|
|
$
|
(45.2
|
)
|
|
Basic earnings per share data
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Earnings (loss) per share from continuing operations
|
$
|
0.86
|
|
|
$
|
0.62
|
|
|
$
|
0.18
|
|
|
$
|
0.10
|
|
|
$
|
(0.39
|
)
|
|
|
|
||
|
Earnings (loss) per share from discontinued operations
|
—
|
|
|
—
|
|
|
0.05
|
|
|
—
|
|
|
(0.01
|
)
|
|
|
|
|||||||
|
Net income (loss) per share
|
$
|
0.86
|
|
|
$
|
0.62
|
|
|
$
|
0.23
|
|
|
$
|
0.10
|
|
|
$
|
(0.40
|
)
|
|
|
|
||
|
Diluted earnings per share data
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Earnings (loss) per share from continuing operations
|
$
|
0.84
|
|
|
$
|
0.60
|
|
|
$
|
0.18
|
|
|
$
|
0.10
|
|
|
$
|
(0.39
|
)
|
|
|
|
||
|
Earnings (loss) per share from discontinued operations
|
—
|
|
|
—
|
|
|
0.05
|
|
|
—
|
|
|
(0.01
|
)
|
|
|
|
|||||||
|
Net income (loss) per share
|
$
|
0.84
|
|
|
$
|
0.60
|
|
|
$
|
0.23
|
|
|
$
|
0.10
|
|
|
$
|
(0.40
|
)
|
|
|
|
||
|
(dollars in millions)
|
As of December 29, 2018
|
|
As of December 30, 2017
|
|
As of December 31, 2016
|
|
As of January 2, 2016
|
|
As of January 3, 2015
|
||||||||||
|
Balance sheet data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
6,722.6
|
|
|
$
|
6,853.7
|
|
|
$
|
6,383.3
|
|
|
$
|
6,565.6
|
|
|
$
|
7,143.5
|
|
|
Debt, long term and current portion
|
$
|
3,005.0
|
|
|
$
|
3,955.7
|
|
|
$
|
3,836.9
|
|
|
$
|
3,907.3
|
|
|
$
|
4,002.3
|
|
|
|
For the year ended
|
||||||
|
(dollars in millions)
|
December 29, 2018
|
|
December 30, 2017
|
||||
|
Net sales
|
$
|
3,347.6
|
|
|
$
|
3,041.7
|
|
|
Cost of sales
|
2,017.0
|
|
|
1,823.7
|
|
||
|
Gross profit
|
1,330.6
|
|
|
1,218.0
|
|
||
|
Selling, general and administrative expenses
|
805.8
|
|
|
777.1
|
|
||
|
Transaction-related expenses
|
6.7
|
|
|
18.1
|
|
||
|
Impairment of intangibles and other assets
|
0.6
|
|
|
2.8
|
|
||
|
Restructuring expenses
|
6.4
|
|
|
17.4
|
|
||
|
Other operating expenses (income)
|
14.3
|
|
|
(0.3
|
)
|
||
|
Operating income from continuing operations
|
496.8
|
|
|
402.9
|
|
||
|
Interest expense
|
175.9
|
|
|
234.6
|
|
||
|
Other expenses
|
17.4
|
|
|
58.8
|
|
||
|
Income from continuing operations before taxes
|
303.5
|
|
|
109.5
|
|
||
|
Income tax expense (benefit)
|
31.8
|
|
|
(72.5
|
)
|
||
|
Net income from continuing operations
|
$
|
271.7
|
|
|
$
|
182.0
|
|
|
|
|
|
|
||||
|
Adjusted EBITDA
(1)
|
$
|
755.8
|
|
|
$
|
669.1
|
|
|
Adjusted EBITDA margin (%)
|
22.6
|
%
|
|
22.0
|
%
|
||
|
(1)
|
See “—Non-GAAP Measures” for a reconciliation of Adjusted EBITDA to net income from continuing operations, the closest comparable GAAP measure, for each of the periods presented.
|
|
|
For the year ended
|
||||||
|
(dollars in millions)
|
December 29, 2018
|
|
December 30, 2017
|
||||
|
Debt:
|
|
|
|
||||
|
Dollar Term Loan
|
$
|
86.7
|
|
|
$
|
96.9
|
|
|
Euro Term Loan
|
22.8
|
|
|
22.0
|
|
||
|
Dollar Senior Notes
|
36.6
|
|
|
69.2
|
|
||
|
Euro Senior Notes
|
1.2
|
|
|
15.7
|
|
||
|
Other loans
|
—
|
|
|
0.1
|
|
||
|
|
147.3
|
|
|
203.9
|
|
||
|
Amortization of deferred issuance costs
|
25.6
|
|
|
27.9
|
|
||
|
Other interest expense
|
3.0
|
|
|
2.8
|
|
||
|
|
$
|
175.9
|
|
|
$
|
234.6
|
|
|
|
For the year ended
|
||||||
|
(dollars in millions)
|
December 29, 2018
|
|
December 30, 2017
|
||||
|
Interest income on bank deposits
|
$
|
(3.7
|
)
|
|
$
|
(4.6
|
)
|
|
Foreign currency (gain) loss on net debt and hedging instruments
|
(8.7
|
)
|
|
57.4
|
|
||
|
Premiums paid on debt redemptions
|
27.0
|
|
|
—
|
|
||
|
Net adjustments related to post-retirement benefits
|
3.1
|
|
|
2.5
|
|
||
|
Other
|
(0.3
|
)
|
|
3.5
|
|
||
|
|
$
|
17.4
|
|
|
$
|
58.8
|
|
|
|
For the year ended
|
|
|
|||||||
|
(dollars in millions)
|
December 29, 2018
|
|
December 30, 2017
|
|
Year over year change (%)
|
|||||
|
Net sales
|
$
|
2,098.8
|
|
|
$
|
2,009.4
|
|
|
4.5
|
%
|
|
Adjusted EBITDA
|
$
|
492.2
|
|
|
$
|
458.1
|
|
|
7.4
|
%
|
|
Adjusted EBITDA margin (%)
|
23.5
|
%
|
|
22.8
|
%
|
|
|
|||
|
|
For the year ended
|
|
|
|||||||
|
(dollars in millions)
|
December 29, 2018
|
|
December 30, 2017
|
|
Year over year change (%)
|
|||||
|
Net sales
|
$
|
1248.8
|
|
|
$
|
1032.3
|
|
|
21.0
|
%
|
|
Adjusted EBITDA
|
$
|
263.6
|
|
|
$
|
211.0
|
|
|
24.9
|
%
|
|
Adjusted EBITDA margin (%)
|
21.1
|
%
|
|
20.4
|
%
|
|
|
|||
|
|
For the year ended
|
||||||
|
(dollars in millions)
|
December 30, 2017
|
|
December 31, 2016
|
||||
|
Net sales
|
$
|
3,041.7
|
|
|
$
|
2,747.0
|
|
|
Cost of sales
|
1,823.7
|
|
|
1,686.2
|
|
||
|
Gross profit
|
1,218.0
|
|
|
1,060.8
|
|
||
|
Selling, general and administrative expenses
|
777.1
|
|
|
737.7
|
|
||
|
Transaction-related expenses
|
18.1
|
|
|
0.4
|
|
||
|
Impairment of intangibles and other assets
|
2.8
|
|
|
3.2
|
|
||
|
Restructuring expenses
|
17.4
|
|
|
11.4
|
|
||
|
Other operating (income) expenses
|
(0.3
|
)
|
|
2.8
|
|
||
|
Operating income from continuing operations
|
402.9
|
|
|
305.3
|
|
||
|
Interest expense
|
234.6
|
|
|
216.3
|
|
||
|
Other expenses (income)
|
58.8
|
|
|
(4.0
|
)
|
||
|
Income from continuing operations before taxes
|
109.5
|
|
|
93.0
|
|
||
|
Income tax (benefit) expense
|
(72.5
|
)
|
|
21.1
|
|
||
|
Net income from continuing operations
|
$
|
182.0
|
|
|
$
|
71.9
|
|
|
|
|
|
|
||||
|
Adjusted EBITDA
(1)
|
$
|
669.1
|
|
|
$
|
594.9
|
|
|
Adjusted EBITDA margin (%)
|
22.0
|
%
|
|
21.7
|
%
|
||
|
(1)
|
See “—Non-GAAP Measures” for a reconciliation of Adjusted EBITDA to net income from continuing operations, the closest comparable GAAP measure, for each of the periods presented.
|
|
|
For the year ended
|
||||||
|
(dollars in millions)
|
December 30, 2017
|
|
December 31, 2016
|
||||
|
Debt:
|
|
|
|
||||
|
Dollar Term Loan
|
$
|
96.9
|
|
|
$
|
110.2
|
|
|
Euro Term Loan
|
22.0
|
|
|
9.3
|
|
||
|
Dollar Senior Notes
|
69.2
|
|
|
62.0
|
|
||
|
Euro Senior Notes
|
15.7
|
|
|
14.5
|
|
||
|
Other loans
|
0.1
|
|
|
—
|
|
||
|
|
203.9
|
|
|
196.0
|
|
||
|
Amortization of deferred issuance costs
|
27.9
|
|
|
17.6
|
|
||
|
Other interest expense
|
2.8
|
|
|
2.7
|
|
||
|
|
$
|
234.6
|
|
|
$
|
216.3
|
|
|
|
For the year ended
|
||||||
|
(dollars in millions)
|
December 30, 2017
|
|
December 31, 2016
|
||||
|
Interest income on bank deposits
|
$
|
(4.6
|
)
|
|
$
|
(3.0
|
)
|
|
Foreign currency loss (gain) on net debt and hedging instruments
|
57.4
|
|
|
(7.2
|
)
|
||
|
Net adjustments related to post-retirement benefits
|
2.5
|
|
|
6.4
|
|
||
|
Other
|
3.5
|
|
|
(0.2
|
)
|
||
|
|
$
|
58.8
|
|
|
$
|
(4.0
|
)
|
|
|
For the year ended
|
|
|
|||||||
|
(dollars in millions)
|
December 30, 2017
|
|
December 31, 2016
|
|
Year over year change (%)
|
|||||
|
Net sales
|
$
|
2,009.4
|
|
|
$
|
1,862.1
|
|
|
7.9
|
%
|
|
Adjusted EBITDA
|
$
|
458.1
|
|
|
$
|
408.5
|
|
|
12.1
|
%
|
|
Adjusted EBITDA margin (%)
|
22.8
|
%
|
|
21.9
|
%
|
|
|
|||
|
|
For the year ended
|
|
|
|||||||
|
(dollars in millions)
|
December 30, 2017
|
|
December 31, 2016
|
|
Year over year change (%)
|
|||||
|
Net sales
|
$
|
1032.3
|
|
|
$
|
884.9
|
|
|
16.7
|
%
|
|
Adjusted EBITDA
|
$
|
211.0
|
|
|
$
|
186.4
|
|
|
13.2
|
%
|
|
Adjusted EBITDA margin (%)
|
20.4
|
%
|
|
21.1
|
%
|
|
|
|||
|
|
Carrying amount
|
|
Principal amount
|
||||||||||||
|
(dollars in millions)
|
As of December 29, 2018
|
|
As of December 30, 2017
|
|
As of December 29, 2018
|
|
As of December 30, 2017
|
||||||||
|
Debt:
|
|
|
|
|
|
|
|
||||||||
|
—Secured
|
|
|
|
|
|
|
|
||||||||
|
Term Loans (U.S. dollar and Euro denominated)
|
$
|
2,428.7
|
|
|
$
|
2,467.8
|
|
|
$
|
2,458.5
|
|
|
$
|
2,515.0
|
|
|
—Unsecured
|
|
|
|
|
|
|
|
||||||||
|
Senior Notes (U.S. dollar and Euro denominated)
|
575.7
|
|
|
1,487.5
|
|
|
568.0
|
|
|
1,472.5
|
|
||||
|
Other debt
|
0.6
|
|
|
0.4
|
|
|
0.6
|
|
|
0.4
|
|
||||
|
|
$
|
3,005.0
|
|
|
$
|
3,955.7
|
|
|
$
|
3,027.1
|
|
|
$
|
3,987.9
|
|
|
|
For the year ended
|
||||||
|
(dollars in millions)
|
December 29, 2018
|
|
December 30, 2017
|
||||
|
Gain (loss) recognized in statement of operations
|
$
|
43.6
|
|
|
$
|
(60.2
|
)
|
|
(Loss) gain recognized in OCI
|
(6.0
|
)
|
|
(36.5
|
)
|
||
|
Total gains (losses)
|
$
|
37.6
|
|
|
$
|
(96.7
|
)
|
|
|
For the year ended
|
||||||
|
(dollars in millions)
|
December 29, 2018
|
|
December 30, 2017
|
||||
|
Loss recognized in statement of operations
|
$
|
(4.2
|
)
|
|
$
|
—
|
|
|
Loss recognized in OCI
|
(5.0
|
)
|
|
(36.8
|
)
|
||
|
Total losses
|
$
|
(9.2
|
)
|
|
$
|
(36.8
|
)
|
|
|
|
|
Earliest period in which payments are due
|
||||||||||||||||
|
(dollars in millions)
|
Total
|
|
Less than 1 year
|
|
1-3 years
|
|
3-5 years
|
|
After 5 years
|
||||||||||
|
Bank overdrafts and debt:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
—Principal
|
$
|
3,027.1
|
|
|
$
|
25.0
|
|
|
$
|
50.1
|
|
|
$
|
617.7
|
|
|
$
|
2,334.3
|
|
|
—Interest payments
(1)(2)
|
746.5
|
|
|
149.8
|
|
|
314.8
|
|
|
254.9
|
|
|
27.0
|
|
|||||
|
Derivative financial instruments
(3)
|
105.2
|
|
|
18.4
|
|
|
46.3
|
|
|
40.5
|
|
|
—
|
|
|||||
|
Capital leases
|
2.0
|
|
|
0.3
|
|
|
0.7
|
|
|
0.7
|
|
|
0.3
|
|
|||||
|
Operating leases
|
178.0
|
|
|
25.0
|
|
|
39.5
|
|
|
27.0
|
|
|
86.5
|
|
|||||
|
Post-retirement benefits
(4)
|
10.9
|
|
|
10.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Indemnified tax liabilities
|
3.3
|
|
|
0.7
|
|
|
2.5
|
|
|
0.1
|
|
|
—
|
|
|||||
|
Purchase obligations
(5)
|
54.6
|
|
|
35.5
|
|
|
13.3
|
|
|
5.8
|
|
|
—
|
|
|||||
|
Total
|
$
|
4,127.6
|
|
|
$
|
265.6
|
|
|
$
|
467.2
|
|
|
$
|
946.7
|
|
|
$
|
2,448.1
|
|
|
(1)
|
Future interest payments include payments on fixed and floating rate debt.
|
|
(2)
|
Floating rate interest payments are estimated based on market interest rates and terms prevailing as of
December 29, 2018
.
|
|
(3)
|
Payments on foreign currency derivatives, interest rate caps and currency forwards are estimated based on market rates prevailing as of
December 29, 2018
.
|
|
(4)
|
Post-retirement benefit obligations represent our expected cash contributions to defined benefit pension and other post-retirement benefit plans in 2019. It is not practicable to present expected cash contributions for subsequent years because they are determined annually on an actuarial basis to provide for current and future benefits in accordance with federal law and other regulations.
|
|
(5)
|
A purchase obligation is defined as an agreement to purchase goods or services that is enforceable and legally binding on us and that specifies all significant terms, including: fixed or minimum quantities to be purchased; fixed, minimum or variable price provisions; and the approximate timing of the transaction.
|
|
•
|
non-cash charges in relation to share-based compensation;
|
|
•
|
transaction-related expenses incurred in relation to business combinations and major corporate transactions, including acquisition integration activities;
|
|
•
|
the effect on cost of sales of fair value adjustments to the carrying amount of inventory acquired in business combinations;
|
|
•
|
impairments, comprising impairments of goodwill and significant impairments or write downs of other assets;
|
|
•
|
restructuring expense;
|
|
•
|
the net gain or loss on disposals and on the exit of businesses; and
|
|
•
|
fees paid to our private equity sponsor for monitoring, advisory and consulting services.
|
|
|
For the year ended
|
||||||||||
|
(dollars in millions)
|
December 29, 2018
|
|
December 30, 2017
|
|
December 31, 2016
|
||||||
|
Net income from continuing operations
|
$
|
271.7
|
|
|
$
|
182.0
|
|
|
$
|
71.9
|
|
|
Income tax expense (benefit)
|
31.8
|
|
|
(72.5
|
)
|
|
21.1
|
|
|||
|
Net interest and other expenses
|
193.3
|
|
|
293.4
|
|
|
212.3
|
|
|||
|
Depreciation and amortization
|
218.5
|
|
|
212.2
|
|
|
240.8
|
|
|||
|
EBITDA
|
715.3
|
|
|
615.1
|
|
|
546.1
|
|
|||
|
Transaction-related expenses
(1)
|
6.7
|
|
|
18.1
|
|
|
0.4
|
|
|||
|
Impairment of intangibles and other assets
|
0.6
|
|
|
2.8
|
|
|
3.2
|
|
|||
|
Restructuring expenses
|
6.4
|
|
|
17.4
|
|
|
11.4
|
|
|||
|
Share-based compensation
|
6.0
|
|
|
5.4
|
|
|
4.2
|
|
|||
|
Sponsor fees (included in other operating expenses)
|
8.0
|
|
|
6.7
|
|
|
6.1
|
|
|||
|
Impact of fair value adjustment on inventory (included in cost of sales)
(2)
|
0.3
|
|
|
1.2
|
|
|
—
|
|
|||
|
Inventory adjustments (included in cost of sales)
(3)
|
1.2
|
|
|
2.0
|
|
|
21.7
|
|
|||
|
Acquisition-related costs (included in cost of sales)
|
—
|
|
|
0.7
|
|
|
—
|
|
|||
|
Benefit from sale of inventory impaired in a prior period
(4)
|
—
|
|
|
—
|
|
|
(1.0
|
)
|
|||
|
Duplicate expenses incurred on facility relocation
|
5.2
|
|
|
—
|
|
|
—
|
|
|||
|
Severance-related expenses (included in cost of sales)
|
1.7
|
|
|
—
|
|
|
—
|
|
|||
|
Other adjustments (included in SG&A)
|
4.4
|
|
|
(0.3
|
)
|
|
2.8
|
|
|||
|
Adjusted EBITDA
|
$
|
755.8
|
|
|
$
|
669.1
|
|
|
$
|
594.9
|
|
|
(1)
|
Transaction-related costs relate primarily to advisory costs recognized in respect of the initial public offering, the acquisition of businesses and costs related to other corporate transactions such as debt refinancings.
|
|
(2)
|
As part of the accounting for business combinations, the inventory acquired in a business combination is fair valued as of the date of the acquisition. This uplifted inventory value is then expensed through cost of sales as the inventory is sold. We add back to operating income from continuing operations in arriving at Adjusted EBITDA this excess value of inventory over its historical carrying amount.
|
|
(3)
|
These adjustments include, in Fiscal 2018, an inventory impairment related to a restructuring activity in Malaysia and, in Fiscal 2017, the impairment of inventory in Singapore related to an earlier restructuring activity. During
Fiscal 2016
, Gates changed its accounting convention to expense maintenance, repair and operations assets below a nominal value threshold and also revised its methods for estimating the write down for excess or obsolete raw materials and work in progress. These changes, comprising
$17.7 million
of this line item, were made to bring consistency to our global inventory management.
|
|
(4)
|
This benefit relates to inventory sold during the second quarter of 2016 that had been previously impaired as part of a restructuring initiative. The initial impairment was excluded from Adjusted EBITDA when it was recognized in an earlier period. For consistency, the recovery in the value of the inventory through its sale has therefore also been excluded from Adjusted EBITDA, to the extent of the original impairment recognized on the inventory sold.
|
|
|
For the year ended
|
||||||||||
|
(dollars in millions)
|
December 29, 2018
|
|
December 30, 2017
|
|
December 31, 2016
|
||||||
|
Net sales
|
$
|
3,347.6
|
|
|
$
|
3,041.7
|
|
|
$
|
2,747.0
|
|
|
Adjusted EBITDA
|
$
|
755.8
|
|
|
$
|
669.1
|
|
|
$
|
594.9
|
|
|
Adjusted EBITDA margin (%)
|
22.6
|
%
|
|
22.0
|
%
|
|
21.7
|
%
|
|||
|
(dollars in millions)
|
Power Transmission
|
|
Fluid Power
|
|
Total
|
||||||
|
Net sales for the year ended December 29, 2018
|
$
|
2,098.8
|
|
|
$
|
1,248.8
|
|
|
$
|
3,347.6
|
|
|
Impact on net sales of movements in currency rates
|
(17.8
|
)
|
|
(1.1
|
)
|
|
(18.9
|
)
|
|||
|
Impact on net sales from recent acquisitions
|
—
|
|
|
(107.2
|
)
|
|
(107.2
|
)
|
|||
|
Core revenue for the year ended December 29, 2018
|
2,081.0
|
|
|
1,140.5
|
|
|
3,221.5
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net sales for the year ended December 30, 2017
|
2,009.4
|
|
|
1,032.3
|
|
|
3,041.7
|
|
|||
|
Increase in net sales on a core basis (core revenue)
|
$
|
71.6
|
|
|
$
|
108.2
|
|
|
$
|
179.8
|
|
|
|
|
|
|
|
|
||||||
|
Core revenue growth (%)
|
3.6
|
%
|
|
10.5
|
%
|
|
5.9
|
%
|
|||
|
(dollars in millions)
|
Power Transmission
|
|
Fluid Power
|
|
Total
|
||||||
|
Net sales for the year ended December 30, 2017
|
$
|
2,009.4
|
|
|
$
|
1,032.3
|
|
|
$
|
3,041.7
|
|
|
Impact on net sales of movements in currency rates
|
(10.9
|
)
|
|
(2.5
|
)
|
|
(13.4
|
)
|
|||
|
Impact on net sales from recent acquisitions
|
—
|
|
|
(33.4
|
)
|
|
(33.4
|
)
|
|||
|
Core revenue for the year ended December 30, 2017
|
1,998.5
|
|
|
996.4
|
|
|
2,994.9
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net sales for the year ended December 31, 2016
|
1,862.1
|
|
|
884.9
|
|
|
2,747.0
|
|
|||
|
Increase in net sales on a core basis (core revenue)
|
$
|
136.4
|
|
|
$
|
111.5
|
|
|
$
|
247.9
|
|
|
|
|
|
|
|
|
||||||
|
Core revenue growth (%)
|
7.3
|
%
|
|
12.6
|
%
|
|
9.0
|
%
|
|||
|
•
|
the carrying amount of our debt; and
|
|
•
|
the carrying amount of cash and cash equivalents.
|
|
(dollars in millions)
|
As of December 29, 2018
|
|
As of December 30, 2017
|
||||
|
Debt
|
$
|
3,005.0
|
|
|
$
|
3,955.7
|
|
|
Cash and cash equivalents
|
423.4
|
|
|
564.4
|
|
||
|
Net debt
|
$
|
2,581.6
|
|
|
$
|
3,391.3
|
|
|
(dollars in millions)
|
As of December 29, 2018
|
|
As of December 30, 2017
|
||||
|
Cash and cash equivalents by currency:
|
|
|
|
||||
|
—U.S. dollar
|
$
|
170.8
|
|
|
$
|
305.0
|
|
|
—Euro
|
45.0
|
|
|
51.1
|
|
||
|
—Chinese Yuan Renminbi
|
59.8
|
|
|
60.4
|
|
||
|
—Japanese Yen
|
35.6
|
|
|
33.6
|
|
||
|
—Other
|
112.2
|
|
|
114.3
|
|
||
|
|
$
|
423.4
|
|
|
$
|
564.4
|
|
|
Principal amount of debt by currency:
|
|
|
|
||||
|
—U.S. dollar
|
$
|
2,014.4
|
|
|
$
|
2,649.4
|
|
|
—Euro
|
1,012.7
|
|
|
1,338.5
|
|
||
|
|
$
|
3,027.1
|
|
|
$
|
3,987.9
|
|
|
|
Notional
principal
amount
($ millions)
|
|
Interest rate
|
||||||||||||||
|
|
Payable
|
|
Receivable
|
|
|
||||||||||||
|
|
Variable
|
|
Fixed
|
|
Variable
|
|
Fixed
|
|
Variable rate index
|
||||||||
|
As of December 29, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Maturity date:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
—June 2019
|
$
|
1,000.0
|
|
|
—
|
%
|
|
1.3
|
%
|
|
1.8
|
%
|
|
—
|
%
|
|
3 month LIBOR
|
|
—June 2020
|
$
|
200.0
|
|
|
—
|
%
|
|
0.3
|
%
|
|
0.8
|
%
|
|
—
|
%
|
|
3 month LIBOR
|
|
As of December 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Maturity date:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
—June 2019
|
$
|
1,000.0
|
|
|
—
|
%
|
|
1.3
|
%
|
|
0.7
|
%
|
|
—
|
%
|
|
3 month LIBOR
|
|
—June 2020
|
$
|
200.0
|
|
|
—
|
%
|
|
0.3
|
%
|
|
—
|
%
|
|
—
|
%
|
|
3 month LIBOR
|
|
|
As of December 29, 2018
|
|
As of December 30, 2017
|
||||||||||||||||||||||||||||
|
|
Interest-bearing
|
|
|
|
|
|
Interest-bearing
|
|
|
|
|
||||||||||||||||||||
|
(
dollars in millions
)
|
Floating
rate
|
|
Fixed
rate
|
|
Non-interest
bearing
|
|
Total
|
|
Floating
rate
|
|
Fixed
rate
|
|
Non-interest
bearing
|
|
Total
|
||||||||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Available-for-sale investments
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.8
|
|
|
$
|
0.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2.4
|
|
|
$
|
2.4
|
|
|
Cash and cash equivalents
|
193.7
|
|
|
—
|
|
|
229.7
|
|
|
423.4
|
|
|
417.8
|
|
|
—
|
|
|
146.6
|
|
|
564.4
|
|
||||||||
|
Restricted cash
|
—
|
|
|
—
|
|
|
1.2
|
|
|
1.2
|
|
|
—
|
|
|
—
|
|
|
1.6
|
|
|
1.6
|
|
||||||||
|
|
193.7
|
|
|
—
|
|
|
231.7
|
|
|
425.4
|
|
|
417.8
|
|
|
—
|
|
|
150.6
|
|
|
568.4
|
|
||||||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Debt
|
(1,258.8
|
)
|
|
(1,768.0
|
)
|
|
(0.3
|
)
|
|
(3,027.1
|
)
|
|
(1,315.0
|
)
|
|
(2,672.5
|
)
|
|
(0.4
|
)
|
|
(3,987.9
|
)
|
||||||||
|
Obligations under finance leases
|
—
|
|
|
(1.1
|
)
|
|
—
|
|
|
(1.1
|
)
|
|
—
|
|
|
(1.4
|
)
|
|
—
|
|
|
(1.4
|
)
|
||||||||
|
|
(1,258.8
|
)
|
|
(1,769.1
|
)
|
|
(0.3
|
)
|
|
(3,028.2
|
)
|
|
(1,315.0
|
)
|
|
(2,673.9
|
)
|
|
(0.4
|
)
|
|
(3,989.3
|
)
|
||||||||
|
|
$
|
(1,065.1
|
)
|
|
$
|
(1,769.1
|
)
|
|
$
|
231.4
|
|
|
$
|
(2,602.8
|
)
|
|
$
|
(897.2
|
)
|
|
$
|
(2,673.9
|
)
|
|
$
|
150.2
|
|
|
$
|
(3,420.9
|
)
|
|
/s/ Ivo Jurek
|
|
/s/ David H. Naemura
|
|
Ivo Jurek
|
|
David H. Naemura
|
|
Chief Executive Officer
|
|
Chief Financial Officer
|
|
February 14, 2019
|
|
February 14, 2019
|
|
Exhibit No.
|
Description
|
|
3.1
|
|
|
3.2
|
|
|
4.1
|
|
|
4.2
|
|
|
10.1
|
|
|
10.2
|
|
|
10.3
|
|
|
10.4
|
|
|
10.5
|
|
|
10.6
|
|
|
10.7
|
|
|
10.8
|
|
|
10.9
|
|
|
10.10
|
|
|
10.11
|
|
|
10.12
|
|
|
10.13
|
|
|
10.14
|
|
|
10.15
|
|
|
10.16
|
|
|
10.17
|
|
|
10.18
|
|
|
10.19
|
|
|
10.20
|
|
|
10.21
|
|
|
10.22
|
|
|
10.23
|
|
|
10.24
|
|
|
10.25
|
|
|
10.26
|
|
|
10.27
|
|
|
10.28
|
|
|
10.29
|
|
|
10.30
|
|
|
10.31
|
|
|
10.32
|
|
|
10.33
|
|
|
21.1
|
|
|
23.1
|
|
|
31.1
|
|
|
31.2
|
|
|
32.1
|
|
|
101
|
The following financial information from Gates Industrial Corporation's Annual Report on Form 10-K for the year ended December 29, 2018, formatted in Extensible Business Reporting Language (XBRL): (i) Consolidated Statements of Operations for the years end ended December 29, 2018, December 30, 2017 and December 31, 2016 (ii) Consolidated Statements of Comprehensive Income for the years ended December 29, 2018, December 30, 2017 and December 31, 2016 (iii) Consolidated Balance Sheets as of December 29, 2018 and December 30, 2017, (iv) Consolidated Statements of Cash Flows for the years ended December 29, 2018, December 30, 2017 and December 31, 2016 (v) Consolidated Statements of Shareholders' Equity for the years ended December 29, 2018, December 30, 2017 and December 31, 2016, and (vi) Notes to the Consolidated Financial Statements.*
|
|
|
|
GATES INDUSTRIAL CORPORATION PLC
(Registrant)
|
||
|
|
|
By:
|
/s/ David H. Naemura
|
|
|
|
|
|
Name:
|
David H. Naemura
|
|
|
|
|
Title:
|
Chief Financial Officer
|
|
Signature
|
|
Title
|
|
|
|
|
|
/s/ Ivo Jurek
|
|
Chief Executive Officer and Director
|
|
Ivo Jurek
|
|
(principal executive officer)
|
|
|
|
|
|
/s/ David H. Naemura
|
|
Chief Financial Officer
|
|
David H. Naemura
|
|
(principal financial officer)
|
|
|
|
and Gates' authorized representative in the United States
|
|
|
|
|
|
/s/ David M. Wisniewski
|
|
Chief Accounting Officer
|
|
David M. Wisniewski
|
|
(principal accounting officer)
|
|
|
|
|
|
/s/ David L. Calhoun
|
|
Director
|
|
David L. Calhoun
|
|
|
|
|
|
|
|
/s/ Neil P. Simpkins
|
|
Director
|
|
Neil P. Simpkins
|
|
|
|
|
|
|
|
/s/ Julia C. Kahr
|
|
Director
|
|
Julia C. Kahr
|
|
|
|
|
|
|
|
/s/ John Plant
|
|
Director
|
|
John Plant
|
|
|
|
|
|
|
|
/s/ Terry Klebe
|
|
Director
|
|
Terry Klebe
|
|
|
|
|
|
|
|
/s/ Karyn Ovelmen
|
|
Director
|
|
Karyn Ovelmen
|
|
|
|
|
|
|
|
/s/ James W. Ireland
|
|
Director
|
|
James W. Ireland
|
|
|
|
Audited Consolidated Financial Statements of Gates Industrial Corporation plc and its subsidiaries:
|
|
|
|
For the year ended
|
||||||||||
|
(dollars in millions, except per share amounts)
|
December 29, 2018
|
|
December 30, 2017
|
|
December 31, 2016
|
||||||
|
Net sales
|
$
|
3,347.6
|
|
|
$
|
3,041.7
|
|
|
$
|
2,747.0
|
|
|
Cost of sales
|
2,017.0
|
|
|
1,823.7
|
|
|
1,686.2
|
|
|||
|
Gross profit
|
1,330.6
|
|
|
1,218.0
|
|
|
1,060.8
|
|
|||
|
Selling, general and administrative expenses
|
805.8
|
|
|
777.1
|
|
|
737.7
|
|
|||
|
Transaction-related expenses
|
6.7
|
|
|
18.1
|
|
|
0.4
|
|
|||
|
Impairment of intangibles and other assets
|
0.6
|
|
|
2.8
|
|
|
3.2
|
|
|||
|
Restructuring expenses
|
6.4
|
|
|
17.4
|
|
|
11.4
|
|
|||
|
Other operating expenses (income)
|
14.3
|
|
|
(0.3
|
)
|
|
2.8
|
|
|||
|
Operating income from continuing operations
|
496.8
|
|
|
402.9
|
|
|
305.3
|
|
|||
|
Interest expense
|
175.9
|
|
|
234.6
|
|
|
216.3
|
|
|||
|
Other expenses (income)
|
17.4
|
|
|
58.8
|
|
|
(4.0
|
)
|
|||
|
Income from continuing operations before taxes
|
303.5
|
|
|
109.5
|
|
|
93.0
|
|
|||
|
Income tax expense (benefit)
|
31.8
|
|
|
(72.5
|
)
|
|
21.1
|
|
|||
|
Net income from continuing operations
|
271.7
|
|
|
182.0
|
|
|
71.9
|
|
|||
|
Loss (gain) on disposal of discontinued operations, net of tax, respectively, of $0, $0 and $0
|
0.6
|
|
|
(0.7
|
)
|
|
(12.4
|
)
|
|||
|
Net income
|
271.1
|
|
|
182.7
|
|
|
84.3
|
|
|||
|
Less: non-controlling interests
|
25.8
|
|
|
31.4
|
|
|
26.6
|
|
|||
|
Net income attributable to shareholders
|
$
|
245.3
|
|
|
$
|
151.3
|
|
|
$
|
57.7
|
|
|
|
|
|
|
|
|
||||||
|
Earnings per share
|
|
|
|
|
|
||||||
|
Basic
|
|
|
|
|
|
||||||
|
Earnings per share from continuing operations
|
$
|
0.86
|
|
|
$
|
0.62
|
|
|
$
|
0.18
|
|
|
Earnings per share from discontinued operations
|
—
|
|
|
—
|
|
|
0.05
|
|
|||
|
Earnings per share
|
$
|
0.86
|
|
|
$
|
0.62
|
|
|
$
|
0.23
|
|
|
|
|
|
|
|
|
||||||
|
Diluted
|
|
|
|
|
|
||||||
|
Earnings per share from continuing operations
|
$
|
0.84
|
|
|
$
|
0.60
|
|
|
$
|
0.18
|
|
|
Earnings per share from discontinued operations
|
—
|
|
|
—
|
|
|
0.05
|
|
|||
|
Earnings per share
|
$
|
0.84
|
|
|
$
|
0.60
|
|
|
$
|
0.23
|
|
|
|
For the year ended
|
||||||||||
|
(dollars in millions)
|
December 29, 2018
|
|
December 30, 2017
|
|
December 31, 2016
|
||||||
|
Net income
|
$
|
271.1
|
|
|
$
|
182.7
|
|
|
$
|
84.3
|
|
|
Other comprehensive income (loss)
|
|
|
|
|
|
||||||
|
Foreign currency translation:
|
|
|
|
|
|
||||||
|
—Net translation (loss) gain on foreign operations, net of tax (expense) benefit, respectively, of ($1.2), $15.0, and ($5.6)
|
(134.9
|
)
|
|
280.2
|
|
|
(196.3
|
)
|
|||
|
— Gain (loss) on net investment hedges, net of tax benefit, respectively, of $0, $0, and $0.3
|
9.8
|
|
|
(109.4
|
)
|
|
33.7
|
|
|||
|
Total foreign currency translation movements
|
(125.1
|
)
|
|
170.8
|
|
|
(162.6
|
)
|
|||
|
Cash flow hedges (Interest rate derivatives):
|
|
|
|
|
|
||||||
|
— Loss arising in the period, net of tax expense, respectively, of $0, $0 and $0
|
(4.5
|
)
|
|
(2.0
|
)
|
|
(7.0
|
)
|
|||
|
—Reclassification to net income, net of tax benefit (expense), respectively, of $4.7, ($2.0) and ($1.3)
|
10.1
|
|
|
9.6
|
|
|
4.1
|
|
|||
|
Total cash flow hedges movements
|
5.6
|
|
|
7.6
|
|
|
(2.9
|
)
|
|||
|
Available-for-sale investments:
|
|
|
|
|
|
||||||
|
—Net unrealized loss net of tax benefit, respectively, of $0, $0.1 and $0.1
|
—
|
|
|
(0.2
|
)
|
|
(0.4
|
)
|
|||
|
—Reclassification to net income of gain on investments sold, net of tax expense, respectively, of $0, $0 and $0
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|||
|
Total available-for-sale investment movements
|
—
|
|
|
(0.2
|
)
|
|
(0.7
|
)
|
|||
|
Post-retirement benefits:
|
|
|
|
|
|
||||||
|
—Current year actuarial movements, net of tax benefit (expense), respectively, of $2.2, ($5.4) and $2.3
|
(5.3
|
)
|
|
20.2
|
|
|
(6.4
|
)
|
|||
|
—Reclassification of prior year actuarial movements to net income, net of tax benefit, respectively, of $0.1, $0 and $0.2
|
(0.5
|
)
|
|
—
|
|
|
(0.3
|
)
|
|||
|
Total post-retirement benefit movements
|
(5.8
|
)
|
|
20.2
|
|
|
(6.7
|
)
|
|||
|
Other comprehensive (loss) income
|
(125.3
|
)
|
|
198.4
|
|
|
(172.9
|
)
|
|||
|
Comprehensive income (loss) for the period
|
$
|
145.8
|
|
|
$
|
381.1
|
|
|
$
|
(88.6
|
)
|
|
|
|
|
|
|
|
||||||
|
Comprehensive income (loss) attributable to shareholders:
|
|
|
|
|
|
||||||
|
—Income (loss) arising from continuing operations
|
$
|
138.7
|
|
|
$
|
319.1
|
|
|
$
|
(110.7
|
)
|
|
—(Loss) income arising from discontinued operations
|
(0.6
|
)
|
|
0.7
|
|
|
12.4
|
|
|||
|
|
138.1
|
|
|
319.8
|
|
|
(98.3
|
)
|
|||
|
Comprehensive income attributable to non-controlling interests
|
7.7
|
|
|
61.3
|
|
|
9.7
|
|
|||
|
|
$
|
145.8
|
|
|
$
|
381.1
|
|
|
$
|
(88.6
|
)
|
|
(dollars in millions, except share numbers and per share amounts)
|
As of December 29, 2018
|
|
As of December 30, 2017
|
||||
|
Assets
|
|
|
|
||||
|
Current assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
423.4
|
|
|
$
|
564.4
|
|
|
Trade accounts receivable, net of allowances of $7.4 and $6.8
|
742.3
|
|
|
713.8
|
|
||
|
Inventories
|
537.6
|
|
|
457.1
|
|
||
|
Taxes receivable
|
7.2
|
|
|
14.1
|
|
||
|
Prepaid expenses and other assets
|
104.1
|
|
|
76.8
|
|
||
|
Total current assets
|
1,814.6
|
|
|
1,826.2
|
|
||
|
Non-current assets
|
|
|
|
||||
|
Property, plant and equipment, net
|
756.3
|
|
|
686.2
|
|
||
|
Goodwill
|
2,045.9
|
|
|
2,085.5
|
|
||
|
Pension surplus
|
52.6
|
|
|
57.7
|
|
||
|
Intangible assets, net
|
1,990.6
|
|
|
2,126.8
|
|
||
|
Taxes receivable
|
27.9
|
|
|
32.7
|
|
||
|
Other non-current assets
|
34.7
|
|
|
38.6
|
|
||
|
Total assets
|
$
|
6,722.6
|
|
|
$
|
6,853.7
|
|
|
Liabilities and equity
|
|
|
|
||||
|
Current liabilities
|
|
|
|
||||
|
Debt, current portion
|
$
|
51.6
|
|
|
$
|
66.4
|
|
|
Trade accounts payable
|
424.0
|
|
|
392.0
|
|
||
|
Taxes payable
|
19.2
|
|
|
29.0
|
|
||
|
Accrued expenses and other current liabilities
|
184.2
|
|
|
210.4
|
|
||
|
Total current liabilities
|
679.0
|
|
|
697.8
|
|
||
|
Non-current liabilities
|
|
|
|
||||
|
Debt, less current portion
|
2,953.4
|
|
|
3,889.3
|
|
||
|
Post-retirement benefit obligations
|
155.9
|
|
|
157.1
|
|
||
|
Taxes payable
|
81.9
|
|
|
100.6
|
|
||
|
Deferred income taxes
|
439.5
|
|
|
517.1
|
|
||
|
Other non-current liabilities
|
79.2
|
|
|
63.4
|
|
||
|
Total liabilities
|
4,388.9
|
|
|
5,425.3
|
|
||
|
Commitments and contingencies (note 22)
|
|
|
|
||||
|
Shareholders’ equity
|
|
|
|
||||
|
—Shares, par value of $0.01 each - authorized shares: 3,000,000,000; outstanding shares: 289,847,574 (December 30, 2017: authorized shares: 3,000,000,000; outstanding shares: 245,474,605)
|
2.9
|
|
|
2.5
|
|
||
|
—Additional paid-in capital
|
2,416.9
|
|
|
1,622.6
|
|
||
|
—Accumulated other comprehensive loss
|
(854.3
|
)
|
|
(747.4
|
)
|
||
|
—Retained earnings
|
381.9
|
|
|
136.9
|
|
||
|
Total shareholders’ equity
|
1,947.4
|
|
|
1,014.6
|
|
||
|
Non-controlling interests
|
386.3
|
|
|
413.8
|
|
||
|
Total equity
|
2,333.7
|
|
|
1,428.4
|
|
||
|
Total liabilities and equity
|
$
|
6,722.6
|
|
|
$
|
6,853.7
|
|
|
|
For the year ended
|
||||||||||
|
(dollars in millions)
|
December 29, 2018
|
|
December 30, 2017
|
|
December 31, 2016
|
||||||
|
Cash flows from operating activities
|
|
|
|
|
|
||||||
|
Net income
|
$
|
271.1
|
|
|
$
|
182.7
|
|
|
$
|
84.3
|
|
|
Adjustments to reconcile net income to net cash provided by operations:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
218.5
|
|
|
212.2
|
|
|
240.8
|
|
|||
|
Non-cash currency transaction (gain) loss on net debt and hedging instruments
|
(45.5
|
)
|
|
57.4
|
|
|
3.1
|
|
|||
|
Premium paid on redemption of long-term debt
|
27.0
|
|
|
—
|
|
|
—
|
|
|||
|
Other net non-cash financing costs
|
65.6
|
|
|
47.6
|
|
|
13.7
|
|
|||
|
Share-based compensation expense
|
6.0
|
|
|
5.4
|
|
|
4.2
|
|
|||
|
Decrease in post-employment benefit obligations, net
|
(4.6
|
)
|
|
(7.4
|
)
|
|
(5.8
|
)
|
|||
|
Deferred income taxes
|
(64.9
|
)
|
|
(162.8
|
)
|
|
(54.3
|
)
|
|||
|
Impairments of intangibles and other assets
|
0.6
|
|
|
4.8
|
|
|
3.2
|
|
|||
|
Loss (gain) on disposal of businesses
|
0.6
|
|
|
(0.9
|
)
|
|
(10.1
|
)
|
|||
|
Other operating activities
|
3.6
|
|
|
1.6
|
|
|
0.8
|
|
|||
|
Changes in operating assets and liabilities, net of effects of acquisitions:
|
|
|
|
|
|
||||||
|
—Increase in accounts receivable
|
(49.6
|
)
|
|
(24.6
|
)
|
|
(44.8
|
)
|
|||
|
—(Increase) decrease in inventories
|
(96.1
|
)
|
|
(45.4
|
)
|
|
39.5
|
|
|||
|
—Increase in accounts payable
|
42.1
|
|
|
49.9
|
|
|
50.2
|
|
|||
|
—(Increase) decrease in prepaid expenses and other assets
|
(27.5
|
)
|
|
2.3
|
|
|
(2.1
|
)
|
|||
|
—(Decrease) increase in taxes payable
|
(15.3
|
)
|
|
6.5
|
|
|
35.0
|
|
|||
|
—(Decrease) increase in other liabilities
|
(18.1
|
)
|
|
(9.4
|
)
|
|
19.0
|
|
|||
|
Net cash provided by operations
|
313.5
|
|
|
319.9
|
|
|
376.7
|
|
|||
|
Cash flows from investing activities
|
|
|
|
|
|
||||||
|
Purchases of property, plant and equipment
|
(166.1
|
)
|
|
(101.1
|
)
|
|
(59.0
|
)
|
|||
|
Purchases of intangible assets
|
(16.6
|
)
|
|
(10.0
|
)
|
|
(9.1
|
)
|
|||
|
Net cash paid under corporate-owned life insurance policies
|
(7.4
|
)
|
|
(6.4
|
)
|
|
(5.1
|
)
|
|||
|
Proceeds from the sale of property, plant and equipment
|
1.3
|
|
|
2.3
|
|
|
5.2
|
|
|||
|
Purchase of businesses, net of cash acquired
|
(50.9
|
)
|
|
(110.7
|
)
|
|
—
|
|
|||
|
Other investing activities
|
(3.9
|
)
|
|
(1.1
|
)
|
|
0.1
|
|
|||
|
Net cash used in investing activities
|
(243.6
|
)
|
|
(227.0
|
)
|
|
(67.9
|
)
|
|||
|
Cash flows from financing activities
|
|
|
|
|
|
||||||
|
Issue of shares, net of underwriting costs
|
799.7
|
|
|
0.6
|
|
|
1.1
|
|
|||
|
Other offering costs
|
(8.6
|
)
|
|
(2.3
|
)
|
|
—
|
|
|||
|
Repurchase of shares
|
—
|
|
|
(1.6
|
)
|
|
(2.0
|
)
|
|||
|
Proceeds from long-term debt
|
—
|
|
|
644.7
|
|
|
0.1
|
|
|||
|
Payments of long-term debt
|
(933.5
|
)
|
|
(676.9
|
)
|
|
(67.3
|
)
|
|||
|
Premium paid on redemption of long-term debt
|
(27.0
|
)
|
|
—
|
|
|
—
|
|
|||
|
Debt issuance costs paid
|
—
|
|
|
(18.8
|
)
|
|
—
|
|
|||
|
Dividends paid to non-controlling interests
|
(35.2
|
)
|
|
(24.6
|
)
|
|
(38.9
|
)
|
|||
|
Other financing activities
|
5.7
|
|
|
3.6
|
|
|
(3.8
|
)
|
|||
|
Net cash used in financing activities
|
(198.9
|
)
|
|
(75.3
|
)
|
|
(110.8
|
)
|
|||
|
Effect of exchange rate changes on cash and cash equivalents and restricted cash
|
(12.4
|
)
|
|
19.6
|
|
|
(9.4
|
)
|
|||
|
Net (decrease) increase in cash and cash equivalents and restricted cash
|
(141.4
|
)
|
|
37.2
|
|
|
188.6
|
|
|||
|
Cash and cash equivalents and restricted cash at the beginning of the period
|
566.0
|
|
|
528.8
|
|
|
340.2
|
|
|||
|
Cash and cash equivalents and restricted cash at the end of the period
|
$
|
424.6
|
|
|
$
|
566.0
|
|
|
$
|
528.8
|
|
|
Supplemental schedule of cash flow information
|
|
|
|
|
|
||||||
|
Interest paid, net of amount capitalized
|
$
|
157.9
|
|
|
$
|
198.0
|
|
|
$
|
198.8
|
|
|
Income taxes paid, net
|
$
|
114.0
|
|
|
$
|
84.8
|
|
|
$
|
41.7
|
|
|
Accrued capital expenditures
|
$
|
1.0
|
|
|
$
|
1.7
|
|
|
$
|
3.9
|
|
|
(dollars in millions)
|
Share
capital |
|
Additional
paid-in capital
|
|
Accumulated
other comprehensive loss |
|
Retained
(deficit) earnings |
|
Total
shareholders’ equity |
|
Non-
controlling interests |
|
Total
equity |
||||||||||||||
|
As of January 2, 2016
|
$
|
2.5
|
|
|
$
|
1,615.7
|
|
|
$
|
(759.9
|
)
|
|
$
|
(72.0
|
)
|
|
$
|
786.3
|
|
|
$
|
406.3
|
|
|
$
|
1,192.6
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
57.7
|
|
|
57.7
|
|
|
26.6
|
|
|
84.3
|
|
|||||||
|
Other comprehensive loss, net
|
—
|
|
|
—
|
|
|
(156.0
|
)
|
|
—
|
|
|
(156.0
|
)
|
|
(16.9
|
)
|
|
(172.9
|
)
|
|||||||
|
Total comprehensive (loss) income
|
—
|
|
|
—
|
|
|
(156.0
|
)
|
|
57.7
|
|
|
(98.3
|
)
|
|
9.7
|
|
|
(88.6
|
)
|
|||||||
|
Other changes in equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
—Issuance of shares
|
—
|
|
|
1.1
|
|
|
—
|
|
|
—
|
|
|
1.1
|
|
|
—
|
|
|
1.1
|
|
|||||||
|
—Repurchase of shares
|
—
|
|
|
(2.0
|
)
|
|
—
|
|
|
—
|
|
|
(2.0
|
)
|
|
—
|
|
|
(2.0
|
)
|
|||||||
|
—Share-based compensation
|
—
|
|
|
4.2
|
|
|
—
|
|
|
—
|
|
|
4.2
|
|
|
—
|
|
|
4.2
|
|
|||||||
|
—Dividends paid to non-controlling
interests |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(38.9
|
)
|
|
(38.9
|
)
|
|||||||
|
As of December 31, 2016
|
2.5
|
|
|
1,619.0
|
|
|
(915.9
|
)
|
|
(14.3
|
)
|
|
691.3
|
|
|
377.1
|
|
|
1,068.4
|
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
151.3
|
|
|
151.3
|
|
|
31.4
|
|
|
182.7
|
|
|||||||
|
Other comprehensive income, net
|
—
|
|
|
—
|
|
|
168.5
|
|
|
—
|
|
|
168.5
|
|
|
29.9
|
|
|
198.4
|
|
|||||||
|
Total comprehensive income
|
—
|
|
|
—
|
|
|
168.5
|
|
|
151.3
|
|
|
319.8
|
|
|
61.3
|
|
|
381.1
|
|
|||||||
|
Other changes in equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
—Issuance of shares
|
—
|
|
|
0.6
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
|
0.6
|
|
|||||||
|
—Repurchase of shares
|
—
|
|
|
(1.5
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
(1.6
|
)
|
|
—
|
|
|
(1.6
|
)
|
|||||||
|
—Share-based compensation
|
—
|
|
|
4.5
|
|
|
—
|
|
|
—
|
|
|
4.5
|
|
|
—
|
|
|
4.5
|
|
|||||||
|
—Dividends paid to non-controlling
interests |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24.6
|
)
|
|
(24.6
|
)
|
|||||||
|
As of December 30, 2017
|
2.5
|
|
|
1,622.6
|
|
|
(747.4
|
)
|
|
136.9
|
|
|
1,014.6
|
|
|
413.8
|
|
|
1,428.4
|
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
245.3
|
|
|
245.3
|
|
|
25.8
|
|
|
271.1
|
|
|||||||
|
Other comprehensive loss, net
|
—
|
|
|
—
|
|
|
(106.9
|
)
|
|
(0.3
|
)
|
|
(107.2
|
)
|
|
(18.1
|
)
|
|
(125.3
|
)
|
|||||||
|
Total comprehensive (loss) income
|
—
|
|
|
—
|
|
|
(106.9
|
)
|
|
245.0
|
|
|
138.1
|
|
|
7.7
|
|
|
145.8
|
|
|||||||
|
Other changes in equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
—Issuance of shares
|
0.4
|
|
|
841.3
|
|
|
—
|
|
|
—
|
|
|
841.7
|
|
|
—
|
|
|
841.7
|
|
|||||||
|
—Cost of shares issued
|
—
|
|
|
(53.0
|
)
|
|
—
|
|
|
—
|
|
|
(53.0
|
)
|
|
—
|
|
|
(53.0
|
)
|
|||||||
|
—Share-based compensation
|
—
|
|
|
6.0
|
|
|
—
|
|
|
—
|
|
|
6.0
|
|
|
—
|
|
|
6.0
|
|
|||||||
|
—Dividends paid to non-controlling
interests |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(35.2
|
)
|
|
(35.2
|
)
|
|||||||
|
As of December 29, 2018
|
$
|
2.9
|
|
|
$
|
2,416.9
|
|
|
$
|
(854.3
|
)
|
|
$
|
381.9
|
|
|
$
|
1,947.4
|
|
|
$
|
386.3
|
|
|
$
|
2,333.7
|
|
|
•
|
ASU 2014-09 “
Revenue From Contracts With Customers
” (Topic 606): Revenue Recognition
|
|
•
|
ASU 2016-08 “
Revenue from Contracts with Customers
” (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net)
|
|
•
|
ASU 2016-10 “
Revenue from Contracts with Customers
” (Topic 606): Identifying Performance Obligations and Licensing
|
|
•
|
ASU 2016-12 “
Revenue from Contracts with Customers
” (Topic 606): Narrow-Scope Improvements and Practical Expedients
|
|
•
|
ASU 2016-20 “
Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers
”
|
|
•
|
ASU 2017-13 “
Revenue from Contracts with Customers
” (Topic 606): Amendments to SEC Paragraphs
|
|
•
|
ASU 2017-14 “
Income Statement – Reporting Comprehensive Income (Topic 220), Revenue Recognition (Topic 605), and Revenue from Contracts with Customers (Topic 606)
”
|
|
(i)
|
to exclude disclosures of transaction prices allocated to remaining performance obligations when we expect to recognize such revenue for all periods prior to the date of initial application of Topic 606;
|
|
(ii)
|
to expense costs as incurred for costs to obtain a contract when the amortization period would have been one year or less, which is the case in the substantial majority of our contracts with customers;
|
|
(iii)
|
not to assess whether a contract has a significant financing component (as our standard payment terms are less than one year);
|
|
(iv)
|
not to assess whether promised goods are performance obligations if they are immaterial in the context of the contract with the customer;
|
|
(v)
|
to exclude from the measurement of the transaction price all taxes assessed by a governmental authority and collected by Gates from a customer; and
|
|
(vi)
|
to account for shipping or handling activities occurring after control has passed to the customer as a fulfillment cost rather than as a performance obligation.
|
|
•
|
ASU 2016-15 “
Statement of Cash Flows
” (Topic 230): Classification of Certain Cash Receipts and Cash Payments
|
|
•
|
ASU 2016-18 “
Statement of Cash Flows
” (Topic 230): Restricted Cash
|
|
•
|
ASU 2017-07 “
Compensation-Retirement Benefits
” (Topic 715): Improving the Presentation of Net Periodic Pension Costs and Net Periodic Postretirement Benefit Cost
|
|
•
|
ASU 2017-12 “
Derivatives and Hedging
” (Topic 815): Targeted Improvements to Accounting for Hedging Activities
|
|
•
|
ASU 2018-16 “
Derivatives and Hedging
” (Topic 815): Inclusion of the Secured Overnight Financing Rate (SOFR) Overnight Index Swap (OIS) Rate as a Benchmark Interest Rate for Hedge Accounting Purposes
|
|
•
|
ASU 2016-01 “
Financial Instruments
” (Topic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities
|
|
•
|
ASU 2016-16 “
Income Taxes
” (Topic 740): Intra-entity Transfers of Assets other than Inventory
|
|
•
|
ASU 2017-01 “
Business Combinations
” (Topic 805): Clarifying the Definition of a Business
|
|
•
|
ASU 2017-09 “
Stock Compensation
” (Topic 718): Scope of Modification Accounting
|
|
•
|
ASU 2018-03 “
Technical Corrections and Improvements to Financial Instruments - Overall
” (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities
|
|
Customer relationships
|
15 to 17 years
|
|
Technology
|
2 to 7 years
|
|
Buildings and improvements
|
30 to 50 years
|
|
Leasehold improvements
|
Shorter of lease term or useful life
|
|
Machinery, equipment and vehicles
|
2 to 25 years
|
|
•
|
ASU 2016-02 “
Leases
” (Topic 842)
|
|
•
|
ASU 2018-10 “
Leases
” (Topic 842): Codification Improvements to Topic 842, Leases
|
|
•
|
ASU 2018-11 “
Leases
” (Topic 842): Targeted Improvements
|
|
i.
|
An entity need not reassess whether any expired or existing contracts are or contain leases.
|
|
ii.
|
An entity need not reassess the lease classification for any expired or existing leases (for example, all existing leases that were classified as operating leases in accordance with Topic 840 will be classified as operating leases, and all existing leases that were classified as capital leases in accordance with Topic 840 will be classified as finance leases).
|
|
iii.
|
An entity need not reassess initial direct costs for any existing leases.
|
|
•
|
ASU 2016-13 “
Financial Instruments
” (Topic 326): Measurement of Credit Losses on Financial Instruments
|
|
•
|
ASU 2018-02 “
Income Statement – Reporting Comprehensive Income
” (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income
|
|
•
|
ASU 2018-13 “
Fair Value Measurement
” (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement
|
|
•
|
ASU 2018-14 “
Compensation - Retirement Benefits - Defined Benefit Plans - General
” (Subtopic 715-20): Disclosure Framework - Changes to the Disclosure Requirements for Defined Benefit Plans
|
|
•
|
ASU 2018-15 “
Intangibles - Goodwill and Other - Internal-Use Software
” (Subtopic 350-40): Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract
|
|
(dollars in millions)
|
Rapro
|
|
Atlas Hydraulics
|
|
Techflow Flexibles
|
||||||
|
Assets acquired
|
|
|
|
|
|
||||||
|
Accounts receivable
|
$
|
2.9
|
|
|
$
|
10.3
|
|
|
$
|
1.7
|
|
|
Inventories
|
5.6
|
|
|
21.2
|
|
|
4.2
|
|
|||
|
Prepaid expenses and other receivables
|
2.5
|
|
|
0.5
|
|
|
1.7
|
|
|||
|
Taxes receivable
|
0.1
|
|
|
2.7
|
|
|
—
|
|
|||
|
Property, plant and equipment
|
3.5
|
|
|
24.5
|
|
|
13.0
|
|
|||
|
Intangible assets
|
13.1
|
|
|
23.0
|
|
|
3.8
|
|
|||
|
Total assets
|
27.7
|
|
|
82.2
|
|
|
24.4
|
|
|||
|
|
|
|
|
|
|
||||||
|
Liabilities assumed
|
|
|
|
|
|
||||||
|
Bank loans
|
1.2
|
|
|
—
|
|
|
—
|
|
|||
|
Accounts payable
|
3.7
|
|
|
5.5
|
|
|
2.6
|
|
|||
|
Accrued expenses
|
0.3
|
|
|
2.4
|
|
|
4.8
|
|
|||
|
Other current liabilities
|
1.8
|
|
|
11.6
|
|
|
0.3
|
|
|||
|
Taxes payable
|
1.0
|
|
|
0.1
|
|
|
1.9
|
|
|||
|
Deferred income taxes
|
3.2
|
|
|
11.6
|
|
|
0.6
|
|
|||
|
Total liabilities
|
11.2
|
|
|
31.2
|
|
|
10.2
|
|
|||
|
Net assets acquired
|
$
|
16.5
|
|
|
$
|
51.0
|
|
|
$
|
14.2
|
|
|
(dollars in millions)
|
Rapro
|
|
Atlas Hydraulics
|
|
Techflow Flexibles
|
||||||
|
Consideration, net of cash acquired
|
$
|
50.9
|
|
|
$
|
74.0
|
|
|
$
|
36.7
|
|
|
Net assets acquired
|
(16.5
|
)
|
|
(51.0
|
)
|
|
(14.2
|
)
|
|||
|
Goodwill
|
$
|
34.4
|
|
|
$
|
23.0
|
|
|
$
|
22.5
|
|
|
•
|
non-cash charges in relation to share-based compensation;
|
|
•
|
transaction-related expenses incurred in relation to business combinations and major corporate transactions, including acquisition integration activities;
|
|
•
|
the effect on cost of sales of fair value adjustments to the carrying amount of inventory acquired in business combinations;
|
|
•
|
impairments, comprising impairments of goodwill and significant impairments or write downs of other assets;
|
|
•
|
restructuring expenses;
|
|
•
|
the net gain or loss on disposals and on the exit of businesses; and
|
|
•
|
fees paid to our private equity sponsor for monitoring, advisory and consulting services.
|
|
|
For the year ended
|
||||||||||
|
(dollars in millions)
|
December 29, 2018
|
|
December 30, 2017
|
|
December 31, 2016
|
||||||
|
Power Transmission
|
$
|
2,098.8
|
|
|
$
|
2,009.4
|
|
|
$
|
1,862.1
|
|
|
Fluid Power
|
1,248.8
|
|
|
1,032.3
|
|
|
884.9
|
|
|||
|
Continuing operations
|
$
|
3,347.6
|
|
|
$
|
3,041.7
|
|
|
$
|
2,747.0
|
|
|
|
For the year ended
|
||||||||||
|
(dollars in millions)
|
December 29, 2018
|
|
December 30, 2017
|
|
December 31, 2016
|
||||||
|
U.S.
|
$
|
1,278.0
|
|
|
$
|
1,148.1
|
|
|
$
|
1,057.6
|
|
|
Rest of North America
|
344.9
|
|
|
283.0
|
|
|
261.6
|
|
|||
|
U.K.
|
94.9
|
|
|
84.8
|
|
|
72.7
|
|
|||
|
Rest of EMEA
|
757.3
|
|
|
696.1
|
|
|
630.8
|
|
|||
|
East Asia and India
|
399.2
|
|
|
386.7
|
|
|
365.4
|
|
|||
|
Greater China
|
369.7
|
|
|
337.1
|
|
|
268.7
|
|
|||
|
South America
|
103.6
|
|
|
105.9
|
|
|
90.2
|
|
|||
|
Net Sales
|
$
|
3,347.6
|
|
|
$
|
3,041.7
|
|
|
$
|
2,747.0
|
|
|
|
For the year ended
|
||||||||||
|
(dollars in millions)
|
December 29, 2018
|
|
December 30, 2017
|
|
December 31, 2016
|
||||||
|
Developed
|
$
|
2,157.4
|
|
|
$
|
1,964.4
|
|
|
$
|
1,801.5
|
|
|
Emerging
|
1,190.2
|
|
|
1,077.3
|
|
|
945.5
|
|
|||
|
Net Sales
|
$
|
3,347.6
|
|
|
$
|
3,041.7
|
|
|
$
|
2,747.0
|
|
|
|
For the year ended
|
||||||||||
|
(dollars in millions)
|
December 29, 2018
|
|
December 30, 2017
|
|
December 31, 2016
|
||||||
|
Power Transmission
|
$
|
492.2
|
|
|
$
|
458.1
|
|
|
$
|
408.5
|
|
|
Fluid Power
|
263.6
|
|
|
211.0
|
|
|
186.4
|
|
|||
|
Continuing operations
|
$
|
755.8
|
|
|
$
|
669.1
|
|
|
$
|
594.9
|
|
|
|
For the year ended
|
||||||||||
|
(dollars in millions)
|
December 29, 2018
|
|
December 30, 2017
|
|
December 31, 2016
|
||||||
|
Net income from continuing operations
|
$
|
271.7
|
|
|
$
|
182.0
|
|
|
$
|
71.9
|
|
|
Income tax expense (benefit)
|
31.8
|
|
|
(72.5
|
)
|
|
21.1
|
|
|||
|
Income from continuing operations before taxes
|
303.5
|
|
|
109.5
|
|
|
93.0
|
|
|||
|
Interest expense
|
175.9
|
|
|
234.6
|
|
|
216.3
|
|
|||
|
Other expenses (income)
|
17.4
|
|
|
58.8
|
|
|
(4.0
|
)
|
|||
|
Operating income from continuing operations
|
496.8
|
|
|
402.9
|
|
|
305.3
|
|
|||
|
Depreciation and amortization
|
218.5
|
|
|
212.2
|
|
|
240.8
|
|
|||
|
Transaction-related expenses
(1)
|
6.7
|
|
|
18.1
|
|
|
0.4
|
|
|||
|
Impairment of intangibles and other assets
|
0.6
|
|
|
2.8
|
|
|
3.2
|
|
|||
|
Restructuring expenses
|
6.4
|
|
|
17.4
|
|
|
11.4
|
|
|||
|
Share-based compensation
|
6.0
|
|
|
5.4
|
|
|
4.2
|
|
|||
|
Sponsor fees (included in other operating expenses)
|
8.0
|
|
|
6.7
|
|
|
6.1
|
|
|||
|
Impact of fair value adjustment on inventory (included in cost of sales)
(2)
|
0.3
|
|
|
1.2
|
|
|
—
|
|
|||
|
Inventory adjustments (included in cost of sales)
(3)
|
1.2
|
|
|
2.0
|
|
|
21.7
|
|
|||
|
Acquisition-related costs (included in cost of sales)
|
—
|
|
|
0.7
|
|
|
—
|
|
|||
|
Benefit from sale of inventory impaired in a prior period
(4)
|
—
|
|
|
—
|
|
|
(1.0
|
)
|
|||
|
Duplicate expenses incurred on facility relocation
|
5.2
|
|
|
—
|
|
|
—
|
|
|||
|
Severance-related expenses (included in cost of sales)
|
1.7
|
|
|
—
|
|
|
—
|
|
|||
|
Other adjustments (included in SG&A)
|
4.4
|
|
|
(0.3
|
)
|
|
2.8
|
|
|||
|
Adjusted EBITDA
|
$
|
755.8
|
|
|
$
|
669.1
|
|
|
$
|
594.9
|
|
|
(1)
|
Transaction-related costs relate primarily to advisory costs recognized in respect of the initial public offering, the acquisition of businesses and costs related to other corporate transactions such as debt refinancings.
|
|
(2)
|
As part of the accounting for business combinations, the inventory acquired in a business combination is fair valued as of the date of the acquisition. This uplifted inventory value is then expensed through cost of sales as the inventory is sold. We add back to operating income from continuing operations in arriving at Adjusted EBITDA this excess value of inventory over its historical carrying amount.
|
|
(3)
|
These adjustments include, in Fiscal 2018, an inventory impairment related to a restructuring activity in Malaysia and, in Fiscal 2017, the impairment of inventory in Singapore related to an earlier restructuring activity. During
Fiscal 2016
, Gates changed its accounting convention to expense maintenance, repair and operations assets below a nominal value threshold and also revised its methods for estimating the write down for excess or obsolete raw materials and work in progress. These changes, comprising
$17.7 million
of this line item, were made to bring consistency to our global inventory management.
|
|
(4)
|
This benefit relates to inventory sold during the second quarter of 2016 that had been previously impaired as part of a restructuring initiative. The initial impairment was excluded from Adjusted EBITDA when it was recognized in an earlier period. For consistency, the recovery in the value of the inventory through its sale has therefore also been excluded from Adjusted EBITDA, to the extent of the original impairment recognized on the inventory sold.
|
|
(dollars in millions)
|
As of December 29, 2018
|
|
As of December 30, 2017
|
||||
|
Property, plant and equipment, net by geographic location
|
|
|
|
||||
|
U.S.
|
$
|
212.5
|
|
|
$
|
198.9
|
|
|
Rest of North America
|
107.4
|
|
|
79.4
|
|
||
|
U.K.
|
33.3
|
|
|
35.7
|
|
||
|
Rest of EMEA
|
157.3
|
|
|
120.1
|
|
||
|
East Asia and India
|
75.6
|
|
|
86.5
|
|
||
|
Greater China
|
149.3
|
|
|
141.8
|
|
||
|
South America
|
20.9
|
|
|
23.8
|
|
||
|
|
$
|
756.3
|
|
|
$
|
686.2
|
|
|
|
For the year ended
|
||||||||||
|
(dollars in millions)
|
December 29, 2018
|
|
December 30, 2017
|
|
December 31, 2016
|
||||||
|
U.K.
|
$
|
(12.8
|
)
|
|
$
|
1.0
|
|
|
$
|
24.6
|
|
|
U.S.
|
(43.3
|
)
|
|
(63.1
|
)
|
|
(110.6
|
)
|
|||
|
Other
|
359.6
|
|
|
171.6
|
|
|
179.0
|
|
|||
|
Income from continuing operations before income taxes
|
$
|
303.5
|
|
|
$
|
109.5
|
|
|
$
|
93.0
|
|
|
|
For the year ended
|
||||||||||
|
(dollars in millions)
|
December 29, 2018
|
|
December 30, 2017
|
|
December 31, 2016
|
||||||
|
Current tax
|
|
|
|
|
|
||||||
|
U.K.
|
$
|
0.8
|
|
|
$
|
2.8
|
|
|
$
|
0.7
|
|
|
U.S.
|
9.0
|
|
|
7.8
|
|
|
9.5
|
|
|||
|
Other foreign
|
86.9
|
|
|
79.7
|
|
|
65.1
|
|
|||
|
Total current tax expense
|
$
|
96.7
|
|
|
$
|
90.3
|
|
|
$
|
75.3
|
|
|
Deferred tax
|
|
|
|
|
|
||||||
|
U.K.
|
$
|
2.8
|
|
|
$
|
0.9
|
|
|
$
|
0.9
|
|
|
U.S.
|
(45.3
|
)
|
|
(141.6
|
)
|
|
(29.5
|
)
|
|||
|
Other foreign
|
(22.4
|
)
|
|
(22.1
|
)
|
|
(25.6
|
)
|
|||
|
Total deferred tax benefit
|
(64.9
|
)
|
|
(162.8
|
)
|
|
(54.2
|
)
|
|||
|
Income tax expense (benefit)
|
$
|
31.8
|
|
|
$
|
(72.5
|
)
|
|
$
|
21.1
|
|
|
|
For the year ended
|
||||
|
|
December 29, 2018
|
|
December 30, 2017
|
|
December 31, 2016
|
|
U.K. corporation tax expense at 19%
|
19.0%
|
|
|
|
|
|
U.S. corporation tax expense at 35%
|
|
|
35.0%
|
|
35.0%
|
|
Effect of:
|
|
|
|
|
|
|
—State tax provision, net of Federal benefit
|
(1.5)%
|
|
2.5%
|
|
(6.0)%
|
|
—Provision for unrecognized tax benefits
|
(1.3)%
|
|
2.7%
|
|
2.6%
|
|
—Company Owned Life Insurance
|
(2.8)%
|
|
(12.1)%
|
|
(14.4)%
|
|
—Tax on international operations
(1)
|
(1.1)%
|
|
45.1%
|
|
(5.2)%
|
|
—Manufacturing incentives
|
(4.2)%
|
|
(5.8)%
|
|
(10.7)%
|
|
—Change in valuation allowance
(2)
|
2.9%
|
|
111.7%
|
|
(160.7)%
|
|
—Deferred tax rate changes
|
0.2%
|
|
(146.8)%
|
|
130.3%
|
|
—Currency exchange rate movements
|
0.1%
|
|
(105.1)%
|
|
40.5%
|
|
—Other permanent differences
|
(0.8)%
|
|
6.6%
|
|
11.3%
|
|
Income tax expense (benefit)
|
10.5%
|
|
(66.2)%
|
|
22.7%
|
|
(1)
|
“Tax on international operations” includes U.S. tax on foreign earnings, unremitted earnings of foreign subsidiaries, and effects of differences between statutory and foreign tax rates each of which was reported separately in Fiscal 2017 and Fiscal 2016. In addition, for Fiscal 2018, it also includes the effects of global funding structures and the Tax Act.
|
|
(2)
|
“Change in valuation allowance” for the year ended December 29, 2018 is comprised primarily of an accrual of
$33.8 million
of additional valuation allowance for losses and other attributes generated, offset partially by a release of
$25.0 million
of valuation allowance against our U.S. foreign tax credits as a result of the indirect impacts of U.S. tax reform.
|
|
(dollars in millions)
|
As of December 29, 2018
|
|
As of December 30, 2017
|
||||
|
Deferred tax assets:
|
|
|
|
||||
|
Accounts receivable
|
$
|
4.0
|
|
|
$
|
3.5
|
|
|
Inventories
|
6.2
|
|
|
4.7
|
|
||
|
Property, plant and equipment
|
5.2
|
|
|
5.5
|
|
||
|
Accrued expenses
|
41.9
|
|
|
45.7
|
|
||
|
Post-retirement benefit obligations
|
30.5
|
|
|
30.5
|
|
||
|
Compensation
|
15.2
|
|
|
8.9
|
|
||
|
Net operating losses
|
932.3
|
|
|
946.1
|
|
||
|
Capital loss carryforward
|
126.3
|
|
|
134.6
|
|
||
|
Credits
|
157.1
|
|
|
174.7
|
|
||
|
Interest
|
48.5
|
|
|
—
|
|
||
|
Other items
|
12.5
|
|
|
2.0
|
|
||
|
|
$
|
1,379.7
|
|
|
$
|
1,356.2
|
|
|
Valuation allowances
|
(1,191.5
|
)
|
|
(1,216.2
|
)
|
||
|
Total deferred tax assets
|
$
|
188.2
|
|
|
$
|
140.0
|
|
|
Deferred tax liabilities:
|
|
|
|
||||
|
Inventories
|
(21.6
|
)
|
|
(19.3
|
)
|
||
|
Property, plant and equipment
|
(51.5
|
)
|
|
(52.4
|
)
|
||
|
Intangible assets
|
(482.9
|
)
|
|
(517.2
|
)
|
||
|
Post-retirement benefit obligations
|
(9.7
|
)
|
|
(10.7
|
)
|
||
|
Net investment in subsidiaries
|
(55.9
|
)
|
|
(46.6
|
)
|
||
|
Other items
|
(1.0
|
)
|
|
(5.1
|
)
|
||
|
Total deferred tax liabilities
|
$
|
(622.6
|
)
|
|
$
|
(651.3
|
)
|
|
Net deferred tax liabilities
|
$
|
(434.4
|
)
|
|
$
|
(511.3
|
)
|
|
•
|
Gates had U.S. federal, U.K. and foreign operating tax losses amounting to
$3,573.3 million
, compared with
$3,603.5 million
as of
December 30, 2017
, and U.S. state operating tax losses amounting to
$182.4 million
, compared with
$291.4 million
as of
December 30, 2017
. Operating losses of
$3,437.9 million
can be carried forward indefinitely and
$317.8 million
have expiration dates between 2019 and 2038. After valuation allowances of
$916.3 million
, we recognized a deferred tax asset of
$16.1 million
, compared with
$23.4 million
as of
December 30, 2017
, in respect of these losses;
|
|
•
|
Gates had U.S. state and U.K. capital tax losses amounting to
$743.2 million
, compared with
$792.3 million
as of
December 30, 2017
. Capital losses of
$743.1 million
can be carried forward indefinitely and
$0.1 million
expire in 2028. After valuation allowances of
$126.3 million
, compared with
$134.6 million
as of
December 30, 2017
, we recognized
no
deferred tax asset in respect of these losses;
|
|
•
|
Gates had U.S. federal and U.K. interest expense carried forward amounting to
$197.1 million
, compared with
$0
as of
December 30, 2017
. Interest expense carried forward can be carried forward indefinitely. After valuation allowances of
$3.9 million
compared with
$0
as of
December 30, 2017
, we recognized a deferred tax asset of
$44.5 million
in respect of interest expense carried forward;
|
|
•
|
Gates had U.S. federal foreign tax credits amounting to
$145.7 million
, compared with
$148.0 million
as of
December 30, 2017
, which expire between 2021 and 2028. After valuation allowance of
$136.3 million
, we recognized a deferred tax asset of
$9.4 million
, compared with
no
deferred tax asset that was recognized as of
December 30, 2017
, in respect of these tax credits; and
|
|
•
|
Gates had other tax credits amounting to
$11.4 million
, compared with
$26.7 million
as of
December 30, 2017
, of which
$0.8 million
can be carried forward indefinitely and
$10.6 million
expire between 2019 and 2029. We recognized a deferred tax asset of
$3.7 million
, compared with
$18.9 million
as of
December 30, 2017
, in respect of these tax credits.
|
|
|
For the year ended
|
||||||||||
|
(dollars in millions)
|
December 29, 2018
|
|
December 30, 2017
|
|
December 31, 2016
|
||||||
|
At the beginning of the period
|
$
|
106.1
|
|
|
$
|
106.3
|
|
|
$
|
88.8
|
|
|
Increases for tax positions related to the current period
|
0.4
|
|
|
5.5
|
|
|
15.7
|
|
|||
|
Increases for tax positions related to prior periods
|
0.2
|
|
|
4.6
|
|
|
18.1
|
|
|||
|
Decreases for tax positions related to prior periods
|
(1.5
|
)
|
|
(2.8
|
)
|
|
(10.2
|
)
|
|||
|
Decreases related to settlements
|
—
|
|
|
(0.7
|
)
|
|
—
|
|
|||
|
Decreases due to lapsed statute of limitations
|
(21.0
|
)
|
|
(11.8
|
)
|
|
(6.0
|
)
|
|||
|
Foreign currency translation
|
(4.1
|
)
|
|
5.0
|
|
|
(0.1
|
)
|
|||
|
At the end of the period
|
$
|
80.1
|
|
|
$
|
106.1
|
|
|
$
|
106.3
|
|
|
|
For the year ended
|
||||||||||
|
(dollars in millions, except share numbers and per share amounts)
|
December 29, 2018
|
|
December 30, 2017
|
|
December 31, 2016
|
||||||
|
Net income attributable to shareholders
|
$
|
245.3
|
|
|
$
|
151.3
|
|
|
$
|
57.7
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average number of shares outstanding
|
285,906,693
|
|
|
245,520,533
|
|
|
245,683,929
|
|
|||
|
Dilutive effect of share-based awards (number of shares)
|
5,791,580
|
|
|
4,970,295
|
|
|
2,676,258
|
|
|||
|
Diluted weighted average number of shares outstanding
|
291,698,273
|
|
|
250,490,828
|
|
|
248,360,187
|
|
|||
|
|
|
|
|
|
|
||||||
|
Basic earnings per share
|
$
|
0.86
|
|
|
$
|
0.62
|
|
|
$
|
0.23
|
|
|
Diluted earnings per share
|
$
|
0.84
|
|
|
$
|
0.60
|
|
|
$
|
0.23
|
|
|
(dollars in millions)
|
As of December 29, 2018
|
|
As of December 30, 2017
|
||||
|
Raw materials and supplies
|
$
|
152.1
|
|
|
$
|
128.0
|
|
|
Work in progress
|
38.4
|
|
|
32.8
|
|
||
|
Finished goods
|
347.1
|
|
|
296.3
|
|
||
|
Total inventories
|
$
|
537.6
|
|
|
$
|
457.1
|
|
|
(dollars in millions)
|
As of December 29, 2018
|
|
As of December 30, 2017
|
||||
|
Cost
|
|
|
|
||||
|
Land and buildings
|
$
|
313.3
|
|
|
$
|
262.1
|
|
|
Machinery, equipment and vehicles
|
736.0
|
|
|
678.6
|
|
||
|
Assets under construction
|
84.3
|
|
|
68.8
|
|
||
|
|
1,133.6
|
|
|
1,009.5
|
|
||
|
Less: Accumulated depreciation and impairment
|
(377.3
|
)
|
|
(323.3
|
)
|
||
|
Total
|
$
|
756.3
|
|
|
$
|
686.2
|
|
|
(dollars in millions)
|
Power
Transmission
|
|
Fluid
Power
|
|
Total
|
||||||
|
Cost and carrying amount
|
|
|
|
|
|
||||||
|
As of December 31, 2016
|
$
|
1,323.0
|
|
|
$
|
589.3
|
|
|
$
|
1,912.3
|
|
|
Reclassification of goodwill between segments
|
7.2
|
|
|
(7.2
|
)
|
|
—
|
|
|||
|
Acquisitions
|
—
|
|
|
44.3
|
|
|
44.3
|
|
|||
|
Foreign currency translation
|
100.0
|
|
|
28.9
|
|
|
128.9
|
|
|||
|
As of December 30, 2017
|
$
|
1,430.2
|
|
|
$
|
655.3
|
|
|
$
|
2,085.5
|
|
|
Acquisitions
|
—
|
|
|
35.6
|
|
|
35.6
|
|
|||
|
Foreign currency translation
|
(56.1
|
)
|
|
(19.1
|
)
|
|
(75.2
|
)
|
|||
|
As of December 29, 2018
|
$
|
1,374.1
|
|
|
$
|
671.8
|
|
|
$
|
2,045.9
|
|
|
|
As of December 29, 2018
|
|
As of December 30, 2017
|
||||||||||||||||||||
|
(dollars in millions)
|
Cost
|
|
Accumulated
amortization and
impairment
|
|
Net
|
|
Cost
|
|
Accumulated
amortization and
impairment
|
|
Net
|
||||||||||||
|
Finite-lived:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Customer relationships
|
$
|
2,017.4
|
|
|
$
|
(534.8
|
)
|
|
$
|
1,482.6
|
|
|
$
|
2,051.1
|
|
|
$
|
(424.4
|
)
|
|
$
|
1,626.7
|
|
|
Technology
|
90.6
|
|
|
(87.0
|
)
|
|
3.6
|
|
|
90.8
|
|
|
(86.2
|
)
|
|
4.6
|
|
||||||
|
Capitalized software
|
64.2
|
|
|
(29.2
|
)
|
|
35.0
|
|
|
48.3
|
|
|
(22.2
|
)
|
|
26.1
|
|
||||||
|
|
$
|
2,172.2
|
|
|
$
|
(651.0
|
)
|
|
$
|
1,521.2
|
|
|
$
|
2,190.2
|
|
|
$
|
(532.8
|
)
|
|
$
|
1,657.4
|
|
|
Indefinite-lived:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Brands and trade names
|
513.4
|
|
|
(44.0
|
)
|
|
469.4
|
|
|
513.4
|
|
|
(44.0
|
)
|
|
469.4
|
|
||||||
|
Total intangible assets
|
$
|
2,685.6
|
|
|
$
|
(695.0
|
)
|
|
$
|
1,990.6
|
|
|
$
|
2,703.6
|
|
|
$
|
(576.8
|
)
|
|
$
|
2,126.8
|
|
|
Fiscal year
|
(dollars in millions)
|
|
|
|
2019
|
$
|
128.8
|
|
|
2020
|
128.8
|
|
|
|
2021
|
128.8
|
|
|
|
2022
|
122.6
|
|
|
|
2023
|
120.9
|
|
|
|
|
For the year ended
|
||||||||||
|
(dollars in millions)
|
December 29, 2018
|
|
December 30, 2017
|
|
December 31, 2016
|
||||||
|
Net fair value gain (loss) recognized in OCI in relation to:
|
|
|
|
|
|
||||||
|
—Euro-denominated debt
|
$
|
(11.0
|
)
|
|
$
|
(73.3
|
)
|
|
$
|
19.3
|
|
|
—Designated cross currency swaps
|
20.8
|
|
|
(36.1
|
)
|
|
14.1
|
|
|||
|
Total net fair value gain (loss)
|
$
|
9.8
|
|
|
$
|
(109.4
|
)
|
|
$
|
33.4
|
|
|
|
For the year ended
|
||||||||||
|
(dollars in millions)
|
December 29, 2018
|
|
December 30, 2017
|
|
December 31, 2016
|
||||||
|
Movement recognized in OCI in relation to:
|
|
|
|
|
|
||||||
|
—Fair value loss on interest rate derivatives
|
$
|
(4.5
|
)
|
|
$
|
(2.0
|
)
|
|
$
|
(7.0
|
)
|
|
—Deferred premium reclassified from OCI to net income
|
5.4
|
|
|
11.6
|
|
|
5.4
|
|
|||
|
Total movement
|
$
|
0.9
|
|
|
$
|
9.6
|
|
|
$
|
(1.6
|
)
|
|
|
As of December 29, 2018
|
|
As of December 30, 2017
|
||||||||||||||||||||||||||||||||||||
|
(dollars in millions)
|
Prepaid expenses and other assets
|
|
Other non-
current assets |
|
Accrued expenses and other
current liabilities |
|
Other
non- current liabilities |
|
Net
|
|
Prepaid expenses and other assets
|
|
Other non-
current assets |
|
Accrued expenses and other
current liabilities |
|
Other
non-
current liabilities |
|
Net
|
||||||||||||||||||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
—Currency swaps
|
$
|
5.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(27.5
|
)
|
|
$
|
(22.1
|
)
|
|
$
|
3.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(42.1
|
)
|
|
$
|
(38.9
|
)
|
|
—Interest rate caps
|
3.5
|
|
|
1.6
|
|
|
—
|
|
|
(10.9
|
)
|
|
(5.8
|
)
|
|
—
|
|
|
0.6
|
|
|
(3.8
|
)
|
|
(2.4
|
)
|
|
(5.6
|
)
|
||||||||||
|
—Interest rate swaps
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
(2.6
|
)
|
|
(2.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
—Currency forward contracts
|
1.3
|
|
|
—
|
|
|
(0.4
|
)
|
|
—
|
|
|
0.9
|
|
|
0.5
|
|
|
—
|
|
|
(1.6
|
)
|
|
—
|
|
|
(1.1
|
)
|
||||||||||
|
|
$
|
10.2
|
|
|
$
|
1.6
|
|
|
$
|
(0.7
|
)
|
|
$
|
(41.0
|
)
|
|
$
|
(29.9
|
)
|
|
$
|
3.7
|
|
|
$
|
0.6
|
|
|
$
|
(5.4
|
)
|
|
$
|
(44.5
|
)
|
|
$
|
(45.6
|
)
|
|
(in millions)
|
Notional value
|
||
|
Covering current periods:
|
|
||
|
Through June 30, 2019
|
$
|
1,000.0
|
|
|
Through June 30, 2020
|
$
|
200.0
|
|
|
Covering future periods:
|
|
||
|
June 28, 2019 to June 30, 2020
|
$
|
1,000.0
|
|
|
July 1, 2019 to June 30, 2023
|
€
|
425.0
|
|
|
•
|
“Level 1” inputs are unadjusted quoted prices in active markets for identical assets or liabilities;
|
|
•
|
“Level 2” inputs are those other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and
|
|
•
|
“Level 3” inputs are not based on observable market data (unobservable inputs).
|
|
|
As of December 29, 2018
|
|
As of December 30, 2017
|
||||||||||||
|
(dollars in millions)
|
Carrying amount
|
|
Fair value
|
|
Carrying amount
|
|
Fair value
|
||||||||
|
Current
|
$
|
51.6
|
|
|
$
|
50.4
|
|
|
$
|
66.4
|
|
|
$
|
66.2
|
|
|
Non-current
|
2,953.4
|
|
|
2,873.2
|
|
|
3,889.3
|
|
|
3,970.7
|
|
||||
|
|
$
|
3,005.0
|
|
|
$
|
2,923.6
|
|
|
$
|
3,955.7
|
|
|
$
|
4,036.9
|
|
|
(dollars in millions)
|
Quoted prices in active
markets (Level 1) |
|
Significant observable
inputs (Level 2) |
|
Total
|
||||||
|
As of December 29, 2018
|
|
|
|
|
|
||||||
|
Equity investments
|
$
|
0.8
|
|
|
$
|
—
|
|
|
$
|
0.8
|
|
|
Derivative assets
|
$
|
—
|
|
|
$
|
11.8
|
|
|
$
|
11.8
|
|
|
Derivative liabilities
|
$
|
—
|
|
|
$
|
(41.7
|
)
|
|
$
|
(41.7
|
)
|
|
|
|
|
|
|
|
||||||
|
As of December 30, 2017
|
|
|
|
|
|
||||||
|
Equity investments
|
$
|
2.4
|
|
|
$
|
—
|
|
|
$
|
2.4
|
|
|
Derivative assets
|
$
|
—
|
|
|
$
|
4.3
|
|
|
$
|
4.3
|
|
|
Derivative liabilities
|
$
|
—
|
|
|
$
|
(49.9
|
)
|
|
$
|
(49.9
|
)
|
|
(dollars in millions)
|
As of December 29, 2018
|
|
As of December 30, 2017
|
||||
|
Secured debt:
|
|
|
|
||||
|
—Dollar Term Loan
|
$
|
1,716.4
|
|
|
$
|
1,729.4
|
|
|
—Euro Term Loan
|
742.1
|
|
|
785.6
|
|
||
|
Unsecured debt:
|
|
|
|
||||
|
—Dollar Senior Notes
|
568.0
|
|
|
1,190.0
|
|
||
|
—Euro Senior Notes
|
—
|
|
|
282.5
|
|
||
|
—Other loans
|
0.6
|
|
|
0.4
|
|
||
|
Total principal of debt
|
3,027.1
|
|
|
3,987.9
|
|
||
|
Deferred issuance costs
|
(48.7
|
)
|
|
(73.2
|
)
|
||
|
Accrued interest
|
26.6
|
|
|
41.0
|
|
||
|
Total carrying value of debt
|
3,005.0
|
|
|
3,955.7
|
|
||
|
Debt, current portion
|
51.6
|
|
|
66.4
|
|
||
|
Debt, less current portion
|
$
|
2,953.4
|
|
|
$
|
3,889.3
|
|
|
(dollars in millions)
|
Total
|
||
|
Fiscal year
|
|
||
|
2019
|
$
|
25.0
|
|
|
2020
|
25.2
|
|
|
|
2021
|
24.9
|
|
|
|
2022
|
592.9
|
|
|
|
2023
|
24.8
|
|
|
|
Thereafter
|
2,334.3
|
|
|
|
|
$
|
3,027.1
|
|
|
|
For the year ended
|
||||||||||
|
(dollars in millions)
|
December 29, 2018
|
|
December 30, 2017
|
|
December 31, 2016
|
||||||
|
Gain (loss) recognized in statement of operations
|
$
|
43.6
|
|
|
$
|
(60.2
|
)
|
|
$
|
—
|
|
|
(Loss) gain recognized in OCI
|
(6.0
|
)
|
|
(36.5
|
)
|
|
8.7
|
|
|||
|
Total gains (losses)
|
$
|
37.6
|
|
|
$
|
(96.7
|
)
|
|
$
|
8.7
|
|
|
|
For the year ended
|
||||||||||
|
(dollars in millions)
|
December 29, 2018
|
|
December 30, 2017
|
|
December 31, 2016
|
||||||
|
Loss recognized in statement of operations
|
$
|
(4.2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loss recognized in OCI
|
(5.0
|
)
|
|
(36.8
|
)
|
|
10.6
|
|
|||
|
Total (losses) gains
|
$
|
(9.2
|
)
|
|
$
|
(36.8
|
)
|
|
$
|
10.6
|
|
|
|
Dollar Senior Note
redemption price |
|
|
During the year commencing:
|
|
|
|
—July 15, 2018
|
101.500
|
%
|
|
—July 15, 2019 and thereafter
|
100.000
|
%
|
|
(dollars in millions)
|
As of December 29, 2018
|
|
As of December 30, 2017
|
||||
|
Accrued compensation
|
$
|
75.0
|
|
|
$
|
85.3
|
|
|
Derivative financial instruments
|
41.7
|
|
|
49.9
|
|
||
|
VAT and other taxes payable
|
10.9
|
|
|
23.5
|
|
||
|
Warranty reserve
|
14.3
|
|
|
14.1
|
|
||
|
Workers’ compensation reserve
|
11.1
|
|
|
11.9
|
|
||
|
Other accrued expenses and other liabilities
|
110.4
|
|
|
89.1
|
|
||
|
|
$
|
263.4
|
|
|
$
|
273.8
|
|
|
(dollars in millions)
|
As of December 29, 2018
|
|
As of December 30, 2017
|
||||
|
—Accrued expenses and other current liabilities
|
$
|
184.2
|
|
|
$
|
210.4
|
|
|
—Other non-current liabilities
|
79.2
|
|
|
63.4
|
|
||
|
|
$
|
263.4
|
|
|
$
|
273.8
|
|
|
(dollars in millions)
|
Restructuring
reserves
|
|
Warranty
reserves
|
||||
|
As of January 2, 2016
|
$
|
5.7
|
|
|
$
|
12.7
|
|
|
Charge for the period
|
9.0
|
|
|
12.0
|
|
||
|
Utilized during the period
|
(8.6
|
)
|
|
(9.5
|
)
|
||
|
Released during the period
|
(1.0
|
)
|
|
(0.7
|
)
|
||
|
Foreign currency translation
|
(0.1
|
)
|
|
(0.2
|
)
|
||
|
As of December 31, 2016
|
5.0
|
|
|
14.3
|
|
||
|
Charge for the period
|
13.9
|
|
|
12.3
|
|
||
|
Utilized during the period
|
(10.5
|
)
|
|
(13.1
|
)
|
||
|
Released during the period
|
(0.1
|
)
|
|
(0.1
|
)
|
||
|
Foreign currency translation
|
0.3
|
|
|
0.7
|
|
||
|
As of December 30, 2017
|
8.6
|
|
|
14.1
|
|
||
|
Charge for the period
(1)
|
8.0
|
|
|
11.6
|
|
||
|
Utilized during the period
|
(13.5
|
)
|
|
(11.0
|
)
|
||
|
Released during the period
|
(0.7
|
)
|
|
(0.1
|
)
|
||
|
Foreign currency translation
|
0.2
|
|
|
(0.3
|
)
|
||
|
As of December 29, 2018
|
$
|
2.6
|
|
|
$
|
14.3
|
|
|
(1)
|
During
Fiscal 2018
,
$0.9 million
of this charge was included in cost of sales.
|
|
|
For the year ended
|
||||||||||
|
(dollars in millions)
|
December 29, 2018
|
|
December 30, 2017
|
|
December 31, 2016
|
||||||
|
Recognized within cost of sales:
|
|
|
|
|
|
||||||
|
Fluid Power
|
$
|
0.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
0.9
|
|
|
—
|
|
|
—
|
|
|||
|
Recognized within restructuring expenses:
|
|
|
|
|
|
||||||
|
Power Transmission
|
2.8
|
|
|
11.1
|
|
|
6.5
|
|
|||
|
Fluid Power
|
3.6
|
|
|
6.3
|
|
|
4.9
|
|
|||
|
|
6.4
|
|
|
17.4
|
|
|
11.4
|
|
|||
|
Continuing operations
|
$
|
7.3
|
|
|
$
|
17.4
|
|
|
$
|
11.4
|
|
|
(dollars in millions)
|
As of December 29, 2018
|
|
As of December 30, 2017
|
||||
|
Pension surplus
|
$
|
(52.6
|
)
|
|
$
|
(57.7
|
)
|
|
Accrued expenses and other current liabilities
|
2.4
|
|
|
2.3
|
|
||
|
Post-retirement benefit obligations
|
102.4
|
|
|
94.7
|
|
||
|
Net unfunded pension obligation
|
$
|
52.2
|
|
|
$
|
39.3
|
|
|
Plans whose projected benefit obligation was in excess of plan assets:
|
|
|
|
||||
|
—Aggregate projected benefit obligation
|
$
|
378.2
|
|
|
$
|
419.0
|
|
|
—Aggregate plan assets
|
$
|
273.4
|
|
|
$
|
322.4
|
|
|
Plans whose accumulated benefit obligation was in excess of the plan assets:
|
|
|
|
||||
|
—Aggregate accumulated benefit obligation
|
$
|
372.3
|
|
|
$
|
414.4
|
|
|
—Aggregate plan assets
|
$
|
273.0
|
|
|
$
|
321.7
|
|
|
|
For the year ended
|
||||||
|
(dollars in millions)
|
December 29, 2018
|
|
December 30, 2017
|
||||
|
Benefit obligation at the beginning of the period
|
$
|
932.9
|
|
|
$
|
1,079.7
|
|
|
Employer service cost
|
5.3
|
|
|
5.7
|
|
||
|
Plan participants’ contributions
|
0.2
|
|
|
0.1
|
|
||
|
Plan amendments
|
11.4
|
|
|
0.7
|
|
||
|
Interest cost
|
23.6
|
|
|
30.4
|
|
||
|
Net actuarial gain
|
(41.1
|
)
|
|
(19.6
|
)
|
||
|
Benefits paid
|
(56.5
|
)
|
|
(58.8
|
)
|
||
|
Expenses paid from assets
|
(1.8
|
)
|
|
(1.8
|
)
|
||
|
Curtailments and settlements
|
(13.4
|
)
|
|
(163.3
|
)
|
||
|
Foreign currency translation
|
(33.5
|
)
|
|
59.8
|
|
||
|
Benefit obligation at the end of the period
|
$
|
827.1
|
|
|
$
|
932.9
|
|
|
Accumulated benefit obligation
|
$
|
821.3
|
|
|
$
|
928.4
|
|
|
|
For the year ended
|
||||||
|
(dollars in millions)
|
December 29, 2018
|
|
December 30, 2017
|
||||
|
Plan assets at the beginning of the period
|
$
|
893.6
|
|
|
$
|
1,018.0
|
|
|
Actual return on plan assets
|
(19.7
|
)
|
|
27.3
|
|
||
|
Employer contributions
|
8.9
|
|
|
10.5
|
|
||
|
Plan participants’ contributions
|
0.2
|
|
|
0.2
|
|
||
|
Curtailments and settlements
|
(13.4
|
)
|
|
(162.3
|
)
|
||
|
Benefits paid
|
(56.5
|
)
|
|
(58.8
|
)
|
||
|
Expenses paid from assets
|
(1.8
|
)
|
|
(1.7
|
)
|
||
|
Foreign currency translation
|
(36.4
|
)
|
|
60.4
|
|
||
|
Plan assets at the end of the period
|
$
|
774.9
|
|
|
$
|
893.6
|
|
|
|
As of December 29, 2018
|
|
As of December 30, 2017
|
||||||||||||||||||||||||||||
|
(dollars in millions)
|
Quoted prices
in active
markets
(Level 1)
|
|
Significant
observable
inputs
(Level 2)
|
|
Significant
unobservable
inputs
(Level 3)
|
|
Total
|
|
Quoted prices
in active
markets
(Level 1)
|
|
Significant
observable
inputs
(Level 2)
|
|
Significant
unobservable
inputs
(Level 3)
|
|
Total
|
||||||||||||||||
|
Collective investment trusts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Equity Securities
|
$
|
—
|
|
|
$
|
83.2
|
|
|
$
|
—
|
|
|
$
|
83.2
|
|
|
$
|
—
|
|
|
$
|
18.5
|
|
|
$
|
—
|
|
|
$
|
18.5
|
|
|
Debt Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
—Corporate bonds
|
—
|
|
|
156.5
|
|
|
—
|
|
|
156.5
|
|
|
—
|
|
|
305.9
|
|
|
—
|
|
|
305.9
|
|
||||||||
|
—Government bonds
|
—
|
|
|
302.9
|
|
|
—
|
|
|
302.9
|
|
|
—
|
|
|
305.6
|
|
|
—
|
|
|
305.6
|
|
||||||||
|
Annuities and insurance
|
—
|
|
|
4.0
|
|
|
223.9
|
|
|
227.9
|
|
|
—
|
|
|
3.7
|
|
|
248.1
|
|
|
251.8
|
|
||||||||
|
Cash and cash equivalents
|
4.4
|
|
|
—
|
|
|
—
|
|
|
4.4
|
|
|
—
|
|
|
11.7
|
|
|
—
|
|
|
11.7
|
|
||||||||
|
Total
|
$
|
4.4
|
|
|
$
|
546.6
|
|
|
$
|
223.9
|
|
|
$
|
774.9
|
|
|
$
|
—
|
|
|
$
|
645.4
|
|
|
$
|
248.1
|
|
|
$
|
893.5
|
|
|
|
For the year ended
|
||||||
|
(dollars in millions)
|
December 29, 2018
|
|
December 30, 2017
|
||||
|
Fair value at the beginning of the period
|
$
|
248.1
|
|
|
$
|
250.6
|
|
|
Actual return on plan assets
|
(0.3
|
)
|
|
(14.7
|
)
|
||
|
Purchases
|
1.7
|
|
|
1.5
|
|
||
|
Sales
|
(0.9
|
)
|
|
(1.0
|
)
|
||
|
Impacts of benefits paid
|
(10.5
|
)
|
|
(12.8
|
)
|
||
|
Settlements
|
—
|
|
|
(0.4
|
)
|
||
|
Foreign exchange
|
(14.1
|
)
|
|
24.9
|
|
||
|
Fair value at the end of the period
|
$
|
224.0
|
|
|
$
|
248.1
|
|
|
(dollars in millions)
|
|
||
|
Fiscal year
|
|
||
|
—2019
|
$
|
47.9
|
|
|
—2020
|
48.9
|
|
|
|
—2021
|
49.3
|
|
|
|
—2022
|
49.2
|
|
|
|
—2023
|
48.8
|
|
|
|
—2024 through 2028
|
246.0
|
|
|
|
|
For the year ended
|
||||||||||
|
(dollars in millions)
|
December 29, 2018
|
|
December 30, 2017
|
|
December 31, 2016
|
||||||
|
Employer service cost
|
$
|
5.3
|
|
|
$
|
5.8
|
|
|
$
|
5.0
|
|
|
Settlement and curtailments
|
0.3
|
|
|
(3.8
|
)
|
|
0.1
|
|
|||
|
Interest cost
|
23.6
|
|
|
30.4
|
|
|
37.5
|
|
|||
|
Expected return on plan assets
|
(22.6
|
)
|
|
(26.9
|
)
|
|
(33.8
|
)
|
|||
|
Amortization of net actuarial loss
|
0.2
|
|
|
0.4
|
|
|
—
|
|
|||
|
Net periodic benefit cost
|
$
|
6.8
|
|
|
$
|
5.9
|
|
|
$
|
8.8
|
|
|
|
For the year ended
|
||||||||||
|
(dollars in millions)
|
December 29, 2018
|
|
December 30, 2017
|
|
December 31, 2016
|
||||||
|
Current period actuarial loss (gain)
|
$
|
1.2
|
|
|
$
|
(20.9
|
)
|
|
$
|
5.9
|
|
|
Amortization of net actuarial loss
|
(0.2
|
)
|
|
(0.4
|
)
|
|
—
|
|
|||
|
Prior service cost (credit)
|
11.4
|
|
|
0.7
|
|
|
(0.1
|
)
|
|||
|
(Gain) loss recognize due to settlement
|
(0.3
|
)
|
|
3.8
|
|
|
(0.1
|
)
|
|||
|
Pre-tax changes recognized in OCI other than foreign currency translation
|
12.1
|
|
|
(16.8
|
)
|
|
5.7
|
|
|||
|
Foreign currency translation
|
(0.1
|
)
|
|
(0.9
|
)
|
|
(1.1
|
)
|
|||
|
Total pre-tax changes recognized in OCI
|
$
|
12.0
|
|
|
$
|
(17.7
|
)
|
|
$
|
4.6
|
|
|
|
Benefit obligation
|
|
Net periodic benefit cost
|
||||||||
|
|
As of December 29, 2018
|
|
As of December 30, 2017
|
|
As of December 29, 2018
|
|
As of December 30, 2017
|
||||
|
Discount rate
|
2.932
|
%
|
|
2.619
|
%
|
|
2.619
|
%
|
|
2.960
|
%
|
|
Rate of salary increase
|
3.190
|
%
|
|
3.178
|
%
|
|
3.178
|
%
|
|
4.028
|
%
|
|
Expected return on plan assets
|
2.669
|
%
|
|
2.844
|
%
|
|
2.844
|
%
|
|
3.357
|
%
|
|
(dollars in millions)
|
As of December 29, 2018
|
|
As of December 30, 2017
|
||||
|
Accrued expenses and other current liabilities
|
$
|
6.5
|
|
|
$
|
6.0
|
|
|
Post-retirement benefit obligations
|
53.5
|
|
|
62.4
|
|
||
|
|
$
|
60.0
|
|
|
$
|
68.4
|
|
|
|
For the year ended
|
||||||
|
(dollars in millions)
|
December 29, 2018
|
|
December 30, 2017
|
||||
|
Benefit obligation at the beginning of the period
|
$
|
68.4
|
|
|
$
|
77.1
|
|
|
Interest cost
|
2.2
|
|
|
2.7
|
|
||
|
Actuarial gain
|
(4.8
|
)
|
|
(3.9
|
)
|
||
|
Benefits paid
|
(4.1
|
)
|
|
(4.9
|
)
|
||
|
Plan amendments
|
—
|
|
|
(4.4
|
)
|
||
|
Foreign currency translation
|
(1.7
|
)
|
|
1.8
|
|
||
|
Benefit obligation at the end of the period
|
$
|
60.0
|
|
|
$
|
68.4
|
|
|
Accumulated benefit obligation
|
$
|
60.0
|
|
|
$
|
68.4
|
|
|
(dollars in millions)
|
|
||
|
Fiscal years:
|
|
||
|
—2019
|
$
|
6.7
|
|
|
—2020
|
5.5
|
|
|
|
—2021
|
5.3
|
|
|
|
—2022
|
5.0
|
|
|
|
—2023
|
4.7
|
|
|
|
—2024 through 2028
|
20.2
|
|
|
|
|
For the year ended
|
||||||||||
|
(dollars in millions)
|
December 29, 2018
|
|
December 30, 2017
|
|
December 31, 2016
|
||||||
|
Interest cost
|
$
|
2.2
|
|
|
$
|
2.7
|
|
|
$
|
3.1
|
|
|
Amortization of net actuarial loss
|
(0.8
|
)
|
|
(0.3
|
)
|
|
(0.5
|
)
|
|||
|
Net periodic benefit cost
|
$
|
1.4
|
|
|
$
|
2.4
|
|
|
$
|
2.6
|
|
|
|
For the year ended
|
||||||||||
|
(dollars in millions)
|
December 29, 2018
|
|
December 30, 2017
|
|
December 31, 2016
|
||||||
|
Current period actuarial (gain) loss
|
$
|
(4.8
|
)
|
|
$
|
(3.9
|
)
|
|
$
|
4.1
|
|
|
Amortization of net actuarial gain
|
0.8
|
|
|
0.3
|
|
|
0.5
|
|
|||
|
Prior service credit
|
—
|
|
|
(4.3
|
)
|
|
—
|
|
|||
|
Total pre-tax changes recognized in OCI
|
$
|
(4.0
|
)
|
|
$
|
(7.9
|
)
|
|
$
|
4.6
|
|
|
|
Benefit obligation
|
|
Net periodic benefit cost
|
||||||||
|
|
As of December 29, 2018
|
|
As of December 30, 2017
|
|
As of December 29, 2018
|
|
As of December 30, 2017
|
||||
|
Discount rate
|
4.01
|
%
|
|
3.42
|
%
|
|
3.42
|
%
|
|
3.80
|
%
|
|
(dollars in millions)
|
1% point increase
|
|
1% point decrease
|
||||
|
Increase (decrease) in the total of service and interest cost
|
$
|
0.1
|
|
|
$
|
(0.1
|
)
|
|
Increase (decrease) in the benefit obligation
|
$
|
2.1
|
|
|
$
|
(1.8
|
)
|
|
|
For the year ended
|
||||||||||
|
(dollars in millions)
|
December 29, 2018
|
|
December 30, 2017
|
|
December 31, 2016
|
||||||
|
Share-based compensation expense
|
$
|
6.0
|
|
|
$
|
5.4
|
|
|
$
|
4.2
|
|
|
Income tax benefit
|
2.2
|
|
|
1.7
|
|
|
1.4
|
|
|||
|
Net expense recognized in net income
|
$
|
3.8
|
|
|
$
|
3.7
|
|
|
$
|
2.8
|
|
|
|
For the year ended
|
||||||||||
|
|
December 29, 2018
|
|
December 30, 2017
|
|
December 31, 2016
|
||||||
|
Fair value:
|
|
|
|
|
|
||||||
|
—Tier I
|
n/a
|
|
|
$
|
4.50
|
|
|
$
|
2.96
|
|
|
|
—Tier II
|
n/a
|
|
|
$
|
2.80
|
|
|
$
|
1.83
|
|
|
|
—Tier III
|
n/a
|
|
|
$
|
2.22
|
|
|
$
|
1.46
|
|
|
|
—Tier IV
|
n/a
|
|
|
$
|
2.28
|
|
|
$
|
1.56
|
|
|
|
—Share options
|
$
|
7.44
|
|
|
n/a
|
|
|
n/a
|
|
||
|
—SARs
|
$
|
6.44
|
|
|
$
|
3.94
|
|
|
n/a
|
|
|
|
Inputs to the model:
|
|
|
|
|
|
||||||
|
—Expected volatility - share options
|
39.6
|
%
|
|
43.6
|
%
|
|
45.0
|
%
|
|||
|
—Expected volatility - SARs
|
38.9
|
%
|
|
43.6
|
%
|
|
n/a
|
|
|||
|
—Expected option life for Tier I options
|
n/a
|
|
|
6.5 years
|
|
|
6.5 years
|
|
|||
|
—Expected option life for Tier II, III and IV options
|
n/a
|
|
|
6.0 years
|
|
|
6.6 years
|
|
|||
|
—Expected option life for share options
|
6.3 years
|
|
|
n/a
|
|
|
n/a
|
|
|||
|
—Expected option life for SARs
|
6.3 years
|
|
|
n/a
|
|
|
n/a
|
|
|||
|
—Expected option life after liquidity event for Tier II, III and IV options
|
n/a
|
|
|
4.0 years
|
|
|
3.4 years
|
|
|||
|
—Risk-free interest rate:
|
|
|
|
|
|
||||||
|
Tier I
|
n/a
|
|
|
2.04
|
%
|
|
1.54
|
%
|
|||
|
Tiers II, III and IV
|
n/a
|
|
|
1.98
|
%
|
|
1.56
|
%
|
|||
|
Share options
|
2.80
|
%
|
|
n/a
|
|
|
n/a
|
|
|||
|
SARs
|
2.89
|
%
|
|
n/a
|
|
|
n/a
|
|
|||
|
—Expected dividends
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
For the year ended December 29, 2018
|
|||||
|
|
Number of
options
|
|
Weighted
average
exercise
price ($)
|
|||
|
Outstanding at the beginning of the period:
|
|
|
|
|||
|
—Tier I
|
4,445,535
|
|
|
$
|
7.07
|
|
|
—Tier II
|
5,246,164
|
|
|
$
|
6.99
|
|
|
—Tier III
|
5,246,164
|
|
|
$
|
6.99
|
|
|
—Tier IV
|
5,246,164
|
|
|
$
|
10.48
|
|
|
—SARs
|
709,372
|
|
|
$
|
6.56
|
|
|
|
20,893,399
|
|
|
$
|
7.87
|
|
|
Granted during the period:
|
|
|
|
|||
|
—SARs
|
15,000
|
|
|
$
|
14.99
|
|
|
—Share options
|
592,717
|
|
|
$
|
17.10
|
|
|
|
607,717
|
|
|
$
|
17.05
|
|
|
Forfeited during the period:
|
|
|
|
|||
|
—Tier I
|
(141,790
|
)
|
|
$
|
8.00
|
|
|
—Tier II
|
(408,384
|
)
|
|
$
|
7.05
|
|
|
—Tier III
|
(408,384
|
)
|
|
$
|
7.05
|
|
|
—Tier IV
|
(408,384
|
)
|
|
$
|
10.58
|
|
|
—Share options
|
(10,000
|
)
|
|
$
|
15.27
|
|
|
|
(1,376,942
|
)
|
|
$
|
8.25
|
|
|
Expired during the period:
|
|
|
|
|||
|
—Tier I
|
(12,194
|
)
|
|
$
|
6.56
|
|
|
|
(12,194
|
)
|
|
$
|
6.56
|
|
|
Exercised during the period:
|
|
|
|
|||
|
—Tier I
|
(79,014
|
)
|
|
$
|
6.88
|
|
|
|
(79,014
|
)
|
|
$
|
6.88
|
|
|
Outstanding at the end of the period:
|
|
|
|
|||
|
—Tier I
|
4,212,537
|
|
|
$
|
7.03
|
|
|
—Tier II
|
4,837,780
|
|
|
$
|
6.97
|
|
|
—Tier III
|
4,837,780
|
|
|
$
|
6.97
|
|
|
—Tier IV
|
4,837,780
|
|
|
$
|
10.46
|
|
|
—SARs
|
724,372
|
|
|
$
|
8.17
|
|
|
—Share options
|
582,717
|
|
|
$
|
17.14
|
|
|
|
20,032,966
|
|
|
$
|
8.16
|
|
|
|
|
|
|
|||
|
Exercisable at the end of the period
|
2,140,769
|
|
|
$
|
6.75
|
|
|
(number of shares)
|
As of December 29, 2018
|
|
As of December 30, 2017
|
||
|
Balance as of the beginning of the period
|
245,474,605
|
|
|
245,627,952
|
|
|
Issuance of shares
|
44,275,000
|
|
|
80,107
|
|
|
Exercise of share options
|
79,014
|
|
|
—
|
|
|
Repurchase of shares
|
—
|
|
|
(233,454
|
)
|
|
Vesting of restricted stock units
|
18,955
|
|
|
—
|
|
|
Balance as of the end of the period
|
289,847,574
|
|
|
245,474,605
|
|
|
(dollars in millions)
|
Available-for-
sale investments |
|
Post-
retirement benefit |
|
Cumulative
translation adjustment |
|
Cash flow
hedges |
|
Accumulated OCI attributable to
shareholders |
|
Non-
controlling interests |
|
Accumulated OCI
|
||||||||||||||
|
As of January 2, 2016
|
$
|
0.5
|
|
|
$
|
(0.3
|
)
|
|
$
|
(737.9
|
)
|
|
$
|
(22.2
|
)
|
|
$
|
(759.9
|
)
|
|
$
|
(38.5
|
)
|
|
$
|
(798.4
|
)
|
|
Foreign currency translation
|
—
|
|
|
—
|
|
|
(146.2
|
)
|
|
—
|
|
|
(146.2
|
)
|
|
(16.4
|
)
|
|
(162.6
|
)
|
|||||||
|
Cash flow hedges movements
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.9
|
)
|
|
(2.9
|
)
|
|
—
|
|
|
(2.9
|
)
|
|||||||
|
Available-for-sale investment movements
|
(0.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
|
—
|
|
|
(0.7
|
)
|
|||||||
|
Post-retirement benefit movements
|
—
|
|
|
(6.2
|
)
|
|
—
|
|
|
—
|
|
|
(6.2
|
)
|
|
(0.5
|
)
|
|
(6.7
|
)
|
|||||||
|
Other comprehensive loss
|
(0.7
|
)
|
|
(6.2
|
)
|
|
(146.2
|
)
|
|
(2.9
|
)
|
|
(156.0
|
)
|
|
(16.9
|
)
|
|
(172.9
|
)
|
|||||||
|
As of December 31, 2016
|
(0.2
|
)
|
|
(6.5
|
)
|
|
(884.1
|
)
|
|
(25.1
|
)
|
|
(915.9
|
)
|
|
(55.4
|
)
|
|
(971.3
|
)
|
|||||||
|
Foreign currency translation
|
—
|
|
|
—
|
|
|
141.3
|
|
|
—
|
|
|
141.3
|
|
|
29.5
|
|
|
170.8
|
|
|||||||
|
Cash flow hedges movements
|
—
|
|
|
—
|
|
|
—
|
|
|
7.6
|
|
|
7.6
|
|
|
—
|
|
|
7.6
|
|
|||||||
|
Available-for-sale investment movements
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.2
|
)
|
|||||||
|
Post-retirement benefit movements
|
—
|
|
|
19.7
|
|
|
—
|
|
|
—
|
|
|
19.7
|
|
|
0.5
|
|
|
20.2
|
|
|||||||
|
Other comprehensive (loss) income
|
(0.1
|
)
|
|
19.7
|
|
|
141.3
|
|
|
7.6
|
|
|
168.5
|
|
|
29.9
|
|
|
198.4
|
|
|||||||
|
As of December 30, 2017
|
(0.3
|
)
|
|
13.2
|
|
|
(742.8
|
)
|
|
(17.5
|
)
|
|
(747.4
|
)
|
|
(25.5
|
)
|
|
(772.9
|
)
|
|||||||
|
Foreign currency translation
|
—
|
|
|
—
|
|
|
(107.2
|
)
|
|
—
|
|
|
(107.2
|
)
|
|
(17.9
|
)
|
|
(125.1
|
)
|
|||||||
|
Cash flow hedges movements
|
—
|
|
|
—
|
|
|
—
|
|
|
5.6
|
|
|
5.6
|
|
|
—
|
|
|
5.6
|
|
|||||||
|
Post-retirement benefit movements
|
—
|
|
|
(5.6
|
)
|
|
—
|
|
|
—
|
|
|
(5.6
|
)
|
|
(0.2
|
)
|
|
(5.8
|
)
|
|||||||
|
Other comprehensive income (loss)
|
—
|
|
|
(5.6
|
)
|
|
(107.2
|
)
|
|
5.6
|
|
|
(107.2
|
)
|
|
(18.1
|
)
|
|
(125.3
|
)
|
|||||||
|
Reclassification to retained earnings on adoption of ASU 2016-01 “Financial Instruments”
|
0.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
|||||||
|
As of December 29, 2018
|
$
|
—
|
|
|
$
|
7.6
|
|
|
$
|
(850.0
|
)
|
|
$
|
(11.9
|
)
|
|
$
|
(854.3
|
)
|
|
$
|
(43.6
|
)
|
|
$
|
(897.9
|
)
|
|
•
|
advice regarding financings and relationships with lenders and bankers;
|
|
•
|
advice regarding the selection, retention and supervision of independent auditors, outside legal counsel, investment bankers and other advisors or consultants;
|
|
•
|
advice regarding environmental, social and governance issues pertinent to our affairs;
|
|
•
|
advice regarding the strategic direction of our business; and
|
|
•
|
such other advice directly related to or ancillary to the above advisory services as we may reasonably request.
|
|
|
For the year ended
|
||||||
|
(dollars in millions)
|
December 29, 2018
|
|
December 30, 2017
|
||||
|
Sales and income
|
$
|
1.6
|
|
|
$
|
1.8
|
|
|
Purchases
|
$
|
(15.2
|
)
|
|
$
|
(9.8
|
)
|
|
|
For the year ended
|
||||||
|
(dollars in millions)
|
December 29, 2018
|
|
December 30, 2017
|
||||
|
Sales
|
$
|
60.6
|
|
|
$
|
55.2
|
|
|
Purchases
|
$
|
(20.7
|
)
|
|
$
|
(21.7
|
)
|
|
(dollars in millions)
|
As of December 29, 2018
|
|
As of December 30, 2017
|
||||
|
Receivables
|
$
|
0.6
|
|
|
$
|
0.5
|
|
|
Payables
|
$
|
(0.3
|
)
|
|
$
|
(0.4
|
)
|
|
(dollars in millions)
|
Operating
|
|
Capital
|
|
Total
|
||||||
|
Fiscal year
|
|
|
|
|
|
||||||
|
2019
|
$
|
25.0
|
|
|
$
|
0.3
|
|
|
$
|
25.3
|
|
|
2020
|
21.3
|
|
|
0.3
|
|
|
21.6
|
|
|||
|
2021
|
18.2
|
|
|
0.3
|
|
|
18.5
|
|
|||
|
2022
|
14.4
|
|
|
0.3
|
|
|
14.7
|
|
|||
|
2023
|
12.6
|
|
|
0.4
|
|
|
13.0
|
|
|||
|
Thereafter
|
86.5
|
|
|
0.4
|
|
|
86.9
|
|
|||
|
Total minimum payments
|
$
|
178.0
|
|
|
$
|
2.0
|
|
|
$
|
180.0
|
|
|
|
For the year ended
|
||||||||||
|
(dollars in millions)
|
December 29, 2018
|
|
December 30, 2017
|
|
December 31, 2016
|
||||||
|
Minimum payments
|
$
|
39.0
|
|
|
$
|
36.6
|
|
|
$
|
35.0
|
|
|
Less: Sublease rental income
|
(1.6
|
)
|
|
(3.4
|
)
|
|
(3.5
|
)
|
|||
|
|
$
|
37.4
|
|
|
$
|
33.2
|
|
|
$
|
31.5
|
|
|
(dollars in millions)
|
Balance at
beginning of
year
|
|
Charged to net
income
|
|
Deductions
|
|
Foreign
currency
translation
|
|
Balance at end
of year
|
||||||||||
|
2016
|
$
|
5.0
|
|
|
$
|
1.5
|
|
|
$
|
(2.9
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
3.4
|
|
|
2017
|
$
|
3.4
|
|
|
$
|
3.7
|
|
|
$
|
(0.8
|
)
|
|
$
|
0.5
|
|
|
$
|
6.8
|
|
|
2018
|
$
|
6.8
|
|
|
$
|
1.4
|
|
|
$
|
(0.5
|
)
|
|
$
|
(0.3
|
)
|
|
$
|
7.4
|
|
|
(dollars in millions, except per share amounts)
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||||
|
2018
|
|
|
|
|
|
|
|
||||||||
|
Statement of operations data:
|
|
|
|
|
|
|
|
||||||||
|
Net sales
|
$
|
852.0
|
|
|
$
|
875.1
|
|
|
$
|
828.4
|
|
|
$
|
792.1
|
|
|
Gross profit
|
335.9
|
|
|
357.5
|
|
|
327.2
|
|
|
310.0
|
|
||||
|
Income from continuing operations before income taxes
|
41.1
|
|
|
104.4
|
|
|
74.2
|
|
|
83.8
|
|
||||
|
Net income
|
29.3
|
|
|
92.6
|
|
|
66.7
|
|
|
82.5
|
|
||||
|
Net income attributable to shareholders
|
24.2
|
|
|
85.6
|
|
|
59.9
|
|
|
75.6
|
|
||||
|
Basic earnings per share from continuing operations
|
0.09
|
|
|
0.30
|
|
|
0.21
|
|
|
0.26
|
|
||||
|
Basic earnings per share from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Diluted earnings per share from continuing operations
|
0.09
|
|
|
0.29
|
|
|
0.20
|
|
|
0.26
|
|
||||
|
Diluted earnings per share from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
2017
|
|
|
|
|
|
|
|
||||||||
|
Statement of operations data:
|
|
|
|
|
|
|
|
||||||||
|
Net sales
|
$
|
730.2
|
|
|
$
|
769.1
|
|
|
$
|
760.6
|
|
|
$
|
781.8
|
|
|
Gross profit
|
286.8
|
|
|
318.4
|
|
|
310.8
|
|
|
302.0
|
|
||||
|
Income from continuing operations before income taxes
|
38.6
|
|
|
12.7
|
|
|
34.0
|
|
|
24.2
|
|
||||
|
Net income
|
26.4
|
|
|
7.9
|
|
|
18.2
|
|
|
130.2
|
|
||||
|
Net income attributable to shareholders
|
18.9
|
|
|
0.4
|
|
|
13.2
|
|
|
118.8
|
|
||||
|
Basic earnings per share from continuing operations
|
0.08
|
|
|
—
|
|
|
0.05
|
|
|
0.49
|
|
||||
|
Basic earnings per share from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Diluted earnings per share from continuing operations
|
0.07
|
|
|
0.01
|
|
|
0.05
|
|
|
0.47
|
|
||||
|
Diluted earnings per share from discontinued operations
|
0.01
|
|
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|