These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
England and Wales
|
|
98-1395184
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification Number)
|
|
1144 Fifteenth Street, Denver, Colorado
|
|
80202
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
Ordinary Shares, $0.01 par value per share
|
GTES
|
New York Stock Exchange
|
|
|
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☒
|
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
☐
|
|
|
|
Emerging growth company
|
☐
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
“Gates,” the “Company,” “we,” “us” and “our” refer (1) prior to the completion of the reorganization transactions completed immediately prior to the IPO, to Omaha Topco and its consolidated subsidiaries and (2) after the completion of the reorganization transactions, to Gates Industrial Corporation plc and its consolidated subsidiaries, as the case may be;
|
|
•
|
“
Fiscal 2019
” refers to the fiscal year ended
December 28, 2019
, “
Fiscal 2018
” refers to the fiscal year ended
December 29, 2018
, “
Fiscal 2017
” refers to the fiscal year ended
December 30, 2017
, “
Fiscal 2016
” refers to the fiscal year ended
December 31, 2016
, and “
Fiscal 2015
” refers to the fiscal year ended
January 2, 2016
;
|
|
•
|
“Blackstone” or “our Sponsor” refer to investment funds affiliated with The Blackstone Group Inc., which, although no individual fund owns a controlling interest in us, together represent our current majority owners;
|
|
•
|
“notes issuers” refers to Gates Global LLC and Gates Corporation, Delaware companies and indirect subsidiaries of the Company, and Gates Global Co., a Delaware corporation and subsidiary of Gates Global LLC; and
|
|
•
|
“pre-IPO owners” refer to our Sponsor together with the other owners of Omaha Topco, prior to the IPO.
|
|
•
|
Stationary drives:
fixed drive systems such as those used in a factory driving a machine or pump, or on a grain elevator driving the lift auger;
|
|
•
|
Mobile drives:
drives on a piece of mobile machinery such as a combine harvester or a road compactor, or in applications such as the brush head of a vacuum cleaner;
|
|
•
|
Engine systems:
synchronous drives and related components for cam shafts and auxiliary drives and asynchronous accessory drives for air conditioning (“A/C”) compressors, power steering, alternators and starter/generator systems;
|
|
•
|
Personal mobility:
drives on motorcycles, scooters, bicycles, snowmobiles and other power sports vehicles that are used to transfer power between the power source and the drive wheel(s) or track; and
|
|
•
|
Vertical lift:
elevators, cargo lifts and other applications in which a belt, cable, chain or other lifting mechanism is used to carry load.
|
|
•
|
Stationary hydraulics:
applications within stationary machinery, such as an injection molding machine or a manufacturing press;
|
|
•
|
Mobile hydraulics:
applications used to power various implements in mobile equipment used in construction, agriculture, mining and other heavy industries;
|
|
•
|
Engine systems:
applications for engine systems such as coolant, fuel, A/C, turbocharger, air intake and selective catalytic reduction for diesel emissions; and
|
|
•
|
Other industrial:
applications in which hoses are used to convey fluids, gases or granular material across several industries such as oil and gas drilling and refining, food and beverage and other process industries.
|
|
•
|
imposition of new or additional tariffs or other trade restrictions or embargoes, as well as import and export licensing and control requirements;
|
|
•
|
political, social or economic instability, civil unrest, natural disasters, public health crises, war or terrorism that may disrupt economic activities in affected countries;
|
|
•
|
exchange rate fluctuations, currency restructurings and hyperinflation or deflation in the countries in which we operate;
|
|
•
|
imposition of currency restrictions and limitations on repatriation of earnings;
|
|
•
|
the complexities of operating within multiple tax jurisdictions;
|
|
•
|
partial or total expropriation by local, state or national governments;
|
|
•
|
uncertainties as to local laws regarding, and enforcement of, contract and intellectual property rights;
|
|
•
|
the ability to comply with or effect of complying with complex and changing laws, regulations and policies of foreign governments, including differing and, in some cases, more stringent labor and environmental regulations;
|
|
•
|
differing local product preferences and product requirements; and
|
|
•
|
difficulties involved in staffing and managing widespread operations, including challenges in administering and enforcing corporate policies, which may be different than the normal business practices of local cultures.
|
|
•
|
the key personnel of the acquired company may decide not to work for us;
|
|
•
|
customers of the acquired company may decide not to purchase products from us;
|
|
•
|
suppliers of the acquired company may decide not to sell products to us;
|
|
•
|
the markets may reject the acquired technologies, or they may not integrate with our existing technologies as expected;
|
|
•
|
we may experience business disruptions as a result of information technology systems conversions;
|
|
•
|
we may experience additional financial and accounting challenges and complexities in areas such as tax planning, treasury management, and financial reporting;
|
|
•
|
we may be held liable for environmental, tax or other risks and liabilities as a result of our acquisitions, some of which we may not have discovered during our due diligence;
|
|
•
|
we may intentionally assume the liabilities of the companies we acquire, which could result in material adverse effects on our business;
|
|
•
|
our existing business may be disrupted or receive insufficient management attention;
|
|
•
|
we may not be able to realize the cost savings or other financial benefits we anticipated, either in the amount or in the time frame that we expect; and
|
|
•
|
we may incur debt or issue equity securities to pay for any future acquisition, the issuance of which could involve the imposition of restrictive covenants or be dilutive to our existing shareholders.
|
|
•
|
making it more difficult for us to satisfy our obligations with respect to our debt;
|
|
•
|
limiting our ability to obtain additional financing to fund future working capital, capital expenditures, acquisitions or other general corporate requirements;
|
|
•
|
requiring a substantial portion of our cash flows to be dedicated to debt service payments instead of other purposes, thereby reducing the amount of cash flows available for working capital, capital expenditures, acquisitions and other general corporate purposes;
|
|
•
|
increasing our vulnerability to general adverse economic and industry conditions;
|
|
•
|
exposing us to the risk of increased interest rates as certain of our borrowings are at variable rates of interest;
|
|
•
|
limiting our flexibility in planning for and reacting to changes in the industry in which we compete;
|
|
•
|
placing us at a disadvantage compared to other, less leveraged competitors; and
|
|
•
|
increasing our cost of borrowing.
|
|
•
|
incur or guarantee additional debt or issue disqualified stock or preferred stock;
|
|
•
|
pay dividends and make other distributions on, or redeem or repurchase, capital stock;
|
|
•
|
make certain investments;
|
|
•
|
incur certain liens;
|
|
•
|
enter into transactions with affiliates;
|
|
•
|
merge or consolidate;
|
|
•
|
enter into agreements that restrict the ability of restricted subsidiaries to make dividends or other payments;
|
|
•
|
designate restricted subsidiaries as unrestricted subsidiaries; and
|
|
•
|
transfer or sell assets.
|
|
•
|
are not required to have a board that is composed of a majority of “independent directors,” as defined under the rules of such exchange;
|
|
•
|
are not required to have a compensation committee that is composed entirely of independent directors; and
|
|
•
|
are not required to have a nominating and corporate governance committee that is composed entirely of independent directors.
|
|
(dollars in millions)
|
Fiscal 2019
|
|
Fiscal 2018
|
|
Fiscal 2017
|
|
Fiscal 2016
|
|
Fiscal 2015
|
||||||||||
|
Statement of operations data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net sales
|
$
|
3,087.1
|
|
|
$
|
3,347.6
|
|
|
$
|
3,041.7
|
|
|
$
|
2,747.0
|
|
|
$
|
2,745.1
|
|
|
Income from continuing operations before taxes
|
198.8
|
|
|
303.5
|
|
|
109.5
|
|
|
93.0
|
|
|
41.7
|
|
|||||
|
Income tax (benefit) expense
|
(495.9
|
)
|
|
31.8
|
|
|
(72.5
|
)
|
|
21.1
|
|
|
(9.2
|
)
|
|||||
|
Net income from continuing operations
|
694.7
|
|
|
271.7
|
|
|
182.0
|
|
|
71.9
|
|
|
50.9
|
|
|||||
|
Loss (gain) on disposal of discontinued operations, net of tax
|
0.6
|
|
|
0.6
|
|
|
(0.7
|
)
|
|
(12.4
|
)
|
|
—
|
|
|||||
|
Net income
|
694.1
|
|
|
271.1
|
|
|
182.7
|
|
|
84.3
|
|
|
50.9
|
|
|||||
|
Non-controlling interests
|
4.0
|
|
|
25.8
|
|
|
31.4
|
|
|
26.6
|
|
|
26.0
|
|
|||||
|
Net income attributable to shareholders
|
$
|
690.1
|
|
|
$
|
245.3
|
|
|
$
|
151.3
|
|
|
$
|
57.7
|
|
|
$
|
24.9
|
|
|
Basic earnings per share data
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Earnings per share from continuing operations
|
$
|
2.38
|
|
|
$
|
0.86
|
|
|
$
|
0.62
|
|
|
$
|
0.18
|
|
|
$
|
0.10
|
|
|
Earnings per share from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
0.05
|
|
|
—
|
|
|||||
|
Net income per share
|
$
|
2.38
|
|
|
$
|
0.86
|
|
|
$
|
0.62
|
|
|
$
|
0.23
|
|
|
$
|
0.10
|
|
|
Diluted earnings per share data
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Earnings per share from continuing operations
|
$
|
2.37
|
|
|
$
|
0.84
|
|
|
$
|
0.60
|
|
|
$
|
0.18
|
|
|
$
|
0.10
|
|
|
Earnings per share from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
0.05
|
|
|
—
|
|
|||||
|
Net income per share
|
$
|
2.37
|
|
|
$
|
0.84
|
|
|
$
|
0.60
|
|
|
$
|
0.23
|
|
|
$
|
0.10
|
|
|
(
dollars in millions
)
|
As of
December 28, 2019 |
|
As of
December 29, 2018 |
|
As of
December 30, 2017 |
|
As of
December 31, 2016 |
|
As of
January 2, 2016 |
||||||||||
|
Balance sheet data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
7,411.3
|
|
|
$
|
6,722.6
|
|
|
$
|
6,853.7
|
|
|
$
|
6,383.3
|
|
|
$
|
6,565.6
|
|
|
Debt, long term and current portion
|
$
|
2,958.4
|
|
|
$
|
3,005.0
|
|
|
$
|
3,955.7
|
|
|
$
|
3,836.9
|
|
|
$
|
3,907.3
|
|
|
|
For the year ended
|
||||||
|
(dollars in millions)
|
December 28, 2019
|
|
December 29, 2018
|
||||
|
Net sales
|
$
|
3,087.1
|
|
|
$
|
3,347.6
|
|
|
Cost of sales
|
1,944.6
|
|
|
2,017.0
|
|
||
|
Gross profit
|
1,142.5
|
|
|
1,330.6
|
|
||
|
Selling, general and administrative expenses
|
777.3
|
|
|
805.8
|
|
||
|
Transaction-related expenses
|
2.6
|
|
|
6.7
|
|
||
|
Impairment of intangibles and other assets
|
0.7
|
|
|
0.6
|
|
||
|
Restructuring expenses
|
6.0
|
|
|
6.4
|
|
||
|
Other operating expenses
|
9.1
|
|
|
14.3
|
|
||
|
Operating income from continuing operations
|
346.8
|
|
|
496.8
|
|
||
|
Interest expense
|
157.8
|
|
|
175.9
|
|
||
|
Other (income) expenses
|
(9.8
|
)
|
|
17.4
|
|
||
|
Income from continuing operations before taxes
|
198.8
|
|
|
303.5
|
|
||
|
Income tax (benefit) expense
|
(495.9
|
)
|
|
31.8
|
|
||
|
Net income from continuing operations
|
$
|
694.7
|
|
|
$
|
271.7
|
|
|
|
|
|
|
||||
|
Adjusted EBITDA
(1)
|
$
|
611.0
|
|
|
$
|
755.8
|
|
|
Adjusted EBITDA margin
|
19.8
|
%
|
|
22.6
|
%
|
||
|
(1)
|
See “—Non-GAAP Measures” for a reconciliation of Adjusted EBITDA to net income from continuing operations, the closest comparable GAAP measure, for each of the periods presented.
|
|
|
For the year ended
|
||||||
|
(dollars in millions)
|
December 28, 2019
|
|
December 29, 2018
|
||||
|
Debt:
|
|
|
|
||||
|
Dollar Term Loan
|
$
|
80.7
|
|
|
$
|
86.7
|
|
|
Euro Term Loan
|
22.4
|
|
|
22.8
|
|
||
|
Dollar Senior Notes
|
35.4
|
|
|
36.6
|
|
||
|
Euro Senior Notes
|
—
|
|
|
1.2
|
|
||
|
Other loans
|
0.1
|
|
|
—
|
|
||
|
|
138.6
|
|
|
147.3
|
|
||
|
Amortization of deferred issuance costs
|
16.6
|
|
|
25.6
|
|
||
|
Other interest expense
|
2.6
|
|
|
3.0
|
|
||
|
|
$
|
157.8
|
|
|
$
|
175.9
|
|
|
|
For the year ended
|
||||||
|
(dollars in millions)
|
December 28, 2019
|
|
December 29, 2018
|
||||
|
Interest income on bank deposits
|
$
|
(5.7
|
)
|
|
$
|
(3.7
|
)
|
|
Foreign currency gain on net debt and hedging instruments
|
(0.8
|
)
|
|
(8.7
|
)
|
||
|
Premiums paid on debt redemptions
|
—
|
|
|
27.0
|
|
||
|
Net adjustments related to post-retirement benefits
|
(3.1
|
)
|
|
3.1
|
|
||
|
Other
|
(0.2
|
)
|
|
(0.3
|
)
|
||
|
|
$
|
(9.8
|
)
|
|
$
|
17.4
|
|
|
•
|
taxable income in prior carry back years if carry back is permitted under the relevant tax law;
|
|
•
|
future reversal of existing temporary differences;
|
|
•
|
tax-planning strategies that are prudent and feasible; and
|
|
•
|
future taxable income exclusive of reversing temporary differences and carryforwards.
|
|
•
|
our profitability in Europe in 2018 and prior years and for 2019, as well as our expectations regarding the sustainability of these profits;
|
|
•
|
the impact of the implementation of our European corporate center, which created an expectation of future income in Luxembourg and, thereby, removed negative evidence that supported maintaining the valuation allowance against our deferred income tax assets as of
December 29, 2018
; and
|
|
•
|
the fact that our net operating loss carryforwards in Luxembourg are indefinite lived.
|
|
|
For the year ended
|
|
|
|||||||
|
(dollars in millions)
|
December 28, 2019
|
|
December 29, 2018
|
|
Period over Period Change
|
|||||
|
Net sales
|
$
|
1,945.7
|
|
|
$
|
2,098.8
|
|
|
(7.3
|
%)
|
|
Adjusted EBITDA
|
$
|
412.6
|
|
|
$
|
492.2
|
|
|
(16.2
|
%)
|
|
Adjusted EBITDA margin
|
21.2
|
%
|
|
23.5
|
%
|
|
|
|||
|
|
For the year ended
|
|
|
|||||||
|
(dollars in millions)
|
December 28, 2019
|
|
December 29, 2018
|
|
Period over
Period Change |
|||||
|
Net sales
|
$
|
1,141.4
|
|
|
$
|
1,248.8
|
|
|
(8.6
|
%)
|
|
Adjusted EBITDA
|
$
|
198.4
|
|
|
$
|
263.6
|
|
|
(24.7
|
%)
|
|
Adjusted EBITDA margin
|
17.4
|
%
|
|
21.1
|
%
|
|
|
|||
|
|
Carrying amount
|
|
Principal amount
|
||||||||||||
|
(dollars in millions)
|
As of
December 28, 2019 |
|
As of
December 29, 2018 |
|
As of
December 28, 2019 |
|
As of
December 29, 2018 |
||||||||
|
Debt:
|
|
|
|
|
|
|
|
||||||||
|
—Secured
|
|
|
|
|
|
|
|
||||||||
|
Term Loans (U.S. dollar and Euro denominated)
|
$
|
2,395.0
|
|
|
$
|
2,428.7
|
|
|
$
|
2,416.8
|
|
|
$
|
2,458.5
|
|
|
—Unsecured
|
|
|
|
|
|
|
|
||||||||
|
Senior Notes (U.S. dollar)
|
563.2
|
|
|
575.7
|
|
|
568.0
|
|
|
568.0
|
|
||||
|
Other debt
|
0.2
|
|
|
0.6
|
|
|
0.2
|
|
|
0.6
|
|
||||
|
|
$
|
2,958.4
|
|
|
$
|
3,005.0
|
|
|
$
|
2,985.0
|
|
|
$
|
3,027.1
|
|
|
|
For the year ended
|
||||||
|
(dollars in millions)
|
December 28, 2019
|
|
December 29, 2018
|
||||
|
Gain recognized in statement of operations
|
$
|
17.3
|
|
|
$
|
43.6
|
|
|
Loss recognized in OCI
|
(0.2
|
)
|
|
(6.0
|
)
|
||
|
Total gain
|
$
|
17.1
|
|
|
$
|
37.6
|
|
|
|
Redemption Price
|
|
|
During the year commencing:
|
|
|
|
—2022
|
103.125
|
%
|
|
—2023
|
101.563
|
%
|
|
—2024 and thereafter
|
100.000
|
%
|
|
|
|
|
Earliest period in which payments are due
|
||||||||||||||||
|
(dollars in millions)
|
Total
|
|
2020
|
|
2021 and 2022
|
|
2023 and 2024
|
|
2025 and beyond
|
||||||||||
|
Bank overdrafts and debt:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
—Principal
|
$
|
2,985.0
|
|
|
$
|
30.9
|
|
|
$
|
49.4
|
|
|
$
|
2,336.7
|
|
|
$
|
568.0
|
|
|
—Interest payments
(1)(2)
|
680.2
|
|
|
138.1
|
|
|
282.6
|
|
|
206.2
|
|
|
53.3
|
|
|||||
|
Derivative financial instruments
(3)
|
31.7
|
|
|
3.4
|
|
|
25.3
|
|
|
3.0
|
|
|
—
|
|
|||||
|
Finance leases
|
1.8
|
|
|
0.6
|
|
|
1.0
|
|
|
0.2
|
|
|
—
|
|
|||||
|
Operating leases
|
178.2
|
|
|
25.5
|
|
|
39.8
|
|
|
28.4
|
|
|
84.5
|
|
|||||
|
Post-retirement benefits
(4)
|
9.8
|
|
|
9.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Indemnified tax liabilities
|
3.3
|
|
|
2.8
|
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|||||
|
Purchase obligations
(5)
|
40.9
|
|
|
21.2
|
|
|
15.4
|
|
|
4.3
|
|
|
—
|
|
|||||
|
Total
|
$
|
3,930.9
|
|
|
$
|
232.3
|
|
|
$
|
414.0
|
|
|
$
|
2,578.8
|
|
|
$
|
705.8
|
|
|
(1)
|
Future interest payments include payments on fixed and floating rate debt.
|
|
(2)
|
Floating rate interest payments are estimated based on market interest rates and terms prevailing as of
December 28, 2019
.
|
|
(3)
|
Net payments on cross currency swaps, interest rate caps, interest rate swaps and currency forward contracts are estimated based on market rates prevailing as of
December 28, 2019
.
|
|
(4)
|
Post-retirement benefit obligations represent our expected cash contributions to defined benefit pension and other post-retirement benefit plans in 2020. It is not practicable to present expected cash contributions for subsequent years because they are determined annually on an actuarial basis to provide for current and future benefits in accordance with federal law and other regulations.
|
|
(5)
|
A purchase obligation is defined as an agreement to purchase goods or services that is enforceable and legally binding on us and that specifies all significant terms, including: fixed or minimum quantities to be purchased; fixed, minimum or variable price provisions; and the approximate timing of the transaction.
|
|
•
|
the non-cash charges in relation to share-based compensation;
|
|
•
|
transaction-related expenses
incurred in relation to business combinations and major corporate transactions, including acquisition integration activities;
|
|
•
|
impairments, comprising impairments of goodwill and significant impairments or write downs of other assets;
|
|
•
|
restructuring expenses
, including severance-related expenses;
|
|
•
|
the net gain or loss on disposals and on the exit of businesses; and
|
|
•
|
fees paid to our private equity sponsor for monitoring, advisory and consulting services.
|
|
|
For the year ended
|
||||||||||
|
(dollars in millions)
|
December 28, 2019
|
|
December 29, 2018
|
|
December 30, 2017
|
||||||
|
Net income from continuing operations
|
$
|
694.7
|
|
|
$
|
271.7
|
|
|
$
|
182.0
|
|
|
Income tax (benefit) expense
|
(495.9
|
)
|
|
31.8
|
|
|
(72.5
|
)
|
|||
|
Net interest and other expenses
|
148.0
|
|
|
193.3
|
|
|
293.4
|
|
|||
|
Depreciation and amortization
|
222.2
|
|
|
218.5
|
|
|
212.2
|
|
|||
|
EBITDA
|
569.0
|
|
|
715.3
|
|
|
615.1
|
|
|||
|
Transaction-related expenses
|
2.6
|
|
|
6.7
|
|
|
18.1
|
|
|||
|
Impairment of intangibles and other assets
|
0.7
|
|
|
0.6
|
|
|
2.8
|
|
|||
|
Restructuring expenses
|
6.0
|
|
|
6.4
|
|
|
17.4
|
|
|||
|
Share-based compensation expense
|
15.0
|
|
|
6.0
|
|
|
5.4
|
|
|||
|
Sponsor fees (included in other operating expenses)
|
6.5
|
|
|
8.0
|
|
|
6.7
|
|
|||
|
Impact of fair value adjustment on inventory (included in cost of sales)
|
—
|
|
|
0.3
|
|
|
1.2
|
|
|||
|
Inventory impairments and adjustments (included in cost of sales)
|
1.2
|
|
|
1.2
|
|
|
2.0
|
|
|||
|
Duplicate expenses incurred on facility relocation
|
—
|
|
|
5.2
|
|
|
—
|
|
|||
|
Severance-related expenses (included in cost of sales)
|
4.0
|
|
|
1.7
|
|
|
—
|
|
|||
|
Other primarily severance-related expenses (included in SG&A)
|
3.4
|
|
|
4.4
|
|
|
—
|
|
|||
|
Other items not directly related to current operations
|
2.6
|
|
|
—
|
|
|
0.4
|
|
|||
|
Adjusted EBITDA
|
$
|
611.0
|
|
|
$
|
755.8
|
|
|
$
|
669.1
|
|
|
|
For the year ended
|
||||||||||
|
(dollars in millions)
|
December 28, 2019
|
|
December 29, 2018
|
|
December 30, 2017
|
||||||
|
Net sales
|
$
|
3,087.1
|
|
|
$
|
3,347.6
|
|
|
$
|
3,041.7
|
|
|
Adjusted EBITDA
|
$
|
611.0
|
|
|
$
|
755.8
|
|
|
$
|
669.1
|
|
|
Adjusted EBITDA margin
|
19.8
|
%
|
|
22.6
|
%
|
|
22.0
|
%
|
|||
|
|
For the year ended December 28, 2019
|
||||||||||
|
|
|
|
|
|
|
||||||
|
(dollars in millions)
|
Power Transmission
|
|
Fluid Power
|
|
Total
|
||||||
|
Net sales for the year ended December 28, 2019
|
$
|
1,945.7
|
|
|
$
|
1,141.4
|
|
|
$
|
3,087.1
|
|
|
Impact on net sales of movements in currency rates
|
56.5
|
|
|
20.5
|
|
|
77.0
|
|
|||
|
Impact on net sales from recent acquisitions
|
—
|
|
|
(7.5
|
)
|
|
(7.5
|
)
|
|||
|
Core revenue for the year ended December 28, 2019
|
$
|
2,002.2
|
|
|
$
|
1,154.4
|
|
|
$
|
3,156.6
|
|
|
|
|
|
|
|
|
||||||
|
Net sales for the year ended December 29, 2018
|
2,098.8
|
|
|
1,248.8
|
|
|
3,347.6
|
|
|||
|
Decrease in net sales on a core basis (core revenue)
|
$
|
(96.6
|
)
|
|
$
|
(94.4
|
)
|
|
$
|
(191.0
|
)
|
|
|
|
|
|
|
|
||||||
|
Core revenue growth
|
(4.6
|
%)
|
|
(7.6
|
%)
|
|
(5.7
|
%)
|
|||
|
|
For the year ended December 29, 2018
|
||||||||||
|
|
|
|
|
|
|
||||||
|
(dollars in millions)
|
Power Transmission
|
|
Fluid Power
|
|
Total
|
||||||
|
Net sales for the year ended December 29, 2018
|
$
|
2,098.8
|
|
|
$
|
1,248.8
|
|
|
$
|
3,347.6
|
|
|
Impact on net sales of movements in currency rates
|
(17.8
|
)
|
|
(1.1
|
)
|
|
(18.9
|
)
|
|||
|
Impact on net sales from recent acquisitions
|
—
|
|
|
(107.2
|
)
|
|
(107.2
|
)
|
|||
|
Core revenue for the year ended December 29, 2018
|
$
|
2,081.0
|
|
|
$
|
1,140.5
|
|
|
$
|
3,221.5
|
|
|
|
|
|
|
|
|
||||||
|
Net sales for the year ended December 30, 2017
|
2,009.4
|
|
|
1,032.3
|
|
|
3,041.7
|
|
|||
|
Increase in net sales on a core basis (core revenue)
|
$
|
71.6
|
|
|
$
|
108.2
|
|
|
$
|
179.8
|
|
|
|
|
|
|
|
|
||||||
|
Core revenue growth
|
3.6
|
%
|
|
10.5
|
%
|
|
5.9
|
%
|
|||
|
•
|
the principal amount of our debt; and
|
|
•
|
the carrying amount of cash and cash equivalents.
|
|
(dollars in millions)
|
As of
December 28, 2019 |
|
As of
December 29, 2018 |
||||
|
Principal amount of debt
|
$
|
2,985.0
|
|
|
$
|
3,027.1
|
|
|
Less: Cash and cash equivalents
|
635.3
|
|
|
423.4
|
|
||
|
Net debt
|
$
|
2,349.7
|
|
|
$
|
2,603.7
|
|
|
(dollars in millions)
|
As of
December 28, 2019 |
|
As of
December 29, 2018 |
||||
|
Principal amount of debt
|
$
|
2,985.0
|
|
|
$
|
3,027.1
|
|
|
Accrued interest
|
15.2
|
|
|
26.6
|
|
||
|
Deferred issuance costs
|
(41.8
|
)
|
|
(48.7
|
)
|
||
|
Carrying amount of debt
|
$
|
2,958.4
|
|
|
$
|
3,005.0
|
|
|
(dollars in millions)
|
As of
December 28, 2019 |
|
As of
December 29, 2018 |
||||
|
Cash and cash equivalents by currency:
|
|
|
|
||||
|
—U.S. dollar
|
$
|
336.9
|
|
|
$
|
170.8
|
|
|
—Chinese Yuan Renminbi
|
81.1
|
|
|
59.8
|
|
||
|
—Indian Rupee
|
43.2
|
|
|
30.7
|
|
||
|
—Euro
|
28.0
|
|
|
45.0
|
|
||
|
—Japanese Yen
|
29.9
|
|
|
35.6
|
|
||
|
—Other
|
116.2
|
|
|
81.5
|
|
||
|
|
$
|
635.3
|
|
|
$
|
423.4
|
|
|
Principal amount of debt by currency:
|
|
|
|
||||
|
—U.S. dollar
|
$
|
1,982.7
|
|
|
$
|
2,014.4
|
|
|
—Euro
|
1,002.3
|
|
|
1,012.7
|
|
||
|
|
$
|
2,985.0
|
|
|
$
|
3,027.1
|
|
|
|
Notional
principal
amount
(millions)
|
|
Interest rate
|
||||||||||||||
|
|
Payable
|
|
Receivable
|
|
|
||||||||||||
|
|
Variable
|
|
Fixed
|
|
Variable
|
|
Fixed
|
|
Variable rate index
|
||||||||
|
As of December 28, 2019
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Maturity date:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
—June 2020
|
$
|
1,200.0
|
|
|
—
|
%
|
|
0.5
|
%
|
|
—
|
%
|
|
—
|
%
|
|
3 month LIBOR
|
|
—June 2023
|
€
|
425.0
|
|
|
—
|
%
|
|
0.3
|
%
|
|
—
|
%
|
|
—
|
%
|
|
3 month EURIBOR
|
|
As of December 29, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Maturity date:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
—June 2019
|
$
|
1,000.0
|
|
|
—
|
%
|
|
1.3
|
%
|
|
1.8
|
%
|
|
—
|
%
|
|
3 month LIBOR
|
|
—June 2020
|
$
|
200.0
|
|
|
—
|
%
|
|
0.3
|
%
|
|
0.8
|
%
|
|
—
|
%
|
|
3 month LIBOR
|
|
|
As of December 28, 2019
|
|
As of December 29, 2018
|
||||||||||||||||||||||||||||
|
|
Interest-bearing
|
|
|
|
|
|
Interest-bearing
|
|
|
|
|
||||||||||||||||||||
|
(
dollars in millions
)
|
Floating
rate
|
|
Fixed
rate
|
|
Non-interest
bearing
|
|
Total
|
|
Floating
rate
|
|
Fixed
rate
|
|
Non-interest
bearing
|
|
Total
|
||||||||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Available-for-sale investments
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.8
|
|
|
$
|
0.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.8
|
|
|
$
|
0.8
|
|
|
Cash and cash equivalents
|
380.4
|
|
|
—
|
|
|
254.9
|
|
|
635.3
|
|
|
193.7
|
|
|
—
|
|
|
229.7
|
|
|
423.4
|
|
||||||||
|
Restricted cash
|
—
|
|
|
—
|
|
|
1.3
|
|
|
1.3
|
|
|
—
|
|
|
—
|
|
|
1.2
|
|
|
1.2
|
|
||||||||
|
|
380.4
|
|
|
—
|
|
|
257.0
|
|
|
637.4
|
|
|
193.7
|
|
|
—
|
|
|
231.7
|
|
|
425.4
|
|
||||||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Debt
|
(741.7
|
)
|
|
(2,243.1
|
)
|
|
(0.2
|
)
|
|
(2,985.0
|
)
|
|
(1,258.8
|
)
|
|
(1,768.0
|
)
|
|
(0.3
|
)
|
|
(3,027.1
|
)
|
||||||||
|
Obligations under finance leases
|
—
|
|
|
(1.7
|
)
|
|
—
|
|
|
(1.7
|
)
|
|
—
|
|
|
(1.1
|
)
|
|
—
|
|
|
(1.1
|
)
|
||||||||
|
|
(741.7
|
)
|
|
(2,244.8
|
)
|
|
(0.2
|
)
|
|
(2,986.7
|
)
|
|
(1,258.8
|
)
|
|
(1,769.1
|
)
|
|
(0.3
|
)
|
|
(3,028.2
|
)
|
||||||||
|
|
$
|
(361.3
|
)
|
|
$
|
(2,244.8
|
)
|
|
$
|
256.8
|
|
|
$
|
(2,349.3
|
)
|
|
$
|
(1,065.1
|
)
|
|
$
|
(1,769.1
|
)
|
|
$
|
231.4
|
|
|
$
|
(2,602.8
|
)
|
|
Audited Consolidated Financial Statements of Gates Industrial Corporation plc and its subsidiaries:
|
|
|
|
|
|
|
|
Incorporated by Reference
|
||
|
Exhibit No.
|
Description
|
Form
|
Exhibit
|
Filing Date
|
|
3.1
|
S-1
|
3.1
|
1/8/2018
|
|
|
3.2
|
10-Q
|
3.2
|
11/6/2019
|
|
|
4.1
|
|
|
|
|
|
4.2
|
8-K
|
4.1
|
11/27/2019
|
|
|
10.1
|
8-K
|
10.1
|
1/29/2018
|
|
|
10.2
|
8-K
|
10.2
|
1/29/2018
|
|
|
10.3
|
8-K
|
10.3
|
1/29/2018
|
|
|
10.4
|
8-K
|
10.4
|
1/29/2018
|
|
|
10.5
|
8-K
|
10.5
|
1/29/2018
|
|
|
10.6
|
8-K
|
10.7
|
1/29/2018
|
|
|
10.7
|
S-1
|
10.18
|
12/27/2017
|
|
|
10.8
|
S-1
|
10.19
|
12/27/2017
|
|
|
10.9
|
S-1
|
10.20
|
12/27/2017
|
|
|
10.10
|
8-K
|
10.6
|
1/29/2018
|
|
|
10.11
|
S-1
|
10.23
|
12/27/2017
|
|
|
10.12
|
S-1
|
10.24
|
12/27/2017
|
|
|
10.13
|
S-1
|
10.25
|
12/27/2017
|
|
|
10.14
|
S-1
|
10.26
|
12/27/2017
|
|
|
10.15
|
10-K
|
10.15
|
2/14/2019
|
|
|
10.16
|
10-K
|
10.16
|
2/14/2019
|
|
|
10.17
|
10-K
|
10.17
|
2/14/2019
|
|
|
10.18
|
10-K
|
10.18
|
2/14/2019
|
|
|
10.19
|
10-K
|
10.19
|
2/14/2019
|
|
|
10.20
|
10-K
|
10.20
|
2/14/2019
|
|
|
10.21
|
10-K
|
10.21
|
2/14/2019
|
|
|
10.22
|
10-K
|
10.22
|
2/14/2019
|
|
|
10.23
|
10-Q
|
10.1
|
11/2/2018
|
|
|
10.24
|
10-Q
|
10.2
|
5/3/2018
|
|
|
10.25
|
10-Q
|
10.2
|
11/2/2018
|
|
|
10.26
|
10-Q
|
10.3
|
11/2/2018
|
|
|
10.27
|
10-Q
|
10.4
|
11/2/2018
|
|
|
10.28
|
10-Q
|
10.5
|
11/2/2018
|
|
|
10.29
|
10-Q
|
10.1
|
5/8/2019
|
|
|
10.30
|
10-Q
|
10.2
|
5/8/2019
|
|
|
10.31
|
10-Q
|
10.3
|
5/8/2019
|
|
|
10.32
|
10-Q
|
10.4
|
5/8/2019
|
|
|
10.33
|
10-Q
|
10.5
|
5/8/2019
|
|
|
10.34
|
|
|
|
|
|
10.35
|
|
|
|
|
|
10.36
|
|
|
|
|
|
10.37
|
10-Q
|
10.1
|
5/3/2018
|
|
|
10.38
|
S-1
|
10.12
|
1/8/2018
|
|
|
10.39
|
S-1
|
10.15
|
12/27/2017
|
|
|
10.40
|
S-1
|
10.16
|
12/27/2017
|
|
|
21.1
|
|
|
|
|
|
23.1
|
|
|
|
|
|
31.1
|
|
|
|
|
|
31.2
|
|
|
|
|
|
32.1
|
|
|
|
|
|
101
|
The following financial information from Gates Industrial Corporation's Annual Report on Form 10-K for the year ended December 28, 2019, formatted in Extensible Business Reporting Language (XBRL): (i) Consolidated Statements of Operations for the years end ended December 28, 2019, December 29, 2018 and December 30, 2017 (ii) Consolidated Statements of Comprehensive Income for the years ended December 28, 2019, December 29, 2018 and December 30, 2017 (iii) Consolidated Balance Sheets as of December 28, 2019 and December 29, 2018, (iv) Consolidated Statements of Cash Flows for the years ended December 28, 2019, December 29, 2018 and December 30, 2017 (v) Consolidated Statements of Shareholders' Equity for the years ended December 28, 2019, December 29, 2018 and December 30, 2017, and (vi) Notes to the Consolidated Financial Statements.*
|
|
|
|
|
|
|
GATES INDUSTRIAL CORPORATION PLC
(Registrant)
|
||
|
|
|
By:
|
/s/ Ivo Jurek
|
|
|
|
|
|
Name:
|
Ivo Jurek
|
|
|
|
|
Title:
|
Chief Executive Officer and Director
(Principal Executive Officer)
|
|
Signature
|
|
Title
|
|
|
|
|
|
/s/ Ivo Jurek
|
|
Chief Executive Officer and Director
|
|
Ivo Jurek
|
|
(Principal Executive Officer)
|
|
|
|
|
|
/s/ David M. Wisniewski
|
|
Chief Financial Officer and Chief Accounting Officer
|
|
David M. Wisniewski
|
|
(Principal Financial and Accounting Officer)
|
|
|
|
|
|
/s/ Neil P. Simpkins
|
|
Director
|
|
Neil P. Simpkins
|
|
|
|
|
|
|
|
/s/ Julia C. Kahr
|
|
Director
|
|
Julia C. Kahr
|
|
|
|
|
|
|
|
/s/ Terry Klebe
|
|
Director
|
|
Terry Klebe
|
|
|
|
|
|
|
|
/s/ James W. Ireland
|
|
Director
|
|
James W. Ireland
|
|
|
|
|
|
|
|
/s/ Stephanie Mains
|
|
Director
|
|
Stephanie Mains
|
|
|
|
|
For the year ended
|
||||||||||
|
(dollars in millions, except per share amounts)
|
December 28, 2019
|
|
December 29, 2018
|
|
December 30, 2017
|
||||||
|
Net sales
|
$
|
3,087.1
|
|
|
$
|
3,347.6
|
|
|
$
|
3,041.7
|
|
|
Cost of sales
|
1,944.6
|
|
|
2,017.0
|
|
|
1,823.7
|
|
|||
|
Gross profit
|
1,142.5
|
|
|
1,330.6
|
|
|
1,218.0
|
|
|||
|
Selling, general and administrative expenses
|
777.3
|
|
|
805.8
|
|
|
777.1
|
|
|||
|
Transaction-related expenses
|
2.6
|
|
|
6.7
|
|
|
18.1
|
|
|||
|
Impairment of intangibles and other assets
|
0.7
|
|
|
0.6
|
|
|
2.8
|
|
|||
|
Restructuring expenses
|
6.0
|
|
|
6.4
|
|
|
17.4
|
|
|||
|
Other operating expenses (income)
|
9.1
|
|
|
14.3
|
|
|
(0.3
|
)
|
|||
|
Operating income from continuing operations
|
346.8
|
|
|
496.8
|
|
|
402.9
|
|
|||
|
Interest expense
|
157.8
|
|
|
175.9
|
|
|
234.6
|
|
|||
|
Other (income) expenses
|
(9.8
|
)
|
|
17.4
|
|
|
58.8
|
|
|||
|
Income from continuing operations before taxes
|
198.8
|
|
|
303.5
|
|
|
109.5
|
|
|||
|
Income tax (benefit) expense
|
(495.9
|
)
|
|
31.8
|
|
|
(72.5
|
)
|
|||
|
Net income from continuing operations
|
694.7
|
|
|
271.7
|
|
|
182.0
|
|
|||
|
Loss (income) on disposal of discontinued operations, net of tax, respectively, of $0, $0 and $0
|
0.6
|
|
|
0.6
|
|
|
(0.7
|
)
|
|||
|
Net income
|
694.1
|
|
|
271.1
|
|
|
182.7
|
|
|||
|
Less: non-controlling interests
|
4.0
|
|
|
25.8
|
|
|
31.4
|
|
|||
|
Net income attributable to shareholders
|
$
|
690.1
|
|
|
$
|
245.3
|
|
|
$
|
151.3
|
|
|
|
|
|
|
|
|
||||||
|
Earnings per share
|
|
|
|
|
|
||||||
|
Basic
|
|
|
|
|
|
||||||
|
Earnings per share from continuing operations
|
$
|
2.38
|
|
|
$
|
0.86
|
|
|
$
|
0.62
|
|
|
Earnings per share from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Earnings per share
|
$
|
2.38
|
|
|
$
|
0.86
|
|
|
$
|
0.62
|
|
|
|
|
|
|
|
|
||||||
|
Diluted
|
|
|
|
|
|
||||||
|
Earnings per share from continuing operations
|
$
|
2.37
|
|
|
$
|
0.84
|
|
|
$
|
0.60
|
|
|
Earnings per share from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Earnings per share
|
$
|
2.37
|
|
|
$
|
0.84
|
|
|
$
|
0.60
|
|
|
|
For the year ended
|
||||||||||
|
(dollars in millions)
|
December 28, 2019
|
|
December 29, 2018
|
|
December 30, 2017
|
||||||
|
Net income
|
$
|
694.1
|
|
|
$
|
271.1
|
|
|
$
|
182.7
|
|
|
Other comprehensive (loss) income
|
|
|
|
|
|
||||||
|
Foreign currency translation:
|
|
|
|
|
|
||||||
|
—Net translation gain (loss) on foreign operations, net of tax (expense) benefit, respectively, of ($0.8), ($1.2), and $15.0
|
29.4
|
|
|
(134.9
|
)
|
|
280.2
|
|
|||
|
—Gain (loss) on net investment hedges, net of tax expense, respectively, of $0, $0 and $0
|
5.5
|
|
|
9.8
|
|
|
(109.4
|
)
|
|||
|
Total foreign currency translation movements
|
34.9
|
|
|
(125.1
|
)
|
|
170.8
|
|
|||
|
Cash flow hedges (Interest rate derivatives):
|
|
|
|
|
|
||||||
|
—Loss arising in the period, net of tax benefit, respectively, of $4.5, $0 and $0
|
(27.2
|
)
|
|
(4.5
|
)
|
|
(2.0
|
)
|
|||
|
—Reclassification to net income, net of tax (expense) benefit, respectively, of ($0.2), $4.7 and ($2.0)
|
2.3
|
|
|
10.1
|
|
|
9.6
|
|
|||
|
Total cash flow hedges movements
|
(24.9
|
)
|
|
5.6
|
|
|
7.6
|
|
|||
|
Available-for-sale investments:
|
|
|
|
|
|
||||||
|
—Net unrealized loss, net of tax benefit, respectively, of $0, $0 and $0.1
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|||
|
Total available-for-sale investments:
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|||
|
Post-retirement benefits:
|
|
|
|
|
|
||||||
|
—Current year actuarial movements, net of tax benefit (expense), respectively, of $2.8, $2.2 and ($5.4)
|
(16.7
|
)
|
|
(5.3
|
)
|
|
20.2
|
|
|||
|
—Reclassification of prior year actuarial movements to net income, net of tax (expense) benefit, respectively, of ($0.2), $0.1 and $0
|
0.2
|
|
|
(0.5
|
)
|
|
—
|
|
|||
|
Total post-retirement benefit movements
|
(16.5
|
)
|
|
(5.8
|
)
|
|
20.2
|
|
|||
|
Other comprehensive (loss) income
|
(6.5
|
)
|
|
(125.3
|
)
|
|
198.4
|
|
|||
|
Comprehensive income for the period
|
$
|
687.6
|
|
|
$
|
145.8
|
|
|
$
|
381.1
|
|
|
|
|
|
|
|
|
||||||
|
Comprehensive income attributable to shareholders:
|
|
|
|
|
|
||||||
|
—Income arising from continuing operations
|
$
|
686.6
|
|
|
$
|
138.7
|
|
|
$
|
319.1
|
|
|
—(Loss) income arising from discontinued operations
|
(0.6
|
)
|
|
(0.6
|
)
|
|
0.7
|
|
|||
|
|
686.0
|
|
|
138.1
|
|
|
319.8
|
|
|||
|
Comprehensive income attributable to non-controlling interests
|
1.6
|
|
|
7.7
|
|
|
61.3
|
|
|||
|
|
$
|
687.6
|
|
|
$
|
145.8
|
|
|
$
|
381.1
|
|
|
(dollars in millions, except share numbers and per share amounts)
|
As of
December 28, 2019 |
|
As of
December 29, 2018 |
||||
|
Assets
|
|
|
|
||||
|
Current assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
635.3
|
|
|
$
|
423.4
|
|
|
Trade accounts receivable, net of allowances of $8.6 and $7.4
|
694.7
|
|
|
742.3
|
|
||
|
Inventories
|
475.1
|
|
|
537.6
|
|
||
|
Taxes receivable
|
22.1
|
|
|
7.2
|
|
||
|
Prepaid expenses and other assets
|
131.4
|
|
|
104.1
|
|
||
|
Total current assets
|
1,958.6
|
|
|
1,814.6
|
|
||
|
Non-current assets
|
|
|
|
||||
|
Property, plant and equipment, net
|
727.9
|
|
|
756.3
|
|
||
|
Goodwill
|
2,060.5
|
|
|
2,045.9
|
|
||
|
Pension surplus
|
38.1
|
|
|
52.6
|
|
||
|
Intangible assets, net
|
1,876.0
|
|
|
1,990.6
|
|
||
|
Operating lease right-of-use assets
|
123.0
|
|
|
—
|
|
||
|
Taxes receivable
|
23.0
|
|
|
27.9
|
|
||
|
Deferred income taxes
|
587.1
|
|
|
5.1
|
|
||
|
Other non-current assets
|
17.1
|
|
|
29.6
|
|
||
|
Total assets
|
$
|
7,411.3
|
|
|
$
|
6,722.6
|
|
|
Liabilities and equity
|
|
|
|
||||
|
Current liabilities
|
|
|
|
||||
|
Debt, current portion
|
$
|
46.1
|
|
|
$
|
51.6
|
|
|
Trade accounts payable
|
374.7
|
|
|
424.0
|
|
||
|
Taxes payable
|
48.5
|
|
|
19.2
|
|
||
|
Accrued expenses and other current liabilities
|
188.8
|
|
|
184.2
|
|
||
|
Total current liabilities
|
658.1
|
|
|
679.0
|
|
||
|
Non-current liabilities
|
|
|
|
||||
|
Debt, less current portion
|
2,912.3
|
|
|
2,953.4
|
|
||
|
Post-retirement benefit obligations
|
151.2
|
|
|
155.9
|
|
||
|
Lease liabilities
|
116.2
|
|
|
—
|
|
||
|
Taxes payable
|
108.8
|
|
|
81.9
|
|
||
|
Deferred income taxes
|
369.3
|
|
|
439.5
|
|
||
|
Other non-current liabilities
|
84.7
|
|
|
79.2
|
|
||
|
Total liabilities
|
4,400.6
|
|
|
4,388.9
|
|
||
|
Commitments and contingencies (note 23)
|
|
|
|
||||
|
Shareholders’ equity
|
|
|
|
||||
|
—Shares, par value of $0.01 each - authorized shares: 3,000,000,000; outstanding shares: 290,157,299 (December 29, 2018: authorized shares: 3,000,000,000; outstanding shares: 289,847,574)
|
2.9
|
|
|
2.9
|
|
||
|
—Additional paid-in capital
|
2,434.5
|
|
|
2,416.9
|
|
||
|
—Accumulated other comprehensive loss
|
(858.4
|
)
|
|
(854.3
|
)
|
||
|
—Retained earnings
|
1,072.0
|
|
|
381.9
|
|
||
|
Total shareholders’ equity
|
2,651.0
|
|
|
1,947.4
|
|
||
|
Non-controlling interests
|
359.7
|
|
|
386.3
|
|
||
|
Total equity
|
3,010.7
|
|
|
2,333.7
|
|
||
|
Total liabilities and equity
|
$
|
7,411.3
|
|
|
$
|
6,722.6
|
|
|
|
For the year ended
|
||||||||||
|
(dollars in millions)
|
December 28, 2019
|
|
December 29, 2018
|
|
December 30, 2017
|
||||||
|
Cash flows from operating activities
|
|
|
|
|
|
||||||
|
Net income
|
$
|
694.1
|
|
|
$
|
271.1
|
|
|
$
|
182.7
|
|
|
Adjustments to reconcile net income to net cash provided by operations:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
222.2
|
|
|
218.5
|
|
|
212.2
|
|
|||
|
Non-cash currency transaction (gain) loss on debt and hedging instruments
|
(16.8
|
)
|
|
(45.5
|
)
|
|
57.4
|
|
|||
|
Premium paid on redemption of long-term debt
|
—
|
|
|
27.0
|
|
|
—
|
|
|||
|
Other net non-cash financing costs
|
27.4
|
|
|
65.6
|
|
|
47.6
|
|
|||
|
Share-based compensation expense
|
15.0
|
|
|
6.0
|
|
|
5.4
|
|
|||
|
Decrease in post-employment benefit obligations, net
|
(9.4
|
)
|
|
(4.6
|
)
|
|
(7.4
|
)
|
|||
|
Deferred income taxes
|
(648.4
|
)
|
|
(64.9
|
)
|
|
(162.8
|
)
|
|||
|
Other operating activities
|
6.0
|
|
|
4.8
|
|
|
5.5
|
|
|||
|
Changes in operating assets and liabilities, net of effects of acquisitions:
|
|
|
|
|
|
||||||
|
—Decrease (increase) in accounts receivable
|
41.8
|
|
|
(49.6
|
)
|
|
(24.6
|
)
|
|||
|
—Decrease (increase) in inventories
|
65.1
|
|
|
(96.1
|
)
|
|
(45.4
|
)
|
|||
|
—(Decrease) increase in accounts payable
|
(48.2
|
)
|
|
42.1
|
|
|
49.9
|
|
|||
|
—(Increase) decrease in prepaid expenses and other assets
|
(2.6
|
)
|
|
(27.5
|
)
|
|
2.3
|
|
|||
|
—Increase (decrease) in taxes payable
|
46.2
|
|
|
(15.3
|
)
|
|
6.5
|
|
|||
|
—Decrease in other liabilities
|
(43.5
|
)
|
|
(18.1
|
)
|
|
(9.4
|
)
|
|||
|
Net cash provided by operations
|
348.9
|
|
|
313.5
|
|
|
319.9
|
|
|||
|
Cash flows from investing activities
|
|
|
|
|
|
||||||
|
Purchases of property, plant and equipment
|
(72.1
|
)
|
|
(166.1
|
)
|
|
(101.1
|
)
|
|||
|
Purchases of intangible assets
|
(11.0
|
)
|
|
(16.6
|
)
|
|
(10.0
|
)
|
|||
|
Cash paid under corporate-owned life insurance policies
|
(10.7
|
)
|
|
(10.3
|
)
|
|
(9.5
|
)
|
|||
|
Cash received under corporate-owned life insurance policies
|
12.0
|
|
|
2.9
|
|
|
3.1
|
|
|||
|
Purchase of businesses, net of cash acquired
|
—
|
|
|
(50.9
|
)
|
|
(110.7
|
)
|
|||
|
Other investing activities
|
3.8
|
|
|
(2.6
|
)
|
|
1.2
|
|
|||
|
Net cash used in investing activities
|
(78.0
|
)
|
|
(243.6
|
)
|
|
(227.0
|
)
|
|||
|
Cash flows from financing activities
|
|
|
|
|
|
||||||
|
Issuance of shares, net of underwriting costs
|
1.8
|
|
|
799.7
|
|
|
0.6
|
|
|||
|
Other offering costs
|
—
|
|
|
(8.6
|
)
|
|
(2.3
|
)
|
|||
|
Buy-back of shares
|
—
|
|
|
—
|
|
|
(1.6
|
)
|
|||
|
Proceeds from long-term debt
|
568.0
|
|
|
—
|
|
|
644.7
|
|
|||
|
Payments of long-term debt
|
(593.1
|
)
|
|
(933.5
|
)
|
|
(676.9
|
)
|
|||
|
Premium paid on redemption of long-term debt
|
—
|
|
|
(27.0
|
)
|
|
—
|
|
|||
|
Debt issuance costs paid
|
(8.3
|
)
|
|
—
|
|
|
(18.8
|
)
|
|||
|
Dividends paid to non-controlling interests
|
(28.8
|
)
|
|
(35.2
|
)
|
|
(24.6
|
)
|
|||
|
Other financing activities
|
1.1
|
|
|
5.7
|
|
|
3.6
|
|
|||
|
Net cash used in financing activities
|
(59.3
|
)
|
|
(198.9
|
)
|
|
(75.3
|
)
|
|||
|
Effect of exchange rate changes on cash and cash equivalents and restricted cash
|
0.4
|
|
|
(12.4
|
)
|
|
19.6
|
|
|||
|
Net increase (decrease) in cash and cash equivalents and restricted cash
|
212.0
|
|
|
(141.4
|
)
|
|
37.2
|
|
|||
|
Cash and cash equivalents and restricted cash at the beginning of the period
|
424.6
|
|
|
566.0
|
|
|
528.8
|
|
|||
|
Cash and cash equivalents and restricted cash at the end of the period
|
$
|
636.6
|
|
|
$
|
424.6
|
|
|
$
|
566.0
|
|
|
Supplemental schedule of cash flow information
|
|
|
|
|
|
||||||
|
Interest paid, net of amount capitalized
|
$
|
150.8
|
|
|
$
|
157.9
|
|
|
$
|
198.0
|
|
|
Income taxes paid, net
|
$
|
108.8
|
|
|
$
|
114.0
|
|
|
$
|
84.8
|
|
|
Accrued capital expenditures
|
$
|
1.8
|
|
|
$
|
1.0
|
|
|
$
|
1.7
|
|
|
(dollars in millions)
|
Share
capital |
|
Additional
paid-in capital
|
|
Accumulated
other comprehensive loss |
|
Retained
(deficit) earnings |
|
Total
shareholders’ equity |
|
Non-
controlling interests |
|
Total
equity |
||||||||||||||
|
As of December 31, 2016
|
$
|
2.5
|
|
|
$
|
1,619.0
|
|
|
$
|
(915.9
|
)
|
|
$
|
(14.3
|
)
|
|
$
|
691.3
|
|
|
$
|
377.1
|
|
|
$
|
1,068.4
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
151.3
|
|
|
151.3
|
|
|
31.4
|
|
|
182.7
|
|
|||||||
|
Other comprehensive income, net
|
—
|
|
|
—
|
|
|
168.5
|
|
|
—
|
|
|
168.5
|
|
|
29.9
|
|
|
198.4
|
|
|||||||
|
Total comprehensive income
|
—
|
|
|
—
|
|
|
168.5
|
|
|
151.3
|
|
|
319.8
|
|
|
61.3
|
|
|
381.1
|
|
|||||||
|
Other changes in equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
—Issuance of shares
|
—
|
|
|
0.6
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
|
0.6
|
|
|||||||
|
—Repurchase of shares
|
—
|
|
|
(1.5
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
(1.6
|
)
|
|
—
|
|
|
(1.6
|
)
|
|||||||
|
—Share-based compensation
|
—
|
|
|
4.5
|
|
|
—
|
|
|
—
|
|
|
4.5
|
|
|
—
|
|
|
4.5
|
|
|||||||
|
—Dividends paid to non-controlling
interests |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24.6
|
)
|
|
(24.6
|
)
|
|||||||
|
As of December 30, 2017
|
2.5
|
|
|
1,622.6
|
|
|
(747.4
|
)
|
|
136.9
|
|
|
1,014.6
|
|
|
413.8
|
|
|
1,428.4
|
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
245.3
|
|
|
245.3
|
|
|
25.8
|
|
|
271.1
|
|
|||||||
|
Other comprehensive loss, net
|
—
|
|
|
—
|
|
|
(106.9
|
)
|
|
(0.3
|
)
|
|
(107.2
|
)
|
|
(18.1
|
)
|
|
(125.3
|
)
|
|||||||
|
Total comprehensive (loss) income
|
—
|
|
|
—
|
|
|
(106.9
|
)
|
|
245.0
|
|
|
138.1
|
|
|
7.7
|
|
|
145.8
|
|
|||||||
|
Other changes in equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
—Issuance of shares
|
0.4
|
|
|
841.3
|
|
|
—
|
|
|
—
|
|
|
841.7
|
|
|
—
|
|
|
841.7
|
|
|||||||
|
—Cost of shares issued
|
—
|
|
|
(53.0
|
)
|
|
—
|
|
|
—
|
|
|
(53.0
|
)
|
|
—
|
|
|
(53.0
|
)
|
|||||||
|
—Share-based compensation
|
—
|
|
|
6.0
|
|
|
—
|
|
|
—
|
|
|
6.0
|
|
|
—
|
|
|
6.0
|
|
|||||||
|
—Dividends paid to non-controlling
interests |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(35.2
|
)
|
|
(35.2
|
)
|
|||||||
|
As of December 29, 2018
|
2.9
|
|
|
2,416.9
|
|
|
(854.3
|
)
|
|
381.9
|
|
|
1,947.4
|
|
|
386.3
|
|
|
2,333.7
|
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
690.1
|
|
|
690.1
|
|
|
4.0
|
|
|
694.1
|
|
|||||||
|
Other comprehensive loss, net
|
—
|
|
|
—
|
|
|
(4.1
|
)
|
|
—
|
|
|
(4.1
|
)
|
|
(2.4
|
)
|
|
(6.5
|
)
|
|||||||
|
Total comprehensive (loss) income
|
—
|
|
|
—
|
|
|
(4.1
|
)
|
|
690.1
|
|
|
686.0
|
|
|
1.6
|
|
|
687.6
|
|
|||||||
|
Other changes in equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
—Issuance of shares
|
—
|
|
|
1.8
|
|
|
—
|
|
|
—
|
|
|
1.8
|
|
|
—
|
|
|
1.8
|
|
|||||||
|
—Share-based compensation
|
—
|
|
|
14.6
|
|
|
—
|
|
|
—
|
|
|
14.6
|
|
|
—
|
|
|
14.6
|
|
|||||||
|
—Change in ownership of a controlled subsidiary
|
—
|
|
|
1.2
|
|
|
—
|
|
|
—
|
|
|
1.2
|
|
|
(1.2
|
)
|
|
—
|
|
|||||||
|
—Shares issued by a subsidiary to a non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.8
|
|
|
1.8
|
|
|||||||
|
—Dividends paid to non-controlling
interests |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(28.8
|
)
|
|
(28.8
|
)
|
|||||||
|
As of December 28, 2019
|
$
|
2.9
|
|
|
$
|
2,434.5
|
|
|
$
|
(858.4
|
)
|
|
$
|
1,072.0
|
|
|
$
|
2,651.0
|
|
|
$
|
359.7
|
|
|
$
|
3,010.7
|
|
|
•
|
ASU 2016-02 “
Leases
” (Topic 842)
|
|
•
|
ASU 2018-10 “
Leases
” (Topic 842): Codification Improvements to Topic 842, Leases
|
|
•
|
ASU 2018-11 “
Leases
” (Topic 842): Targeted Improvements
|
|
•
|
ASU 2019-01 “
Leases
” (Topic 842): Codification Improvements
|
|
(i)
|
we did not reassess whether or not any expired or existing contracts were or contained leases;
|
|
(ii)
|
we did not reassess the lease classification for any expired or existing leases (i.e., all existing leases that were classified as operating leases continued to be classified as such under Topic 842, and all existing leases that were classified as capital leases continued to be classified as finance leases); and
|
|
(iii)
|
we did not reassess any initial direct costs for leases existing on the date of adoption of Topic 842.
|
|
•
|
ASU 2018-07 “
Compensation - Stock Compensation
” (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting
|
|
•
|
ASU 2018-16 “
Derivatives and Hedging
” (Topic 815): Inclusion of the Secured Overnight Financing Rate (SOFR) Overnight Index Swap (OIS) Rate as a Benchmark Interest Rate for Hedge Accounting Purposes
|
|
Customer relationships
|
15 to 17 years
|
|
Technology
|
5 to 7 years
|
|
Buildings and improvements
|
30 to 40 years
|
|
Leasehold improvements
|
Shorter of lease term or useful life
|
|
Machinery, equipment and vehicles
|
2 to 20 years
|
|
•
|
ASU 2016-13 “
Financial Instruments
” (Topic 326): Measurement of Credit Losses on Financial Instruments
|
|
•
|
ASU 2018-13 “
Fair Value Measurement
” (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement
|
|
•
|
ASU 2018-14 “
Compensation - Retirement Benefits - Defined Benefit Plans - General
” (Subtopic 715-20): Disclosure Framework - Changes to the Disclosure Requirements for Defined Benefit Plans
|
|
•
|
ASU 2018-15 “
Intangibles - Goodwill and Other - Internal-Use Software
” (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract
|
|
•
|
ASU 2019-12 “
Simplifying the Accounting for Income Taxes
” (Topic 740): Income Taxes
|
|
|
Net Sales
|
||||||||||
|
|
For the year ended
|
||||||||||
|
(dollars in millions)
|
December 28, 2019
|
|
December 29, 2018
|
|
December 30, 2017
|
||||||
|
Power Transmission
|
$
|
1,945.7
|
|
|
$
|
2,098.8
|
|
|
$
|
2,009.4
|
|
|
Fluid Power
|
1,141.4
|
|
|
1,248.8
|
|
|
1,032.3
|
|
|||
|
Continuing operations
|
$
|
3,087.1
|
|
|
$
|
3,347.6
|
|
|
$
|
3,041.7
|
|
|
|
Net Sales
|
||||||||||||||||||||||
|
|
For the year ended
|
||||||||||||||||||||||
|
|
December 28, 2019
|
|
December 29, 2018
|
|
December 30, 2017
|
||||||||||||||||||
|
(dollars in millions)
|
Power Transmission
|
|
Fluid Power
|
|
Power Transmission
|
|
Fluid Power
|
|
Power Transmission
|
|
Fluid Power
|
||||||||||||
|
U.S.
|
$
|
580.4
|
|
|
$
|
590.0
|
|
|
$
|
606.3
|
|
|
$
|
671.7
|
|
|
$
|
582.2
|
|
|
$
|
565.9
|
|
|
North America,
excluding U.S.
|
165.3
|
|
|
175.9
|
|
|
159.3
|
|
|
185.6
|
|
|
148.2
|
|
|
134.8
|
|
||||||
|
United Kingdom (“U.K.”)
|
43.6
|
|
|
37.3
|
|
|
55.0
|
|
|
39.9
|
|
|
57.2
|
|
|
27.6
|
|
||||||
|
EMEA
(1)
, excluding U.K.
|
509.9
|
|
|
173.6
|
|
|
584.5
|
|
|
172.8
|
|
|
551.3
|
|
|
144.8
|
|
||||||
|
East Asia and India
|
288.6
|
|
|
74.3
|
|
|
311.7
|
|
|
87.5
|
|
|
308.7
|
|
|
78.0
|
|
||||||
|
Greater China
|
288.4
|
|
|
57.8
|
|
|
310.7
|
|
|
59.0
|
|
|
285.6
|
|
|
51.5
|
|
||||||
|
South America
|
69.5
|
|
|
32.5
|
|
|
71.3
|
|
|
32.3
|
|
|
76.2
|
|
|
29.7
|
|
||||||
|
Net Sales
|
$
|
1,945.7
|
|
|
$
|
1,141.4
|
|
|
$
|
2,098.8
|
|
|
$
|
1,248.8
|
|
|
$
|
2,009.4
|
|
|
$
|
1,032.3
|
|
|
(1)
|
Europe, Middle East and Africa (“EMEA”).
|
|
|
Net Sales
|
||||||||||
|
|
For the year ended
|
||||||||||
|
(dollars in millions)
|
December 28, 2019
|
|
December 29, 2018
|
|
December 30, 2017
|
||||||
|
Developed
|
$
|
2,013.4
|
|
|
$
|
2,157.4
|
|
|
$
|
1,964.4
|
|
|
Emerging
|
1,073.7
|
|
|
1,190.2
|
|
|
1,077.3
|
|
|||
|
Net Sales
|
$
|
3,087.1
|
|
|
$
|
3,347.6
|
|
|
$
|
3,041.7
|
|
|
•
|
the non-cash charges in relation to share-based compensation;
|
|
•
|
transaction-related expenses
incurred in relation to business combinations and major corporate transactions, including acquisition integration activities;
|
|
•
|
impairments, comprising impairments of goodwill and significant impairments or write downs of other assets;
|
|
•
|
restructuring expenses
, including severance-related expenses;
|
|
•
|
the net gain or loss on disposals and on the exit of businesses; and
|
|
•
|
fees paid to our private equity sponsor for monitoring, advisory and consulting services.
|
|
|
Adjusted EBITDA
|
||||||||||
|
|
For the year ended
|
||||||||||
|
(dollars in millions)
|
December 28, 2019
|
|
December 29, 2018
|
|
December 30, 2017
|
||||||
|
Power Transmission
|
$
|
412.6
|
|
|
$
|
492.2
|
|
|
$
|
458.1
|
|
|
Fluid Power
|
198.4
|
|
|
263.6
|
|
|
211.0
|
|
|||
|
Continuing operations
|
$
|
611.0
|
|
|
$
|
755.8
|
|
|
$
|
669.1
|
|
|
|
For the year ended
|
||||||||||
|
(dollars in millions)
|
December 28, 2019
|
|
December 29, 2018
|
|
December 30, 2017
|
||||||
|
Net income from continuing operations
|
$
|
694.7
|
|
|
$
|
271.7
|
|
|
$
|
182.0
|
|
|
Income tax (benefit) expense
|
(495.9
|
)
|
|
31.8
|
|
|
(72.5
|
)
|
|||
|
Income from continuing operations before taxes
|
198.8
|
|
|
303.5
|
|
|
109.5
|
|
|||
|
Interest expense
|
157.8
|
|
|
175.9
|
|
|
234.6
|
|
|||
|
Other (income) expenses
|
(9.8
|
)
|
|
17.4
|
|
|
58.8
|
|
|||
|
Operating income from continuing operations
|
346.8
|
|
|
496.8
|
|
|
402.9
|
|
|||
|
Depreciation and amortization
|
222.2
|
|
|
218.5
|
|
|
212.2
|
|
|||
|
Transaction-related expenses
(1)
|
2.6
|
|
|
6.7
|
|
|
18.1
|
|
|||
|
Impairment of intangibles and other assets
|
0.7
|
|
|
0.6
|
|
|
2.8
|
|
|||
|
Restructuring expenses
|
6.0
|
|
|
6.4
|
|
|
17.4
|
|
|||
|
Share-based compensation expense
|
15.0
|
|
|
6.0
|
|
|
5.4
|
|
|||
|
Sponsor fees (included in other operating expenses)
|
6.5
|
|
|
8.0
|
|
|
6.7
|
|
|||
|
Impact of fair value adjustment on inventory (included in cost of sales)
|
—
|
|
|
0.3
|
|
|
1.2
|
|
|||
|
Inventory impairments and adjustments (included in cost of sales)
|
1.2
|
|
|
1.2
|
|
|
2.0
|
|
|||
|
Duplicate expenses incurred on facility relocation
|
—
|
|
|
5.2
|
|
|
—
|
|
|||
|
Severance-related expenses (included in cost of sales)
|
4.0
|
|
|
1.7
|
|
|
—
|
|
|||
|
Other primarily severance-related expenses (included in SG&A)
|
3.4
|
|
|
4.4
|
|
|
—
|
|
|||
|
Other items not directly related to current operations
|
2.6
|
|
|
—
|
|
|
0.4
|
|
|||
|
Adjusted EBITDA
|
$
|
611.0
|
|
|
$
|
755.8
|
|
|
$
|
669.1
|
|
|
(1)
|
Transaction-related expenses
relate primarily to advisory fees recognized in respect of our initial public offering, the acquisition of businesses and costs related to other corporate transactions such as debt refinancings.
|
|
(dollars in millions)
|
As of
December 28, 2019 |
|
As of
December 29, 2018 |
||||
|
Property, plant and equipment, net by geographic location
|
|
|
|
||||
|
U.S.
|
$
|
199.2
|
|
|
$
|
212.5
|
|
|
Rest of North America
|
117.3
|
|
|
107.4
|
|
||
|
U.K.
|
32.6
|
|
|
33.3
|
|
||
|
Rest of EMEA
|
154.4
|
|
|
157.3
|
|
||
|
East Asia and India
|
65.6
|
|
|
75.6
|
|
||
|
Greater China
|
138.4
|
|
|
149.3
|
|
||
|
South America
|
20.4
|
|
|
20.9
|
|
||
|
|
$
|
727.9
|
|
|
$
|
756.3
|
|
|
|
For the year ended
|
||||||||||
|
(dollars in millions)
|
December 28, 2019
|
|
December 29, 2018
|
|
December 30, 2017
|
||||||
|
Restructuring expenses:
|
|
|
|
|
|
||||||
|
—Severance
|
$
|
4.7
|
|
|
$
|
0.5
|
|
|
$
|
13.6
|
|
|
—Professional fees
|
1.6
|
|
|
3.5
|
|
|
3.2
|
|
|||
|
—Other restructuring (benefits) expenses
|
(0.3
|
)
|
|
2.4
|
|
|
0.6
|
|
|||
|
|
6.0
|
|
|
6.4
|
|
|
17.4
|
|
|||
|
Restructuring expenses in cost of sales:
|
|
|
|
|
|
||||||
|
—Impairment of inventory
|
1.2
|
|
|
0.4
|
|
|
2.0
|
|
|||
|
—Other restructuring expenses
|
—
|
|
|
0.5
|
|
|
0.2
|
|
|||
|
Total restructuring expenses
|
$
|
7.2
|
|
|
$
|
7.3
|
|
|
$
|
19.6
|
|
|
|
|
|
|
|
|
||||||
|
Expenses related to other strategic initiatives:
|
|
|
|
|
|
||||||
|
—Severance costs included in cost of sales
|
$
|
4.0
|
|
|
$
|
1.2
|
|
|
$
|
—
|
|
|
—Severance costs included in SG&A
|
3.4
|
|
|
3.1
|
|
|
—
|
|
|||
|
—Impairment of fixed assets
|
0.7
|
|
|
—
|
|
|
—
|
|
|||
|
Total expenses related to other strategic initiatives
|
$
|
8.1
|
|
|
$
|
4.3
|
|
|
$
|
—
|
|
|
|
For the year ended
|
||||||||||
|
(dollars in millions)
|
December 28, 2019
|
|
December 29, 2018
|
|
December 30, 2017
|
||||||
|
Power Transmission
|
$
|
3.5
|
|
|
$
|
2.8
|
|
|
$
|
11.1
|
|
|
Fluid Power
|
3.7
|
|
|
4.5
|
|
|
8.5
|
|
|||
|
Continuing operations
|
$
|
7.2
|
|
|
$
|
7.3
|
|
|
$
|
19.6
|
|
|
|
For the year ended
|
||||||
|
(dollars in millions)
|
December 28,
2019 |
|
December 29,
2018 |
||||
|
Balance as of the beginning of the period
|
$
|
2.6
|
|
|
$
|
8.6
|
|
|
Utilized during the period
|
(5.7
|
)
|
|
(13.5
|
)
|
||
|
Net charge for the period
|
6.1
|
|
|
8.0
|
|
||
|
Released during the period
|
(0.1
|
)
|
|
(0.7
|
)
|
||
|
Foreign currency translation
|
—
|
|
|
0.2
|
|
||
|
Balance as of the end of the period
|
$
|
2.9
|
|
|
$
|
2.6
|
|
|
(dollars in millions)
|
As of
December 28, 2019 |
|
As of
December 29, 2018 |
||||
|
Accrued expenses and other current liabilities
|
$
|
2.9
|
|
|
$
|
2.2
|
|
|
Other non-current liabilities
|
—
|
|
|
0.4
|
|
||
|
|
$
|
2.9
|
|
|
$
|
2.6
|
|
|
|
Income (loss) before income taxes
|
||||||||||
|
|
For the year ended
|
||||||||||
|
(dollars in millions)
|
December 28, 2019
|
|
December 29, 2018
|
|
December 30, 2017
|
||||||
|
U.K.
|
$
|
(80.6
|
)
|
|
$
|
(12.8
|
)
|
|
$
|
1.0
|
|
|
U.S.
|
0.9
|
|
|
(43.3
|
)
|
|
(63.1
|
)
|
|||
|
Other
|
278.5
|
|
|
359.6
|
|
|
171.6
|
|
|||
|
Income from continuing operations before income taxes
|
$
|
198.8
|
|
|
$
|
303.5
|
|
|
$
|
109.5
|
|
|
|
For the year ended
|
||||||||||
|
(dollars in millions)
|
December 28, 2019
|
|
December 29, 2018
|
|
December 30, 2017
|
||||||
|
Current tax
|
|
|
|
|
|
||||||
|
U.K.
|
$
|
7.5
|
|
|
$
|
0.8
|
|
|
$
|
2.8
|
|
|
U.S.
|
21.0
|
|
|
9.0
|
|
|
7.8
|
|
|||
|
Other foreign
|
124.3
|
|
|
86.9
|
|
|
79.7
|
|
|||
|
Total current tax expense
|
$
|
152.8
|
|
|
$
|
96.7
|
|
|
$
|
90.3
|
|
|
Deferred income tax
|
|
|
|
|
|
||||||
|
U.K.
|
$
|
(4.7
|
)
|
|
$
|
2.8
|
|
|
$
|
0.9
|
|
|
U.S.
|
(49.3
|
)
|
|
(45.3
|
)
|
|
(141.6
|
)
|
|||
|
Other foreign
|
(594.7
|
)
|
|
(22.4
|
)
|
|
(22.1
|
)
|
|||
|
Total deferred income tax benefit
|
(648.7
|
)
|
|
(64.9
|
)
|
|
(162.8
|
)
|
|||
|
Income tax (benefit) expense
|
$
|
(495.9
|
)
|
|
$
|
31.8
|
|
|
$
|
(72.5
|
)
|
|
|
For the year ended
|
|||||||
|
|
December 28, 2019
|
|
December 29, 2018
|
|
December 30, 2017
|
|||
|
U.K. corporation tax rate
|
19.0
|
%
|
|
19.0
|
%
|
|
|
|
|
U.S. corporation tax rate
|
|
|
|
|
35.0
|
%
|
||
|
Effect of:
|
|
|
|
|
|
|||
|
—State tax provision, net of Federal benefit
|
(2.1
|
%)
|
|
(1.5
|
%)
|
|
2.5
|
%
|
|
—Provision for unrecognized income tax benefits
|
34.0
|
%
|
|
(1.3
|
%)
|
|
2.7
|
%
|
|
—Company Owned Life Insurance
|
(4.4
|
%)
|
|
(2.8
|
%)
|
|
(12.1
|
%)
|
|
—Tax on international operations
(1)
|
(325.9
|
%)
|
|
(1.1
|
%)
|
|
45.1
|
%
|
|
—Manufacturing incentives
(2)
|
0.5
|
%
|
|
(4.2
|
%)
|
|
(5.8
|
%)
|
|
—Change in valuation allowance
(3)
|
6.6
|
%
|
|
2.9
|
%
|
|
111.7
|
%
|
|
—Deferred income tax rate changes
|
17.8
|
%
|
|
0.2
|
%
|
|
(146.8
|
%)
|
|
—Currency exchange rate movements
|
6.5
|
%
|
|
0.1
|
%
|
|
(105.1
|
%)
|
|
—Other permanent differences
|
(1.4
|
%)
|
|
(0.8
|
%)
|
|
6.6
|
%
|
|
Reported effective income tax rate
|
(249.4
|
%)
|
|
10.5
|
%
|
|
(66.2
|
%)
|
|
(1)
|
“Tax on international operations” includes U.S. tax on foreign earnings, unremitted earnings of foreign subsidiaries, and effects of differences between statutory and foreign tax rates each of which was reported separately for the years ended
December 28, 2019
,
December 29, 2018
and
December 30, 2017
. In addition, for the years ended
December 28, 2019
and
December 29, 2018
, it also includes the effects of global funding structures and the Tax Act; and for the year ended
December 28, 2019
, it also includes
$608.6 million
for the generation of finite lived net operating losses in Luxembourg.
|
|
(2)
|
“Manufacturing incentives” for the year ended
December 28, 2019
includes an adjustment of
$5.0 million
for the expiration of manufacturing incentives in the Czech Republic, offset partially by
$4.1 million
of incentives generated during the year.
|
|
(3)
|
“Change in valuation allowance” for the year ended
December 28, 2019
is comprised primarily of an increase of
$608.6 million
of additional valuation allowance for finite lived net operating losses generated in Luxembourg, offset partially by a release of
$579.0 million
of valuation allowance against indefinite lived net operating losses in Luxembourg and by a release of
$5.0 million
of valuation allowances on manufacturing incentives in the Czech Republic.
|
|
(dollars in millions)
|
As of
December 28, 2019 |
|
As of
December 29, 2018 |
||||
|
Deferred income tax assets:
|
|
|
|
||||
|
Accounts receivable
|
$
|
3.1
|
|
|
$
|
3.1
|
|
|
Inventories
|
6.2
|
|
|
6.2
|
|
||
|
Property, plant and equipment
|
5.9
|
|
|
5.2
|
|
||
|
Lease liabilities
|
37.0
|
|
|
6.2
|
|
||
|
Accrued expenses
|
46.8
|
|
|
41.9
|
|
||
|
Post-retirement benefit obligations
|
27.8
|
|
|
30.5
|
|
||
|
Compensation
|
12.8
|
|
|
15.2
|
|
||
|
Net operating losses
|
1,480.3
|
|
|
932.3
|
|
||
|
Capital losses
|
130.7
|
|
|
126.3
|
|
||
|
Credits
|
138.7
|
|
|
157.1
|
|
||
|
Interest
|
120.9
|
|
|
48.5
|
|
||
|
Other items
|
11.0
|
|
|
7.2
|
|
||
|
|
$
|
2,021.2
|
|
|
$
|
1,379.7
|
|
|
Valuation allowances
|
(1,200.2
|
)
|
|
(1,191.5
|
)
|
||
|
Total deferred income tax assets
|
$
|
821.0
|
|
|
$
|
188.2
|
|
|
Deferred income tax liabilities:
|
|
|
|
||||
|
Inventories
|
(22.7
|
)
|
|
(21.6
|
)
|
||
|
Property, plant and equipment
|
(51.2
|
)
|
|
(50.9
|
)
|
||
|
Lease right-of-use assets
|
(30.1
|
)
|
|
(0.6
|
)
|
||
|
Intangible assets
|
(450.7
|
)
|
|
(482.9
|
)
|
||
|
Post-retirement benefit obligations
|
(6.8
|
)
|
|
(9.7
|
)
|
||
|
Undistributed earnings
|
(40.9
|
)
|
|
(55.9
|
)
|
||
|
Other items
|
(0.8
|
)
|
|
(1.0
|
)
|
||
|
Total deferred income tax liabilities
|
$
|
(603.2
|
)
|
|
$
|
(622.6
|
)
|
|
Net deferred income tax assets (liabilities)
|
$
|
217.8
|
|
|
$
|
(434.4
|
)
|
|
•
|
Gates had U.S. federal, U.K. and foreign operating tax losses amounting to
$5,918.7 million
and U.S. state operating tax losses amounting to
$154.0 million
. Operating losses of
$3,324.0 million
can be carried forward indefinitely and
$2,748.7 million
have expiration dates between 2020 and 2039. We recognized a related deferred income tax asset of
$597.7 million
after valuation allowance of
$882.6 million
;
|
|
•
|
Gates had U.S. state and U.K. capital tax losses amounting to
$768.1 million
. Capital losses of
$768.0 million
can be carried forward indefinitely and
$0.1 million
expire in 2028. We recognized
no
related deferred income tax asset after valuation allowance
$130.7 million
;
|
|
•
|
Gates had U.S. federal, Luxembourg, Belgium and U.K. interest expense carried forward amounting to
$518.1 million
. Interest expense carried forward can be carried forward indefinitely. We recognized a related deferred tax asset of
$73.0 million
after valuation allowance of
$47.9 million
;
|
|
•
|
Gates had U.S. federal foreign tax credits amounting to
$135.5 million
, which expire between 2020 and 2027. We recognized
no
related deferred income tax asset after valuation allowance of
$135.5 million
; and
|
|
•
|
Gates had other tax credits amounting to
$3.2 million
, of which
$0.6 million
can be carried forward indefinitely and
$2.6 million
expire between 2020 and 2029. We recognized a deferred income tax asset of
$1.8 million
after valuation allowance of
$1.4 million
.
|
|
•
|
taxable income in prior carry back years if carry back is permitted under the relevant tax law;
|
|
•
|
future reversal of existing temporary differences;
|
|
•
|
tax-planning strategies that are prudent and feasible; and
|
|
•
|
future taxable income exclusive of reversing temporary differences and carryforwards.
|
|
•
|
our profitability in Europe in
Fiscal 2018
and prior years and for
Fiscal 2019
, as well as our expectations regarding the sustainability of these profits;
|
|
•
|
the impact of the implementation of our European corporate center, which created an expectation of future income in Luxembourg and, thereby, removed negative evidence that supported maintaining the valuation allowance against our deferred income tax assets as of
December 29, 2018
; and
|
|
•
|
the fact that our net operating loss carryforwards in Luxembourg are indefinite lived.
|
|
|
For the year ended
|
||||||||||
|
(dollars in millions)
|
December 28, 2019
|
|
December 29, 2018
|
|
December 30, 2017
|
||||||
|
At the beginning of the period
|
$
|
80.1
|
|
|
$
|
106.1
|
|
|
$
|
106.3
|
|
|
Increases for tax positions related to the current period
|
70.6
|
|
|
0.4
|
|
|
5.5
|
|
|||
|
Increases for tax positions related to prior periods
|
5.8
|
|
|
0.2
|
|
|
4.6
|
|
|||
|
Decreases for tax positions related to prior periods
|
(2.1
|
)
|
|
(1.5
|
)
|
|
(2.8
|
)
|
|||
|
Decreases related to settlements
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
|||
|
Decreases due to lapsed statute of limitations
|
(8.1
|
)
|
|
(21.0
|
)
|
|
(11.8
|
)
|
|||
|
Foreign currency translation
|
1.0
|
|
|
(4.1
|
)
|
|
5.0
|
|
|||
|
At the end of the period
|
$
|
147.3
|
|
|
$
|
80.1
|
|
|
$
|
106.1
|
|
|
|
For the year ended
|
||||||||||
|
(dollars in millions, except share numbers and per share amounts)
|
December 28, 2019
|
|
December 29, 2018
|
|
December 30, 2017
|
||||||
|
Net income attributable to shareholders
|
$
|
690.1
|
|
|
$
|
245.3
|
|
|
$
|
151.3
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average number of shares outstanding
|
290,057,360
|
|
|
285,906,693
|
|
|
245,520,533
|
|
|||
|
Dilutive effect of share-based awards
|
1,570,101
|
|
|
5,791,580
|
|
|
4,970,295
|
|
|||
|
Diluted weighted average number of shares outstanding
|
291,627,461
|
|
|
291,698,273
|
|
|
250,490,828
|
|
|||
|
|
|
|
|
|
|
||||||
|
Basic earnings per share
|
$
|
2.38
|
|
|
$
|
0.86
|
|
|
$
|
0.62
|
|
|
Diluted earnings per share
|
$
|
2.37
|
|
|
$
|
0.84
|
|
|
$
|
0.60
|
|
|
(dollars in millions)
|
As of
December 28, 2019 |
|
As of
December 29, 2018 |
||||
|
Raw materials and supplies
|
$
|
118.9
|
|
|
$
|
152.1
|
|
|
Work in progress
|
33.6
|
|
|
38.4
|
|
||
|
Finished goods
|
322.6
|
|
|
347.1
|
|
||
|
Total inventories
|
$
|
475.1
|
|
|
$
|
537.6
|
|
|
(dollars in millions)
|
As of
December 28, 2019 |
|
As of
December 29, 2018 |
||||
|
Cost
|
|
|
|
||||
|
Land and buildings
|
$
|
318.6
|
|
|
$
|
313.3
|
|
|
Machinery, equipment and vehicles
|
819.4
|
|
|
736.0
|
|
||
|
Assets under construction
|
49.8
|
|
|
84.3
|
|
||
|
|
1,187.8
|
|
|
1,133.6
|
|
||
|
Less: Accumulated depreciation and impairment
|
(459.9
|
)
|
|
(377.3
|
)
|
||
|
Total
|
$
|
727.9
|
|
|
$
|
756.3
|
|
|
(dollars in millions)
|
Power
Transmission |
|
Fluid
Power |
|
Total
|
||||||
|
Cost and carrying amount
|
|
|
|
|
|
||||||
|
As of December 30, 2017
|
$
|
1,430.2
|
|
|
$
|
655.3
|
|
|
$
|
2,085.5
|
|
|
Acquisitions
|
—
|
|
|
35.6
|
|
|
35.6
|
|
|||
|
Foreign currency translation
|
(56.1
|
)
|
|
(19.1
|
)
|
|
(75.2
|
)
|
|||
|
As of December 29, 2018
|
1,374.1
|
|
|
671.8
|
|
|
2,045.9
|
|
|||
|
Foreign currency translation
|
3.4
|
|
|
11.2
|
|
|
14.6
|
|
|||
|
As of December 28, 2019
|
$
|
1,377.5
|
|
|
$
|
683.0
|
|
|
$
|
2,060.5
|
|
|
|
As of December 28, 2019
|
|
As of December 29, 2018
|
||||||||||||||||||||
|
(dollars in millions)
|
Cost
|
|
Accumulated
amortization and impairment |
|
Net
|
|
Cost
|
|
Accumulated
amortization and impairment |
|
Net
|
||||||||||||
|
Finite-lived:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
—Customer relationships
|
$
|
2,021.8
|
|
|
$
|
(656.3
|
)
|
|
$
|
1,365.5
|
|
|
$
|
2,017.4
|
|
|
$
|
(534.8
|
)
|
|
$
|
1,482.6
|
|
|
—Technology
|
90.8
|
|
|
(87.8
|
)
|
|
3.0
|
|
|
90.6
|
|
|
(87.0
|
)
|
|
3.6
|
|
||||||
|
—Capitalized software
|
76.1
|
|
|
(38.0
|
)
|
|
38.1
|
|
|
64.2
|
|
|
(29.2
|
)
|
|
35.0
|
|
||||||
|
|
2,188.7
|
|
|
(782.1
|
)
|
|
1,406.6
|
|
|
2,172.2
|
|
|
(651.0
|
)
|
|
1,521.2
|
|
||||||
|
Indefinite-lived:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
—Brands and trade names
|
513.4
|
|
|
(44.0
|
)
|
|
469.4
|
|
|
513.4
|
|
|
(44.0
|
)
|
|
469.4
|
|
||||||
|
Total intangible assets
|
$
|
2,702.1
|
|
|
$
|
(826.1
|
)
|
|
$
|
1,876.0
|
|
|
$
|
2,685.6
|
|
|
$
|
(695.0
|
)
|
|
$
|
1,990.6
|
|
|
Fiscal year
|
(dollars in millions)
|
|
|
|
—2020
|
$
|
131.6
|
|
|
—2021
|
131.1
|
|
|
|
—2022
|
129.7
|
|
|
|
—2023
|
124.5
|
|
|
|
—2024
|
123.5
|
|
|
|
(i)
|
we will not separate the lease component from the non-lease component for all asset classes. We have therefore not allocated consideration in a contract between lease and non-lease components; and
|
|
(ii)
|
we recognize the payments on short-term leases (leases with terms at inception of 12 months or fewer) in net income on a straight-line basis over the lease term. No amount is recognized on the balance sheet with respect to these leases.
|
|
(
dollars in millions
)
|
For the year ended December 28, 2019
|
||
|
Lease expenses
|
|
||
|
Operating lease expenses
|
$
|
30.3
|
|
|
Finance lease amortization expenses
|
0.3
|
|
|
|
Short-term lease expenses
|
4.6
|
|
|
|
Variable lease expenses
|
6.9
|
|
|
|
Sublease income
|
(0.1
|
)
|
|
|
Total lease expenses
|
$
|
42.0
|
|
|
|
|
||
|
Other information
|
|
||
|
Right-of-use assets obtained in exchange for new operating lease liabilities
|
$
|
19.7
|
|
|
Right-of-use assets obtained in exchange for new finance lease liabilities
|
$
|
0.9
|
|
|
Cash paid for amounts included in the measurement of lease liabilities:
|
|
||
|
—Operating cash flows from operating leases
|
$
|
26.3
|
|
|
—Financing cash flows from finance leases
|
0.4
|
|
|
|
|
$
|
26.7
|
|
|
Weighted-average remaining lease term — finance leases
|
8.5 years
|
|
|
|
Weighted-average remaining lease term — operating leases
|
10.1 years
|
|
|
|
Weighted-average discount rate — finance leases
|
2.5
|
%
|
|
|
Weighted-average discount rate — operating leases
|
5.4
|
%
|
|
|
(
dollars in millions
)
|
Operating leases
|
|
Finance leases
(1)
|
||||
|
Next 12 months
|
$
|
25.5
|
|
|
$
|
0.6
|
|
|
Year 2
|
21.6
|
|
|
0.5
|
|
||
|
Year 3
|
18.2
|
|
|
0.5
|
|
||
|
Year 4
|
15.0
|
|
|
0.2
|
|
||
|
Year 5
|
13.4
|
|
|
—
|
|
||
|
Year 6 and beyond
|
84.5
|
|
|
—
|
|
||
|
Total lease payments
|
178.2
|
|
|
1.8
|
|
||
|
Interest
|
(43.9
|
)
|
|
(0.1
|
)
|
||
|
Total present value of lease liabilities
|
$
|
134.3
|
|
|
$
|
1.7
|
|
|
(1)
|
Although our finance leases have a weighted average remaining lease term of
8.5 years
, the primary lease includes a
ten
year rent-free period at the end of the contract such that there will be no lease payments made beyond December 2022.
|
|
(
dollars in millions
)
|
Operating leases
|
|
Finance leases
|
||||
|
Right-of-use assets
|
$
|
123.0
|
|
|
$
|
2.8
|
|
|
|
|
|
|
||||
|
Short-term lease liabilities (included in “Accrued expenses and other current liabilities”)
|
$
|
19.5
|
|
|
$
|
0.3
|
|
|
Long-term lease liabilities
|
114.8
|
|
|
1.4
|
|
||
|
Total lease liabilities
|
$
|
134.3
|
|
|
$
|
1.7
|
|
|
(
dollars in millions
)
|
Operating leases
|
|
Finance leases
|
|
Total
|
||||||
|
Fiscal year
|
|
|
|
|
|
||||||
|
2019
|
$
|
25.0
|
|
|
$
|
0.3
|
|
|
$
|
25.3
|
|
|
2020
|
21.3
|
|
|
0.3
|
|
|
21.6
|
|
|||
|
2021
|
18.2
|
|
|
0.3
|
|
|
18.5
|
|
|||
|
2022
|
14.4
|
|
|
0.3
|
|
|
14.7
|
|
|||
|
2023
|
12.6
|
|
|
0.4
|
|
|
13.0
|
|
|||
|
2024 and beyond
|
86.5
|
|
|
0.4
|
|
|
86.9
|
|
|||
|
Total
|
$
|
178.0
|
|
|
$
|
2.0
|
|
|
$
|
180.0
|
|
|
|
As of December 28, 2019
|
|
As of December 29, 2018
|
||||||||||||||||||||||||||||||||||||
|
(dollars in millions)
|
Prepaid expenses and other assets
|
|
Other non-
current assets |
|
Accrued expenses and other
current liabilities |
|
Other
non- current liabilities |
|
Net
|
|
Prepaid expenses and other assets
|
|
Other non-
current assets |
|
Accrued expenses and other
current liabilities |
|
Other
non-
current liabilities |
|
Net
|
||||||||||||||||||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
—Currency swaps
|
$
|
4.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(19.3
|
)
|
|
$
|
(15.1
|
)
|
|
$
|
5.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(27.5
|
)
|
|
$
|
(22.1
|
)
|
|
—Interest rate caps
|
—
|
|
|
—
|
|
|
(4.0
|
)
|
|
(3.0
|
)
|
|
(7.0
|
)
|
|
3.5
|
|
|
1.6
|
|
|
—
|
|
|
(10.9
|
)
|
|
(5.8
|
)
|
||||||||||
|
—Interest rate swaps
|
—
|
|
|
—
|
|
|
(5.3
|
)
|
|
(29.0
|
)
|
|
(34.3
|
)
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
(2.6
|
)
|
|
(2.9
|
)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
—Currency swaps
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
—Currency forward contracts
|
1.2
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
1.0
|
|
|
1.3
|
|
|
—
|
|
|
(0.4
|
)
|
|
—
|
|
|
0.9
|
|
||||||||||
|
|
$
|
5.4
|
|
|
$
|
—
|
|
|
$
|
(9.6
|
)
|
|
$
|
(51.3
|
)
|
|
$
|
(55.5
|
)
|
|
$
|
10.2
|
|
|
$
|
1.6
|
|
|
$
|
(0.7
|
)
|
|
$
|
(41.0
|
)
|
|
$
|
(29.9
|
)
|
|
|
For the year ended
|
||||||||||
|
(dollars in millions)
|
December 28, 2019
|
|
December 29, 2018
|
|
December 30, 2017
|
||||||
|
Net fair value gains (losses) recognized in OCI in relation to:
|
|
|
|
|
|
||||||
|
—Euro-denominated debt
|
$
|
(0.2
|
)
|
|
$
|
(11.0
|
)
|
|
$
|
(73.3
|
)
|
|
—Designated cross currency swaps
|
5.7
|
|
|
20.8
|
|
|
(36.1
|
)
|
|||
|
Total net fair value gains (losses)
|
$
|
5.5
|
|
|
$
|
9.8
|
|
|
$
|
(109.4
|
)
|
|
(in millions)
|
Notional value
|
||
|
June 30, 2017 to June 30, 2020
|
$
|
200.0
|
|
|
June 28, 2019 to June 30, 2020
|
$
|
1,000.0
|
|
|
July 1, 2019 to June 30, 2023
|
€
|
425.0
|
|
|
|
For the year ended
|
||||||||||
|
(dollars in millions)
|
December 28, 2019
|
|
December 29, 2018
|
|
December 30, 2017
|
||||||
|
Movement recognized in OCI in relation to:
|
|
|
|
|
|
||||||
|
—Fair value loss on cash flow hedges
|
$
|
(31.7
|
)
|
|
$
|
(4.5
|
)
|
|
$
|
(2.0
|
)
|
|
—Deferred premium reclassified from OCI to net income
|
2.5
|
|
|
5.4
|
|
|
11.6
|
|
|||
|
Total movement
|
$
|
(29.2
|
)
|
|
$
|
0.9
|
|
|
$
|
9.6
|
|
|
|
For the year ended
|
||||||||||
|
(dollars in millions)
|
December 28, 2019
|
|
December 29, 2018
|
|
December 30, 2017
|
||||||
|
Fair value gains (losses) recognized in relation to:
|
|
|
|
|
|
||||||
|
—Currency forward contracts recognized in SG&A
|
$
|
3.0
|
|
|
$
|
2.4
|
|
|
$
|
2.8
|
|
|
—Currency swaps recognized in other (income) expenses
|
0.6
|
|
|
0.6
|
|
|
(0.5
|
)
|
|||
|
Total
|
$
|
3.6
|
|
|
$
|
3.0
|
|
|
$
|
2.3
|
|
|
•
|
“Level 1” inputs are unadjusted quoted prices in active markets for identical assets or liabilities;
|
|
•
|
“Level 2” inputs are those other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and
|
|
•
|
“Level 3” inputs are not based on observable market data (unobservable inputs).
|
|
|
As of December 28, 2019
|
|
As of December 29, 2018
|
||||||||||||
|
(dollars in millions)
|
Carrying amount
|
|
Fair value
|
|
Carrying amount
|
|
Fair value
|
||||||||
|
Current
|
$
|
46.1
|
|
|
$
|
45.9
|
|
|
$
|
51.6
|
|
|
$
|
50.4
|
|
|
Non-current
|
2,912.3
|
|
|
2,946.8
|
|
|
2,953.4
|
|
|
2,873.2
|
|
||||
|
|
$
|
2,958.4
|
|
|
$
|
2,992.7
|
|
|
$
|
3,005.0
|
|
|
$
|
2,923.6
|
|
|
(dollars in millions)
|
Quoted prices in active
markets (Level 1) |
|
Significant observable
inputs (Level 2) |
|
Total
|
||||||
|
As of December 28, 2019
|
|
|
|
|
|
||||||
|
Equity investments
|
$
|
1.1
|
|
|
$
|
—
|
|
|
$
|
1.1
|
|
|
Derivative assets
|
$
|
—
|
|
|
$
|
5.4
|
|
|
$
|
5.4
|
|
|
Derivative liabilities
|
$
|
—
|
|
|
$
|
(60.9
|
)
|
|
$
|
(60.9
|
)
|
|
|
|
|
|
|
|
||||||
|
As of December 29, 2018
|
|
|
|
|
|
||||||
|
Equity investments
|
$
|
0.8
|
|
|
$
|
—
|
|
|
$
|
0.8
|
|
|
Derivative assets
|
$
|
—
|
|
|
$
|
11.8
|
|
|
$
|
11.8
|
|
|
Derivative liabilities
|
$
|
—
|
|
|
$
|
(41.7
|
)
|
|
$
|
(41.7
|
)
|
|
(dollars in millions)
|
As of
December 28, 2019 |
|
As of
December 29, 2018 |
||||
|
Secured debt:
|
|
|
|
||||
|
—Dollar Term Loan
|
$
|
1,699.1
|
|
|
$
|
1,716.4
|
|
|
—Euro Term Loan
|
717.7
|
|
|
742.1
|
|
||
|
Unsecured debt:
|
|
|
|
||||
|
—6.25% Dollar Senior Notes due 2026
|
568.0
|
|
|
—
|
|
||
|
—6.00% Dollar Senior Notes due 2022
|
—
|
|
|
568.0
|
|
||
|
—Other loans
|
0.2
|
|
|
0.6
|
|
||
|
Total principal of debt
|
2,985.0
|
|
|
3,027.1
|
|
||
|
Deferred issuance costs
|
(41.8
|
)
|
|
(48.7
|
)
|
||
|
Accrued interest
|
15.2
|
|
|
26.6
|
|
||
|
Total carrying value of debt
|
2,958.4
|
|
|
3,005.0
|
|
||
|
Debt, current portion
|
46.1
|
|
|
51.6
|
|
||
|
Debt, less current portion
|
$
|
2,912.3
|
|
|
$
|
2,953.4
|
|
|
(dollars in millions)
|
Total
|
||
|
Fiscal year
|
|
||
|
—2020
|
$
|
30.9
|
|
|
—2021
|
24.7
|
|
|
|
—2022
|
24.7
|
|
|
|
—2023
|
24.7
|
|
|
|
—2024
|
2,312.0
|
|
|
|
Thereafter
|
568.0
|
|
|
|
|
$
|
2,985.0
|
|
|
|
For the year ended
|
||||||||||
|
(dollars in millions)
|
December 28, 2019
|
|
December 29, 2018
|
|
December 30, 2017
|
||||||
|
Gain (loss) recognized in statement of operations
|
$
|
17.3
|
|
|
$
|
43.6
|
|
|
$
|
(60.2
|
)
|
|
Loss recognized in OCI
|
(0.2
|
)
|
|
(6.0
|
)
|
|
(36.5
|
)
|
|||
|
Total gain (loss)
|
$
|
17.1
|
|
|
$
|
37.6
|
|
|
$
|
(96.7
|
)
|
|
|
Redemption Price
|
|
|
During the year commencing:
|
|
|
|
—2022
|
103.125
|
%
|
|
—2023
|
101.563
|
%
|
|
—2024 and thereafter
|
100.000
|
%
|
|
(dollars in millions)
|
As of
December 28, 2019 |
|
As of
December 29, 2018 |
||||
|
Accrued compensation
|
$
|
47.3
|
|
|
$
|
75.0
|
|
|
Current portion of lease obligations
|
19.8
|
|
|
0.1
|
|
||
|
Derivative financial instruments
|
60.9
|
|
|
41.7
|
|
||
|
Payroll and related taxes payable
|
11.3
|
|
|
13.6
|
|
||
|
VAT and other taxes payable
|
11.5
|
|
|
10.9
|
|
||
|
Warranty reserve
|
17.7
|
|
|
14.3
|
|
||
|
Workers’ compensation reserve
|
10.0
|
|
|
11.1
|
|
||
|
Other accrued expenses and other liabilities
|
95.0
|
|
|
96.7
|
|
||
|
|
$
|
273.5
|
|
|
$
|
263.4
|
|
|
(dollars in millions)
|
As of
December 28, 2019 |
|
As of
December 29, 2018 |
||||
|
—Accrued expenses and other current liabilities
|
$
|
188.8
|
|
|
$
|
184.2
|
|
|
—Other non-current liabilities
|
84.7
|
|
|
79.2
|
|
||
|
|
$
|
273.5
|
|
|
$
|
263.4
|
|
|
|
For the year ended
|
||||||||||
|
(dollars in millions)
|
December 28, 2019
|
|
December 29, 2018
|
|
December 30, 2017
|
||||||
|
Balance at the beginning of the period
|
$
|
14.3
|
|
|
$
|
14.1
|
|
|
$
|
14.3
|
|
|
Charge for the period
|
16.5
|
|
|
11.6
|
|
|
12.3
|
|
|||
|
Utilized during the period
|
(10.9
|
)
|
|
(11.0
|
)
|
|
(13.1
|
)
|
|||
|
Released during the period
|
(2.2
|
)
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|||
|
Foreign currency translation
|
—
|
|
|
(0.3
|
)
|
|
0.7
|
|
|||
|
Balance at the end of the period
|
$
|
17.7
|
|
|
$
|
14.3
|
|
|
$
|
14.1
|
|
|
(dollars in millions)
|
As of
December 28, 2019 |
|
As of
December 29, 2018 |
||||
|
Pension surplus
|
$
|
(38.1
|
)
|
|
$
|
(52.6
|
)
|
|
Accrued expenses and other current liabilities
|
2.3
|
|
|
2.4
|
|
||
|
Post-retirement benefit obligations
|
98.7
|
|
|
102.4
|
|
||
|
Net unfunded pension obligation
|
$
|
62.9
|
|
|
$
|
52.2
|
|
|
Plans whose projected benefit obligation was in excess of plan assets:
|
|
|
|
||||
|
—Aggregate projected benefit obligation
|
$
|
391.7
|
|
|
$
|
378.2
|
|
|
—Aggregate plan assets
|
$
|
290.7
|
|
|
$
|
273.4
|
|
|
Plans whose accumulated benefit obligation was in excess of the plan assets:
|
|
|
|
||||
|
—Aggregate accumulated benefit obligation
|
$
|
381.6
|
|
|
$
|
372.3
|
|
|
—Aggregate plan assets
|
$
|
286.2
|
|
|
$
|
273.0
|
|
|
|
For the year ended
|
||||||
|
(dollars in millions)
|
December 28, 2019
|
|
December 29, 2018
|
||||
|
Benefit obligation at the beginning of the period
|
$
|
827.1
|
|
|
$
|
932.9
|
|
|
Employer service cost
|
5.5
|
|
|
5.3
|
|
||
|
Plan participants’ contributions
|
0.2
|
|
|
0.2
|
|
||
|
Plan amendments
|
—
|
|
|
11.4
|
|
||
|
Interest cost
|
23.4
|
|
|
23.6
|
|
||
|
Net actuarial loss (gain)
|
83.1
|
|
|
(41.1
|
)
|
||
|
Benefits paid
|
(51.6
|
)
|
|
(56.5
|
)
|
||
|
Expenses paid from assets
|
(2.3
|
)
|
|
(1.8
|
)
|
||
|
Curtailments and settlements
|
(3.6
|
)
|
|
(13.4
|
)
|
||
|
Foreign currency translation
|
16.3
|
|
|
(33.5
|
)
|
||
|
Benefit obligation at the end of the period
|
$
|
898.1
|
|
|
$
|
827.1
|
|
|
Accumulated benefit obligation
|
$
|
892.4
|
|
|
$
|
821.3
|
|
|
|
For the year ended
|
||||||
|
(dollars in millions)
|
December 28, 2019
|
|
December 29, 2018
|
||||
|
Plan assets at the beginning of the period
|
$
|
774.9
|
|
|
$
|
893.6
|
|
|
Actual return on plan assets
|
90.4
|
|
|
(19.7
|
)
|
||
|
Employer contributions
|
8.5
|
|
|
8.9
|
|
||
|
Plan participants’ contributions
|
0.2
|
|
|
0.2
|
|
||
|
Curtailments and settlements
|
(2.3
|
)
|
|
(13.4
|
)
|
||
|
Benefits paid
|
(51.6
|
)
|
|
(56.5
|
)
|
||
|
Expenses paid from assets
|
(2.3
|
)
|
|
(1.8
|
)
|
||
|
Foreign currency translation
|
17.4
|
|
|
(36.4
|
)
|
||
|
Plan assets at the end of the period
|
$
|
835.2
|
|
|
$
|
774.9
|
|
|
|
As of December 28, 2019
|
|
As of December 29, 2018
|
||||||||||||||||||||||||||||
|
(dollars in millions)
|
Quoted prices
in active
markets
(Level 1)
|
|
Significant
observable
inputs
(Level 2)
|
|
Significant
unobservable
inputs
(Level 3)
|
|
Total
|
|
Quoted prices
in active
markets
(Level 1)
|
|
Significant
observable
inputs
(Level 2)
|
|
Significant
unobservable
inputs
(Level 3)
|
|
Total
|
||||||||||||||||
|
Collective investment trusts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Equity Securities
|
$
|
—
|
|
|
$
|
102.7
|
|
|
$
|
—
|
|
|
$
|
102.7
|
|
|
$
|
—
|
|
|
$
|
83.2
|
|
|
$
|
—
|
|
|
$
|
83.2
|
|
|
Debt Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
—Corporate bonds
|
—
|
|
|
207.9
|
|
|
—
|
|
|
207.9
|
|
|
—
|
|
|
156.5
|
|
|
—
|
|
|
156.5
|
|
||||||||
|
—Government bonds
|
—
|
|
|
231.3
|
|
|
—
|
|
|
231.3
|
|
|
—
|
|
|
302.9
|
|
|
—
|
|
|
302.9
|
|
||||||||
|
Annuities and insurance
|
—
|
|
|
48.7
|
|
|
235.9
|
|
|
284.6
|
|
|
—
|
|
|
4.0
|
|
|
223.9
|
|
|
227.9
|
|
||||||||
|
Cash and cash equivalents
|
8.7
|
|
|
—
|
|
|
—
|
|
|
8.7
|
|
|
4.4
|
|
|
—
|
|
|
—
|
|
|
4.4
|
|
||||||||
|
Total
|
$
|
8.7
|
|
|
$
|
590.6
|
|
|
$
|
235.9
|
|
|
$
|
835.2
|
|
|
$
|
4.4
|
|
|
$
|
546.6
|
|
|
$
|
223.9
|
|
|
$
|
774.9
|
|
|
|
For the year ended
|
||||||
|
(dollars in millions)
|
December 28, 2019
|
|
December 29, 2018
|
||||
|
Fair value at the beginning of the period
|
$
|
224.0
|
|
|
$
|
248.1
|
|
|
Actual return on plan assets
|
17.9
|
|
|
(0.3
|
)
|
||
|
Purchases
|
1.4
|
|
|
1.7
|
|
||
|
Sales
|
(0.9
|
)
|
|
(0.9
|
)
|
||
|
Impacts of benefits paid
|
(12.3
|
)
|
|
(10.5
|
)
|
||
|
Foreign currency translation
|
5.8
|
|
|
(14.1
|
)
|
||
|
Fair value at the end of the period
|
$
|
235.9
|
|
|
$
|
224.0
|
|
|
(dollars in millions)
|
|
||
|
Fiscal year
|
|
||
|
—2020
|
$
|
48.2
|
|
|
—2021
|
46.8
|
|
|
|
—2022
|
48.3
|
|
|
|
—2023
|
47.8
|
|
|
|
—2024
|
47.6
|
|
|
|
—2025 through 2029
|
239.2
|
|
|
|
|
For the year ended
|
||||||||||
|
(dollars in millions)
|
December 28, 2019
|
|
December 29, 2018
|
|
December 30, 2017
|
||||||
|
Employer service cost
|
$
|
5.5
|
|
|
$
|
5.3
|
|
|
$
|
5.8
|
|
|
Settlements and curtailments
|
(0.6
|
)
|
|
0.3
|
|
|
(3.8
|
)
|
|||
|
Interest cost
|
23.4
|
|
|
23.6
|
|
|
30.4
|
|
|||
|
Expected return on plan assets
|
(27.8
|
)
|
|
(22.6
|
)
|
|
(26.9
|
)
|
|||
|
Amortization of prior net actuarial loss
|
—
|
|
|
0.1
|
|
|
0.4
|
|
|||
|
Amortization of prior service cost
|
0.8
|
|
|
0.1
|
|
|
—
|
|
|||
|
Net periodic benefit cost
|
$
|
1.3
|
|
|
$
|
6.8
|
|
|
$
|
5.9
|
|
|
|
For the year ended
|
||||||||||
|
(dollars in millions)
|
December 28, 2019
|
|
December 29, 2018
|
|
December 30, 2017
|
||||||
|
Current period net actuarial loss (gain)
|
$
|
20.5
|
|
|
$
|
1.2
|
|
|
$
|
(20.9
|
)
|
|
Amortization of prior net actuarial loss
|
—
|
|
|
(0.1
|
)
|
|
(0.4
|
)
|
|||
|
Prior service cost
|
—
|
|
|
11.4
|
|
|
0.7
|
|
|||
|
Amortization of prior service cost
|
(0.8
|
)
|
|
(0.1
|
)
|
|
—
|
|
|||
|
(Gain) loss recognized due to settlements and curtailments
|
(0.8
|
)
|
|
(0.3
|
)
|
|
3.8
|
|
|||
|
Pre-tax changes recognized in OCI other than foreign currency translation
|
18.9
|
|
|
12.1
|
|
|
(16.8
|
)
|
|||
|
Foreign currency translation
|
1.0
|
|
|
(0.1
|
)
|
|
(0.9
|
)
|
|||
|
Total pre-tax changes recognized in OCI
|
$
|
19.9
|
|
|
$
|
12.0
|
|
|
$
|
(17.7
|
)
|
|
|
For the year ended
|
||||||||||
|
(dollars in millions)
|
December 28, 2019
|
|
December 29, 2018
|
|
December 30, 2017
|
||||||
|
Actuarial loss
|
$
|
21.2
|
|
|
$
|
1.5
|
|
|
$
|
0.7
|
|
|
Prior service costs
|
11.1
|
|
|
11.9
|
|
|
0.6
|
|
|||
|
Foreign currency translation
|
(2.9
|
)
|
|
(3.9
|
)
|
|
(3.8
|
)
|
|||
|
Cumulative total
|
$
|
29.4
|
|
|
$
|
9.5
|
|
|
$
|
(2.5
|
)
|
|
|
As of
December 28, 2019 |
|
As of
December 29, 2018 |
||
|
Benefit obligation:
|
|
|
|
||
|
—Discount rate
|
2.261
|
%
|
|
2.932
|
%
|
|
—Rate of salary increase
|
3.173
|
%
|
|
3.190
|
%
|
|
Net periodic benefit cost:
|
|
|
|
||
|
—Discount rate
|
2.932
|
%
|
|
2.619
|
%
|
|
—Rate of salary increase
|
3.190
|
%
|
|
3.178
|
%
|
|
—Expected return on plan assets
|
3.622
|
%
|
|
2.844
|
%
|
|
(dollars in millions)
|
As of
December 28, 2019 |
|
As of
December 29, 2018 |
||||
|
Accrued expenses and other current liabilities
|
$
|
5.4
|
|
|
$
|
6.5
|
|
|
Post-retirement benefit obligations
|
52.5
|
|
|
53.5
|
|
||
|
|
$
|
57.9
|
|
|
$
|
60.0
|
|
|
|
For the year ended
|
||||||
|
(dollars in millions)
|
December 28, 2019
|
|
December 29, 2018
|
||||
|
Benefit obligation at the beginning of the period
|
$
|
60.0
|
|
|
$
|
68.4
|
|
|
Interest cost
|
2.3
|
|
|
2.2
|
|
||
|
Actuarial gain
|
(1.8
|
)
|
|
(4.8
|
)
|
||
|
Benefits paid
|
(3.5
|
)
|
|
(4.1
|
)
|
||
|
Foreign currency translation
|
0.9
|
|
|
(1.7
|
)
|
||
|
Benefit obligation at the end of the period
|
$
|
57.9
|
|
|
$
|
60.0
|
|
|
Accumulated benefit obligation
|
$
|
57.9
|
|
|
$
|
60.0
|
|
|
(dollars in millions)
|
|
||
|
Fiscal years:
|
|
||
|
—2020
|
$
|
5.5
|
|
|
—2021
|
5.2
|
|
|
|
—2022
|
4.9
|
|
|
|
—2023
|
4.6
|
|
|
|
—2024
|
4.3
|
|
|
|
—2025 through 2029
|
18.3
|
|
|
|
|
For the year ended
|
||||||||||
|
(dollars in millions)
|
December 28, 2019
|
|
December 29, 2018
|
|
December 30, 2017
|
||||||
|
Interest cost
|
$
|
2.3
|
|
|
$
|
2.2
|
|
|
$
|
2.7
|
|
|
Amortization of prior net actuarial gain
|
(0.8
|
)
|
|
(0.4
|
)
|
|
(0.2
|
)
|
|||
|
Amortization of prior service credit
|
(0.4
|
)
|
|
(0.4
|
)
|
|
(0.1
|
)
|
|||
|
Net periodic benefit cost
|
$
|
1.1
|
|
|
$
|
1.4
|
|
|
$
|
2.4
|
|
|
|
For the year ended
|
||||||||||
|
(dollars in millions)
|
December 28, 2019
|
|
December 29, 2018
|
|
December 30, 2017
|
||||||
|
Current period net actuarial gain
|
$
|
(1.8
|
)
|
|
$
|
(4.8
|
)
|
|
$
|
(3.9
|
)
|
|
Amortization of prior net actuarial gain
|
0.8
|
|
|
0.4
|
|
|
0.2
|
|
|||
|
Prior service credit
|
—
|
|
|
—
|
|
|
(4.3
|
)
|
|||
|
Amortization of prior service credit
|
0.4
|
|
|
0.4
|
|
|
0.1
|
|
|||
|
Pre-tax changes recognized in OCI other than foreign currency translation
|
(0.6
|
)
|
|
(4.0
|
)
|
|
(7.9
|
)
|
|||
|
Foreign currency translation
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|||
|
Total pre-tax changes recognized in OCI
|
$
|
(0.8
|
)
|
|
$
|
(4.0
|
)
|
|
$
|
(7.9
|
)
|
|
|
For the year ended
|
||||||||||
|
(dollars in millions)
|
December 28, 2019
|
|
December 29, 2018
|
|
December 30, 2017
|
||||||
|
Actuarial gains
|
$
|
(17.3
|
)
|
|
$
|
(16.3
|
)
|
|
$
|
(11.9
|
)
|
|
Prior service credits
|
(3.4
|
)
|
|
(3.8
|
)
|
|
(4.2
|
)
|
|||
|
Other adjustments
|
0.2
|
|
|
0.2
|
|
|
0.2
|
|
|||
|
Foreign currency translation
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|||
|
Cumulative total
|
$
|
(20.7
|
)
|
|
$
|
(19.9
|
)
|
|
$
|
(15.9
|
)
|
|
|
Benefit obligation
|
|
Net periodic benefit cost
|
||||||||
|
|
As of
December 28, 2019 |
|
As of
December 29, 2018 |
|
As of
December 28, 2019 |
|
As of
December 29, 2018 |
||||
|
Discount rate
|
3.08
|
%
|
|
4.01
|
%
|
|
4.01
|
%
|
|
3.42
|
%
|
|
(dollars in millions)
|
1% point increase
|
|
1% point decrease
|
||||
|
Increase (decrease) in the total of service and interest cost
|
$
|
0.1
|
|
|
$
|
(0.2
|
)
|
|
Increase (decrease) in the benefit obligation
|
$
|
2.1
|
|
|
$
|
(1.8
|
)
|
|
|
For the year ended
|
|||||
|
|
December 28, 2019
|
|||||
|
|
Number of
options |
|
Weighted average exercise price
$
|
|||
|
Outstanding at the beginning of the period:
|
|
|
|
|||
|
—Tier I
|
4,212,537
|
|
|
$
|
7.03
|
|
|
—Tier II
|
4,837,780
|
|
|
$
|
6.97
|
|
|
—Tier III
|
4,837,780
|
|
|
$
|
6.97
|
|
|
—Tier IV
|
4,837,780
|
|
|
$
|
10.46
|
|
|
—SARs
|
724,372
|
|
|
$
|
8.17
|
|
|
—Share options
|
582,717
|
|
|
$
|
17.14
|
|
|
|
20,032,966
|
|
|
$
|
8.16
|
|
|
Granted during the period:
|
|
|
|
|||
|
—SARs
|
71,150
|
|
|
$
|
16.46
|
|
|
—Share options
|
1,099,505
|
|
|
$
|
16.46
|
|
|
—Premium-priced options
|
796,460
|
|
|
$
|
19.00
|
|
|
|
1,967,115
|
|
|
$
|
17.49
|
|
|
Forfeited during the period:
|
|
|
|
|||
|
—Tier I
|
(115,685
|
)
|
|
$
|
6.61
|
|
|
—Tier II
|
(432,440
|
)
|
|
$
|
6.58
|
|
|
—Tier III
|
(432,440
|
)
|
|
$
|
6.58
|
|
|
—Tier IV
|
(432,440
|
)
|
|
$
|
9.88
|
|
|
—SARs
|
(22,119
|
)
|
|
$
|
15.43
|
|
|
—Share options
|
(69,862
|
)
|
|
$
|
16.86
|
|
|
|
(1,504,986
|
)
|
|
$
|
8.14
|
|
|
Expired during the period:
|
|
|
|
|||
|
—SARs
|
(953
|
)
|
|
$
|
13.44
|
|
|
—Share options
|
(1,875
|
)
|
|
$
|
17.72
|
|
|
|
(2,828
|
)
|
|
$
|
16.28
|
|
|
Exercised during the period:
|
|
|
|
|||
|
—Tier I
|
(270,997
|
)
|
|
$
|
6.61
|
|
|
|
(270,997
|
)
|
|
$
|
6.61
|
|
|
Outstanding at the end of the period:
|
|
|
|
|||
|
—Tier I
|
3,825,855
|
|
|
$
|
7.07
|
|
|
—Tier II
|
4,405,340
|
|
|
$
|
7.01
|
|
|
—Tier III
|
4,405,340
|
|
|
$
|
7.01
|
|
|
—Tier IV
|
4,405,340
|
|
|
$
|
10.52
|
|
|
—SARs
|
772,450
|
|
|
$
|
8.72
|
|
|
—Share options
|
1,610,485
|
|
|
$
|
16.69
|
|
|
—Premium-priced options
|
796,460
|
|
|
$
|
19.00
|
|
|
|
20,221,270
|
|
|
$
|
9.09
|
|
|
|
|
|
|
|||
|
Exercisable at the end of the period
|
2,864,411
|
|
|
$
|
7.37
|
|
|
Vested and expected to vest at the end of the period
|
6,978,259
|
|
|
$
|
10.81
|
|
|
|
For the year ended
|
|||||
|
|
December 28, 2019
|
|||||
|
|
Number of
awards |
|
Weighted average
grant date fair value
$
|
|||
|
Outstanding at the beginning of the period:
|
|
|
|
|||
|
—RSUs
|
81,800
|
|
|
$
|
17.13
|
|
|
|
81,800
|
|
|
$
|
17.13
|
|
|
Granted during the period:
|
|
|
|
|||
|
—RSUs
|
741,936
|
|
|
$
|
16.19
|
|
|
—PRSUs
|
248,550
|
|
|
20.07
|
|
|
|
|
990,486
|
|
|
$
|
17.16
|
|
|
Forfeited during the period:
|
|
|
|
|||
|
—RSUs
|
(54,335
|
)
|
|
$
|
16.59
|
|
|
|
(54,335
|
)
|
|
$
|
16.59
|
|
|
Vested during the period:
|
|
|
|
|||
|
—RSUs
|
(51,132
|
)
|
|
$
|
17.00
|
|
|
|
(51,132
|
)
|
|
$
|
17.00
|
|
|
Outstanding at the end of the period:
|
|
|
|
|||
|
—RSUs
|
718,269
|
|
|
$
|
16.20
|
|
|
—PRSUs
|
248,550
|
|
|
20.07
|
|
|
|
|
966,819
|
|
|
$
|
17.19
|
|
|
|
For the year ended
|
||||||||||
|
|
December 28, 2019
|
|
December 29, 2018
|
|
December 30, 2017
|
||||||
|
Grant date fair value:
|
|
|
|
|
|
||||||
|
—SARs
|
$
|
5.88
|
|
|
$
|
6.44
|
|
|
$
|
3.94
|
|
|
—Share options
|
$
|
5.88
|
|
|
$
|
7.44
|
|
|
n/a
|
|
|
|
—Premium-priced options
|
$
|
5.65
|
|
|
n/a
|
|
|
n/a
|
|
||
|
—RSUs
|
$
|
16.19
|
|
|
$
|
16.97
|
|
|
$
|
17.23
|
|
|
—PRSUs
|
$
|
20.07
|
|
|
n/a
|
|
|
n/a
|
|
||
|
|
|
|
|
|
|
||||||
|
Inputs to the model:
|
|
|
|
|
|
||||||
|
—Expected volatility - SARs
|
31.9
|
%
|
|
38.9
|
%
|
|
43.6
|
%
|
|||
|
—Expected volatility - share options
|
31.9
|
%
|
|
39.6
|
%
|
|
n/a
|
|
|||
|
—Expected volatility - premium-priced options
|
31.9
|
%
|
|
n/a
|
|
|
n/a
|
|
|||
|
—Expected volatility - PRSUs
|
32.8
|
%
|
|
n/a
|
|
|
n/a
|
|
|||
|
—Expected volatility - Tiers I-IV options
|
n/a
|
|
|
n/a
|
|
|
43.6
|
%
|
|||
|
—Expected option life for SARs
|
6.0
|
|
|
6.3
|
|
|
n/a
|
|
|||
|
—Expected option life for share options
|
6.0
|
|
|
6.3
|
|
|
n/a
|
|
|||
|
—Expected option life for premium-priced options
|
7.0
|
|
|
n/a
|
|
|
n/a
|
|
|||
|
—Expected option life for Tier I options
|
n/a
|
|
|
n/a
|
|
|
6.5
|
|
|||
|
—Expected option life for Tier II-IV options
|
n/a
|
|
|
n/a
|
|
|
6.0
|
|
|||
|
—Expected option life after liquidity event for Tier II-IV options
|
n/a
|
|
|
n/a
|
|
|
4.0
|
|
|||
|
—Risk-free interest rate:
|
|
|
|
|
|
||||||
|
SARs
|
2.51
|
%
|
|
2.89
|
%
|
|
n/a
|
|
|||
|
Share options
|
2.51
|
%
|
|
2.80
|
%
|
|
n/a
|
|
|||
|
Premium-priced options
|
2.53
|
%
|
|
n/a
|
|
|
n/a
|
|
|||
|
PRSUs
|
2.48
|
%
|
|
n/a
|
|
|
n/a
|
|
|||
|
Tier I options
|
n/a
|
|
|
n/a
|
|
|
2.04
|
%
|
|||
|
Tiers II-IV options
|
n/a
|
|
|
n/a
|
|
|
1.98
|
%
|
|||
|
|
For the year ended
|
||||
|
(number of shares)
|
December 28,
2019 |
|
December 29,
2018 |
||
|
Balance as of the beginning of the fiscal year
|
289,847,574
|
|
|
245,474,605
|
|
|
Issuance of shares
|
—
|
|
|
44,275,000
|
|
|
Exercise of share options
|
270,997
|
|
|
79,014
|
|
|
Vesting of restricted stock units, net of withholding taxes
|
38,728
|
|
|
18,955
|
|
|
Balance as of the end of the period
|
290,157,299
|
|
|
289,847,574
|
|
|
(dollars in millions)
|
Available-for-
sale investments |
|
Post-
retirement benefit |
|
Cumulative
translation adjustment |
|
Cash flow
hedges |
|
Accumulated OCI attributable to
shareholders |
|
Non-
controlling interests |
|
Accumulated OCI
|
||||||||||||||
|
As of December 31, 2016
|
$
|
(0.2
|
)
|
|
$
|
(6.5
|
)
|
|
$
|
(884.1
|
)
|
|
$
|
(25.1
|
)
|
|
$
|
(915.9
|
)
|
|
$
|
(55.4
|
)
|
|
$
|
(971.3
|
)
|
|
Foreign currency translation
|
—
|
|
|
—
|
|
|
141.3
|
|
|
—
|
|
|
141.3
|
|
|
29.5
|
|
|
170.8
|
|
|||||||
|
Cash flow hedges movements
|
—
|
|
|
—
|
|
|
—
|
|
|
7.6
|
|
|
7.6
|
|
|
—
|
|
|
7.6
|
|
|||||||
|
Available-for-sale investment movements
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.2
|
)
|
|||||||
|
Post-retirement benefit movements
|
—
|
|
|
19.7
|
|
|
—
|
|
|
—
|
|
|
19.7
|
|
|
0.5
|
|
|
20.2
|
|
|||||||
|
Other comprehensive (loss) income
|
(0.1
|
)
|
|
19.7
|
|
|
141.3
|
|
|
7.6
|
|
|
168.5
|
|
|
29.9
|
|
|
198.4
|
|
|||||||
|
As of December 30, 2017
|
(0.3
|
)
|
|
13.2
|
|
|
(742.8
|
)
|
|
(17.5
|
)
|
|
(747.4
|
)
|
|
(25.5
|
)
|
|
(772.9
|
)
|
|||||||
|
Foreign currency translation
|
—
|
|
|
—
|
|
|
(107.2
|
)
|
|
—
|
|
|
(107.2
|
)
|
|
(17.9
|
)
|
|
(125.1
|
)
|
|||||||
|
Cash flow hedges movements
|
—
|
|
|
—
|
|
|
—
|
|
|
5.6
|
|
|
5.6
|
|
|
—
|
|
|
5.6
|
|
|||||||
|
Post-retirement benefit movements
|
—
|
|
|
(5.6
|
)
|
|
—
|
|
|
—
|
|
|
(5.6
|
)
|
|
(0.2
|
)
|
|
(5.8
|
)
|
|||||||
|
Other comprehensive (loss) income
|
—
|
|
|
(5.6
|
)
|
|
(107.2
|
)
|
|
5.6
|
|
|
(107.2
|
)
|
|
(18.1
|
)
|
|
(125.3
|
)
|
|||||||
|
Reclassification to retained earnings on adoption of ASU 2016-01 "Financial Instruments"
|
0.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
|||||||
|
As of December 29, 2018
|
—
|
|
|
7.6
|
|
|
(850.0
|
)
|
|
(11.9
|
)
|
|
(854.3
|
)
|
|
(43.6
|
)
|
|
(897.9
|
)
|
|||||||
|
Foreign currency translation
|
—
|
|
|
—
|
|
|
37.7
|
|
|
—
|
|
|
37.7
|
|
|
(2.8
|
)
|
|
34.9
|
|
|||||||
|
Cash flow hedges movements
|
—
|
|
|
—
|
|
|
—
|
|
|
(24.9
|
)
|
|
(24.9
|
)
|
|
—
|
|
|
(24.9
|
)
|
|||||||
|
Post-retirement benefit movements
|
—
|
|
|
(16.9
|
)
|
|
—
|
|
|
—
|
|
|
(16.9
|
)
|
|
0.4
|
|
|
(16.5
|
)
|
|||||||
|
Other comprehensive (loss) income
|
—
|
|
|
(16.9
|
)
|
|
37.7
|
|
|
(24.9
|
)
|
|
(4.1
|
)
|
|
(2.4
|
)
|
|
(6.5
|
)
|
|||||||
|
As of December 28, 2019
|
$
|
—
|
|
|
$
|
(9.3
|
)
|
|
$
|
(812.3
|
)
|
|
$
|
(36.8
|
)
|
|
$
|
(858.4
|
)
|
|
$
|
(46.0
|
)
|
|
$
|
(904.4
|
)
|
|
•
|
advice regarding financings and relationships with lenders and bankers;
|
|
•
|
advice regarding the selection, retention and supervision of independent auditors, outside legal counsel, investment bankers and other advisors or consultants;
|
|
•
|
advice regarding environmental, social and governance issues pertinent to our affairs;
|
|
•
|
advice regarding the strategic direction of our business; and
|
|
•
|
such other advice directly related to or ancillary to the above advisory services as we may reasonably request.
|
|
|
For the year ended
|
||||||||||
|
(dollars in millions)
|
December 28, 2019
|
|
December 29, 2018
|
|
December 30, 2017
|
||||||
|
Sales
|
$
|
1.4
|
|
|
$
|
1.6
|
|
|
$
|
1.8
|
|
|
Purchases
|
$
|
(15.4
|
)
|
|
$
|
(15.2
|
)
|
|
$
|
(9.8
|
)
|
|
|
For the year ended
|
||||||||||
|
(dollars in millions)
|
December 28, 2019
|
|
December 29, 2018
|
|
December 30, 2017
|
||||||
|
Sales
|
$
|
51.3
|
|
|
$
|
60.6
|
|
|
$
|
55.2
|
|
|
Purchases
|
$
|
(20.5
|
)
|
|
$
|
(20.7
|
)
|
|
$
|
(21.7
|
)
|
|
(dollars in millions)
|
As of
December 28, 2019 |
|
As of
December 29, 2018 |
||||
|
Receivables
|
$
|
4.2
|
|
|
$
|
0.6
|
|
|
Payables
|
$
|
(5.9
|
)
|
|
$
|
(0.3
|
)
|
|
(dollars in millions)
|
Balance at
beginning of
year
|
|
Charged to net
income
|
|
Deductions
|
|
Foreign
currency
translation
|
|
Balance at end
of year
|
||||||||||
|
2017
|
$
|
3.4
|
|
|
$
|
3.7
|
|
|
$
|
(0.8
|
)
|
|
$
|
0.5
|
|
|
$
|
6.8
|
|
|
2018
|
$
|
6.8
|
|
|
$
|
1.4
|
|
|
$
|
(0.5
|
)
|
|
$
|
(0.3
|
)
|
|
$
|
7.4
|
|
|
2019
|
$
|
7.4
|
|
|
$
|
2.4
|
|
|
$
|
(1.3
|
)
|
|
$
|
0.1
|
|
|
$
|
8.6
|
|
|
(dollars in millions, except per share amounts)
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||||
|
2019
|
|
|
|
|
|
|
|
||||||||
|
Statement of operations data:
|
|
|
|
|
|
|
|
||||||||
|
Net sales
|
$
|
804.9
|
|
|
$
|
809.9
|
|
|
$
|
746.6
|
|
|
$
|
725.7
|
|
|
Gross profit
|
307.3
|
|
|
301.4
|
|
|
272.4
|
|
|
261.4
|
|
||||
|
Income from continuing operations before income taxes
|
65.4
|
|
|
64.2
|
|
|
41.9
|
|
|
27.3
|
|
||||
|
Net income
|
604.8
|
|
|
26.5
|
|
|
37.4
|
|
|
25.4
|
|
||||
|
Net income attributable to shareholders
|
613.7
|
|
|
21.5
|
|
|
35.5
|
|
|
19.4
|
|
||||
|
Basic earnings per share from continuing operations
|
2.12
|
|
|
0.07
|
|
|
0.12
|
|
|
0.07
|
|
||||
|
Basic earnings per share from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Diluted earnings per share from continuing operations
|
2.08
|
|
|
0.07
|
|
|
0.12
|
|
|
0.07
|
|
||||
|
Diluted earnings per share from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
2018
|
|
|
|
|
|
|
|
||||||||
|
Statement of operations data:
|
|
|
|
|
|
|
|
||||||||
|
Net sales
|
$
|
852.0
|
|
|
$
|
875.1
|
|
|
$
|
828.4
|
|
|
$
|
792.1
|
|
|
Gross profit
|
335.9
|
|
|
357.5
|
|
|
327.2
|
|
|
310.0
|
|
||||
|
Income from continuing operations before income taxes
|
41.1
|
|
|
104.4
|
|
|
74.2
|
|
|
83.8
|
|
||||
|
Net income
|
29.3
|
|
|
92.6
|
|
|
66.7
|
|
|
82.5
|
|
||||
|
Net income attributable to shareholders
|
24.2
|
|
|
85.6
|
|
|
59.9
|
|
|
75.6
|
|
||||
|
Basic earnings per share from continuing operations
|
0.09
|
|
|
0.30
|
|
|
0.21
|
|
|
0.26
|
|
||||
|
Basic earnings per share from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Diluted earnings per share from continuing operations
|
0.09
|
|
|
0.29
|
|
|
0.20
|
|
|
0.26
|
|
||||
|
Diluted earnings per share from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|