These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
England and Wales
|
|
98-1395184
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
1144 Fifteenth Street, Denver, Colorado
|
|
80202
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
Ordinary Shares, $0.01 par value per share
|
GTES
|
New York Stock Exchange
|
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
|
Non-accelerated filer
|
☒
|
Smaller reporting company
|
☐
|
|
|
|
Emerging growth company
|
☐
|
|
|
|
Part I – Financial Information
|
|
|
|
|
|
|
|
Item 1.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
Part II – Other Information
|
|
|
|
|
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 6.
|
||
|
|
|
•
|
“Gates,” the “Company,” “we,” “us” and “our” refer, unless the context requires otherwise, to Gates Industrial Corporation plc and its consolidated subsidiaries; and
|
|
•
|
“Blackstone” or “our Sponsor” refer to investment funds affiliated with The Blackstone Group Inc., which, although no individual fund owns a controlling interest in us, together represent our current majority owners.
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
(dollars in millions, except per share amounts)
|
June 29, 2019
|
|
June 30, 2018
|
|
June 29, 2019
|
|
June 30, 2018
|
||||||||
|
Net sales
|
$
|
809.9
|
|
|
$
|
875.1
|
|
|
$
|
1,614.8
|
|
|
$
|
1,727.1
|
|
|
Cost of sales
|
508.5
|
|
|
517.6
|
|
|
1,006.1
|
|
|
1,033.7
|
|
||||
|
Gross profit
|
301.4
|
|
|
357.5
|
|
|
608.7
|
|
|
693.4
|
|
||||
|
Selling, general and administrative expenses
|
198.0
|
|
|
209.8
|
|
|
398.5
|
|
|
418.4
|
|
||||
|
Transaction-related (income) expenses
|
(0.7
|
)
|
|
1.3
|
|
|
(0.3
|
)
|
|
6.0
|
|
||||
|
Impairment of intangibles and other assets
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.4
|
|
||||
|
Restructuring expenses
|
0.3
|
|
|
2.3
|
|
|
3.6
|
|
|
2.0
|
|
||||
|
Other operating expenses
|
1.9
|
|
|
3.1
|
|
|
4.8
|
|
|
7.4
|
|
||||
|
Operating income from continuing operations
|
101.9
|
|
|
140.9
|
|
|
202.1
|
|
|
259.2
|
|
||||
|
Interest expense
|
39.2
|
|
|
39.8
|
|
|
77.3
|
|
|
99.6
|
|
||||
|
Other (income) expenses
|
(1.5
|
)
|
|
(3.3
|
)
|
|
(4.8
|
)
|
|
14.1
|
|
||||
|
Income from continuing operations before taxes
|
64.2
|
|
|
104.4
|
|
|
129.6
|
|
|
145.5
|
|
||||
|
Income tax expense (benefit)
|
37.5
|
|
|
11.5
|
|
|
(502.2
|
)
|
|
23.2
|
|
||||
|
Net income from continuing operations
|
26.7
|
|
|
92.9
|
|
|
631.8
|
|
|
122.3
|
|
||||
|
Loss on disposal of discontinued operations, net of tax, respectively, of $0, $0, $0 and $0
|
0.2
|
|
|
0.3
|
|
|
0.5
|
|
|
0.4
|
|
||||
|
Net income
|
26.5
|
|
|
92.6
|
|
|
631.3
|
|
|
121.9
|
|
||||
|
Less: non-controlling interests
|
5.0
|
|
|
7.0
|
|
|
(3.9
|
)
|
|
12.1
|
|
||||
|
Net income attributable to shareholders
|
$
|
21.5
|
|
|
$
|
85.6
|
|
|
$
|
635.2
|
|
|
$
|
109.8
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share from continuing operations
|
$
|
0.07
|
|
|
$
|
0.30
|
|
|
$
|
2.19
|
|
|
$
|
0.39
|
|
|
Earnings per share from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Earnings per share
|
$
|
0.07
|
|
|
$
|
0.30
|
|
|
$
|
2.19
|
|
|
$
|
0.39
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share from continuing operations
|
$
|
0.07
|
|
|
$
|
0.29
|
|
|
$
|
2.18
|
|
|
$
|
0.38
|
|
|
Earnings per share from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Earnings per share
|
$
|
0.07
|
|
|
$
|
0.29
|
|
|
$
|
2.18
|
|
|
$
|
0.38
|
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
(dollars in millions)
|
June 29, 2019
|
|
June 30, 2018
|
|
June 29, 2019
|
|
June 30, 2018
|
||||||||
|
Net income
|
$
|
26.5
|
|
|
$
|
92.6
|
|
|
$
|
631.3
|
|
|
$
|
121.9
|
|
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation:
|
|
|
|
|
|
|
|
||||||||
|
—Net translation gain (loss) on foreign operations, net of tax (expense) benefit, respectively, of ($0.1), ($0.9), ($0.3) and $0.8
|
17.9
|
|
|
(158.2
|
)
|
|
45.1
|
|
|
(81.2
|
)
|
||||
|
—(Loss) gain on net investment hedges, net of tax expense, respectively, of $0, $0, $0 and $0
|
(4.8
|
)
|
|
21.8
|
|
|
0.8
|
|
|
0.9
|
|
||||
|
Total foreign currency translation movements
|
13.1
|
|
|
(136.4
|
)
|
|
45.9
|
|
|
(80.3
|
)
|
||||
|
Cash flow hedges (Interest rate derivatives):
|
|
|
|
|
|
|
|
||||||||
|
—(Loss) gain arising in the period, net of tax benefit, respectively, of $2.2, $0, $4.3 and $0
|
(12.4
|
)
|
|
—
|
|
|
(23.6
|
)
|
|
9.7
|
|
||||
|
—Reclassification to net income, net of tax expense, respectively, of $0, $0.9, $0 and $1.3
|
0.2
|
|
|
0.2
|
|
|
0.3
|
|
|
2.2
|
|
||||
|
Total cash flow hedges movements
|
(12.2
|
)
|
|
0.2
|
|
|
(23.3
|
)
|
|
11.9
|
|
||||
|
Post-retirement benefits:
|
|
|
|
|
|
|
|
||||||||
|
—Current year actuarial movements, net of tax benefit, respectively, of $0, $0.1, $0 and $0.1
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
||||
|
—Reclassification of prior year actuarial movements to net income, net of tax expense, respectively, of $0, $0, $0.1 and $0
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.3
|
)
|
||||
|
Total post-retirement benefit movements
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.4
|
)
|
||||
|
Other comprehensive income (loss)
|
0.8
|
|
|
(136.3
|
)
|
|
22.5
|
|
|
(68.8
|
)
|
||||
|
Comprehensive income (loss) for the period
|
$
|
27.3
|
|
|
$
|
(43.7
|
)
|
|
$
|
653.8
|
|
|
$
|
53.1
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive income (loss) attributable to shareholders:
|
|
|
|
|
|
|
|
||||||||
|
—Income (loss) arising from continuing operations
|
$
|
26.1
|
|
|
$
|
(26.7
|
)
|
|
$
|
654.4
|
|
|
$
|
48.4
|
|
|
—Loss arising from discontinued operations
|
(0.2
|
)
|
|
(0.3
|
)
|
|
(0.5
|
)
|
|
(0.4
|
)
|
||||
|
|
25.9
|
|
|
(27.0
|
)
|
|
653.9
|
|
|
48.0
|
|
||||
|
Comprehensive income (loss) attributable to non-controlling interests
|
1.4
|
|
|
(16.7
|
)
|
|
(0.1
|
)
|
|
5.1
|
|
||||
|
|
$
|
27.3
|
|
|
$
|
(43.7
|
)
|
|
$
|
653.8
|
|
|
$
|
53.1
|
|
|
(dollars in millions, except share numbers and per share amounts)
|
As of
June 29, 2019 |
|
As of
December 29, 2018 |
||||
|
Assets
|
|
|
|
||||
|
Current assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
411.0
|
|
|
$
|
423.4
|
|
|
Trade accounts receivable, net
|
777.2
|
|
|
742.3
|
|
||
|
Inventories
|
544.5
|
|
|
537.6
|
|
||
|
Taxes receivable
|
16.2
|
|
|
7.2
|
|
||
|
Prepaid expenses and other assets
|
117.0
|
|
|
104.1
|
|
||
|
Total current assets
|
1,865.9
|
|
|
1,814.6
|
|
||
|
Non-current assets
|
|
|
|
||||
|
Property, plant and equipment, net
|
748.1
|
|
|
756.3
|
|
||
|
Goodwill
|
2,067.1
|
|
|
2,045.9
|
|
||
|
Pension surplus
|
53.7
|
|
|
52.6
|
|
||
|
Intangible assets, net
|
1,938.9
|
|
|
1,990.6
|
|
||
|
Operating lease right-of-use assets
|
122.1
|
|
|
—
|
|
||
|
Taxes receivable
|
28.8
|
|
|
27.9
|
|
||
|
Deferred income taxes
|
576.0
|
|
|
5.1
|
|
||
|
Other non-current assets
|
29.5
|
|
|
29.6
|
|
||
|
Total assets
|
$
|
7,430.1
|
|
|
$
|
6,722.6
|
|
|
Liabilities and equity
|
|
|
|
||||
|
Current liabilities
|
|
|
|
||||
|
Debt, current portion
|
$
|
41.1
|
|
|
$
|
51.6
|
|
|
Trade accounts payable
|
378.3
|
|
|
424.0
|
|
||
|
Taxes payable
|
15.9
|
|
|
19.2
|
|
||
|
Accrued expenses and other current liabilities
|
206.0
|
|
|
184.2
|
|
||
|
Total current liabilities
|
641.3
|
|
|
679.0
|
|
||
|
Non-current liabilities
|
|
|
|
||||
|
Debt, less current portion
|
2,935.0
|
|
|
2,953.4
|
|
||
|
Post-retirement benefit obligations
|
153.4
|
|
|
155.9
|
|
||
|
Lease liabilities
|
112.4
|
|
|
—
|
|
||
|
Taxes payable
|
148.8
|
|
|
81.9
|
|
||
|
Deferred income taxes
|
386.0
|
|
|
439.5
|
|
||
|
Other non-current liabilities
|
70.6
|
|
|
79.2
|
|
||
|
Total liabilities
|
4,447.5
|
|
|
4,388.9
|
|
||
|
Commitments and contingencies (note 20)
|
|
|
|
||||
|
Shareholders’ equity
|
|
|
|
||||
|
—Shares, par value of $0.01 each - authorized shares: 3,000,000,000; outstanding shares: 290,101,651 (December 29, 2018: authorized shares: 3,000,000,000; outstanding shares: 289,847,574)
|
2.9
|
|
|
2.9
|
|
||
|
—Additional paid-in capital
|
2,426.4
|
|
|
2,416.9
|
|
||
|
—Accumulated other comprehensive loss
|
(835.6
|
)
|
|
(854.3
|
)
|
||
|
—Retained earnings
|
1,017.1
|
|
|
381.9
|
|
||
|
Total shareholders’ equity
|
2,610.8
|
|
|
1,947.4
|
|
||
|
Non-controlling interests
|
371.8
|
|
|
386.3
|
|
||
|
Total equity
|
2,982.6
|
|
|
2,333.7
|
|
||
|
Total liabilities and equity
|
$
|
7,430.1
|
|
|
$
|
6,722.6
|
|
|
|
Six months ended
|
||||||
|
(dollars in millions)
|
June 29, 2019
|
|
June 30, 2018
|
||||
|
Cash flows from operating activities
|
|
|
|
||||
|
Net income
|
$
|
631.3
|
|
|
$
|
121.9
|
|
|
Adjustments to reconcile net income to net cash provided by operations:
|
|
|
|
||||
|
Depreciation and amortization
|
112.3
|
|
|
109.6
|
|
||
|
Non-cash currency transaction gain on net debt and hedging instruments
|
(4.7
|
)
|
|
(31.6
|
)
|
||
|
Premium paid on redemption of long-term debt
|
—
|
|
|
27.0
|
|
||
|
Other net non-cash financing costs
|
6.2
|
|
|
43.5
|
|
||
|
Share-based compensation expense
|
6.4
|
|
|
3.2
|
|
||
|
Decrease in post-employment benefit obligations, net
|
(4.5
|
)
|
|
(1.9
|
)
|
||
|
Deferred income taxes
|
(618.2
|
)
|
|
(38.3
|
)
|
||
|
Other operating activities
|
3.7
|
|
|
1.4
|
|
||
|
Changes in operating assets and liabilities, net of effects of acquisitions:
|
|
|
|
||||
|
—Increase in accounts receivable
|
(37.0
|
)
|
|
(108.6
|
)
|
||
|
—Decrease (increase) in inventories
|
0.1
|
|
|
(53.0
|
)
|
||
|
—(Decrease) increase in accounts payable
|
(47.4
|
)
|
|
48.2
|
|
||
|
—Increase in prepaid expenses and other assets
|
(13.3
|
)
|
|
(9.0
|
)
|
||
|
—Increase in taxes payable
|
53.8
|
|
|
8.6
|
|
||
|
—Decrease in other liabilities
|
(24.9
|
)
|
|
(27.1
|
)
|
||
|
Net cash provided by operations
|
63.8
|
|
|
93.9
|
|
||
|
Cash flows from investing activities
|
|
|
|
||||
|
Purchases of property, plant and equipment
|
(36.9
|
)
|
|
(105.4
|
)
|
||
|
Purchases of intangible assets
|
(5.2
|
)
|
|
(8.8
|
)
|
||
|
Net cash paid under corporate-owned life insurance policies
|
(5.6
|
)
|
|
(7.4
|
)
|
||
|
Purchase of businesses, net of cash acquired
|
—
|
|
|
(50.9
|
)
|
||
|
Other investing activities
|
0.2
|
|
|
(1.2
|
)
|
||
|
Net cash used in investing activities
|
(47.5
|
)
|
|
(173.7
|
)
|
||
|
Cash flows from financing activities
|
|
|
|
||||
|
Issuance of shares, net of underwriting costs
|
1.6
|
|
|
799.1
|
|
||
|
Other offering costs
|
—
|
|
|
(8.1
|
)
|
||
|
Payments of long-term debt
|
(18.9
|
)
|
|
(926.7
|
)
|
||
|
Premium paid on redemption of long-term debt
|
—
|
|
|
(27.0
|
)
|
||
|
Dividends paid to non-controlling interests
|
(15.0
|
)
|
|
(16.2
|
)
|
||
|
Other financing activities
|
1.0
|
|
|
5.9
|
|
||
|
Net cash used in financing activities
|
(31.3
|
)
|
|
(173.0
|
)
|
||
|
Effect of exchange rate changes on cash and cash equivalents and restricted cash
|
2.6
|
|
|
(6.4
|
)
|
||
|
Net decrease in cash and cash equivalents and restricted cash
|
(12.4
|
)
|
|
(259.2
|
)
|
||
|
Cash and cash equivalents and restricted cash at the beginning of the period
|
424.6
|
|
|
566.0
|
|
||
|
Cash and cash equivalents and restricted cash at the end of the period
|
$
|
412.2
|
|
|
$
|
306.8
|
|
|
Supplemental schedule of cash flow information
|
|
|
|
||||
|
Interest paid, net of amount capitalized
|
$
|
80.0
|
|
|
$
|
101.5
|
|
|
Income taxes paid, net
|
$
|
61.9
|
|
|
$
|
53.1
|
|
|
Accrued capital expenditures
|
$
|
1.1
|
|
|
$
|
3.3
|
|
|
Accrued deferred offering costs
|
$
|
—
|
|
|
$
|
0.5
|
|
|
|
For the three months ended June 29, 2019
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
(dollars in millions)
|
Share
capital |
|
Additional
paid-in capital
|
|
Accumulated
other comprehensive loss |
|
Retained
earnings |
|
Total
shareholders’ equity |
|
Non-
controlling interests |
|
Total
equity |
||||||||||||||
|
As of March 30, 2019
|
$
|
2.9
|
|
|
$
|
2,420.6
|
|
|
$
|
(840.0
|
)
|
|
$
|
995.6
|
|
|
$
|
2,579.1
|
|
|
$
|
383.0
|
|
|
$
|
2,962.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
21.5
|
|
|
21.5
|
|
|
5.0
|
|
|
26.5
|
|
|||||||
|
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
4.4
|
|
|
—
|
|
|
4.4
|
|
|
(3.6
|
)
|
|
0.8
|
|
|||||||
|
Total comprehensive income
|
—
|
|
|
—
|
|
|
4.4
|
|
|
21.5
|
|
|
25.9
|
|
|
1.4
|
|
|
27.3
|
|
|||||||
|
Other changes in equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
—Issuance of shares
|
—
|
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
0.4
|
|
|||||||
|
—Share-based compensation
|
—
|
|
|
4.2
|
|
|
—
|
|
|
—
|
|
|
4.2
|
|
|
—
|
|
|
4.2
|
|
|||||||
|
—Change in ownership of a controlled subsidiary
|
—
|
|
|
1.2
|
|
|
—
|
|
|
—
|
|
|
1.2
|
|
|
(1.2
|
)
|
|
—
|
|
|||||||
|
—Shares issued by a subsidiary to a non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.8
|
|
|
1.8
|
|
|||||||
|
—Dividends paid to non-controlling
interests |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13.2
|
)
|
|
(13.2
|
)
|
|||||||
|
As of June 29, 2019
|
$
|
2.9
|
|
|
$
|
2,426.4
|
|
|
$
|
(835.6
|
)
|
|
$
|
1,017.1
|
|
|
$
|
2,610.8
|
|
|
$
|
371.8
|
|
|
$
|
2,982.6
|
|
|
|
For the three months ended June 30, 2018
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
(dollars in millions)
|
Share
capital |
|
Additional
paid-in capital
|
|
Accumulated
other comprehensive loss |
|
Retained
earnings |
|
Total
shareholders’ equity |
|
Non-
controlling interests |
|
Total
equity |
||||||||||||||
|
As of March 31, 2018
|
$
|
2.9
|
|
|
$
|
2,412.1
|
|
|
$
|
(696.6
|
)
|
|
$
|
161.1
|
|
|
$
|
1,879.5
|
|
|
$
|
435.6
|
|
|
$
|
2,315.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
85.6
|
|
|
85.6
|
|
|
7.0
|
|
|
92.6
|
|
|||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
(112.6
|
)
|
|
—
|
|
|
(112.6
|
)
|
|
(23.7
|
)
|
|
(136.3
|
)
|
|||||||
|
Total comprehensive (loss) income
|
—
|
|
|
—
|
|
|
(112.6
|
)
|
|
85.6
|
|
|
(27.0
|
)
|
|
(16.7
|
)
|
|
(43.7
|
)
|
|||||||
|
Other changes in equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
—Share-based compensation
|
—
|
|
|
1.6
|
|
|
—
|
|
|
—
|
|
|
1.6
|
|
|
—
|
|
|
1.6
|
|
|||||||
|
—Dividends paid to non-controlling
interests |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16.2
|
)
|
|
(16.2
|
)
|
|||||||
|
—Cost of shares issued
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
(0.3
|
)
|
|||||||
|
As of June 30, 2018
|
$
|
2.9
|
|
|
$
|
2,413.4
|
|
|
$
|
(809.2
|
)
|
|
$
|
246.7
|
|
|
$
|
1,853.8
|
|
|
$
|
402.7
|
|
|
$
|
2,256.5
|
|
|
|
For the six months ended June 29, 2019
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
(dollars in millions)
|
Share
capital |
|
Additional
paid-in capital
|
|
Accumulated
other comprehensive loss |
|
Retained
earnings |
|
Total
shareholders’ equity |
|
Non-
controlling interests |
|
Total
equity |
||||||||||||||
|
As of December 29, 2018
|
$
|
2.9
|
|
|
$
|
2,416.9
|
|
|
$
|
(854.3
|
)
|
|
$
|
381.9
|
|
|
$
|
1,947.4
|
|
|
$
|
386.3
|
|
|
$
|
2,333.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
635.2
|
|
|
635.2
|
|
|
(3.9
|
)
|
|
631.3
|
|
|||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
18.7
|
|
|
—
|
|
|
18.7
|
|
|
3.8
|
|
|
22.5
|
|
|||||||
|
Total comprehensive income (loss)
|
—
|
|
|
—
|
|
|
18.7
|
|
|
635.2
|
|
|
653.9
|
|
|
(0.1
|
)
|
|
653.8
|
|
|||||||
|
Other changes in equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
—Issuance of shares
|
—
|
|
|
1.6
|
|
|
—
|
|
|
—
|
|
|
1.6
|
|
|
—
|
|
|
1.6
|
|
|||||||
|
—Share-based compensation
|
—
|
|
|
6.7
|
|
|
—
|
|
|
—
|
|
|
6.7
|
|
|
—
|
|
|
6.7
|
|
|||||||
|
—Change in ownership of a controlled subsidiary
|
—
|
|
|
1.2
|
|
|
—
|
|
|
—
|
|
|
1.2
|
|
|
(1.2
|
)
|
|
—
|
|
|||||||
|
—Shares issued by a subsidiary to a non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.8
|
|
|
1.8
|
|
|||||||
|
—Dividends paid to non-controlling
interests |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15.0
|
)
|
|
(15.0
|
)
|
|||||||
|
As of June 29, 2019
|
$
|
2.9
|
|
|
$
|
2,426.4
|
|
|
$
|
(835.6
|
)
|
|
$
|
1,017.1
|
|
|
$
|
2,610.8
|
|
|
$
|
371.8
|
|
|
$
|
2,982.6
|
|
|
|
For the six months ended June 30, 2018
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
(dollars in millions)
|
Share
capital |
|
Additional
paid-in capital
|
|
Accumulated
other comprehensive loss |
|
Retained
earnings |
|
Total
shareholders’ equity |
|
Non-
controlling interests |
|
Total
equity |
||||||||||||||
|
As of December 30, 2017
|
$
|
2.5
|
|
|
$
|
1,622.6
|
|
|
$
|
(747.4
|
)
|
|
$
|
136.9
|
|
|
$
|
1,014.6
|
|
|
$
|
413.8
|
|
|
$
|
1,428.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
109.8
|
|
|
109.8
|
|
|
12.1
|
|
|
121.9
|
|
|||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
(61.8
|
)
|
|
—
|
|
|
(61.8
|
)
|
|
(7.0
|
)
|
|
(68.8
|
)
|
|||||||
|
Total comprehensive (loss) income
|
—
|
|
|
—
|
|
|
(61.8
|
)
|
|
109.8
|
|
|
48.0
|
|
|
5.1
|
|
|
53.1
|
|
|||||||
|
Other changes in equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
—Issuance of shares
|
0.4
|
|
|
840.8
|
|
|
—
|
|
|
—
|
|
|
841.2
|
|
|
—
|
|
|
841.2
|
|
|||||||
|
—Share-based compensation
|
—
|
|
|
3.0
|
|
|
—
|
|
|
—
|
|
|
3.0
|
|
|
—
|
|
|
3.0
|
|
|||||||
|
—Dividends paid to non-controlling
interests |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16.2
|
)
|
|
(16.2
|
)
|
|||||||
|
—Cost of shares issued
|
—
|
|
|
(53.0
|
)
|
|
—
|
|
|
—
|
|
|
(53.0
|
)
|
|
—
|
|
|
(53.0
|
)
|
|||||||
|
As of June 30, 2018
|
$
|
2.9
|
|
|
$
|
2,413.4
|
|
|
$
|
(809.2
|
)
|
|
$
|
246.7
|
|
|
$
|
1,853.8
|
|
|
$
|
402.7
|
|
|
$
|
2,256.5
|
|
|
•
|
ASU 2016-02 “
Leases
” (Topic 842)
|
|
•
|
ASU 2018-10 “
Leases
” (Topic 842): Codification Improvements to Topic 842, Leases
|
|
•
|
ASU 2018-11 “
Leases
” (Topic 842): Targeted Improvements
|
|
•
|
ASU 2019-01 “
Leases
” (Topic 842): Codification Improvements
|
|
(i)
|
we have not reassessed whether or not any expired or existing contracts are or contain leases;
|
|
(ii)
|
we have not reassessed the lease classification for any expired or existing leases (i.e., all existing leases that are currently classified as operating leases will continue to be classified as such under Topic 842, and all existing leases that were classified as capital leases will continue to be classified as finance leases); and
|
|
(iii)
|
we have not reassessed any initial direct costs for leases existing on the date of adoption of Topic 842.
|
|
•
|
ASU 2018-07 “
Compensation - Stock Compensation
” (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting
|
|
•
|
ASU 2018-16 “
Derivatives and Hedging
” (Topic 815): Inclusion of the Secured Overnight Financing Rate (SOFR) Overnight Index Swap (OIS) Rate as a Benchmark Interest Rate for Hedge Accounting Purposes
|
|
•
|
ASU 2016-13 “
Financial Instruments
” (Topic 326): Measurement of Credit Losses on Financial Instruments
|
|
•
|
ASU 2018-13 “
Fair Value Measurement
” (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement
|
|
•
|
ASU 2018-14 “
Compensation - Retirement Benefits - Defined Benefit Plans - General
” (Subtopic 715-20): Disclosure Framework - Changes to the Disclosure Requirements for Defined Benefit Plans
|
|
•
|
ASU 2018-15 “
Intangibles - Goodwill and Other - Internal-Use Software
” (Subtopic 350-40): Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract
|
|
|
Net Sales
|
||||||||||||||
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
(dollars in millions)
|
June 29, 2019
|
|
June 30, 2018
|
|
June 29, 2019
|
|
June 30, 2018
|
||||||||
|
Power Transmission
|
$
|
501.5
|
|
|
$
|
549.6
|
|
|
$
|
1,001.0
|
|
|
$
|
1,095.6
|
|
|
Fluid Power
|
308.4
|
|
|
325.5
|
|
|
613.8
|
|
|
631.5
|
|
||||
|
Continuing operations
|
$
|
809.9
|
|
|
$
|
875.1
|
|
|
$
|
1,614.8
|
|
|
$
|
1,727.1
|
|
|
|
Net Sales
|
||||||||||||||
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
(dollars in millions)
|
June 29, 2019
|
|
June 30, 2018
|
|
June 29, 2019
|
|
June 30, 2018
|
||||||||
|
U.S.
|
$
|
315.3
|
|
|
$
|
331.5
|
|
|
$
|
625.3
|
|
|
$
|
647.5
|
|
|
North America, excluding the U.S.
|
89.6
|
|
|
88.6
|
|
|
178.2
|
|
|
174.9
|
|
||||
|
United Kingdom (“U.K.”)
|
21.4
|
|
|
24.3
|
|
|
43.9
|
|
|
50.5
|
|
||||
|
Europe, Middle East and Africa (“EMEA”), excluding the U.K.
|
177.1
|
|
|
202.6
|
|
|
357.6
|
|
|
407.7
|
|
||||
|
East Asia and India
|
92.2
|
|
|
102.7
|
|
|
186.3
|
|
|
201.0
|
|
||||
|
Greater China
|
88.8
|
|
|
98.8
|
|
|
172.8
|
|
|
191.5
|
|
||||
|
South America
|
25.5
|
|
|
26.6
|
|
|
50.7
|
|
|
54.0
|
|
||||
|
Net Sales
|
$
|
809.9
|
|
|
$
|
875.1
|
|
|
$
|
1,614.8
|
|
|
$
|
1,727.1
|
|
|
|
Net Sales
|
||||||||||||||
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
(dollars in millions)
|
June 29, 2019
|
|
June 30, 2018
|
|
June 29, 2019
|
|
June 30, 2018
|
||||||||
|
Developed
|
$
|
534.1
|
|
|
$
|
550.5
|
|
|
$
|
1,077.8
|
|
|
$
|
1,112.7
|
|
|
Emerging
|
275.8
|
|
|
324.6
|
|
|
537.0
|
|
|
614.4
|
|
||||
|
Net Sales
|
$
|
809.9
|
|
|
$
|
875.1
|
|
|
$
|
1,614.8
|
|
|
$
|
1,727.1
|
|
|
•
|
the non-cash charges in relation to share-based compensation;
|
|
•
|
transaction-related (income) expenses
incurred in relation to business combinations and major corporate transactions, including acquisition integration activities;
|
|
•
|
impairments, comprising impairments of goodwill and significant impairments or write downs of other assets;
|
|
•
|
restructuring expenses
;
|
|
•
|
the net gain or loss on disposals and on the exit of businesses; and
|
|
•
|
fees paid to our private equity sponsor for monitoring, advisory and consulting services.
|
|
|
Adjusted EBITDA
|
||||||||||||||
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
(dollars in millions)
|
June 29, 2019
|
|
June 30, 2018
|
|
June 29, 2019
|
|
June 30, 2018
|
||||||||
|
Power Transmission
|
$
|
105.6
|
|
|
$
|
133.3
|
|
|
$
|
215.5
|
|
|
$
|
258.6
|
|
|
Fluid Power
|
59.8
|
|
|
71.6
|
|
|
115.4
|
|
|
130.2
|
|
||||
|
Continuing operations
|
$
|
165.4
|
|
|
$
|
204.9
|
|
|
$
|
330.9
|
|
|
$
|
388.8
|
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
(dollars in millions)
|
June 29, 2019
|
|
June 30, 2018
|
|
June 29, 2019
|
|
June 30, 2018
|
||||||||
|
Net income from continuing operations
|
$
|
26.7
|
|
|
$
|
92.9
|
|
|
$
|
631.8
|
|
|
$
|
122.3
|
|
|
Income tax expense (benefit)
|
37.5
|
|
|
11.5
|
|
|
(502.2
|
)
|
|
23.2
|
|
||||
|
Income from continuing operations before taxes
|
64.2
|
|
|
104.4
|
|
|
129.6
|
|
|
145.5
|
|
||||
|
Interest expense
|
39.2
|
|
|
39.8
|
|
|
77.3
|
|
|
99.6
|
|
||||
|
Other (income) expenses
|
(1.5
|
)
|
|
(3.3
|
)
|
|
(4.8
|
)
|
|
14.1
|
|
||||
|
Operating income from continuing operations
|
101.9
|
|
|
140.9
|
|
|
202.1
|
|
|
259.2
|
|
||||
|
Depreciation and amortization
|
56.2
|
|
|
54.6
|
|
|
112.3
|
|
|
109.6
|
|
||||
|
Transaction-related (income) expenses
(1)
|
(0.7
|
)
|
|
1.3
|
|
|
(0.3
|
)
|
|
6.0
|
|
||||
|
Impairment of intangibles and other assets
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.4
|
|
||||
|
Restructuring expenses
|
0.3
|
|
|
2.3
|
|
|
3.6
|
|
|
2.0
|
|
||||
|
Share-based compensation expense
|
3.8
|
|
|
1.6
|
|
|
6.4
|
|
|
3.2
|
|
||||
|
Sponsor fees (included in other operating expenses)
|
2.0
|
|
|
2.1
|
|
|
3.8
|
|
|
4.0
|
|
||||
|
Impact of fair value adjustment on inventory (included in cost of sales)
|
—
|
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
||||
|
Inventory adjustments (included in cost of sales)
|
0.3
|
|
|
0.8
|
|
|
0.3
|
|
|
0.8
|
|
||||
|
Severance-related expenses (included in cost of sales)
|
0.5
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
||||
|
Other operating (income) expenses
|
(0.1
|
)
|
|
1.0
|
|
|
1.0
|
|
|
3.4
|
|
||||
|
Other non-recurring adjustments (included in SG&A)
|
1.2
|
|
|
(0.1
|
)
|
|
1.2
|
|
|
(0.1
|
)
|
||||
|
Adjusted EBITDA
|
$
|
165.4
|
|
|
$
|
204.9
|
|
|
$
|
330.9
|
|
|
$
|
388.8
|
|
|
(1)
|
Transaction-related (income) expenses
relate primarily to advisory fees recognized in respect of our initial public offering, the acquisition of businesses and costs related to other corporate transactions such as debt refinancings. During the three months ended
June 29, 2019
, transaction-related (income) expenses included the release of an accrual of
$0.7 million
relating to a prior period acquisition.
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
(dollars in millions)
|
June 29, 2019
|
|
June 30, 2018
|
|
June 29, 2019
|
|
June 30, 2018
|
||||||||
|
Power Transmission
|
$
|
0.3
|
|
|
$
|
1.6
|
|
|
$
|
3.2
|
|
|
$
|
1.2
|
|
|
Fluid Power
|
0.3
|
|
|
0.7
|
|
|
0.7
|
|
|
0.8
|
|
||||
|
Continuing operations
|
$
|
0.6
|
|
|
$
|
2.3
|
|
|
$
|
3.9
|
|
|
$
|
2.0
|
|
|
(dollars in millions)
|
As of
June 29, 2019 |
|
As of
June 30, 2018 |
||||
|
Balance as of the beginning of the period
|
$
|
2.6
|
|
|
$
|
8.6
|
|
|
Utilized during the period
|
(5.0
|
)
|
|
(6.3
|
)
|
||
|
Net charge for the period
|
3.6
|
|
|
2.3
|
|
||
|
Released during the period
|
—
|
|
|
(0.3
|
)
|
||
|
Foreign currency translation
|
—
|
|
|
(0.1
|
)
|
||
|
Balance as of the end of the period
|
$
|
1.2
|
|
|
$
|
4.2
|
|
|
(dollars in millions)
|
As of
June 29, 2019 |
|
As of
June 30, 2018 |
||||
|
Accrued expenses and other current liabilities
|
$
|
0.8
|
|
|
$
|
4.0
|
|
|
Other non-current liabilities
|
0.4
|
|
|
0.2
|
|
||
|
|
$
|
1.2
|
|
|
$
|
4.2
|
|
|
•
|
taxable income in prior carry back years if carry back is permitted under the relevant tax law;
|
|
•
|
future reversal of existing temporary differences;
|
|
•
|
tax-planning strategies that are prudent and feasible; and
|
|
•
|
future taxable income exclusive of reversing temporary differences and carryforwards.
|
|
•
|
our profitability in Europe in 2018 and prior years and for the three months ended March 30, 2019, as well as our expectations regarding the sustainability of these profits;
|
|
•
|
the impact of the implementation in the quarter of the Reorganization, which created an expectation of future income in Luxembourg and, thereby, removed negative evidence that supported maintaining the valuation allowance against our deferred tax assets as of
December 29, 2018
; and
|
|
•
|
the fact that our net operating loss carryforwards in Luxembourg are indefinite lived.
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
(dollars in millions, except share numbers and per share amounts)
|
June 29, 2019
|
|
June 30, 2018
|
|
June 29, 2019
|
|
June 30, 2018
|
||||||||
|
Net income attributable to shareholders
|
$
|
21.5
|
|
|
$
|
85.6
|
|
|
$
|
635.2
|
|
|
$
|
109.8
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average number of shares outstanding
|
290,059,492
|
|
|
289,756,379
|
|
|
289,993,208
|
|
|
282,275,763
|
|
||||
|
Dilutive effect of share-based awards (number of shares)
|
1,743,262
|
|
|
7,629,191
|
|
|
1,870,765
|
|
|
8,656,617
|
|
||||
|
Diluted weighted average number of shares outstanding
|
291,802,754
|
|
|
297,385,570
|
|
|
291,863,973
|
|
|
290,932,380
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per share
|
$
|
0.07
|
|
|
$
|
0.30
|
|
|
$
|
2.19
|
|
|
$
|
0.39
|
|
|
Diluted earnings per share
|
$
|
0.07
|
|
|
$
|
0.29
|
|
|
$
|
2.18
|
|
|
$
|
0.38
|
|
|
(dollars in millions)
|
As of
June 29, 2019 |
|
As of
December 29, 2018 |
||||
|
Raw materials and supplies
|
$
|
137.6
|
|
|
$
|
152.1
|
|
|
Work in progress
|
38.6
|
|
|
38.4
|
|
||
|
Finished goods
|
368.3
|
|
|
347.1
|
|
||
|
Total inventories
|
$
|
544.5
|
|
|
$
|
537.6
|
|
|
(dollars in millions)
|
Power
Transmission |
|
Fluid
Power |
|
Total
|
||||||
|
Cost and carrying amount
|
|
|
|
|
|
||||||
|
As of December 29, 2018
|
$
|
1,374.1
|
|
|
$
|
671.8
|
|
|
$
|
2,045.9
|
|
|
Foreign currency translation
|
12.7
|
|
|
8.5
|
|
|
21.2
|
|
|||
|
As of June 29, 2019
|
$
|
1,386.8
|
|
|
$
|
680.3
|
|
|
$
|
2,067.1
|
|
|
|
As of June 29, 2019
|
|
As of December 29, 2018
|
||||||||||||||||||||
|
(dollars in millions)
|
Cost
|
|
Accumulated
amortization and impairment |
|
Net
|
|
Cost
|
|
Accumulated
amortization and impairment |
|
Net
|
||||||||||||
|
Finite-lived:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
—Customer relationships
|
$
|
2,028.3
|
|
|
$
|
(598.0
|
)
|
|
$
|
1,430.3
|
|
|
$
|
2,017.4
|
|
|
$
|
(534.8
|
)
|
|
$
|
1,482.6
|
|
|
—Technology
|
90.7
|
|
|
(87.4
|
)
|
|
3.3
|
|
|
90.6
|
|
|
(87.0
|
)
|
|
3.6
|
|
||||||
|
—Capitalized software
|
69.4
|
|
|
(33.5
|
)
|
|
35.9
|
|
|
64.2
|
|
|
(29.2
|
)
|
|
35.0
|
|
||||||
|
|
2,188.4
|
|
|
(718.9
|
)
|
|
1,469.5
|
|
|
2,172.2
|
|
|
(651.0
|
)
|
|
1,521.2
|
|
||||||
|
Indefinite-lived:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
—Brands and trade names
|
513.4
|
|
|
(44.0
|
)
|
|
469.4
|
|
|
513.4
|
|
|
(44.0
|
)
|
|
469.4
|
|
||||||
|
Total intangible assets
|
$
|
2,701.8
|
|
|
$
|
(762.9
|
)
|
|
$
|
1,938.9
|
|
|
$
|
2,685.6
|
|
|
$
|
(695.0
|
)
|
|
$
|
1,990.6
|
|
|
(i)
|
we will not separate the lease component from the non-lease component for all asset classes. We have therefore not allocated consideration in a contract between lease and non-lease components; and
|
|
(ii)
|
we recognize the payments on short-term leases (leases with terms at inception of 12 months or fewer) in net income on a straight-line basis over the lease term. No amount is recognized on the balance sheet with respect to these leases.
|
|
(
dollars in millions
)
|
Three months ended June 29, 2019
|
|
Six months ended June 29, 2019
|
||||
|
Lease expenses
|
|
|
|
||||
|
Operating lease expenses
|
$
|
7.4
|
|
|
$
|
15.0
|
|
|
Finance lease amortization expenses
|
0.1
|
|
|
0.1
|
|
||
|
Short-term lease expenses
|
1.2
|
|
|
1.9
|
|
||
|
Variable lease expenses
|
2.3
|
|
|
2.7
|
|
||
|
Sublease income
|
(0.1
|
)
|
|
(0.1
|
)
|
||
|
Total lease expenses
|
$
|
10.9
|
|
|
$
|
19.6
|
|
|
|
|
|
|
||||
|
Other information
|
|
|
|
||||
|
Right-of-use assets obtained in exchange for new operating lease liabilities
|
$
|
1.0
|
|
|
$
|
2.0
|
|
|
|
|
|
|
||||
|
Cash paid for amounts included in the measurement of lease liabilities:
|
|
|
|
||||
|
—Operating cash flows from operating leases
|
|
|
$
|
12.6
|
|
||
|
—Financing cash flows from finance leases
|
|
|
0.2
|
|
|||
|
|
|
|
$
|
12.8
|
|
||
|
Weighted-average remaining lease term — finance leases
|
|
|
13.4 years
|
|
|||
|
Weighted-average remaining lease term — operating leases
|
|
|
10.3 years
|
|
|||
|
Weighted-average discount rate — finance leases
|
|
|
2.6
|
%
|
|||
|
Weighted-average discount rate — operating leases
|
|
|
5.7
|
%
|
|||
|
(
dollars in millions
)
|
Operating leases
|
|
Finance leases
(1)
|
||||
|
Next 12 months
|
$
|
24.8
|
|
|
$
|
0.4
|
|
|
Year 2
|
22.0
|
|
|
0.4
|
|
||
|
Year 3
|
17.6
|
|
|
0.3
|
|
||
|
Year 4
|
14.9
|
|
|
0.2
|
|
||
|
Year 5
|
12.9
|
|
|
—
|
|
||
|
Year 6 and beyond
|
86.2
|
|
|
—
|
|
||
|
Total lease payments
|
178.4
|
|
|
1.3
|
|
||
|
Interest
|
47.1
|
|
|
0.3
|
|
||
|
Total present value of lease liabilities
|
$
|
131.3
|
|
|
$
|
1.0
|
|
|
(1)
|
Although our finance leases have a weighted average remaining lease term of
13.4 years
, the primary lease includes a
ten
year rent-free period at the end of the contract such that there will be no lease payments made beyond December 2022.
|
|
(
dollars in millions
)
|
Operating leases
|
|
Finance leases
|
||||
|
Right-of-use assets
|
$
|
122.1
|
|
|
$
|
1.0
|
|
|
|
|
|
|
||||
|
Short-term lease liabilities (included in “Accrued expenses and other current liabilities”)
|
$
|
19.8
|
|
|
$
|
0.1
|
|
|
Long-term lease liabilities
|
111.5
|
|
|
0.9
|
|
||
|
Total lease liabilities
|
$
|
131.3
|
|
|
$
|
1.0
|
|
|
(
dollars in millions
)
|
Operating leases
|
|
Finance leases
|
|
Total
|
||||||
|
Fiscal year
|
|
|
|
|
|
||||||
|
2019
|
$
|
25.0
|
|
|
$
|
0.3
|
|
|
$
|
25.3
|
|
|
2020
|
21.3
|
|
|
0.3
|
|
|
21.6
|
|
|||
|
2021
|
18.2
|
|
|
0.3
|
|
|
18.5
|
|
|||
|
2022
|
14.4
|
|
|
0.3
|
|
|
14.7
|
|
|||
|
2023
|
12.6
|
|
|
0.4
|
|
|
13.0
|
|
|||
|
2024 and beyond
|
86.5
|
|
|
0.4
|
|
|
86.9
|
|
|||
|
Total
|
$
|
178.0
|
|
|
$
|
2.0
|
|
|
$
|
180.0
|
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
(dollars in millions)
|
June 29, 2019
|
|
June 30, 2018
|
|
June 29, 2019
|
|
June 30, 2018
|
||||||||
|
Net fair value (loss) gain recognized in OCI in relation to:
|
|
|
|
|
|
|
|
||||||||
|
—Euro-denominated debt
|
$
|
(1.4
|
)
|
|
$
|
3.4
|
|
|
$
|
(0.7
|
)
|
|
$
|
(11.8
|
)
|
|
—Designated cross currency swaps
|
(3.4
|
)
|
|
18.4
|
|
|
1.5
|
|
|
12.7
|
|
||||
|
Total net fair value (loss) gain
|
$
|
(4.8
|
)
|
|
$
|
21.8
|
|
|
$
|
0.8
|
|
|
$
|
0.9
|
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
(dollars in millions)
|
June 29, 2019
|
|
June 30, 2018
|
|
June 29, 2019
|
|
June 30, 2018
|
||||||||
|
Movement recognized in OCI in relation to:
|
|
|
|
|
|
|
|
||||||||
|
—Fair value (loss) gain on interest rate derivatives
|
$
|
(14.6
|
)
|
|
$
|
—
|
|
|
$
|
(27.9
|
)
|
|
$
|
9.7
|
|
|
—Deferred premium reclassified from OCI to net income
|
0.2
|
|
|
1.1
|
|
|
0.3
|
|
|
3.5
|
|
||||
|
Total movement
|
$
|
(14.4
|
)
|
|
$
|
1.1
|
|
|
$
|
(27.6
|
)
|
|
$
|
13.2
|
|
|
|
As of June 29, 2019
|
|
As of December 29, 2018
|
||||||||||||||||||||||||||||||||||||
|
(dollars in millions)
|
Prepaid expenses and other assets
|
|
Other non-
current assets |
|
Accrued expenses and other
current liabilities |
|
Other
non- current liabilities |
|
Net
|
|
Prepaid expenses and other assets
|
|
Other non-
current assets |
|
Accrued expenses and other
current liabilities |
|
Other
non-
current liabilities |
|
Net
|
||||||||||||||||||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
—Currency swaps
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(20.0
|
)
|
|
$
|
—
|
|
|
$
|
(20.0
|
)
|
|
$
|
5.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(27.5
|
)
|
|
$
|
(22.1
|
)
|
|
—Interest rate caps
|
—
|
|
|
—
|
|
|
(3.8
|
)
|
|
(5.0
|
)
|
|
(8.8
|
)
|
|
3.5
|
|
|
1.6
|
|
|
—
|
|
|
(10.9
|
)
|
|
(5.8
|
)
|
||||||||||
|
—Interest rate swaps
|
—
|
|
|
—
|
|
|
—
|
|
|
(30.9
|
)
|
|
(30.9
|
)
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
(2.6
|
)
|
|
(2.9
|
)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
—Currency forward contracts
|
1.0
|
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
0.7
|
|
|
1.3
|
|
|
—
|
|
|
(0.4
|
)
|
|
—
|
|
|
0.9
|
|
||||||||||
|
|
$
|
1.0
|
|
|
$
|
—
|
|
|
$
|
(24.1
|
)
|
|
$
|
(35.9
|
)
|
|
$
|
(59.0
|
)
|
|
$
|
10.2
|
|
|
$
|
1.6
|
|
|
$
|
(0.7
|
)
|
|
$
|
(41.0
|
)
|
|
$
|
(29.9
|
)
|
|
(in millions)
|
Notional value
|
||
|
September 30, 2014 to June 30, 2019
|
$
|
500.0
|
|
|
September 30, 2016 to June 30, 2019
|
$
|
500.0
|
|
|
June 30, 2017 to June 30, 2020
|
$
|
200.0
|
|
|
June 28, 2019 to June 30, 2020
|
$
|
1,000.0
|
|
|
July 1, 2019 to June 30, 2023
|
€
|
425.0
|
|
|
•
|
“Level 1” inputs are unadjusted quoted prices in active markets for identical assets or liabilities;
|
|
•
|
“Level 2” inputs are those other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and
|
|
•
|
“Level 3” inputs are not based on observable market data (unobservable inputs).
|
|
|
As of June 29, 2019
|
|
As of December 29, 2018
|
||||||||||||
|
(dollars in millions)
|
Carrying amount
|
|
Fair value
|
|
Carrying amount
|
|
Fair value
|
||||||||
|
Current
|
$
|
41.1
|
|
|
$
|
40.6
|
|
|
$
|
51.6
|
|
|
$
|
50.4
|
|
|
Non-current
|
2,935.0
|
|
|
2,932.9
|
|
|
2,953.4
|
|
|
2,873.2
|
|
||||
|
|
$
|
2,976.1
|
|
|
$
|
2,973.5
|
|
|
$
|
3,005.0
|
|
|
$
|
2,923.6
|
|
|
(dollars in millions)
|
Quoted prices in active
markets (Level 1) |
|
Significant observable
inputs (Level 2) |
|
Total
|
||||||
|
As of June 29, 2019
|
|
|
|
|
|
||||||
|
Available-for-sale securities
|
$
|
0.9
|
|
|
$
|
—
|
|
|
$
|
0.9
|
|
|
Derivative assets
|
$
|
—
|
|
|
$
|
1.0
|
|
|
$
|
1.0
|
|
|
Derivative liabilities
|
$
|
—
|
|
|
$
|
(60.0
|
)
|
|
$
|
(60.0
|
)
|
|
|
|
|
|
|
|
||||||
|
As of December 29, 2018
|
|
|
|
|
|
||||||
|
Available-for-sale securities
|
$
|
0.8
|
|
|
$
|
—
|
|
|
$
|
0.8
|
|
|
Derivative assets
|
$
|
—
|
|
|
$
|
11.8
|
|
|
$
|
11.8
|
|
|
Derivative liabilities
|
$
|
—
|
|
|
$
|
(41.7
|
)
|
|
$
|
(41.7
|
)
|
|
(dollars in millions)
|
As of
June 29, 2019 |
|
As of
December 29, 2018 |
||||
|
Secured debt:
|
|
|
|
||||
|
—Dollar Term Loan
|
$
|
1,703.4
|
|
|
$
|
1,716.4
|
|
|
—Euro Term Loan
|
732.0
|
|
|
742.1
|
|
||
|
Unsecured debt:
|
|
|
|
||||
|
—Dollar Senior Notes
|
568.0
|
|
|
568.0
|
|
||
|
—Other loans
|
0.2
|
|
|
0.6
|
|
||
|
Total principal of debt
|
3,003.6
|
|
|
3,027.1
|
|
||
|
Deferred issuance costs
|
(43.7
|
)
|
|
(48.7
|
)
|
||
|
Accrued interest
|
16.2
|
|
|
26.6
|
|
||
|
Total carrying value of debt
|
2,976.1
|
|
|
3,005.0
|
|
||
|
Debt, current portion
|
41.1
|
|
|
51.6
|
|
||
|
Debt, less current portion
|
$
|
2,935.0
|
|
|
$
|
2,953.4
|
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
(dollars in millions)
|
June 29, 2019
|
|
June 30, 2018
|
|
June 29, 2019
|
|
June 30, 2018
|
||||||||
|
(Loss) gain recognized in statement of operations
|
$
|
(8.1
|
)
|
|
$
|
36.6
|
|
|
$
|
5.3
|
|
|
$
|
29.1
|
|
|
(Loss) gain recognized in OCI
|
(1.4
|
)
|
|
3.4
|
|
|
(0.7
|
)
|
|
(6.8
|
)
|
||||
|
Total (losses) gains
|
$
|
(9.5
|
)
|
|
$
|
40.0
|
|
|
$
|
4.6
|
|
|
$
|
22.3
|
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
(dollars in millions)
|
June 29, 2019
|
|
June 30, 2018
|
|
June 29, 2019
|
|
June 30, 2018
|
||||||||
|
Loss recognized in statement of operations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4.2
|
)
|
|
Loss recognized in OCI
|
—
|
|
|
—
|
|
|
—
|
|
|
(5.0
|
)
|
||||
|
Total losses
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(9.2
|
)
|
|
|
Three months ended June 29, 2019
|
|
Three months ended June 30, 2018
|
||||||||||||||||||||
|
(dollars in millions)
|
Pensions
|
|
Other post-retirement benefits
|
|
Total
|
|
Pensions
|
|
Other post-retirement benefits
|
|
Total
|
||||||||||||
|
Reported in operating income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
—Employer service cost
|
$
|
1.4
|
|
|
$
|
—
|
|
|
$
|
1.4
|
|
|
$
|
1.3
|
|
|
$
|
—
|
|
|
$
|
1.3
|
|
|
Reported outside of operating income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
—Interest cost
|
5.9
|
|
|
0.5
|
|
|
6.4
|
|
|
5.9
|
|
|
0.5
|
|
|
6.4
|
|
||||||
|
—Expected return on plan assets
|
(6.9
|
)
|
|
—
|
|
|
(6.9
|
)
|
|
(5.6
|
)
|
|
—
|
|
|
(5.6
|
)
|
||||||
|
—Amortization of net actuarial loss (gain)
|
0.2
|
|
|
(0.3
|
)
|
|
(0.1
|
)
|
|
0.1
|
|
|
(0.2
|
)
|
|
(0.1
|
)
|
||||||
|
—Settlements and curtailments
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
||||||
|
Net periodic benefit cost
|
$
|
0.6
|
|
|
$
|
0.2
|
|
|
$
|
0.8
|
|
|
$
|
1.6
|
|
|
$
|
0.3
|
|
|
$
|
1.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Contributions
|
$
|
1.9
|
|
|
$
|
1.0
|
|
|
$
|
2.9
|
|
|
$
|
1.8
|
|
|
$
|
0.7
|
|
|
$
|
2.5
|
|
|
|
Six months ended June 29, 2019
|
|
Six months ended June 30, 2018
|
||||||||||||||||||||
|
(dollars in millions)
|
Pensions
|
|
Other post-retirement benefits
|
|
Total
|
|
Pensions
|
|
Other post-retirement benefits
|
|
Total
|
||||||||||||
|
Reported in operating income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
—Employer service cost
|
$
|
2.8
|
|
|
$
|
—
|
|
|
$
|
2.8
|
|
|
$
|
2.7
|
|
|
$
|
—
|
|
|
$
|
2.7
|
|
|
Reported outside of operating income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
—Interest cost
|
11.8
|
|
|
1.1
|
|
|
12.9
|
|
|
11.9
|
|
|
1.1
|
|
|
13.0
|
|
||||||
|
—Expected return on plan assets
|
(13.9
|
)
|
|
—
|
|
|
(13.9
|
)
|
|
(11.4
|
)
|
|
—
|
|
|
(11.4
|
)
|
||||||
|
—Amortization of net actuarial loss (gain)
|
0.4
|
|
|
(0.6
|
)
|
|
(0.2
|
)
|
|
0.1
|
|
|
(0.4
|
)
|
|
(0.3
|
)
|
||||||
|
—Settlements and curtailments
|
(0.7
|
)
|
|
—
|
|
|
(0.7
|
)
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
||||||
|
Net periodic benefit cost
|
$
|
0.4
|
|
|
$
|
0.5
|
|
|
$
|
0.9
|
|
|
$
|
3.6
|
|
|
$
|
0.7
|
|
|
$
|
4.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Contributions
|
$
|
3.4
|
|
|
$
|
2.0
|
|
|
$
|
5.4
|
|
|
$
|
4.0
|
|
|
$
|
2.0
|
|
|
$
|
6.0
|
|
|
|
Six months ended June 29, 2019
|
|||||
|
|
Number of
options |
|
Weighted average exercise price
$
|
|||
|
Outstanding at the beginning of the period:
|
|
|
|
|||
|
—Tier I
|
4,212,537
|
|
|
$
|
7.03
|
|
|
—Tier II
|
4,837,780
|
|
|
$
|
6.97
|
|
|
—Tier III
|
4,837,780
|
|
|
$
|
6.97
|
|
|
—Tier IV
|
4,837,780
|
|
|
$
|
10.46
|
|
|
—SARs
|
724,372
|
|
|
$
|
8.17
|
|
|
—Share options
|
582,717
|
|
|
$
|
17.14
|
|
|
|
20,032,966
|
|
|
$
|
8.16
|
|
|
Granted during the period:
|
|
|
|
|||
|
—SARs
|
71,150
|
|
|
$
|
16.46
|
|
|
—Share options
|
1,099,505
|
|
|
$
|
16.46
|
|
|
—Premium-priced options
|
796,460
|
|
|
$
|
19.00
|
|
|
|
1,967,115
|
|
|
$
|
17.49
|
|
|
Forfeited during the period:
|
|
|
|
|||
|
—Tier I
|
(100,419
|
)
|
|
$
|
6.60
|
|
|
—Tier II
|
(334,734
|
)
|
|
$
|
6.58
|
|
|
—Tier III
|
(334,734
|
)
|
|
$
|
6.58
|
|
|
—Tier IV
|
(334,734
|
)
|
|
$
|
9.87
|
|
|
—Share options
|
(44,895
|
)
|
|
$
|
17.03
|
|
|
|
(1,149,516
|
)
|
|
$
|
7.95
|
|
|
Expired during the period:
|
|
|
|
|||
|
—Share options
|
(1,250
|
)
|
|
$
|
17.72
|
|
|
|
(1,250
|
)
|
|
$
|
17.72
|
|
|
Exercised during the period:
|
|
|
|
|||
|
—Tier I
|
(246,924
|
)
|
|
$
|
6.57
|
|
|
|
(246,924
|
)
|
|
$
|
6.57
|
|
|
Outstanding at the end of the period:
|
|
|
|
|||
|
—Tier I
|
3,865,194
|
|
|
$
|
7.07
|
|
|
—Tier II
|
4,503,046
|
|
|
$
|
7.00
|
|
|
—Tier III
|
4,503,046
|
|
|
$
|
7.00
|
|
|
—Tier IV
|
4,503,046
|
|
|
$
|
10.50
|
|
|
—SARs
|
795,522
|
|
|
$
|
8.91
|
|
|
—Share options
|
1,636,077
|
|
|
$
|
16.69
|
|
|
—Premium-priced options
|
796,460
|
|
|
$
|
19.00
|
|
|
|
20,602,391
|
|
|
$
|
9.09
|
|
|
|
|
|
|
|||
|
Exercisable at the end of the period
|
2,573,074
|
|
|
$
|
7.27
|
|
|
|
Six months ended June 29, 2019
|
|||||
|
|
Number of
awards |
|
Weighted average
grant date fair value
$
|
|||
|
Outstanding at the beginning of the period:
|
|
|
|
|||
|
—RSUs
|
81,800
|
|
|
$
|
17.13
|
|
|
|
81,800
|
|
|
$
|
17.13
|
|
|
Granted during the period:
|
|
|
|
|||
|
—RSUs
|
715,936
|
|
|
$
|
16.39
|
|
|
—PRSUs
|
248,550
|
|
|
20.07
|
|
|
|
|
964,486
|
|
|
$
|
17.34
|
|
|
Forfeited during the period:
|
|
|
|
|||
|
—RSUs
|
(24,573
|
)
|
|
$
|
16.75
|
|
|
|
(24,573
|
)
|
|
$
|
16.75
|
|
|
Vested during the period:
|
|
|
|
|||
|
—RSUs
|
(13,175
|
)
|
|
$
|
17.55
|
|
|
|
(13,175
|
)
|
|
$
|
17.55
|
|
|
Outstanding at the end of the period
|
|
|
|
|||
|
—RSUs
|
759,988
|
|
|
$
|
16.44
|
|
|
—PRSUs
|
248,550
|
|
|
20.07
|
|
|
|
|
1,008,538
|
|
|
$
|
17.33
|
|
|
|
Six months ended June 29, 2019
|
||
|
Fair value:
|
|
||
|
—SARs
|
$
|
5.88
|
|
|
—Share options
|
$
|
5.88
|
|
|
—Premium-priced options
|
$
|
5.65
|
|
|
—RSUs
|
$
|
16.39
|
|
|
—PRSUs
|
$
|
20.07
|
|
|
|
|
||
|
Inputs to the model:
|
|
||
|
—Expected volatility - SARs, share options and premium-priced options
|
31.9
|
%
|
|
|
—Expected volatility - PRSUs
|
32.8
|
%
|
|
|
—Expected option life for SARs and share options
|
6.0
|
|
|
|
—Expected option life for premium-priced options
|
7.0
|
|
|
|
—Risk-free interest rate:
|
|
||
|
SARs and share options
|
2.51
|
%
|
|
|
Premium-priced options
|
2.53
|
%
|
|
|
PRSUs
|
2.48
|
%
|
|
|
—Expected dividends
|
—
|
|
|
|
(number of shares)
|
As of
June 29, 2019 |
|
As of
June 30, 2018 |
||
|
Balance as of the beginning of the fiscal year
|
289,847,574
|
|
|
245,474,605
|
|
|
Issuance of shares
|
—
|
|
|
44,275,000
|
|
|
Exercise of share options
|
246,924
|
|
|
6,774
|
|
|
Vesting of restricted stock units
|
7,153
|
|
|
—
|
|
|
Balance as of the end of the period
|
290,101,651
|
|
|
289,756,379
|
|
|
(dollars in millions)
|
|
Available-for-
sale investments |
|
Post-
retirement benefit |
|
Cumulative
translation adjustment |
|
Cash flow
hedges |
|
Accumulated OCI attributable to
shareholders |
|
Non-
controlling interests |
|
Accumulated OCI
|
||||||||||||||
|
As of December 30, 2017
|
|
$
|
(0.3
|
)
|
|
$
|
13.2
|
|
|
$
|
(742.8
|
)
|
|
$
|
(17.5
|
)
|
|
$
|
(747.4
|
)
|
|
$
|
(25.5
|
)
|
|
$
|
(772.9
|
)
|
|
Foreign currency translation
|
|
—
|
|
|
—
|
|
|
(73.3
|
)
|
|
—
|
|
|
(73.3
|
)
|
|
(7.0
|
)
|
|
(80.3
|
)
|
|||||||
|
Cash flow hedges movements
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11.9
|
|
|
11.9
|
|
|
—
|
|
|
11.9
|
|
|||||||
|
Post-retirement benefit movements
|
|
—
|
|
|
(0.4
|
)
|
|
—
|
|
|
—
|
|
|
(0.4
|
)
|
|
—
|
|
|
(0.4
|
)
|
|||||||
|
Other comprehensive (loss) income
|
|
—
|
|
|
(0.4
|
)
|
|
(73.3
|
)
|
|
11.9
|
|
|
(61.8
|
)
|
|
(7.0
|
)
|
|
(68.8
|
)
|
|||||||
|
As of June 30, 2018
|
|
$
|
(0.3
|
)
|
|
$
|
12.8
|
|
|
$
|
(816.1
|
)
|
|
$
|
(5.6
|
)
|
|
$
|
(809.2
|
)
|
|
$
|
(32.5
|
)
|
|
$
|
(841.7
|
)
|
|
(dollars in millions)
|
|
Available-for-
sale investments |
|
Post-
retirement benefit |
|
Cumulative
translation adjustment |
|
Cash flow
hedges |
|
Accumulated OCI attributable to
shareholders |
|
Non-
controlling interests |
|
Accumulated OCI
|
||||||||||||||
|
As of December 29, 2018
|
|
$
|
—
|
|
|
$
|
7.6
|
|
|
$
|
(850.0
|
)
|
|
$
|
(11.9
|
)
|
|
$
|
(854.3
|
)
|
|
$
|
(43.6
|
)
|
|
$
|
(897.9
|
)
|
|
Foreign currency translation
|
|
—
|
|
|
—
|
|
|
42.1
|
|
|
—
|
|
|
42.1
|
|
|
3.8
|
|
|
45.9
|
|
|||||||
|
Cash flow hedges movements
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(23.3
|
)
|
|
(23.3
|
)
|
|
—
|
|
|
(23.3
|
)
|
|||||||
|
Post-retirement benefit movements
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|||||||
|
Other comprehensive (loss) income
|
|
—
|
|
|
(0.1
|
)
|
|
42.1
|
|
|
(23.3
|
)
|
|
18.7
|
|
|
3.8
|
|
|
22.5
|
|
|||||||
|
As of June 29, 2019
|
|
$
|
—
|
|
|
$
|
7.5
|
|
|
$
|
(807.9
|
)
|
|
$
|
(35.2
|
)
|
|
$
|
(835.6
|
)
|
|
$
|
(39.8
|
)
|
|
$
|
(875.4
|
)
|
|
•
|
advice regarding financings and relationships with lenders and bankers;
|
|
•
|
advice regarding the selection, retention and supervision of independent auditors, outside legal counsel, investment bankers and other advisors or consultants;
|
|
•
|
advice regarding environmental, social and governance issues pertinent to our affairs;
|
|
•
|
advice regarding the strategic direction of our business; and
|
|
•
|
such other advice directly related to or ancillary to the above advisory services as we may reasonably request.
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
(dollars in millions)
|
June 29, 2019
|
|
June 30, 2018
|
|
June 29, 2019
|
|
June 30, 2018
|
||||||||
|
Sales
|
$
|
0.4
|
|
|
$
|
0.5
|
|
|
$
|
0.7
|
|
|
$
|
1.1
|
|
|
Purchases
|
$
|
(3.9
|
)
|
|
$
|
(4.0
|
)
|
|
$
|
(8.0
|
)
|
|
$
|
(6.5
|
)
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
(dollars in millions)
|
June 29, 2019
|
|
June 30, 2018
|
|
June 29, 2019
|
|
June 30, 2018
|
||||||||
|
Sales
|
$
|
12.4
|
|
|
$
|
15.7
|
|
|
$
|
25.8
|
|
|
$
|
31.7
|
|
|
Purchases
|
$
|
(4.9
|
)
|
|
$
|
(5.2
|
)
|
|
$
|
(10.3
|
)
|
|
$
|
(10.5
|
)
|
|
(dollars in millions)
|
As of
June 29, 2019 |
|
As of
December 29, 2018 |
||||
|
Receivables
|
$
|
4.6
|
|
|
$
|
0.6
|
|
|
Payables
|
$
|
(4.0
|
)
|
|
$
|
(0.3
|
)
|
|
(dollars in millions)
|
As of
June 29, 2019 |
|
As of
June 30, 2018 |
||||
|
Balance as of the beginning of the fiscal year
|
$
|
14.3
|
|
|
$
|
14.1
|
|
|
Charge for the period
|
6.8
|
|
|
8.1
|
|
||
|
Payments made
|
(5.8
|
)
|
|
(5.1
|
)
|
||
|
Released during the period
|
(0.1
|
)
|
|
(0.3
|
)
|
||
|
Foreign currency translation
|
0.1
|
|
|
(0.2
|
)
|
||
|
Balance as of the end of the period
|
$
|
15.3
|
|
|
$
|
16.6
|
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
(dollars in millions)
|
June 29, 2019
|
|
June 30, 2018
|
|
June 29, 2019
|
|
June 30, 2018
|
||||||||
|
Net sales
|
$
|
809.9
|
|
|
$
|
875.1
|
|
|
$
|
1,614.8
|
|
|
$
|
1,727.1
|
|
|
Cost of sales
|
508.5
|
|
|
517.6
|
|
|
1,006.1
|
|
|
1,033.7
|
|
||||
|
Gross profit
|
301.4
|
|
|
357.5
|
|
|
608.7
|
|
|
693.4
|
|
||||
|
Selling, general and administrative expenses
|
198.0
|
|
|
209.8
|
|
|
398.5
|
|
|
418.4
|
|
||||
|
Transaction-related (income) expenses
|
(0.7
|
)
|
|
1.3
|
|
|
(0.3
|
)
|
|
6.0
|
|
||||
|
Impairment of intangibles and other assets
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.4
|
|
||||
|
Restructuring expenses
|
0.3
|
|
|
2.3
|
|
|
3.6
|
|
|
2.0
|
|
||||
|
Other operating expenses
|
1.9
|
|
|
3.1
|
|
|
4.8
|
|
|
7.4
|
|
||||
|
Operating income from continuing operations
|
101.9
|
|
|
140.9
|
|
|
202.1
|
|
|
259.2
|
|
||||
|
Interest expense
|
39.2
|
|
|
39.8
|
|
|
77.3
|
|
|
99.6
|
|
||||
|
Other (income) expenses
|
(1.5
|
)
|
|
(3.3
|
)
|
|
(4.8
|
)
|
|
14.1
|
|
||||
|
Income from continuing operations before taxes
|
64.2
|
|
|
104.4
|
|
|
129.6
|
|
|
145.5
|
|
||||
|
Income tax expense (benefit)
|
37.5
|
|
|
11.5
|
|
|
(502.2
|
)
|
|
23.2
|
|
||||
|
Net income from continuing operations
|
$
|
26.7
|
|
|
$
|
92.9
|
|
|
$
|
631.8
|
|
|
$
|
122.3
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted EBITDA
(1)
|
$
|
165.4
|
|
|
$
|
204.9
|
|
|
$
|
330.9
|
|
|
$
|
388.8
|
|
|
Adjusted EBITDA margin (%)
|
20.4
|
%
|
|
23.4
|
%
|
|
20.5
|
%
|
|
22.5
|
%
|
||||
|
(1)
|
See “—Non-GAAP Measures” for a reconciliation of Adjusted EBITDA to net income from continuing operations, the closest comparable GAAP measure, for each of the periods presented.
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
(dollars in millions)
|
June 29, 2019
|
|
June 30, 2018
|
|
June 29, 2019
|
|
June 30, 2018
|
||||||||
|
Debt:
|
|
|
|
|
|
|
|
||||||||
|
Dollar Term Loan
|
$
|
21.2
|
|
|
$
|
22.7
|
|
|
$
|
41.9
|
|
|
$
|
44.5
|
|
|
Euro Term Loan
|
5.5
|
|
|
5.8
|
|
|
11.1
|
|
|
11.8
|
|
||||
|
Dollar Senior Notes
|
8.4
|
|
|
8.2
|
|
|
17.0
|
|
|
20.3
|
|
||||
|
Euro Senior Notes
|
—
|
|
|
—
|
|
|
—
|
|
|
1.3
|
|
||||
|
Other loans
|
0.3
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
||||
|
|
35.4
|
|
|
36.7
|
|
|
70.3
|
|
|
77.9
|
|
||||
|
Amortization of deferred issuance costs
|
3.0
|
|
|
2.6
|
|
|
5.5
|
|
|
20.6
|
|
||||
|
Other interest expense
|
0.8
|
|
|
0.5
|
|
|
1.5
|
|
|
1.1
|
|
||||
|
|
$
|
39.2
|
|
|
$
|
39.8
|
|
|
$
|
77.3
|
|
|
$
|
99.6
|
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
(dollars in millions)
|
June 29, 2019
|
|
June 30, 2018
|
|
June 29, 2019
|
|
June 30, 2018
|
||||||||
|
Interest income on bank deposits
|
$
|
(1.1
|
)
|
|
$
|
(0.6
|
)
|
|
$
|
(2.2
|
)
|
|
$
|
(1.7
|
)
|
|
Foreign currency loss (gain) on net debt and hedging instruments
|
0.3
|
|
|
(2.9
|
)
|
|
(0.6
|
)
|
|
(12.3
|
)
|
||||
|
Premiums paid on debt redemptions
|
—
|
|
|
—
|
|
|
—
|
|
|
27.0
|
|
||||
|
Net adjustments related to post-retirement benefits
|
(0.6
|
)
|
|
0.6
|
|
|
(1.9
|
)
|
|
1.6
|
|
||||
|
Other
|
(0.1
|
)
|
|
(0.4
|
)
|
|
(0.1
|
)
|
|
(0.5
|
)
|
||||
|
|
$
|
(1.5
|
)
|
|
$
|
(3.3
|
)
|
|
$
|
(4.8
|
)
|
|
$
|
14.1
|
|
|
•
|
taxable income in prior carry back years if carry back is permitted under the relevant tax law;
|
|
•
|
future reversal of existing temporary differences;
|
|
•
|
tax-planning strategies that are prudent and feasible; and
|
|
•
|
future taxable income exclusive of reversing temporary differences and carryforwards.
|
|
•
|
our profitability in Europe in 2018 and prior years and for the three months ended March 30, 2019, as well as our expectations regarding the sustainability of these profits;
|
|
•
|
the impact of the implementation in the quarter of the Reorganization, which created an expectation of future income in Luxembourg and, thereby, removed negative evidence that supported maintaining the valuation allowance against our deferred tax assets as of
December 29, 2018
; and
|
|
•
|
the fact that our net operating loss carryforwards in Luxembourg are indefinite lived.
|
|
|
Three months ended
|
|
|
|||||||
|
(dollars in millions)
|
June 29, 2019
|
|
June 30, 2018
|
|
Period over Period Change
|
|||||
|
Net sales
|
$
|
501.5
|
|
|
$
|
549.6
|
|
|
(8.8
|
)%
|
|
Adjusted EBITDA
|
$
|
105.6
|
|
|
$
|
133.3
|
|
|
(20.8
|
)%
|
|
Adjusted EBITDA margin (%)
|
21.1
|
%
|
|
24.3
|
%
|
|
|
|||
|
|
Six months ended
|
|
|
|||||||
|
(dollars in millions)
|
June 29, 2019
|
|
June 30, 2018
|
|
Period over Period Change
|
|||||
|
Net sales
|
$
|
1,001.0
|
|
|
$
|
1,095.6
|
|
|
(8.6
|
)%
|
|
Adjusted EBITDA
|
$
|
215.5
|
|
|
$
|
258.6
|
|
|
(16.7
|
)%
|
|
Adjusted EBITDA margin (%)
|
21.5
|
%
|
|
23.6
|
%
|
|
|
|||
|
|
Three months ended
|
|
|
|||||||
|
(dollars in millions)
|
June 29, 2019
|
|
June 30, 2018
|
|
Period over
Period Change |
|||||
|
Net sales
|
$
|
308.4
|
|
|
$
|
325.5
|
|
|
(5.3
|
)%
|
|
Adjusted EBITDA
|
$
|
59.8
|
|
|
$
|
71.6
|
|
|
(16.5
|
)%
|
|
Adjusted EBITDA margin (%)
|
19.4
|
%
|
|
22.0
|
%
|
|
|
|||
|
|
Six months ended
|
|
|
|||||||
|
(dollars in millions)
|
June 29, 2019
|
|
June 30, 2018
|
|
Period over
Period Change |
|||||
|
Net sales
|
$
|
613.8
|
|
|
$
|
631.5
|
|
|
(2.8
|
)%
|
|
Adjusted EBITDA
|
$
|
115.4
|
|
|
$
|
130.2
|
|
|
(11.4
|
)%
|
|
Adjusted EBITDA margin (%)
|
18.8
|
%
|
|
20.6
|
%
|
|
|
|||
|
|
Carrying amount
|
|
Principal amount
|
||||||||||||
|
(dollars in millions)
|
As of
June 29, 2019 |
|
As of
December 29, 2018 |
|
As of
June 29, 2019 |
|
As of
December 29, 2018 |
||||||||
|
Debt:
|
|
|
|
|
|
|
|
||||||||
|
—Secured
|
|
|
|
|
|
|
|
||||||||
|
Term Loans (U.S. dollar and Euro denominated)
|
$
|
2,399.2
|
|
|
$
|
2,428.7
|
|
|
$
|
2,435.4
|
|
|
$
|
2,458.5
|
|
|
—Unsecured
|
|
|
|
|
|
|
|
||||||||
|
Senior Notes (U.S. dollar and Euro denominated)
|
576.7
|
|
|
575.7
|
|
|
568.0
|
|
|
568.0
|
|
||||
|
Other debt
|
0.2
|
|
|
0.6
|
|
|
0.2
|
|
|
0.6
|
|
||||
|
|
$
|
2,976.1
|
|
|
$
|
3,005.0
|
|
|
$
|
3,003.6
|
|
|
$
|
3,027.1
|
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
(dollars in millions)
|
June 29, 2019
|
|
June 30, 2018
|
|
June 29, 2019
|
|
June 30, 2018
|
||||||||
|
(Loss) gain recognized in statement of operations
|
$
|
(8.1
|
)
|
|
$
|
36.6
|
|
|
$
|
5.3
|
|
|
$
|
29.1
|
|
|
(Loss) gain recognized in OCI
|
(1.4
|
)
|
|
3.4
|
|
|
(0.7
|
)
|
|
(6.8
|
)
|
||||
|
Total (losses) gains
|
$
|
(9.5
|
)
|
|
$
|
40.0
|
|
|
$
|
4.6
|
|
|
$
|
22.3
|
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
(dollars in millions)
|
June 29, 2019
|
|
June 30, 2018
|
|
June 29, 2019
|
|
June 30, 2018
|
||||||||
|
Loss recognized in statement of operations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4.2
|
)
|
|
Loss recognized in OCI
|
—
|
|
|
—
|
|
|
—
|
|
|
(5.0
|
)
|
||||
|
Total losses
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(9.2
|
)
|
|
•
|
the non-cash charges in relation to share-based compensation;
|
|
•
|
transaction-related (income) expenses
incurred in relation to business combinations and major corporate transactions, including acquisition integration activities;
|
|
•
|
impairments, comprising impairments of goodwill and significant impairments or write downs of other assets;
|
|
•
|
restructuring expenses
;
|
|
•
|
the net gain or loss on disposals and on the exit of businesses; and
|
|
•
|
fees paid to our private equity sponsor for monitoring, advisory and consulting services.
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
(dollars in millions)
|
June 29, 2019
|
|
June 30, 2018
|
|
June 29, 2019
|
|
June 30, 2018
|
||||||||
|
Net income from continuing operations
|
$
|
26.7
|
|
|
$
|
92.9
|
|
|
$
|
631.8
|
|
|
$
|
122.3
|
|
|
Income tax expense (benefit)
|
37.5
|
|
|
11.5
|
|
|
(502.2
|
)
|
|
23.2
|
|
||||
|
Net interest and other expenses
|
37.7
|
|
|
36.5
|
|
|
72.5
|
|
|
113.7
|
|
||||
|
Depreciation and amortization
|
56.2
|
|
|
54.6
|
|
|
112.3
|
|
|
109.6
|
|
||||
|
EBITDA
|
158.1
|
|
|
195.5
|
|
|
314.4
|
|
|
368.8
|
|
||||
|
Transaction-related (income) expenses
|
(0.7
|
)
|
|
1.3
|
|
|
(0.3
|
)
|
|
6.0
|
|
||||
|
Impairment of intangibles and other assets
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.4
|
|
||||
|
Restructuring expenses
|
0.3
|
|
|
2.3
|
|
|
3.6
|
|
|
2.0
|
|
||||
|
Share-based compensation expense
|
3.8
|
|
|
1.6
|
|
|
6.4
|
|
|
3.2
|
|
||||
|
Sponsor fees (included in other operating expenses)
|
2.0
|
|
|
2.1
|
|
|
3.8
|
|
|
4.0
|
|
||||
|
Impact of fair value adjustment on inventory (included in cost of sales)
|
—
|
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
||||
|
Inventory adjustments (included in cost of sales)
|
0.3
|
|
|
0.8
|
|
|
0.3
|
|
|
0.8
|
|
||||
|
Severance-related expenses (included in cost of sales)
|
0.5
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
||||
|
Other operating (income) expenses
|
(0.1
|
)
|
|
1.0
|
|
|
1.0
|
|
|
3.4
|
|
||||
|
Other non-recurring adjustments (included in SG&A)
|
1.2
|
|
|
(0.1
|
)
|
|
1.2
|
|
|
(0.1
|
)
|
||||
|
Adjusted EBITDA
|
$
|
165.4
|
|
|
$
|
204.9
|
|
|
$
|
330.9
|
|
|
$
|
388.8
|
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||
|
(dollars in millions)
|
June 29, 2019
|
|
June 30, 2018
|
|
June 29, 2019
|
|
June 30, 2018
|
||||||||
|
Net sales
|
$
|
809.9
|
|
|
$
|
875.1
|
|
|
$
|
1,614.8
|
|
|
$
|
1,727.1
|
|
|
Adjusted EBITDA
|
$
|
165.4
|
|
|
$
|
204.9
|
|
|
$
|
330.9
|
|
|
$
|
388.8
|
|
|
Adjusted EBITDA margin (%)
|
20.4
|
%
|
|
23.4
|
%
|
|
20.5
|
%
|
|
22.5
|
%
|
||||
|
|
Three months ended June 29, 2019
|
||||||||||
|
|
|
|
|
|
|
||||||
|
(dollars in millions)
|
Power Transmission
|
|
Fluid Power
|
|
Total
|
||||||
|
Net sales
|
$
|
501.5
|
|
|
$
|
308.4
|
|
|
$
|
809.9
|
|
|
Impact on net sales of movements in currency rates
|
18.9
|
|
|
6.2
|
|
|
25.1
|
|
|||
|
Impact on net sales from recent acquisitions
|
—
|
|
|
(1.9
|
)
|
|
(1.9
|
)
|
|||
|
Core revenue
|
$
|
520.4
|
|
|
$
|
312.7
|
|
|
$
|
833.1
|
|
|
|
|
|
|
|
|
||||||
|
Net sales for the three months ended June 30, 2018
|
549.6
|
|
|
325.5
|
|
|
875.1
|
|
|||
|
Decrease in net sales on a core basis (core revenue)
|
$
|
(29.2
|
)
|
|
$
|
(12.8
|
)
|
|
$
|
(42.0
|
)
|
|
|
|
|
|
|
|
||||||
|
Core revenue growth (%)
|
(5.3
|
%)
|
|
(3.9
|
%)
|
|
(4.8
|
%)
|
|||
|
|
Six months ended June 29, 2019
|
||||||||||
|
|
|
|
|
|
|
||||||
|
(dollars in millions)
|
Power Transmission
|
|
Fluid Power
|
|
Total
|
||||||
|
Net sales
|
$
|
1,001.0
|
|
|
$
|
613.8
|
|
|
$
|
1,614.8
|
|
|
Impact on net sales of movements in currency rates
|
45.0
|
|
|
14.7
|
|
|
59.7
|
|
|||
|
Impact on net sales from recent acquisitions
|
—
|
|
|
(7.5
|
)
|
|
(7.5
|
)
|
|||
|
Core revenue
|
$
|
1,046.0
|
|
|
$
|
621.0
|
|
|
$
|
1,667.0
|
|
|
|
|
|
|
|
|
||||||
|
Net sales for the six months ended June 30, 2018
|
1,095.6
|
|
|
631.5
|
|
|
1,727.1
|
|
|||
|
Decrease in net sales on a core basis (core revenue)
|
$
|
(49.6
|
)
|
|
$
|
(10.5
|
)
|
|
$
|
(60.1
|
)
|
|
|
|
|
|
|
|
||||||
|
Core revenue growth (%)
|
(4.5
|
%)
|
|
(1.7
|
%)
|
|
(3.5
|
%)
|
|||
|
•
|
the principal amount of our debt; and
|
|
•
|
the carrying amount of cash and cash equivalents.
|
|
(dollars in millions)
|
As of
June 29, 2019 |
|
As of
December 29, 2018 |
||||
|
Principal amount of debt
|
$
|
3,003.6
|
|
|
$
|
3,027.1
|
|
|
Cash and cash equivalents
|
411.0
|
|
|
423.4
|
|
||
|
Net debt
|
$
|
2,592.6
|
|
|
$
|
2,603.7
|
|
|
(dollars in millions)
|
As of
June 29, 2019 |
|
As of
December 29, 2018 |
||||
|
Principal amount of debt
|
$
|
3,003.6
|
|
|
$
|
3,027.1
|
|
|
Accrued interest
|
16.2
|
|
|
26.6
|
|
||
|
Deferred issuance costs
|
(43.7
|
)
|
|
(48.7
|
)
|
||
|
Carrying amount of debt
|
$
|
2,976.1
|
|
|
$
|
3,005.0
|
|
|
Exhibit No.
|
Description
|
|
3.1
|
|
|
3.2
|
|
|
31.1
|
|
|
31.2
|
|
|
32.1
|
|
|
101
|
The following financial information from Gates Industrial Corporation's Quarterly Report on Form 10-Q for the three and six months ended June 29, 2019, formatted in Extensible Business Reporting Language (XBRL): (i) Condensed Consolidated Statements of Operations for the three and six months ended June 29, 2019 and June 30, 2018, (ii) Condensed Consolidated Statements of Comprehensive Income for the three and six months ended June 29, 2019 and June 30, 2018, (iii) Condensed Consolidated Balance Sheets as of June 29, 2019 and December 29, 2018, (iv) Condensed Consolidated Statements of Cash Flows for the six months ended June 29, 2019 and June 30, 2018, (v) Condensed Consolidated Statements of Shareholders' Equity, and (vi) Notes to the Condensed Consolidated Financial Statements.*
|
|
|
|
GATES INDUSTRIAL CORPORATION PLC
(Registrant)
|
||
|
|
|
By:
|
/s/ David H. Naemura
|
|
|
|
|
|
Name:
|
David H. Naemura
|
|
|
|
|
Title:
|
Chief Financial Officer
|
|
|
|
|
|
(Principal Financial Officer and Duly Authorized Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|