These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
(State
or other jurisdiction of incorporation or
organization)
|
|
58-2029543
(I.R.S.
Employer Identification No.)
|
|
5835 Peachtree
Corners East, Suite B
Norcross, Georgia 30092
(Address of
principal executive offices) (Zip Code)
|
|
Large Accelerated
filer ☐
|
Accelerated filer
☐
|
|
Non-accelerated
filer ☐
|
Smaller reporting
company ☒
|
|
|
Emerging growth
company ☐
|
|
3
|
|
|
|
|
|
3
|
|
|
|
|
|
3
|
|
|
|
|
|
5
|
|
|
|
|
|
6
|
|
|
|
|
|
8
|
|
|
|
|
|
9
|
|
|
|
|
|
36
|
|
|
|
|
|
44
|
|
|
|
|
|
44
|
|
|
|
|
|
44
|
|
|
|
|
|
44
|
|
|
|
|
|
44
|
|
|
|
|
|
44
|
|
|
|
|
|
44
|
|
|
|
|
|
44
|
|
|
|
|
|
45
|
|
|
|
|
|
ASSETS
|
June
30,
2020
|
December
31,
2019
|
|
CURRENT
ASSETS:
|
|
|
|
Cash
and cash equivalents
|
$
763
|
$
899
|
|
Accounts
receivable, net of allowance for doubtful accounts of $125 and $114
at June 30, 2020 and December 31, 2019, respectively
|
-
|
13
|
|
Inventory,
net of reserves of $838 and $831 at June 30, 2020 and December 31,
2019, respectively
|
51
|
48
|
|
Other
current assets
|
41
|
70
|
|
Total
current assets
|
855
|
1,030
|
|
NONCURRENT
ASSETS:
|
|
|
|
Property
and equipment, net
|
1
|
-
|
|
Lease-right-of-use
asset, net of amortization
|
86
|
132
|
|
Other
assets
|
-
|
18
|
|
Total
noncurrent assets
|
87
|
150
|
|
TOTAL
ASSETS
|
942
|
1,180
|
|
|
|
|
|
LIABILITIES
AND STOCKHOLDERS’ DEFICIT
|
|
|
|
CURRENT
LIABILITIES:
|
|
|
|
Notes
payable in default, related parties
|
2
|
349
|
|
Notes
payable in default
|
307
|
427
|
|
Short-term
notes payable
|
1
|
380
|
|
Short-term
notes payable, related parties
|
-
|
646
|
|
Short-term
notes payable, related parties, past due
|
53
|
-
|
|
Convertible
notes, past due
|
1,828
|
-
|
|
Convertible
notes in default
|
432
|
2,915
|
|
Short-term
convertible notes payable
|
33
|
73
|
|
Short-term
convertible notes payable, related parties
|
-
|
513
|
|
Accounts
payable
|
2,791
|
2,897
|
|
Accounts
payable, related parties
|
125
|
136
|
|
Accrued
liabilities
|
2,871
|
3,235
|
|
Subscription
receivable
|
-
|
635
|
|
Current
portion of lease liability
|
86
|
103
|
|
Deferred
revenue
|
101
|
101
|
|
Total
current liabilities
|
8,630
|
12,410
|
|
LONG-TERM
LIABILITIES:
|
|
|
|
Warrants,
at fair value
|
7,576
|
5,092
|
|
Lease
liability
|
-
|
29
|
|
Long-term
debt
|
50
|
-
|
|
Long-term
convertible notes payable, net
|
525
|
15
|
|
Long-term
debt-related parties
|
584
|
569
|
|
Total
long-term liabilities
|
8,735
|
5,705
|
|
TOTAL
LIABILITIES
|
17,365
|
18,115
|
|
|
|
|
|
COMMITMENTS & CONTINGENCIES (Note 7)
|
|
|
|
STOCKHOLDERS’
DEFICIT:
|
|
|
|
Series C
convertible preferred stock, $.001 par value; 9.0 shares
authorized, 0.3 shares issued and outstanding as of June 30, 2020
and December 31, 2019. (Liquidation preference of $286 at June 30,
2020 and December 31, 2019).
|
105
|
105
|
|
Series C1
convertible preferred stock, $.001 par value; 20.3 shares
authorized, 1.0 shares issued and outstanding as of June 30, 2020
and December 31, 2019. (Liquidation preference of $1,049 at June
30, 2020 and December 31, 2019).
|
170
|
170
|
|
Series C2
convertible preferred stock, $.001 par value; 5.0 shares
authorized, 3.3 shares issued and outstanding as of June 30, 2020
and December 31, 2019. (Liquidation preference of $3,263 at June
30, 2020 and December 31, 2019).
|
531
|
531
|
|
Series D
convertible preferred stock, $.001 par value; 6.0 shares
authorized, 0.8 and nil shares issued and outstanding as of June
30, 2020 and December 31, 2019, respectively. (Liquidation
preference of $554 and nil at June 30, 2020 and December 31,
2019).
|
276
|
-
|
|
Series E
convertible preferred stock, $.001 par value; 5.0 shares
authorized, 0.9 and nil shares issued and outstanding as of June
30, 2020 and December 31, 2019, respectively. (Liquidation
preference of $853 and nil at June 30, 2020 and December 31,
2019).
|
853
|
-
|
|
Common stock, $.001
par value; 3,000,000 shares authorized, 12,765 and 3,319 shares
issued and outstanding as of June 30, 2020 and December 31, 2019,
respectively
|
3,403
|
3,394
|
|
Additional
paid-in capital
|
121,975
|
118,552
|
|
Treasury
stock, at cost
|
(132
)
|
(132
)
|
|
(143,604
)
|
(139,555
)
|
|
|
TOTAL
STOCKHOLDERS’ DEFICIT
|
(16,423
)
|
(16,935
)
|
|
TOTAL
LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
942
|
1,180
|
|
|
FOR THE
THREE
MONTHS
ENDED JUNE
30,
|
FOR THE
SIX
MONTHS
ENDED JUNE
30,
|
||
|
|
2020
|
2019
|
2020
|
2019
|
|
REVENUE:
|
|
|
|
|
|
Sales
– devices and disposables
|
$
-
|
$
1
|
$
-
|
$
19
|
|
Cost
of goods sold
|
6
|
65
|
6
|
66
|
|
Gross loss
|
(6
)
|
(64
)
|
(6
)
|
(47
))
|
|
|
|
|
|
|
|
OPERATING
EXPENSES:
|
|
|
|
|
|
Research
and development
|
55
|
43
|
80
|
90
|
|
Sales
and marketing
|
37
|
31
|
71
|
76
|
|
General
and administrative
|
271
|
189
|
453
|
371
|
|
Total
operating expenses
|
363
|
263
|
604
|
537
|
|
|
|
|
|
|
|
Operating
loss
|
(369
)
|
(327
)
|
(610
)
|
(584
)
|
|
|
|
|
|
|
|
OTHER
INCOME (EXPENSES):
|
|
|
|
|
|
Other
income
|
50
|
16
|
51
|
19
|
|
Interest
expense
|
(308
)
|
(264
)
|
(594
)
|
(634
)
|
|
Loss
from extinguishment of debt
|
(343
)
|
-
|
(316
)
|
-
|
|
Change
in fair value of warrants
|
(5,779
)
|
(2,088
)
|
(2,551
)
|
(1,679
)
|
|
Total other expenses
|
(6,380
)
|
(2,336
)
|
(3,410
)
|
(2,294
)
|
|
|
|
|
|
|
|
LOSS
INCOME BEFORE INCOME TAXES
|
(6,749
)
|
(2,663
)
|
(4,020
)
|
(2,878
)
|
|
|
|
|
|
|
|
PROVISION
FOR INCOME TAXES
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
NET
LOSS
|
(6,749
)
|
(2,663
)
|
(4,020
)
|
(2,878
)
|
|
PREFERRED
STOCK DIVIDENDS
|
(17
)
|
9
|
(29
)
|
-
|
|
|
|
|
|
|
|
NET
LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
(6,766
)
|
$
(2,654
)
|
$
(4,049
)
|
$
(2,878
)
|
|
|
|
|
|
|
|
NET
LOSS PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
|
|
|
|
|
BASIC
|
$
(0.57
)
|
$
(0.81
)
|
$
(0.48
)
|
$
(0.87
)
|
|
DILUTED
|
$
(0.57
)
|
$
(0.81
)
|
$
(0.48
)
|
$
(0.87
)
|
|
|
|
|
|
|
|
WEIGHTED
AVERAGE SHARES OUTSTANDING
|
|
|
|
|
|
BASIC
|
11,913
|
3,284
|
8,463
|
3,319
|
|
DILUTED
|
11,913
|
3,284
|
8,463
|
3,319
|
|
|
Preferred
Stock
Series
C
|
Preferred
Stock
Series
C1
|
Preferred
Stock
Series
C2
|
Preferred
Stock
Series
D
|
Preferred
Stock
Series
E
|
Common
Stock
|
Additional
Paid-In
|
Treasury
|
Accumulated
|
|
||||||
|
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Stock
|
Deficit
|
TOTAL
|
|
|
BALANCE, December 31,
2019
|
-
|
$
105
|
1
|
$
170
|
3
|
$
531
|
-
|
$
-
|
-
|
$
-
|
3,319
|
$
3,394
|
$
118,552
|
$
(132
)
|
$
(139,555
)
|
$
(16,935
)
|
|
Issuance of preferred stock in
financing
|
-
|
-
|
-
|
-
|
-
|
-
|
763
|
276
|
853
|
853
|
-
|
-
|
487
|
-
|
-
|
1,616
|
|
Conversion of debt into common
stock
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
7,957
|
8
|
2,692
|
-
|
-
|
2,700
|
|
Issuance of common stock in
financing
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
1,476
|
1
|
177
|
-
|
-
|
178
|
|
Issuance of warrants in
financing
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
-
|
-
|
67
|
-
|
-
|
67
|
|
Issuance of common stock for
manufacturing agreements
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13
|
-
|
-
|
-
|
-
|
-
|
|
Net loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
-
|
-
|
-
|
-
|
(4,049
)
|
(4,049
)
|
|
BALANCE,
June 30,
2020
|
-
|
$
105
|
1
|
$
170
|
3
|
$
531
|
763
|
$
276
|
853
|
$
853
|
12,765
|
$
3,403
|
$
121,975
|
$
(132
)
|
$
(143,604
)
|
$
(16,423
)
|
|
|
Preferred
Stock
Series
C
|
Preferred Stock
Series
C1
|
Preferred Stock
Series
C2
|
Common
Stock
|
Additional
Paid-In
|
Treasury
|
Accumulated
|
|
||||
|
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Stock
|
Deficit
|
TOTAL
|
|
BALANCE, December 31,
2018
|
-
|
$
105
|
1
|
$
170
|
3
|
$
531
|
2,669
|
$
2,877
|
$
118,259
|
$
(132
)
|
$
(137,634
)
|
$
(15,824
)
|
|
Conversion of debt into common
stock
|
-
|
-
|
-
|
-
|
-
|
-
|
650
|
517
|
(404
)
|
-
|
1
|
114
|
|
Stock-based
compensation
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5
|
-
|
-
|
5
|
|
Net loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(2,878
)
|
(2,878
)
|
|
BALANCE,
June 30,
2019
|
-
|
$
105
|
1
|
$
170
|
3
|
$
531
|
3,319
|
$
3,394
|
$
117,860
|
$
(132
)
|
$
(140,512
)
|
$
(18,585
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred
Stock
Series
C
|
Preferred
Stock
Series
C1
|
Preferred Stock
Series
C2
|
Preferred Stock
Series
D
|
Preferred Stock
Series
E
|
Common
Stock
|
Additional
Paid-In
|
Treasury
|
Accumulated
|
|
||||||
|
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Stock
|
Deficit
|
TOTAL
|
|
|
BALANCE, March 31,
2020
|
-
|
$
105
|
1
|
$
170
|
3
|
$
531
|
738
|
$
268
|
-
|
$
-
|
11,765
|
$
3,402
|
$
121,150
|
$
(132
)
|
$
(136,839
)
|
$
(11,345
)
|
|
Issuance of preferred stock in
financing
|
-
|
-
|
-
|
-
|
-
|
-
|
25
|
8
|
853
|
853
|
-
|
-
|
21
|
-
|
-
|
1,062
|
|
Conversion of debt into common
stock
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
1,000
|
1
|
624
|
-
|
-
|
625
|
|
Net loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
-
|
-
|
-
|
-
|
(6,765
)
|
(6,765
)
|
|
BALANCE,
June 30,
2020
|
-
|
$
105
|
1
|
$
170
|
3
|
$
531
|
763
|
$
276
|
853
|
$
853
|
12,765
|
$
3,403
|
$
121,975
|
$
(132
)
|
$
(143,604
)
|
$
(16,423
)
|
|
|
Preferred
Stock
Series
C
|
Preferred Stock
Series
C1
|
Preferred Stock
Series
C2
|
Common
Stock
|
Additional
Paid-In
|
Treasury
|
Accumulated
|
|
||||
|
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Stock
|
Deficit
|
TOTAL
|
|
BALANCE,
March 31, 2019
|
-
|
$
105
|
1
|
$
170
|
3
|
$
531
|
3,319
|
$
3,393
|
$
117,780
|
$
(132
)
|
$
(137,858
)
|
$
(16,011
)
|
|
Conversion of debt into common
stock
|
-
|
-
|
-
|
-
|
-
|
-
|
80
|
-
|
-
|
-
|
-
|
80
|
|
Net loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(2,654
)
|
(2,654
)
|
|
BALANCE,
June 30,
2019
|
-
|
$
105
|
1
|
$
170
|
3
|
$
531
|
3,319
|
$
3,394
|
$
117,860
|
$
(132
)
|
$
(140,512
)
|
$
(18,585
)
|
|
|
FOR THE SIX
MONTHS
ENDED JUNE
30,
|
|
|
|
2020
|
2019
|
|
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
Net
loss
|
$
(4,020
)
|
$
(2,878
)
|
|
Adjustments
to reconcile net income (loss) to net cash used in operating
activities:
|
|
|
|
Bad
debt expense
|
13
|
-
|
|
Depreciation
|
-
|
21
|
|
Amortization
of debt issuance costs and discounts
|
194
|
46
|
|
Amortization
of beneficial conversion feature
|
53
|
54
|
|
Share-based
compensation
|
-
|
8
|
|
Change
in fair value of warrants
|
2,551
|
1,679
|
|
Loss
from extinguishment of debt
|
316
|
-
|
|
|
|
|
|
Changes
in operating assets and liabilities:
|
|
|
|
Accounts
receivable
|
-
|
(3
)
|
|
Inventory
|
(3
)
|
66
|
|
Other
current assets
|
29
|
67
|
|
Other
non-current asset
|
18
|
-
|
|
Accounts
payable
|
19
|
29
|
|
Deferred
revenue
|
-
|
33
|
|
Accrued
liabilities
|
(108
)
|
504
|
|
Total
adjustments
|
3,082
|
2,558
|
|
|
|
|
|
Net
cash used in operating activities
|
(938
)
|
(374
)
|
|
|
|
|
|
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
Additions
to property and equipment
|
(1
)
|
-
|
|
Net
cash used in investing activities
|
(1
)
|
-
|
|
|
|
|
|
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
Proceeds
from debt financing, net of discounts and debt issuance
costs
|
519
|
474
|
|
Proceeds
from issuance of Series E Preferred Stock
|
853
|
-
|
|
Payments
made on notes payable
|
(697
)
|
(100
)
|
|
Proceeds
from the issuance of common stock, net of costs
|
128
|
-
|
|
Net
cash provided by financing activities
|
803
|
374
|
|
|
|
|
|
NET
CHANGE IN CASH AND CASH EQUIVALENTS
|
(136
)
|
-
|
|
CASH
AND CASH EQUIVALENTS, beginning of year
|
899
|
-
|
|
CASH
AND CASH EQUIVALENTS, end of period
|
$
763
|
$
-
|
|
SUPPLEMENTAL
SCHEDULE OF:
|
|
|
|
Cash paid
for:
|
|
|
|
Interest
|
$
209
|
$
-
|
|
NONCASH
INVESTING AND FINANCING ACTIVITIES:
|
|
|
|
Issuance
of common stock as debt repayment
|
$
2,529
|
$
33
|
|
Dividends
on preferred stock
|
$
29
|
$
-
|
|
Subscription
receivable
|
$
635
|
$
-
|
|
Warrants
exchanged for fixed price warrants
|
$
67
|
$
-
|
|
|
|
|
June
30,
|
December
31,
|
|
|
2020
|
2019
|
|
Raw
materials
|
$
784
|
$
781
|
|
Work in
process
|
81
|
81
|
|
Finished
goods
|
24
|
17
|
|
Inventory
reserve
|
(838
)
|
(831
)
|
|
Total
|
$
51
|
$
48
|
|
|
|
|
|
|
June
30,
|
December
31,
|
|
|
2020
|
2019
|
|
Equipment
|
$
1,350
|
$
1,349
|
|
Software
|
740
|
740
|
|
Furniture and
fixtures
|
124
|
124
|
|
Leasehold
Improvement
|
180
|
180
|
|
|
2,394
|
2,393
|
|
Less accumulated
depreciation and amortization
|
(2,393
)
|
(2,393
)
|
|
Total
|
$
1
|
$
-
|
|
|
|
|
|
|
June
30,
2020
|
December
31,
2019
|
|
Compensation
|
$
1,174
|
$
1,123
|
|
Professional
fees
|
23
|
181
|
|
Interest
|
1,361
|
1,603
|
|
Warranty
|
2
|
2
|
|
Vacation
|
37
|
41
|
|
Preferred
dividends
|
149
|
120
|
|
Other accrued
expenses
|
125
|
165
|
|
Total
|
$
2,871
|
$
3,235
|
|
|
Six Months Ended
June 30,
|
|
|
|
2020
|
2019
|
|
Devices
|
$
-
|
$
-
|
|
Disposables
|
-
|
2
|
|
Other
|
-
|
15
|
|
Warranty
|
-
|
2
|
|
Total
|
$
-
|
$
19
|
|
|
Six Months Ended
June 30,
|
|
|
|
2020
|
2019
|
|
Asia
|
$
-
|
$
5
|
|
Europe
|
-
|
14
|
|
Total
|
$
-
|
$
19
|
|
|
|
● Level
1 – Quoted market prices in active markets for identical
assets and liabilities;
● Level
2 – Inputs, other than level 1 inputs, either directly or
indirectly observable; and
● Level
3 – Unobservable inputs developed using internal estimates
and assumptions (there is little or no market date) which reflect
those that market participants would use.
|
|
|
Fair Value at
June 30, 2020
|
|||
|
|
Level
1
|
Level
2
|
Level
3
|
Total
|
|
|
|
|
|
|
|
Warrants issued in
connection with Short-term loans
|
-
|
-
|
(138
)
|
(138
)
|
|
Warrants issued in
connection with Long-term loans
|
-
|
-
|
(3,512
)
|
(3,512
)
|
|
Warrants issued in
connection with Senior Secured Debt
|
-
|
-
|
(3,926
)
|
(3,926
)
|
|
Bifurcated
conversion option in connection with Auctus $700,000 loan on
December 17, 2019
|
-
|
-
|
-
|
-
|
|
Total
long-term liabilities at fair value
|
$
-
|
$
-
|
$
(7,576
)
|
$
(7,576
)
|
|
|
Fair Value at
December 31, 2019
|
|||
|
|
Level
1
|
Level 2
|
Level
3
|
Total
|
|
|
|
|
|
|
|
Warrants issued in
connection with Distributor Debt
|
-
|
-
|
(114
)
|
(114
)
|
|
Warrants issued in
connection with Short-term loans
|
-
|
-
|
(83
)
|
(83
)
|
|
Warrants issued in
connection with Long-term loans
|
-
|
-
|
(893
)
|
(893
)
|
|
Warrants issued in
connection with Senior Secured Debt
|
-
|
-
|
(4,002
)
|
(4,002
)
|
|
Bifurcated
conversion option in connection with Auctus $700,000 loan on
December 17, 2019
|
-
|
-
|
-
|
-
|
|
Total
long-term liabilities at fair value
|
$
-
|
$
-
|
$
(5,092
)
|
$
(5,092
)
|
|
|
Fair Value
Measurements Using Significant Unobservable Inputs (Level
3)
|
||||
|
|
Distributor
Debt
|
Short-Term
Loans
|
Senior Secured
Debt
|
Long-Term
Loans
|
Total
|
|
|
|
|
|
|
|
|
Balance,
December 31, 2019
|
$
(114
)
|
$
(83
)
|
$
(4,002
)
|
$
(893
)
|
$
(5,092
)
|
|
Warrants
exchanged for fixed price warrants
|
67
|
-
|
-
|
-
|
67
|
|
Change
in fair value during the year
|
47
|
(55
)
|
76
|
(2,619
)
|
(2,551
)
|
|
Balance, June
30, 2020
|
$
-
|
$
(138
)
|
$
(3,926
)
|
$
(3,512
)
|
$
(7,576
)
|
|
Exchange of Debt
for common stock shares and warrants
|
7,957,013
|
|
Shares issued for
manufacturing agreements
|
12,147
|
|
Investments
|
1,476,000
|
|
Issued during the
six months ended June 30, 2020
|
9,445,160
|
|
Balance at December
31, 2019
|
3,319,469
|
|
Issued in
2020
|
9,445,160
|
|
Balance at June 30,
2020
|
12,764,629
|
|
|
Total Debt and
Accrued Interest
|
Total
Debt
|
Total Accrued
Interest
|
Common Stock
Shares
|
Warrants
(Exercise $0.25)
|
Warrants
(Exercise $0.75)
|
Warrants
(Exercise $0.20)
|
Warrants
(Exercise $0.15)
|
Warrants
(Exercise $0.50)
|
|
|
|
|
|
|
|
|
|
|
|
|
Aquarius
|
$
145,544
|
107,500
|
38,044
|
291,088
|
145,544
|
145,544
|
-
|
-
|
-
|
|
K2 Medical (Shenghuo)
3
|
803,653
|
771,927
|
31,726
|
1,905,270
|
704,334
|
704,334
|
496,602
|
-
|
-
|
|
Mr.
Blumberg
|
305,320
|
292,290
|
13,030
|
1,167,630
|
119,656
|
119,656
|
928,318
|
-
|
-
|
|
Mr.
Case
|
179,291
|
150,000
|
29,291
|
896,456
|
-
|
-
|
896,456
|
-
|
-
|
|
Mr.
Grimm
|
51,050
|
50,000
|
1,050
|
255,548
|
-
|
-
|
255,548
|
-
|
-
|
|
Mr.
Gould
|
111,227
|
100,000
|
11,227
|
556,136
|
-
|
-
|
556,136
|
-
|
-
|
|
Mr.
Mamula
|
15,577
|
15,000
|
577
|
77,885
|
-
|
-
|
77,885
|
-
|
-
|
|
Dr. Imhoff
2
|
400,417
|
363,480
|
36,937
|
1,699,255
|
100,944
|
100,944
|
1,497,367
|
-
|
-
|
|
Ms. Rosenstock
1
|
50,000
|
50,000
|
-
|
100,000
|
50,000
|
50,000
|
-
|
-
|
-
|
|
Mr.
James
2
|
2,286
|
2,000
|
286
|
7,745
|
1,227
|
1,227
|
5,291
|
-
|
-
|
|
Auctus
|
328,422
|
249,119
|
79,303
|
500,000
|
-
|
-
|
-
|
700,000
|
-
|
|
Mr.
Clavijo
|
125,000
|
125,000
|
-
|
500,000
|
-
|
-
|
-
|
-
|
500,000
|
|
|
$
2,517,787
|
$
2,276,316
|
$
241,471
|
7,957,013
|
1,121,705
|
1,121,705
|
4,713,603
|
700,000
|
500,000
|
|
|
Warrants
(Underlying
Shares)
|
|
Outstanding,
January 1, 2020
|
46,016,840
|
|
Issuances
|
11,269,013
|
|
Cancelled /
Expired
|
(70
)
|
|
Exchanged in debt
restructuring
|
(28,962,508
)
|
|
Exercised
|
-
|
|
Outstanding, June
30, 2020
|
28,323,275
|
|
Warrants(Underlying
Shares)
|
|
Exercise
Price
|
Expiration
Date
|
|
4,262
|
(1)
|
$1.824
per share
|
March
19, 2021
|
|
7,185,000
|
(2)
|
$0.20
per share
|
February 12,
2023
|
|
1,725,000
|
(3)
|
$0.04
per share
|
February 21,
2021
|
|
325,000
|
(4)
|
$0.18
per share
|
April
4, 2022
|
|
215,000
|
(5)
|
$0.25
per share
|
July 1,
2022
|
|
100,000
|
(6)
|
$0.25
per share
|
September 1,
2022
|
|
7,500,000
|
(7)
|
$0.20
per share
|
December 17,
2024
|
|
250,000
|
(8)
|
$0.16
per share
|
March
31, 2025
|
|
2,597,705
|
(9)
|
$0.25
per share
|
December 30,
2022
|
|
2,597,705
|
(10)
|
$0.75
per share
|
December 30,
2022
|
|
4,713,603
|
(11)
|
$0.20
per share
|
December 30,
2022
|
|
60,000
|
(12)
|
$0.25
per share
|
April
23, 2023
|
|
50,000
|
(13)
|
$0.25
per share
|
December 30,
2022
|
|
50,000
|
(14)
|
$0.75
per share
|
December 30,
2022
|
|
700,000
|
(15)
|
$0.15
per share
|
May 21,
2023
|
|
250,000
|
(16)
|
$0.50
per share
|
June
23, 2023
|
|
28,323,275*
|
|
|
|
|
(1)
|
Issued
to investors for a loan in March 2018.
|
|
|
(2)
|
Exchanged in
January 2020 from amount issued as part of a February 2016 private
placement with senior secured
debt
holder
|
|
|
(3)
|
Issued
to a placement agent in conjunction with a February 2016 private
placement with senior secured debt holder
|
|
|
(4)
|
Issued
to investors for a loan in April 2019
|
|
|
(5)
|
Issued
to investors for a loan in July 2019
|
|
|
(6)
|
Issued
to investors for a loan in September 2019
|
|
|
(7)
|
Issued
to investors for a loan in December 2019
|
|
|
(8)
|
Issued
to investors for a loan in January 2020
|
|
|
(9)
|
Issued
to investors as part of Series D Preferred Stock Capital raise in
December 2020
|
|
|
(10)
|
Issued
to investors as part of Series D Preferred Stock Capital raise in
December 2020
|
|
|
(11)
(12)
(13)
(14)
(15)
(16)
|
Issued
to investors as part of Series D Preferred Stock Capital raise in
December 2020
Issued
to a consultant for services in April 2020
Issued
to an investor as part of Series D Preferred Stock Capital raise in
April 2020
Issued
to an investor as part of Series D Preferred Stock Capital raise in
April 2020
Issued
to an investor for a loan in May 2020
Issued
to an investor in exchange of debt in June 2020
|
|
|
Year
|
Amount
|
|
2020
|
60
|
|
2021
|
30
|
|
Total
|
90
|
|
Less:
Interest
|
6
|
|
Present value of
lease liability
|
84
|
|
|
June 30,
2020
|
December 31,
2019
|
|
Dr.
Imhoff
|
$
-
|
$
199
|
|
Dr.
Cartwright
|
2
|
2
|
|
Ms.
Rosenstock
|
-
|
50
|
|
Mr.
Fowler
|
26
|
26
|
|
Mr.
Mermelstein
|
264
|
244
|
|
GPB
|
17
|
17
|
|
Aquarius
|
-
|
108
|
|
Accilent
|
-
|
58
|
|
Mr.
Blumberg
|
-
|
70
|
|
Mr.
James
|
-
|
2
|
|
Notes
payable in default
|
$
309
|
$
776
|
|
|
June 30,
2020
|
December 31,
2019
|
|
Dr.
Imhoff
|
$
-
|
$
167
|
|
Dr.
Cartwright
|
48
|
48
|
|
Dr.
Faupel
|
5
|
5
|
|
Mr.
Case
|
-
|
150
|
|
Mr.
Mamula
|
-
|
15
|
|
Mr.
Gould
|
-
|
100
|
|
K2
(Shenghuo)
|
-
|
203
|
|
Everest
|
-
|
8
|
|
Premium Finance
(insurance)
|
1
|
58
|
|
Mr.
Blumberg
|
-
|
223
|
|
Mr.
Grimm
|
-
|
49
|
|
Short-term
notes payable, including related parties
|
$
54
|
$
1,026
|
|
|
June 30,
2020
|
December 31,
2019
|
|
Shenghuo
|
$
-
|
$
513
|
|
Auctus
|
113
|
-
|
|
Eagle
|
-
|
26
|
|
Adar
|
-
|
85
|
|
Debt discount and
issuance costs to be amortized
|
(23
)
|
(9
)
|
|
Debt discount
related to beneficial conversion
|
(57
)
|
(29
)
|
|
Short-term
convertible notes payable
|
$
33
|
$
586
|
|
|
|
June 30,
2020
|
|
December 31,
2019
|
|
GPB
|
|
$
1,828
|
|
$
2,177
|
|
GHS
|
$
92
|
|
$
149
|
|
|
|
83
|
|
83
|
|
|
|
14
|
|
14
|
|
|
|
103
|
292
|
103
|
349
|
|
Auctus
|
$
140
|
|
$
192
|
|
|
|
-
|
|
91
|
|
|
|
-
|
140
|
106
|
389
|
|
Convertible
notes (including debt in default)
|
$
2,260
|
|
$
2,915
|
|
|
Salary
|
$
134
|
|
Bonus
|
20
|
|
Vacation
|
95
|
|
Interest on
compensation
|
67
|
|
Loans to
Company
|
196
|
|
Interest on
loans
|
149
|
|
Total
outstanding prior to exchange
|
$
661
|
|
Amount forgiven
during the quarter ended September 30, 2018
|
(454
)
|
|
Promissory
note dated September 4, 2018
|
$
207
|
|
Interest
accrued through December 31, 2019
|
17
|
|
Balance
outstanding at December 31, 2019
|
$
224
|
|
Interest
accrued through June 30, 2020
|
6
|
|
Balance
outstanding at June 30, 2020
|
$
230
|
|
Salary
|
$
337
|
|
Bonus
|
675
|
|
Interest on
compensation
|
59
|
|
Loans to
Company
|
528
|
|
Interest on
loans
|
22
|
|
Total
outstanding prior to exchange
|
$
1,621
|
|
Amount
forgiven during the quarter ended September 30, 2018
|
(1,302
)
|
|
Promissory
note dated September 4, 2018
|
$
319
|
|
Interest
accrued through December 31, 2019
|
26
|
|
Balance
outstanding at December 31, 2019
|
$
345
|
|
Interest
accrued through June 30, 2020
|
9
|
|
Balance
outstanding at June 30, 2020
|
$
354
|
|
Year
|
Amount
|
|
2020
|
-
|
|
2021
|
-
|
|
2022
|
200
|
|
2023
|
200
|
|
2024
|
184
|
|
Totals
|
584
|
|
Year
|
Amount
|
|
2020
|
-
|
|
2021
|
1,100
|
|
2022
|
-
|
|
2023
|
-
|
|
2024
|
-
|
|
Totals
|
1,100
|
|
In thousands
|
Six months ended June 30,
|
|
|
|
2020
|
2019
|
|
|
|
|
|
Net loss
|
$
(4,049
)
|
$
(2,878
)
|
|
Basic weighted average number of shares outstanding
|
8,463
|
3,319
|
|
Net income loss per share (basic)
|
$
(0.48
)
|
$
(0.87
)
|
|
Diluted weighted average number of shares outstanding
|
8,463
|
3,319
|
|
Net income (loss) per share (diluted)
|
$
(0.48
)
|
$
(0.87
)
|
|
|
|
|
|
Dilutive equity instruments (number of equivalent
units):
|
|
|
|
Stock options
|
-
|
-
|
|
Preferred stock
|
-
|
-
|
|
Convertible debt
|
31,228
|
38,786
|
|
Warrants
|
5,341
|
30,235
|
|
Total Dilutive instruments
|
36,569
|
69,021
|
|
|
Grant
Date
|
Expiration
Date
|
Vesting
Period
|
Number of Stock
Options Granted
|
Exercise
Price
|
Black Scholes
Valuation
|
|
|
|
|
|
|
|
|
|
Cartwright,
Gene
|
07/14/2020
|
07/12/2030
|
Immediate
|
400,000
|
$
0.49
|
$
0.483
|
|
Faupel,
Mark
|
07/14/2020
|
07/12/2030
|
Immediate
|
400,000
|
$
0.49
|
$
0.483
|
|
Imhoff,
John
|
07/14/2020
|
07/12/2030
|
36
months
|
50,000
|
$
0.49
|
$
0.483
|
|
James,
Michael
|
07/14/2020
|
07/12/2030
|
36
months
|
50,000
|
$
0.49
|
$
0.483
|
|
Clavijo,
James
|
07/14/2020
|
07/12/2030
|
36
months
|
300,000
|
$
0.49
|
$
0.483
|
|
Battle,
Lisa
|
07/14/2020
|
07/12/2030
|
36
months
|
178,000
|
$
0.49
|
$
0.483
|
|
Sufka,
Melissa
|
07/14/2020
|
07/12/2030
|
36
months
|
178,000
|
$
0.49
|
$
0.483
|
|
Waterstreet,
Alesandra
|
07/14/2020
|
07/12/2030
|
36
months
|
178,000
|
$
0.49
|
$
0.483
|
|
Sufka,
Melissa
|
07/14/2020
|
07/12/2030
|
18
months
|
66,000
|
$
0.49
|
$
0.483
|
|
|
1,800,000
|
|
|
|||
|
●
|
access
to sufficient debt or equity capital to meet our operating and
financial needs;
|
|
●
|
the
extent of dilution of the holdings of our existing stockholders
upon the issuance, conversion or exercise of securities issued as
part of our capital raising efforts;
|
|
●
|
the
extent to which certain debt holders may call the notes to be
paid;
|
|
●
|
the
effectiveness and ultimate market acceptance of our products and
our ability to generate sufficient sales revenues to sustain our
growth and strategy plans;
|
|
●
|
whether
our products in development will prove safe, feasible and
effective;
|
|
●
|
whether
and when we or any potential strategic partners will obtain
required regulatory approvals in the markets in which we plan to
operate;
|
|
●
|
our
need to achieve manufacturing scale-up in a timely manner, and our
need to provide for the efficient manufacturing of sufficient
quantities of our products;
|
|
●
|
the
lack of immediate alternate sources of supply for some critical
components of our products;
|
|
●
|
our
ability to establish and protect the proprietary information on
which we base our products, including our patent and intellectual
property position;
|
|
●
|
the
need to fully develop the marketing, distribution, customer service
and technical support and other functions critical to the success
of our product lines;
|
|
●
|
the
dependence on potential strategic partners or outside investors for
funding, development assistance, clinical trials, distribution and
marketing of some of our products;
|
|
●
|
COVID-19 risks
could impact our operating business,
including but not limited to, the sourcing of materials for product
candidates, manufacture of supplies for preclinical and/or clinical
studies, delays in clinical operations, which may include the
availability or the continued availability of patients for trials
due to such things as quarantines, conduct of patient monitoring
and clinical trial data retrieval at investigational study sites;
and
|
|
●
|
other
risks and uncertainties described from time to time in our reports
filed with the SEC.
|
|
|
Total Debt and
Accrued Interest
|
Total
Debt
|
Total Accrued
Interest
|
Common Stock
Shares
|
Warrants
(Exercise $0.25)
|
Warrants
(Exercise $0.75)
|
Warrants
(Exercise $0.20)
|
Warrants
(Exercise $0.15)
|
Warrants
(Exercise $0.50)
|
|
|
|
|
|
|
|
|
|
|
|
|
Aquarius
|
$
145,544
|
107,500
|
38,044
|
291,088
|
145,544
|
145,544
|
-
|
-
|
-
|
|
K2 Medical (Shenghuo)
3
|
803,653
|
771,927
|
31,726
|
1,905,270
|
704,334
|
704,334
|
496,602
|
-
|
-
|
|
Mr.
Blumberg
|
305,320
|
292,290
|
13,030
|
1,167,630
|
119,656
|
119,656
|
928,318
|
-
|
-
|
|
Mr.
Case
|
179,291
|
150,000
|
29,291
|
896,456
|
-
|
-
|
896,456
|
-
|
-
|
|
Mr.
Grimm
|
51,050
|
50,000
|
1,050
|
255,548
|
-
|
-
|
255,548
|
-
|
-
|
|
Mr.
Gould
|
111,227
|
100,000
|
11,227
|
556,136
|
-
|
-
|
556,136
|
-
|
-
|
|
Mr.
Mamula
|
15,577
|
15,000
|
577
|
77,885
|
-
|
-
|
77,885
|
-
|
-
|
|
Dr. Imhoff
2
|
400,417
|
363,480
|
36,937
|
1,699,255
|
100,944
|
100,944
|
1,497,367
|
-
|
-
|
|
Ms. Rosenstock
1
|
50,000
|
50,000
|
-
|
100,000
|
50,000
|
50,000
|
-
|
-
|
-
|
|
Mr.
James
2
|
2,286
|
2,000
|
286
|
7,745
|
1,227
|
1,227
|
5,291
|
-
|
-
|
|
Auctus
|
328,422
|
249,119
|
79,303
|
500,000
|
-
|
-
|
-
|
700,000
|
-
|
|
Mr.
Clavijo
|
125,000
|
125,000
|
-
|
500,000
|
-
|
-
|
-
|
-
|
500,000
|
|
|
$
2,517,787
|
$
2,276,316
|
$
241,471
|
7,957,013
|
1,121,705
|
1,121,705
|
4,713,603
|
700,000
|
500,000
|
|
Exhibit
Number
|
Exhibit
Description
|
|
|
|
|
31
*
|
Rule
13a-14(a)/15d-14(a) Certification
|
|
32
*
|
Section
1350 Certification
|
|
101.1*
|
XBRL
|
|
GUIDED
THERAPEUTICS, INC.
|
|
|
|
|
|
|
/s/ Gene S.
Cartwright
|
|
By:
|
Gene S.
Cartwright
|
|
|
President, Chief
Executive Officer and
|
|
|
Acting
Chief Financial Officer
|
|
Date:
|
August
18, 2020
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|