These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
58-2029543
|
|
(State or other
jurisdiction of incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
5835 Peachtree
Corners East, Suite D
Norcross,
Georgia
|
30092
|
|
(Address of
principal executive offices)
|
(Zip
Code)
|
|
Large Accelerated
filer [ ]
|
Accelerated filer
[ ]
|
|
Non-accelerated
filer [ ]
|
Smaller reporting
company [X]
|
|
|
Emerging growth
company [ ]
|
|
3
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
|
5
|
|
|
|
|
|
|
|
|
6
|
|
|
|
|
|
|
|
|
8
|
|
|
|
|
|
9
|
|
|
|
|
|
36
|
|
|
|
|
|
42
|
|
|
|
|
|
42
|
|
|
|
|
|
43
|
|
|
|
|
|
43
|
|
|
|
|
|
43
|
|
|
|
|
|
43
|
|
|
|
|
|
43
|
|
|
|
|
|
43
|
|
|
|
|
|
44
|
|
|
|
|
|
ASSETS
|
March 31,
2021
|
December 31,
2020
|
|
CURRENT
ASSETS:
|
|
|
|
Cash
and cash equivalents
|
$
1,247
|
$
182
|
|
Accounts
receivable, net of allowance for doubtful accounts of $126 at March
31, 2021 and December 31, 2020
|
24
|
24
|
|
Inventory,
net of reserves of $758 at March 31, 2021 and December 31,
2020
|
606
|
605
|
|
Other
current assets
|
39
|
85
|
|
Total
current assets
|
1,916
|
896
|
|
NONCURRENT
ASSETS:
|
|
|
|
Property
and equipment, net
|
2
|
1
|
|
Lease
asset-right, net of amortization
|
426
|
453
|
|
Other
assets
|
18
|
-
|
|
Total
noncurrent assets
|
446
|
454
|
|
TOTAL
ASSETS
|
2,362
|
1,350
|
|
|
|
|
|
LIABILITIES
AND STOCKHOLDERS’ DEFICIT
|
|
|
|
CURRENT
LIABILITIES:
|
|
|
|
Current
portion of long-term debt
|
45
|
28
|
|
Notes
payable in default, related parties
|
-
|
1
|
|
Notes
payable in default
|
296
|
328
|
|
Short-term
notes payable
|
11
|
45
|
|
Short-term
notes payable, related parties, past due
|
74
|
51
|
|
Convertible
notes in default
|
110
|
-
|
|
Convertible
notes payable, past due
|
90
|
1,930
|
|
Short-term
convertible notes payable
|
915
|
951
|
|
Accounts
payable
|
2,427
|
2,419
|
|
Accounts
payable, related parties
|
137
|
116
|
|
Accrued
liabilities
|
1,781
|
2,995
|
|
Mandatorily
redeemable Series G convertible preferred stock
|
125
|
-
|
|
Current
portion of lease liability
|
42
|
56
|
|
Deferred
revenue
|
62
|
42
|
|
Total
current liabilities
|
6,115
|
8,962
|
|
LONG-TERM
LIABILITIES:
|
|
|
|
Warrants,
at fair value
|
-
|
2,203
|
|
Lease
liability
|
376
|
392
|
|
Derivative
liability
|
113
|
25
|
|
Long-term
debt
|
6
|
23
|
|
Long-term
debt-related parties
|
573
|
600
|
|
Total
long-term liabilities
|
1,068
|
3,243
|
|
TOTAL
LIABILITIES
|
7,183
|
12,205
|
|
|
|
|
|
COMMITMENTS & CONTINGENCIES (Note 7)
|
|
|
|
STOCKHOLDERS’
DEFICIT:
|
|
|
|
Series C
convertible preferred stock, $.001 par value; 9.0 shares
authorized, 0.3 shares issued and outstanding as of March 31, 2021
and December 31, 2020. (Liquidation preference of $286 at March 31,
2021 and December 31, 2020).
|
105
|
105
|
|
Series C1
convertible preferred stock, $.001 par value; 20.3 shares
authorized, 1.0 shares issued and outstanding as of March 31, 2021
and December 31, 2020. (Liquidation preference of $1,049 at March
31, 2021 and December 31, 2020).
|
170
|
170
|
|
Series C2
convertible preferred stock, $.001 par value; 5,000 shares
authorized, 3.3 shares issued and outstanding as of March 31, 2021
and December 31, 2020. (Liquidation preference of $3,263 at March
31, 2021 and December 31, 2020).
|
531
|
531
|
|
Series D
convertible preferred stock, $.001 par value; 6.0 shares
authorized, 0.8 shares issued and outstanding as of March 31, 2021
and December 31, 2020. (Liquidation preference of $763 at March 31,
2021 and December 31, 2020).
|
276
|
276
|
|
Series E
convertible preferred stock, $.001 par value; 5.0 shares
authorized, 1.7 shares issued and outstanding as of March 31, 2021
and December 31, 2020. (Liquidation preference of $1,736 at March
31, 2021 and December 31, 2020).
|
1,639
|
1,639
|
|
Series F
convertible preferred stock, $.001 par value; 5.0 shares
authorized, 4.5 and nil shares issued and outstanding as of March
31, 2021 and December 31, 2020, respectively. (Liquidation
preference of $4,508 and nil at March 31, 2021 and December 31,
2020), respectively.
|
4,226
|
-
|
|
Series G
convertible preferred stock, $.001 par value; 1,000 shares
authorized, 153 and nil shares issued and outstanding as of March
31, 2021 and December 31, 2020, respectively. (Liquidation
preference of $153 and nil at March 31, 2021 and December 31,
2020), respectively.
|
-
|
-
|
|
Common stock, $.001
par value; 3,000,000 shares authorized, 13,180 and 13,138 shares
issued and outstanding as of March 31, 2021 and December 31, 2020,
respectively
|
3,403
|
3,403
|
|
Additional
paid-in capital
|
125,489
|
123,109
|
|
Treasury
stock, at cost
|
(132
)
|
(132
)
|
|
(140,528
)
|
(139,956
)
|
|
|
TOTAL
STOCKHOLDERS’ DEFICIT
|
(4,821
)
|
(10,855
)
|
|
TOTAL
LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
2,362
|
1,350
|
|
|
FOR THE THREE
MONTHS
ENDED MARCH
31,
|
|
|
|
2021
|
2020
|
|
REVENUE:
|
|
|
|
Sales
– devices and disposables, net
|
$
-
|
$
-
|
|
Cost
of goods sold
|
-
|
-
|
|
Gross profit
|
-
|
-
|
|
|
|
|
|
OPERATING
EXPENSES:
|
|
|
|
Research
and development
|
16
|
24
|
|
Sales
and marketing
|
36
|
34
|
|
General
and administrative
|
771
|
184
|
|
Total
operating expenses
|
823
|
242
|
|
|
|
|
|
Operating
loss
|
(823
)
|
(242
)
|
|
|
|
|
|
OTHER
INCOME (EXPENSE):
|
|
|
|
Other
income
|
-
|
1
|
|
Interest
expense
|
(141
)
|
(287
)
|
|
Change
in fair value of derivative liability
|
(88
)
|
-
|
|
Gain
from extinguishment of debt
|
87
|
28
|
|
Change
in fair value of warrants
|
448
|
3,228
|
|
Total
other income
|
306
|
2,970
|
|
|
|
|
|
(LOSS)
INCOME BEFORE INCOME TAXES
|
(517
)
|
2,728
|
|
|
|
|
|
PROVISION
FOR INCOME TAXES
|
-
|
-
|
|
|
|
|
|
NET
(LOSS) INCOME
|
(517
)
|
2,728
|
|
PREFERRED
STOCK DIVIDENDS
|
(55
)
|
(12
)
|
|
|
|
|
|
NET
(LOSS) INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
(572
)
|
$
2,716
|
|
|
|
|
|
NET
(LOSS) INCOME PER SHARE ATTRIBUTABLE TO
COMMON
STOCKHOLDERS
|
|
|
|
BASIC
|
$
(0.043
)
|
$
0.542
|
|
DILUTED
|
$
(0.043
)
|
$
0.041
|
|
|
|
|
|
WEIGHTED
AVERAGE SHARES OUTSTANDING
|
|
|
|
BASIC
|
13,172
|
5,013
|
|
DILUTED
|
13,172
|
65,620
|
|
|
Preferred
Stock
Series
C
|
Preferred Stock
Series C1
|
Preferred
Stock
Series
C2
|
Preferred
Stock
Series
D
|
Preferred
Stock
Series
E
|
Preferred
Stock
Series
F
|
||||||
|
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
|
BALANCE, December
31, 2019
|
-
|
$
105
|
1
|
$
170
|
3
|
$
531
|
-
|
$
-
|
-
|
$
-
|
-
|
$
-
|
|
Issuance of
preferred stock in financing
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
268
|
-
|
-
|
-
|
-
|
|
Conversion of debt
into common stock
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Issuance of common
stock in financing
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Issuance of
warrants in financing
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Issuance of common
stock for manufacturing agreements
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Accrued preferred
dividends
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Net
income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
BALANCE, March 31,
2020
|
-
|
$
105
|
1
|
$
170
|
3
|
$
531
|
1
|
$
268
|
-
|
$
-
|
-
|
$
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE, December
31, 2020
|
-
|
$
105
|
1
|
$
170
|
3
|
$
531
|
1
|
$
276
|
2
|
$
1,639
|
-
|
$
-
|
|
Series D preferred
offering
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Series E preferred
offering
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Series F preferred
offering
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
1,667
|
|
Conversion of debt
and expenses for Series F preferred stock
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
2,559
|
|
Issuance of
warrants to finders
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Series G preferred
offering
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Issuance of common
stock for payment of Series D preferred dividends
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Issuance of
warrants to consultants
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Conversion of
warrants from liability to equity
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Stock-based
compensation
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Accrued preferred
dividends
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Net
loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
BALANCE,
March 31, 2021
|
-
|
$
105
|
1
|
$
170
|
3
|
$
531
|
1
|
$
276
|
2
|
$
1,639
|
4
|
$
4.226
|
|
|
Preferred Stock
Series G
|
Common Stock
|
|
|
|
|
||
|
|
Shares
|
Amount
|
Shares
|
Amount
|
Additional Paid-In
Capital
|
Treasury Stock
|
Accumulated
Deficit
|
TOTAL
|
|
BALANCE, December
31, 2019
|
-
|
-
|
3,319
|
$
3,394
|
$
118,552
|
$
(132
)
|
$
(139,555
)
|
$
(16,935
)
|
|
Issuance of
preferred stock in financing
|
-
|
-
|
-
|
-
|
286
|
-
|
-
|
554
|
|
Conversion of debt
into common stock
|
-
|
-
|
6,957
|
7
|
2,068
|
-
|
-
|
2,075
|
|
Issuance of common
stock in financing
|
-
|
-
|
1,476
|
1
|
177
|
-
|
-
|
178
|
|
Issuance of
warrants in financing
|
-
|
-
|
-
|
-
|
67
|
-
|
-
|
67
|
|
Issuance of common
stock for manufacturing agreements
|
-
|
-
|
13
|
-
|
-
|
-
|
-
|
-
|
|
Accrued preferred
dividends
|
-
|
-
|
-
|
-
|
-
|
-
|
(12
)
|
(12
)
|
|
Net
income
|
-
|
-
|
-
|
-
|
-
|
-
|
2,728
|
2,728
|
|
BALANCE, March 31,
2020
|
-
|
$
-
|
11,765
|
$
3,402
|
$
121,150
|
$
(132
)
|
$
(136,839
)
|
$
(11,345
)
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE, December
31, 2020
|
-
|
$
-
|
13,138
|
$
3,403
|
$
123,109
|
$
(132
)
|
$
(139,956
)
|
$
(10,855
)
|
|
Series D preferred
offering
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Series E preferred
offering
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Series F preferred
offering
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,667
|
|
Conversion of debt
and expenses for Series F preferred stock
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,559
|
|
Issuance of
warrants to finders
|
-
|
-
|
-
|
-
|
151
|
-
|
-
|
151
|
|
Series G preferred
offering
|
153
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Issuance of common
stock for payment of Series D preferred dividends
|
-
|
-
|
42
|
-
|
14
|
-
|
-
|
14
|
|
Issuance of
warrants to consultants
|
-
|
-
|
-
|
-
|
398
|
-
|
-
|
398
|
|
Conversion of
warrants from liability to equity
|
-
|
-
|
-
|
-
|
1,755
|
-
|
-
|
1,755
|
|
Stock-based
compensation
|
-
|
-
|
-
|
-
|
62
|
-
|
-
|
62
|
|
Accrued preferred
dividends
|
-
|
-
|
-
|
-
|
-
|
-
|
(55
)
|
(55
)
|
|
Net
loss
|
-
|
-
|
-
|
-
|
-
|
-
|
(517
)
|
(517
)
|
|
BALANCE,
March 31, 2021
|
153
|
$
-
|
13,180
|
$
3,403
|
$
125,489
|
$
(132
)
|
$
(140,528
)
|
$
(4,821
)
|
|
|
FOR THE THREE
MONTHS
ENDED MARCH
31,
|
|
|
|
2021
|
2020
|
|
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
Net
(loss) income
|
$
(517
)
|
$
2,728
|
|
Adjustments
to reconcile net (loss) income to net cash used in operating
activities:
|
|
|
|
Amortization
of debt issuance costs and discounts
|
64
|
94
|
|
Amortization
of beneficial conversion feature
|
8
|
19
|
|
Stock-based
compensation
|
62
|
-
|
|
Change
in fair value of warrants
|
(448
)
|
(3,228
)
|
|
Warrants
issued for consulting services
|
398
|
-
|
|
Gain
from extinguishment of debt
|
(87
)
|
(28
)
|
|
Change
in fair value of derivative
|
88
|
-
|
|
Changes
in operating assets and liabilities:
|
|
|
|
Accounts
receivable
|
-
|
(11
)
|
|
Inventory
|
(1
)
|
(9
)
|
|
Other
current assets
|
46
|
34
|
|
Other
assets
|
(18
)
|
-
|
|
Accounts
payable
|
29
|
(67
)
|
|
Deferred
revenue
|
20
|
-
|
|
Accrued
liabilities
|
36
|
(62
)
|
|
Total
adjustments
|
197
|
(3,258
)
|
|
|
|
|
|
Net
cash used in operating activities
|
(320
)
|
(530
)
|
|
|
|
|
|
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
Additions
to fixed assets
|
(1
)
|
-
|
|
Net
cash used in investing activities
|
(1
)
|
-
|
|
|
|
|
|
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
Proceeds
from Series F offering, net of costs
|
1,818
|
-
|
|
Proceeds
from Series G offering, net of costs
|
125
|
-
|
|
Payments
made on notes payable
|
(557
)
|
(451
)
|
|
Proceeds
from the issuance of common stock
|
-
|
103
|
|
Net
cash provided (used in) by financing activities
|
1,386
|
(348
)
|
|
|
|
|
|
NET
CHANGE IN CASH AND CASH EQUIVALENTS
|
1,065
|
(878
)
|
|
CASH
AND CASH EQUIVALENTS, beginning of year
|
182
|
899
|
|
CASH
AND CASH EQUIVALENTS, end of period
|
$
1,247
|
21
|
|
SUPPLEMENTAL
SCHEDULE OF:
|
|
|
|
Cash paid
for:
|
|
|
|
Interest
|
$
405
|
165
|
|
NONCASH
INVESTING AND FINANCING ACTIVITIES:
|
|
|
|
Issuance
of common stock as debt repayment
|
$
-
|
1,902
|
|
Issuance
of Series F preferred stock
|
$
2,559
|
-
|
|
Issuance
of warrants to finders in connection with Series F preferred
stock
|
$
151
|
-
|
|
Issuance
of common stock for accrued interest of debt repaid
|
$
-
|
162
|
|
Dividends
on preferred stock
|
$
55
|
12
|
|
Subscription
receivable
|
$
-
|
635
|
|
Settlement
of dividends through common stock issuance
|
$
14
|
-
|
|
Warrants
exchanged for fixed price warrants
|
$
1,755
|
67
|
|
Other
receivable
|
$
-
|
100
|
|
|
March
31,
|
December 31,
|
|
|
2021
|
2020
|
|
Raw
materials
|
$
1,277
|
$
1,276
|
|
Work in
process
|
80
|
80
|
|
Finished
goods
|
7
|
7
|
|
Inventory
reserve
|
(758
)
|
(758
)
|
|
Total
|
$
606
|
$
605
|
|
|
|
|
|
|
March
31,
|
December 31,
|
|
|
2021
|
2020
|
|
Equipment
|
$
1,043
|
$
1,042
|
|
Software
|
652
|
652
|
|
Furniture and
fixtures
|
41
|
41
|
|
Leasehold
improvement
|
12
|
12
|
|
|
1,748
|
1,747
|
|
Less accumulated
depreciation and amortization
|
(1,746
)
|
(1,746
)
|
|
Total
|
$
2
|
$
1
|
|
|
|
|
|
|
March
31,
2021
|
December 31,
2020
|
|
Compensation
|
$
802
|
$
1,094
|
|
Professional
fees
|
41
|
83
|
|
Subscription
receivable
|
350
|
-
|
|
Interest
|
256
|
1,517
|
|
Vacation
|
43
|
34
|
|
Preferred
dividends
|
242
|
202
|
|
Other accrued
expenses
|
47
|
65
|
|
Total
|
$
1,781
|
$
2,995
|
|
|
Fair Value at
March 31, 2021
|
|||
|
|
|
|
|
|
|
|
Level
1
|
Level
2
|
Level
3
|
Total
|
|
|
|
|
|
|
|
Derivative
liability/bifurcated conversion option in connection with Auctus
$1,100,000 loan on December 17, 2019
|
-
|
-
|
(113
)
|
(113
)
|
|
Total
long-term liabilities at fair value
|
$
-$
|
$
-
|
$
(113
)
|
$
(113
)
|
|
|
Fair Value at
December 31, 2020
|
|||
|
|
|
|
|
|
|
|
Level
1
|
Level
2
|
Level
3
|
Total
|
|
|
|
|
|
|
|
Warrants issued in
connection with Senior Secured Debt
|
-
|
|
(2,203
)
|
(2,203
)
|
|
Derivative
liability/bifurcated conversion option in connection with Auctus
$1,100,000 loan on December 17, 2019
|
-
|
-
|
(25
)
|
(25
)
|
|
Total
long-term liabilities at fair value
|
$
-
|
$
-
|
$
(2,228
)
|
$
(2,228
)
|
|
|
|
|
|
|
|
|
Senior Secured
Debt
|
Derivative
|
Total
|
|
|
|
|
|
|
Balance,
December 31, 2020
|
$
(2,203
)
|
$
(25
)
|
$
(2,228
)
|
|
Change
in the terms of warrants previously recorded as a liability and now
reclassified to equity
|
1,755
|
-
|
1,755
|
|
Change
in value due to warrants expiring during the year
|
448
|
-
|
448
|
|
Change
in fair value during the year
|
-
|
(88
)
|
(88
)
|
|
Balance, March
31, 2021
|
$
-
|
$
(113
)
|
$
(113
)
|
|
Shares issued for
payments of Series D dividends
|
42,135
|
|
Issued during the
three months ended March 31, 2021
|
42,135
|
|
Balance at December
31, 2020
|
13,138,282
|
|
Issued in
2021
|
42,135
|
|
Balance at March
31, 2021
|
13,180,417
|
|
|
Total Debt and
Accrued Interest
|
Total
Debt
|
Total Accrued
Interest
|
Common Stock
Shares
|
Warrants
(Exercise
$0.25)
|
Warrants
(Exercise
$0.75)
|
Warrants
(Exercise
$0.20)
|
Warrants
(Exercise
$0.15)
|
Warrants
(Exercise
$0.50)
|
|
|
|
|
|
|
|
|
|
|
|
|
Aquarius
|
$
145,544
|
$
107,500
|
$
38,044
|
291,088
|
145,544
|
145,544
|
-
|
-
|
-
|
|
K2 Medical
(Shenghuo)
3
|
803,653
|
771,927
|
31,726
|
1,905,270
|
704,334
|
704,334
|
496,602
|
-
|
-
|
|
Mr.
Blumberg
|
305,320
|
292,290
|
13,030
|
1,167,630
|
119,656
|
119,656
|
928,318
|
-
|
-
|
|
Mr.
Case
|
179,291
|
150,000
|
29,291
|
896,456
|
-
|
-
|
896,456
|
-
|
-
|
|
Mr.
Grimm
|
51,050
|
50,000
|
1,050
|
255,548
|
-
|
-
|
255,548
|
-
|
-
|
|
Mr.
Gould
|
111,227
|
100,000
|
11,227
|
556,136
|
-
|
-
|
556,136
|
-
|
-
|
|
Mr.
Mamula
|
15,577
|
15,000
|
577
|
77,885
|
-
|
-
|
77,885
|
-
|
-
|
|
Dr.
Imhoff
2
|
400,417
|
363,480
|
36,937
|
1,699,255
|
100,944
|
100,944
|
1,497,367
|
-
|
-
|
|
Ms.
Rosenstock
1
|
50,000
|
50,000
|
-
|
100,000
|
50,000
|
50,000
|
-
|
-
|
-
|
|
Mr.
James
2
|
2,286
|
2,000
|
286
|
7,745
|
1,227
|
1,227
|
5,291
|
-
|
-
|
|
Auctus
|
328,422
|
249,119
|
79,303
|
500,000
|
-
|
-
|
-
|
700,000
|
-
|
|
Mr.
Clavijo
|
125,000
|
125,000
|
-
|
500,000
|
-
|
-
|
-
|
-
|
500,000
|
|
Mr.
Wells
4
|
220,000
|
220,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
2,737,787
|
2,496,316
|
241,471
|
7,957,013
|
1,121,705
|
1,121,705
|
4,713,603
|
700,000
|
500,000
|
|
|
Warrants
(Underlying
Shares)
|
|
Outstanding,
January 1, 2021
|
28,324,275
|
|
Issuances
|
1,446,000
|
|
Canceled /
Expired
|
(1,729,262
)
|
|
Exercised
|
-
|
|
Outstanding, March
31, 2021
|
28,041,013
|
|
Warrants (Underlying Shares)
|
|
Exercise Price
|
Expiration Date
|
|
7,185,000
|
(1
)
|
$0.20
per share
|
February
12, 2023
|
|
325,000
|
(2
)
|
$0.18
per share
|
April
4, 2022
|
|
215,000
|
(3
)
|
$0.25
per share
|
July
1, 2022
|
|
100,000
|
(4
)
|
$0.25
per share
|
September
1, 2022
|
|
7,500,000
|
(5
)
|
$0.20
per share
|
December
17, 2024
|
|
250,000
|
(6
)
|
$0.16
per share
|
March
31, 2025
|
|
2,597,705
|
(7
)
|
$0.25
per share
|
December
30, 2022
|
|
2,597,705
|
(8
)
|
$0.75
per share
|
December
30, 2022
|
|
4,713,603
|
(9
)
|
$0.20
per share
|
December
30, 2022
|
|
60,000
|
(10
)
|
$0.25
per share
|
April
23, 2023
|
|
50,000
|
(11
)
|
$0.25
per share
|
December
30, 2022
|
|
50,000
|
(12
)
|
$0.75
per share
|
December
30, 2022
|
|
700,000
|
(13
)
|
$0.15
per share
|
May
21, 2023
|
|
250,000
|
(14
)
|
$0.50
per share
|
June
23, 2023
|
|
1,000
|
(15
)
|
$0.50
per share
|
August
10, 2022
|
|
1,250,000
|
(16
)
|
$0.25
per share
|
February
22, 2023
|
|
196,000
|
(17
)
|
$0.25
per share
|
March
3, 2024
|
|
28,041,013
|
|
|
|
|
(1)
|
Exchanged in
January 2020 from amount issued as part of a February 2016 private
placement with senior secured
debt
holder
|
|
(2)
|
Issued
to investors for a loan in April 2019
|
|
(3)
|
Issued
to investors for a loan in July 2019
|
|
(4)
|
Issued
to investors for a loan in September 2019
|
|
(5)
|
Issued
to investors for a loan in December 2019
|
|
(6)
|
Issued
to investors for a loan in January 2020
|
|
(7)
|
Issued
to investors as part of Series D Preferred Stock Capital raise in
December 2020
|
|
(8)
|
Issued
to investors as part of Series D Preferred Stock Capital raise in
December 2020
|
|
(9)
|
Issued
to investors as part of Series D Preferred Stock Capital raise in
December 2020
|
|
(10)
|
Issued
to a consultant for services in April 2020
|
|
(11)
|
Issued to an
investor as part of Series D Preferred Stock Capital raise in April
2020
|
|
(12)
|
Issued to an
investor as part of Series D Preferred Stock Capital raise in April
2020
|
|
(13)
|
Issued to an
investor for a loan in May 2020
|
|
(14)
|
Issued to an
investor in exchange of debt in June 2020
|
|
(15)
|
Issued to a
consultant for services in August 2020
|
|
(16)
|
Issued to a
consultant (director) in February 2021
|
|
(17)
|
Issued
to a consultant for Series F Preferred Stock Capital raise in March
2021
|
|
Stock options
vested
|
770,568
|
|
Stock options
unvested
|
1,054,432
|
|
Total stock options
granted at March 31, 2021
|
1,825,000
|
|
|
Shares
|
Weighted Average
Exercise Price
|
|
|
|
|
|
Outstanding at
beginning of year
|
1,800,000
|
$
0.49
|
|
Options
granted
|
25,000
|
0.49
|
|
Options
exercised
|
-
|
-
|
|
Options
expired/forfeited
|
-
|
-
|
|
Outstanding at end
of the period
|
1,825,000
|
$
0.49
|
|
Year
|
Amount
|
|
2021
|
$
71
|
|
2022
|
108
|
|
2023
|
112
|
|
2024
|
115
|
|
2025
|
118
|
|
Thereafter
|
50
|
|
Total
|
574
|
|
Less:
Interest
|
156
|
|
Present value of
lease liability
|
$
418
|
|
|
March 31,
2021
|
December 31,
2020
|
|
Mr.
Mermelstein
|
$
296
|
$
285
|
|
Dr.
Cartwright
|
-
|
1
|
|
Mr.
Fowler
|
-
|
26
|
|
GPB
|
-
|
17
|
|
Notes
payable in default
|
$
296
|
$
329
|
|
|
March 31,
2021
|
December 31,
2020
|
|
Dr.
Cartwright
|
$
43
|
$
46
|
|
Dr.
Faupel
|
5
|
5
|
|
Mr.
Fowler
|
26
|
-
|
|
Premium Finance
(insurance)
|
11
|
45
|
|
Short-term
notes payable, including related parties
|
$
85
|
$
96
|
|
|
March 31,
2021
|
December 31,
2020
|
|
Auctus
|
$
1,100
|
$
1,213
|
|
Debt discount and
issuance costs to be amortized
|
(185
)
|
(262
)
|
|
Convertible
notes payable – short-term
|
$
915
|
$
951
|
|
|
March 31,
2021
|
December 31,
2020
|
||
|
GPB
|
$
-
|
$
-
|
$
1,709
|
$
1,709
|
|
GHS
|
-
|
|
64
|
|
|
|
-
|
|
14
|
|
|
|
90
|
90
|
103
|
181
|
|
Auctus
|
110
|
110
|
-
|
40
|
|
Convertible
notes, past due (including debt in default)
|
|
$
200
|
|
$
1,930
|
|
Salary
|
$
134
|
|
Bonus
|
20
|
|
Vacation
|
95
|
|
Interest on
compensation
|
67
|
|
Loans to
Company
|
196
|
|
Interest on
loans
|
149
|
|
Total
outstanding prior to exchange
|
$
661
|
|
Amount
forgiven
|
(454
)
|
|
Total
Interest accrued through December 31, 2020
|
29
|
|
Balance
outstanding at December 31, 2020
|
$
236
|
|
Exchange
for Series F Preferred Stock
|
(85
)
|
|
Interest
accrued through March 31, 2021
|
3
|
|
Balance
outstanding at March 31, 2021
|
$
154
|
|
Salary
|
$
337
|
|
Bonus
|
675
|
|
Interest on
compensation
|
528
|
|
Loans to
Company
|
196
|
|
Interest on
loans
|
149
|
|
Total
outstanding prior to exchange
|
$
1,621
|
|
Amount
forgiven
|
(1,302
)
|
|
Total
Interest accrued through December 31, 2020
|
45
|
|
Balance
outstanding at December 31, 2020
|
$
364
|
|
Exchange
for Series F Preferred Stock
|
(100
)
|
|
Interest
accrued through March 31, 2021
|
5
|
|
Balance
outstanding at March 31, 2021
|
$
269
|
|
Year
|
Amount
|
|
2021
|
$
-
|
|
2022
|
-
|
|
2023
|
456
|
|
2024
|
43
|
|
2025
|
43
|
|
Thereafter
|
31
|
|
Totals
|
$
573
|
|
In thousands
|
March
31,
|
|
|
|
2021
|
2020
|
|
|
|
|
|
Net (loss) income
|
$
(572
)
|
$
2,716
|
|
Basic weighted average number of shares outstanding
|
13,172
|
5,013
|
|
Net (loss) income per share (basic)
|
$
(0.043
)
|
$
0.542
|
|
Diluted weighted average number of shares outstanding
|
13,172
|
65,620
|
|
Net (loss) income per share (diluted)
|
$
(0.043
)
|
$
0.0415
|
|
|
|
|
|
Dilutive equity instruments (number of equivalent
units):
|
|
|
|
Stock options
|
-
|
-
|
|
Preferred stock
|
17,994
|
-
|
|
Convertible debt
|
315
|
59,282
|
|
Warrants
|
17,400
|
1,325
|
|
Total Dilutive instruments
|
35,709
|
60,607
|
|
●
|
access
to sufficient debt or equity capital to meet our operating and
financial needs;
|
|
●
|
the
extent of dilution of the holdings of our existing stockholders
upon the issuance, conversion or exercise of securities issued as
part of our capital raising efforts;
|
|
●
|
the
extent to which certain debt holders may call the notes to be
paid;
|
|
●
|
the
effectiveness and ultimate market acceptance of our products and
our ability to generate sufficient sales revenues to sustain our
growth and strategy plans;
|
|
●
|
whether
our products in development will prove safe, feasible and
effective;
|
|
●
|
whether
and when we or any potential strategic partners will obtain
required regulatory approvals in the markets in which we plan to
operate;
|
|
●
|
our
need to achieve manufacturing scale-up in a timely manner, and our
need to provide for the efficient manufacturing of sufficient
quantities of our products;
|
|
●
|
the
lack of immediate alternate sources of supply for some critical
components of our products;
|
|
●
|
our
ability to establish and protect the proprietary information on
which we base our products, including our patent and intellectual
property position;
|
|
●
|
Based
on the current outbreak of the Coronavirus SARS-CoV-2, the pathogen
responsible for COVID-19, which has already had an impact on
financial markets, there could be additional repercussions in our
operating business, including but not limited to, the sourcing of
materials for product candidates, manufacture of supplies for
preclinical and/or clinical studies, delays in clinical operations,
which may include the availability or the continued availability of
patients for trials due to such things as quarantines, conduct of
patient monitoring and clinical trial data retrieval at
investigational study sites;
|
|
●
|
The
future impact of the outbreak is highly uncertain and cannot be
predicted, and we cannot provide any assurance that the outbreak
will not have a material adverse impact on our operations or future
results or filings with regulatory health authorities. The extent
of the impact, if any, we will depend on future developments,
including actions taken to contain the coronavirus;
|
|
●
|
the
need to fully develop the marketing, distribution, customer service
and technical support and other functions critical to the success
of our product lines;
|
|
●
|
the
dependence on potential strategic partners or outside investors for
funding, development assistance, clinical trials, distribution and
marketing of some of our products; and
|
|
●
|
other
risks and uncertainties described from time to time in our reports
filed with the SEC.
|
|
|
Total Debt and
Accrued Interest
|
Total
Debt
|
Total Accrued
Interest
|
Common Stock
Shares
|
Warrants
(Exercise
$0.25)
|
Warrants
(Exercise
$0.75)
|
Warrants
(Exercise
$0.20)
|
Warrants
(Exercise
$0.15)
|
Warrants
(Exercise
$0.50)
|
|
|
|
|
|
|
|
|
|
|
|
|
Aquarius
|
$
145,544
|
$
107,500
|
$
38,044
|
291,088
|
145,544
|
145,544
|
-
|
-
|
-
|
|
K2 Medical
(Shenghuo)
3
|
803,653
|
771,927
|
31,726
|
1,905,270
|
704,334
|
704,334
|
496,602
|
-
|
-
|
|
Mr.
Blumberg
|
305,320
|
292,290
|
13,030
|
1,167,630
|
119,656
|
119,656
|
928,318
|
-
|
-
|
|
Mr.
Case
|
179,291
|
150,000
|
29,291
|
896,456
|
-
|
-
|
896,456
|
-
|
-
|
|
Mr.
Grimm
|
51,050
|
50,000
|
1,050
|
255,548
|
-
|
-
|
255,548
|
-
|
-
|
|
Mr.
Gould
|
111,227
|
100,000
|
11,227
|
556,136
|
-
|
-
|
556,136
|
-
|
-
|
|
Mr.
Mamula
|
15,577
|
15,000
|
577
|
77,885
|
-
|
-
|
77,885
|
-
|
-
|
|
Dr.
Imhoff
2
|
400,417
|
363,480
|
36,937
|
1,699,255
|
100,944
|
100,944
|
1,497,367
|
-
|
-
|
|
Ms.
Rosenstock
1
|
50,000
|
50,000
|
-
|
100,000
|
50,000
|
50,000
|
-
|
-
|
-
|
|
Mr.
James
2
|
2,286
|
2,000
|
286
|
7,745
|
1,227
|
1,227
|
5,291
|
-
|
-
|
|
Auctus
|
328,422
|
249,119
|
79,303
|
500,000
|
-
|
-
|
-
|
700,000
|
-
|
|
Mr.
Clavijo
|
125,000
|
125,000
|
-
|
500,000
|
-
|
-
|
-
|
-
|
500,000
|
|
Mr.
Wells
4
|
220,000
|
220,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
2,737,787
|
2,496,316
|
241,471
|
7,957,013
|
1,121,705
|
1,121,705
|
4,713,603
|
700,000
|
500,000
|
|
Exhibit
Number
|
Exhibit
Description
|
|
|
|
|
31
*
|
Rule
13a-14(a)/15d-14(a) Certification
|
|
32
*
|
Section
1350 Certification
|
|
|
GUIDED
THERAPEUTICS, INC.
|
|
|
|
|
|
|
|
|
Date:
May 20,
2021
|
By:
|
/s/
Gene S.
Cartwright
|
|
|
|
|
Gene S. Cartwright |
|
|
|
|
President, Chief Executive Officer and Acting Chief Financial Officer |
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|