These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
| ☐ |
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
OR
|
| ☑ |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended December 31, 2018
|
|
|
OR
|
| ☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
OR
|
|
| ☐ |
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Date of event requiring this shell company report ________________
|
|
|
For the transition period from _________to_____________
|
|
|
Title of Each Class
|
|
American Depositary Shares (“ADSs”), each representing
|
|
five Ordinary Participation Certificates
|
|
(Certificados de Participación Ordinaria)
|
|
(“CPOs”)
|
|
CPOs, each representing one nominative common share,
|
|
without par value (“Share”)
|
|
Shares
|
| Large accelerated filer ☐ | Accelerated filer ☐ | Non-accelerated filer ☑ |
|
|
|
Emerging growth company ☐ |
|
|
|
Page |
|
|
2 |
|
|
ITEM 1. |
2 |
|
|
ITEM 2. |
2 |
|
|
ITEM 3. |
2 |
|
|
ITEM 4. |
21 |
|
|
ITEM 4A. |
44 |
|
|
ITEM 5. |
44 |
|
|
ITEM 6. |
70 |
|
|
ITEM 7. |
76 |
|
|
ITEM 8. |
77 |
|
|
ITEM 9. |
79 |
|
|
ITEM 10. |
80 |
|
|
ITEM 11. |
93 |
|
|
ITEM 12. |
94 |
|
|
|
96 |
|
|
ITEM 13. |
96 |
|
|
ITEM 14. |
MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS |
96 |
|
ITEM 15. |
96 |
|
|
ITEM 16A. |
97 |
|
|
ITEM 16B. |
97 |
|
|
ITEM 16C. |
97 |
|
|
ITEM 16D. |
98 |
|
|
ITEM 16E. |
PURCHASE OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS |
98 |
|
ITEM 16F. |
98 |
|
|
ITEM 16G. |
98 |
|
|
|
98 |
|
|
ITEM 17. |
98 |
|
|
ITEM 18. |
98 |
|
|
ITEM 19.
|
EXHIBITS |
101 |
|
EX-6.1: |
|
|
EX-8.1: |
|
|
EX-12.1: |
|
|
EX-12.2: |
|
|
EX-13.1: |
|
|
EX-13.2: |
|
|
◾ |
our ability to generate sufficient cash from operations to meet our obligations, including the ability of our subsidiaries to generate sufficient distributable cash
flow and to distribute such cash flow in accordance with our
existing agreements with our lenders and strategic partners and applicable law;
|
|
|
◾ |
Mexican, U.S. and global economic, political and social conditions;
|
|
|
◾ |
conditions affecting the international shipping and transportation markets or the oil and gas industry;
|
|
|
◾ |
our ability to reduce corporate overhead costs;
|
|
|
◾ |
the availability of capital to fund our expansion plans;
|
|
|
◾ |
our ability to utilize a portion of our current and future tax loss carryforwards (“Net Operating Losses” or “NOLs”);
|
|
|
◾ |
changes in fuel prices;
|
|
|
◾ |
changes in legal or regulatory requirements in Mexico or the United States;
|
|
|
◾ |
market and interest rate fluctuations;
|
|
|
◾ |
competition in geographic and business areas in which we conduct our operations;
|
|
|
◾ |
the adverse resolution of litigation and other contingencies;
|
|
|
◾ |
the ability of management to manage growth and successfully compete in new businesses;
|
|
|
◾ |
the ability of the Company to diversify its customer base; and
|
|
|
◾ |
the ability of the Company to repay, restructure or refinance its indebtedness.
|
|
Year Ended December 31,
|
||||||||||||||||||||
|
2018
|
2017
|
2016
|
2015
|
2014
|
||||||||||||||||
|
CONSOLIDATED STATEMENT
OF INCOME DATA
(a)
:
|
||||||||||||||||||||
|
Transportation revenues
|
$
|
1,523.1
|
$
|
2,464.9
|
$
|
2,647.5
|
$
|
3,261.9
|
$
|
2,937.3
|
||||||||||
|
(Loss) Income on Transportation
(b)
|
(4.3
|
)
|
(177.9
|
)
|
37.9
|
274.2
|
70.6
|
|||||||||||||
|
Other Income — Net
(c)
|
102.6
|
3,217.7
|
52.8
|
187.0
|
367.0
|
|||||||||||||||
|
Operating Income
(d)
|
98.3
|
3,039.8
|
90.7
|
461.2
|
437.6
|
|||||||||||||||
|
Interest Income
|
9.1
|
24.8
|
24.7
|
21.4
|
23.7
|
|||||||||||||||
|
Interest Expense
|
84.9
|
1,210.5
|
869.3
|
800.2
|
855.5
|
|||||||||||||||
|
Exchange (Loss) Gain
|
5.8
|
(7.8
|
)
|
(21.3
|
)
|
15.7
|
(66.1
|
)
|
||||||||||||
|
Income (Loss) before Taxes
|
28.3
|
1,846.3
|
(775.2
|
)
|
(301.9
|
)
|
(460.3
|
)
|
||||||||||||
|
(Provision) Benefit for Income Taxes
|
(4.8
|
)
|
(516.7
|
)
|
268.6
|
(698.5
|
)
|
(4.7
|
)
|
|||||||||||
|
Income (Loss) from continuing operations
|
23.5
|
1,329.6
|
(506.6
|
)
|
(1,000.4
|
)
|
(465.0
|
)
|
||||||||||||
|
Loss from discontinued operations
|
-
|
-
|
-
|
(18.5
|
)
|
(49.5
|
)
|
|||||||||||||
|
Net Income (Loss)
|
23.5
|
1,329.6
|
(506.6
|
)
|
(1,018.9
|
)
|
(514.5
|
)
|
||||||||||||
|
Attributable to Non-controlling interest
|
4.5
|
2.0
|
1.4
|
(2.3
|
)
|
2.4
|
||||||||||||||
|
Attributable to stockholders of Grupo TMM, S.A.B.
|
19.0
|
1,327.6
|
(508.0
|
)
|
(1,016.6
|
)
|
(516.9
|
)
|
||||||||||||
|
Income (Loss) per Share from continuing operations
(e)
|
0.230
|
13.012
|
(4.957
|
)
|
(9.790
|
)
|
(4.551
|
)
|
||||||||||||
|
Loss per Share from discontinued operations
(e)
|
-
|
-
|
-
|
(0.181
|
)
|
(0.484
|
)
|
|||||||||||||
|
Income (Loss) per Share from Net Income (Loss)
(e)
|
0.230
|
13.012
|
(4.957
|
)
|
(9.971
|
)
|
(5.035
|
)
|
||||||||||||
|
Income (Loss) per Share attributable to stockholders of Grupo TMM, S.A.B.
(e)
|
0.186
|
12.992
|
(4.972
|
)
|
(9.949
|
)
|
(5.059
|
)
|
||||||||||||
|
Book value per Share
(f)
|
20.327
|
21.140
|
8.780
|
3.586
|
5.571
|
|||||||||||||||
|
Weighted Average Shares Outstanding (000s)
|
102,183
|
102,183
|
102,183
|
102,183
|
102,183
|
|||||||||||||||
|
BALANCE SHEET DATA (at
end of period)
(a)
:
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$
|
318.2
|
$
|
461.6
|
$
|
902.7
|
$
|
1,045.4
|
$
|
743.1
|
||||||||||
|
Total Current Assets
|
1,266.2
|
1,318.2
|
2,121.3
|
2,603.6
|
2,806.1
|
|||||||||||||||
|
Property, vessels and equipment – Net
|
2,313.4
|
2,623.5
|
9,564.9
|
9,553.1
|
9,052.9
|
|||||||||||||||
|
Concessions – Net
|
9.5
|
13.2
|
17.0
|
20.8
|
24.6
|
|||||||||||||||
|
Total Assets
|
3,781.1
|
4,124.2
|
11,923.3
|
12,416.1
|
12,924.3
|
|||||||||||||||
|
Short-term financial debt
|
223.4
|
502.4
|
740.4
|
684.7
|
918.6
|
|||||||||||||||
|
Long-term financial debt
|
392.1
|
396.3
|
9,330.1
|
9,995.5
|
10,069.6
|
|||||||||||||||
|
Capital stock
|
2,169.9
|
2,169.9
|
2,169.9
|
2,169.9
|
2,169.9
|
|||||||||||||||
|
Stockholders’ Equity attributable to Stockholders of Grupo TMM, S.A.B.
|
2,077.1
|
2,160.2
|
897.2
|
366.4
|
569.3
|
|||||||||||||||
|
Non-controlling equity interest in subsidiaries
|
47.2
|
68.8
|
66.8
|
65.4
|
68.3
|
|||||||||||||||
|
Total Stockholders’ Equity
|
2,124.3
|
2,229.0
|
964.0
|
431.8
|
637.6
|
|||||||||||||||
|
OTHER DATA:
|
||||||||||||||||||||
|
Incremental Capital Investments
(g)
|
$
|
86.3
|
$
|
80.2
|
$
|
162.1
|
$
|
102.4
|
$
|
228.9
|
||||||||||
|
Depreciation and Amortization
|
80.3
|
562.9
|
555.2
|
672.6
|
858.3
|
|||||||||||||||
|
Net cash provided by (used in):
|
||||||||||||||||||||
|
Operating activities
(h)
|
55.0
|
356.9
|
586.0
|
612.4
|
756.2
|
|||||||||||||||
|
Investing activities
|
142.8
|
(193.7
|
)
|
(49.6
|
)
|
792.2
|
(124.4
|
)
|
||||||||||||
|
Financing activities
|
(340.4
|
)
|
(581.7
|
)
|
(744.5
|
)
|
(1,165.8
|
)
|
(801.8
|
)
|
||||||||||
| (a) |
As of December 2017, the Company transferred 85% of the shares of TMM Division Maritima, S.A. de C.V. (“TMM DM”), formerly a wholly owned subsidiary, to the holders of
certificates issued under our Mexican Peso-Denominated Trust Certificates Program (the “Trust Certificates Program”). Because the Company ceased to exercise control over TMM DM as of the date of the transfer, we have excluded TMM
DM’s income from the consolidated income statement data and its assets and liabilities from the consolidated balance sheet data as of the transfer date.
|
| (b) |
Represents “Operating Income” less “Other Income (Expense) – Net.”
|
| (c) |
See quantification of items in “Other Income (Expense) Integration” table below.
|
| (d) |
Operating Income is calculated by reconciling “Net Income (Loss)” with the items “Net Financing Cost” and
“(Provision) Benefit for Income Taxes.”
|
|
|
(e) |
As of December 31, 2014, 2015, 2016, 2017 and 2018 the number of Shares outstanding was 102,182,841.
|
| (f) |
Book value per Share results from dividing total shareholders’ equity attributable to stockholders of
Grupo TMM by the outstanding Shares at the end of each period.
|
| (g) |
See Item 5. “Operating and Financial Review and Prospects — Liquidity and Capital Resources — Capital
Expenditures and Divestitures.”
|
| (h) |
Commencing with fiscal year 2015, restricted cash is included as a part of the cash and cash equivalents
line item. See Note 5 to the accompanying Audited Consolidated Financial Statements. Such inclusion has an effect on cash flows from operating activities disclosed in the consolidated statements of cash flows for all fiscal years
reported
.
|
|
Year Ended December 31
,
|
||||||||||||||||||||
|
2018
|
2017
|
2016
|
2015
|
2014
|
||||||||||||||||
|
TRANSPORTATION REVENUES:
|
||||||||||||||||||||
|
Maritime Operations
(a)
|
909.5
|
1,951.3
|
2,167.6
|
2,770.9
|
2,488.3
|
|||||||||||||||
|
Logistics Operations
(b)
|
286.6
|
229.5
|
190.9
|
169.7
|
162.0
|
|||||||||||||||
|
Ports and Terminals Operations
(c)
|
166.0
|
134.2
|
116.7
|
114.2
|
114.9
|
|||||||||||||||
|
Warehousing Operations
(d)
|
161.0
|
149.9
|
126.1
|
133.1
|
104.9
|
|||||||||||||||
|
Other business
(e)
|
-
|
-
|
46.2
|
74.0
|
67.2
|
|||||||||||||||
|
Total
|
$
|
1,523.1
|
$
|
2,464.9
|
$
|
2,647.5
|
$
|
3,261.9
|
$
|
2,937.3
|
||||||||||
|
INCOME ON
TRANSPORTATION
(f)
:
|
||||||||||||||||||||
|
Maritime Operations
|
122.5
|
24.0
|
247.6
|
492.5
|
271.3
|
|||||||||||||||
|
Logistics Operations
|
35.5
|
34.0
|
30.6
|
27.4
|
26.4
|
|||||||||||||||
|
Ports and Terminals Operations
|
49.4
|
10.3
|
6.1
|
7.6
|
4.6
|
|||||||||||||||
|
Warehousing Operations
|
(5.7
|
)
|
(31.6
|
)
|
(44.6
|
)
|
(48.1
|
)
|
(51.4
|
)
|
||||||||||
|
Shared corporate costs
|
(206.0
|
)
|
(214.6
|
)
|
(201.8
|
)
|
(205.2
|
)
|
(180.3
|
)
|
||||||||||
|
Total
|
$
|
(4.3
|
)
|
$
|
(177.9
|
)
|
$
|
37.9
|
$
|
274.2
|
$
|
70.6
|
||||||||
|
OTHER INCOME (EXPENSE):
|
||||||||||||||||||||
|
Gain from loss of control of TMM DM
|
$
|
-
|
$
|
3,458.5
|
-
|
-
|
-
|
|||||||||||||
|
Proceeds from the sale of fixed assets
|
-
|
-
|
56.5
|
-
|
-
|
|||||||||||||||
|
Proceeds from the sale of subsidiaries
|
111.5
|
(273.0
|
)
|
-
|
185.3
|
358.1
|
||||||||||||||
|
Cancellation of provisions
|
-
|
-
|
2.1
|
5.9
|
16.7
|
|||||||||||||||
|
Reserve for prepayment and arbitration expenses
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Taxes recovered, net of expenses incurred
|
(3.9
|
)
|
43.9
|
-
|
-
|
-
|
||||||||||||||
|
Other – Net
|
(5.0
|
)
|
(11.7
|
)
|
(5.8
|
)
|
(4.2
|
)
|
(7.8
|
)
|
||||||||||
|
Total
|
$
|
102.6
|
$
|
3,217.7
|
$
|
52.8
|
$
|
187.0
|
$
|
367.0
|
||||||||||
| (a) |
Maritime Operations primarily consist of offshore vessels, product tankers, parcel tankers, tugboats and shipyard operations.
|
| (b) |
Logistics Operations consist of container maintenance and repair, automotive services and intermodal terminal operations.
|
| (c) |
Ports and Terminals Operations consist of a port in Acapulco, Mexico, a terminal at Tuxpan, Mexico, loading and unloading operations at the port of Tampico, Mexico, and
the operation of shipping agencies at various ports in Mexico.
|
| (d) |
Warehousing Operations consist of warehousing and bonded warehousing facility management services and are conducted through our subsidiary, Almacenadora de Depósito
Moderno, S.A. de C.V. Auxiliary Credit Organization (“ADEMSA”).
|
| (e) |
Represents certain new businesses which were in the development process in 2016, 2015 and 2014. There were no further development activities in respect of these
businesses in 2017 and 2018.
|
| (f) |
Income on Transportation includes loss on revaluation of vessels in 2017, 2016 and 2015 of $39.3 million, $16.2 million and $29.4 million, respectively.
|
|
|
◾ |
limiting cash flow available for capital expenditures, acquisitions, working capital and other general corporate purposes because a substantial portion of our cash flow
from operations must be dedicated to servicing debt;
|
|
|
◾ |
increasing our vulnerability to a downturn in economic or industry conditions;
|
|
|
◾ |
exposing us to risks inherent in interest rate fluctuations because future borrowings may be at interest rates that are higher than current rates, which could result in
higher interest expenses;
|
|
|
◾ |
limiting our flexibility in planning for, or reacting to, competitive and other changes in our business;
|
|
|
◾ |
placing us at a competitive disadvantage compared to our competitors that have less debt and greater operating and financing flexibility than we do;
|
|
|
◾ |
limiting our ability to engage in activities that may be in our long-term best interest; and
|
|
|
◾ |
limiting our ability to borrow additional money to fund our working capital and capital expenditures or to refinance our existing indebtedness, or to enable us to fund
the acquisitions contemplated in our business plan.
|
|
|
◾ |
incur additional indebtedness;
|
|
|
◾ |
create or suffer to exist liens;
|
|
|
◾ |
prepay certain debt;
|
|
|
◾ |
make certain restricted payments, including the payment of dividends;
|
|
|
◾ |
carry out certain investments;
|
|
|
◾ |
engage in certain transactions with shareholders and affiliates;
|
|
|
◾ |
use assets as security in other transactions;
|
|
|
◾ |
issue guarantees to third parties;
|
|
|
◾ |
sell assets; and
|
|
|
◾ |
engage in certain mergers and consolidations or in sale-leaseback transactions.
|
|
|
◾ |
the continued identification, evaluation and participation in niche markets;
|
|
|
◾ |
the identification of joint venture opportunities or acquisition candidates;
|
|
|
◾ |
our ability to enter into acquisitions on favorable terms;
|
|
|
◾ |
our ability to finance any expansion of our business;
|
|
|
◾ |
our ability to hire and train qualified personnel, and to maintain our existing managerial base;
|
|
|
◾ |
the successful integration of any acquired businesses with our existing operations; and
|
|
|
◾ |
our ability to manage expansion effectively and to obtain required financing.
|
|
|
◾ |
prevailing economic conditions in the market;
|
|
|
◾ |
a substantial or extended decline in world trade;
|
|
|
◾ |
increases in the supply of vessel capacity;
|
|
|
◾ |
increased port and terminal capacity;
|
|
|
◾ |
prevailing charter rates; and
|
|
|
◾ |
the cost of retrofitting or modifying existing ships and other assets, as a result of technological advances, changes in applicable environmental or other regulations
or standards, or otherwise.
|
|
|
◾ |
supply and demand for products suitable for shipping, ports and terminals, and logistics services;
|
|
|
◾ |
changes in global production of products transported by vessels or for which we render other services;
|
|
|
◾ |
the distance cargo products are to be moved by sea or land;
|
|
|
◾ |
the globalization of manufacturing;
|
|
|
◾ |
global and regional economic and political conditions;
|
|
|
◾ |
changes in seaborne and other transportation patterns, including changes in the distances over which cargoes are transported;
|
|
|
◾ |
environmental and other regulatory developments;
|
|
|
◾ |
technological advancements;
|
|
|
◾ |
currency exchange rates; and
|
|
|
◾ |
weather and natural disasters.
|
|
|
◾ |
the number of newbuilding vessel deliveries and the scrapping rate of similar vessels;
|
|
|
◾ |
the Mexican foreign trade balance;
|
|
|
◾ |
the price of steel and other raw materials;
|
|
|
◾ |
changes in environmental and other regulations that may limit the useful life of vessels and other assets;
|
|
|
◾ |
the number of vessels or other assets that are out of service; and
|
|
|
◾ |
port congestion.
|
|
|
◾ |
industry relationships and reputation for customer service and safety;
|
|
|
◾ |
experience and quality operations (including cost effectiveness);
|
|
|
◾ |
quality and experience of operating personnel;
|
|
|
◾ |
the ability to finance vessels and other assets at competitive rates and financial stability in general;
|
|
|
◾ |
relationships with shipyards and the ability to get suitable berths;
|
|
|
◾ |
relationships with ship owners and the ability to obtain suitable second-hand vessels and equipment;
|
|
|
◾ |
construction management experience, including the ability to obtain on-time delivery of new ships and other assets according to customer specifications;
|
|
|
◾ |
willingness to accept operational risks pursuant to the charter or other services, such as allowing termination for force majeure events, among others; and
|
|
|
◾ |
competitiveness of the bid in terms of overall price.
|
|
|
◾ |
significant governmental influence over local economies;
|
|
|
◾ |
substantial fluctuations in economic growth;
|
|
|
◾ |
high levels of inflation;
|
|
|
◾ |
changes in currency values;
|
|
|
◾ |
exchange controls or restrictions on expatriation of earnings;
|
|
|
◾ |
high domestic interest rates;
|
|
|
◾ |
wage and price controls;
|
|
|
◾ |
changes in governmental economic or tax policies;
|
|
|
◾ |
imposition of trade barriers;
|
|
|
◾ |
unexpected changes in regulation; and
|
|
|
◾ |
overall political, social and economic instability.
|
| 1 |
The Banco de Mexico Consensus Board comprises 34 economic analysts and consultants specialized in the Mexican and international economies.
|
|
2014
|
4.08
|
%
|
||
|
2015
|
2.13
|
%
|
||
|
2016
|
3.36
|
%
|
||
|
2017
|
6.77
|
%
|
||
|
2018
|
4.83
|
%
|
||
|
2019 (last twelve months ended March 31)
|
4.00
|
%
|
|
|
◾ |
our revenues, cash flows and profitability;
|
|
|
◾ |
the fair market value and profitability of our vessels;
|
|
|
◾ |
our ability to maintain or increase our borrowing capacity;
|
|
|
◾ |
or ability to obtain additional capital to finance our business and make acquisitions, and the cost of that capital;
|
|
|
◾ |
the collectability of our receivables; and
|
|
|
◾ |
our ability to retain skilled personnel whom we would need in the event of an upturn in the demand for our services.
|
|
Spot price of Mexican crude oil
|
||||||||||||||||
|
Year Ended December 31,
|
High
(1)
|
Low
(1)
|
Average
(2)
|
End of
Year
(3)
|
||||||||||||
|
2014
|
102.41
|
45.45
|
87.66
|
45.45
|
||||||||||||
|
2015
|
59.45
|
26.54
|
44.70
|
29.80
|
||||||||||||
|
2016
|
46.53
|
18.90
|
35.86
|
46.30
|
||||||||||||
|
2017
|
56.19
|
39.20
|
46.36
|
56.19
|
||||||||||||
|
2018
|
77.73
|
44.69
|
62.10
|
44.69
|
||||||||||||
|
Spot price of Mexican crude oil
|
||||||||||||||||
|
Monthly,
|
High
(4)
|
Low
(4)
|
Average
(5)
|
End of Month
(6)
|
||||||||||||
|
Year 2019
|
||||||||||||||||
|
January
|
55.26
|
43.65
|
51.44
|
55.03
|
||||||||||||
|
February
|
59.68
|
54.10
|
57.02
|
58.62
|
||||||||||||
|
March
|
61.28
|
58.49
|
59.96
|
61.28
|
||||||||||||
|
April
(7)
|
64.56
|
62.55
|
63.46
|
63.59
|
||||||||||||
| (1) |
The highest and lowest spot price of Mexican crude oil in U.S. dollars reported by Banco de México on the last business day of each month during the relevant year.
|
| (2) |
The average spot prices during the relevant year.
|
| (3) |
The spot price on the last day of each relevant year.
|
| (4) |
The highest and lowest spot price in the relevant month.
|
| (5) |
The average spot price of each day in the relevant month.
|
| (6) |
The spot price on the last day of each relevant month.
|
| (7) |
Through April 12, 2019.
|
|
Consolidated Transportation Revenues
(in millions of Pesos)
Years Ended December 31,
|
||||||||||||
|
2018
|
2017
|
2016
|
||||||||||
|
Maritime Operations
|
$
|
909.5
|
$
|
1,951.3
|
$
|
2,167.6
|
||||||
|
Ports and Terminals Operations
|
166.0
|
134.2
|
116.7
|
|||||||||
|
Logistics Operations
|
286.6
|
229.5
|
190.9
|
|||||||||
|
Warehousing Operations
|
161.0
|
149.9
|
126.1
|
|||||||||
|
Other Business
|
-
|
-
|
46.2
|
|||||||||
|
Total
|
$
|
1,523.1
|
$
|
2,464.9
|
$
|
2,647.5
|
||||||
|
Foreign Trade 2016-2018
(a)
|
||||||||||||
|
As of December 31,
(in millions of Dollars)
|
||||||||||||
|
2018
|
2017
|
2016
|
||||||||||
|
Total Exports
|
US$450,572
|
US$409,494
|
US$373,939
|
|||||||||
|
Total Imports
|
US$464,277
|
US$420,369
|
US$387,064
|
|||||||||
|
Total Trade Flows
|
US$914,849
|
US$829,863
|
US$761,004
|
|||||||||
|
Growth Rate—Exports
|
10.1
%
|
|
9.5
%
|
|
(1.7
)%
|
|
||||||
|
Growth Rate—Imports
|
10.4
%
|
|
8.6
%
|
|
(2.1
)%
|
|
||||||
|
Growth Rate—Total
|
10.3
%
|
|
9.0
%
|
|
(1.9
)%
|
|
||||||
|
Growth Rate—GDP
(b)
|
2.0
%
|
|
2.0
%
|
|
2.9
%
|
|
||||||
| (a) |
The figures include the in-bound (
maquiladora
) industry.
|
| (b) |
The methodology for calculating Growth Rate-GDP was modified by the
Instituto
Nacional de Estadistica, Geografia e Informatica
(INEGI) and is based on 2013 prices.
|
|
|
◾ |
In December 2017, we restructured our Maritime Operations to decrease our consolidated debt and improve our debt profile by transferring 85% of the shares of our wholly
owned subsidiary, TMM DM, an owner and operator of supply vessels, tankers and tugboats, to the holders of certificates issued by TMM DM under our Trust Certificates Program. As a result of the transfer, we no longer exercise
control over TMM DM and our financial statements no longer include TMM DM’s assets, liabilities, and income (loss). This should allow us to reduce our comprehensive financing cost by approximately 90%, improving our debt to capital
ratio and providing us with greater free cash flow. Going forward, we continue to operate TMM DM’s vessel fleet pursuant to a maritime services contract under which we are paid a service fee based on the revenues generated by the
vessels and their operating costs. The contract does not include a non-compete restriction, allowing us to continue our efforts to expand our existing fleet and develop new maritime business.
|
|
|
◾ |
We have expanded the customer base of our Maritime and Ports and Terminals Operations, resulting in better operating margins while strengthening our market position.
|
|
|
◾ |
In August 2016, we announced a venture with TransCanada and Sierra Oil & Gas to jointly develop a refined products storage, transportation, and distribution
infrastructure to serve the growing demand for refined products such as gasoline, diesel and jet fuel from Tuxpan, Veracruz to the central region of Mexico. In February 2019, we purchased from Sierra Oil & Gas 50% of the shares
of Optimus, the joint venture company developing the liquid terminal project in Tuxpan. As a result, Optimus is now a wholly owned subsidiary of the Company.
|
|
|
◾ |
In November 2016, we acquired a new generation harbor tug vessel, the “TMM Colima”, with azimuthal propulsion, from the Dutch shipyard Damen Shipyards Group. The vessel
officially commenced operations on December 30, 2016 at the port of Manzanillo, where we have been an authorized concessionaire since 1997. This vessel was acquired to enhance our fleet of vessels in response to the entry of a new
competitor at the port of Manzanillo.
|
|
|
◾ |
In August 2016, our subsidiary TTM authorized the issuance of up to $4,600 million of Convertible Debentures to holders of Company debt under the Trust Certificates
Program. The Convertible Debentures allowed us to capitalize the debt held by trust certificate holders through the mandatory conversion of the debentures into shares of the Company over a 10-year period. On December 4, 2017, we and
the holders agreed to terminate the Convertible Debentures program. Termination of the program extinguished our liability in respect of the debentures, and did not result in any gain or loss to the Company. See Note 18 of the
accompanying Audited Consolidated Financial Statements.
|
|
|
◾ |
The Company continues the strategic plan to offset some of the instability in the oil industry which included the following actions: (i) reduction of costs and SG&A
expenses, (ii) establishment of an early payment program (the “supply chain program”) through Nacional Financiera, S.N.C., reducing liquidity risk and the effect of payment delays which may result from recent changes in PEMEX’s
payment policies and, (iii) of customer diversification.
|
|
|
◾ |
In 2014 we agreed to sell our container terminal project in Tuxpan. With this sale, we continue our efforts to focus on our profitable businesses.
|
|
|
◾ |
With respect to our liabilities, in addition to continuing to service our debt obligations and improving our debt profile through the TMM DM spin off in 2017, in 2016
we partially prepaid our indebtedness to DVB Bank SE (formerly DVB Bank AG), and in 2017, we restructured the payment schedule, extending the maturity for one more year to June 2018. In 2018, we further improved our debt profile by
retiring in full our indebtedness to DVB Bank SE, which consisted of two outstanding 10-year lines of credit with DVB Bank SE’s subsidiary, DVB Bank America, N.V. The first line of credit, with an original principal amount of US$25
million, was prepaid in May 2018 following our sale of the product tanker M/T “Maya.” The second, with an original principal amount of US$27.5 million, was retired in September 2018 with the proceeds of a new, 5-year line of credit
from ACT Maritime LLC, a subsidiary of Alterna Capital Partners, LLC, in the amount of US$5.25 million.
|
|
|
◾ |
We are one of the largest and leading Mexican owned and operated maritime and logistics companies in Mexico.
|
|
|
◾ |
We have extensive and proven experience in ports, terminals and integrated services, such as yards operations, vessels and intermodal equipment maintenance, repair and
warehousing in Mexico.
|
|
|
◾ |
We have a demonstrated ability to contract vessels with limited disruptions.
|
|
|
◾ |
The Mexican Navigation Law requires that Mexican flag carriers receive preferential treatment.
|
|
|
◾ |
We are poised to grow along with the energy sector.
|
|
|
◾ |
We are certified by the Institute of International Container Lessors (“IICL”) for our maintenance and repair of containers.
|
|
|
◾ |
Our operations in Tuxpan, Veracruz are in a prime location to capitalize on the growth of trade via the Gulf of Mexico.
|
|
Vessel Type
|
Number of
Vessels
|
Total Dead
Weight Tons
(in thousands)
|
Total Cubic
Meter Capacity
(in thousands)
|
BHP
(*)
|
||||||||||||
|
Offshore vessels
|
24
|
33.7
|
**
|
|
5,663
|
|||||||||||
|
Product tankers
|
4
|
186.7
|
204.9
|
**
|
|
|||||||||||
|
Parcel tankers
|
2
|
30.5
|
32.9
|
**
|
|
|||||||||||
|
Tugboats
|
6
|
2.6
|
**
|
|
4,964
|
|||||||||||
|
Total
|
36
|
253.5
|
237.8
|
|||||||||||||
| * |
Average Brake Horse Power.
|
| ** |
Not applicable.
|
|
Vessel
|
Year
|
Flag
|
DWT
(1)
|
LOA
(2)
(m)
(3)
|
Beam (m)
|
BHP
|
Charterer
|
|||||||
|
*Eco III
|
2008
|
Mexico
|
10,306
|
117.0
|
21.0
|
3,618
|
-
|
|||||||
|
*Isla Arboleda
|
2002
|
Mexico
|
417
|
46.0
|
8.0
|
5,400
|
PEP
|
|||||||
|
*Isla Arcas
|
2001
|
Mexico
|
224
|
50.3
|
9.1
|
7,200
|
-
|
|||||||
|
*Isla Azteca
|
1998
|
Mexico
|
1,000
|
61.9
|
14.0
|
3,900
|
-
|
|||||||
|
*Isla Blanca
|
2008
|
Mexico
|
480
|
49.4
|
11.0
|
1,700
|
PEP
|
|||||||
|
*Isla Ciari
|
2009
|
Mexico
|
480
|
49.4
|
11.0
|
1,700
|
PEP
|
|||||||
|
Isla Colorada
|
2001
|
Mexico
|
540
|
44.0
|
11.0
|
1,700
|
-
|
|||||||
|
*Isla Creciente
|
2002
|
Mexico
|
357
|
42.7
|
9.0
|
6,750
|
Mcdermott
|
|||||||
|
*Isla de Cedros
|
1999
|
Mexico
|
2,000
|
67.0
|
14.9
|
8,000
|
PEP
|
|||||||
|
*Isla San Jose
|
2006
|
Mexico
|
1,660
|
68.0
|
16.0
|
12,240
|
PEP
|
|||||||
|
*Isla Grande
|
2004
|
Mexico
|
2,800
|
75.0
|
16.0
|
12,000
|
PEP
|
|||||||
|
*Isla Guadalupe
|
1998
|
Mexico
|
1,598
|
61.0
|
13.8
|
5,300
|
-
|
|||||||
|
*Isla Janitzio
|
2008
|
Mexico
|
480
|
49.3
|
11.0
|
1,700
|
PEP
|
|||||||
|
*Isla León
|
2008
|
Mexico
|
1,350
|
63.4
|
15.6
|
6,500
|
-
|
|||||||
|
*Isla Miramar
|
2000
|
Mexico
|
255
|
48.8
|
9.1
|
6,750
|
MARINSA
|
|||||||
|
*Isla Monserrat
|
2007
|
Mexico
|
3,250
|
71.9
|
16.0
|
5,450
|
PEP
|
|||||||
|
*Isla Pelicano
|
1984
|
Mexico
|
1,200
|
59.2
|
12.1
|
6,140
|
-
|
|||||||
|
*Isla San Gabriel
|
2009
|
Mexico
|
369
|
55.6
|
10.4
|
7,200
|
PEP
|
|||||||
|
*Isla San Ignacio
|
2009
|
Mexico
|
488
|
50.0
|
11.0
|
7,200
|
PEP
|
|||||||
|
*Isla San Luis
|
2009
|
Mexico
|
381
|
55.5
|
10.4
|
7,200
|
ENI
|
|||||||
|
*Isla Santa Cruz
|
2008
|
Mexico
|
1,900
|
63.4
|
15.8
|
6,800
|
PEP
|
|||||||
|
*Isla Verde
|
2001
|
Mexico
|
540
|
44.0
|
11.0
|
1,700
|
R(SMC)
|
|||||||
|
Subsea 88
|
2010
|
Mexico
|
1,115
|
55.0
|
13.8
|
2,574
|
-
|
|||||||
|
*Isla San Diego
|
2009
|
Mexico
|
552
|
55.2
|
10.4
|
7,200
|
Murphy
|
| (1) |
Dead weight tons.
|
| (2) |
Overall length.
|
| (3) |
Meters.
|
| * |
TMM DM vessel.
|
|
Vessel
|
Year
|
Flag
|
Hull
|
DWT
(1)
|
LOA
(3)
(m)
(4)
|
Beam (m)
|
Charterer
|
|||||||
|
*Veracruz (formerly Amatlan II)
|
2002
|
Mexico
|
DH
(2)
|
45,467
|
189
|
32
|
Spot market
|
|||||||
|
*Tajin
|
2003
|
Mexico
|
DH
(2)
|
47,147
|
183
|
32
|
Spot market
|
|||||||
|
*Tula
|
2005
|
Mexico
|
DH
(2)
|
46,911
|
183
|
32
|
PMI
|
|||||||
|
*Durango (formerly Tulum)
|
2000
|
Mexico
|
DH
(2)
|
47,131
|
183
|
32
|
Spot market
|
| (1) |
Dead weight tons.
|
| (2) |
Double hull.
|
| (3) |
Overall length.
|
| (4) |
Meters.
|
| * |
TMM DM vessel.
|
|
Vessel
|
Flag
|
Year
|
LOA
|
Beam
|
Draft
|
DWT
(1)
|
Capacity M
3
Total
|
|||||||
|
(m)
(2)
|
(m)
|
(m)
|
||||||||||||
|
Chemical Atlantik
|
Turkey
|
2018
|
145.0
|
21.0
|
11.0
|
15,081
|
15,154
|
|||||||
|
Olmeca
|
Marshall Islands
|
2003
|
130.0
|
22.4
|
12.0
|
15,472
|
16,800
|
|||||||
|
Total
|
30,553
|
31,954
|
| (1) |
Dead weight tons.
|
| (2) |
Meters.
|
|
|
◾ |
expectations as to future oil and gas commodity prices;
|
|
|
◾ |
customer assessments of offshore drilling prospects compared to land-based opportunities;
|
|
|
◾ |
customer assessments of cost, geological opportunity and political stability in host countries;
|
|
|
◾ |
worldwide demand for oil and natural gas;
|
|
|
◾ |
the ability of the Organization of Petroleum Exporting Countries (“OPEC”) to set and maintain production levels and pricing;
|
|
|
◾ |
the level of production of non-OPEC countries;
|
|
|
◾ |
the relative exchange rates for the U.S. dollar; and
|
|
|
◾ |
various government policies regarding exploration and development of their oil and gas reserves.
|
|
Port
|
Concession
|
Date Awarded
|
Duration
|
|||
|
Acapulco
|
Integral port administration
|
June 20, 1996
|
25 years (with the possibility of extension)
|
|||
|
Tuxpan
|
Stevedoring services
|
August 4, 1999
|
20 years (includes extension for 10 years that was exercised in 2009).
|
|||
|
Tampico
|
Permit for loading and unloading operations
|
October 30, 2018
|
3 years.
|
|
Business
|
Partner
|
|
|
Ports (Acapulco)
|
SSA Mexico, Inc.
|
|
|
◾ |
customary provisions enabling authorities to carry out inspections of vessels and investigations of incidents;
|
|
|
◾ |
regulations concerning registration of vessels and waivers allowing Mexican companies to operate foreign flag vessels in otherwise reserved domains;
|
|
|
◾ |
foreign vessels are obliged to designate a shipping agent in order to call at Mexican ports;
|
|
|
◾ |
Mexican flag vessels are required to operate with Mexican crews only and cabotage is in principle reserved for Mexican vessels;
|
|
|
◾ |
when a foreign vessel is abandoned by the owners with cargo on board, provisions of the legislation coordinate repatriation and temporary maintenance of the crew which
the law deems ultimately to be the joint and several liability of the owner and agent;
|
|
|
◾ |
the carriage of passengers, cargo and towage in ports and pilotage are also regulated;
|
|
|
◾ |
captains are responsible for damage and loss caused to vessels or ports due to negligence, lack of proper qualification, carelessness or bad faith, but are not
responsible for damages caused by an act of God or
force majeure
;
|
|
|
◾ |
companies providing towage services must carry insurance to cover their liabilities to the satisfaction of the authorities;
|
|
|
◾ |
pollution is regulated by international treaties; however this only covers CLC-type liabilities. Pollution in respect of other substances is dealt with under local
legislation which has no limitation. This is irrespective of any criminal proceedings or sanctions against the party responsible for the incident; and
|
|
|
◾ |
maritime privileges are also considered within the law.
|
|
|
◾ |
bareboat charter;
|
|
|
◾ |
time charter;
|
|
|
◾ |
voyage charter;
|
|
|
◾ |
carriage of goods;
|
|
|
◾ |
passengers;
|
|
|
◾ |
salvage; and
|
|
|
◾ |
towage.
|
|
|
◾ |
general provisions (definitions, guarantees, and maritime insurance);
|
|
|
◾ |
extraordinary specialization of vessels, registration, national maritime registry, maritime agents and nautical education;
|
|
|
◾ |
temporary navigation permits and permits for permanent stay, maneuver, nautical tourism and pollution prevention; and
|
|
|
◾ |
revisions to conform hydrocarbons terminology to the new Hydrocarbons Law.
|
|
|
◾ |
providing for PEMEX and CFE to become state-owned, for-profit companies (
empresas
productivas del estado
);
|
|
|
◾ |
establishing a contractual regime to allow the Ministry of Energy (
Secretaría de
Energía
or SENER), with the technical assistance of the new National Hydrocarbons Commission (
Comisión Nacional de Hidrocarburos
or
CNH), to award to PEMEX and private entities the right to participate in upstream oil and gas operations through the use of service contracts, profit-sharing agreements, production sharing agreements and license agreements, with the
Ministry of Energy authorized to determine the best contractual form in each case so as to maximize revenue to the Mexican government;
|
|
|
◾ |
allowing private entities that have entered into a contract with PEMEX or the Mexican government to report, for accounting and financial purposes, the awarding of the
contract, the related oil and gas reserves and the contract’s forecasted benefits, provided the private entities affirm that all oil and gas within the subsoil remains the property of Mexico;
|
|
|
◾ |
requiring PEMEX to participate in a “round zero” and submit to SENER for consideration a list of the areas where it intends to continue conducting exploration or
production operations pursuant to the new contractual regime, establish that it has the technical, financial and execution capabilities needed to explore for and develop the oil and gas from those areas in an efficient and
competitive manner, and provide a work program and budget for those areas;
|
|
|
◾ |
allowing PEMEX to transfer its rights to explore for and develop oil and gas resources to private entities upon application to SENER;
|
|
|
◾ |
allowing the Energy Regulatory Comission (
Comisión Reguladora de Energia
) to
grant permits for the storage, transport and distribution of oil and gas through pipelines as well as for the generation and commercialization of electricity;
|
|
|
◾ |
creating the Mexican Petroleum Fund for Stabilization and Development
(
Fondo Mexicano del Petróleo para la Estabilización y el Desarollo
) to act as a government trust fund for the collection and administration of
income received by the Mexican government from contracts with PEMEX and private entities; and
|
|
|
◾ |
creating the National Agency of Industrial Security and Environmental Protection of the Hydrocarbon Sector
(
Agencia Nacional de Seguridad Industrial y de Proteccion al Medio Ambiente del Sector de Hidrocarburos
) to
regulate and supervise matters concerning operational security and environmental protection in the oil and gas industry.
|
|
|
◾ |
Elimination of the corporate flat tax (IETU) and the tax on cash deposits (IDE);
|
|
|
◾ |
Elimination of the existing fiscal tax consolidation regime. A transition scheme was established for taxpayers that previously operated under this regime and three
alternatives have been established to calculate the deferred taxes for these taxpayers until December 31, 2013, which will be paid through partial payments made over the following five years;
|
|
|
◾ |
Establishment of a new optional tax integration regime for groups of companies that meet certain conditions similar to those used under the former fiscal consolidation
regime. The new optional tax integration regime requires an equity ownership of at least 80% for qualifying subsidiaries and would allow groups of companies to defer the annual tax payment for these subsidiaries for up to 3 years.
Under this regime, Grupo TMM would not be permitted to incorporate tax losses from previous years generated by our subsidiaries, but would be permitted to incorporate tax losses generated as of January 1, 2014;
|
|
|
◾ |
Introduction of a new 10% withholding tax on dividends and/or earnings generated in 2014 and later years that are distributed to individuals residing in Mexico and, in
general, persons residing in a foreign jurisdiction;
|
|
|
◾ |
Elimination of the exemption on gains from the sale of shares traded on the Mexican Stock Exchange or through a stock exchange recognized under applicable Mexican tax
law. The gain will be taxable at the rate of 10% and will be withheld by the financial intermediary. Transferors that are residents of a country with which Mexico has entered into a tax treaty for the avoidance of double taxation
may be exempt. See “Item 10. Additional Information—United States Federal Income and Mexican Federal Taxation —Certain Mexican Federal Tax Consequences.”
|
|
|
◾ |
Cancellation of scheduled decreases to the corporate income tax rate from its current 30% in 2013, 2014 and 2015;
|
|
|
◾ |
Payments to resident or non-resident related parties are nondeductible when these are also deducted by the related party, except when the related party also regards the
income as taxable in the same tax year or in the following year. Generally, payments made to non-residents located in a low tax jurisdiction will not be deductible unless they are carried out on an arm’s-length basis; and
|
|
|
◾ |
Tax deductions on exempt payments to employees are limited to 47% of the exempt payments, subject to a potential increase to 53% where the exempt payments are not lower
than the payments made to employees in the immediately preceding fiscal year.
|
|
Name
|
Country of
Incorporation
|
|
Ownership
Interest
|
|
|
Voting
Interest
|
||||
|
Administración Portuaria Integral de Acapulco S.A. de C.V. (Ports)*
|
Mexico
|
51
|
%
|
51
|
%
|
|||||
|
Autotransportación y Distribución Logística, S.A. de C.V.(Logistics)
|
Mexico
|
100
|
%
|
100
|
%
|
|||||
|
TMM Logistics, S.A. de C.V.(Logistics)
|
Mexico
|
100
|
%
|
100
|
%
|
|||||
|
Transportación Marítima Mexicana, S.A. de C.V. (Product and parcel tankers, offshore vessels, harbor
tugboat operations, and shipping agencies)
|
Mexico
|
100
|
%
|
100
|
%
|
|||||
|
Prestadora de Servicios MTR, S.A. de C.V. (Ports)
|
Mexico
|
100
|
%
|
100
|
%
|
|||||
|
Operadora Portuaria de Tuxpan, S.A. de C.V. (Ports)
|
Mexico
|
100
|
%
|
100
|
%
|
|||||
|
Optimus Services and Solutions, S. de R.L. de C.V. (Ports)
|
Mexico
|
100
|
%
|
100
|
%
|
|||||
|
TMM Parcel Tankers, S. A. de C. V. (Tanker vessels)
|
Mexico
|
100
|
%
|
100
|
%
|
|||||
|
Almacenadora de Deposito Moderno, S. A. de C. V. (Warehousing)
|
Mexico
|
100
|
%
|
100
|
%
|
|||||
|
Inmobiliaria Dos Naciones, S. R. L. de C. V. (Shipyard)
|
Mexico
|
100
|
%
|
100
|
%
|
|||||
| (*) |
Less than wholly owned by the Company.
|
|
Years Ended December 31,
|
||||||||||||
|
|
2018
|
2017
|
Estimated
Amortization
Life
(Years)
|
|||||||||
|
(in thousands of Pesos)
|
||||||||||||
|
API Acapulco
|
$
|
94,607
|
$
|
94,607
|
9
|
|||||||
|
Tugboats in the port of Manzanillo
|
30,266
|
30,266
|
*
|
|||||||||
|
124,873
|
124,873
|
|||||||||||
|
Accumulated amortization
|
(115,412
|
)
|
(111,629
|
)
|
||||||||
|
Concession rights and related assets – net
|
$
|
9,461
|
$
|
13,244
|
||||||||
|
(*)
|
Fully amortized.
|
|
Years Ended December 31,
|
||||||||||||
|
2018
|
2017
|
Estimated Total
Useful Lives
(Years)
|
||||||||||
|
(in thousands of Pesos)
|
||||||||||||
|
Vessels
|
$
|
782,673
|
$
|
1,118,250
|
25
|
|||||||
|
Shipyard
|
275
|
318
|
40
|
|||||||||
|
Drydocks (major vessel repairs)
|
41,611
|
12,608
|
2.5
|
|||||||||
|
Buildings and installations
|
238,901
|
242,204
|
20 and 25
|
|||||||||
|
Warehousing equipment
|
255
|
647
|
10
|
|||||||||
|
Computer equipment
|
581
|
556
|
3 and 4
|
|||||||||
|
Terminal equipment
|
7,390
|
6,885
|
10
|
|||||||||
|
Ground transportation equipment
|
5,366
|
3,751
|
4, 5 and 10
|
|||||||||
|
Other equipment
|
7,079
|
7,641
|
||||||||||
|
$
|
1,084,131
|
$
|
1,392,860
|
|||||||||
|
Land
|
1,146,252
|
1,184,427
|
||||||||||
|
Construction in progress
|
83,054
|
46,248
|
||||||||||
|
Total Property, Vessels and Equipment—net
|
$
|
2,313,437
|
$
|
2,623,535
|
||||||||
|
|
◾ |
Corporate restructuring to improve our debt profile
. In December 2017, we restructured our
Maritime Operations to decrease our consolidated debt and improve our debt profile by transferring 85% of the shares of our wholly owned subsidiary, TMM DM, an owner and operator of supply vessels, tankers and tugboats, to the
holders of certificates issued by TMM DM under our Trust Certificates Program. As a result of the transfer, we no longer exercise control over TMM DM and our financial statements no longer include TMM DM’s assets, liabilities, and
income (loss). This should allow us to reduce our comprehensive financing cost by approximately 90%, improving our debt to capital ratio and providing us with greater free cash flow. Going forward, we will continue to operate TMM
DM’s vessel fleet pursuant to a maritime services contract under which we will be paid a service fee based on the revenues generated by the vessels and their operating costs. The contract does not include a non-compete restriction,
allowing us to continue our efforts to expand our existing fleet and develop new maritime business. See Item 4. “Information on the Company — Recent Developments – Spin-off of TMM DM.”
|
|
|
◾ |
Expanding our Maritime Operations
: We have strengthened and streamlined our Maritime
Operations in recent years, developing the business into our most profitable segment. We remain focused on expanding our Maritime Operations to add specialized vessels to our fleet in order to meet market requirements for new
generation vessels with higher-rated and deeper-water capabilities as well as to strengthen our tugboat business following the entry of a new competitor at Manzanillo. In addition, we have continued our efforts to diversify our
customer base in the product tankers and offshore vessels segments, as well as implemented a strategic cost reduction plan to offset some of the instability in the oil industry. See Item 4. “Information on the Company — Business
Strategy – Expansion of our Maritime Operations.”
|
|
|
◾ |
Developing our shipyard operations in the port of Tampico
: We continue to develop our
shipyard operations in the port of Tampico, where we provide ship repair and drydock services to more than 30 vessels per year, of which approximately 42% have been vessels we operate, which has reduced our vessel maintenance and
repair costs. In the long term, we expect to have the capacity to be able to build vessels at the shipyard, enabling us to compete to satisfy the expected demands of PEMEX and future customers for new offshore vessels. See Item 4.
“Information on the Company — Business Strategy – Expansion of our Maritime Operations.”
|
|
|
◾ |
Commencement of bulk carrier service
: In August 2017, we started to transport unpackaged
commodities such as steel between South America, the Caribbean and Mexico in specialized ships called bulk carrier vessels. See Item 4. “Information on the Company — Recent Developments – Commencement of Bulk Carrier Service.”
|
|
|
◾ |
Expansion of our stevedoring services at Tuxpan
: In June 2018, our stevedoring service
began handling gravel at the port of Tuxpan for use in connection with the construction of a gas pipeline.
|
|
|
◾ |
Developing a liquid oils terminal at the port of Tuxpan
: We continue developing storage and
transportation infrastructure to serve the growing demand for refined products, including through our acquisition of 100% of the shares of Optimus Services and Solutions S de RL de C.V., which is developing a liquid oils terminal at
the port of Tuxpan,. The Mexican Energy Reforms include refined products liberalization, which should result in new mid-stream infrastructure to meet the demand for gasoline and diesel imports. The liquid oils terminal should help
us capitalize on current and future demand for gasoline and diesel imports, which currently account for more than 55% of domestic consumption. See Item 4. “Information on the Company — Business Strategy – Expansion of our Ports and
Terminals Operations.”
|
|
|
◾ |
Developing other terminals
: We continue to own approximately 720 hectares in Tuxpan through
our wholly owned subsidiary, Prestadora de Servicios MTR, S.A. de C.V., on which we are developing a citrus juice export terminal and an automobile terminal.
|
|
|
◾ |
Reducing our corporate overhead
: Over the last few years, we have significantly reduced our
operating costs by reducing our corporate executive headcount through the elimination of redundant functions and the transfer of certain employees to other business areas within the Company. For 2019, we aim to optimize the size of
our corporate staff as necessary to implement our business strategy.
|
|
|
◾ |
Introducing cost-saving technology
: We continue to enhance our technology and information
systems through TMM Integral Solutions, and are in the process of adapting our systems and platforms to incorporate new innovations, improve services and strengthen our level of control and information security. See Item 4.
“Information on the Company — Systems and Technology.”
|
|
|
◾ |
Sale of certain subsidiaries
:
We have sold certain non-strategic subsidiaries in an effort to streamline our operations and reduce operating costs. During 2015, we sold various non-strategic subsidiaries, including Desarrollo
Comercial Polo S.A.P.I. de C.V., Proserpec Servicios Administrativos S.A.P.I. de C.V., RRLC S.A.P.I. de C.V., Munray Services, S.A.P.I. de C.V., Nicte Inmobiliaria S.A.P.I. de C.V., Promotora Satuiza, S.A.P.I. de C.V. and Grupo
Chant S.A.P.I. de C.V. to unrelated third parties for a total gain on sale of $185.3 million. During 2016 we did not sell any subsidiaries. During 2017, we sold various non-strategic subsidiaries, including Dibacar Servicios,
S.A.P.I. de C.V., Darcot Services, S.A. de C.V., Logística Asociada a su Negocio, S.A. de C.V., STK Logistics, S.A. de C.V., Logística en Administración y Construcciones EDAC, S.A. de C.V. to unrelated third parties for a total loss
on sale of $273.0 million. During 2018, we sold 100% of the shares of the subsidiaries Impact Engine, S.A. de C.V., Talocaan Services, S.A. de C.V., and Ditermax Corporate, S.A. de C.V. to an unrelated third party.
|
|
|
◾ |
Acquisition of TTM and termination of Convertible Debenture program
: On September 14, 2016,
in connection with the corporate restructuring approved by the Company’s shareholders, the Company acquired 100% of the stock of TTM. The terms of the stock purchase agreement provided for the Company’s subsequent acquisition by,
and merger into, TTM as approved at the August 31, 2016 Extraordinary Shareholders’ Meeting, subject to the condition precedent that the merger be declared effective by no later than April 14, 2017. Because that merger did not take
effect, under the terms of the stock purchase agreement TTM became a wholly owned subsidiary of the Company effective September 14, 2016. Subsequently, on December 4, 2017, the Company and the holders agreed to terminate the
Convertible Debenture program implemented in connection with the restructuring. Termination of the Convertible Debenture program extinguished any further liability of the Company in respect of the Convertible Debentures, and did
not result in any gain or loss to the Company. See Item 4. “Information on the Company — Recent Developments — Corporate Restructuring, Issuance and Cancellation of Convertible Debentures” and “Information on the Company — Recent
Developments — Acquisition of TTM.”
|
|
Year Ended December 31,
|
||||||||||||
|
2018
|
2017
|
2016
|
||||||||||
|
(in millions of Pesos)
|
||||||||||||
|
Consolidated Transportation Revenues
|
||||||||||||
|
Maritime Operations
|
$
|
909.5
|
$
|
1,951.3
|
$
|
2,167.6
|
||||||
|
Ports and Terminals Operations
|
166.0
|
134.2
|
116.7
|
|||||||||
|
Logistics Operations
|
286.6
|
229.5
|
190.9
|
|||||||||
|
Warehousing Operations
|
161.0
|
149.9
|
126.1
|
|||||||||
|
Other business
|
46.2
|
|||||||||||
|
Total
|
$
|
1,523.1
|
$
|
2,464.9
|
$
|
2,647.5
|
||||||
|
Income (Loss) on Transportation
(1)
|
||||||||||||
|
Maritime Operations
|
$
|
122.5
|
$
|
24.0
|
$
|
247.6
|
||||||
|
Ports and Terminals Operations
|
49.3
|
10.3
|
6.1
|
|||||||||
|
Logistics Operations
|
35.5
|
34.0
|
30.6
|
|||||||||
|
Warehousing Operations
|
(5.7
|
)
|
(31.6
|
)
|
(44.6
|
)
|
||||||
|
Shared corporate costs
|
(206.0
|
)
|
(214.6
|
)
|
(201.8
|
)
|
||||||
|
Total
|
$
|
(4.4
|
)
|
$
|
(177.9
|
)
|
$
|
37.9
|
||||
|
(1)
|
Income on Transportation includes loss on revaluation of vessels in 2017 and 2016 for $39.3 million and $16.2 million, respectively.
|
|
Consolidated Transportation Revenues
(in millions of Pesos)
Years Ended December 31,
|
||||||||||||||||||||
|
|
2018
|
% of Net
Revenues
|
2017
|
% of Net
Revenues
|
Y2018 vs.
Y2017
% Change
|
|||||||||||||||
|
Maritime Operations
|
$
|
909.5
|
59.7
|
%
|
$
|
1,951.3
|
79.2
|
%
|
(53.4
|
)%
|
||||||||||
|
Ports and Terminals Operations
|
166.0
|
10.9
|
%
|
134.2
|
5.4
|
%
|
23.7
|
%
|
||||||||||||
|
Logistics Operations
|
286.6
|
18.8
|
%
|
229.5
|
9.3
|
%
|
24.9
|
%
|
||||||||||||
|
Warehousing Operations
|
161.0
|
10.6
|
%
|
149.9
|
6.1
|
%
|
7.4
|
%
|
||||||||||||
|
Total
|
$
|
1,523.1
|
100.0
|
%
|
$
|
2,464.9
|
100.0
|
%
|
(38.2
|
)%
|
||||||||||
|
Grupo TMM Operations
Income on Transportation
(1)(2)(3)
(in millions of Pesos)
Year Ended December 31,
|
||||||||||||
|
2018
|
2017
|
Y2018 vs.
Y2017
%
Change
|
||||||||||
|
Maritime Operations
(3)
|
$
|
122.5
|
$
|
24.0
|
410.4
|
%
|
||||||
|
Ports and Terminals Operations
|
49.4
|
10.3
|
378.6
|
%
|
||||||||
|
Logistics Operations
|
35.5
|
34.0
|
4.4
|
%
|
||||||||
|
Warehousing Operations
|
(5.7
|
)
|
(31.6
|
)
|
(82.0
|
)%
|
||||||
|
Shared Corporate Costs
|
(206.0
|
)
|
(214.6
|
)
|
(4.0
|
)%
|
||||||
|
Total
|
$
|
(4.3
|
)
|
$
|
(177.9
|
)
|
(97.5
|
)%
|
||||
| (1) |
Income on Transportation reflects revenues on transportation less operating costs and expenses. References to “Operating Income” in this Annual Report refer to Income
on Transportation, plus/minus the effect of “Other Income (Expense) – Net” as presented in the accompanying Audited Consolidated Financial Statements.
|
| (2) |
To better reflect Grupo TMM’s corporate costs, human resources and information technology costs are allocated separately to each business unit in accordance with their
use. Income on transportation includes the following allocated total administrative costs: In 2018: $13.8 million in Ports and Terminals Operations, $12.7 million in Maritime Operations and $198.4 million in shared corporate costs.
Income on transportation includes the following allocated total administrative costs: In 2017: $15.5 million in Ports and Terminals Operations, $33.2 million in Maritime Operations and $205.6 million in shared corporate costs.
|
| (3) |
Income on Transportation includes loss on revaluation of vessels in 2017 of $39.3 million.
|
|
(in millions of Pesos)
Year Ended December 31,
|
||||||||||||
|
2018
|
2017
|
Y2018
vs.
Y2017
% Change
|
||||||||||
|
Interest income
|
$
|
9.1
|
$
|
24.8
|
(63.3
|
)%
|
||||||
|
Interest expense
|
||||||||||||
|
Interest on trust certificates
|
$
|
-
|
$
|
942.3
|
(100.0
|
)%
|
||||||
|
Interest on other loans
|
80.6
|
97.6
|
(17.4
|
)%
|
||||||||
|
Transaction cost of mandatorily convertible debentures into shares
|
-
|
87.5
|
(100.0
|
)%
|
||||||||
|
Amortization of trust certificate placement expenses
|
-
|
75.2
|
(100.0
|
)%
|
||||||||
|
Amortization of expenses associated with other loans
|
2.2
|
4.1
|
(46.3
|
)%
|
||||||||
|
Other financial expenses
|
2.1
|
3.8
|
(44.7
|
)%
|
||||||||
|
Subtotal
|
$
|
84.9
|
$
|
1,210.5
|
__(93.0)%
|
|||||||
|
Gain (loss) on exchange, net
|
$ __5.9
|
$ __(7.8)
|
(175.6
|
)%
|
||||||||
|
Net financing cost
|
$
|
69.9
|
$
|
1,193.5
|
(94.1
|
)%
|
||||||
|
(in millions of Pesos)
Year Ended December 31,
|
||||||||||||
|
2018
|
2017
|
Y2018
vs.
Y2017
% Change
|
||||||||||
|
Other income – net
|
$
|
102.6
|
$
|
3,217.7
|
(96.8
|
)%
|
||||||
|
(in millions of Pesos)
Year Ended December 31,
|
||||||||||||
|
2018
|
2017
|
Y2018
vs.
Y2017
% Change
|
||||||||||
|
Income tax expense
|
$
|
4.8
|
$
|
516.7
|
99.1
|
|||||||
|
(in millions of Pesos)
Year Ended December 31,
|
||||||||||||
|
2018
|
2017
|
Y2018
vs.
Y2017
% Change
|
||||||||||
|
Non-controlling interest
|
$
|
4.5
|
$
|
2.0
|
125.0
|
%
|
||||||
|
(in millions of Pesos)
Year Ended December 31,
|
||||||||||||
|
2018
|
2017
|
Y2018
vs.
Y2017
% Change
|
||||||||||
|
Net Income (Loss) for the year attributable to stockholders of Grupo TMM
|
$
|
19.0
|
$
|
1,327.6
|
(98.6
|
)%
|
||||||
|
Consolidated Transportation Revenues
(in millions of Pesos)
Years Ended December 31,
|
||||||||||||||||||||
|
2017
|
% of Net
Revenues
|
2016
|
% of Net
Revenues
|
Y2017 vs.
Y2016
% Change
|
||||||||||||||||
|
Maritime Operations
|
$
|
1,951.3
|
79.2
|
%
|
$
|
2,167.6
|
81.9
|
%
|
(10.0
|
)%
|
||||||||||
|
Ports and Terminals Operations
|
134.2
|
5.4
|
%
|
116.7
|
4.4
|
%
|
15.0
|
%
|
||||||||||||
|
Logistics Operations
|
229.5
|
9.3
|
%
|
190.9
|
7.2
|
%
|
20.2
|
%
|
||||||||||||
|
Warehousing Operations
|
149.9
|
6.1
|
%
|
126.1
|
4.8
|
%
|
18.9
|
%
|
||||||||||||
|
Other business
|
-___
|
___-
|
46.2
|
1.7
|
%
|
(100.0
|
)%
|
|||||||||||||
|
Total
|
$
|
2,464.9
|
100.0
|
%
|
$
|
2,647.5
|
100.0
|
%
|
(6.9
|
)%
|
||||||||||
|
Grupo TMM Operations
Income on Transportation
(1)(2)(3)
(in millions of Pesos)
Year Ended December 31,
|
||||||||||||
|
2017
|
2016
|
Y2017 vs.
Y2016
%
Change
|
||||||||||
|
Maritime Operations
(3)
|
$
|
24.0
|
$
|
247.6
|
(90.3
|
)%
|
||||||
|
Ports and Terminals Operations
|
10.3
|
6.1
|
68.9
|
%
|
||||||||
|
Logistics Operations
|
34.0
|
30.6
|
11.1
|
%
|
||||||||
|
Warehousing Operations
|
(31.6
|
)
|
(44.6
|
)
|
29.1
|
%
|
||||||
|
Shared Corporate Costs
|
(214.6
|
)
|
(201.8
|
)
|
(6.3
|
)%
|
||||||
|
Total
|
$
|
(177.9
|
)
|
$
|
37.9
|
(569.4
|
)%
|
|||||
| (1) |
Income on Transportation reflects revenues on transportation less operating costs and expenses. References to “Operating Income” in this Annual Report refer to Income
on Transportation, plus/minus the effect of “Other Income (Expense) – Net” as presented in the accompanying Audited Consolidated Financial Statements.
|
| (2) |
To better reflect Grupo TMM’s corporate costs, the Company modified the presentation of its corporate expenses as of December 31, 2017 and 2016, separating human
resources and information technology costs to be allocated to each business unit in accordance with their use. Income on transportation includes the following allocated total administrative costs: In 2017: $15.5 million in Ports and
Terminals Operations, $33.2 million in Maritime Operations and $205.6 million in shared corporate costs. Income on transportation includes the following allocated total administrative costs: In 2016: $18.4 million in Ports and
Terminals Operations, $35.5 million in Maritime Operations and $194.2 million in shared corporate costs.
|
| (3) |
Income on Transportation includes loss on revaluation of vessels in 2017 and 2016 for $39.3 million and $16.2 million, respectively.
|
|
(in millions of Pesos)
Year Ended December 31,
|
||||||||||||
|
2017
|
2016
|
Y2017
vs.
Y2016
% Change
|
||||||||||
|
Interest income
|
$
|
24.8
|
$
|
24.7
|
0.4
|
%
|
||||||
|
Interest expense
|
||||||||||||
|
Interest on trust certificates
|
$
|
942.3
|
$
|
684.8
|
37.6
|
%
|
||||||
|
Interest on other loans
|
97.6
|
98.6
|
(1.0
|
)%
|
||||||||
|
Transaction cost of mandatorily convertible debentures into shares
|
87.5
|
-
|
100.0
|
%
|
||||||||
|
Amortization of trust certificate placement expenses
|
75.2
|
76.2
|
(1.3
|
)%
|
||||||||
|
Amortization of expenses associated with other loans
|
4.1
|
6.0
|
(31.7
|
)%
|
||||||||
|
Other financial expenses
|
3.8
|
3.7
|
2.7
|
%
|
||||||||
|
Subtotal
|
$
|
1,210.5
|
$
|
869.3
|
__39.2%
|
|||||||
|
Loss on exchange, net
|
$ __7.8
|
$
|
21.3
|
(63.4
|
)%
|
|||||||
|
Net financing cost
|
$
|
1,193.5
|
$
|
865.9
|
37.8
|
%
|
||||||
|
|
(in millions of Pesos)
Year Ended December 31,
|
|||||||||||
|
2017
|
2016
|
Y2017
vs.
Y2016
% Change
|
||||||||||
|
Other income – net
|
$
|
3,217.7
|
$
|
52.8
|
5,994.1
|
%
|
||||||
|
(in millions of Pesos)
Year Ended December 31,
|
||||||||||||
|
2017
|
2016
|
Y2017
vs.
Y2016
% Change
|
||||||||||
|
Income tax (expense) benefit
|
$
|
(516.7
|
)
|
$
|
268.6
|
(292.4
|
)
|
|||||
|
(in millions of Pesos)
Year Ended December 31,
|
||||||||||||
|
2017
|
2016
|
Y2017
vs.
Y2016
% Change
|
||||||||||
|
Non-controlling interest
|
$
|
2.0
|
$
|
1.4
|
42.9
|
%
|
||||||
|
(in millions of Pesos)
Year Ended December 31,
|
||||||||||||
|
|
2017
|
2016
|
Y2017
vs.
Y2016
% Change
|
|||||||||
|
Net Income (Loss) for the year attributable to stockholders of Grupo TMM
|
$
|
1,327.6
|
$
|
(508.0
|
)
|
361.3
|
%
|
|||||
|
|
◾ |
Identifying the contract with a customer;
|
|
|
◾ |
Identifying the performance obligations;
|
|
|
◾ |
Determining the transaction price;
|
|
|
◾ |
Allocating the transaction price to the performance obligation; and
|
|
|
◾ |
Recognizing revenue when/as performance obligations are satisfied.
|
|
|
◾ |
Amoritzed cost;
|
|
|
◾ |
Fair value through profit or loss (“FVTPL”); and
|
|
|
◾ |
Fair value through other comprehensive income (“FVOCI”).
|
|
|
◾ |
they are held within a business model whose objective is to hold the financial assets and collect its contractual cash flows; and
|
|
|
◾ |
the contractual terms of the financial assets give rise to cash flows that are solely payments of principal and interest on the principal amount outstanding.
|
|
|
◾ |
Level 1: quoted prices (without adjustment) in active markets for identical assets and liabilities;
|
|
|
◾ |
Level 2: data other than the quoted prices included in Level 1 that are observable for the asset and liability, either directly or indirectly;
|
|
|
◾ |
Level 3: non-observable data for the asset or liability.
|
|
|
• |
Maritime Operations:
Performance obligations did not undergo any
changes and they are considered as a single performance obligation identified in the contract and/or service order, which corresponds to the days of service, movement of merchandise or service rendered. All these obligations
are met as the Company renders the services and is entitled to the collection thereof; therefore, they are recognized over time, consistent with their recognition under the foregoing standards. Sales prices are fixed and do
not contemplate financing components derived from their terms of less than one year, insofar as each transaction only contemplates a single performance obligation. The price of the transaction is allocated to a single
obligation;
|
|
|
• |
Ports and Terminals Operations
: Performance obligations relative to
these revenues are satisfied as the services are rendered. They are considered single performance obligations, which are usually met immediately. Sales prices are fixed and stipulated in the contract and/or service order,
without including variable parts or financing components. Related revenues are recognized over time consistently with their recognition under the foregoing standards;
|
|
|
• |
Logistics Operations:
Performance obligations mainly correspond to the
repair of containers and railroad freight cars, where the customer receives and consumes the benefits as the Company performs them and, therefore, revenues are recognized over time. Prices are fixed for most of the customers
and, in some cases, fixed discounts are granted which are contemplated at the inception of the contract. Accordingly, they are not required to be estimated. Each transaction is considered a single performance obligation.
Therefore, the total of the consideration is allocated thereto. This revenue recognition is consistent with the revenue recognized under the foregoing standard;
|
|
|
• |
Warehousing Operations:
the customer is considered to receive and
consume the benefits as the group renders storage and handling services, that is, during the period in which the customer is entitled to keep the merchandise at the warehouses of the Company, in accordance with the
corresponding contract. Sales prices are fixed and include neither discounts nor financing components. Revenue is recognized over time, which is consistent with recognition under the foregoing standards.
|
|
|
• |
The classification and measurement of the Company’s financial assets.
Management has financial assets to hold and collect the associated cash flows. All of the Company’s financial assets were previously recorded at amortized cost;
therefore, they will be accounted for consistently with the foregoing standard under the new classification; and
|
|
|
• |
Impairment of financial assets by applying the expected credit loss model
.
This affects the Company’s trade accounts receivable and other financial assets measured at amortized cost. For contractual assets derived from IFRS 15 and trade accounts receivable, the Company applies a simplified
recognition model of expected credit losses during the lifetime of the asset, since these items do not have a significant financing component. See Note 26 to the Audited Consolidated Financial Statements.
|
|
|
• |
has decided to use the practical expedient for not performing a complete review of existing leases and applying IFRS 16 only to new or modified contracts.
Leases that will be modified or renewed in 2019 are considered immaterial, and it is estimated that an exemption may be applied to low-value assets or short-term leases;
|
|
|
• |
considers that the most significant impact will be that the Company will have to recognize a right-of-use asset and a lease liability for the offices and
certain operating equipment (tow-trucks) that are currently treated as operating leases. As at December 31, 2018, future minimum lease payments amount to $46.1 million dollars. This means that the nature of the expense will
change from being an operating lease expense to depreciation and interest expense; and
|
|
|
• |
concludes that there will not be any significant impact on the capital lease that is currently maintained in the statement of financial position.
|
|
|
(in millions of Pesos) | |||
|
TMM Parcel Tankers, S.A. de C.V.
|
$
|
97.2
|
||
|
Transportación Maritima Mexicana, S.A. de C.V.
|
368.8
|
|||
|
Grupo TMM, S.A.B.
|
67.9
|
|||
|
Almacenadora de Deposito Moderno, S.A. de C.V.
|
5.9
|
|||
|
TMM Logistics, S.A. de C.V.
|
75.6
|
|||
|
Total
|
$
|
615.4
|
||
|
Years Ended December 31,
|
||||||||||||
|
2018
|
2017
|
2016
|
||||||||||
|
(in million of Pesos)
|
||||||||||||
|
Operating activities
|
$
|
55.0
|
$
|
356.9
|
$
|
586.0
|
||||||
|
Investing activities
|
142.8
|
(193.7
|
)
|
(49.6
|
)
|
|||||||
|
Financing activities
|
(340.4
|
)
|
(581.7
|
)
|
(744.5
|
)
|
||||||
|
Currency exchange effect on cash
|
(0.8
|
)
|
(22.6
|
)
|
65.4
|
|||||||
|
Net increase (decrease) in cash and cash equivalents
|
(143.4
|
)
|
(441.1
|
)
|
(142.7
|
)
|
||||||
|
Cash and cash equivalents at beginning of year
|
461.6
|
902,7
|
1,045.4
|
|||||||||
|
Cash and cash equivalents at end of year
|
$
|
318.2
|
$
|
461.6
|
$
|
902.7
|
||||||
|
Years Ended December 31,
|
||||||||||||
|
2018
|
2017
|
2016
|
||||||||||
|
(in million of Pesos)
|
||||||||||||
|
Income (Loss) before provision for income taxes
|
$
|
28.3
|
$
|
1,846.3
|
$
|
(775.2
|
)
|
|||||
|
Gain from the loss of control of TMM DM
|
-
|
(3,458.5
|
)
|
-
|
||||||||
|
Depreciation and amortization and other amortization
|
85.5
|
647.5
|
631.3
|
|||||||||
|
(Loss) gain on sale of fixed assets—net
|
1.9
|
(0.3
|
)
|
(56.5
|
)
|
|||||||
|
Sale of subsidiaries
|
(63.1
|
)
|
273.0
|
-
|
||||||||
|
Provision for interests on debt
|
80.6
|
1,039.9
|
783.5
|
|||||||||
|
(Gain) loss from exchange differences
|
(8.3
|
)
|
(4.5
|
)
|
69.8
|
|||||||
|
Total changes in operating assets and liabilities
|
(61.4
|
)
|
38,3
|
(42.1
|
)
|
|||||||
|
Net cash provided by operating activities
|
$
|
63.5
|
$
|
381,7
|
$
|
610.8
|
||||||
|
Years Ended December 31,
|
||||||||||||
|
2018
(a)
|
2017
(a)
|
2016
(b)
|
||||||||||
|
Capital Expenditures by Segment:
|
||||||||||||
|
Ports and Terminals Operations
|
$
|
13.2
|
$
|
9.0
|
$
|
1.1
|
||||||
|
Maritime Operations
|
42.7
|
64.1
|
160.7
|
|||||||||
|
Logistics Operations
|
0.6
|
-
|
-
|
|||||||||
|
Warehousing Operations
|
0.6
|
-
|
0.1
|
|||||||||
|
Corporate
|
29.2
|
7.1
|
0.2
|
|||||||||
|
Total
|
$
|
86.3
|
$
|
80.2
|
$
|
162.1
|
||||||
|
|
(a) |
In 2018, capital expenditures included: (i) Ports and Terminals Operations: $13.2 million in acquisition and equipment improvements and construction in process
for the expansion and maintenance of port and terminal facilities; (ii) Maritime Operations: $42.7 million in acquisition and equipment improvements; and (iii) Corporate: $29.2 million in fixed assets and other strategic
corporate projects.
|
|
|
(b) |
In 2017, capital expenditures included: (i) Ports and Terminals Operations: $9.0 million in acquisition and equipment improvements and construction in process
for the expansion and maintenance of port and terminal facilities; (ii) Maritime Operations: $64.1 million in acquisition and equipment improvements; and (iii) Corporate: $7.1 million in fixed assets and other strategic
corporate projects.
|
|
|
(c) |
In 2016, capital expenditures included: (i) Ports and Terminals Operations: $1.0 million in acquisition and equipment improvements and $0.1 million in
construction in process for the expansion and maintenance of port and terminal facilities; (ii) Maritime Operations: $10.8 million in acquisition and equipment improvements and $149.9 million in construction projects; and
(iii) Corporate: $0.2 million in fixed assets and other strategic corporate projects.
|
|
Years Ended December 31,
|
||||||||||||
|
2018
(a)
|
2017
(a)
|
2016
(b)
|
||||||||||
|
Capital Divestitures:
|
||||||||||||
|
Sale of shares of subsidiaries
|
$
|
51.0
|
$
|
67.0
|
$
|
-
|
||||||
|
Other assets
|
_169.6
|
__7.1
|
_87.7
|
|||||||||
|
Total
|
$
|
220.6
|
$
|
74.1
|
$
|
87.7
|
||||||
|
|
(a) |
In 2018, capital divestitures included $169.6 million from the sale of a vessel (Buque Maya).
|
|
|
(b) |
In 2017, capital divestitures included $7.1 million from the sale of a vessel (Rey de Coliman).
|
|
|
(c) |
In 2016, capital divestitures included $87.7 million from the sale of land.
|
|
Indebtedness
(1)
|
Less than
1 year
|
1-3 years
|
3-5 years
|
More than
5 years
|
Total
|
|||||||||||||||
|
(in thousands of Pesos, unless noted otherwise)
|
||||||||||||||||||||
|
Parcel Tanker Vessels and Tugboat Financings
(2)
|
47,560
|
94,366
|
56,961
|
-
|
198,887
|
|||||||||||||||
|
Investors
(3)
|
94,293
|
-
|
-
|
-
|
94,293
|
|||||||||||||||
|
Land and Logistics Equipment Financing
(4)
|
8,191
|
16,382
|
2,197
|
-
|
26,770
|
|||||||||||||||
|
Refinancing Acquisition ADEMSA
(5)
|
35,704
|
-
|
-
|
-
|
35,704
|
|||||||||||||||
|
Working Capital
(6)
|
5,767
|
5,625
|
-
|
-
|
11,392
|
|||||||||||||||
|
Other Debt
(7)
|
23,820
|
43,080
|
8,738
|
-
|
75,638
|
|||||||||||||||
|
Total
|
$
|
215,335
|
$
|
159,453
|
$
|
67,896
|
$
|
-
|
$
|
442,684
|
||||||||||
|
Financial Lease Obligations
(8)
|
Less than
1 year
|
1-3 years
|
3-5 years
|
More than
5 years
|
Total
|
|||||||||||||||
|
Vessel, Transportation Equipment and Other Operating Leases
|
$
|
46,055
|
$
|
79,029
|
$
|
174,541
|
$
|
-
|
$
|
299,625
|
||||||||||
|
Total
|
$
|
46,055
|
$
|
79,029
|
$
|
174,541
|
$
|
-
|
$
|
299,625
|
||||||||||
|
Operating Lease Obligations
(9)
|
Less than
1 year
|
1-3 years
|
3-5 years
|
More than
5 years
|
Total
|
|||||||||||||||
|
Vessel, Transportation Equipment and Other Operating Leases
|
$
|
82,836
|
$
|
154,026
|
$
|
169,440
|
$
|
527,583
|
$
|
933,885
|
||||||||||
|
Total
|
$
|
82,836
|
$
|
154,026
|
$
|
169,440
|
$
|
527,583
|
$
|
933,885
|
||||||||||
| (1) |
These amounts include principal payments and accrued and unpaid interest as of December 31, 2018.
|
| (2) |
Debt allocated in two companies: The first financing is in connection with the financing of one parcel tanker vessel, allocated on a special purpose company,
denominated in US Dollars, maturing in August 2023, with quarterly principal and interest payments at a variable rate of 3-month LIBOR plus 750 basis points, for an interest rate of 9.83% per annum as of December 31, 2018.
The second financing is in connection with the acquisition of one tugboat, denominated in Euros. This line of credit matures in November 2022, and features semi-annual principal and interest payments at a fixed rate of
7.00% per annum.
|
|
(3)
|
Debt in connection with the cancellation of the Securitization Facility, denominated in US Dollars. The maturity of these lines of
credit was July 2018, with monthly interest payments at a fixed rate of 11.25% per annum. The Company made a US$500,000 principal payment in July 2018 and obtained a rescheduling of the debt, extending the maturity to July
2019, with monthly interest payments at a fixed rate of 11.25% per annum. The negotiation included another US$500,000 principal payment from the Company in January 2019.
|
| (4) |
Debt in connection with the land & logistics equipment financing, denominated in Mexican Pesos. To improve payment schedule the Company granted and
extension in the maturing to October 2021, with monthly interest and principal payments at a fixed rate of 12.90% per annum.
|
| (5) |
Debt in connection with ADEMSA acquisition refinancing, denominated in US Dollars, maturing in December 2019 with quarterly principal and interest payment at a
variable rate of 3-month LIBOR plus 750 basis points, for an interest rate of 9.83% per annum as of December 31, 2018. To improve the amortization schedule the Company is negotiating to restructure the payment schedule and
extend the maturity to June 2021.
|
| (6) |
Debt for working capital and to strength agricultural activities of ADEMSA. Four lines of credit denominated in Mexican Pesos, with different maturities between
November 2019 and August 2021, monthly interest and principal payments with a weighted average rate of 11.73% per annum as of December 31, 2018.
|
| (7) |
Debt allocated in different companies for working capital. Various lines of credit denominated in Mexican Pesos, with maturities between September 2021 and
November 2023, with monthly principal and interest payments, variable rate; the weighted average rate was 13.09% per annum as of December 31, 2018.
|
| (8) |
Financial lease agreement for purchasing AHTS vessel, denominated in US Dollars, maturing in November 2026, with monthly interest and principal payments and
fixed rate of 15.92%. Since October 2018 the Company has been negotiating to restructure the payment schedule.
|
| (9) |
These amounts include the minimum lease payments.
|
|
Name
|
Principal Occupation
|
Years as a
Director or
Alternate
Director
|
Age
|
|
Directors
|
|||
|
José F. Serrano Segovia
|
Chairman of the Board of Grupo TMM
|
47
|
78
|
|
Vanessa Serrano Cuevas
|
First Vice-Chairman of Grupo TMM
|
44
|
|
|
Maria Josefa Cuevas de Serrano
|
Second Vice-Chairman
|
3
|
72
|
|
Ramón Muñoz Gutíerrez
|
Private Investor
|
58
|
|
|
Francisco Javier García-Sabaté Palazuelos
|
Private Investor
|
4
|
67
|
|
Carlos Viveros Figueroa
|
Private Investor
|
5
|
78
|
|
Miguel Alemán Velasco
|
Private Investor
|
10
|
87
|
|
Miguel Alemán Magnani
|
Private Investor
|
10
|
53
|
|
Eduardo Díaz Lozano Campos
|
Private Investor
|
1
|
61
|
|
Position in the Board of Directors
|
Term
|
|
Chairman
|
7 years
|
|
First Vice-Chairman
|
7 years
|
|
Second Vice-Chairman
|
Between 3 and 7 years (As determined by the General Shareholders’ Meeting that elects him/her.)
|
|
Other Board Directors
|
1 year
|
|
Name
|
Position
|
Years of
Service
|
Executive
Officer
|
|
Corporate Directors
|
|||
|
José F. Serrano Segovia
|
Chairman of the Board and Chief Executive Officer
|
47
|
27
|
|
Carlos Pedro Aguilar Méndez
|
Deputy Chief Executive Officer and Chief Financial Officer and Administrative Director
|
29
|
12
|
|
Silvia Millán Hernández
|
Corporate Human Resources Director
|
32
|
4
|
|
Elvira Ruiz Carreño
|
Corporate Audit Director
|
23
|
16
|
|
Marco Augusto Martínez Avila
|
Corporate Legal Director
|
24
|
7
|
|
Business Unit Directors
|
|||
|
Luis Manuel Ocejo Rodríguez
|
Director, Maritime Transportation
|
36
|
12
|
|
Gustavo Adolfo Madero Nieto
|
Director, Ports and Terminals
|
4
|
4
|
|
|
◾ |
overseeing the accounting and financial reporting processes of the Company;
|
|
|
◾ |
discussing the financial statements of the Company with all parties responsible for preparing and reviewing such statements, and advising the Board of Directors
on their approval thereof;
|
|
|
◾ |
overseeing compliance with legal and regulatory requirements and overseeing audits of the financial statements of the Company;
|
|
|
◾ |
evaluating the performance of the Company’s external auditor and its independent status in accordance with the CNBV rules;
|
|
|
◾ |
advising the Board of Directors on the compliance of the Company’s or any of its subsidiaries’ internal controls, policies and in-house auditing, and
identifying any deficiencies in accordance with the Bylaws of the Company and applicable regulations;
|
|
|
◾ |
providing sufficient opportunity for a private meeting between members of our internal and external auditors and the Audit Committee, who may also request
additional information from employees and legal counsel;
|
|
|
◾ |
providing support to the Board of Directors in supervising and reviewing the Company’s corporate accounting and disclosure policies and discussing guidelines
and policies to govern the process of risk assessment with management;
|
|
|
◾ |
advising the Board of Directors on any audit-related issues in accordance with the Bylaws of the Company and applicable regulations;
|
|
|
◾ |
assisting the Board of Directors in the selection of the external auditor in accordance with the CNBV rules;
|
|
|
◾ |
reviewing the financial statements and the external auditor’s report. The Committee may request that the external auditor be present when reviewing such
reports, in addition to the Committee’s mandatory meeting with the external auditor at least once a year;
|
|
|
◾ |
preparing the Board of Directors’ opinion on the Chairman’s annual report and submitting it at the Shareholders’ Meeting for its approval; and
|
|
|
◾ |
overseeing compliance by the Company’s chief executive officer with decisions made at a Shareholders’ Meeting or a Board of Directors meeting.
|
|
|
◾ |
requesting an opinion from independent experts as the Committee might see fit, in accordance with applicable regulations;
|
|
|
◾ |
calling Shareholders’ Meetings and adding any issue they considerer important to the agenda;
|
|
|
◾ |
supporting the Board of Directors in preparing its reports in accordance with the Bylaws of the Company and applicable regulations;
|
|
|
◾ |
suggesting procedures for hiring the Company’s chief executive officer, chief financial officer and senior executive officers;
|
|
|
◾ |
reviewing human resources policies, including senior executive officers’ performance evaluation
policies, promotions and structural changes to the Company;
|
|
|
◾ |
assisting the Board of Directors in evaluating senior executive officers’ performance;
|
|
|
◾ |
evaluating executive officer’s compensation. The Company is not required under Mexican law to obtain shareholder approval for equity compensation plans; the
Board of Directors is required to approve the Company’s policies on such compensation plans;
|
|
|
◾ |
reviewing related party transactions; and
|
|
|
◾ |
performing any activity set forth in the Mexican Securities Law.
|
|
Shareholder
|
Number
of Shares
|
Percentage of
Shares
Outstanding
|
||||||
|
José F. Serrano Segovia (a)
|
46,146,243
|
45.2
|
%
|
|||||
|
|
a) |
Based upon information made known to the Company and reports of beneficial ownership filed with
the SEC, the Serrano Segovia Family beneficially owns 50,730,627 Shares, including 38,378,778 Shares held by
VEX, a Mexican corporation in which José F. Serrano Segovia holds 100% of the voting stock,
and 500 Shares beneficially owned by Promotora Servia, S.A. de C.V. (“Promotora”), a Mexican corporation controlled by José F. Serrano Segovia, and which are owned
directly by its subsidiary, Servicios Directivos Servia, S.A. de C.V. (“Servicios”), a Mexican corporation.
|
|
Position in the Board of Directors
|
Term
|
|
Chairman
|
7 years
|
|
First Vice-Chairman
|
7 years
|
|
Second Vice-Chairman
|
Between 3 and 7 years (As determined by the General Shareholders’ Meeting that elects him/her.)
|
|
Other Directors
|
1 year
|
|
Except that in no event whatsoever shall more than one third (1/3) of the member directors be replaced for any fiscal year of the
Company.
|
|
|
1. |
The approval and/or modification of the annual budget, which must be approved for each fiscal year of the Company;
|
|
|
2. |
The imposition or creation of any lien on any of the assets of the Company and/or of the corporations controlled by the Company, or the resolution of the
Company and/or of the corporations controlled by the Company, to guarantee obligations of the Company and/or of its subsidiaries, or to guarantee obligations of third parties, in all of said cases, when the value of any of
said transactions involves in a single act or in a series of related acts, an amount equal to or higher than five percent of the total consolidated assets of the Company during a calendar year;
|
|
|
3. |
The decision to begin a new business line or the suspension of any business line developed by the Company or by any corporation in which the Company
participates, either directly or indirectly;
|
|
|
4. |
Any decision related to the acquisition or sale of assets (including shares or equity interests or their equivalent, in any corporation controlled or not
controlled by the Company or in which the Company has a significant share, or to any financing and/or the creation of any liens, when the value of any of said transactions involves in a single act or in a series of related
acts, an amount equal to or higher than five percent of the total consolidated assets of the Company during a calendar year;
|
|
|
5. |
The determination of the manner in which the Company shall exercise its voting rights regarding shares or equity interests (or their equivalent) issued by its
subsidiaries or entities in which the Company owns at least 20% of the capital stock thereof; and
|
|
|
6. |
The establishment of any committee of the Company other than the Audit and Corporate Practices Committee.
|
|
|
(i) |
They fulfill the requirements that the Bylaws and the applicable laws may stipulate for the approval of matters to be dealt with by the Board of Directors or,
as the case may be, by committees of which they are members.
|
|
|
(ii) |
They make decisions or vote at the meetings of the Board of Directors or, as the case may be, committees to which they belong, based on the information provided
by the relevant managers, the corporation providing the external audit services or the independent experts, whose capacity and credibility do not offer a cause for reasonable doubt.
|
|
|
(iii) |
They have selected the most suitable alternative, to the best of their knowledge and belief, or negative property damages had not been foreseeable, in both
cases, based on the information available at the time of the decision.
|
|
|
(iv) |
They fulfill the resolutions of the Shareholders’ Meeting, provided these do not violate the law.
|
|
|
• |
75% or more of its gross income consists of passive income; or
|
|
|
• |
50% or more of the average quarterly value of its gross assets consists of assets that produce, or are held for the production of, passive income.
|
|
December 31,
|
||||||||
|
(in thousands of Pesos)
|
||||||||
|
2018
|
2017
|
|||||||
|
Assets
|
$
|
485,551
|
$
|
550,039
|
||||
|
Liabilities
|
(741,049
|
)
|
(962,914
|
)
|
||||
|
$
|
(255,498
|
)
|
$
|
(412,875
|
)
|
|||
|
Breakdown of Fixed and Variable
Rates of Financial Obligations
(1)
|
||||||||||||||||||||||||||||
|
Expected Maturity
|
||||||||||||||||||||||||||||
|
Liabilities
|
2019
|
2020
|
2021
|
2022
|
Thereafter
|
Total
|
Fair Value
|
|||||||||||||||||||||
|
(in millions of pesos)
|
||||||||||||||||||||||||||||
|
Long-Term Debt
|
||||||||||||||||||||||||||||
|
Fixed Rate
|
$
|
136.9
|
$
|
50.0
|
$
|
52.2
|
$
|
48.1
|
$
|
102.6
|
$
|
389.8
|
$
|
389.8
|
||||||||||||||
|
Average Interest Rate
|
12.32
|
%
|
13.68
|
%
|
14.57
|
%
|
15.92
|
%
|
15.92
|
%
|
13.81
|
%
|
**
|
|||||||||||||||
|
Variable Rate
|
$
|
86.4
|
$
|
49.3
|
$
|
43.0
|
$
|
26.8
|
$
|
20.0
|
$
|
225.5
|
$
|
225.5
|
||||||||||||||
|
Average Interest Rate
|
11.02
|
%
|
11.16
|
%
|
10.56
|
%
|
10.51
|
%
|
10.57
|
%
|
10.93
|
%
|
**
|
|||||||||||||||
| (1) |
Information as of December 31, 2018.
|
| ** |
Not applicable
|
|
Persons depositing or withdrawing CPOs must pay
:
|
|
For
:
|
|
|
US$5.00 (or less) per 100 ADSs (or portion of 100 ADSs)
|
•
|
Issuance of ADSs, including issuances resulting from a distribution of CPOs or rights or other property
|
|
|
•
|
Cancellation of ADSs for the purpose of withdrawal, including if the deposit agreement terminates
|
||
|
US$.02 (or less) per ADS
|
• |
Any cash distribution to ADS registered holders
|
|
|
US$.02 (or less) per ADSs per calendar year
|
• |
Depositary services
|
|
|
A fee equivalent to the fee that would be payable if securities distributed to holders had been CPOs and the CPOs had been deposited
for issuance of ADSs
|
• |
Distribution of securities distributed to holders of deposited securities which are distributed by the depositary to ADS
registered holders
|
|
|
Registration or transfer fees
|
• |
Transfer and registration of CPOs on the register to or from the name of the depositary or its agent when a holder deposits
or withdraws CPOs
|
|
|
Expenses of the depositary
|
•
|
Cable, telex and facsimile transmissions as expressly provided in the deposit agreement
|
|
|
•
|
Converting foreign currency to U.S. dollars
|
||
|
Taxes and other governmental charges the depositary or the custodian have to pay on any ADS or CPO underlying an ADS, for example,
stock transfer taxes, stamp duty or withholding taxes
|
• |
As necessary
|
|
|
Any charges incurred by the depositary or its agents for servicing the deposited securities
|
• |
As necessary
|
|
|
As of December 31,
|
||||||||
|
2018
|
2017
|
|||||||
|
Audit Fees
(a)
|
$
|
6,397.0
|
$
|
10,931.4
|
||||
|
Total
(b)
|
$
|
6,397.0
|
$
|
10,931.4
|
||||
| (a) |
Audit Fees—Fees relate to the review of our Annual Financial Statements and Annual Report filed with the SEC and review of other SEC filings.
|
| (b) |
Total does not include Mexican tax (“
Impuesto al Valor
Agregado
” or “IVA”).
|
|
Contents
|
Page
|
|
Report of Independent Registered Public Accounting Firm
|
F-1
|
|
Consolidated Statements of Financial Position
|
F-3
|
|
Consolidated Statements of Profit or Loss
|
F-4
|
|
Consolidated Statements of Comprehensive (Loss) Income
|
F-5
|
|
Consolidated Statements of Changes in Stockholders’ Equity
|
F-6
|
|
Consolidated Statements of Cash Flows
|
F-7
|
|
Notes to the Consolidated Financial Statements
|
F-8
|
|
Exhibit
No.
|
Exhibit
|
|
1.1
|
Amended and Restated Bylaws of Grupo TMM, S.A.B., as registered with the Public Registry of Commerce on January 15, 2010, together with
an English translation (incorporated herein by reference to Exhibit 1.1 of the Company’s Form 20-F filed on June 30, 2010).
|
|
2.1
|
Specimen Ordinary Participation Certificate, together with an English translation (incorporated herein by reference to Exhibit 4.1 of
the Registration Statement on Form F-1 — Registration No. 33-47334).
|
|
2.2
|
Form of Amended and Restated Deposit Agreement (the “Deposit Agreement”) among the Company, The Bank of New York Mellon, as depositary
and all owners and holders of American Depositary Shares (incorporated by reference to Exhibit 1 of the Company’s Registration Statement on Form F-6 — Registration No. 333-163562).
|
|
2.3
|
Trust Agreement, dated November 24, 1989 (the “CPO Trust Agreement”), between Nacional Financiera, S.N.C., as grantor, and as CPO
Trustee, together with an English translation (incorporated herein by reference to Exhibit 2 of the Company’s Registration Statement on Form F-6 — Registration No. 333-163562).
|
|
2.4
|
Public Deed, dated January 28, 1992, together with an English translation (incorporated herein by reference to Exhibit 4.5 of the
Registration Statement on Form F-1 — Registration No. 33-47334).
|
|
Computation of earnings per share under IFRS.
|
|
|
List of Main Subsidiaries.
|
|
|
Section 302 Certification of Chief Executive Officer.
|
|
|
Section 302 Certification of Chief Financial Officer.
|
|
|
Section 906 Certification of Chief Executive Officer.
|
|
|
Section 906 Certification of Chief Financial Officer.
|
| * |
Filed herewith.
|
|
GRUPO TMM, S.A.B.
|
||
|
By:
|
/s/ Carlos Pedro Aguilar Mendez
|
|
|
Carlos Pedro Aguilar Mendez
|
||
|
Chief Financial Office
|
||
|
Page
|
||
|
Report of the independent registered public accounting firm
|
1 - 2
|
|
|
Consolidated statements of financial position
|
3
|
|
|
Consolidated statements of profit or loss
|
4
|
|
|
Consolidated statements of comprehensive income
|
5
|
|
|
Consolidated statements of changes in stockholders’ equity
|
6
|
|
|
Consolidated statements of cash flow
|
7
|
|
|
Notes to the consolidated financial statements
|
||
|
1
|
General information
|
8
|
|
2
|
Changes in accounting policies
|
9
|
|
3
|
Summary of significant accounting policies
|
12
|
|
4
|
Acquisitions and disposals
|
25
|
|
5
|
Cash and cash equivalents
|
27
|
|
6
|
Trade receivables
|
27
|
|
7
|
Other accounts receivable
|
28
|
|
8
|
Leases
|
28
|
|
9
|
Property, vessels and equipment
|
30
|
|
10
|
Concession rights
|
31
|
|
11
|
Other non-current assets
|
32
|
|
12
|
Intangible assets
|
33
|
|
13
|
Impairment of long-lived assets
|
34
|
|
14
|
Financial assets and liabilities
|
35
|
|
15
|
Balances and transactions with related parties
|
40
|
|
16
|
Accounts payable and accrued expenses
|
41
|
|
17
|
Stockholders’ equity
|
41
|
|
18
|
Revenues
|
43
|
|
19
|
Other income
|
43
|
|
20
|
Interest expense and other financial costs
|
44
|
|
21
|
Income tax and tax loss carryforwards
|
44
|
|
22
|
Segment reporting
|
46
|
|
23
|
Employee benefits
|
48
|
|
24
|
Profit (loss) per share
|
51
|
|
25
|
Fair value measurement
|
51
|
|
26
|
Financial instruments risk
|
53
|
|
27
|
Capital management policies and procedures
|
57
|
|
28
|
Commitments and contingencies
|
58
|
|
29
|
Events subsequent to the reporting date
|
60
|
|
30
|
Authorization of the consolidated financial statements
|
60
|
|
|
|
Salles, Sainz – Grant Thornton, S.C.
Periférico Sur 4348
Col. Jardines del Pedregal
04500, Mexico City
www.grantthornton.mx
|
|
|
2018
|
2017
|
|||||||
|
Assets
|
||||||||
|
Current
|
||||||||
|
Cash and cash equivalents (Note 5)
|
$
|
278,842
|
$
|
422,083
|
||||
|
Restricted cash (Note 5)
|
39,313
|
39,471
|
||||||
|
Trade receivables, net (Note 6)
|
248,183
|
250,637
|
||||||
|
Other accounts receivable (Note 7)
|
410,434
|
319,193
|
||||||
|
Related parties (Note 15)
|
207,964
|
217,188
|
||||||
|
Materials and supplies
|
56,621
|
58,061
|
||||||
|
Prepayments
|
24,873
|
11,527
|
||||||
|
Total current assets
|
1,266,230
|
1,318,160
|
||||||
|
Non-current
|
||||||||
|
Property, vessels and equipment, net (Note 9)
|
2,313,437
|
2,623,535
|
||||||
|
Intangible assets (Note 12)
|
126,437
|
127,890
|
||||||
|
Concession rights, net (Note 10)
|
9,459
|
13,244
|
||||||
|
Other non-current assets (Note 11)
|
65,521
|
41,383
|
||||||
|
Total non-current assets
|
2,514,854
|
2,806,052
|
||||||
|
Total assets
|
$
|
3,781,084
|
$
|
4,124,212
|
||||
|
Liabilities
|
||||||||
|
Short-term
|
||||||||
|
Short-term portion of the financial debt (Note 14)
|
$
|
223,362
|
$
|
502,361
|
||||
|
Trade payables
|
262,090
|
169,072
|
||||||
|
Accounts payable and accrued expenses (Note 16)
|
357,523
|
341,918
|
||||||
|
Related parties (Note 15)
|
18,379
|
34,756
|
||||||
|
Total short-term liabilities
|
861,354
|
1,048,107
|
||||||
|
Long-term
|
||||||||
|
Long-term portion of the financial debt (Note 14)
|
392,063
|
396,257
|
||||||
|
Employee benefits (Note 23)
|
176,606
|
175,560
|
||||||
|
Deferred income tax (Note 21)
|
226,803
|
275,226
|
||||||
|
Total long-term liabilities
|
795,472
|
847,043
|
||||||
|
Total liabilities
|
1,656,826
|
1,895,150
|
||||||
|
Stockholders’ equity (Note 17):
|
||||||||
|
Share capital (103,760,541 shares authorized and issued)
|
2,216,733
|
2,216,733
|
||||||
|
Treasury shares (1,577,700 shares)
|
(46,805
|
)
|
(46,805
|
)
|
||||
|
Other components of equity
|
706,944
|
849,466
|
||||||
|
Accumulated losses
|
(799,818
|
)
|
(859,159
|
)
|
||||
|
Controlling interest
|
2,077,054
|
2,160,235
|
||||||
|
Non-controlling interest
|
47,204
|
68,827
|
||||||
|
Total stockholders’ equity
|
2,124,258
|
2,229,062
|
||||||
|
Total liabilities and stockholders’ equity
|
$
|
3,781,084
|
$
|
4,124,212
|
||||
|
2018
|
2017
|
2016
|
||||||||||
|
Revenue from transportation
|
$
|
1,523,066
|
$
|
2,464,939
|
$
|
2,647,484
|
||||||
|
Costs and expenses:
|
||||||||||||
|
Salaries, wages and employee benefits
|
368,614
|
571,775
|
639,913
|
|||||||||
|
Leases
|
436,469
|
622,908
|
621,990
|
|||||||||
|
Contracted services
|
413,060
|
545,541
|
550,287
|
|||||||||
|
Fuel, materials and supplies
|
211,793
|
317,525
|
218,960
|
|||||||||
|
Depreciation, amortization and loss from revaluation
|
80,277
|
562,915
|
555,244
|
|||||||||
|
Other costs and expenses
|
17,221
|
22,231
|
23,232
|
|||||||||
|
1,527,434
|
2,642,895
|
2,609,626
|
||||||||||
|
Transportation (loss) profit
|
(4,368
|
)
|
(177,956
|
)
|
37,858
|
|||||||
|
Other income, net (Note 19)
|
102,625
|
3,217,746
|
52,870
|
|||||||||
|
Operating income
|
98,257
|
3,039,790
|
90,728
|
|||||||||
|
Comprehensive financing cost:
|
||||||||||||
|
Interest income
|
9,137
|
24,829
|
24,719
|
|||||||||
|
Interest expense and other financial costs (Note 20)
|
(84,890
|
)
|
(1,210,486
|
)
|
(869,267
|
)
|
||||||
|
Exchange gain (loss), net
|
5,844
|
(7,822
|
)
|
(21,359
|
)
|
|||||||
|
(69,909
|
)
|
(1,193,479
|
)
|
(865,907
|
)
|
|||||||
|
Profit (loss) before taxes
|
28,348
|
1,846,311
|
(775,179
|
)
|
||||||||
|
Income tax (expense) benefit (Note 21)
|
(4,799
|
)
|
(516,732
|
)
|
268,615
|
|||||||
|
Net profit (loss) for the year
|
$
|
23,549
|
$
|
1,329,579
|
$
|
(506,564
|
)
|
|||||
|
Attributable to:
|
||||||||||||
|
Non-controlling interest
|
4,543
|
1,989
|
1,480
|
|||||||||
|
Controlling interest
|
19,006
|
1,327,590
|
(508,044
|
)
|
||||||||
|
$
|
23,549
|
$
|
1,329,579
|
$
|
(506,564
|
)
|
||||||
|
Profit (loss) per share for the year (Note 24)
|
||||||||||||
|
Profit (loss) per share for the year
|
$
|
0.186
|
$
|
12.992
|
$
|
(4.972
|
)
|
|||||
|
Weighted average number of shares for the year
|
102,182,841
|
102,182,841
|
102,182,841
|
|||||||||
|
2018
|
2017
|
2016
|
||||||||||
|
Net profit (loss) for the year
|
$
|
23,549
|
$
|
1,329,579
|
$
|
(506,564
|
)
|
|||||
|
Other comprehensive income:
|
||||||||||||
|
Items that will not be subsequently reclassified to profit or loss
|
||||||||||||
|
Actuarial gains, net (Note 23)
|
15,430
|
319
|
24,863
|
|||||||||
|
Revaluation surplus (Note 25)
|
(161,411
|
)
|
941,957
|
424,634
|
||||||||
|
Income tax on other comprehensive income
|
43,794
|
(282,683
|
)
|
(134,849
|
)
|
|||||||
|
Total of other comprehensive income for the year
|
(102,187
|
)
|
659,593
|
314,648
|
||||||||
|
Comprehensive (loss) income for the year
|
$
|
(78,638
|
)
|
$
|
1,989,172
|
$
|
(191,916
|
)
|
||||
|
Attributable to:
|
||||||||||||
|
Non-controlling interest
|
4,543
|
1,989
|
1,480
|
|||||||||
|
Controlling interest
|
(83,181
|
)
|
1,987,183
|
(193,396
|
)
|
|||||||
|
$
|
(78,638
|
)
|
$
|
1,989,172
|
$
|
(191,916
|
)
|
|||||
|
|
Number of
outstanding
common shares
|
Share
capital
|
Treasury
shares
|
Mandatory
convertible
debentures
into shares
|
Accumulated
losses
|
Other
components
of equity
|
Subtotal
|
Non
controlling
interest
|
Total
stockholders’
equity
|
|||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Balances as at December 31, 2015
|
102,182,841
|
$
|
2,216,733
|
$
|
(46,805
|
)
|
$
|
-
|
$
|
(3,902,996
|
)
|
$
|
2,099,516
|
$
|
366,448
|
$
|
65,358
|
$
|
431,806
|
|||||||||||||||||
|
Net loss for the year
|
-
|
-
|
-
|
-
|
(508,044
|
)
|
-
|
(508,044
|
)
|
1,480
|
(506,564
|
)
|
||||||||||||||||||||||||
|
Other comprehensive income
|
-
|
-
|
-
|
-
|
151,056
|
163,592
|
314,648
|
-
|
314,648
|
|||||||||||||||||||||||||||
|
Comprehensive loss for the year
|
(193,396
|
)
|
1,480
|
(191,916
|
)
|
|||||||||||||||||||||||||||||||
|
Equity portion of mandatorily convertible
debentures into shares
|
-
|
-
|
-
|
724,100
|
-
|
-
|
724,100
|
-
|
724,100
|
|||||||||||||||||||||||||||
|
Balances as at December 31, 2016
|
102,182,841
|
2,216,733
|
(46,805
|
)
|
724,100
|
(4,259,984
|
)
|
2,263,108
|
897,152
|
66,838
|
963,990
|
|||||||||||||||||||||||||
|
Net income for the year
|
-
|
-
|
-
|
-
|
1,327,590
|
-
|
1,327,590
|
1,989
|
1,329,579
|
|||||||||||||||||||||||||||
|
Other comprehensive income
|
-
|
-
|
-
|
-
|
2,073,235
|
(1,413,642
|
)
|
659,593
|
-
|
659,593
|
||||||||||||||||||||||||||
|
Comprehensive income for the year
|
1,987,183
|
1,989
|
1,989,172
|
|||||||||||||||||||||||||||||||||
|
Cancellation of mandatorily convertible
debentures into shares
|
-
|
-
|
-
|
(724,100
|
)
|
-
|
-
|
(724,100
|
)
|
-
|
(724,100
|
)
|
||||||||||||||||||||||||
|
Balances as at December 31, 2017
|
102,182,841
|
2,216,733
|
(46,805
|
)
|
-
|
(859,159
|
)
|
849,466
|
2,160,235
|
68,827
|
2,229,062
|
|||||||||||||||||||||||||
|
Net income for the year
|
-
|
-
|
-
|
-
|
19,006
|
-
|
19,006
|
4,543
|
23,549
|
|||||||||||||||||||||||||||
|
Other comprehensive income
|
-
|
-
|
-
|
-
|
40,335
|
(142,522
|
)
|
(102,187
|
)
|
-
|
(102,187
|
)
|
||||||||||||||||||||||||
|
Comprehensive loss for the year
|
(83,181
|
)
|
4,543
|
(78,638
|
)
|
|||||||||||||||||||||||||||||||
|
Dividends paid to non-controlling
interest
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(26,166
|
)
|
(26,166
|
)
|
|||||||||||||||||||||||||
|
Balances as at December 31, 2018
|
102,182,841
|
$
|
2,216,733
|
$
|
(46,805
|
)
|
$
|
-
|
$
|
(799,818
|
)
|
$
|
706,944
|
$
|
2,077,054
|
$
|
47,204
|
$
|
2,124,258
|
|||||||||||||||||
|
|
2018
|
2017
|
2016
|
|||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Profit (loss) before taxes
|
$
|
28,348
|
$
|
1,846,311
|
$
|
(775,179
|
)
|
|||||
|
Adjustments to reconcile the profit (loss) with cash used in operating activities:
|
||||||||||||
|
Depreciation, amortization and loss from revaluation
|
80,277
|
562,915
|
555,244
|
|||||||||
|
Other amortizations
|
5,259
|
84,615
|
76,020
|
|||||||||
|
Loss (gain) from the sale of property, vessels and equipment, net
|
1,849
|
(330
|
)
|
(56,491
|
)
|
|||||||
|
Accrued interests
|
80,580
|
1,039,856
|
783,458
|
|||||||||
|
Interest income
|
(9,137
|
)
|
(24,829
|
)
|
(24,719
|
)
|
||||||
|
Gain from the loss of control of subsidiary
|
-
|
(3,458,467
|
)
|
-
|
||||||||
|
Exchange (gain) loss
|
(8,312
|
)
|
(4,545
|
)
|
69,826
|
|||||||
|
Loss (gain) from the sale of subsidiaries
|
(111,484
|
)
|
273,032
|
-
|
||||||||
|
Changes in assets and liabilities:
|
||||||||||||
|
Accounts receivable
|
2,454
|
7,924
|
267,891
|
|||||||||
|
Other accounts receivable and related parties
|
(98,394
|
)
|
(150,154
|
)
|
(54,580
|
)
|
||||||
|
Materials and supplies
|
1,440
|
(38,936
|
)
|
(3,845
|
)
|
|||||||
|
Prepayments
|
(13,346
|
)
|
3,753
|
6,403
|
||||||||
|
Other accounts payable and accrued expenses
|
117,065
|
162,094
|
(247,901
|
)
|
||||||||
|
Other non-current assets
|
(22,685
|
)
|
42,269
|
36,971
|
||||||||
|
Employee benefits
|
1,046
|
11,353
|
(47,035
|
)
|
||||||||
|
Total adjustments
|
26,612
|
(1,489,450
|
)
|
1,361,242
|
||||||||
|
Cash from operating activities
|
54,960
|
356,861
|
586,063
|
|||||||||
|
Cash from investment activities
|
||||||||||||
|
Proceeds from sale of property, vessels and equipment
|
169,627
|
7,059
|
87,720
|
|||||||||
|
Acquisition of property, vessels and equipment
|
(86,283
|
)
|
(80,222
|
)
|
(162,072
|
)
|
||||||
|
Proceeds from sale of subsidiaries
|
50,331
|
66,987
|
-
|
|||||||||
|
Decrease of cash and cash equivalents from the loss of control of
subsidiary (TMM DM) |
-
|
(212,332
|
)
|
-
|
||||||||
|
Dividends paid to non-controlling interest
|
(26,166
|
)
|
-
|
-
|
||||||||
|
Interest charged
|
9,137
|
24,829
|
24,719
|
|||||||||
|
Cash from (used in) investment activities
|
116,646
|
(193,679
|
)
|
(49,633
|
)
|
|||||||
|
Cash flow from financing activities
|
||||||||||||
|
Debt contracted
|
124,010
|
-
|
166,509
|
|||||||||
|
Debt payments
|
(397,458
|
)
|
(172,592
|
)
|
(173,439
|
)
|
||||||
|
Interest paid
|
(40,792
|
)
|
(409,146
|
)
|
(737,548
|
)
|
||||||
|
Cash used in financing activities
|
(314,240
|
)
|
(581,738
|
)
|
(744,478
|
)
|
||||||
|
Exchange effect on cash
|
(607
|
)
|
(20,737
|
)
|
57,884
|
|||||||
|
(Decrease) increase in cash and cash equivalents
|
(143,241
|
)
|
(439,293
|
)
|
(150,164
|
)
|
||||||
|
Cash and cash equivalents, beginning of year
|
422,083
|
861,376
|
1,011,540
|
|||||||||
|
Cash and cash equivalents, end of year
|
$
|
278,842
|
$
|
422,083
|
$
|
861,376
|
||||||
|
Complementary information:
|
||||||||||||
|
Income tax paid
|
$
|
4,799
|
$
|
3,000
|
$
|
3,433
|
||||||
| 1 |
General information
|
|
|
• |
Maritime:
includes specialized offshore shipping services, clean oil, and
chemical products shipping, tugboat services, bulk carrier and other activities related to the maritime transportation business.
|
|
|
• |
Ports and terminals:
includes shipping agency services, inland and seaport
terminal services.
|
|
|
• |
Logistics:
includes the operations of logistics solutions services and container
and railcar maintenance and repair services.
|
|
|
• |
Warehousing:
includes bonded warehouse operations and management.
|
|
% of ownership
|
||||||||
|
2018
|
2017
|
|||||||
|
Maritime
|
||||||||
|
Transportación Marítima Mexicana, S.A. de C.V.
|
100
|
%
|
100
|
%
|
||||
|
Inmobiliaria Dos Naciones, S. de R.L. de C.V.
|
100
|
%
|
100
|
%
|
||||
|
TMM Parcel Tankers, S.A. de C.V.
|
100
|
%
|
100
|
%
|
||||
|
Logistics
|
||||||||
|
Almacenadora de Depósito Moderno, S.A. de C.V. (Warehouse)
|
100
|
%
|
100
|
%
|
||||
|
Autotransportación y Distribución Logística, S.A. de C.V.
|
100
|
%
|
100
|
%
|
||||
|
Ports and terminals
|
||||||||
|
TMM Logistics, S.A. de C.V.
|
100
|
%
|
100
|
%
|
||||
|
Prestadora de Servicios MTR, S.A. de C.V.
|
100
|
%
|
100
|
%
|
||||
|
Servicios Administrativos API Acapulco, S.A. de C.V.
|
51
|
%
|
51
|
%
|
||||
|
Administración Portuaria Integral de Acapulco S.A. de C.V.
|
51
|
%
|
51
|
%
|
||||
|
Payroll outsourcing
|
||||||||
|
Mexschiff Operación de Personal, S.A.P.I. de C.V.
|
100
|
%
|
100
|
%
|
||||
|
Omexmar Operadora Mexicana Marítima, S.A.P.I. de C.V.
|
100
|
%
|
100
|
%
|
||||
|
Perhafen Services Marítimos, S.A.P.I. de C.V.
|
100
|
%
|
100
|
%
|
||||
|
TMM Dirección Corporativa, S.A.P.I. de C.V.
|
100
|
%
|
100
|
%
|
||||
|
Perjomar Operadora, S.A.P.I. de C.V.
|
44
|
%
|
44
|
%
|
||||
|
Property leasing
|
||||||||
|
Inmobiliaria TMM, S.A. de C.V.
|
100
|
%
|
100
|
%
|
||||
| 2 |
Changes in accounting policies
|
|
|
• |
Specialized maritime:
performance obligations did not undergo any changes and
they are considered as a single performance obligation identified in the contract and/or service order, which corresponds to the days of service, movement of merchandise or service rendered. All these obligations are met as the Group
renders the services and is entitled to the collection thereof; therefore, they are recognized over time, consistent with their recognition under the foregoing standards. Sales prices are fixed and do not contemplate financing
components derived from their terms of less than one year, insofar as each transaction only contemplates a single performance obligation. The price of the transaction is allocated to a single obligation;
|
|
|
• |
Ports and terminals
: Performance obligations relative to these revenues are
satisfied as the services are rendered. They are considered single performance obligations, which are usually met immediately. Sales prices are fixed and stipulated in the contract and/or service order, without including variable
parts or financing components. Related revenues are recognized over time consistently with their recognition under the foregoing standards;
|
|
|
• |
Logistics:
performance obligations mainly correspond to the repair of containers
and railroad freight cars, where the customer receives and consumes the benefits as the Group performs them and, therefore, revenues are recognized over time. Prices are fixed for most of the customers and, in some cases, fixed
discounts are granted which are contemplated at the inception of the contract. Accordingly, they are not required to be estimated. Each transaction is considered a single performance obligation. Therefore, the total of the
consideration is allocated thereto. This revenue recognition is consistent with the revenue recognized under the foregoing standard;
|
|
|
• |
Warehousing:
the customer is considered to receive and consume the benefits as
the group renders storage and handling services, that is, during the period in which the customer is entitled to keep the merchandise at the warehouses of the Group, in accordance with the corresponding contract. Sales prices are
fixed and include neither discounts nor financing components. Revenue is recognized over time, which is consistent with recognition under the foregoing standards.
|
|
|
• |
the classification and measurement of financial assets of the Group.
Management
has financial assets to hold and collect the associated cash flows. All its financial assets were previously recorded at amortized cost; therefore, they will be accounted consistently with the foregoing standard under the new
classification; and
|
|
|
• |
impairment of financial assets by applying the expected credit loss model
. This
affects the trade accounts receivable of the Group and other financial assets measured at amortized cost. For contractual assets derived from IFRS 15 and trade accounts receivable, the Group applies a simplified recognition model of
expected credit losses during the lifetime of the asset, since these items do not have a significant financing component. See Note 26.
|
|
|
• |
has decided to use the practical expedient for not performing a complete review of existing leases and applying IFRS 16 only to new or modified contracts. Leases that
will be modified or renewed in 2019 are considered immaterial, and it is estimated that an exemption may be applied to low-value assets or short-term leases;
|
|
|
• |
considers that the most significant impact will be that the Group will have to recognize a right-of-use asset and a lease liability for the offices and certain operating
equipment (tow-trucks) that are currently treated as operating leases. As at December 31, 2018, future minimum lease payments amount to $46.1 million dollars. This means that the nature of the expense will change from being an
operating lease expense to depreciation and interest expense; and
|
|
|
• |
it concludes that there will not be any significant impact on the financial lease that is currently maintained in the statement of financial position.
|
| 3 |
Summary of significant accounting policies
|
| 3.1 |
Basis of consolidation
|
| 3.2 |
Business combinations
|
| 3.3 |
Foreign currency translation
|
| 3.4 |
Cash and cash equivalents
|
| 3.5 |
Materials and supplies
|
| 3.6 |
Prepayments
|
| 3.7 |
Property, vessels and equipment
|
|
|
• |
it is technically possible to complete the construction of the asset so that it can be available to be used;
|
|
|
• |
management has the intent of completing the asset to use it;
|
|
|
• |
it can be proven that the asset will generate economic benefits in the future;
|
|
|
• |
adequate technical, financial or another type of resources are available to complete the asset; and
|
|
|
• |
the disbursement attributable to the asset during its construction can be determined reliably.
|
| 3.8 |
Intangible assets
|
| 3.9 |
Impairment testing of long-lived assets
|
| 3.10 |
Leased assets
|
| 3.11 |
Financial instruments
|
|
|
• |
amortized cost
|
|
|
• |
fair value through profit or loss (FVTPL)
|
|
|
• |
fair value through other comprehensive income (FVOCI).
|
|
|
• |
the Group’s business model for managing the financial asset; and
|
|
|
• |
the contractual cash flow characteristics of the financial asset.
|
|
|
• |
they are held within a business model whose objective is to hold the financial assets and collect its contractual cash flows; and
|
|
|
• |
the contractual terms of the financial assets give rise to cash flows that are solely payments of principal and interest on the principal amount outstanding.
|
| 3.12 |
Provisions, contingent liabilities and contingent assets
|
| 3.13 |
Taxes on earnings
|
| 3.14 |
Statutory employee profit sharing
|
| 3.15 |
Post-employment benefits and benefits for short-term employees
|
| 3.16 |
Stockholders’ equity
|
|
|
• |
revaluation surplus, including gains from the reevaluation of vessels and properties;
|
|
|
• |
statutory reserve corresponds to the separation of earnings withheld to this reserve;
|
|
|
• |
additional paid-in capital is equivalent to the amount received in excess of the par value of the shares; and
|
|
|
• |
translation result represents the accumulated effect of the change in functional currency.
|
| 3.17 |
Recognition of revenue, costs and expenses, and financing costs
|
|
|
1. |
Identifying the contract with a customer
|
|
|
2. |
Identifying the performance obligations
|
|
|
3. |
Determining the transaction price
|
|
|
4. |
Allocating the transaction price to the performance obligations
|
|
|
5. |
Recognizing revenue when/as performance obligation(s) are satisfied.
|
| 3.18 |
Information by segments
|
| 3.19 |
Significant management judgment in applying accounting policies and estimation uncertainty
|
| 4 |
Acquisitions and disposals
|
|
TMM DM
|
Other
subsidiaries
|
Total
|
||||||||||
|
Current assets
|
||||||||||||
|
Cash and cash equivalents
|
$
|
212,332
|
$
|
-
|
$
|
212,332
|
||||||
|
Trade receivables
|
537,808
|
-
|
537,808
|
|||||||||
|
Other current assets
|
142,956
|
-
|
142,956
|
|||||||||
|
Total current assets
|
893,096
|
-
|
893,096
|
|||||||||
|
Non-current
|
||||||||||||
|
Vessels and equipment, net
|
7,442,415
|
-
|
7,442,415
|
|||||||||
|
Other non-current assets
|
8,530
|
340,019
|
348,549
|
|||||||||
|
Total assets
|
$
|
8,344,041
|
$
|
340,019
|
$
|
8,684,060
|
||||||
|
Short-term liabilities
|
||||||||||||
|
Trust certificates
|
$
|
709,589
|
-
|
$
|
709,589
|
|||||||
|
Other short-term liabilities
|
439,265
|
-
|
439,265
|
|||||||||
|
Total short-term liabilities
|
1,148,854
|
-
|
1,148,854
|
|||||||||
|
Long-term liabilities
|
||||||||||||
|
Trust certificates
|
9,731,357
|
-
|
9,731,357
|
|||||||||
|
Other long-term liabilities
|
922,297
|
-
|
922,297
|
|||||||||
|
Total liabilities
|
11,802,508
|
-
|
11,802,508
|
|||||||||
|
Total net assets
|
$
|
(3,458,467
|
)
|
340,019
|
$
|
(3,118,448
|
)
|
|||||
|
Consideration transferred
|
-
|
(66,987
|
)
|
(66,987
|
)
|
|||||||
|
Investment retained by Grupo TMM
|
-
|
-
|
-
|
|||||||||
|
(Gain) loss on the disposition of subsidiaries
|
$
|
(3,458,467
|
)
|
$
|
273,032
|
$
|
(3,185,435
|
)
|
||||
| 5 |
Cash and cash equivalents
|
|
2018
|
2017
|
|||||||
|
Cash on hand
|
$
|
864
|
$
|
925
|
||||
|
Cash at banks
|
123,950
|
158,035
|
||||||
|
Short-term investments (a)
|
154,028
|
263,123
|
||||||
|
Restricted cash
|
39,313
|
39,471
|
||||||
|
$
|
318,155
|
$
|
461,554
|
|||||
|
|
(a) |
Includes fix-term deposits (promissory notes) and repurchase/resell agreements with terms up to 3 days.
|
| 6 |
Trade receivables
|
|
2018
|
2017
|
|||||||
|
Maritime
|
||||||||
|
Tugboats
|
$
|
26,149
|
$
|
14,033
|
||||
|
Shipyards
|
18,897
|
30,015
|
||||||
|
Offshore vessels
|
13,542
|
21,719
|
||||||
|
Parcel tankers
|
12,350
|
14,773
|
||||||
|
Bulk Carrier
|
1,017
|
-
|
||||||
|
Others
|
182
|
167
|
||||||
|
Ports and terminals
|
||||||||
|
Shipping agencies
|
39,877
|
44,426
|
||||||
|
Port services
|
8,843
|
5,154
|
||||||
|
Commercial leases
|
233
|
434
|
||||||
|
Logistics, warehousing and other businesses
|
||||||||
|
Warehousing
|
47,695
|
52,034
|
||||||
|
Repair of containers
|
31,142
|
27,489
|
||||||
|
Automotive services
|
446
|
689
|
||||||
|
Other businesses
|
1,163
|
-
|
||||||
|
Total trade receivables
|
201,536
|
210,933
|
||||||
|
Contract assets
|
68,950
|
68,014
|
||||||
|
Allowance for doubtful accounts
|
(22,303
|
)
|
(28,310
|
)
|
||||
|
$
|
248,183
|
$
|
250,637
|
|||||
|
2018
|
2017
|
|||||||
|
Balance as at January 1
|
$
|
28,310
|
$
|
35,353
|
||||
|
Receivables written off during the year
|
(468
|
)
|
(10,482
|
)
|
||||
|
Disincorporation of TMM DM
|
-
|
(9,311
|
)
|
|||||
|
Loss allowance (reversed) recognized during the year
|
(5,539
|
)
|
12,750
|
|||||
|
Balance as at December 31
|
$
|
22,303
|
$
|
28,310
|
||||
| 7 |
Other accounts receivable
|
|
2018
|
2017
|
|||||||
|
Recoverable taxes
|
$
|
183,927
|
$
|
175,268
|
||||
|
Services for port, maritime and other operations
|
161,037
|
97,328
|
||||||
|
Insurance claims
|
12,286
|
958
|
||||||
|
Employees
|
4,466
|
8,561
|
||||||
|
Others
|
48,718
|
37,078
|
||||||
|
$
|
410,434
|
$
|
319,193
|
|||||
| 8 |
Leases
|
|
Within the
1st year
|
1 to 3
years
|
3 to 5
years
|
After 5
Years
|
Total
|
||||||||||||||||
|
Balance at December 31, 2018
|
||||||||||||||||||||
|
Lease payments
|
$
|
46,055
|
$
|
79,029
|
$
|
174,541
|
$
|
-
|
$
|
299,625
|
||||||||||
|
Financial charges
|
(31,300
|
)
|
(46,290
|
)
|
(49,294
|
)
|
-
|
(126,884
|
)
|
|||||||||||
|
Present values, net
|
$
|
14,755
|
$
|
32,739
|
$
|
125,247
|
$
|
-
|
$
|
172,741
|
||||||||||
|
Within the
1st year
|
1 to 3
years
|
3 to 5
years
|
After 5
Years
|
Total
|
||||||||||||||||
|
Balance at December 31, 2017
|
||||||||||||||||||||
|
Lease payments
|
$
|
39,619
|
$
|
79,346
|
$
|
96,999
|
$
|
117,860
|
$
|
333,824
|
||||||||||
|
Financial charges
|
(28,665
|
)
|
(51,346
|
)
|
(58,456
|
)
|
(12,925
|
)
|
(151,391
|
)
|
||||||||||
|
Present values, net
|
$
|
10,954
|
$
|
28,000
|
$
|
38,543
|
$
|
104,935
|
$
|
182,433
|
||||||||||
|
Leased assets
|
Expire
|
|
Building
|
Apr. 2029
|
|
Cranes
|
Jul. 2020
|
|
Major vessel maintenance
|
Mar. 2020
|
|
Lift truck
|
Dec. 2019
|
|
Computer equipment
|
Oct. 2021
|
|
Within the
1st year
|
1 to 3
years
|
3 to 5
years
|
After 5
Years
|
Total
|
||||||||||||||||
|
Lease payments
|
||||||||||||||||||||
|
At December 31, 2018
|
$
|
82,836
|
$
|
154,026
|
$
|
169,440
|
$
|
527,583
|
$
|
933,885
|
||||||||||
|
At December 31, 2017
|
$
|
77,589
|
$
|
143,067
|
$
|
158,278
|
$
|
617,718
|
$
|
996,652
|
||||||||||
| 9 |
Property, vessels and equipment
|
|
2018
|
||||||||||||||||||||||||||||||
|
Net balances
at year start
|
Additions
|
Disposals
|
Transfers
and others
|
Depreciation
/ loss from
revaluation
|
Net balances
at year end
|
Estimated
useful
lives
(years)
|
||||||||||||||||||||||||
|
Vessels
|
$
|
1,118,250
|
$
|
260
|
$
|
125,019
|
(c)
|
$
|
(162,962
|
)
|
(a) and
(e)
|
$
|
47,856
|
$
|
782,673
|
25
|
||||||||||||||
|
Shipyard
|
318
|
-
|
-
|
-
|
43
|
275
|
40
|
|||||||||||||||||||||||
|
Major vessel maintenance
|
12,608
|
38,142
|
-
|
4,064
|
13,203
|
41,611
|
2.5
|
|||||||||||||||||||||||
|
Buildings and facilities
|
242,204
|
5,732
|
-
|
604
|
9,639
|
238,901
|
20 y 25
|
|||||||||||||||||||||||
|
Warehousing equipment
|
647
|
-
|
9
|
-
|
383
|
255
|
10
|
|||||||||||||||||||||||
|
Computer equipment
|
556
|
459
|
-
|
47
|
481
|
581
|
3 y 4
|
|||||||||||||||||||||||
|
Terminal equipment
|
6,885
|
2,252
|
-
|
(125
|
)
|
1,622
|
7,390
|
10
|
||||||||||||||||||||||
|
Ground transportation equipment
|
3,751
|
2,052
|
1,153
|
1,940
|
1,224
|
5,366
|
4,5 y 10
|
|||||||||||||||||||||||
|
Other equipment
|
7,641
|
361
|
-
|
313
|
1,236
|
7,079
|
||||||||||||||||||||||||
|
1,392,860
|
49,258
|
126,181
|
(156,119
|
)
|
75,687
|
1,084,131
|
||||||||||||||||||||||||
|
Land
|
1,184,427
|
-
|
45,295
|
(d)
|
7,120
|
-
|
1,146,252
|
|||||||||||||||||||||||
|
Construction in progress
|
46,248
|
37,025
|
-
|
(219
|
)
|
-
|
83,054
|
|||||||||||||||||||||||
|
$
|
2,623,535
|
$
|
86,283
|
$
|
171,476
|
$
|
(149,218
|
)
|
$
|
75,687
|
$
|
2,313,437
|
||||||||||||||||||
|
2017
|
||||||||||||||||||||||||||||||
|
Net balances
at year start
|
Additions
|
Disposals
|
Transfers
and others
|
Depreciation
/loss from
revaluation
|
Net balances
at year end
|
Estimated
useful
lives
(years)
|
||||||||||||||||||||||||
|
Vessels
|
$
|
8,028,276
|
$
|
99
|
$
|
2,113
|
$
|
(6,424,674
|
)
|
(a)
|
$
|
483,338
|
(b)
|
$
|
1,118,250
|
25
|
||||||||||||||
|
Shipyard
|
363
|
-
|
-
|
-
|
45
|
318
|
40
|
|||||||||||||||||||||||
|
Major vessel maintenance
|
4,457
|
62,172
|
-
|
(1,266
|
)
|
52,755
|
12,608
|
2.5
|
||||||||||||||||||||||
|
Buildings and facilities
|
253,396
|
-
|
-
|
-
|
11,192
|
242,204
|
20
and 25
|
|||||||||||||||||||||||
|
Warehousing equipment
|
1,242
|
-
|
-
|
-
|
595
|
647
|
10
|
|||||||||||||||||||||||
|
Computer equipment
|
794
|
272
|
-
|
-
|
510
|
556
|
3 and 4
|
|||||||||||||||||||||||
|
Terminal equipment
|
3,319
|
425
|
-
|
4,118
|
977
|
6,885
|
10
|
|||||||||||||||||||||||
|
Ground transportation equipment
|
4,203
|
508
|
-
|
1,247
|
2,207
|
3,751
|
4.5 and 10
|
|||||||||||||||||||||||
|
Other equipment
|
9,556
|
226
|
-
|
(67
|
)
|
2,074
|
7,641
|
|||||||||||||||||||||||
|
8,305,606
|
63,702
|
2,113
|
(6,420,642
|
)
|
553,693
|
1,392,860
|
||||||||||||||||||||||||
|
Land
|
1,060,661
|
-
|
41
|
148,807
|
25,000
|
1,184,427
|
||||||||||||||||||||||||
|
Construction in progress
|
198,605
|
16,520
|
13,127
|
(155,750
|
)
|
-
|
46,248
|
|||||||||||||||||||||||
|
$
|
9,564,872
|
$
|
80,222
|
$
|
15,281
|
$
|
(6,427,585
|
)
|
$
|
578,693
|
$
|
2,623,535
|
||||||||||||||||||
|
|
(a) |
In 2018 is comprised primarily for revaluation surplus by $161,411. In 2017 is comprised primarily for revaluation surplus by $941,957 net of reduction for
deconsolidation of TMM DM in a total of $7,445,415.
|
|
|
(b) |
In 2017 includes $56,213 loss from revaluation of two vessels
.
|
|
|
(c) |
On May 7, 2018, was formalized the sale of the chemical tanker Maya to Yangzijiang Express Shipping PTE. LTD, by TMM Parcel Tankers, S.A. de C.V., subsidiary of Grupo
TMM.
|
|
|
(d) |
The sale agreement of the land located in Santiago Tlaltepoxco in the Municipality of Huehuetoca, State of Mexico, between Comercializadora Columbia, S.A. de C.V. and
Inmobiliaria TMM, S.A. de C.V., a subsidiary of Grupo TMM
,
was entered into on March 27, 2018.
|
|
|
(e) |
At 2018 year end, the supply vessel ‘Subsea 88’ suffered a major mishap in one of its areas and for which it stopped operating. As at December 31, 2018, Grupo TMM was
making the corresponding insurance claims without a final settlement having been issued on the mishap as of that date. Since the repair of the ship requires a substantial time that affects future cash flows, Management recognized a
loss in fair value in the amount of $206,076
.
As at the issue date of the consolidated financial statements, the final opinion has not been issued by the insurance
company.
|
|
2018
|
2017
|
|||||||
|
Vessels
|
$
|
400,098
|
$
|
452,100
|
||||
|
Lands
|
715,616
|
715,616
|
||||||
|
Properties
|
152,249
|
156,888
|
||||||
|
$
|
1,267,963
|
$
|
1,324,604
|
|||||
| 10 |
Concession rights
|
|
2018
|
2017
|
Years to
amortize
|
||||||||||
|
Administración Portuaria Integral de Acapulco (a)
|
$
|
94,607
|
$
|
94,607
|
10
|
|||||||
|
Transportación Marítima Mexicana (b)
|
30,266
|
30,266
|
-
|
|||||||||
|
124,873
|
124,873
|
|||||||||||
|
Accumulated amortization
|
(115,414
|
)
|
(111,629
|
)
|
||||||||
|
Concession rights, net
|
$
|
9,459
|
$
|
13,244
|
||||||||
|
|
(a) |
Concession expires June 2021.
|
|
|
(b) |
Renewal expires January 16, 2023, with the possibility of renewing for another 8 years. In January 2007, the total value of this concession was amortized prior to the
renewal.
|
| 11 |
Other non-current assets
|
|
2018
|
2017
|
|||||||
|
Prepaid expenses
|
$
|
42,406
|
$
|
29,535
|
||||
|
Security deposits
|
18,344
|
7,076
|
||||||
|
Other equity investments
|
5,988
|
5,989
|
||||||
|
Services & Solutions Optimus, S.A. de C.V. (b)
|
(1,217
|
)
|
(1,217
|
)
|
||||
|
Almacenes de Jugos Cítricos de México, S.A.P.I. de C.V. (a)
|
-
|
-
|
||||||
|
TMM División Marítima, S.A. de C.V. (c)
|
-
|
-
|
||||||
|
$
|
65,521
|
$
|
41,383
|
|||||
|
|
(a) |
In July 2014, Grupo TMM contributed $40,000 to the capital stock of Almacenes de Jugos Citricos de Mexico, S.A.P.I. de C.V., which represents 21% of the voting shares.
Since this entity has not started up operations as at the issue date of the consolidated financial statements, Company Management decided reserve the investment in its entirety.
|
|
|
(b) |
On February 24, 2016, Grupo TMM entered into a ‘Project Development Contract’, through its subsidiary Services & Solutions Optimus, S. de R.L. de C. V. (Optimus) with
TransCanada and Sierra Oil & Gas, through its subsidiary Caoba Energia, S. de R.L. de C.V. (an unrelated third party, henceforth ‘Caoba’), whereby a petroleum liquid terminal (‘Tuxpan Project’) will be developed.
|
|
|
(c) |
As discussed in Note 4, the Company lost control of its subsidiary TMM DM in 2017, retaining 15% equity in its capital and exercising significant influence. Accordingly,
this investment has been classified as an investment in associate. As at December 31, 2018 and 2017, the value of this investment is nil, since the stockholders’ equity of TMM DM is negative. Moreover, in accordance with the statutes
of TMM DM, the stockholders only assume obligation in connection with their equity up to the amount thereof.
|
| 12 |
Intangible assets
|
|
2018
|
|||||||||||||||||||||
|
Net balances
at year start
|
Additions
(Disposals)
|
Transfers
and others
|
Amortization
|
Net balances
at year end
|
Estimated
useful life
(years)
|
||||||||||||||||
|
Software
|
$
|
2,362
|
$
|
-
|
$
|
-
|
$
|
1,453
|
$
|
909
|
3 and 5
|
||||||||||
|
Trademark (a)
|
125,528
|
-
|
-
|
-
|
125,528
|
Indefinite
|
|||||||||||||||
|
$
|
127,890
|
$
|
-
|
$
|
-
|
$
|
1,453
|
$
|
126,437
|
||||||||||||
|
2017
|
|||||||||||||||||||||
|
Net balances
at year start
|
Additions
(Disposals)
|
Transfers
and others
|
Amortization
|
Net balances
at year end
|
Estimated
useful life
(years)
|
||||||||||||||||
|
Software
|
$
|
8,114
|
$
|
-
|
$
|
(4,079
|
)
|
$
|
1,673
|
$
|
2,362
|
3 and 5
|
|||||||||
|
Trademark (a)
|
125,528
|
-
|
-
|
-
|
125,528
|
Indefinite
|
|||||||||||||||
|
$
|
133,642
|
$
|
-
|
$
|
(4,079
|
)
|
$
|
1,673
|
$
|
127,890
|
|||||||||||
|
|
(a) |
Corresponds to the rights on the Marmex trademark associated with the specialized maritime division segment, specifically the offshore vessels operation. This trademark
is subject to annual impairment testing.
|
| 13 |
Impairment of long-lived assets
|
|
2018
|
2017
|
|||||||||||||||
|
Growth
rate
|
Discount
rate
|
Growth
rate
|
Discount
rate
|
|||||||||||||
|
Vessels
|
2.00
|
%
|
7.18
|
%
|
2.00
|
%
|
7.18
|
%
|
||||||||
| 14 |
Financial assets and liabilities
|
|
2018
|
2017
|
|||||||
|
Financial assets
|
||||||||
|
Valued at amortized cost
|
||||||||
|
Cash and cash equivalents
|
$
|
278,842
|
$
|
422,083
|
||||
|
Restricted cash
|
39,313
|
39,471
|
||||||
|
Trade receivables
|
179,233
|
182,623
|
||||||
|
Other accounts receivable
|
226,508
|
143,925
|
||||||
|
Related parties
|
207,964
|
217,188
|
||||||
|
Total current financial assets
|
$
|
931,860
|
$
|
1,005,290
|
||||
|
Financial liabilities
|
||||||||
|
Valued at amortized cost
|
||||||||
|
Short-term portion of the financial debt
|
$
|
223,362
|
$
|
502,361
|
||||
|
Trade payables
|
262,090
|
169,072
|
||||||
|
Accounts payable and accrued expenses
|
346,505
|
339,426
|
||||||
|
Related parties
|
18,379
|
34,756
|
||||||
|
Total short-term portion of the financial debt
|
850,336
|
1,045,615
|
||||||
|
Long-term financial debt
|
392,063
|
396,257
|
||||||
|
Total financial liabilities
|
$
|
1,242,399
|
$
|
1,441,872
|
||||
|
|
2018
|
2017
|
||||||||||||||
|
|
Short-term
|
Long-term
|
Short-term
|
Long-term
|
||||||||||||
|
Payable
in Mexican pesos
|
||||||||||||||||
|
Daimler Financial Services México, S. de R.L. de C.V
.(a)
|
$
|
8,191
|
$
|
18,579
|
$
|
17,218
|
$
|
21,246
|
||||||||
|
Recognition of debt and substitution of debtor for $40.9 million at a fixed rate of 12%, with monthly
payments of principal and interest and maturing November 2019.
In order to improve the profile of the schedule of payments, a new debt recognition was formalized on
October 11, 2018, in the amount of $28 million at a 12.9% fixed rate, with monthly payments on principal and interest, due October 2021.
|
||||||||||||||||
|
|
||||||||||||||||
|
Banco Autofin México, S.A. Institución de Banca Múltiple
|
23,342
|
52,036
|
19,559
|
55,930
|
||||||||||||
|
Five lines of credit with mortgage surety for $45.8, $34.6, $25.5, $21.6, and $8.4 million at a
variable rate of the 28- day TIIE plus 450 basis points, with monthly payments of principal and interest, maturing September 2021.
On November 26, 2018, a new line of credit was drawn down in the amount of $20 million at a variable
rate at 28-day TIIE, plus 550 base points, due November 2023.
|
||||||||||||||||
|
|
||||||||||||||||
|
INPIASA, S.A. de C.V.
(b)
|
1,566
|
2,610
|
1,566
|
4,175
|
||||||||||||
|
Contract for line of credit, the first for $15.7 million at a variable rate of the 28-day TIIE plus
450 basis points, with monthly payments of principal and interest, and maturing August 2021.
|
||||||||||||||||
|
|
||||||||||||||||
|
Banco del Bajío, S.A.
(b)
|
1,304
|
-
|
1,423
|
1,304
|
||||||||||||
|
$8.5 million line of credit at a variable rate of the 28-day TIIE plus 250 points, with monthly
payments of principal and interest, and maturing November 2019.
|
||||||||||||||||
|
|
||||||||||||||||
|
HSBC, S.A.
(b)
|
1,629
|
2,173
|
1,629
|
3,802
|
||||||||||||
|
$9.77 million line of credit at a variable rate of the 28-day TIIE plus 300 points, with monthly
payments of principal and interest, and maturing April 2021.
|
||||||||||||||||
|
|
||||||||||||||||
|
Banco del Bajío, S.A.
Intemza
(b)
|
1,264
|
842
|
1,264
|
2,106
|
||||||||||||
|
$9.36 million line of credit at a variable rate of the 28-day TIIE plus 250 points, with monthly
payments of principal and interest, and maturing August 2020.
|
||||||||||||||||
| 2018 |
2017
|
|||||||||||||||
|
Short-term
|
Long-term
|
Short-term
|
Long-term
|
|||||||||||||
|
CI Banco S.A. Institución de Banca Múltiple
|
-
|
-
|
15,000
|
- | ||||||||||||
|
$40 million line of credit at a variable rate of the 28-day TIIE plus 150 points, with monthly payments of principal
and interest on outstanding balances, and maturing November 2018.
Interest payable
|
6,801
|
-
|
2,213
|
-
|
||||||||||||
|
|
44,097
|
76,240
|
59,872
|
88,563
|
||||||||||||
|
|
||||||||||||||||
|
Payable in US dollars
|
||||||||||||||||
|
DVB Bank América, NV
(c)
|
-
|
-
|
282,677
|
-
|
||||||||||||
|
Two lines of credit with mortgage surety; the first for US$25.0 million (approximately $485.2 million) at an average
rate of 7.42% and maturing May 2017. The second, for US$27.5 million, at an average rate of 7.78%, and maturing June 2017.
The restructuring of the payment schedule and outstanding balance amounting to $16 million dollars was formalized in
June 2017, with a variable Libor rate at 90 days plus 325 points, with monthly payments on principal and interest on unpaid balances, due June 2018.
On May 17, 2018, the total line was prepaid in the original amount of $25 million dollars.
The Company was awarded an extension of the due date of the second line, which originally amounted to $27.5 million
dollars. It was entirely liquidated on September 19, 2018.
|
||||||||||||||||
|
|
||||||||||||||||
|
ACT Maritime, LLC (c)
|
15,330
|
81,452
|
-
|
-
|
||||||||||||
|
A line of credit at 5 years was contracted in September 2018 in the amount of $5.52 million dollars with a variable
Libor rate at 90 days plus 750 points, with quarterly payments of principal and interest, due September 2023. The total credit line that it had with DVB Bank America NV was totally liquidated with the proceeds of this line
|
||||||||||||||||
|
DEG-Deutsche Investitions
– UND
(d)
|
35,382
|
-
|
23,682
|
29,603
|
||||||||||||
|
US$8.5 million line of credit with pledge surety at 8.01% fixed rate, with semiannual payments of principal and
interest on outstanding balances, with a two-year grace period on the principal and maturing July 2014.
On September 2, 2016, the restructuring of the outstanding balance amounting to $4.1 million dollars (approximately
80.9 million) by extending the due date up to December 2019, with quarterly payments on principal and interest on the unpaid balance at a variable Libor rate at 90 days plus 550 points for the first 4 quarters, 650 points for the next 4
quarters, 750 points for the net 4 quarters, and finally 900 points for the last 2 quarters.
In order to have a better payment profile, the Company is negotiating with the bank to extend the credit term.
|
||||||||||||||||
| 2018 |
2017
|
|||||||||||||||
|
Short-term
|
Long-term
|
Short-term
|
Long-term
|
|||||||||||||
|
Other (e)
|
88,455
|
-
|
98,677
|
-
|
||||||||||||
|
Unsecured credits were contracted, each one amounting to $3 million dollars at a fixed rate of 11.25%, with semester
payments on principal and interest, originally due January 2016.
Both credits were contracted again in January 2017, and $1 million dollars on one of them was paid and both were due in
July 2017.
The payment rescheduling and outstanding balance amounting to $5 million dollars were formalized in July 2017, with a
fixed rate of 11.25% with monthly payments on interest and principal, due July 2018.
A new rescheduling of payments and unpaid balance amounting to $4.5 million dollars was formalized in July 2018, with an
11.25% fixed rate with monthly interest payments. The principal amounting to $500 thousand dollars was paid in July 2018, and the balance of 4.5 million dollars is due in July 2019.
|
||||||||||||||||
|
|
||||||||||||||||
|
FTAI Subsea 88, Ltd
|
14,755
|
157,986
|
10,954
|
171,479
|
||||||||||||
|
US$10.8 million line of credit through financial leasing, at 15.92% fixed rate with monthly payments of principal and
interest on outstanding balances and maturing November 2023.
The Company has been in a negotiation process with the finance entity to improve its debt payment profile since October
2018, due to the incident of the ship financed in November 2018. (See Note 9)
|
||||||||||||||||
|
|
153,922
|
239,438
|
415,990
|
201,082
|
||||||||||||
| 2018 |
2017
|
|||||||||||||||
|
Short-term
|
Long-term
|
Short-term
|
Long-term
|
|||||||||||||
|
Payable in euros
|
||||||||||||||||
|
B V Scheepswerf Damen Gorinchem
|
25,343
|
76,385
|
26,499
|
106,612
|
||||||||||||
|
Opening line of credit amounting to $7.58 million euros (approximating $159.2 million), at a 7.0% fixed rate with
semester payments on principal and interest on unpaid balances and due November 2022.
|
||||||||||||||||
|
|
25,343
|
76,385
|
26,499
|
106,612
|
||||||||||||
|
|
$
|
223,362
|
$
|
392,063
|
$
|
502,361
|
$
|
396,257
|
||||||||
|
|
(a) |
On October 11, 2018 Company concluded a new restructuring process of the payment schedule due in October 2021.
|
|
|
(b) |
They correspond to judicial and private agreements signed for the debt recognition with respect to Deposit Certificates secured and backed by Almacenadora de Depósito
Moderno, S.A. de C.V. (ADEMSA), related party.
|
|
|
(c) |
The total line was prepaid in the original amount of $25 million dollars on May 17, 2018. The Company was awarded an extension of the due date of the second line, which
originally amounted to $27.5 million dollars up to September 19, 2018, date on which the line with DVB Bank America, NV was entirely paid. This payment was made with the proceeds of a new line of credit with ACT Maritime, LLC.
(Subsidiary of Alterna Capital Partners, LLC.) in the amount of $5.52 million dollars at a 5 year term.
|
|
|
(d) |
The Company formally completed the restructuring of the payment schedule and the new due date will be on December 15, 2019. The Company started negotiations with the Bank
to extend the due date of the credit and improve its amortization profile.
|
|
|
(e) |
On July 19, 2018, both loans were re-contracted, extending the term to July 19, 2019. On the date of authorization of issuance of these consolidated financial statements,
the Company is up to date with its obligations.
|
|
Maturity
|
2018
|
2017
|
||||||
|
2019
|
$
|
-
|
$
|
115,683
|
||||
|
2020
|
99,363
|
65,390
|
||||||
|
2021
|
95,243
|
61,711
|
||||||
|
2022
|
72,985
|
48,538
|
||||||
|
2023
|
124,472
|
104,935
|
||||||
|
$
|
392,063
|
$
|
396,257
|
|||||
|
|
(a) |
There is no financing due subsequent to 2023.
|
| 15 |
Balances and transactions with related parties
|
|
2018
|
2017
|
|||||||||||||||
|
Receivable
|
Payable
|
Receivable
|
Payable
|
|||||||||||||
|
Optimus (see Note 11)
|
$
|
59,098
|
$
|
-
|
$
|
59,098
|
$
|
-
|
||||||||
|
SSA México, S.A. de C.V. (a)
|
-
|
18,379
|
-
|
34,756
|
||||||||||||
|
TMM DM (b)
|
148,866
|
-
|
158,090
|
-
|
||||||||||||
|
$
|
207,964
|
$
|
18,379
|
$
|
217,188
|
$
|
34,756
|
|||||||||
| (a) |
SSA México, S.A. de C.V., is a company with which Grupo TMM and Administración Portuaria Integral de Acapulco, S.A. de C.V. conduct leasing operations and consulting.
|
|
|
(b) |
The balances with TMM DM arise due to the loss of control of the latter and are related to the maritime operations of TMM DM with the Group.
|
|
2018
|
2017
|
2016
|
||||||||||
|
Income:
|
||||||||||||
|
Gain on sale of fixed assets
(see Note 9)
|
$
|
-
|
$
|
-
|
$
|
54,679
|
||||||
|
Maritime services provider (c)
|
187,426
|
-
|
-
|
|||||||||
|
Leases (a)
|
66
|
788
|
788
|
|||||||||
|
$
|
187,492
|
$
|
788
|
$
|
55,467
|
|||||||
|
Expenses:
|
||||||||||||
|
Other expenses (b)
|
$
|
366
|
$
|
415
|
$
|
346
|
||||||
|
|
(a) |
Grupo TMM, S.A.B. lease operations with SSA México, S.A. de C.V.
|
|
|
(b) |
Management consulting provided by SSA México, S.A. de C.V. to Administración Portuaria Integral de Acapulco, S.A. de C.V.
|
|
|
(c) |
Maritime services provider between TMM Direccion Corporativa, S.A. de C.V, subsidiary of Grupo TMM and TMM DM, related party.
|
|
2018
|
2017
|
2016
|
||||||||||
|
Short-term benefits
|
||||||||||||
|
Salaries
|
33,790
|
$
|
31,065
|
$
|
37,768
|
|||||||
|
Social security costs
|
462
|
471
|
623
|
|||||||||
|
$
|
34,252
|
$
|
31,536
|
$
|
38,391
|
|||||||
| 16 |
Accounts payable and accrued expenses
|
|
2018
|
2017
|
|||||||
|
General expenses
|
$
|
149,621
|
$
|
143,409
|
||||
|
Purchased services
|
92,176
|
91,122
|
||||||
|
Operating expenses
|
45,187
|
42,035
|
||||||
|
Taxes payable
|
11,018
|
1,492
|
||||||
|
Salaries and wages
|
1,404
|
1,678
|
||||||
|
Other
|
58,117
|
62,182
|
||||||
|
$
|
357,523
|
$
|
341,918
|
|||||
| 17 |
Stockholders’ equity
|
|
Statutory
reserve
|
Defined
benefit
plan
|
Premium on
convertible
obligations
|
Translation
result
|
Revaluation
surplus
|
Total
|
||||||||||||||||||||
|
Balance at December 31, 2016
|
$
|
216,948
|
$
|
(1
36,441
|
)
|
$
|
77,106
|
$
|
(247,668
|
)
|
$
|
2,353,163
|
$
|
2,263,108
|
|||||||||||
|
Revaluation of vessels and properties
|
-
|
-
|
-
|
-
|
941,957
|
941,957
|
|||||||||||||||||||
|
Defined benefit plan
|
-
|
319
|
-
|
-
|
-
|
319
|
|||||||||||||||||||
|
Reclassification from disposal of properties and depreciation
|
-
|
-
|
-
|
-
|
(2,073,235
|
)
|
(a)
|
(2,073,235
|
)
|
||||||||||||||||
|
Total before taxes
|
-
|
319
|
-
|
-
|
(1,131,278
|
)
|
(1,130,959
|
)
|
|||||||||||||||||
|
Tax expense
|
-
|
(96
|
)
|
-
|
-
|
(282,587
|
)
|
(282,683
|
)
|
||||||||||||||||
|
Total net of taxes
|
-
|
223
|
-
|
-
|
(1,413,865
|
)
|
(1,413,642
|
)
|
|||||||||||||||||
|
Balance at December 31, 2017
|
$
|
216,948
|
$
|
(136,218
|
)
|
$
|
77,106
|
$
|
(247,668
|
)
|
$
|
939,298
|
$
|
849,466
|
|||||||||||
|
Revaluation of vessels
|
-
|
-
|
-
|
-
|
(161,411
|
)
|
(161,411
|
)
|
|||||||||||||||||
|
Defined benefit plan
|
-
|
15,430
|
-
|
-
|
-
|
15,430
|
|||||||||||||||||||
|
Reclassification from disposal of properties and depreciation
|
(40,335
|
)
|
(40,335
|
)
|
|||||||||||||||||||||
|
Total before taxes
|
-
|
15,430
|
-
|
-
|
(201,746
|
)
|
(186,316
|
)
|
|||||||||||||||||
|
Tax expense
|
-
|
(4,629
|
)
|
-
|
-
|
48,423
|
43,794
|
||||||||||||||||||
|
Total net of taxes
|
-
|
10,801
|
-
|
-
|
(153,323
|
)
|
(142,522
|
)
|
|||||||||||||||||
|
Balance at December 31, 2018
|
$
|
216,948
|
$
|
(125,417
|
)
|
$
|
77,106
|
$
|
(247,668
|
)
|
$
|
785,975
|
$
|
706,944
|
|||||||||||
|
|
(a) |
It corresponds to the reclassification of the revaluation surplus to accumulated losses from the sale of properties and to the depreciation of the period of revaluation
of properties and vessels.
|
| 18 |
Revenues
|
|
2018
|
2017
|
2016
|
||||||||||
|
Maritime
|
||||||||||||
|
Parcel tankers
|
$
|
312,305
|
$
|
298,631
|
$
|
327,202
|
||||||
|
Maritime administration services
|
187,426
|
-
|
-
|
|||||||||
|
Bulk Carrier
|
144,664
|
40,693
|
-
|
|||||||||
|
Shypyard
|
138,517
|
65,429
|
68,745
|
|||||||||
|
Offshore vessels
|
56,506
|
826,264
|
978,282
|
|||||||||
|
Tugboats
|
70,037
|
270,225
|
322,136
|
|||||||||
|
Tankers
|
-
|
450,078
|
471,220
|
|||||||||
|
Ports and terminals
|
||||||||||||
|
Port services
|
101,688
|
67,937
|
64,230
|
|||||||||
|
Shipping agencies
|
64,283
|
66,259
|
52,478
|
|||||||||
|
Logistics, warehousing and other businesses
|
||||||||||||
|
Repair of containers
|
234,534
|
183,966
|
149,098
|
|||||||||
|
Warehousing
|
160,991
|
149,894
|
126,070
|
|||||||||
|
Intermodal terminal
|
47,581
|
40,677
|
38,585
|
|||||||||
|
Automotive services
|
4,534
|
4,886
|
3,219
|
|||||||||
|
Others business
|
-
|
-
|
46,219
|
|||||||||
|
Total consolidated revenue
|
$
|
1,523,066
|
$
|
2,464,939
|
$
|
2,647,484
|
||||||
| 19 |
Other income
|
|
2018
|
2017
|
2016
|
||||||||||
|
Gain (loss) from the sale of subsidiaries (a)
|
$
|
111,484
|
$
|
(273,032
|
)
|
$
|
-
|
|||||
|
Recoveries of taxes paid in prior years, net of expenses for recovery
|
(3,919
|
)
|
43,884
|
-
|
||||||||
|
Cancellation of projects
|
(5,604
|
)
|
(13,127
|
)
|
(6,240
|
)
|
||||||
|
Other, net
|
664
|
1,554
|
2,576
|
|||||||||
|
Gain from loss of control of subsidiary TMMDM (see Note 4)
|
-
|
3,458,467
|
-
|
|||||||||
|
Income from sale of fixed assets (b) (Note 11)
|
-
|
-
|
56,534
|
|||||||||
|
$
|
102,625
|
$
|
3,217,746
|
$
|
52,870
|
|||||||
|
|
(a) |
In 2018 and 2017, corresponds to the income from the sale of subsidiaries (see Note 4).
|
|
|
(b) |
It includes the sale of a land to Optimus on June 20, 2016 (see Note 11).
|
| 20 |
Interest expense and other financial costs
|
|
2018
|
2017
|
2016
|
||||||||||
|
Interest on other loans
|
$
|
80,580
|
$
|
97,590
|
$
|
98,630
|
||||||
|
Amortization of transaction cost associated with other loans
|
2,164
|
4,137
|
6,011
|
|||||||||
|
Other financial expenses
|
2,146
|
3,802
|
3,645
|
|||||||||
|
Interest on trust certificates
|
-
|
942,266
|
684,829
|
|||||||||
|
Transaction cost of mandatorily convertible debentures into shares
|
-
|
87,482
|
-
|
|||||||||
|
Amortization of trust certificate transaction cost
|
-
|
75,209
|
76,152
|
|||||||||
|
$
|
84,890
|
$
|
1,210,486
|
$
|
869,267
|
|||||||
| 21 |
Income tax and tax loss carryforwards
|
|
2018
|
2017
|
2016
|
||||||||||
|
Income tax
|
$
|
(4,799
|
)
|
$
|
(3,000
|
)
|
$
|
(3,433
|
)
|
|||
|
Deferred income tax
|
-
|
(513,732
|
)
|
272,048
|
||||||||
|
Total income tax (expense) benefit
|
$
|
(4,799
|
)
|
$
|
(516,732
|
)
|
$
|
268,615
|
||||
|
2018
|
2017
|
2016
|
||||||||||
|
Profit (loss) before taxes
|
$
|
28,348
|
$
|
1,846,311
|
$
|
(775,179
|
)
|
|||||
|
Income tax
|
(8,504
|
)
|
(553,893
|
)
|
232,554
|
|||||||
|
(Decrease) increase from:
|
||||||||||||
|
Difference in depreciation and amortization
|
(56,356
|
)
|
503,479
|
48,701
|
||||||||
|
Revaluation surplus
|
(48,424
|
)
|
265,723
|
132,019
|
||||||||
|
Income recognized in advance
|
(62
|
)
|
(1,678
|
)
|
(8,261
|
)
|
||||||
|
Materials and supplies
|
(19,888
|
)
|
5,503
|
(15,673
|
)
|
|||||||
|
Inflationary and currency exchange effects on monetary assets and liabilities, net
|
(26,686
|
)
|
(203,983
|
)
|
(102,928
|
)
|
||||||
|
Tax losses – net
|
206,485
|
(1,255,433
|
)
|
116,906
|
||||||||
|
Provisions and allowance for doubtful accounts
|
(44,609
|
)
|
(183,963
|
)
|
(63,803
|
)
|
||||||
|
Difference between the tax and book value for the sale of assets
|
(15,551
|
)
|
(435
|
)
|
(60,277
|
)
|
||||||
|
Difference between the tax and book value for the sale of shares
|
20,800
|
956,613
|
20,136
|
|||||||||
|
Non-deductible expenses
|
(12,004
|
)
|
(48,665
|
)
|
(30,759
|
)
|
||||||
|
Provision for income tax
|
$
|
(4,799
|
)
|
$
|
(516,732
|
)
|
$
|
268,615
|
||||
|
2018
|
2017
|
|||||||
|
Concession rights and property, vessels and equipment
|
$
|
(580,703
|
)
|
$
|
(619,651
|
)
|
||
|
Portion of tax loss carryforwards for subsequent years
|
308,380
|
279,334
|
||||||
|
Inventories and provisions – net
|
45,520
|
65,091
|
||||||
|
Total deferred tax liability
|
$
|
(226,803
|
)
|
$
|
(275,226
|
)
|
||
|
Year in which the
loss was incurrred
|
Amounts
|
Year of expiration
|
||||||
|
2009
|
$
|
87,963
|
2019
|
|||||
|
2010
|
149,754
|
2020
|
||||||
|
2011
|
86,080
|
2021
|
||||||
|
2012
|
184,313
|
2022
|
||||||
|
2013
|
227,106
|
2023
|
||||||
|
2014
|
148,867
|
2024
|
||||||
|
2015
|
64,961
|
2025
|
||||||
|
2016
|
362,084
|
2026
|
||||||
|
2017
|
72,102
|
2027
|
||||||
|
2018
|
183,172
|
2028
|
||||||
|
$
|
1,566,402
|
|||||||
| 22 |
Segment reporting
|
|
December 31, 2018
|
Specialized
maritime
division
|
Logistics
division
|
Ports and
terminal
division
|
Warehousing
division
|
Other
businesses
and shared
accounts
|
Total
consolidated
|
||||||||||||||||||
|
Revenue
|
$
|
909,455
|
$
|
286,649
|
$
|
165,971
|
$
|
160,991
|
$
|
-
|
$
|
1,523,066
|
||||||||||||
|
Costs and expenses
|
(727,535
|
)
|
(248,364
|
)
|
(106,993
|
)
|
(165,388
|
)
|
(473
|
)
|
(1,248,753
|
)
|
||||||||||||
|
Corporate expenses
|
-
|
-
|
-
|
-
|
(198,404
|
)
|
(198,404
|
)
|
||||||||||||||||
|
Depreciation and amortization
|
(59,451
|
)
|
(2,772
|
)
|
( 9,616
|
)
|
(1,305
|
)
|
(7,133
|
)
|
(80,277
|
)
|
||||||||||||
|
Trasnportation profit (loss)
|
$
|
122,469
|
$
|
35,513
|
$
|
49,362
|
$
|
( 5,702
|
)
|
$
|
(206,010
|
)
|
$
|
(4,368
|
)
|
|||||||||
|
Costs, expenses and revenue not allocated
|
27,917
|
|||||||||||||||||||||||
|
Net profit for the year
|
$
|
23,549
|
||||||||||||||||||||||
|
Total assets by operating segment
|
$
|
2,641,105
|
$
|
55,586
|
$
|
1,766,631
|
$
|
238,740
|
$
|
-
|
$
|
4,702,062
|
||||||||||||
|
Shared assets
|
-
|
-
|
-
|
-
|
(920,978
|
)
|
(920,978
|
)
|
||||||||||||||||
|
Total assets
|
$
|
2,641,105
|
$
|
55,586
|
$
|
1,766,631
|
$
|
238,740
|
$
|
( 920,978
|
)
|
$
|
3,781,084
|
|||||||||||
|
Total liabilities by operating segment
|
$
|
887,042
|
$
|
19,055
|
$
|
255,460
|
$
|
66,515
|
$
|
-
|
$
|
1,228,072
|
||||||||||||
|
Shared liabilities
|
-
|
-
|
-
|
-
|
428,754
|
428,754
|
||||||||||||||||||
|
Total liabilities
|
$
|
887,042
|
$
|
19,055
|
$
|
255,460
|
$
|
66,515
|
$
|
428,754
|
$
|
1,656,826
|
||||||||||||
|
Total capital expenditures by segment
|
$
|
42,745
|
$
|
592
|
$
|
13,176
|
$
|
582
|
$
|
-
|
$
|
57,095
|
||||||||||||
|
Shared capital expenditures
|
-
|
-
|
-
|
-
|
29,188
|
29,188
|
||||||||||||||||||
|
Total capital expenditures
|
$
|
42,745
|
$
|
592
|
$
|
13,176
|
$
|
582
|
$
|
29,188
|
$
|
86,283
|
||||||||||||
|
December 31, 2017
|
Specialized
maritime
division
|
Logistics
division
|
Ports and
terminal
division
|
Warehousing
division
|
Other
businesses
and shared
accounts
|
Total
consolidated
|
||||||||||||||||||
|
Revenue
|
$
|
1,951,320
|
$
|
229,529
|
$
|
134,196
|
$
|
149,894
|
$
|
-
|
$
|
2,464,939
|
||||||||||||
|
Costs and expenses
|
(1,386,282
|
)
|
(193,826
|
)
|
(112,771
|
)
|
(180,356
|
)
|
(1,123
|
)
|
(1,874,358
|
)
|
||||||||||||
|
Corporate expenses
|
-
|
-
|
-
|
-
|
(205,622
|
)
|
(205,622
|
)
|
||||||||||||||||
|
Depreciation and amortization
|
(541,030
|
)
|
(1,660
|
)
|
(11,143
|
)
|
(1,205
|
)
|
(7,877
|
)
|
(562,915
|
)
|
||||||||||||
|
Trasnportation profit (loss)
|
$
|
24,008
|
$
|
34,043
|
$
|
10,282
|
(31,667
|
)
|
$
|
(214,622
|
)
|
$
|
(177,956
|
)
|
||||||||||
|
Costs, expenses and revenue not allocated
|
1,507,535
|
|||||||||||||||||||||||
|
Net profit for the year
|
$
|
1,329,579
|
||||||||||||||||||||||
|
Total assets by operating segment
|
$
|
5,617,173
|
$
|
38,833
|
$
|
1,904,928
|
$
|
153,196
|
$
|
-
|
$
|
7,714,130
|
||||||||||||
|
Shared assets
|
-
|
(3,589,918
|
)
|
(3,589,918
|
)
|
|||||||||||||||||||
|
Total assets
|
$
|
5,617,173
|
$
|
38,833
|
$
|
1,904,928
|
$
|
153,196
|
$
|
(3,589,918
|
)
|
$
|
4,124,212
|
|||||||||||
|
Total liabilities by operating segment
|
$
|
849,416
|
$
|
19,425
|
$
|
256,121
|
$
|
56,296
|
$
|
-
|
$
|
1,181,258
|
||||||||||||
|
Shared liabilities
|
-
|
-
|
-
|
-
|
713,892
|
713,892
|
||||||||||||||||||
|
Total liabilities
|
$
|
849,416
|
$
|
19,425
|
$
|
256,121
|
$
|
56,296
|
$
|
713,892
|
$
|
1,895,150
|
||||||||||||
|
Total capital expenditures by segment
|
$
|
64,054
|
$
|
-
|
$
|
9,034
|
$
|
42
|
$
|
-
|
$
|
73,130
|
||||||||||||
|
Shared capital expenditures
|
-
|
-
|
-
|
-
|
7,092
|
7,092
|
||||||||||||||||||
|
Total capital expenditures
|
$
|
64,054
|
$
|
-
|
$
|
9.034
|
$
|
42
|
$
|
7,092
|
$
|
80,222
|
||||||||||||
|
December 31, 2016
|
Specialized
maritime
division
|
Logistics
division
|
Ports and
terminal
division
|
Warehousing
division
|
Other
businesses
and shared
accounts
|
Total
Consolidated
|
||||||||||||||||||
|
Revenue
|
$
|
2,167,585
|
$
|
190,902
|
$
|
116,708
|
$
|
126,070
|
$
|
46,219
|
$
|
2,647,484
|
||||||||||||
|
Costs and expenses
|
(1,385,458
|
)
|
(158,403
|
)
|
(100,109
|
)
|
(169,737
|
)
|
(46,460
|
)
|
(1,860,167
|
)
|
||||||||||||
|
Corporate expenses
|
-
|
-
|
-
|
-
|
(194,215
|
)
|
(194,215
|
)
|
||||||||||||||||
|
Depreciation and amortization
|
(534,525
|
)
|
(1,908
|
)
|
(10,489
|
)
|
(947
|
)
|
(7,375
|
)
|
(555,244
|
)
|
||||||||||||
|
Transportation profit (loss)
|
$
|
247,602
|
$
|
30,591
|
$
|
6,110
|
$
|
(44,614
|
)
|
$
|
(201,831
|
)
|
$
|
37,858
|
||||||||||
|
Costs, expenses and revenue not allocated
|
(544,422
|
)
|
||||||||||||||||||||||
|
Net loss for the year
|
$
|
(506,564
|
)
|
|||||||||||||||||||||
|
Total assets by operating segment
|
$
|
12,830,358
|
$
|
25,929
|
$
|
1,739,936
|
$
|
148,828
|
$
|
-
|
$
|
14,745,051
|
||||||||||||
|
Shared assets
|
-
|
-
|
-
|
-
|
(2,821,750
|
)
|
(2,821,750
|
)
|
||||||||||||||||
|
Total assets
|
$
|
12,830,358
|
$
|
25,929
|
$
|
1,739,936
|
$
|
148,828
|
$
|
(2,821,750
|
)
|
$
|
11,923,301
|
|||||||||||
|
Total liabilities by operating segment
|
$
|
11,107,505
|
$
|
23,874
|
$
|
276,772
|
$
|
47,681
|
$
|
-
|
$
|
11,455,832
|
||||||||||||
|
Shared liabilities
|
-
|
-
|
-
|
-
|
(496,521
|
)
|
(496,521
|
)
|
||||||||||||||||
|
Total liabilities
|
$
|
11,107,505
|
$
|
23,874
|
$
|
276,772
|
$
|
47,681
|
$
|
(496,521
|
)
|
$
|
10,959,311
|
|||||||||||
|
Total capital expenditures by segment
|
$
|
160,691
|
$
|
-
|
$
|
1,087
|
$
|
139
|
$
|
-
|
$
|
161,917
|
||||||||||||
|
Shared capital expenditures
|
-
|
-
|
-
|
-
|
155
|
155
|
||||||||||||||||||
|
Total capital expenditures
|
$
|
160,691
|
$
|
-
|
$
|
1,087
|
$
|
139
|
$
|
155
|
$
|
162,072
|
||||||||||||
| 23 |
Employee benefits
|
|
2018
|
2017
|
2016
|
||||||||||
|
Salaries, benefits and inherent
|
$
|
347,403
|
$
|
550,491
|
$
|
654,677
|
||||||
|
Pensions – defined benefit plans
|
21,211
|
21,284
|
(14,764
|
)
|
||||||||
|
$
|
368,614
|
$
|
571,775
|
$
|
639,913
|
|||||||
|
2018
|
2017
|
|||||||
|
Long-term:
|
||||||||
|
Pensions and seniority premium
|
$
|
151,002
|
$
|
150,873
|
||||
|
Termination of employment
|
25,604
|
24,687
|
||||||
|
$
|
176,606
|
$
|
175,560
|
|||||
|
2018
|
2017
|
|||||||||||||||
|
Pensions and
seniority
premiums
|
Termination
of
employment
|
Pensions and
seniority
premiums
|
Termination
of
employment
|
|||||||||||||
|
Current service cost
|
$
|
4,114
|
$
|
1,858
|
$
|
5,460
|
$
|
1,868
|
||||||||
|
Interest cost
|
12,994
|
2,245
|
12,015
|
1,941
|
||||||||||||
|
Net cost for the period
|
$
|
17,108
|
$
|
4,103
|
$
|
17,475
|
$
|
3,809
|
||||||||
|
2018
|
2017
|
|||||||||||||||
|
Pensions and
seniority
premiums
|
Termination
of
employment
|
Pensions and
seniority
premiums
|
Termination
of
employment
|
|||||||||||||
|
Defined benefit obligations
|
$
|
154,128
|
$
|
25,604
|
$
|
153,572
|
$
|
24,687
|
||||||||
|
Plan assets
|
(3,126
|
)
|
-
|
(2,699
|
)
|
-
|
||||||||||
|
Total reserve
|
$
|
151,002
|
$
|
25,604
|
$
|
150,873
|
$
|
24,687
|
||||||||
|
2018
|
2017
|
|||||||||||||||
|
Pensions and
seniority
premiums
|
Termination
of
employment
|
Pensions and
seniority
premiums
|
Termination
of
employment
|
|||||||||||||
|
DBO at period start
|
$
|
153,572
|
$
|
24,687
|
$
|
144,049
|
$
|
21,809
|
||||||||
|
Current service cost
|
4,114
|
1,858
|
5,460
|
1,868
|
||||||||||||
|
Interest cost
|
12,994
|
2,245
|
12,015
|
1,941
|
||||||||||||
|
Benefits paid
|
(165
|
)
|
(214
|
)
|
(296
|
)
|
-
|
|||||||||
|
Benefits paid from plan assets
|
(8,840
|
)
|
-
|
(9,272
|
)
|
-
|
||||||||||
|
Miscellaneous
|
300
|
(18
|
)
|
908
|
-
|
|||||||||||
|
Actuarial losses and gains
|
(7,847
|
)
|
(2,954
|
)
|
708
|
(931
|
)
|
|||||||||
|
DBO at period end
|
$
|
154,128
|
$
|
25,604
|
$
|
153,572
|
$
|
24,687
|
||||||||
|
2018
|
2017
|
|||||||
|
Value of the fund at year start
|
$
|
2,699
|
$
|
1,651
|
||||
|
Expected return on assets
|
202
|
908
|
||||||
|
Plan contributions
|
8,840
|
9,272
|
||||||
|
Benefits paid
|
(8,840
|
)
|
(9,272
|
)
|
||||
|
Interests of plan assets
|
225
|
140
|
||||||
|
Value of the fund at year end
|
$
|
3,126
|
$
|
2,699
|
||||
|
2018
|
2017
|
|||||||
|
Reserve for obligations at the beginning of the period
|
$
|
175,560
|
$
|
164,207
|
||||
|
Cost of the period
|
21,211
|
21,284
|
||||||
|
Interest income
|
(225
|
)
|
(140
|
)
|
||||
|
Contributions to the plan
|
(8,840
|
)
|
-
|
|||||
|
Benefits paid against the reservation
|
(379
|
)
|
(9,272
|
)
|
||||
|
Miscellaneous
|
80
|
(296
|
)
|
|||||
|
Actuarial losses
|
(10,801
|
)
|
(223
|
)
|
||||
|
Reserve for obligations at the end of the period
|
$
|
176,606
|
$
|
175,560
|
||||
|
2018
|
2017
|
|||||||
|
Discount rate
|
9.25
|
%
|
9.25
|
%
|
||||
|
Salary increase rate
|
4.00
|
%
|
4.00
|
%
|
||||
|
Inflation rate
|
3.50
|
%
|
3.50
|
%
|
||||
|
Average working life expectancy
|
19.30
|
19.80
|
||||||
|
1.0% increase
|
1.0% decrease
|
|||||||
|
Discount rate
|
||||||||
|
(Decrease) increase in the defined benefits obligation
|
$
|
(5,945
|
)
|
$
|
6,325
|
|||
|
1.0% increase
|
1.0% decrease
|
|||||||
|
Salary increase rate
|
||||||||
|
Increase (decrease) in the defined benefits obligation
|
$
|
4,466
|
$
|
(4,227
|
)
|
|||
|
One year
Increase
|
One year
Decrease
|
|||||||
|
Average life expectancies
|
||||||||
|
Increase (decrease) in the defined benefits obligation
|
$
|
5,134
|
$
|
(5,292
|
)
|
|||
| 24 |
Profit (loss) per share
|
| 25 |
Fair value measurement
|
|
|
• |
Level 1: quoted prices (without adjustment) in active markets for identical assets and liabilities;
|
|
|
• |
Level 2: data other than the quoted prices included in Level 1 that are observable for the asset and liability, either directly or indirectly;
|
|
|
• |
Level 3: non-observable data for the asset or liability.
|
|
2018
|
2017
|
|||||||
|
Level 3
|
||||||||
|
Vessels
|
$
|
782,673
|
$
|
1,118,250
|
||||
|
Buildings and facilities
|
238,901
|
242,204
|
||||||
|
Land
|
1,146,252
|
1,184,427
|
||||||
|
$
|
2,167,826
|
$
|
2,544,881
|
|||||
|
Tugboats
|
Offshore vessels
|
Parcel Tankers
|
||||||||||
|
Daily rate or fee
|
5,897 usd
|
4,903 usd
|
12,591 usd
|
|||||||||
|
Average percentage of utilization
|
96
|
%
|
62
|
%
|
94
|
%
|
||||||
|
Discount rate
|
7.65
|
%
|
7.18
|
%
|
7.18
|
%
|
||||||
|
Vessels
|
Buildings and
Facilities
|
|||||||
|
Balance at January 1, 2018
|
$
|
1,118,250
|
$
|
1,426,631
|
||||
|
Amount recognized in other comprehensive income:
|
||||||||
|
Revaluation surplus of vessels
|
(161,411
|
)
|
-
|
|||||
|
Amount recognized in statements of operations:
|
||||||||
|
Loss on revaluation of vessels
|
-
|
-
|
||||||
|
(161,411
|
)
|
-
|
||||||
|
Additions and disposals, net
|
(174,166
|
)
|
(41,478
|
)
|
||||
|
Balance at December 31, 2018
|
$
|
782,673
|
$
|
1,385,153
|
||||
|
Balance at January 1, 2017
|
$
|
8,028,276
|
$
|
1,314,057
|
||||
|
Amount recognized in other comprehensive income:
|
||||||||
|
Revaluation surplus of vessels
|
941,957
|
-
|
||||||
|
Amount recognized in statements of operations:
|
||||||||
|
Loss on revaluation of vessels
|
(56,213
|
)
|
-
|
|||||
|
885,744
|
-
|
|||||||
|
Additions and disposals, net
|
(7,795,770
|
)
|
112,574
|
|||||
|
Balance at December 31, 2017
|
$
|
1,118,250
|
$
|
1,426,631
|
||||
| 26 |
Financial instruments risk
|
|
2018
|
2017
|
|||||||||||||||
|
US $
|
Other
currencies
|
US $
|
Other
currencies
|
|||||||||||||
|
Assets
|
$
|
484,443
|
$
|
1,108
|
$
|
548,919
|
$
|
1,120
|
||||||||
|
Liabilities
|
(637,953
|
)
|
(103,096
|
)
|
(828,367
|
)
|
(134,547
|
)
|
||||||||
|
$
|
(153,510
|
)
|
$
|
(101,988
|
)
|
$
|
(279,448
|
)
|
$
|
(133,427
|
)
|
|||||
|
2018
|
2017
|
|||||||||||||||
|
0.04%
Increase in
the
exchange rate
|
0.04%
decrease in
the
exchange rate
|
4.73%
Increase in
the
exchange rate
|
4.73%
decrease in
the
exchange rate
|
|||||||||||||
|
Assets in US dollars
|
$
|
155
|
$
|
(155
|
)
|
$
|
25,989
|
$
|
(25,989
|
)
|
||||||
|
Assets in other currencies
|
(204
|
)
|
204
|
53
|
(53
|
)
|
||||||||||
|
Liabilities in US dollars
|
(33
|
)
|
33
|
(39,219
|
)
|
39,219
|
||||||||||
|
Liabilities in other currencies
|
-
|
-
|
(6,370
|
)
|
6,370
|
|||||||||||
|
$
|
(82
|
)
|
82
|
$
|
(19,547
|
)
|
$
|
19,547
|
||||||||
|
2018
|
2017
|
|||||||||||||||
|
+1%
Variance
|
-1%
Variance
|
+1%
Variance
|
-1%
Variance
|
|||||||||||||
|
Profit or loss for the year
|
$
|
(1,439
|
)
|
$
|
1,439
|
$
|
(2,048
|
)
|
$
|
2,048
|
||||||
|
Trade accounts receivable days in arrears
|
||||||||||||||||||||
|
Current
|
More than
30 days
|
More than
60 days
|
More than 90
days
|
Total
|
||||||||||||||||
|
As at December 31, 2018
|
||||||||||||||||||||
|
Expected credit loss rate
|
0.0
|
%
|
0.0
|
%
|
5.0
|
%
|
28.6
|
%
|
-
|
|||||||||||
|
Gross carrying value
|
$
|
143,566
|
$
|
15,935
|
$
|
12,905
|
$
|
75,777
|
$
|
248,183
|
||||||||||
|
Expected credit losses during the lifetime
|
-
|
-
|
645
|
21,658
|
22,303
|
|||||||||||||||
|
As at December 31, 2017
|
||||||||||||||||||||
|
Expected credit loss rate
|
0.0
|
%
|
0.0
|
%
|
10.3
|
%
|
90.3
|
%
|
-
|
|||||||||||
|
Gross carrying value
|
$
|
192,971
|
$
|
23,146
|
$
|
3,569
|
$
|
30,951
|
$
|
250,637
|
||||||||||
|
Expected credit losses during the lifetime
|
-
|
-
|
368
|
27,942
|
28,310
|
|||||||||||||||
|
Current
|
Non-Current
|
|||||||||||||||
|
In 6 months
|
6 to 12
months
|
1 to 4 years
|
More than 4
Years
|
|||||||||||||
|
At December 31, 2018
|
||||||||||||||||
|
Trade payables
|
$
|
-
|
$
|
240,090
|
$
|
-
|
$
|
-
|
||||||||
|
Accounts payable and accrued expenses
|
-
|
357,523
|
-
|
-
|
||||||||||||
|
Financial debt
|
83,185
|
140,177
|
392,063
|
-
|
||||||||||||
|
$
|
83,185
|
$
|
737,790
|
$
|
392,063
|
$
|
-
|
|||||||||
|
At December 31, 2017
|
||||||||||||||||
|
Trade payables
|
$
|
-
|
$
|
169,072
|
$
|
-
|
$
|
-
|
||||||||
|
Accounts payable and accrued expenses
|
-
|
366,918
|
-
|
-
|
||||||||||||
|
Financial debt
|
333,814
|
168,547
|
396,257
|
-
|
||||||||||||
|
$
|
333,814
|
$
|
704,537
|
$
|
396,257
|
$
|
-
|
|||||||||
| 27 |
Capital management policies and procedures
|
|
2018
|
2017
|
|||||||
|
Stockholders’ equity
|
$
|
2,124,258
|
$
|
2,229,062
|
||||
|
Total financial debt
|
615,425
|
898,618
|
||||||
|
Cash and cash equivalents
|
(318,155
|
)
|
(461,554
|
)
|
||||
|
General financing
|
$
|
297,270
|
$
|
437,064
|
||||
|
Ratio of total debt to stockholders’ equity
|
0.14 | 0.20 | ||||||
| 28 |
Commitments and contingencies
|
| a) |
Concession fees
|
| a) |
RPS Claim
|
| b) |
Mutual loans between WWS and TMM
|
| c) |
ADEMSA secured Certificates of Deposit
|
| d) |
Termination of the Consolidation Regimen
|
| e) |
Tax liabilities determined on TMM
|
| f) |
Claim of Grupo TMM against SSA Mexico, S.A. de C.V. (‘SSA’)
|
| g) |
Motions for Annulment against various tax provisions
|
| h) |
Other legal proceedings
|
| i) |
Operations with related parties
|
| j) |
Other legislation
|
| 29 |
Events subsequent to the reporting date
|
| 30 |
Authorization of the consolidated financial statements
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|