GRAY TELEVISION INC
10-Ks and 10-Qs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
| x |
Annual report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the fiscal year ended December 31, 2012 or
|
| o |
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from
to
.
|
Commission File Number 1-13796
GRAY TELEVISION, INC.
(Exact Name of Registrant as Specified in its Charter)
|
Georgia
|
58-0285030
|
|
(State or Other Jurisdiction of
|
(I.R.S. Employer
|
|
Incorporation or Organization)
|
Identification
No.)
|
|
4370 Peachtree Road, NE Atlanta, GA
|
30319
|
| (Address of Principal Executive Offices) |
(Zip Code)
|
Registrant’s telephone number, including area code:
(404) 504-9828
Securities registered pursuant to Section 12(b) of the Act:
|
Title of each class
|
Name of each exchange on which registered
|
|
Class A Common Stock (no par value)
Common Stock (no par value)
|
New York Stock Exchange
New York Stock Exchange
|
Securities registered pursuant to Section 12(g) of the Act:
NONE
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes
o
No
x
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes
o
No
x
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
x
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
x
No
o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one).
| Large accelerated filer o | Accelerated filer x |
| Non-accelerated filer o (do not check if a smaller reporting company) | Smaller Reporting Company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes
o
No
x
The aggregate market value of the voting stock (based upon the closing sales prices quoted on the New York Stock Exchange) held by non-affiliates of the registrant (solely for purposes of this calculation, all directors, executive officers and 10% or greater stockholders of the registrant are considered to be “affiliates”) as of June 29, 2012:
Class A Common Stock and Common Stock; no par value –
$73,701,960
.
The number of shares outstanding of the registrant’s classes of common stock as of February 25, 2013:
Class A Common Stock; no par value –
5,753,020
shares; Common Stock, no par value –
51,768,945
shares.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the registrant’s definitive proxy statement for the annual meeting of stockholders, to be filed within 120 days of the registrant’s fiscal year end, pursuant to Regulation 14A are incorporated by reference into Part III hereof.
1
Gray Television Inc.
INDEX
|
PART OR ITEM
|
DESCRIPTION
|
PAGE
|
|
|
PART I
|
|||
|
Item 1.
|
Business.
|
3
|
|
|
Item 1A.
|
Risk Factors.
|
17
|
|
|
Item 1B.
|
Unresolved Staff Comments.
|
27
|
|
|
Item 2.
|
Properties.
|
27
|
|
|
Item 3.
|
Legal Proceedings.
|
27
|
|
|
Item 4.
|
Mine Safety Disclosures.
|
27
|
|
|
Executive Officers of the Registrant.
|
27
|
||
|
PART II
|
|||
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
|
29
|
|
|
Item 6.
|
Selected Financial Data.
|
32
|
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
34
|
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures about Market Risk.
|
57
|
|
|
Item 8.
|
Financial Statements and Supplementary Data.
|
59
|
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
|
103
|
|
|
Item 9A.
|
Controls and Procedures.
|
103
|
|
|
Item 9B.
|
Other Information.
|
103
|
|
|
PART III
|
|||
|
Item 10.
|
Directors, Executive Officers and Corporate Governance.
|
104
|
|
|
Item 11.
|
Executive Compensation.
|
104
|
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
|
104
|
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence.
|
106
|
|
|
Item 14.
|
Principal Accountant Fees and Services.
|
106
|
|
|
PART IV
|
|||
|
Item 15.
|
Exhibits, Financial Statement Schedules.
|
106
|
|
|
SIGNATURES
|
110
|
||
2
In this annual report on Form 10-K (the “Annual Report”), unless otherwise indicated or the context otherwise requires, the words ”Gray,” “we,” “us,” and “our” refer to Gray Television, Inc. and its subsidiaries. Our discussion of the television (or “TV”) stations that we own and operate does not include our interest in the television and radio stations owned by Sarkes Tarzian, Inc.
Our common stock, no par value, and our Class A common stock, no par value, have been listed on The New York Stock Exchange (the “NYSE”) and traded under the symbols “GTN” and “GTN.A” since 1996 and 1995, respectively.
Unless otherwise indicated, all station rank, in-market share and television household data herein are derived from reports prepared by Nielsen Media Research Company (“Nielsen”), a national audience measuring service. While we believe this data to be accurate and reliable, we have not independently verified such data.
General
We are a television broadcast company headquartered in Atlanta, Georgia, that owns and operates television stations broadcasting 40 primary channels and 45 secondary channels in 30 television markets. Nineteen of our primary channels and one secondary channel are affiliated with the CBS Network owned by CBS Inc. (“CBS”), ten primary channels are affiliated with the NBC Network owned by National Broadcasting Company, Inc. (“NBC”), eight primary channels and one secondary channel are affiliated with the ABC Network owned by American Broadcasting Company (“ABC”), and three primary channels and two secondary channels are affiliated with the FOX Network owned by the FOX Broadcasting Company (“FOX”).
Within a market, our secondary broadcast channels are generally affiliated with networks different from those affiliated with our primary broadcast channels, and are operated by us to make better use of our broadcast spectrum by providing supplemental and/or alternative programming to our primary channels. Certain of our secondary channels are affiliated with more than one network simultaneously. In addition to ABC, CBS and FOX, our secondary channels are affiliated with the following networks: CW Network or the CW Plus Network, both owned by The CW Network, LLC (collectively, “CW”), Master Distribution Service, Inc. (an affiliate of Twentieth Television, Inc.) (“MyNetworkTV” or “MyNet.”), the MeTV Network owned by Weigel Broadcasting Co. (“MeTV”), This TV Network also owned by Weigel Broadcasting (“This TV”), Untamed Sports Network (“USN”), the Country Network (“TCN”) and Antenna TV (“Ant.”). We also broadcast nine local news/weather channels in certain of our existing markets. Our combined TV station group reaches approximately 6.2% of total United States households.
In addition, we have entered into agreements to acquire one full-power television station and two low power television stations in the Lincoln, Nebraska market, and one low power television station in Dothan, Alabama. We anticipate completing these acquisitions in the first and second quarters of 2013, respectively.
Our operating revenues are derived primarily from broadcast and internet advertising and from other sources such as production of commercials, tower rentals, retransmission consent fees and management fees. For the years ended December 31, 2012 and 2011, we generated revenue of $404.8 million and $307.1 million, respectively.
3
Television Industry Background
The Federal Communications Commission (the “FCC”) grants broadcast licenses to television stations. Historically, there have been a limited number of channels available for broadcasting in any one geographic area.
Television station revenue is derived primarily from local, regional and national advertising. Television station revenue is derived to a much lesser extent from retransmission consent fees; network compensation; studio and tower space rental fees; and commercial production activities. “Advertising” refers primarily to advertisements broadcast by television stations, but it also includes advertisements placed on a television station’s website and sponsorships of television programming and off-line content (such as email messages, mobile applications, and other electronic content distributed by stations). Advertising rates are based upon: (i) the size of a station’s market, (ii) a station’s overall ratings, (iii) a program’s popularity among targeted viewers, (iv) the number of advertisers competing for available time, (v) the demographic makeup of the station’s market, (vi) the availability of alternative advertising media in the market, (vii) the presence of effective sales forces and (viii) the development of projects, features and programs that tie advertiser messages to programming. Advertising rates can also be determined in part by a station’s overall ratings and in-market share, as well as the station’s ratings and market share among particular demographic groups that an advertiser may be targeting. Because broadcast stations rely on advertising revenues, they are sensitive to cyclical changes in the economy. The sizes of advertisers’ budgets, which can be affected by broad economic trends, can affect the broadcast industry in general and the revenues of individual broadcast television stations.
Each commercial television station in the United States is assigned by Nielsen to one of 210 geographic television markets or designated market areas (“DMAs”). These markets are ranked in size according to their number of television households, with the market having the largest number of television households (New York City) ranked first. Each DMA is an exclusive geographic area consisting of all counties (and in some cases, portions of counties) in which the home-market commercial television stations receive the greatest percentage of total viewing hours. Nielsen periodically publishes data on estimated audiences for the television stations in each DMA.
Strategy
Our success is based on the following strategies for growing our revenues and operating cash flows:
Maintain and Grow our Market Leadership Position
We have the #1 ranking in overall audience in 22 of the 30 markets in which we operate. We are ranked #2 in seven of our other markets. We have the #1 ranking in local news audience in 23 of our markets and our news audience share significantly over indexes the national average of the networks’ audience share for both early evening and late night news.
We believe there are significant advantages in operating the #1 or #2 television broadcasting stations. Strong audience and market share allows us to enhance our advertising revenue through price discipline and leadership. We believe a top-rated news platform is critical to capturing incremental sponsorship and political advertising revenue. Our high-quality station group allows us to generate high operating margins, which allows us additional opportunities to reinvest in our business to further strengthen our network and news ratings. Furthermore, we believe operating the top ranked stations in our various markets allows us to attract and retain top talent.
4
We also believe that our leadership position in the markets in which we operate gives us additional leverage to negotiate retransmission contracts with multiple cable system operators, telephone video distributors, direct broadcast satellite (“DBS”) operators, and other multichannel video programming distributors (collectively, “MVPDs”). We believe it helps us in our negotiations with networks when negotiating our network affiliation agreements with them.
We intend to maintain our market leadership position through continued prudent investment in our news and syndicated programs, as well as continued technological advances and program improvements. We continue to convert our local studios in select markets to be able to provide high definition digital broadcasting (“HD”) to further enhance the visual quality of our local programs, which we believe will drive incremental viewership, and we expect to continue to invest in local HD conversion over the next few years.
Pursue New Media Opportunities
We currently operate web, mobile and desktop applications in all of our markets. We have focused on expanding relevant local content, such as news, weather and sports, on our websites to drive increased page views. We have experienced strong growth in internet page views in the past, with page views growing at approximately a 46.3% compound annual growth rate from 2003 to 2012, and we anticipate continued growth in the future. We believe increased page views will result in increased internet revenue.
Our aggregate internet revenue is derived from two sources. The first is advertising or sponsorship opportunities directly on our websites, referred to as “direct internet revenue.” The other source is television advertising time purchased by our clients to directly promote their involvement in our websites, referred to as “internet-related commercial time sales.”
We are a member of the Open Mobile Video Coalition, which aims to accelerate the development and rollout of mobile DTV products and services, maximizing the full potential of the digital television spectrum. As of January 1, 2013, we are testing mobile television services in three markets.
Monetize Digital Spectrum
We currently broadcast 45 secondary channels. We created our secondary channels to better utilize our excess broadcast spectrum. Our secondary channels are affiliated with networks different from those affiliated with our primary channels and are operated by us to make better use of our broadcast spectrum by providing supplemental and/or alternative programming to our primary channels. Certain of our secondary channels are affiliated with more than one network simultaneously.
Our strategy includes expanding upon our digital offerings, and we evaluate potential opportunities from time to time either on our own and/or in partnership with other companies, as such opportunities present themselves. We intend to aggressively pursue the use of our spectrum for additional opportunities such as local video on demand, music on demand and other digital downloads. We also evaluate opportunities to use spectrum for future delivery of television broadcasts to handheld and other mobile devices.
Prudent Cost Management
Historically, we have closely managed our costs to maintain our margins. We believe that our market leadership position gives us additional negotiating leverage to enable us to lower our syndicated programming costs. We have increased the efficiency of our stations by automating processes as a part of the conversion of local studios to digital. As of December 31, 2012, we had reduced our total number of
5
employees by 367, or 15.0%, since December 31, 2007. We intend to continue to seek and implement additional cost saving opportunities in the future.
Cyclicality, Seasonality and Revenue Concentrations
Because broadcast stations like ours rely on advertising revenue, they are sensitive to cyclical changes in the economy. As a result, our non-political advertising revenue was significantly negatively affected during the economic recession in 2007 to 2009, but improved along with the general economic environment in 2010, 2011 and 2012. Our political advertising revenue was not as significantly affected by the recession as our non-political advertising revenue.
Broadcast advertising revenue is generally highest in the second and fourth quarters each year. This seasonality results partly from increases in consumer advertising in the spring and retail advertising in the period leading up to and including the Christmas holiday season. Broadcast advertising revenue is also typically higher in even-numbered years due to spending by political candidates, political parties and special interest groups. This political advertising spending typically is heaviest during the fourth quarter.
We consider broadcast advertising revenue to be revenue earned from the sale of advertisements broadcast by our stations. Although no single customer represented more than 5% of our broadcast advertising revenue for the years ended December 31, 2012 or 2011, we derived a material portion of our non-political broadcast advertising revenue from advertisers in a limited number of industries, particularly the automotive industry. For the years ended December 31, 2012 and 2011, we derived approximately 18% and 21%, respectively, of our total broadcast advertising revenue from customers in the automotive industry. Our results of operations and financial condition could be materially adversely affected if broadcast advertising revenue from the automotive, or certain other industries, such as the medical, restaurant, communications, furniture and appliances, industries, declined.
Markets and Stations
Gray operates in DMAs ranked between 61 and 193 and primarily focuses its operations on university towns and state capitals. Our markets include 17 university towns, representing enrollment of approximately 474,000 students, and eight state capitals. We believe university towns and state capitals provide significant advantages as they generally offer more favorable advertising demographics, more stable economics and a stronger affinity between local stations and university sports teams.
We have a strong, market leading position in our markets. We believe a key driver for our strong market position is the strength of our local news and information programs. Our news audience share significantly over indexes the national average of the networks’ audience share based on the Nielsen Station Index (“NSI”) national average market share in November 2012 for both early evening and late night news. We believe that our market position and our strong local revenue streams have enabled us to maintain more stable revenues in recent challenging economic conditions compared to many of our peers.
We are diversified across our markets and network affiliations. Our largest market by Company revenue is Charleston/Huntington, WV, which contributed approximately 7% and 8% of our revenue for the years ended December 31, 2012 and 2011, respectively. Our top 10 markets by Company revenue contributed 50% and 51% of our revenue for the years ended December 31, 2012 and 2011, respectively. For the years ended December 31, 2012 and 2011, our CBS-affiliated channels accounted for 42% and 45%, respectively, of our revenue, our NBC-affiliated channels accounted for 39% and 36%, respectively, of our revenue, our ABC-affiliated channels accounted for 15% and 14%, respectively of our revenue and our FOX-affiliated channels accounted for approximately 1%, of our revenue.
6
All of our stations broadcast primary channels that are affiliated with major networks. In addition to the primary channels, the majority of our stations also broadcast secondary digital channels that are affiliated with various networks. The terms of our affiliations with these networks are governed by network affiliation agreements. Each network affiliation agreement provides the affiliated station with the right to broadcast all programs transmitted by the affiliated network. Our network affiliation agreements expire at various dates through December 31, 2016.
The following table provides information about all of our owned and operated television stations as of February 1, 2013.
|
Primary Channel
|
|||||||||||||
|
DMA
Rank
|
Primary
Channels
|
Secondary
Channels
|
Broadcast
License
|
Station
Rank in
|
News
Rank in
|
||||||||
|
(a)
|
Market
|
Station
|
Affil.(b)
|
Exp. (c)
|
Affil.(b)
|
Exp. (c)
|
Expiration
|
DMA (d)
|
DMA (e)
|
||||
|
61
|
Knoxville, TN
|
WVLT
|
CBS
|
12/31/14
|
MyNet.
|
10/04/14
|
08/01/13
|
2
|
2
|
||||
|
64
|
Lexington, KY
|
WKYT
|
CBS
|
12/31/14
|
CW
|
09/17/14
|
08/01/13
|
1
|
2
|
||||
|
News
|
NA
|
||||||||||||
|
65
|
Charleston/Huntington, WV
|
WSAZ
|
NBC
|
12/31/15
|
MyNet.
|
10/04/14
|
10/01/12
|
(i)
|
1
|
1
|
|||
|
66
|
Wichita/Hutchinson, KS
|
KAKE
|
ABC
|
12/31/13
|
MeTV
|
9/6/2015
|
06/01/14
|
2
|
2
|
||||
|
(Colby, KS)
|
KLBY
|
(f)
|
ABC
|
12/31/13
|
NA
|
NA
|
06/01/14
|
2
|
2
|
||||
|
(Garden City, KS)
|
KUPK
|
(f)
|
ABC
|
12/31/13
|
NA
|
NA
|
06/01/14
|
2
|
2
|
||||
|
75
|
Omaha, NE
|
WOWT
|
NBC
|
12/31/15
|
News
|
NA
|
06/01/14
|
2
|
1
|
||||
|
85
|
Madison, WI
|
WMTV
|
NBC
|
12/31/15
|
News
|
NA
|
12/01/13
|
1
|
1
|
||||
|
88
|
Waco-Temple-Bryan, TX
|
KWTX
|
CBS
|
12/31/14
|
CW
|
08/31/14
|
08/01/14
|
1
|
1
|
||||
|
(Bryan, TX)
|
KBTX
|
(g)
|
CBS
|
12/31/14
|
CW
|
08/31/14
|
08/01/14
|
1
|
1
|
||||
|
89
|
Colorado Springs, CO
|
KKTV
|
CBS
|
12/31/14
|
MyNet.
|
10/04/14
|
04/01/14
|
1
|
2
|
||||
|
95
|
South Bend, IN
|
WNDU
|
NBC
|
12/31/15
|
NA
|
NA
|
08/01/13
|
2
|
1
|
||||
|
100
|
Greenville/New Bern/
|
||||||||||||
|
Washington, NC
|
WITN
|
NBC
|
12/31/15
|
MyNet.
|
10/04/14
|
12/01/20
|
1
|
1
|
|||||
|
MeTV
|
03/09/14
|
||||||||||||
|
105
|
Lincoln/Hastings/Kearney, NE
|
KOLN
|
CBS
|
12/31/14
|
MyNet.
|
10/04/14
|
06/01/14
|
1
|
1
|
||||
|
Grand Island, NE
|
KGIN
|
(h)
|
CBS
|
12/31/14
|
MyNet.
|
10/04/14
|
06/01/14
|
1
|
1
|
||||
|
106
|
Tallahassee, FL/
|
||||||||||||
|
Thomasville, GA
|
WCTV
|
CBS
|
12/31/14
|
MyNet.
|
10/04/14
|
04/01/13
|
1
|
1
|
|||||
|
108
|
Reno, NV
|
KOLO
|
ABC
|
12/31/13
|
USN
|
12/31/13
|
10/01/14
|
1
|
1
|
||||
|
113
|
Augusta, GA
|
WRDW
|
CBS
|
12/31/14
|
MyNet.
|
10/04/14
|
04/01/13
|
1
|
1
|
||||
|
TCN
|
01/14/13
|
||||||||||||
|
115
|
Lansing, MI
|
WILX
|
NBC
|
12/31/15
|
News
|
NA
|
10/01/13
|
2
|
1
|
||||
|
128
|
La Crosse/Eau Claire, WI
|
WEAU
|
NBC
|
12/31/15
|
News
|
NA
|
12/01/13
|
1
|
1
|
||||
|
134
|
Wausau/Rhinelander, WI
|
WSAW
|
CBS
|
12/31/14
|
MyNet.
|
10/04/14
|
12/01/13
|
2
|
2
|
||||
|
News
|
NA
|
||||||||||||
|
135
|
Rockford, IL
|
WIFR
|
CBS
|
12/31/14
|
Ant.
|
01/01/16
|
12/01/13
|
1
|
1
|
||||
|
136
|
Topeka, KS
|
WIBW
|
CBS
|
12/31/14
|
MyNet.
|
10/04/14
|
06/01/14
|
1
|
1
|
||||
|
MeTV
|
08/07/15
|
||||||||||||
|
150
|
Albany, GA
|
WSWG
|
CBS
|
12/31/14
|
MyNet.
|
10/04/14
|
04/01/13
|
3
|
NA (j)
|
||||
| CW | 08/31/15 | ||||||||||||
7
|
Primary Channel
|
|||||||||||||
|
DMA
Rank
|
Primary
Channels
|
Secondary
Channels
|
Broadcast
License
|
Station
Rank in
|
News
Rank in
|
||||||||
|
(a)
|
Market
|
Station
|
Affil.(b) |
Exp. (c)
|
Affil.(b)
|
Exp. (c)
|
Expiration
|
DMA (d)
|
DMA (e)
|
||||
|
159
|
Panama City, FL
|
WJHG
|
NBC
|
12/31/15
|
CW
|
08/31/15
|
02/01/21
|
1
|
1
|
||||
|
News
|
NA
|
||||||||||||
|
WECP
|
CBS
|
12/31/16
|
MyNet.
|
10/04/14
|
02/01/13
|
(i)
|
(k)
|
(k)
|
|||||
|
161
|
Sherman,TX/Ada, OK
|
KXII
|
CBS
|
12/31/14
|
FOX
|
06/30/14
|
08/01/14
|
1
|
1
|
||||
|
MyNet.
|
10/04/14
|
||||||||||||
|
169
|
Dothan, AL
|
WTVY
|
CBS
|
12/31/14
|
CW
|
08/31/15
|
04/01/13
|
1
|
1
|
||||
|
MyNet.
|
10/04/14
|
||||||||||||
|
178
|
Harrisonburg, VA
|
WHSV
|
ABC
|
12/31/13
|
ABC
|
12/31/13
|
10/01/12
|
(i)
|
1
|
1
|
|||
|
FOX
|
06/30/14
|
||||||||||||
|
MyNet.
|
10/04/14
|
||||||||||||
|
WSVF
|
FOX
|
06/30/14
|
CBS
|
12/31/16
|
10/01/12
|
(i)
|
(k)
|
(k)
|
|||||
|
182
|
Bowling Green, KY
|
WBKO
|
ABC
|
12/31/13
|
FOX
|
06/30/14
|
08/01/14
|
1
|
1
|
||||
|
CW
|
08/31/13
|
||||||||||||
|
183
|
Charlottesville, VA
|
WCAV
|
CBS
|
12/31/14
|
News
|
NA
|
10/01/12
|
(i)
|
2
|
2
|
|||
|
WVAW
|
ABC
|
12/31/13
|
NA
|
NA
|
10/01/12
|
(i)
|
3
|
4
|
|||||
|
WAHU
|
FOX
|
06/30/14
|
MyNet.
|
10/04/14
|
10/01/12
|
(i)
|
4
|
3
|
|||||
|
185
|
Grand Junction, CO
|
KKCO
|
NBC
|
01/01/16
|
MeTV
|
06/28/15
|
04/01/14
|
1
|
1
|
||||
|
186
|
Meridian, MS
|
WTOK
|
ABC
|
12/31/13
|
CW
|
08/31/15
|
06/01/13
|
1
|
1
|
||||
|
MyNet.
|
10/04/14
|
||||||||||||
|
193
|
Parkersburg, WV
|
WTAP
|
NBC
|
12/31/15
|
News
|
NA
|
10/01/12
|
(i)
|
1
|
1
|
|||
|
WOVA
|
FOX
|
06/30/14
|
NA
|
NA
|
10/01/20
|
(k)
|
(k)
|
||||||
|
WIYE
|
CBS
|
12/31/16
|
MyNet.
|
10/04/14
|
10/01/20
|
(k)
|
(k)
|
||||||
|
(l)
|
Hazard, KY
|
WYMT
|
CBS
|
12/31/14
|
NA
|
NA
|
08/01/13
|
1
|
1
|
||||
|
NA
|
Not applicable
|
|
|
(a)
|
DMA rank for the 2012-2013 television season based on information published by Nielsen.
|
|
|
(b)
|
Indicates network affiliations. All primary channels and the majority of secondary channels broadcast by the stations are affiliated with a network. We also have independent secondary channels broadcasting local news and weather. Such channels are identified as “News.”
|
|
|
(c)
|
Indicates approximate expiration dates of network affiliation agreements.
|
|
|
(d)
|
Based on Nielsen data for the February, May, July and November 2012 rating periods.
|
|
|
(e)
|
Based on Nielsen data for the February, May, July and November 2012 rating periods for various news programs.
|
|
|
(f)
|
KLBY-TV and KUPK-TV are satellite stations of KAKE-TV under FCC rules. The primary channels of each of KLBY-TV and KUPK-TV simulcast the primary channel of KAKE-TV and may offer some locally originated programming, such as local news.
|
|
|
(g)
|
KBTX-TV is a satellite station of KWTX-TV under FCC rules. The primary channel of KBTX-TV simulcasts the primary channel of KWTX-TV and may offer some locally originated programming, such as local news.
|
8
|
|
(h)
|
KGIN-TV is a satellite station of KOLN-TV under FCC rules. The primary channel of KGIN-TV simulcasts the primary channel of KOLN-TV and may offer some locally originated programming, such as local news.
|
|
|
(i)
|
We have filed a license renewal application with the FCC for this station, and that renewal application remains pending. We anticipate that all pending renewal applications will be granted in due course.
|
|
|
(j)
|
This station does not currently broadcast local news that is specific to the Albany, Georgia market.
|
|
|
(k)
|
The rankings for WECP, WSVF, WOVA and WIYE had not yet been determined.
|
|
|
(l)
|
The rankings shown for WYMT-TV are based on Nielsen data for the trading area (an area not defined as a distinct DMA) for the four most recent reporting periods, which are November 2011, February 2012, May 2012 and November 2012.
|
Station Network Affiliations
The “Big Four” major broadcast networks, ABC, NBC, CBS and FOX, dominate broadcast television in terms of the amount of viewership their original programming attracts. The “Big Three” major broadcast networks of ABC, NBC, and CBS provide their respective network affiliates with a majority of the programming broadcast each day. FOX, CW and MyNetworkTV provide their affiliates with a smaller portion of each day’s programming compared to the Big Three networks. The CW Plus network generally provides programming for the entire broadcast day.
Most successful commercial television stations obtain their brand identity from locally produced news programs. Notwithstanding this, however, the affiliation of a station’s channels with one of the four major networks can have a significant impact on the station’s programming, revenues, expenses and operations. A typical network provides an affiliate with network programming in exchange for a substantial majority of the advertising time available for sale during the airing of the network programs. The network then sells this advertising time and retains the revenue. The affiliate sells the remaining advertising time available within the network programming and non-network programming, and the affiliate retains most or all of such revenue from these sales. In seeking to acquire programming to supplement network-supplied programming, which is critical to maximizing affiliate revenue, affiliates compete primarily with other affiliates and independent stations in their markets as well as, in certain cases, various national non-broadcast networks (“cable networks”) that present competitive programming. More recently and as their affiliation agreements have renewed, the Big Four networks have begun charging affiliates cash fees as additional compensation for receiving network programming.
A television station may also acquire programming through barter arrangements. Under a barter arrangement, a national program distributor retains a fixed amount of advertising time within the program in exchange for the programming it supplies. The television station may pay a fixed fee for such programming.
We record revenue and expense for trade transactions involving the exchange of tangible goods or services with our customers. The revenue is recorded at the time the advertisement is broadcast and the expense is recorded at the time the goods or services are used. The revenue and expense associated with these transactions are based on the fair value of the assets or services received.
We do not account for barter revenue and related barter expense generated from network or syndicated programming as such amounts are not material. Furthermore, any such barter revenue recognized would then require the recognition of an equal amount of barter expense. The recognition of these amounts would not have a material effect upon net income (loss).
9
In contrast to a network-affiliated station, independent stations purchase or produce all of the programming they broadcast, generally resulting in higher programming costs. Independent stations, however, retain their entire inventory of advertising time and all related revenues. Affiliates of FOX, CW and MyNetworkTV must purchase or produce a greater amount of programming for their non-network time periods, generally resulting in higher programming costs. On the other hand, affiliates of FOX, CW and MyNetworkTV retain a larger portion of their advertising time inventory and the related revenues compared to Big Three affiliates.
Competition
Television stations compete for audiences, certain programming (including news) and advertisers. Cable network programming is a significant competitor of broadcast television programming. However, no single cable programming network regularly attains audience levels approaching those of any major broadcast network. Cable networks’ advertising share has increased due to the growth in the number of homes that subscribe to a pay-TV service from cable systems, DBS systems, and other MVPDs. Despite increases in cable network viewership, over-the-air broadcasting remains the dominant distribution system for mass-market television advertising. Signal coverage and carriage on MVPD systems also materially affect a television station’s competitive position.
Audience
Stations compete for audience based on broadcast program popularity, which has a direct effect on advertising rates. Networks supply a substantial portion of our affiliated stations’ daily programming. Affiliated stations depend on the performance of the network programs to attract viewers. There can be no assurance that any such current or future programming created by our affiliated networks will achieve or maintain satisfactory viewership levels. Stations program non-network time periods with a combination of locally produced news, public affairs and entertainment programming, including national news or syndicated programs purchased for cash, cash and barter, or barter only.
MVPD systems have significantly altered competition for audience in the television industry. Specifically, MVPD systems can increase a broadcasting station’s competition for viewers by bringing into the market both cable networks and distant television station signals not otherwise available to the station’s audience.
Other sources of competition for audiences, programming, and advertisers include internet websites, mobile applications and wireless carriers, direct-to-consumer video distribution systems, and home entertainment systems.
Recent developments by many companies, including internet service providers and internet website operators, are expanding the variety and quality of broadcast and non-broadcast video programming available to consumers via the internet. Internet companies have developed business relationships with companies that have traditionally provided syndicated programming, network television and other content. As a result, additional programming is becoming available through non-traditional methods, which can directly impact the number of TV viewers, and thus indirectly impact station rankings, popularity and revenue possibilities of our stations.
Programming
Competition for non-network programming involves negotiating with national program distributors, or syndicators, that sell first-run and rerun programming packages. Each station competes against the
10
other broadcast stations in its market for exclusive access to off-network reruns (such as Two And A Half Men) and first-run programming (such as Jeopardy). Broadcast stations compete also for exclusive news stories and features. While cable networks generally do not compete with local stations for programming, some national cable networks from time to time have acquired programs that would have been offered to, or otherwise might have been broadcast by, local television stations.
Advertising
Advertising revenues comprise the primary source of revenues for our stations. Our stations compete with other television stations for advertising revenues in their respective markets. Our stations also compete for advertising revenue with other media, such as newspapers, radio stations, magazines, outdoor advertising, transit advertising, yellow page directories, direct mail, internet websites, local cable and other MVPD systems. In the broadcasting industry, advertising revenue competition occurs primarily within individual markets.
Federal Regulation of the Television Broadcast Industry
General
Under the Communications Act, television broadcast operations such as ours are subject to the jurisdiction of the FCC. Among other things, the Communications Act empowers the FCC to: (i) issue, revoke and modify broadcasting licenses; (ii) regulate stations’ operations and equipment; and (iii) impose penalties for violations of the Communications Act or FCC regulations. The Communications Act prohibits the assignment of a license or the transfer of control of a licensee without prior FCC approval.
License Grant and Renewal
The FCC grants broadcast licenses to television stations for terms of up to eight years. Broadcast licenses are of paramount importance to the operations of our television stations. The Communications Act requires the FCC to renew a licensee’s broadcast license if the FCC finds that: (i) the station has served the public interest, convenience and necessity; (ii) there have been no serious violations of either the Communications Act or the FCC’s rules and regulations; and (iii) there have been no other violations which, taken together, would constitute a pattern of abuse. Historically the FCC has renewed broadcast licenses in substantially all cases. While we are not currently aware of any facts or circumstances that might prevent the renewal of our stations’ licenses at the end of their respective license terms, we cannot provide any assurances that any license will be renewed. Our failure to renew any licenses upon the expiration of any license term could have a material adverse effect on our business. Under the Communications Act, the term of a broadcast license is automatically extended pending the FCC’s processing of a renewal application. For further information regarding the expiration dates of our stations’ current licenses and renewal application status, see the table under the heading “Markets and Stations.”
Media Ownership Restrictions and FCC Proceedings
The FCC’s broadcast ownership rules affect the number, type and location of broadcast and newspaper properties that we may hold or acquire. The rules now in effect limit the common ownership, operation or control of, and “attributable” interests or voting power in: (i) television stations serving the same area; (ii) television stations and daily newspapers serving the same area; and (iii) television stations and radio stations serving the same area. The rules also limit the aggregate national audience reach of television stations that may be under common ownership, operation and control, or in which a single person or entity may hold an official position or have more than a specified interest or percentage of voting power. The FCC’s rules also define the types of positions and interests that are considered
11
attributable for purposes of the ownership limits, and thus also apply to our principals and certain investors.
The FCC is required by statute to review all of its broadcast ownership rules every four years to determine if such rules remain necessary in the public interest. In 2007, the FCC adopted a Report and Order fulfilling the FCC’s obligation to review its media ownership rules every four years. That Order left most of the FCC’s existing ownership restrictions in place, but made modifications to the newspaper/broadcast cross-ownership restriction. A number of parties appealed the FCC’s order; those appeals were consolidated in the United States Court of Appeals for the Third Circuit (“Third Circuit”). In May 2010, while these appeals were still pending, the FCC began a new comprehensive review of its broadcast ownership rules to determine whether the rules remain necessary in the public interest by releasing a Notice of Inquiry (“NOI”). The NOI sought comments on (1) whether the current rules continue to foster competition, localism, and diversity; (2) how to define, measure, and promote competition, localism and diversity; and (3) how to weigh these public interest goals if there is conflict between them. In July 2011, the Third Circuit vacated and remanded the Commission’s 2007 changes to the newspaper/broadcast cross-ownership rule, but upheld the FCC’s retention of the remainder of its media ownership rules. In December 2011, the FCC issued a Notice of Proposed Rulemaking (the “2011 NPRM”) that addresses issues remanded by the Third Circuit. In addition, the 2011 NPRM requests comments on the FCC’s proposals to leave the local TV ownership rule and local radio ownership rule largely intact; eliminate the radio/television cross-ownership rule; and presumptively permit waivers of the newspaper/broadcast cross-ownership ban in the 20 largest television markets. Finally, the 2011 NPRM requests comments on whether local news service agreements and/or shared services agreements should be considered attributable for purposes of applying the media ownership restrictions.
Local TV Ownership Rules
The FCC’s 2007 actions generally reinstated the FCC’s pre-2003 local television ownership rules. Under those rules, one entity may own two commercial television stations in a DMA as long as the Grade B contours of the stations do not overlap or, if they do, no more than one of those stations is ranked among the top four stations in the DMA and eight independently owned, full-power stations will remain in the DMA. Waivers of this rule may be available if at least one of the stations in a proposed combination qualifies, pursuant to specific criteria set forth in the FCC’s rules, as failed, failing, or unbuilt. The 2011 NPRM proposes only minor modifications to the existing rule by eliminating the Grade B contour overlap portion of the existing rule. Additionally, the FCC is requesting comments on whether (i) to adopt a waiver standard that would allow certain television combinations in small markets, even between top-four stations, (ii) to consider multicasting in determining local television ownership limits, and (iii) to limit the ability of station owners to form dual network affiliations through multicasting multiple channels of programming within a single digital channel.
Cross-Media Limits
The newspaper/broadcast cross-ownership rule generally prohibits one entity from owning both a commercial broadcast station and a daily newspaper in the same community. The radio/television cross-ownership rule allows a party to own one or two TV stations and a varying number of radio stations within a single market. The FCC’s 2007 decision left the existing newspaper/broadcast and radio/television cross-ownership restrictions in place, but provided that the FCC would evaluate newly-proposed newspaper/broadcast combinations under a non-exhaustive list of public interest factors and apply positive or negative presumptions in specific circumstances. As noted above, the Third Circuit reversed and remanded the FCC’s 2007 changes to the newspaper/broadcast cross-ownership rule, leaving the original prohibition in place. The 2011 NPRM proposes a rule based largely on the FCC’s 2007 decision and seeks comment on its proposal to adopt a newspaper/broadcast cross-ownership rule that
12
would presumptively permit waivers of the newspaper/broadcast cross-ownership restrictions in the top 20 DMAs when the television station is not ranked among the top four television stations in the DMA and at least eight independently owned and operated major media voices remain in the DMA.
National Television Station Ownership Rule
The maximum percentage of U.S. households that a single owner can reach through commonly owned television stations is 39 percent. This limit was specified by Congress in 2004 and is not affected by the December 2007 FCC decision or subsequent appellate action. The FCC applies a 50 percent “discount” for ultra-high frequency (“UHF”) stations, but the FCC indicated in the 2007 decision that it will conduct a separate proceeding to determine how or whether the UHF discount will operate in the future.
Conclusion
The FCC’s media ownership proceedings are on-going and, in many cases, are or will be subject to further judicial and potentially Congressional review. We cannot predict the outcome of any of these current or potential proceedings.
Attribution Rules
Under the FCC’s ownership rules, a direct or indirect purchaser of certain types of our securities could violate FCC regulations if that purchaser owned or acquired an “attributable” interest in other media properties in the same areas as one or more of our stations. Pursuant to FCC rules, the following relationships and interests are generally considered attributable for purposes of broadcast ownership restrictions: (i) all officers and directors of a corporate licensee and its direct or indirect parent(s); (ii) voting stock interests of at least five percent; (iii) voting stock interests of at least 20 percent, if the holder is a passive institutional investor (such as an investment company, as defined in 15 U.S.C. 80a-3, bank, or insurance company); (iv) any equity interest in a limited partnership or limited liability company, unless properly “insulated” from management activities; (v) equity and/or debt interests that in the aggregate exceed 33 percent of a licensee’s total assets, if the interest holder supplies more than 15 percent of the station’s total weekly programming or is a same-market broadcast company or daily newspaper publisher; (vi) time brokerage of a broadcast station by a same-market broadcast company; and (vii) same-market radio joint sales agreements.
Management services agreements and other types of shared services arrangements between same-market stations that do not include attributable time brokerage or joint sales components generally are not deemed attributable under the FCC’s current rules and policies. As noted above, however, the FCC in its 2011 NPRM requested comment on whether local news service agreements and/or shared services agreements should be considered attributable for purposes of applying the media ownership rules.
To our knowledge, no officer, director or five percent stockholder currently holds an attributable interest in another television station, radio station or daily newspaper that is inconsistent with the FCC’s ownership rules and policies or with our ownership of our stations.
Alien Ownership Restrictions
The Communications Act restricts the ability of foreign entities or individuals to own or hold interests in broadcast licenses. The Communications Act bars the following from holding broadcast licenses: foreign governments, representatives of foreign governments, non-citizens, representatives of non-citizens, and corporations or partnerships organized under the laws of a foreign nation. Foreign
13
individuals or entities, collectively, may directly or indirectly own or vote no more than 20 percent of the capital stock of a licensee or 25 percent of the capital stock of a corporation that directly or indirectly controls a licensee. The 20 percent limit on foreign ownership of a licensee may not be waived. While the FCC has the discretion to permit foreign ownership in excess of 25 percent in a corporation controlling a licensee, it has rarely done so in the broadcast context.
We serve as a holding company of wholly owned subsidiaries, one of which is a licensee for our stations. Therefore we may be restricted from having more than one-fourth of our stock owned or voted directly or indirectly by non-citizens, foreign governments, representatives of non-citizens or foreign governments, or foreign corporations.
Programming and Operations
Rules and policies of the FCC and other federal agencies regulate certain programming practices and other areas affecting the business or operations of broadcast stations.
The Children’s Television Act of 1990 limits commercial matter in children’s television programs and requires stations to present educational and informational children’s programming. Broadcasters are effectively required through license renewal processing guidelines to provide at least three hours of children’s educational programming per week on their primary channels and on each secondary channel. In October 2009, the FCC issued a NOI seeking comment on a broad range of issues related to children’s usage of electronic media and the current regulatory landscape that governs the availability of electronic media to children. The NOI remains pending, and we cannot predict what recommendations or further action, if any, will result from it.
Over the past several years, the FCC has increased its enforcement efforts regarding broadcast indecency and profanity. In 2006, the statutory maximum fine for broadcasting indecent material increased from $32,500 to $325,000 per incident. In June 2012, the Supreme Court decided a challenge to the FCC’s indecency enforcement without resolving the scope of the FCC’s ability to regulate broadcast content. The FCC has not yet issued any further decisions under or statements concerning its indecency enforcement authority, and the courts remain free to review the FCC’s current policy or any modifications thereto. The outcomes of these proceedings could affect future FCC policies in this area, and we are unable to predict the outcome of any such judicial proceeding, which could have a material adverse effect on our business.
EEO Rules
The FCC’s Equal Employment Opportunity (“EEO”) rules impose job information dissemination, recruitment, documentation and reporting requirements on broadcast station licensees. Broadcasters are subject to random audits to ensure compliance with the EEO rules and may be sanctioned for noncompliance.
MVPD Retransmission of Local Television Signals
Under the Communications Act and FCC regulations, each television station generally has a so-called “must-carry” right to carriage of its primary channels on all MVPD systems serving their market. Each commercial television station may elect between invoking its “must carry” right or invoking a right to prevent an MVPD system from retransmitting the station’s primary channel without its consent (“retransmission consent”). Stations must make this election by October 1 every three years, and stations most recently made such elections by October 1, 2011. Such elections are binding throughout the three-year cycle that commences on the subsequent January 1. The current carriage cycle commenced on
14
January 1, 2012, and ends on December 31, 2014. Our stations have elected retransmission consent and have entered into retransmission consent contracts with virtually all MVPD systems serving their markets.
In March 2011, the FCC issued a Notice of Proposed Rulemaking (a “NPRM”) to consider changes to its rules governing the negotiation of retransmission consent agreements. The FCC concluded that it lacked statutory authority to impose mandatory arbitration or interim carriage obligations in the event of a dispute between broadcasters and pay television operators. The FCC, however, sought comment on whether it should (1) strengthen the existing regulatory provision requiring broadcasters and MVPDs to negotiate retransmission consent in “good faith,” (2) enhance notice obligations to consumers of potential disruptions in service, and/or (3) extend the prohibition on ceasing carriage of a broadcast station’s signal during an audience measurement period to DBS systems. The NPRM also questioned whether the Commission should eliminate the network non-duplication and syndicated exclusivity rules. The Commission has not yet issued a decision in this proceeding, and we cannot predict the outcome of any FCC regulatory action in this regard.
In addition, certain online video distributors and other over-the-top video distributors (“OVDs”) have begun to stream broadcast programming over the Internet without the consent of the broadcast station. In one case, a federal district court issued a preliminary injunction enjoining an OVD from streaming broadcast programming because the court concluded that the OVD was unlikely to demonstrate that it was eligible for the statutory copyright license that provides cable operators with the requisite copyrights to retransmit broadcast programming, and in August 2012, the Second Circuit affirmed the district court’s decision. In another case, a preliminary injunction against another entity providing access to broadcast programming over the Internet was denied. There, the federal district court for the Southern District of New York concluded that the operator was likely to prevail in demonstrating that the leasing of antennas and other equipment that enables a consumer to access broadcast programming over the Internet is not a copyright violation. That ruling has been appealed to the Second Circuit and remains pending. In a case against another entity presenting similar facts, the federal district court for the Central District of California, rejecting the rationale of the New York District court, enjoined operations, finding that the transmissions were copyright infringements. In 2010, the FCC’s Media Bureau, in a program access proceeding, tentatively concluded that one OVD had not shown that it was an MVPD for purposes of demonstrating eligibility for the program access rules, and in March 2012, the FCC, recognizing that the classification could also have implications under the retransmission consent requirements, issued a public notice seeking comment on, among other things, the proper interpretation of the term “MVPD” under FCC rules. We cannot predict the outcome of the pending litigation or of the FCC’s interpretive proceedings. However, if the courts determine that consent of the broadcast station or copyright owners is not required and if the FCC determines that an OVD is not an MVPD, our business and results of operations could be materially and adversely affected.
Broadcast Spectrum
On March 16, 2010, the FCC delivered a “National Broadband Plan” to Congress. The National Broadband Plan, inter alia, makes recommendations regarding the use of spectrum currently allocated to television broadcasters, including seeking the voluntary surrender of certain portions of the television broadcast spectrum and repacking the currently allocated spectrum to make portions of that spectrum available for other wireless communications services. If some or all of our television stations are required to change frequencies or reduce the amount of spectrum they use, our stations could incur substantial conversion costs, reduction or loss of over-the-air signal coverage or an inability to provide high definition programming and additional program streams, including mobile video services. Prior to implementation of the proposals contained in the National Broadband Plan, further action by the FCC or Congress or both is necessary.
15
In late February 2012, Congress passed and the President signed legislation that, among other things, grants the FCC authority to conduct auctions of certain spectrum currently used by television broadcasters. These auctions would have two parts. First, the FCC would conduct a reverse auction by which a television broadcaster may volunteer, in return for payment, to relinquish its station’s spectrum by surrendering its license; relinquish part of its spectrum and thereafter share spectrum with another station; or modify a UHF channel license to a VHF channel license. Second, the FCC would conduct a forward auction of the relinquished auction to new users. The FCC must complete the reverse auction and the forward auction by September 30, 2022. To accommodate the spectrum reallocation to new users, the FCC may require that television stations that do not participate in the auction modify their transmission facilities. The legislation authorizes the FCC to reimburse stations for reasonable relocation costs up to a total across all stations of $1.75 billion. In addition, the legislation directs the FCC to use “reasonable efforts” to preserve a station’s coverage area and population served, and it prevents the FCC from requiring that a station involuntarily move from the UHF band to the VHF band or from the high VHF band to the low VHF band.
On April 27, 2012, the FCC issued a Report and Order modifying the FCC’s rules to establish a licensing framework to allow two or more broadcast stations to share a 6Mhz channel. On September 28, 2012, the FCC adopted a Notice of Proposed Rulemaking to implement an incentive auction of broadcast television spectrum. Comments on the rulemaking proposals were due on January 25, 2013
,
and reply comments are due on March 12, 2013. We cannot predict the likelihood, timing or outcome of any Congressional or FCC regulatory action with respect to the implementation of the National Broadband Plan, incentive auctions, or repacking of broadcast television spectrum, nor the impact of any such changes upon our business.
The foregoing does not purport to be a complete summary of the Communications Act, other applicable statutes, or the FCC’s rules, regulations or policies. Proposals for additional or revised regulations and requirements are pending before, are being considered by, and may in the future be considered by, Congress and federal regulatory agencies from time to time. We cannot predict the effect of any existing or proposed federal legislation, regulations or policies on our business. Also, several of the foregoing matters are now, or may become, the subject of litigation, and we cannot predict the outcome of any such litigation or the effect on our business.
Employees
As of December 31, 2012, we had 1,937 full-time employees and 147 part-time employees, of which 99 full-time employees and 4 part-time employees were represented by unions. We consider relations with our employees to be good.
Corporate Information
Gray Television, Inc. is a Georgia corporation, incorporated in 1897, initially to publish the Albany Herald in Albany, Georgia. We entered the broadcasting industry in 1953. Our executive offices are located at 4370 Peachtree Road, NE, Atlanta, Georgia 30319, and our telephone number at that location is (404) 504-9828. Our website address is http://www.gray.tv. We make the following reports filed or furnished, as applicable, with the Securities and Exchange Commission (the “SEC”) available, free of charge, on our website under the heading “SEC Filings” as soon as practicable after they are filed with, or furnished to, the SEC: our annual reports on Form 10-K, our quarterly reports on Form 10-Q, our current reports on Form 8-K, and amendments to any of the foregoing. The information on our website is not incorporated by reference or part of this or any other report we file with or furnish to the SEC.
16
We have adopted a Code of Ethics (the “Code”) that applies to all of our directors, executive officers and employees. The Code is available on our website under the heading “Corporate Governance.” If any waivers of the Code are granted, the waivers will be disclosed in an SEC filing on Form 8-K.
The success of our business is dependent upon advertising revenues, which are seasonal and cyclical, and will also fluctuate as a result of a number of factors, some of which are beyond our control.
Our main source of revenue is the sale of advertising time and space. Our ability to sell advertising time and space depends on, among other things:
·
economic conditions in the areas where our stations are located and in the nation as a whole;
·
the popularity of the programming offered by our television stations;
·
changes in the population demographics in the areas where our stations are located;
·
local and national advertising price fluctuations, which can be affected by the availability of programming, the popularity of programming, and the relative supply of and demand for commercial advertising;
·
our competitors’ activities, including increased competition from other advertising-based mediums, particularly cable networks, MVPDs and the internet;
·
the duration and extent of any network preemption of regularly scheduled programming for any reason;
·
decisions by advertisers to withdraw or delay planned advertising expenditures for any reason;
·
labor disputes or other disruptions at major national advertisers, programming providers or networks; and
·
other factors beyond our control.
Our results are also subject to seasonal and cyclical fluctuations that we expect to continue. Seasonal fluctuations typically result in higher broadcast operating income in the second and fourth quarters than in the first and third quarters of each year. This seasonality is primarily attributable to (i) advertisers’ increased expenditures in the spring and in anticipation of the holiday season spending and (ii) an increase in viewership during this period. In addition, we typically experience fluctuations in our revenue between even and odd numbered years. In years in which there are impending elections for various state and national offices, which primarily occur in even numbered years, political advertising revenue tends to increase, often significantly, and particularly during presidential election years. Also, our NBC network affiliated stations typically experience increased viewership and revenue during coverage of Olympic Games, which also occur in even numbered years. As a result of the seasonality and cyclicality of our revenue, and the historically significant increase in our revenue during even-numbered years, investors
17
are cautioned that it has been, and is expected to remain, difficult to engage in period-over-period comparisons of our revenue and results of operations.
Continued uncertain financial and economic conditions may have a further adverse impact on our business, results of operations or financial condition.
Current financial and economic conditions continue to be uncertain and the continuation or worsening of such conditions could reduce consumer confidence and have an adverse effect on our business, results of operations and/or financial condition. If consumer confidence were to decline, this decline could negatively affect our advertising customers’ businesses and their advertising budgets. In addition, continued volatile economic conditions could have a negative impact on our industry or the industries of our customers who advertise on our stations, resulting in reduced advertising sales. Furthermore, it may be possible that actions taken by any governmental or regulatory body for the purpose of stabilizing the economy or financial markets will not achieve their intended effect. In addition to any negative direct consequences to our business or results of operations arising from these financial and economic developments, some of these actions may adversely affect financial institutions, capital providers, advertisers or other consumers on whom we rely, including for access to future capital or financing arrangements necessary to support our business. Our inability to obtain financing in amounts and at times necessary could make it more difficult or impossible to meet our obligations or otherwise take actions in our best interests.
Our dependence upon a limited number of advertising categories could adversely affect our business.
We consider broadcast advertising revenue to be revenue earned from the sale of advertisements broadcast by our stations. Although no single customer represented more than 5% of our broadcast advertising revenue for the years ended December 31, 2012 or 2011, we derived a material portion of our non-political broadcast advertising revenue from advertisers in a limited number of industries, particularly the automotive industry. For the years ended December 31, 2012 and 2011, we derived approximately 18% and 21%, respectively, of our total broadcast advertising revenue from customers in the automotive industry. Our results of operations and financial condition could be materially adversely affected if broadcast advertising revenue from the automotive, or certain other industries, such as the medical, restaurant, communications, or furniture and appliances, industries, declined.
We consider political broadcast advertising revenue to be revenue earned from the sale, to political candidates, political parties and related special interest groups, of advertisements broadcast by our stations. In even numbered years, we derive a material portion of our broadcast advertising revenue from political broadcast advertisers. For the years ended December 31, 2012 and 2011, we derived approximately 21% and 4%, respectively, of our total revenue from political broadcast advertisers. If political broadcast advertising revenue declined, especially in an even numbered year, our results of operations and financial condition could also be materially adversely affected.
We are a holding company with no material independent assets or operations and we depend on our subsidiaries for cash.
We are a holding company with no material independent assets or operations, other than our investments in our subsidiaries. Because we are a holding company, we are dependent upon payment of dividends, distributions, loans or advances to us by our subsidiaries to fund our obligations. These
18
payments could be subject to dividend or other restrictions under applicable laws in the jurisdictions in which our subsidiaries operate. Payments by our subsidiaries are also contingent upon the subsidiaries’ earnings. If we are unable to obtain sufficient funds from our subsidiaries to fund our obligations, our financial condition and ability to meet our obligations may be adversely affected.
We have substantial debt and have the ability to incur additional debt. The principal and interest payment obligations on such debt may restrict our future operations and impair our ability to meet our obligations under our long-term debt obligations.
At December 31, 2012, we had approximately $835.0 million aggregate principal amount of outstanding indebtedness at liquidation value. In addition, the terms of our senior credit facility (the “2012 Senior Credit Facility”) and the indenture governing our $300.0 million aggregate principal amount of 7½% Senior Notes due 2020 (the “2020 Notes”) permit us to incur additional indebtedness, subject to our ability to meet certain borrowing conditions.
Our substantial debt may have important consequences. For instance, it could:
·
make it more difficult for us to satisfy our financial obligations;
·
require us to dedicate a substantial portion of any cash flow from operations to the payment of interest and principal due under our debt, which would reduce funds available for other business purposes, including capital expenditures and acquisitions;
·
place us at a competitive disadvantage compared to some of our competitors that may have less debt and better access to capital resources; and
·
limit our ability to obtain additional financing required to fund working capital and capital expenditures and for other general corporate purposes.
Our ability to service our significant financial obligations depends on our ability to generate significant cash flow. This is partially subject to general economic, financial, competitive, legislative, regulatory, and other factors that are beyond our control. We cannot assure you that our business will generate cash flow from operations, that future borrowings will be available to us under the 2012 Senior Credit Facility or any other credit facilities, or that we will be able to complete any necessary financings, in amounts sufficient to enable us to fund our operations or pay our debts and other obligations, or to fund other liquidity needs. If we are not able to generate sufficient cash flow to service our obligations, we may need to refinance or restructure our debt, sell assets, reduce or delay capital investments, or seek to raise additional capital. Additional debt or equity financing may not be available in sufficient amounts, at times or on terms acceptable to us, or at all. If we are unable to implement one or more of these alternatives, we may not be able to service our debt or other obligations, which could result in us being in default thereon, in which circumstances our lenders could cease making loans to us, and lenders or other holders of our debt could accelerate and declare due all outstanding obligations due under the respective agreements, which could have a material adverse effect on us. In addition, the current volatility in the capital markets may also impact our ability to obtain additional financing, or to refinance our existing debt, on terms or at times favorable to us.
19
The agreements governing our various debt obligations impose restrictions on our business and limit our ability to undertake certain corporate actions.
The agreements governing our various debt obligations, including the indenture governing the 2020 Notes and the agreements governing the 2012 Senior Credit Facility, include covenants imposing significant restrictions on our business. These restrictions may affect our ability to operate our business and may limit our ability to take advantage of potential business opportunities as they arise. These covenants place restrictions on our ability to, among other things:
·
incur additional debt;
·
declare or pay dividends, redeem stock or make other distributions to stockholders;
·
make investments or acquisitions;
·
create liens or use assets as security in other transactions;
·
issue guarantees;
·
merge or consolidate, or sell, transfer, lease or dispose of substantially all of our assets;
·
amend our articles of incorporation or bylaws;
·
engage in transactions with affiliates; and
·
purchase, sell or transfer certain assets.
The 2012 Senior Credit Facility also requires us to comply with a number of financial ratios and covenants.
Our ability to comply with these agreements may be affected by events beyond our control, including prevailing general economic, financial and industry conditions. These covenants could have an adverse effect on our business by limiting our ability to take advantage of financing, merger and acquisition or other corporate opportunities. The breach of any of these covenants or restrictions could result in a default under the indenture governing the 2020 Notes or the 2012 Senior Credit Facility. An event of default under any of our debt agreements could permit some of our lenders, including the lenders under the 2012 Senior Credit Facility, to declare all amounts borrowed from them, together with accrued and unpaid interest, to be immediately due and payable, which could, in turn, trigger defaults under other debt obligations and could result in the termination of commitments of the lenders to make further extensions of credit under the 2012 Senior Credit Facility. If we were unable to repay debt to our lenders, or were otherwise in default under any provision governing our outstanding secured debt obligations, our secured lenders could proceed against us and the subsidiary guarantors and against the collateral securing that debt.
Our variable rate indebtedness subjects us to interest rate risk, which could cause our annual debt service obligations to increase significantly.
Borrowings under the 2012 Senior Credit Facility are at variable rates of interest and expose us to interest rate risk. If the London Interbank Offered Rate (“LIBOR”) were to exceed certain levels, our debt
20
service obligations on our variable rate indebtedness would increase even though the amount borrowed remained the same, and our net income and cash available to service our obligations would decrease.
We must purchase television programming in advance of knowing whether a particular show will be popular enough for us to recoup our costs.
One of our most significant costs is for the purchase of television programming. If a particular program is not sufficiently popular among audiences in relation to the cost we pay for such program, we may not be able to sell enough related advertising time for us to recoup the costs we pay to broadcast the program. We also must usually purchase programming several years in advance, and may have to commit to purchase more than one year’s worth of programming, resulting in the incurrence of significant costs in advance of our receipt of any related revenue. We may also replace programs that are performing poorly before we have recaptured any significant portion of the costs we incurred in obtaining such programming or fully expensed the costs for financial reporting purposes. Any of these factors could reduce our revenues, result in the incurrence of impairment charges or otherwise cause our costs to escalate relative to revenues.
We are highly dependent upon our network affiliations, and may lose a large amount of television programming if a network (i) terminates its affiliation with us, (ii) significantly changes the economic terms and conditions of any future affiliation agreements with us or (iii) significantly changes the type, quality or quantity of programming provided to us under an affiliation agreement.
Our business depends in large part on the success of our network affiliations. Each of our stations is affiliated with at least one major network pursuant to affiliation agreements. Each affiliation agreement provides the affiliated station with the right to broadcast all programs transmitted by the affiliated network during the term of the related agreement. Our affiliation agreements generally expire at various dates through December 31, 2016.
See “Business—Markets and Stations” for additional information on all of our affiliation agreements and their respective expiration dates.
If we cannot enter into affiliation agreements to replace any expiring agreements, we would no longer be able to carry the affiliated network’s programming. This loss of programming would require us to seek to obtain replacement programming. Such replacement programming may involve higher costs and may not be as attractive to our target audiences, thereby reducing our ability to generate advertising revenue. Furthermore, our concentration of CBS and NBC affiliates makes us particularly sensitive to adverse changes in our business relationship with, and the general success of, CBS and NBC.
We can give no assurance that any future affiliation agreements would have economic terms or conditions equivalent to or more advantageous to us than our current agreements. Among other things, one or more networks may require that we pay compensation in exchange for providing our stations with programming and/or for permitting MVPD retransmission of network programming via our stations. If in the future a network or networks imposed more adverse economic terms upon us, such event or events could have a material adverse effect on our business and results of operations.
In addition, if we are unable to renew or replace any existing affiliation agreements, we may be unable to satisfy certain obligations under our existing or any future retransmission consent agreements with MVPDs and/or secure payment of retransmission consent fees under such agreements. Furthermore, if in the future a network limited or removed our ability to retransmit network programming to MVPDs, we may be unable to satisfy certain obligations or criteria for fees under any existing or any future
21
retransmission consent agreements. In either case, such an event could have a material adverse effect on our business and results of operations.
We are also dependent upon our retransmission consent agreements with MVPDs, and we cannot predict the outcome of potential regulatory changes to the retransmission consent regime.
We are also dependent, in significant part, on our retransmission consent agreements. Our current retransmission consent agreements are set to expire at various times through 2014. No assurances can be provided that we will be able to renegotiate all of such agreements on favorable terms, on a timely basis, or at all. The failure to renegotiate such agreements could have a material adverse effect on our business and results of operations.
Our ability to successfully negotiate future retransmission consent agreements may be hindered by potential legislative or regulatory charges to the framework under which these agreements are negotiated. In March 2011, the FCC issued a Notice of Proposed Rulemaking (the “2011 NPRM”) to consider changes to its rules governing the negotiation of retransmission consent agreements. The FCC concluded that it lacked statutory authority to impose mandatory arbitration or interim carriage obligations in the event of a dispute between broadcasters and pay television operators. The FCC, however, sought comment on whether it should (1) strengthen the existing regulatory provision requiring broadcasters and MVPDs to negotiate retransmission consent in “good faith,” (2) enhance notice obligations to consumers of potential disruptions in service, and/or (3) extend the prohibition on ceasing carriage of a broadcast station’s signal during an audience measurement period to DBS systems. The 2011 NPRM also questioned whether the FCC should eliminate the network non-duplication and syndicated exclusivity rules. The FCC has not yet issued a decision in this proceeding, and we cannot predict the outcome of any FCC regulatory action in this regard.
In addition, certain online video distributors and other over-the-top video distributors (“OVDs”) have begun to stream broadcast programming over the Internet without the consent of the broadcast station. In one case, a federal district court issued a preliminary injunction enjoining an OVD from streaming broadcast programming because the court concluded that the OVD was unlikely to demonstrate that it was eligible for the statutory copyright license that provides cable operators with the requisite copyrights to retransmit broadcast programming, and in August 2012, the Second Circuit affirmed the district court’s decision. In another case, a preliminary injunction against another entity providing access to broadcast programming over the Internet was denied. There, the federal district court for the Southern District of New York concluded that the operator was likely to prevail in demonstrating that the leasing of antennas and other equipment that enables a consumer to access broadcast programming over the Internet is not a copyright violation. That ruling has been appealed to the Second Circuit and remains pending. In a case against another entity presenting similar facts, the federal district court for the Central District of California, rejecting the rationale of the New York district court, enjoined operations, finding that the transmissions were copyright infringements. In 2010, the FCC’s Media Bureau, in a program access proceeding, tentatively concluded that one OVD had not shown that it was an MVPD for purposes of demonstrating eligibility for the program access rules, and in March 2012, the FCC, recognizing that the classification could also have implications under the retransmission consent requirements, issued a public notice seeking comment on, among other things, the proper interpretation of the term “MVPD” under FCC rules. We cannot predict the outcome of the pending litigation or of the FCC’s interpretive proceedings. However, if the courts determine that consent of the broadcast station or copyright owners is not required and if the FCC determines that an OVD is not an MVPD, our business and results of operations could be materially and adversely affected.
22
We operate in a highly competitive environment. Competition occurs on multiple levels (for audiences, programming and advertisers) and is based on a variety of factors. If we are not able to successfully compete in all relevant aspects, our revenues will be materially adversely affected.
As described elsewhere herein, television stations compete for audiences, certain programming (including news) and advertisers. Signal coverage and carriage on MVPD systems also materially affect a television station’s competitive position. With respect to audiences, stations compete primarily based on broadcast program popularity. We cannot provide any assurances as to the acceptability by audiences of any of the programs we broadcast. Further, because we compete with other broadcast stations for certain programming, we cannot provide any assurances that we will be able to obtain any desired programming at costs that we believe are reasonable. Cable-network programming, combined with increased access to cable and satellite TV, has become a significant competitor for broadcast television programming viewers. Cable networks’ viewership and advertising share have increased due to the growth in MVPD penetration (the percentage of television households that are connected to a MVPD system). Further increases in the advertising share of cable networks could materially adversely affect the advertising revenue of our television stations.
In addition, technological innovation and the resulting proliferation of programming alternatives, such as internet websites, mobile apps and wireless carriers, direct-to-consumer video distribution systems, and home entertainment systems have further fractionalized television viewing audiences and resulted in additional challenges to revenue generation.
Our inability or failure to broadcast popular programs, or otherwise maintain viewership for any reason, including as a result of significant increases in programming alternatives, could result in a lack of advertisers, or a reduction in the amount advertisers are willing to pay us to advertise, which could have a material adverse effect on our business, financial condition and results of operations.
Our pension plan obligations are currently underfunded, and, if certain factors worsen, we may have to make significant cash payments to some or all of these plans, which could reduce the cash available for our business.
We have underfunded obligations under our defined benefit pension plans. The funded status of our pension plans is dependent upon many factors, including returns on invested assets, the level of certain market interest rates and the discount rate used to determine pension obligations. Unfavorable returns on the plan assets or unfavorable changes in applicable laws or regulations may materially change the timing and amount of required plan funding, which could reduce the cash available for our business. In addition, a decrease in the already historically low discount rate used to determine pension obligations could result in an increase in the valuation of pension obligations, which could affect the reported funding status of our pension plans and future contributions, as well as the periodic pension cost in subsequent fiscal years.
We do not currently pay cash dividends on either class of our common stock. To the extent a potential investor ascribes value to a dividend paying stock, the value of our stock may be correspondingly reduced.
Our board of Directors has not declared a cash or stock dividend on our common stock or Class A common stock since the third quarter of 2008. The timing and amount of any future dividend is at the discretion of our board of directors, and may be subject to limitations or restrictions in the 2012 Senior Credit Facility and other financing agreements we may be, or become, party to. We can provide no assurance when or if any future dividends will be declared on either class of common stock.
23
As a result, if and to the extent an investor ascribes value to a dividend-paying stock, the value of our common stock and Class A common stock may be correspondingly reduced.
We may be unable to maintain or increase our internet advertising revenue, which could have a material adverse effect on our business and operating results.
We generate a portion of our advertising revenue from the sale of advertisements on our internet sites. Our ability to maintain or increase this advertising revenue is largely dependent upon the number of users actively visiting our internet sites. We believe we must increase user engagement with our internet sites in order to increase our advertising revenue. Because internet advertising techniques are evolving, if our technology and advertisement serving techniques do not evolve to meet the changing needs of advertisers, our advertising revenue could also decline. Changes in our business model, advertising inventory or initiatives could also cause a decrease in our internet advertising revenue.
In addition, internet advertisements are reportedly becoming a means to distribute viruses over the internet and obtain users’ private information. If this practice becomes more prevalent, it could result in consumers becoming less inclined to click through online advertisements, which could adversely affect the demand for internet advertising. We do not have long-term agreements with most of our internet advertisers. Any termination, change or decrease in our advertising relationships could have a material adverse effect on our revenue and profitability. If we do not maintain or increase our advertising revenue, our business, results of operations and financial condition could be materially adversely affected.
If we are unable to protect our domain names, our reputation and brands could be adversely affected.
We currently hold various domain name registrations relating to our brands. The registration and maintenance of domain names generally are regulated by governmental agencies and their designees. Governing bodies may establish additional top-level domains, appoint additional domain name registrars or modify the requirements for holding domain names. As a result, we may be unable to register or maintain relevant domain names. In addition, we may be unable, without significant cost or at all, to prevent third parties from registering domain names that are similar to, infringe upon or otherwise decrease the value of, our trademarks and other proprietary rights. Failure to protect our domain names could adversely affect our reputation and brands, and make it more difficult for users to find our websites and our services.
Any potential hostilities or terrorist attacks, or similar events leading to broadcast interruptions, may affect our revenues and results of operations.
If the United States engages in additional foreign hostilities or existing hostilities escalate, or if the United States experiences a terrorist attack or experiences any similar event resulting in interruptions to regularly scheduled broadcasting, we may lose advertising revenue and/or incur increased expenses. Lost revenue and increased expenses may be due to pre-emption, delay or cancellation of advertising campaigns, and increased costs of covering such events. We cannot predict the (i) extent or duration of any future disruption to our programming schedule, (ii) amount of advertising revenue that would be lost or delayed or (iii) amount by which our broadcasting expenses would increase as a result. Any such loss of revenue and increased expenses could negatively affect our future results of operations.
24
We have, in the past, incurred impairment charges on our goodwill and/or broadcast licenses, and any such future charges may have a material adverse effect on the value of our total assets.
As of December 31, 2012, the book value of our broadcast licenses was $819.2 million and the book value of our goodwill was $170.5 million, in comparison to total assets of $1.2 billion. Not less than annually, and more frequently if necessary, we are required to evaluate our goodwill and broadcast licenses to determine if the estimated fair value of these intangible assets is less than book value. If the estimated fair value of these intangible assets is less than book value, we will be required to record a non-cash expense to write-down the book value of the intangible asset to the estimated fair value. We cannot make any assurances that any required impairment charges will not have a material adverse effect on our total assets.
Federal broadcasting industry regulations limit our operating flexibility.
The FCC regulates all television broadcasters, including us. We must obtain FCC approval whenever we (i) apply for a new license, (ii) seek to renew, modify or assign a license, (iii) purchase a broadcast station and/or (iv) transfer the control of one of our subsidiaries that holds a license. Our FCC licenses are critical to our operations, and we cannot operate without them. We cannot be certain that the FCC will renew these licenses in the future or approve new acquisitions, mergers, divestitures or other business activities. Our failure to renew any licenses upon the expiration of any license term could have a material adverse effect on our business.
Federal legislation and FCC rules have changed significantly in recent years and may continue to change. These changes may limit our ability to conduct our business in ways that we believe would be advantageous and may affect our operating results.
The FCC can sanction us for programming broadcast on our stations that it finds to be indecent.
Over the past several years, the FCC has increased its enforcement efforts regarding broadcast indecency and profanity. In 2006, the statutory maximum fine for broadcasting indecent material increased from $32,500 to $325,000 per incident. In June 2012, the Supreme Court decided a challenge to the FCC’s indecency enforcement without resolving the scope of the FCC’s ability to regulate broadcast content. The FCC has not yet issued any further decisions under or statements concerning its indecency enforcement authority, and the courts remain free to review the FCC’s current policy or any modifications thereto. The outcomes of these proceedings could affect future FCC policies in this area, and we are unable to predict the outcome of any such judicial proceeding, which could have a material adverse effect on our business.
The FCC’s duopoly restrictions limit our ability to own and operate multiple television stations in the same market.
The FCC’s ownership rules generally prohibit us from owning or having “attributable interests” in television stations located in the same markets in which our stations are licensed. Accordingly, those rules constrain our ability to expand in our present markets through additional station acquisitions.
25
The FCC’s National Television Station Ownership Rule limits the maximum number of households we can reach.
Under the FCC’s National Television Station Ownership Rule, a single television station owner may not reach more than 39 percent of U.S. households through commonly owned television stations. This rule may constrain our ability to expand through additional station acquisitions.
The FCC’s National Broadband Plan could result in the reallocation of broadcast spectrum for wireless broadband or other non-broadcast use, which could materially impair our ability to provide competitive services.
In 2010, the FCC delivered to Congress a “National Broadband Plan.” The National Broadband Plan, among other things, makes recommendations regarding the use of spectrum currently allocated to television broadcasters, including seeking the voluntary surrender of certain portions of the television broadcast spectrum and repacking the currently allocated spectrum to make portions of that spectrum available for other wireless communications services. If some or all of our television stations are required to change frequencies or reduce the amount of spectrum they use, our stations could incur substantial conversion costs, reduction or loss of over-the-air signal coverage or an inability to provide high definition programming and additional program streams, including mobile video services.
In late February 2012, Congress passed and the President signed legislation that, among other things, grants the FCC authority to conduct auctions of certain spectrum currently used by television broadcasters. These auctions would have two parts. First, the FCC would conduct a reverse auction by which a television broadcaster may volunteer, in return for payment, to relinquish its station’s spectrum by surrendering its license; relinquish part of its spectrum and thereafter share spectrum with another station; or modify a UHF channel license to a VHF channel license. Second, the FCC would conduct a forward auction of the relinquished auction to new users. The FCC must complete the reverse auction and the forward auction by September 30, 2022. To accommodate the spectrum reallocation to new users, the FCC may require that television stations that do not participate in the auction modify their transmission facilities. The legislation authorizes the FCC to reimburse stations for reasonable relocation costs up to a total across all stations of $1.75 billion. In addition, the legislation directs the FCC to use “reasonable efforts” to preserve a station’s coverage area and population served, and it prevents the FCC from requiring that a station involuntarily move from the UHF band to the VHF band or from the high VHF band to the low VHF band.
On April 27, 2012, the FCC issued a Report and Order modifying the FCC’s rules to establish a licensing framework to allow two or more broadcast stations to share a 6Mhz channel. On September 28, 2012, the FCC adopted a Notice of Proposed Rulemaking to implement an incentive auction of broadcast television spectrum. Comments on the rulemaking proposals were due on January 25, 2013, and reply comments are due on March 12, 2013. We cannot predict the likelihood, timing or outcome of any Congressional or FCC regulatory action with respect to the implementation of the National Broadband Plan, incentive auctions, or repacking of broadcast television spectrum, nor the impact of any such changes upon our business.
26
None.
Our principal executive offices are located at 4370 Peachtree Road, NE, Atlanta, Georgia, 30319. Our administrative offices are located at 126 North Washington St., Third Floor, Albany, Georgia, 31701. Our shared services offices are located at 1801 Halstead Blvd., Tallahassee, Florida, 32309. See “Business – Markets and Stations” elsewhere in this Annual Report for a complete listing of our television stations and their locations.
The types of properties required to support television stations include offices, studios, transmitter sites and antenna sites. A station’s studios are generally housed within its offices in each respective market. The transmitter sites and antenna sites are generally located in elevated areas to provide optimal signal strength and coverage. We own or lease land, offices, studios, transmitters and antennas in each of our markets necessary to support our operations in that market area. In some market areas, we also own or lease multiple properties, such as towers and/or signal repeaters (translators), to optimize our broadcast capabilities. To the extent that our properties are leased and those leases contain expiration dates, we believe that those leases can be renewed, or that alternative facilities can be leased or acquired, on terms that are comparable, in all material respects, to our existing properties.
We generally believe all of our owned and leased properties are in good condition, and suitable for the conduct of our present business.
We are, from time to time, subject to legal proceedings and claims in the normal course of our business. Based on our current knowledge, we do not believe that any known legal proceedings or claims are likely to have a material adverse effect on our financial position, results of operations or cash flows.
Not applicable.
Executive Officers of the Registrant.
Set forth below is certain information with respect to our executive officers as of February 22, 2013:
Hilton H. Howell, Jr.,
age 50, has been our Chief Executive Officer since August 20, 2008 and has also served as Vice-Chairman since September 2002. Before that, he had been our Executive Vice President since September 2000. He has served as one of our directors since 1993. He is a member of the Executive Committee of our Board. He has served as President and Chief Executive Officer of Atlantic American Corporation, an insurance holding company, since 1995, and as Chairman of that company since February 24, 2009. He has been Executive Vice President and General Counsel of Delta Life Insurance Company and Delta Fire and Casualty Insurance Company since 1991. He has served as Vice Chairman of Bankers Fidelity Life Insurance Company since 1992 and Vice Chairman of Georgia Casualty & Surety Company from 1992 through 2008. He served as Chairman of the Board of Southern Community Newspapers, Inc. (then known as Triple Crown Media) (“SCN”), from December 2005 until December 2009. Mr. Howell also serves as a director of Atlantic American Corporation and its subsidiaries American Southern Insurance Company, American Safety Insurance Company and Bankers
27
Fidelity Life Insurance Company, as well as Delta Life Insurance Company and Delta Fire and Casualty Insurance Company. He is the son-in-law of Mrs. Harriett J. Robinson and the husband of Mrs. Robin R. Howell, both members of our Board of Directors.
Robert S. Prather, Jr.,
age 68, has served as our President and Chief Operating Officer since September 2002. He has served as one of our directors since 1993. He is a member of the Executive Committee of our Board. He has served as President and a director of our subsidiaries Gray Television Group, Inc. and WVLT-TV, Inc., since 2002. He has been a director of SCN since 1994, and served as Chairman of SCN from December 2005 until November 2007. He served as President and Chief Executive Officer of SCN from May 2005 to December 30, 2005, and has served in that position since November 2007. SCN filed for protection under Chapter 11 of the U.S. bankruptcy code on September 14, 2009. SCN emerged from bankruptcy effective December 8, 2009. He also serves as a member of the Board of Directors for GAMCO Investors, Inc., Gaylord Entertainment Company and Draper Holdings Business Trust. He served as an advisory director of Swiss Army Brands, Inc. until 2011. He served on the Board of Trustees of the Georgia World Congress Center Authority until 2010, serving as its Chairman for three years ended December 31, 2010.
James C. Ryan,
age 52, has served as our Chief Financial Officer since October 1998 and Senior Vice President since September 2002. Before that, he had been our Vice President since October 1998.
Kevin P. Latek
, age 42,
has served as our Vice President for Law and Development and Secretary since March 1, 2012. In the preceding nearly 15 years, Mr. Latek represented television and radio broadcasters as well as financial institutions in FCC regulatory and transactional matters with the law firm of Dow Lohnes, PLLC, in Washington, DC. Mr. Latek received a B.S.B.A. from Georgetown University School of Business Administration (summa cum laude) in 1992 and a Juris Doctor from the University of Virginia School of Law in 1996. He is a member of the American Bar Association and the Federal Communications Bar Association.
28
Our common stock, no par value, and our Class A common stock, no par value, have been listed and traded on the NYSE since September 24, 1996 and June 30, 1995, respectively.
The following table sets forth the high and low sale prices of the common stock and the Class A common stock for the periods indicated, as reported by the NYSE.
|
Common Stock
|
Class A Common Stock
|
|||||||||||||||
|
High
|
Low
|
High
|
Low
|
|||||||||||||
|
2012:
|
||||||||||||||||
|
First Quarter
|
$ | 2.39 | $ | 1.54 | $ | 2.03 | $ | 1.33 | ||||||||
|
Second Quarter
|
1.99 | 1.34 | 1.99 | 1.14 | ||||||||||||
|
Third Quarter
|
2.34 | 1.45 | 2.00 | 1.29 | ||||||||||||
|
Fourth Quarter
|
2.50 | 1.70 | 2.35 | 1.54 | ||||||||||||
|
2011:
|
||||||||||||||||
|
First Quarter
|
$ | 2.52 | $ | 1.87 | $ | 2.27 | $ | 1.61 | ||||||||
|
Second Quarter
|
2.95 | 2.10 | 2.67 | 1.70 | ||||||||||||
|
Third Quarter
|
2.75 | 1.38 | 2.40 | 1.38 | ||||||||||||
|
Fourth Quarter
|
2.09 | 1.31 | 1.80 | 1.13 | ||||||||||||
As of February 21, 2013, we had 51,768,945 outstanding shares of common stock held by approximately 4,423 stockholders and 5,753,020 outstanding shares of Class A common stock held by approximately 405 stockholders. The number of stockholders includes stockholders of record and individual participants in security position listings as furnished to us pursuant to Rule 17Ad-8 under the Exchange Act.
Our articles of incorporation provide that each share of common stock is entitled to one vote, and each share of Class A common stock is entitled to 10 votes, on each matter submitted to a vote of stockholders. Our articles of incorporation require that our common stock and our Class A common stock receive dividends on a
pari passu
basis.
We have not paid dividends on either class of our common stock since October 15, 2008. The 2012 Senior Credit Facility contains covenants that restrict the amount of funds available to pay cash dividends on our capital stock.
In addition, the declaration and payment of common stock and Class A common stock dividends are subject to the discretion of our Board of Directors. Any future payments of dividends will depend on our earnings and financial position and such other factors as our Board of Directors deems relevant. See Note 2. “Long-term Debt” of our audited consolidated financial statements included elsewhere herein for a further discussion of restrictions on our ability to pay dividends.
29
Stock Performance Graph
The following stock performance graphs and related disclosures do not constitute soliciting material and should not be deemed filed or incorporated by reference into any other filing by us under the Securities Act of 1933 or the Exchange Act, except to the extent we specifically incorporate them by reference therein.
The following graphs compare the cumulative total return of the common stock and the Class A common stock from December 31, 2007 to December 31, 2012, as compared to the stock market total return indexes for (i) The New York Stock Exchange Market Index and (ii) The New York Stock Exchange Industry Index based upon the Television Broadcasting Stations Index.
The graphs assume the investment of $100 in the common stock and the Class A common stock, the New York Stock Exchange Market Index and the NYSE Television Broadcasting Stations Index on December 31, 2007. Any dividends are assumed to have been reinvested as paid.
|
As of
|
||||||||||||||||||||||||
|
Company/Index/Market
|
12/31/2007
|
12/31/2008
|
12/31/2009
|
12/31/2010
|
12/31/2011
|
12/31/2012
|
||||||||||||||||||
|
Gray Television Common
|
$ | 100.00 | $ | 5.14 | $ | 19.28 | $ | 24.03 | $ | 20.82 | $ | 28.27 | ||||||||||||
|
NYSE Market Index
|
$ | 100.00 | $ | 60.74 | $ | 77.92 | $ | 88.36 | $ | 84.96 | $ | 98.55 | ||||||||||||
|
TV Broadcasting Stations Index
|
$ | 100.00 | $ | 61.22 | $ | 90.52 | $ | 108.91 | $ | 117.42 | $ | 159.89 | ||||||||||||
30
|
As of
|
||||||||||||||||||||||||
|
Company/Index/Market
|
12/31/2007
|
12/31/2008
|
12/31/2009
|
12/31/2010
|
12/31/2011
|
12/31/2012
|
||||||||||||||||||
|
Gray Television Class A
|
$ | 100.00 | $ | 6.97 | $ | 18.02 | $ | 21.26 | $ | 16.21 | $ | 20.90 | ||||||||||||
|
NYSE Market Index
|
$ | 100.00 | $ | 60.74 | $ | 77.92 | $ | 88.36 | $ | 84.96 | $ | 98.55 | ||||||||||||
|
TV Broadcasting Stations Index
|
$ | 100.00 | $ | 61.22 | $ | 90.52 | $ | 108.91 | $ | 117.42 | $ | 159.89 | ||||||||||||
31
Certain selected historical consolidated financial data is set forth below. This information with respect to the years ended December 31, 2012, 2011 and 2010 should be read in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and our audited consolidated financial statements and related notes thereto included elsewhere herein.
|
Year Ended December 31,
|
||||||||||||||||||||
|
2012
|
2011
|
2010
|
2009
|
2008
|
||||||||||||||||
|
(in thousands, except net income (loss) per share data)
|
||||||||||||||||||||
|
Statements of Operations Data:
|
||||||||||||||||||||
|
Revenue (less agency commissions) (1)
|
$ | 404,831 | $ | 307,131 | $ | 346,058 | $ | 270,374 | $ | 327,176 | ||||||||||
|
Impairment of goodwill and
and broadcast licenses (2)
|
- | - | - | - | 338,681 | |||||||||||||||
|
Operating income (loss)
|
153,441 | 75,348 | 106,960 | 43,079 | (258,895 | ) | ||||||||||||||
|
Loss on early extinguishment of debt (3)
|
(46,683 | ) | - | (349 | ) | (8,352 | ) | - | ||||||||||||
|
Net income (loss)
|
28,129 | 9,035 | 23,163 | (23,047 | ) | (202,016 | ) | |||||||||||||
|
Net income (loss) attributable to common
stockholders
|
24,034 | 1,795 | 8,581 | (40,166 | ) | (208,609 | ) | |||||||||||||
|
Net income (loss) attributable to common
stockholders per common share:
|
||||||||||||||||||||
|
Basic
|
0.42 | 0.03 | 0.16 | (0.83 | ) | (4.32 | ) | |||||||||||||
|
Diluted
|
0.42 | 0.03 | 0.16 | (0.83 | ) | (4.32 | ) | |||||||||||||
|
Cash dividends declared per common
share
|
- | - | - | - | 0.09 | |||||||||||||||
|
Balance Sheet Data (at end of period):
|
||||||||||||||||||||
|
Total assets
|
$ | 1,249,788 | $ | 1,233,980 | $ | 1,242,293 | $ | 1,245,739 | $ | 1,278,265 | ||||||||||
|
Long-term debt (including current
portion)
|
832,867 | 832,233 | 826,704 | 791,809 | 800,380 | |||||||||||||||
|
Long-term accrued facility fee (4)
|
- | - | - | 18,307 | - | |||||||||||||||
|
Redeemable preferred stock (5)
|
- | 24,841 | 37,181 | 93,386 | 92,183 | |||||||||||||||
|
Total stockholders’ equity
|
143,935 | 122,953 | 129,407 | 93,620 | 117,107 | |||||||||||||||
|
|
(1)
|
Our revenue fluctuates significantly between years, consistent with, among other things, increased political advertising expenditures in even-numbered years.
|
|
|
(2)
|
In the year ended December 31, 2008, we recorded a non-cash impairment expense of $338.7 million resulting from a write down of $98.6 million in the carrying value of our goodwill and a write down of $240.1 million in the carrying value of our broadcast licenses. The write-down of our goodwill and broadcast licenses related to seven stations and 23 stations, respectively. As of the testing date of December 31, 2008, we believed events had occurred and circumstances changed that more likely than not reduced the fair value of our broadcast licenses and goodwill below their carrying amounts. These events, which accelerated in the fourth quarter of 2008, included: (i) the continued decline of the price of our common stock and Class A common stock; (ii) the decline in the selling prices of television stations; (iii) the decline in local and national
|
32
advertising revenues excluding political advertising revenue; and (iv) the decline in the operating profit margins of some of our stations.
|
(3)
|
In 2012, we recorded a loss on early extinguishment of debt related to (i) the amendment and restatement of our credit facility; and (ii) the retirement of our outstanding 10½% Senior Secured Second Lien Notes due 2015. In 2010 and 2009, we recorded a loss on early extinguishment of debt related to amendments to our credit facility.
|
|
|
(4)
|
On March 31, 2009, in connection with an amendment to our 2007 Senior Credit Facility, we began to incur an annual facility fee thereunder equal to 3% of the outstanding balance under that credit facility. Effective on April 29, 2010, the accrued facility fee was reduced to 0.75%. Effective April 21, 2011, the facility fee was reduced to 0%. In 2009, we deferred payment of the facility fee as permitted under the 2007 Senior Credit Facility. In 2010, we paid the accumulated deferred facility fee in full and from that time and until April 21, 2011, we paid the facility fee as incurred.
|
|
|
(5)
|
During 2008, we issued 1,000 shares of our Series D Perpetual Preferred Stock, no par value. The issuance of the Series D Perpetual Preferred Stock generated net cash proceeds of approximately $91.6 million, after a 5.0% original issue discount, transaction fees and expenses. Prior to the redemption of all of the shares of Series D Perpetual Preferred Stock described below, the $8.4 million of original issue discount, transaction fees and expenses were being accreted over a seven-year period ending June 30, 2015.
|
In 2012, we repurchased the remaining approximately $25.9 million in face amount of Series D Perpetual Preferred Stock, and paid $16.7 million in accrued dividends related thereto. In 2011, we repurchased approximately $13.4 million in face amount of Series D Perpetual Preferred Stock, and paid $6.6 million in accrued dividends thereto. In 2010, we repurchased approximately $60.7 million in face amount of Series D Perpetual Preferred Stock, and paid $14.9 million in accrued dividends thereon, in exchange for $50.0 million in cash and 8.5 million shares of common stock. As of December 31, 2012, no shares of Series D Perpetual Preferred Stock remained outstanding.
33
Executive Overview
Introduction
The following analysis of the financial condition and results of operations of Gray Television, Inc. (“we”, “us”, “our”, “Gray” or the “Company”) should be read in conjunction with our audited consolidated financial statements and notes thereto included elsewhere herein.
Overview
We are a television broadcast company headquartered in Atlanta, Georgia, that owns and operates television stations broadcasting 40 primary channels and 45 secondary channels in 30 television markets. Nineteen of our primary channels and one secondary channel are affiliated with the CBS Network owned by CBS Inc. (“CBS”), ten primary channels are affiliated with the NBC Network owned by National Broadcasting Company, Inc. (“NBC”), eight primary channels and one secondary channel are affiliated with the ABC Network owned by American Broadcasting Company (“ABC”), and three primary channels and two secondary channels are affiliated with the FOX Network owned by the FOX Broadcasting Company (“FOX”). Our 20 CBS-affiliated channels make us the largest independent owner of CBS affiliates in the United States.
Within a market, our secondary broadcast channels are generally affiliated with networks different from those affiliated with our primary broadcast channels, and are operated by us to make better use of our broadcast spectrum by providing supplemental and/or alternative programming to our primary channels. Certain of our secondary channels are affiliated with more than one network simultaneously. In addition to ABC, CBS and FOX, our secondary channels are affiliated with the following networks: the CW Network or the CW Plus Network, both owned by The CW Network, LLC, Master Distribution Service, Inc. (an affiliate of Twentieth Television, Inc.), the MeTV Network owned by Weigel Broadcasting Co., This TV Network also owned by Weigel Broadcasting, Untamed Sports Network, the Country Network and Antenna TV. We also broadcast nine local news/weather channels in certain of our existing markets.
Based on the results of the average of the Nielsen February, May, July, and November 2012 ratings reports, our combined station group has 23 markets with stations ranked #1 in local news audience and 22 markets with stations ranked #1 in overall audience within their respective markets. Of the 30 markets that we serve, we operate the #1 or #2 ranked station in 29 of those markets. Our combined TV station group reaches approximately 6.2% of total United States households.
In addition, we have entered into agreements to acquire one full-power television station and two low power television stations in the Lincoln, Nebraska market, and one low power television station in Dothan, Alabama. We anticipate completing these acquisitions in the first and second quarters of 2013, respectively.
Our operating revenues are derived primarily from broadcast and internet advertising, and from other sources such as production of commercials, tower rentals, retransmission consent fees and management fees.
Broadcast advertising is sold for placement either preceding or following a television station’s network programming and within local and syndicated programming. Broadcast advertising is sold in time increments and is priced primarily on the basis of a program’s popularity among the specific
34
audience an advertiser desires to reach, as measured by Nielsen. In addition, broadcast advertising rates are affected by the number of advertisers competing for the available time, the size and demographic makeup of the market served by the station and the availability of alternative advertising media in the market area. Broadcast advertising rates are generally the highest during the most desirable viewing hours, with corresponding reductions during other hours. The ratings of a local station affiliated with a major network can be affected by ratings of network programming.
We also sell internet advertising on our stations’ websites. These advertisements may be sold as banner advertisements, pre-roll advertisements or video and other types of advertisements.
Most advertising contracts are short-term, and generally run only for a few weeks. Approximately 69% of the net revenues of our television stations for the year ended December 31, 2012 were generated from local advertising (including political advertising revenues), which is sold primarily by a station’s sales staff directly to local accounts, and the remainder was represented primarily by national advertising, which is sold by a station’s national advertising sales representative. The stations generally pay commissions to advertising agencies on local, regional and national advertising and the stations also pay commissions to the national sales representative on national advertising, including certain political advertising.
Broadcast advertising revenue is generally highest in the second and fourth quarters each year. This seasonality results partly from increases in advertising in the spring and in the period leading up to and including the holiday season. Broadcast advertising revenue is also generally higher in even-numbered years, due to spending by political candidates, political parties and special interest groups. This political spending typically is heaviest during the fourth quarter of such years.
Our primary broadcasting operating expenses are employee compensation, related benefits and programming costs. In addition, the broadcasting operations incur overhead expenses, such as maintenance, supplies, insurance, rent and utilities. A large portion of the operating expenses of our broadcasting operations is fixed.
Our total revenue for 2012 increased when compared to 2011, this increase was due primarily to an increase in political revenue resulting from an increase in the number of national, state and local elections in the “on year” of the two year political cycle. Our retransmission consent revenue increased in 2012 compared to 2011 due to improved terms of our retransmission consent contracts. Our 2012 local and internet advertising revenue increased over 2011 amounts due primarily to an improvement in the economy in 2012 as compared to 2011. Our local and national advertising revenue also benefited from an improving economy as well as increased advertising revenue earned during the Super Bowl and Olympic Games. In addition, in 2012 we continued to earn base revenue under our management contract with Young Broadcasting, Inc. (“Young”). This agreement expired on December 31, 2012.
Automotive advertisers have traditionally accounted for a significant portion of our revenue. For the years ended December 31, 2012 and 2011, we derived approximately 18% and 21%, respectively, of our total broadcast advertising revenue from customers in the automotive industry.
In addition to general economic challenges in recent years, our revenue has come under pressure from the internet as a competitor for advertising spending. We continue to enhance and market our internet websites in an effort to generate additional revenue. Our aggregate internet revenue is derived from two sources. The first is advertising or sponsorship opportunities directly on our websites, referred to as “direct internet revenue.” The other source is television advertising time purchased by our clients to directly promote their involvement in our websites, referred to as “internet-related commercial time sales.” We believe increased page views will result in increased internet revenue.
35
We continue to monitor our operating expenses and reduce them where possible. Our total operating expenses for 2012 increased over 2011 amounts primarily due to increases in programming costs, compensation expense, pension expense and third party representation expenses resulting from increased revenue.
During the year ended December 31, 2012, we undertook a number of significant financing transactions intended to simplify and strengthen our capital structure and balance sheet. These transactions included:
|
|
·
|
completing the repurchase of all of our outstanding Series D Perpetual Preferred Stock;
|
|
|
·
|
completing the offer and sale of $300.0 million aggregate principal amount of 7½% Senior Notes due 2020 (the “2020 Notes”);
|
|
|
·
|
completing a cash tender offer (the “Tender Offer”) and related redemption (the “Redemption”) pursuant to which we repurchased all of our outstanding $365.0 million 10½% Senior Secured Second Lien Notes due 2015 (the “2015 Notes”); and
|
|
|
·
|
repaying all amounts outstanding under our prior senior credit facility (the “2007 Senior Credit Facility”) and entering into an amended and restated senior credit facility (the “2012 Senior Credit Facility”).
|
Please see our “Results of Operations” and “Liquidity and Capital Resources” sections below for further discussion of our operating results and refinancing activities.
36
Revenue Highlights
Set forth below are the principal types of revenue, less agency commissions, earned by us for the periods indicated and the percentage contribution of each to our total revenue (dollars in thousands):
|
Year Ended December 31,
|
||||||||||||||||||||||||
|
2012
|
2011
|
2010
|
||||||||||||||||||||||
|
Amount
|
Percent
of Total
|
Amount
|
Percent
of Total
|
Amount
|
Percent
of Total
|
|||||||||||||||||||
|
Revenue:
|
||||||||||||||||||||||||
|
Local
|
$ | 191,330 | 47.3 | % | $ | 187,029 | 60.9 | % | $ | 183,177 | 52.9 | % | ||||||||||||
|
National
|
56,779 | 14.0 | % | 56,335 | 18.3 | % | 57,649 | 16.7 | % | |||||||||||||||
|
Internet
|
25,000 | 6.2 | % | 20,081 | 6.5 | % | 13,401 | 3.9 | % | |||||||||||||||
|
Political
|
85,973 | 21.2 | % | 13,491 | 4.4 | % | 57,552 | 16.6 | % | |||||||||||||||
|
Retransmission consent
|
33,774 | 8.3 | % | 20,227 | 6.6 | % | 18,774 | 5.4 | % | |||||||||||||||
|
Other
|
9,530 | 2.4 | % | 7,768 | 2.5 | % | 8,008 | 2.4 | % | |||||||||||||||
|
Consulting
|
2,445 | 0.6 | % | 2,200 | 0.8 | % | 7,497 | 2.1 | % | |||||||||||||||
|
Total
|
$ | 404,831 | 100.0 | % | $ | 307,131 | 100.0 | % | $ | 346,058 | 100.0 | % | ||||||||||||
Risk Factors
The broadcast television industry is reliant primarily on advertising revenue and faces significant competition. For a discussion of certain other presently known, significant factors that may affect our business, see “Item 1A. Risk Factors” included elsewhere this Annual Report.
Results of Operations
Year Ended December 31, 2012 (“2012”) Compared to Year Ended December 31, 2011 (“2011”)
Revenue
Total revenue increased $97.7 million, or 32%, to $404.8 million for 2012 compared to 2011 reflecting increased revenue from all sources. Political advertising revenue increased $72.5 million, or 537%, to $86.0 million reflecting increased advertising from political candidates and special interest groups during the “on year” of the two-year political advertising cycle. Our political advertising revenue also increased due to additional advertising related to a special election to recall the Governor of Wisconsin, a state in which we have three television stations. Retransmission consent revenue increased $13.5 million, or 67%, to $33.8 million due to the improved terms of our retransmission contracts in 2012 compared to 2011. A significant portion of our retransmission consent contracts expired in 2011 and we were able to renew substantially all of these contracts on terms more favorable to Gray, which resulted in increased revenue in 2012 compared to 2011.
Local advertising revenue, excluding political advertising revenue, increased $4.3 million, or 2%, to $191.3 million. National advertising revenue, excluding political advertising revenue, increased $0.4 million, or 1%, to $56.8 million. Internet advertising revenue increased $4.9 million, or 24%, to $25.0 million. Revenue increased due to increased spending by advertisers in a gradually improving economic environment and our broadcast of the 2012 Summer Olympics. During 2012, we earned approximately $4.0 million of revenue from local and national advertisers and $1.1 million of revenue from political
37
advertisers during the broadcast of the 2012 Summer Olympics on our ten primary NBC stations. There were no Olympic games during 2011. In addition, local and national advertising revenue was positively influenced by the broadcast of the 2012 Super Bowl on our ten primary NBC channels, earning us approximately $0.8 million, an increase of approximately $0.6 million compared to the broadcast of the 2011 Super Bowl on our then one primary FOX-affiliated channel and then four secondary digital FOX-affiliated channels, which earned us approximately $0.2 million. Our five largest nonpolitical advertising categories on a combined local and national basis by customer type for 2012 demonstrated the following changes in revenue during 2012 compared to 2011: automotive increased 16%; medical increased 7%; restaurant decreased 4%; communications increased 2%; and furniture and appliances increased 8%. While our internet advertising revenue has also benefited from an improved economy, we continue to focus on and invest resources into our internet sales efforts, which have also resulted in increased internet revenue.
Other revenue increased $1.8 million, or 23%, to $9.5 million in 2012 compared to 2011 due primarily to the receipt of certain copyright royalty payments. If any similar copyright royalty payments are received in future periods, they are likely to recur in lower amounts.
We continued to earn consulting revenue from our agreement with Young. Our consulting revenue from this agreement, which expired on December 31, 2012, included a fixed base component and an incentive component that was based upon Young’s actual results. We recorded base consulting revenue of $2.2 million for each of 2012 and 2011. Pursuant to the terms of the consulting agreement, we recorded incentive consulting revenue of $0.2 million and $0.0 million in 2012 and 2011, respectively. In accordance with GAAP, the $0.2 million of incentive consulting revenue recorded in 2012 related to 2011. As of the date hereof, we could not estimate the amount, if any, of incentive consulting revenue earned during 2012 under our contract with Young. Also in accordance with GAAP, if any incentive revenue relating to 2012 is received in the future, we will record it as incentive revenue in the period received.
Broadcast expenses
Broadcast expenses (before depreciation, amortization and gain on disposal of assets) increased $18.1 million, or 9%, to $212.3 million for 2012 compared to 2011 due primarily to increases of $10.4 million and $7.7 million in non-compensation expense and compensation expense, respectively. Non-compensation expense increased primarily due to increases in national sales commissions of $4.8 million and programing costs of $3.5 million. National sales commission expense increased primarily due to increased political advertising revenue. We pay a percentage of certain national advertising revenue to third parties as a commission. As this revenue increases or decreases so does our national sales commission expense. Programming costs increased primarily due to an increase of $5.5 million for affiliation fees charged by certain networks offset in part by a decrease of $2.4 million under our syndicated film contracts. Compensation expense increased primarily due to an increase of $2.4 million in pension expense, an increase of $2.4 million in salary expense, an increase of $1.9 million in incentive compensation expense and an increase of $0.8 million in health care expense. Pension expense increased primarily due to a decrease in the discount rate used to calculate pension expense. Salary expense increased due to routine increases in base compensation. Incentive compensation increased as our stations’ operating income increased. Health care expense increased due to increased claims activity.
Corporate and administrative expenses
Corporate and administrative expenses (before depreciation, amortization and gain on disposal of assets) increased $1.8 million, or 12%, to $15.9 million during 2012 as compared to 2011. The increase was due primarily to an increase in compensation expense of $1.6 million. Compensation expense
38
increased primarily due to an increase of $0.7 million in non-cash stock-based compensation, an increase of $0.3 million in pension expense, an increase of $0.4 million in salary expense and an increase of $0.2 million in incentive compensation expense. We recorded non-cash stock-based compensation expense during 2012 and 2011 of $0.9 million and $0.1 million, respectively. Non-cash stock-based compensation expense increased due to the grant and vesting of additional equity incentive awards during 2012. Pension expense increased primarily due to a decrease in the discount rate used to calculate pension expense. Salary expense increased due to routine increases in base compensation. Incentive compensation increased as our operating income increased.
Depreciation
Depreciation of property and equipment totaled $23.1 million and $26.2 million for 2012 and 2011, respectively. Depreciation expense decreased in 2012 compared to 2011 due to reduced capital expenditures in recent years compared to that of prior years. As a result, more assets acquired in prior years have become fully depreciated than were purchased in recent years.
Gain on disposal of assets
Gain on disposal of assets decreased $2.9 million, or 99%, to $0.0 million during 2012 as compared to 2011. On March 22, 2011, our primary broadcast tower for WEAU-TV, our station that serves the La Crosse – Eau Claire, Wisconsin market, collapsed during inclement weather. Our loss of property due to the tower collapse was covered by insurance. We recorded a gain on disposal on the old tower of $0.8 million and $3.0 million during 2012 and 2011, respectively. The decrease in the gain recorded on the disposal of the WEAU-TV tower was partially offset by increases in losses recorded upon the disposal of certain equipment during 2012 and 2011.
Interest expense
Interest expense decreased $2.3 million, or 4%, to $59.4 million for 2012 compared to 2011. Interest expense decreased due to a decrease in our average interest rate, offset in part by an increase in our average principal outstanding. The average interest rates on our total debt balances were 6.7% and 7.0% for 2012 and 2011, respectively. The average principal balance of indebtedness for the duration of each period was $833.1 million and $832.5 million for 2012 and 2011, respectively.
Loss from early extinguishment of debt
T
o obtain an amendment of our credit facility and to retire our outstanding 10½% Senior Secured Second Lien Notes due 2015, we incurred costs of approximately $48.5 million, including tender offer premiums, bank fees and legal fees.
In connection with these transactions,
we reported a loss on early extinguishment of debt of $46.7 million for 2012.
39
Income tax expense or benefit
Our effective income tax rate increased to 40.6% for 2012 from 33.4% for 2011. Our effective income tax rates differ from the statutory rate due to the following items:
|
Year Ended December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Statutory federal income tax rate
|
35.0 | % | 35.0 | % | ||||
|
Current year permanent items
|
1.7 | % | 1.7 | % | ||||
|
State and local taxes, net of federal taxes
|
8.9 | % | 5.2 | % | ||||
|
Change in valuation allowance
|
(3.1 | )% | (1.9 | )% | ||||
|
Reserve for uncertain tax positions
|
(2.1 | )% | (6.7 | )% | ||||
|
Other items, net
|
0.2 | % | 0.1 | % | ||||
|
Effective income tax rate
|
40.6 | % | 33.4 | % | ||||
Preferred stock dividends
Preferred stock dividends decreased $3.1 million, or 43%, to $4.1 million in 2012 compared to the prior year due to fewer shares being outstanding in 2012. We repurchased 259.21 shares and 133.86 shares of our Series D Perpetual Preferred Stock in 2012 and 2011, respectively. As of December 31, 2012 and 2011, we had 0.00 shares and 259.21 shares of Series D Perpetual Preferred Stock outstanding, respectively. The Series D Perpetual Preferred Stock dividend rate was 17.0% per annum for 2012 and 2011.
Year Ended December 31, 2011 (“2011”) Compared to Year Ended December 31, 2010 (“2010”)
Revenue
Total revenue decreased $38.9 million, or 11%, to $307.1 million for 2011 compared to 2010 reflecting decreased political and national advertising revenue and consulting revenue, partially offset by increased local and internet advertising revenue and retransmission consent revenue. Political advertising revenue decreased $44.1 million, or 77%, to $13.5 million reflecting decreased advertising from political candidates and special interest groups during the “off year” of the two-year political advertising cycle. National advertising revenue, excluding political advertising revenue, decreased $1.3 million, or 2%, to $56.3 million. Local advertising revenue, excluding political advertising revenue, increased $3.9 million, or 2%, to $187.0 million. Internet advertising revenue increased $6.7 million, or 50%, to $20.1 million. Local and internet advertising revenue as compared to 2010 benefitted from increased spending by advertisers in an improving economic environment. Our national advertising revenue also benefited from an improving economy, but national advertising revenue decreased primarily due to the change in the broadcast network carrying the Super Bowl in 2011 to FOX from CBS and the lack of Olympic Games coverage in 2011. These events did not have as large a negative effect upon our local and internet advertising revenue as they did on our national advertising revenue and, as a result, we were able to grow our local and internet advertising revenue. Net advertising revenue associated with the broadcast of the 2011 Super Bowl on our one primary FOX-affiliated channel and four secondary FOX-affiliated channels approximated $0.2 million, which was a decrease from approximately $0.9 million earned in 2010 on our seventeen CBS-affiliated channels. In addition, results in 2010 benefited from approximately $2.8 million of net revenues earned from the broadcast of the 2010 Winter Olympic Games on our NBC-affiliated channels. There was no corresponding broadcast of Olympic Games during 2011. Our national
40
advertising revenue also decreased in 2011, in part, due to natural disasters affecting the operations of Japanese auto manufacturers. Our five largest local and national advertising categories on a combined local and national basis by customer type for 2011 demonstrated the following changes during 2011 compared to 2010: automotive increased 6%; restaurant increased 1%; medical increased 12%; communications increased 3%; and furniture and appliances increased 7%. Retransmission consent revenue increased $1.5 million, or 8%, to $20.2 million due to the improved terms of our retransmission contracts and an increase in the number of subscribers in 2011 compared to 2010. We continued to earn consulting revenue from our agreement with Young. Our consulting revenue from this agreement included a fixed base component and an incentive component that is based upon Young’s actual results. We recorded base consulting revenue of $2.2 million for each of 2011 and 2010. Pursuant to the terms of the consulting agreement, we recorded incentive consulting revenue of $0.0 million and $5.3 million for 2011 and 2010, respectively.
Broadcast expenses
Broadcast expenses (before depreciation, amortization and gain on disposal of assets) decreased $2.2 million, or 1%, to $194.2 million for 2011 compared to 2010 due primarily to a decrease in non-compensation expense of $3.1 million, partially offset by an increase in compensation expense of $0.9 million. Compensation expense increased primarily due to an increase in health care expense of $1.1 million due to increased claims activity. Non-compensation expense decreased primarily due to decreases in syndicated programming expense and national sales commission expense related to the reduction in political and national advertising revenue.
Corporate and administrative expenses
Corporate and administrative expenses (before depreciation, amortization and gain on disposal of assets) increased $0.6 million, or 5%, to $14.2 million during 2011 as compared to 2010. The increase was due primarily to an increase in non-compensation expense of $1.3 million, partially offset by a decrease in compensation expense of $0.7 million. Compensation expense decreased primarily due to a decrease in bonus compensation expense. The decrease in bonus compensation expense was due primarily to increased bonus compensation paid to certain executive officers in 2010.
Non-cash stock-based compensation expense decreased $0.2 million due to outstanding stock options becoming fully vested. We recorded non-cash stock-based compensation expense during 2011 and 2010 of $0.1 million and $0.3 million, respectively.
Depreciation
Depreciation of property and equipment totaled $26.2 million and $30.6 million for 2011 and 2010, respectively. Depreciation expense decreased in 2011 compared to 2010 due to reduced capital expenditures in recent years compared to that of prior years. As a result, more assets acquired in prior years have become fully depreciated than were purchased in recent years.
Amortization of intangible assets
Amortization of intangible assets was $0.1 million for 2011 as compared to $0.5 million for 2010. Amortization expense decreased in 2011 compared to 2010 as a result of certain assets becoming fully amortized in 2011.
41
Gain on disposal of assets
Gain on disposal of assets increased $1.0 million, or 52%, to $2.9 million during 2011 as compared to 2010. Our primary broadcast tower for WEAU-TV collapsed during inclement weather on March 22, 2011. We recorded a gain on disposal on our old WEAU-TV broadcast tower of $3.0 million in 2011. In 2010, as a result of an earlier FCC mandate, we disposed of a portion of our broadcast microwave spectrum and recorded a gain of $2.2 million on the disposal. No similar disposals of our broadcast microwave spectrum were completed in 2011.
Interest expense
Interest expense decreased $8.3 million, or 12%, to $61.8 million for 2011 compared to 2010. Interest expense decreased due to a decrease in average debt balance and our average interest rates. We amended the 2007 Senior Credit Facility on March 31, 2010 (the “2010 Amendment”) and our interest rate thereunder increased until April 29, 2010, when we issued the 2015 Notes and repaid a portion of the amount outstanding under the 2007 Senior Credit Facility. Although the interest rate on the 2015 Notes was higher than that of borrowings under the 2007 Senior Credit Facility, the prepayment of $300.0 million of the amount outstanding under the 2007 Senior Credit Facility resulted in the reduction of the interest rate on the remaining outstanding balance thereunder, which resulted in a lower total average interest rate beginning April 29, 2010.
Our interest rate swap agreements expired in April 2010. These expirations had a further positive effect upon our average interest rate. Our average interest rates, including the effects of our interest rate swap agreements, on borrowings under the 2007 Senior Credit Facility and the 2015 Notes for the duration of each period, and only for the periods in which borrowings were outstanding, were 7.0% and 8.1% for 2011 and 2010, respectively. The average principal balance of indebtedness under the 2007 Senior Credit Facility and pursuant to the 2015 Notes for the duration of each period, and only for the periods in which borrowings were outstanding, was $832.5 million and $846.1 million for 2011 and 2010, respectively.
Loss from early extinguishment of debt
T
o obtain the 2010 Amendment, we incurred loan issuance costs of approximately $4.5 million, including legal and professional fees. These fees were funded from our existing cash balances.
In connection with this transaction,
we reported a loss on early extinguishment of debt of $0.3 million for 2010.
42
Income tax expense or benefit
Our effective income tax rate decreased to 33.4% for 2011 from 36.7% for 2010. Our effective income tax rates differ from the statutory rate due to the following items:
|
Year Ended December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Statutory federal income tax rate
|
35.0 | % | 35.0 | % | ||||
|
Current year permanent items
|
1.7 | % | 1.7 | % | ||||
|
State and local taxes, net of federal taxes
|
5.2 | % | 5.4 | % | ||||
|
Change in valuation allowance
|
(1.9 | )% | (4.3 | )% | ||||
|
Reserve for uncertain tax positions
|
(6.7 | )% | (1.4 | )% | ||||
|
Other items, net
|
0.1 | % | 0.3 | % | ||||
|
Effective income tax rate
|
33.4 | % | 36.7 | % | ||||
Preferred stock dividends
Preferred stock dividends decreased $7.3 million, or 50%, to $7.2 million in 2011 compared to the prior year due to fewer shares being outstanding in 2011. We repurchased 133.86 shares and 606.93 shares of our Series D Perpetual Preferred Stock in 2011 and 2010, respectively. As of December 31, 2011 and 2010, we had 259.21 shares and 393.07 shares of Series D Perpetual Preferred Stock outstanding, respectively. The Series D Perpetual Preferred Stock dividend rate was 17.0% per annum for 2011 and 2010.
Liquidity and Capital Resources
General
The following tables present data that we believe is helpful in evaluating our liquidity and capital resources (dollars in thousands):
|
Year Ended December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Net cash provided by operating activities
|
$ | 89,372 | $ | 38,173 | ||||
|
Net cash used in investing activities
|
(23,306 | ) | (21,869 | ) | ||||
|
Net cash used in financing activities
|
(60,189 | ) | (16,545 | ) | ||||
|
Net increase (decrease) in cash
|
$ | 5,877 | $ | (241 | ) | |||
|
December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Cash
|
$ | 11,067 | $ | 5,190 | ||||
|
Long-term debt including current portion
|
$ | 832,867 | $ | 832,233 | ||||
|
Preferred stock, excluding unamortized original issue discount
|
$ | - | $ | 24,841 | ||||
|
Long-term accrued dividends
|
$ | - | $ | 13,717 | ||||
|
Borrowing availability under our senior credit facility
|
$ | 40,000 | $ | 31,000 | ||||
43
Senior Credit Facility
Our 2007 Senior Credit Facility consisted of a revolving loan and a term loan. Excluding accrued interest, the amount outstanding under our 2007 Senior Credit Facility as of December 31, 2011 was $472.0 million consisting of a term loan balance of $463.0 million and a revolving loan balance of $9.0 million. As of December 31, 2011, the interest rate on the balance outstanding under the 2007 Senior Credit Facility was 3.8%. Also as of December 31, 2011, we had a deferred loan cost balance, net of accumulated amortization, of $4.0 million, related to our 2007 Senior Credit Facility.
On October 12, 2012 (the “Closing Date”), we amended and restated the 2007 Senior Credit Facility in the form of the 2012 Senior Credit Facility, with Wells Fargo Bank, National Association, as administrative agent, Bank of America, N.A., as syndication agent, Wells Fargo Securities, LLC and Merrill Lynch, Pierce, Fenner & Smith Incorporated, as joint lead arrangers and joint bookrunners, and the other lenders party thereto.
The proceeds from borrowings under the 2012 Senior Credit Facility, together with cash on hand, were used to repay all remaining amounts outstanding under the 2007 Senior Credit Facility and to pay related fees and expenses.
The 2012 Senior Credit Facility consists of a $40.0 million revolving credit facility (the “2012 Revolving Credit Facility”) and a term loan facility (the “2012 Term Loan”) having an original commitment amount of $555.0 million. Excluding accrued interest, the amount outstanding under our 2012 Senior Credit Facility as of December 31, 2012 was $535.0 million consisting solely of a term loan balance. As of December 31, 2012, the interest rate on the balance outstanding under the 2012 Senior Credit Facility was 4.8%. Also as of December 31, 2012, we had a deferred loan cost balance, net of accumulated amortization, of $4.6 million, related to the 2012 Senior Credit Facility.
Borrowings under the 2012 Revolving Credit Facility bear interest, at our option, based on the Base Rate (as defined below) or the London Interbank Offered Rate (“LIBOR”), in each case plus an applicable margin based on a first lien leverage ratio test as set forth in the 2012 Senior Credit Facility (the “First Lien Ratio Test”). Base Rate is defined as the greatest of (i) the administrative agent’s prime rate, (ii) the overnight federal funds rate plus 0.50% and (iii) one-month LIBOR plus 1.0%. We are required to pay a commitment fee on the average daily unused portion of the 2012 Revolving Credit Facility, which rate may range from 0.375% to 0.50% on an annual basis, based on the First Lien Ratio Test.
Borrowings under the 2012 Term Loan bear interest, at our option, at either the Base Rate plus 2.50%-2.75% or LIBOR plus 3.50%-3.75%, subject to a LIBOR floor of 1.0%. The 2012 Term Loan also requires us to make quarterly principal repayments equal to 0.25% of the outstanding principal amount of the 2012 Term Loan beginning December 31, 2012.
The 2012 Revolving Credit Facility matures on October 12, 2017 and the 2012 Term Loan matures on October 12, 2019.
Our obligations under the 2012 Senior Credit Facility are secured by substantially all of our and our subsidiaries’ assets, including real estate. In addition, our subsidiaries are joint and several guarantors of the obligations and our ownership interests in our subsidiaries are pledged to collateralize the obligations. The 2012 Senior Credit Facility contains affirmative and restrictive covenants that we must comply with, including (a) limitations on additional indebtedness, (b) limitations on liens, (c) limitations on the sale of assets, (d) limitations on guarantees, (e) limitations on investments and acquisitions, (f) limitations on the payment of dividends and share repurchases, (g) limitations on mergers, and (h) maintenance of a total
44
leverage ratio as set forth in the 2012 Senior Credit Facility not to exceed certain maximum limits, as well as other customary covenants for credit facilities of this type.
In connection with the 2012 Senior Credit Facility, we incurred loan issuance costs of approximately $9.9 million, including bank fees and other professional fees.
The amendment and restatement of the 2007 Senior Credit Facility was determined to be a significant modification and, as a result, we recorded a related loss upon early extinguishment of debt of approximately $8.1 million in the year ended December 31, 2012.
Senior Notes
As of December 31, 2011, we had $365.0 million of 2015 Notes outstanding. As of December 31, 2011, the coupon interest rate and the yield on the 2015 Notes were 10.5% and 11.0%, respectively. The yield on the 2015 Notes exceeded the coupon interest rate because the 2015 Notes were issued with original issue discount. As of December 31, 2011, we had a deferred loan cost balance, net of accumulated amortization, of $6.1 million, related to our 2015 Notes.
On October 22, 2012, we completed the Tender Offer pursuant to which we repurchased approximately $222.6 million in aggregate principal amount of 2015 Notes thereunder.
On November 13, 2012, we completed the Redemption of all 2015 Notes that remained outstanding following the completion of the Tender Offer. The Redemption was funded by additional borrowings under our 2012 Term Loan and cash on hand.
In connection with the completion of the Tender Offer and the Redemption, we recorded a loss upon early extinguishment of debt of approximately $38.6 million in the year ended December 31, 2012 consisting of Tender Offer premiums of $29.9 million, recognition of unaccreted original issue discount of $3.7 million, the write off of unamortized deferred financing costs of $4.6 million and the payment of approximately $0.4 million in legal and other professional fees.
On October 9, 2012, we issued $300.0 million in aggregate principal amount of the 2020 Notes. The interest rate on the 2020 Notes is 7.5% per annum. The 2020 Notes were issued at 99.266% of par, resulting in gross proceeds to us of $297.8 million. Our obligations under the 2020 Notes are senior unsecured obligations, and are guaranteed by all of our subsidiaries on a senior unsecured basis. In connection with the issuance of the 2020 Notes, we incurred estimated issuance costs of approximately $7.3 million, including bank fees and other professional fees. Net proceeds from the sale of the 2020 Notes were approximately $290.9 million, after deducting the initial purchasers’ discounts and fees and expenses. We used the net proceeds from the sale of the 2020 Notes to (i) repurchase all of the 2015 Notes validly tendered and not properly withdrawn in the Tender Offer on or before the early tender deadline thereof, (ii) pay related fees and expenses, including applicable Tender Offer premiums, and (iii) repurchase the outstanding shares of our Series D Perpetual Preferred Stock, including paying accrued dividends thereon.
As of December 31, 2012, we had $300.0 million of 2020 Notes outstanding. As of December 31, 2012, the coupon interest rate and the yield on the 2020 Notes were 7.5% and 7.625%, respectively. The yield on the 2020 Notes exceeded the coupon interest rate because the 2020 Notes were issued with original issue discount. As of December 31, 2012, we had a deferred loan cost balance, net of accumulated amortization, of $7.1 million related to our 2020 Notes.
45
The 2020 Notes mature on October 1, 2020. Interest accrues on the 2020 Notes from October 9, 2012, and interest is payable semiannually, on April 1 and October 1 of each year. The first interest payment date is April 1, 2013.
We may redeem some or all of the 2020 Notes at any time after October 1, 2015 at specified redemption prices. We may also redeem up to 35% of the aggregate principal amount of the 2020 Notes using the proceeds from certain equity offerings completed before October 1, 2015. In addition, we may redeem some or all of the 2020 Notes at any time prior to October 1, 2015 at a price equal to 100% of the principal amount thereof plus a make whole premium, and accrued and unpaid interest. If we sell certain of our assets or experience specific kinds of changes of control, we must offer to repurchase the 2020 Notes.
Other
For further information concerning the 2012 Senior Credit Facility and or the 2020 Notes, see Note 2. “Long-term Debt” to our audited financial statements included elsewhere herein. For estimates of future principal and interest payments under the 2012 Senior Credit Facility and or the 2020 Notes, see “Tabular Disclosure of Contractual Obligations as of December 31, 2012” included elsewhere in this Management’s Discussion and Analysis of Financial Condition and Results of Operations.
We are a holding company with no material independent assets or operations, other than our investments in our subsidiaries. The aggregate assets, liabilities, earnings and equity of the subsidiary guarantors as defined in the 2012 Senior Credit Facility are substantially equivalent to our assets, liabilities, earnings and equity on a consolidated basis. The subsidiary guarantors are, directly or indirectly, our wholly owned subsidiaries and the guarantees of the subsidiary guarantors are full, unconditional and joint and several. All of our current and future direct and indirect subsidiaries are and will be guarantors under the 2012 Senior Credit Facility.
Series D Perpetual Preferred Stock
In 2008, we issued an aggregate of 1,000 shares of our Series D Perpetual Preferred Stock, no par value.
In 2012, we repurchased an aggregate of approximately $25.9 million in face amount of our Series D Perpetual Preferred Stock, and paid $16.7 million in accrued dividends related thereto. We used cash on hand and borrowings under our 2020 Notes to fund these transactions. In 2011, we repurchased approximately $13.4 million in face amount of our Series D Perpetual Preferred Stock, and paid $6.6 million in accrued dividends thereon. We used cash on hand and borrowings under our 2007 Senior Credit Facility to fund these transactions.
As of December 31, 2012 and 2011, we had 0.00 shares and 259.21 shares, respectively, of Series D Perpetual Preferred Stock outstanding. The Series D Perpetual Preferred Stock had a face value of $100,000 per share, for a total liquidation value of $0.0 million and $25.9 million as of December 31, 2012 and 2011, respectively. The Series D Perpetual Preferred Stock had a recorded value of $0.0 million and $24.8 million as of December 31, 2012 and December 31, 2011, respectively. The difference between the face value and the recorded value as of December 31, 2011 was the unaccreted portion of the original issuance discount and issuance cost. Our accrued Series D Perpetual Preferred Stock dividend balances as of December 31, 2012 and December 31, 2011 were $0.0 million and $13.7 million, respectively.
46
Except for the payment of dividends in connection with the repurchases of shares of our Series D Perpetual Preferred Stock, we did not pay cash dividends on the Series D Perpetual Preferred Stock in any period presented. In accordance with the terms of the Series D Perpetual Preferred Stock, the dividend rate thereon was at 17.0% per annum for all periods presented.
See Note 6. “Preferred Stock” of our audited consolidated financial statements included elsewhere herein for further information concerning the Series D Perpetual Preferred Stock.
Income Taxes
We file a consolidated federal income tax return and such state or local tax returns as are required. Although we may earn taxable operating income in future years, as of December 31, 2012, we anticipate that through the use of our available loss carryforwards we will not pay significant amounts of federal income taxes in the next several years. However, we estimate that we will pay state income taxes in certain states over the next several years.
Liquidity
As of December 31, 2012, we are not required to make any debt principal payments during the twelve months immediately following December 31, 2012. As of December 31, 2012, we estimate that we will make approximately $47.9 million in debt interest payments and $20.0 million in capital expenditures during the twelve months immediately following December 31, 2012. Although our cash flows from operations are subject to a number of risks and uncertainties, we anticipate that our cash on hand, future cash expected to be generated from operations, and borrowings from time to time under the 2012 Senior Credit Facility (or any such other credit facility as may be in place at the appropriate time) will be sufficient to fund these debt service obligations and estimated capital expenditures. We also presently believe that our future cash expected to be generated from operations and borrowing availability under the 2012 Senior Credit Facility (or any such other credit facility) will be sufficient to fund our future capital expenditures and long-term debt service obligations until at least October 12, 2019, which is the maturity date of the 2012 Term Loan.
Net Cash Provided (Used) By Operating, Investing and Financing Activities
Net cash provided by operating activities increased $51.3 million to $89.4 million for 2012 compared to net cash provided of $38.2 million for 2011. The increase in cash provided by operating activities was due primarily to several factors, including an increase in revenue of $97.7 million and an increase of $7.0 million due to changes in certain current asset and current liability balances, partially offset by the cash portion of the loss on early extinguishment of debt of $34.0 million, an increase in broadcast expenses of $18.1 million and an increase in corporate expense of $1.8 million.
Net cash used in investing activities increased $1.4 million to $23.3 million for 2012 compared to $21.9 million for 2011 due primarily to a decrease in insurance proceeds received.
Net cash used in financing activities increased $43.6 million to $60.2 million in 2012 compared to $16.5 million in 2011. This increase in cash used was due primarily to our refinancing activities in 2012. During 2012, we paid $17.0 million in costs associated with the issuance of our 2020 Notes and the entry into our 2012 Senior Credit Facility. During 2012, we paid $25.9 million to repurchase our Series D Perpetual Preferred Stock and paid $16.7 million in related dividends. During 2011, we paid $13.4 million to repurchase our Series D Perpetual Preferred Stock and paid $6.6 million in related dividends.
47
Retirement Plans
We have three defined benefit pension plans. Two of these plans were assumed by us as a result of our acquisitions in prior years and are frozen plans. Our active defined benefit pension plan, which we consider to be our primary pension plan, covers substantially all our full-time employees. Retirement benefits under such plan are based on years of service and the employees’ highest average compensation for five consecutive years during the last ten years of employment. Our funding policy is consistent with the funding requirements of existing federal laws and regulations under the Employee Retirement Income Security Act of 1974.
A discount rate is selected annually to measure the present value of the benefit obligations. In determining the selection of a discount rate, we estimated the timing and amounts of expected future benefit payments and applied a yield curve developed to reflect yields available on high-quality bonds. The yield curve is based on an externally published index specifically designed to meet the criteria of generally accepted accounting principles in the United States of America (“U.S. GAAP”). The discount rate selected for determining benefit obligations as of December 31, 2012 was 4.31% which reflects the results of this yield curve analysis. The discount rate used for determining benefit obligations as of December 31, 2011 was 4.84%. Our assumptions regarding expected return on plan assets reflects asset allocations, investment strategy and the views of investment managers, as well as historical experience. We use an assumed rate of return of 7.00% for our assets invested in our active pension plan. In 2012 and 2011, actual asset returns for this plan, calculated on a mean market value, increased in value 9.6% and 0.8%, respectively. Other significant assumptions include inflation, salary growth, retirement rates and mortality rates. Our inflation assumption is based on an evaluation of external market indicators. The salary growth assumptions reflect our long-term actual experience, the near-term outlook and assumed inflation. Compensation increases over the latest five-year period have been in line with assumptions. Retirement and mortality rates are based on actual plan experience.
During 2012 and 2011, we contributed an aggregate amount of $9.4 million and $3.1 million, respectively, to our pension plans and we anticipate making an aggregate contribution of between $3.1 million and $8.0 million to such plans in 2013. The use of significantly different assumptions, or if actual experienced results differ significantly from those assumed, could result in our funding obligations being materially different.
See Note 9. “Retirement Plans” of our audited consolidated financial statements included elsewhere herein for further information concerning the retirement plans.
Capital Expenditures
On March 22, 2011, our primary broadcast tower for WEAU-TV, our station that serves the La Crosse – Eau Claire, Wisconsin market, collapsed during inclement weather. Our loss of property due to the tower collapse was covered by insurance, subject to a deductible of $50,000. For the year ended December 31, 2012, we received insurance proceeds of $0.8 million for the collapsed tower, recorded a gain on disposals of assets of $0.8 million for the collapsed tower and recorded capital expenditures of $0.4 million for construction of the new tower. For the year ended December 31, 2011, we received insurance proceeds of $3.2 million for the collapsed tower, recorded a gain on disposals of assets of $3.0 million for the collapsed tower and recorded capital expenditures of $3.9 million for construction of the new tower. For the year ended December 31, 2011, we received an additional $450,000 of proceeds from business interruption insurance, which was recorded as a reduction of broadcast expense. For the year ended December 31, 2012, we did not receive any proceeds from business interruption insurance.
48
Capital expenditures for the years ended December 31, 2012 and 2011 were $24.5 million and $24.3 million, respectively. We expect that our capital expenditures will be approximately $20.0 million in the year ending December 31, 2013. We expect to fund future capital expenditures with cash from operations.
Off-Balance Sheet Arrangements
Operating Commitments
We have various operating lease commitments for equipment, land and office space. We also have commitments for various syndicated television programs.
We have two types of syndicated television program contracts: first run programs and off network reruns. The first run programs are programs such as
Jeopardy
and the off network programs are programs such as
Two And A Half Men
. A difference between the two types of syndicated television programming is that the first run programs have not been produced at the time the contract to air such programming is signed and the off network programs have already been produced. For all syndicated television contracts we record an asset and corresponding liability for payments to be made for the entire “off network” contract period and for only the current year of the “first run” contract period. Only the payments in the current year of the “first run” contracts are recorded on the current balance sheet, because the programs for the later years of the contract period have not been produced and delivered.
Sports Marketing Agreement
On October 12, 2004, the University of Kentucky (“UK”) awarded a sports marketing agreement jointly to us and IMG Worldwide, Inc. (“IMG”) (the “UK Agreement”). The UK Agreement expires April 15, 2015.
The UK Agreement provides that we will share in profits in excess of certain amounts specified by the agreement, if any, but not losses. The agreement also provides that we will separately retain all local broadcast advertising revenue and pay all local broadcast expenses for activities under the agreement. Under the agreement, IMG agreed to make all license fee payments to UK. However, if IMG is unable to pay the license fee to UK, we will then be required to pay the unpaid portion of the license fee to UK. As of December 31, 2012, the aggregate license fee to be paid by IMG to UK over the remaining term of the agreement is approximately $21.7 million. If we make advances on behalf of IMG, IMG is required to reimburse us for the amount paid within 60 days after the close of each contract year, which ends on June 30th. IMG has also agreed to pay interest on any advance at a rate equal to the prime rate. During the year ended December 31, 2012, we did not advance any amounts to UK on behalf of IMG under this agreement. As of December 31, 2012, we do not consider the risk of non-performance by IMG to be high.
49
Tabular Disclosure of Contractual Obligations as of December 31, 2012
The following table aggregates our material expected contractual obligations and commitments as of December 31, 2012 (in thousands):
|
Payment due by period
|
||||||||||||||||||||
|
Contractual Obligations
|
Total
|
Less than
1 Year
|
1-3 Years
2014-2015
|
3-5 Years
2016-2017
|
More than
5 Years
|
|||||||||||||||
|
Contractual obligations
recorded on our
balance
sheet as of December 31, 2012:
|
||||||||||||||||||||
|
Long-term debt obligations (1)
|
$ | 835,000 | $ | - | $ | - | $ | 9,713 | $ | 825,287 | ||||||||||
|
Accrued interest (2)
|
10,214 | 10,214 | - | - | - | |||||||||||||||
|
Programming obligations
currently accrued (3)
|
10,004 | 9,648 | 354 | 2 | - | |||||||||||||||
|
Acquisition-related liabilities(4)
|
93 | 93 | - | - | - | |||||||||||||||
|
Purchase obligations currently
accrued (5)
|
927 | 927 | - | - | - | |||||||||||||||
|
Off-balance sheet arrangements
as of December 31, 2012:
|
||||||||||||||||||||
|
Cash interest on long-term
debt obligations (6)
|
322,334 | 37,699 | 95,825 | 95,397 | 93,413 | |||||||||||||||
|
Operating lease obligations (7)
|
7,471 | 1,434 | 1,819 | 1,112 | 3,106 | |||||||||||||||
|
Purchase obligations not currently
accrued (8)
|
2,626 | 2,626 | - | - | - | |||||||||||||||
|
Programming obligations
not currently accrued (9)
|
21,019 | 3,877 | 14,966 | 1,668 | 508 | |||||||||||||||
|
Obligation to UK (10)
|
21,700 | 8,400 | 13,300 | - | - | |||||||||||||||
|
Acquisition commitment (11)
|
1,209 | 1,209 | - | - | - | |||||||||||||||
|
Total
|
$ | 1,232,597 | $ | 76,127 | $ | 126,264 | $ | 107,892 | $ | 922,314 | ||||||||||
|
(1)
|
“Long-term debt obligations” represent principal payment obligations under the 2012 Senior Credit Facility and the 2020 Notes. These amounts are recorded as liabilities as of the current balance sheet date net of the unamortized original issue discount on the 2020 Notes in the amount of $2.1 million. As of December 31, 2012, the interest rate on the balance outstanding under the 2012 Senior Credit Facility was 4.8%. As of December 31, 2012, the coupon interest rate and the yield on the 2020 Notes were 7.5% and 7.6%, respectively. The yield of the Notes exceeds the coupon interest rate because the Notes were issued with “original issue discount”.
|
|
(2)
|
“Accued interest” includes interest on long-term debt obligations accrued as of the balance sheet date.
|
50
|
(3)
|
“Programming obligations currently accrued” represent obligations for syndicated television programming whose license period has begun and the product is available. These amounts are recorded as liabilities as of the current balance sheet date.
|
|
(4)
|
“Acquisition related liabilities” represent certain obligations associated with acquisitions of television stations that were completed in prior years. These amounts are recorded as liabilities as of the current balance sheet date.
|
|
(5)
|
“Purchase obligations currently accrued” generally represent payment obligations for equipment. It is our policy to accrue for these obligations when the equipment is received and the vendor has completed the work required by the purchase agreement. These amounts are recorded as liabilities as of the current balance sheet date because we had received the related equipment.
|
|
(6)
|
“Cash interest on long-term debt obligations” includes estimated interest expense on long-term debt obligations but does not include interest expense accrued as of December 31, 2012 described in (2) above. The estimate is based upon debt balances as of December 31, 2012 and required future principal reductions under those obligations. As of December 31, 2012, the interest rate on the balance outstanding under the 2012 Senior Credit Facility was 4.8%. As of December 31, 2012, the coupon interest rate and the yield on the 2020 Notes were 7.5% and 7.6%, respectively. The yield on the 2020 Notes exceeds the coupon interest rate because the 2020 Notes were issued with “original issue discount.” We used an assumed interest rate of 4.8% for our 2012 Senior Credit Facility to estimate cash interest on long-term debt obligations thereunder. Our 2012 Senior Credit Facility and our 2020 Notes will mature on October 12, 2019 and October 1, 2020, respectively. This estimate of cash interest on long-term debt obligations also assumes that the principal obligations underlying these interest estimates will not be replaced by other long-term obligations upon their maturity.
|
|
(7)
|
“Operating lease obligations” represent payment obligations under non-cancelable lease agreements classified as operating leases. These amounts are not recorded as liabilities as of the current balance sheet date.
|
|
(8)
|
“Purchase obligations not currently accrued” generally represent payment obligations for equipment. It is our policy to accrue for these obligations when the equipment is received and the vendor has completed the work required by the purchase agreement. These amounts are not recorded as liabilities as of the current balance sheet date because we had not yet received the related equipment.
|
|
(9)
|
“Programming obligations not currently accrued” represent obligations for syndicated television programming whose license period has not yet begun or the product is not yet available. These amounts are not recorded as liabilities as of the current balance sheet date.
|
|
(10)
|
“Obligation to UK” represents total obligations, excluding any potential revenues, under the UK Agreement. These amounts are not recorded as liabilities as of the current balance sheet date. See “Off-Balance Sheet Arrangements” immediately preceding this table for additional information concerning this obligation.
|
|
(11)
|
“Acquisition commitment” represents amounts due to sellers upon completing acquisitions of television stations. We have entered into agreements to acquire one full-power television station and two low power television stations in the Lincoln, Nebraska market, and one low power television station in Dothan, Alabama. We anticipate completing these acquisitions in the first and second quarters of 2013, respectively. These amounts are not recorded as a liability as of the current balance sheet date.
|
51
Estimates of the amount, timing and future funding obligations under our pension plans include assumptions concerning, among other things, actual and projected market performance of plan assets, investment yields, statutory requirements and demographic data for pension plan participants. Pension plan funding estimates are therefore not included in the table above because the timing and amounts of funding obligations for all future periods cannot be reasonably determined. We expect to contribute approximately $3.1 million in total to our active pension plan and the acquired pension plans during 2013.
Inflation
The impact of inflation on operations has not been significant to date. However, there can be no assurance that a high rate of inflation in the future would not have an adverse effect on operating results, particularly since amounts outstanding under the 2012 Senior Credit Facility incur interest at a variable rate.
Critical Accounting Policies
The preparation of financial statements in conformity with U.S. GAAP requires us to make judgments and estimations that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ materially from those reported amounts. We consider our accounting policies relating to intangible assets and income taxes to be critical policies that require judgments or estimations in their application where variances in those judgments or estimations could make a significant difference to future reported results. Our policies concerning intangible assets and income taxes are disclosed below.
Annual Impairment Testing of Broadcast Licenses and Goodwill
Our annual impairment testing of broadcast licenses and goodwill for each individual television station requires an estimation of the fair value of each broadcast license and the fair value of the entire television station which we consider a reporting unit. Such estimations generally rely on analyses of public and private comparative sales data as well as discounted cash flow analyses that inherently require multiple assumptions relating to the future prospects of each individual television station including, but not limited to: (i) expected long-term market growth characteristics, (ii) estimations regarding a station’s future expected viewing audience, (iii) station revenue shares within a market, (iv) future expected operating expenses, (v) costs of capital and (vi) appropriate discount rates. We believe that the assumptions we utilize in analyzing potential impairment of broadcast licenses and/or goodwill for each of our television stations are reasonable individually and in the aggregate. However, these assumptions are highly subjective and changes in any one assumption, or a combination of assumptions, could produce significant differences in the calculated outcomes.
To estimate the fair value of our reporting units, we utilize a discounted cash flow model supported by a market multiple approach. We believe that a discounted cash flow analysis is the most appropriate methodology to test the recorded value of long-term assets with a demonstrated long-lived / enduring franchise value. We believe the results of the discounted cash flow and market multiple approaches provide reasonable estimates of the fair value of our reporting units because these approaches are based on our actual results and reasonable estimates of future performance, and also take into consideration a number of other factors deemed relevant by us, including but not limited to, expected future market revenue growth, market revenue shares and operating profit margins. We have consistently used these approaches in determining the fair value of our goodwill. We also consider a market multiple approach utilizing market multiples to corroborate our discounted cash flow analysis. We believe that this methodology is consistent with the approach that any strategic market participant would utilize if they were to value one of our television stations.
52
As of December 31, 2012 and 2011, the recorded value of our broadcast
licenses was $819.2 million and $819.0 million, respectively. As of December 31, 2012 and 2011, the recorded value of our goodwill was $170.5 million. We did not record an impairment expense related to our broadcast licenses or goodwill during 2012, 2011 or 2010. Neither of these asset types are amortized; however, they are both subject to annual impairment testing.
Prior to January 1, 2002, acquired broadcast licenses were valued at the date of acquisition using a residual method. The recorded value of these broadcast licenses as of December 31, 2012 and 2011 was approximately $341.0 million. Broadcast licenses acquired after December 31, 2001, were valued at the date of acquisition using an income method that assumes an initial hypothetical start-up operation. This change in methodology was due to a change in accounting requirements. The book value of these broadcast licenses as of December 31, 2012 and 2011 was approximately $478.2 million and $478.0 million, respectively. Regardless of whether we initially recorded the value of our broadcast licenses using the residual or the income method, for purposes of testing for potential impairment we use the income method to estimate the fair value of our broadcast licenses.
We test for impairment of broadcast licenses and goodwill on an annual basis on the last day of each fiscal year. However, we will test for impairment during any reporting period if certain triggering events occur. The two most recent impairment testing dates were December 31, 2012 and 2011. A summary of the significant assumptions used in our impairment analyses of broadcast licenses and goodwill as of December 31, 2012 and 2011 is presented below. Following the summary of assumptions is a sensitivity analysis of those assumptions as of December 31, 2012. Our reporting units, allocations of our broadcast licenses and goodwill and our methodologies were consistent as of both testing dates.
Summary
|
As of December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
(dollars in thousands)
|
||||||||
|
Pre-tax impairment charge:
|
||||||||
|
Broadcast licenses
|
$ | - | $ | - | ||||
|
Goodwill
|
$ | - | $ | - | ||||
|
Significant assumptions:
|
||||||||
|
Forecast period
|
10 years | 10 years | ||||||
|
Increase or (decrease) in market advertising revenue
for projection year 1 compared to latest historical
period (1)
|
(30.0)% to 0.0%
|
7.0% to 19.8%
|
||||||
|
Positive or (negative) advertising revenue
compound growth rate for forecast period
|
1.0% to 2.3%
|
0.3% to 3.1%
|
||||||
|
Operating cash flow margin:
|
||||||||
|
Broadcast licenses
|
8.3% to 50.0%
|
8.3% to 50.0%
|
||||||
|
Goodwill
|
10.8% to 56.2%
|
13.9% to 58.9%
|
||||||
|
Discount rate:
|
||||||||
|
Broadcast licenses
|
9.00% | 9.00% | ||||||
|
Goodwill
|
10.50% | 10.50% | ||||||
53
|
|
(1)
|
Depending on whether the first year of the respective projection period is an even- or odd-numbered year, assumptions relating to market advertising growth rates will vary significantly reflecting the significant cyclical impact of political advertising revenue in even-numbered years. The analysis for 2012 generally anticipated a decrease in revenue for 2013.
|
When estimating the fair value of our broadcast licenses and goodwill, we make assumptions regarding revenue growth rates, operating cash flow margins and discount rates. These assumptions require substantial judgment, and actual rates and margins may differ materially. Although we did not record an impairment charge for the year ended December 31, 2012, we may have recorded such an adjustment if we had changed certain assumptions. The following table contains a sensitivity analysis of these assumptions and a hypothetical non-cash impairment charge that would have resulted if our advertising revenue growth rate and our operating cash flow margin had been revised lower or if our discount rate had been revised higher. We also disclose a hypothetical impairment charge assuming a 5% and 10% decrease in the fair value of our broadcast licenses and enterprise values.
|
Hypothetical
Impairment Charge
|
||||||||
|
Broadcast
Licenses
|
Goodwill
|
|||||||
|
(in thousands)
|
||||||||
|
Hypothetical change:
|
||||||||
|
A 100 basis point decrease in advertising revenue
growth rate throughout the forecast period
|
$ | 1,025 | $ | - | ||||
|
A 100 basis point decrease in operating cash flow
margin throughout the forecast period
|
$ | - | $ | - | ||||
|
A 100 basis point increase in the applicable d
iscount rate
|
$ | 2,499 | $ | - | ||||
|
A 5% reduction in the fair value of broadcast
licenses and enterprise values
|
$ | - | $ | - | ||||
|
A 10% reduction in the fair value of broadcast
licenses and enterprise values
|
$ | - | $ | - | ||||
These hypothetical non-cash impairment charges would not have any direct impact on our liquidity, debt covenant compliance or future results of operations. Our historical operating results may not be indicative of our future operating results. Our future ten-year discounted cash flow analysis, which fundamentally supports our estimated fair values as of December 31, 2012, reflected certain assumptions relating to the expected impact of the current general economic environment.
The discount rates used in our impairment analysis were based upon the after-tax rate of return determined using a weighted-average cost of capital calculation for media companies. In calculating the discount rates, we considered estimates of the long-term mean market return, industry beta, corporate borrowing rate, average industry debt to capital ratio, average industry equity capital ratio, risk free rate and the tax rate. We believe using a discount rate based on a weighted-average cost of capital calculation for media companies is appropriate because it would be reflective of rates active participants in the media industry would utilize in valuing broadcast licenses and/or broadcast enterprises.
54
Valuation of Network Affiliation Agreements
We believe that the value of a television station is derived primarily from the attributes of its broadcast license rather than its network affiliation agreement. These attributes have a significant impact on the audience for network programming in a local television market compared to the national viewing patterns of the same network programming.
Certain other broadcasting companies have valued their stations on the basis that it is the network affiliation and not the other attributes of the station, including its broadcast license, which contributes to the operational performance of that station. As a result, we believe that these broadcasting companies allocate a significant portion of the purchase price for any station that they may acquire to the network affiliation relationship and include in their network affiliation valuation amounts related to attributes which we believe are more appropriately reflected in the value of the broadcast license or goodwill.
The methodology we used to value these stations was based on our evaluation of the broadcast licenses acquired and the characteristics of the markets in which they operated. Given our assumptions and the specific attributes of the stations we acquired from 2002 through December 31, 2012, we ascribed no incremental value to the incumbent network affiliation relationship in each market beyond the cost of negotiating a new agreement with another network and the value of any terms of the affiliation agreement that were more favorable or unfavorable than those generally prevailing in the market.
Some broadcast companies may use methods to value acquired network affiliations different than those that we use. These different methods may result in significant variances in the amount of purchase price allocated to these assets among broadcast companies.
If we were to assign higher values to all of our network affiliations and less value to our broadcast licenses or goodwill and if it is further assumed that such higher values of the network affiliations are definite-lived intangible assets, this reallocation of value might have a significant impact on our operating results. There is diversity of practice within the industry, and some broadcast companies have considered such network affiliation intangible assets to have a life ranging from 15 to 40 years depending on the specific assumptions utilized by those broadcast companies.
The following table reflects the hypothetical impact of the reassignment of value from broadcast licenses to network affiliations for our historical acquisitions (the first acquisition being in 1994) and the resulting increase in amortization expense assuming a hypothetical 15-year amortization period as of our most recent impairment testing date of December 31, 2012 (in thousands, except per share data):
55
|
As
|
Percentage of Total
Value Reassigned to
|
|||||||||||
|
Reported
|
50% | 25% | ||||||||||
|
|
||||||||||||
|
Broadcast licenses
|
$ | 819,188 | $ | 262,701 | $ | 540,945 | ||||||
|
Other intangible assets, net (including network
affiliation agreements)
|
637 | 121,024 | 60,830 | |||||||||
|
|
||||||||||||
|
Amortization of intangible assets
|
75 | 29,989 | 15,032 | |||||||||
|
Operating income
|
153,441 | 123,527 | 138,484 | |||||||||
|
Net income
|
28,129 | 9,881 | 19,005 | |||||||||
|
Net income available to common stockholders
|
24,034 | 5,786 | 14,910 | |||||||||
|
Net income available to common stockholders,
per share - basic and diluted
|
$ | 0.42 | $ | 0.10 | $ | 0.26 | ||||||
For future acquisitions, if any, the valuation of the network affiliations may differ from the values of previous acquisitions due to the different characteristics of each station and the market in which it operates.
Market Capitalization
When we test our broadcast licenses and goodwill for impairment, we also consider our market capitalization. Our market capitalization has increased from its 2008 lows. As of December 31, 2012, our market capitalization was less than our book value and it remains less than book value as of the date of this filing. We believe the decline in and sustained level of our stock price has been influenced, in part, by the state of the general economy beginning in 2008, and the relatively slow recovery from the recent national economic recession. We believe that it is appropriate to view the state of credit markets and continued economic weakness as relatively temporary in relation to reporting units that have demonstrated long-lived / enduring franchise value. Accordingly, we believe that a variance between market capitalization and fair value can exist and that difference could be significant at points in time due to intervening macroeconomic influences.
Income Taxes
We have approximately $250.2 million in federal operating loss carryforwards, which expire during the years 2021 through 2031. Additionally, we have an aggregate of approximately $259.1 million of various state operating loss carryforwards. We project to have taxable income in the carryforward periods. Therefore, we believe that it is more likely than not that the federal net operating loss carryforwards will be fully utilized.
A valuation allowance has been provided for a portion of the state net operating loss carryforwards. We believe that we will not meet the more likely than not threshold in certain states due to the uncertainty of generating sufficient income. Therefore, the state valuation allowance at December 31, 2012 and 2011 was $3.2 million and $4.3 million, respectively.
56
As of December 31, 2011, we had also recorded a valuation allowance of $0.3 million for capital loss carryforwards because at the time we believed that we did not meet the more likely than not threshold for generating sufficient capital gains in the carryforward period. However during the year ended December 31, 2012, we completely utilized our capital loss carryforwards and as a result, we reduced our valuation allowance for capital loss carryforwards to zero.
Recent Accounting Pronouncements
Various authoritative accounting organizations have issued accounting pronouncements that we will be required to adopt at a future date. We have reviewed these pronouncements and concluded that their adoption will not have a material effect upon our liquidity or results of operations. See Note 1. “Description of Business and Summary of Significant Accounting Policies” of our audited consolidated financial statements included elsewhere herein for further discussion of recent accounting principles.
Cautionary Statements for Purposes of the “Safe Harbor” Provisions of the Federal Securities Laws
This Annual Report on Form 10-K contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements are all statements other than those of historical fact. When used in this Annual Report, the words “believes,” “expects,” “anticipates,” “estimates,” “will,” “may,” “should” and similar words and expressions are generally intended to identify forward-looking statements. Forward-looking statements may relate to, among other things, statements about our strategies, expected results of operations, general and industry-specific economic conditions, future pension plan contributions, capital expenditures, assumptions underlying various estimates and estimates of future obligations. Readers are cautioned that any forward-looking statements, including those regarding the intent, belief or current expectations of our management, are not guarantees of future performance, results or events and involve risks and uncertainties, and that actual results and events may differ materially from those contained in the forward-looking statements as a result of various factors including, but not limited to, those listed in Item 1A. of this Annual Report and the other factors described from time to time in our SEC filings. The forward-looking statements included in this Annual Report are made only as of the date hereof. We undertake no obligation to update such forward-looking statements to reflect subsequent events or circumstances.
We are exposed to certain risks arising from business operations and economic conditions. We attempt to manage our exposure to a wide variety of business and operational risks principally through management of our core business activities. We attempt to manage economic risk, including interest rate, liquidity, and credit risk, primarily by managing the amount, sources and duration of our debt funding and, at times, the use of interest rate swap agreements. From time to time, we enter into interest rate swap agreements to manage interest rate exposure with the following objectives:
|
|
·
|
managing current and forecasted interest rate risk while maintaining financial flexibility and solvency;
|
|
|
·
|
proactively managing our cost of capital to ensure that we can effectively manage operations and execute our business strategy, thereby maintaining a competitive advantage and enhancing shareholder value; and
|
|
|
·
|
complying with covenant requirements in our financing agreements.
|
57
As of December 31, 2012, we had $535.0 million outstanding under the 2012 Senior Credit Facility and $300.0 million, at liquidation value, in 2020 Notes outstanding. We pay interest based on a floating interest rate on balances outstanding under the 2012 Senior Credit Facility and pay a fixed rate of interest on the 2020 Notes. As of December 31, 2012, a large portion of our outstanding debt bears interest at a fixed interest rate, which reduces our risk of potential increases in interest rates. Also as of that date, we were not a party to any interest rate swap agreements.
Based on our floating rate debt outstanding at December 31, 2012, a 100 basis point increase in market interest rates would have increased our interest expense and decreased our income before income taxes for the year 2012 by approximately $4.7 million. Similarly, based on our floating rate debt outstanding at December 31, 2012, a 100 basis point decrease in market interest rates would have decreased our interest expense and increased our income before income taxes for the year 2012 by approximately $4.7 million.
The recorded amount of our long-term debt was $832.9 million and $832.2 million, respectively, and the fair value of our long-term debt was $844.4 million and $801.0 million, respectively, as of December 31, 2012 and 2011. Fair value of our long-term debt is based on estimates provided by third-party financial professionals as of the respective dates.
58
|
Page
|
|
|
Management’s Report on Internal Control Over Financial Reporting
|
60
|
|
Report of Independent Registered Public Accounting Firm
|
61
|
|
Consolidated Balance Sheets at December 31, 2012 and 2011
|
63
|
|
Consolidated Statements of Operations for the years ended December 31, 2012, 2011 and 2010
|
65
|
|
Consolidated Statements of Comprehensive Income for the years ended December 31, 2012, 2011 and 2010
|
66
|
|
Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2012, 2011 and 2010
|
67
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2012, 2011 and 2010
|
69
|
|
Notes to Consolidated Financial Statements
|
70
|
59
Management’s Report on Internal Control Over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting and for the assessment of the effectiveness of internal control over financial reporting. As defined by the U. S. Securities and Exchange Commission, internal control over financial reporting is a process designed by, or under the supervision of, our principal executive and principal financial officers and effected by our Board of Directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the consolidated financial statements in accordance with accounting principles generally accepted in the United States of America.
Our internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect our acquisitions and dispositions of our assets; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of the consolidated financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the consolidated financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect all misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In connection with the preparation of our annual consolidated financial statements, management has undertaken an assessment of the effectiveness of our internal control over financial reporting as of December 31, 2012, based on criteria established in
Internal Control — Integrated Framework
issued by the Committee of Sponsoring Organizations of the Treadway Commission. Management’s assessment included an evaluation of the design of our internal control over financial reporting and testing of the operational effectiveness of those controls.
Based on this evaluation, management has concluded that our internal control over financial reporting was effective as of December 31, 2012.
The effectiveness of our internal control over financial reporting as of December 31, 2012 has been audited by McGladrey, LLP, an independent registered public accounting firm, as stated in their report which is included herein.
60
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Stockholders
Gray Television, Inc.
We have audited the accompanying consolidated balance sheets of Gray Television, Inc. as of December 31, 2012 and 2011, and the related consolidated statements of operations, comprehensive income, stockholders' equity, and cash flows for each of the three years in the period ended December 31, 2012, and the financial statement schedule of Gray Television, Inc. listed in Item 15(a). We also have audited Gray Television, Inc.'s internal control over financial reporting as of December 31, 2012, based on criteria established in
Internal Control— Integrated Framework
issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Gray Television, Inc.'s management is responsible for these financial statements and financial statement schedule, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on these financial statements, the financial statement schedule and an opinion on the Company's internal control over financial reporting based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that
(a)
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company;
(b)
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and
(c)
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
61
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Gray Television, Inc. as of December 31, 2012 and 2011, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2012, in conformity with accounting principles generally accepted in the United States of America, and in our opinion, the related financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly in all material respects the information set forth therein. Also in our opinion, Gray Television, Inc. maintained, in all material respects, effective internal control over financial reporting as of December 31, 2012, based on criteria established in
Internal Control—Integrated Framework
issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
/s/ McGladrey, LLP
West Palm Beach, Florida
March 5, 2013
62
GRAY TELEVISION, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands)
|
December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Assets:
|
||||||||
|
Current assets:
|
||||||||
|
Cash
|
$ | 11,067 | $ | 5,190 | ||||
|
Accounts receivable, less allowance for doubtful accounts
of $2,064 and $2,314, respectively
|
62,472 | 62,085 | ||||||
|
Current portion of program broadcast rights, net
|
7,463 | 7,359 | ||||||
|
Deferred tax asset
|
12,550 | 2,762 | ||||||
|
Prepaid and other current assets
|
2,831 | 1,959 | ||||||
|
Total current assets
|
96,383 | 79,355 | ||||||
|
Property and equipment, net
|
135,138 | 137,099 | ||||||
|
Deferred loan costs, net
|
11,692 | 10,115 | ||||||
|
Broadcast licenses
|
819,188 | 818,981 | ||||||
|
Goodwill
|
170,522 | 170,522 | ||||||
|
Other intangible assets, net
|
637 | 712 | ||||||
|
Investment in broadcasting company
|
13,599 | 13,599 | ||||||
|
Other
|
2,629 | 3,597 | ||||||
|
Total assets
|
$ | 1,249,788 | $ | 1,233,980 | ||||
See accompanying notes.
63
GRAY TELEVISION, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands except for share data)
|
December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Liabilities and stockholders’ equity:
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 2,379 | $ | 2,045 | ||||
|
Employee compensation and benefits
|
9,844 | 11,619 | ||||||
|
Accrued interest
|
10,214 | 7,939 | ||||||
|
Accrued network programming fees
|
5,422 | 12 | ||||||
|
Other accrued expenses
|
5,083 | 6,713 | ||||||
|
Federal and state income taxes
|
1,911 | 2,794 | ||||||
|
Current portion of program broadcast obligations
|
9,648 | 10,124 | ||||||
|
Deferred revenue
|
3,216 | 3,468 | ||||||
|
Current portion of long-term debt
|
- | 4,823 | ||||||
|
Total current liabilities
|
47,717 | 49,537 | ||||||
|
Long-term debt, less current portion
|
832,867 | 827,410 | ||||||
|
Program broadcast obligations, less current portion
|
356 | 1,036 | ||||||
|
Deferred income taxes
|
184,440 | 157,832 | ||||||
|
Long-term deferred revenue
|
450 | 1,061 | ||||||
|
Long-term accrued dividends
|
- | 13,717 | ||||||
|
Accrued pension costs
|
39,051 | 34,417 | ||||||
|
Other
|
972 | 1,176 | ||||||
|
Total liabilities
|
1,105,853 | 1,086,186 | ||||||
|
Commitments and contingencies (Note 10)
|
||||||||
|
Series D preferred stock, no par value; cumulative; redeemable; designated
1,000 shares, issued and outstanding 0.00 shares and 259.21 shares,
($0 and $25,921 aggregate liquidation value, respectively)
|
- | 24,841 | ||||||
|
Stockholders’ equity:
|
||||||||
|
Common stock, no par value; authorized 100,000,000 shares,
issued 56,503,759 shares and 56,057,070 shares, respectively
|
480,773 | 479,869 | ||||||
|
Class A common stock, no par value; authorized 15,000,000 shares,
issued 7,331,574 shares
|
15,321 | 15,321 | ||||||
|
Accumulated deficit
|
(269,288 | ) | (293,322 | ) | ||||
|
Accumulated other comprehensive loss, net of income tax benefit
|
(20,170 | ) | (16,402 | ) | ||||
| 206,636 | 185,466 | |||||||
|
Treasury stock at cost, common stock, 4,739,462 shares and
4,654,750 shares, respectively
|
(40,303 | ) | (40,115 | ) | ||||
|
Treasury stock at cost, Class A common stock, 1,578,554 shares
|
(22,398 | ) | (22,398 | ) | ||||
|
Total stockholders’ equity
|
143,935 | 122,953 | ||||||
|
Total liabilities, preferred stock and stockholders’ equity
|
$ | 1,249,788 | $ | 1,233,980 | ||||
See accompanying notes.
64
GRAY TELEVISION, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except for net income per share data)
|
Year Ended December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Revenue (less agency commissions)
|
$ | 404,831 | $ | 307,131 | $ | 346,058 | ||||||
|
Operating expenses before depreciation, amortization,
and gain on disposals of assets, net:
|
||||||||||||
|
Broadcast
|
212,286 | 194,196 | 196,353 | |||||||||
|
Corporate and administrative
|
15,927 | 14,173 | 13,545 | |||||||||
|
Depreciation
|
23,133 | 26,183 | 30,630 | |||||||||
|
Amortization of intangible assets
|
75 | 125 | 479 | |||||||||
|
Gain on disposals of assets, net
|
(31 | ) | (2,894 | ) | (1,909 | ) | ||||||
|
Operating expenses
|
251,390 | 231,783 | 239,098 | |||||||||
|
Operating income
|
153,441 | 75,348 | 106,960 | |||||||||
|
Other income (expense):
|
||||||||||||
|
Miscellaneous income, net
|
2 | 3 | 44 | |||||||||
|
Interest expense
|
(59,443 | ) | (61,777 | ) | (70,045 | ) | ||||||
|
Loss from early extinguishment of debt
|
(46,683 | ) | - | (349 | ) | |||||||
|
Income before income taxes
|
47,317 | 13,574 | 36,610 | |||||||||
|
Income tax expense
|
19,188 | 4,539 | 13,447 | |||||||||
|
Net income
|
28,129 | 9,035 | 23,163 | |||||||||
|
Preferred stock dividends (includes accretion of issuance
costs of $1,081, $1,045 and $4,489, respectively)
|
4,095 | 7,240 | 14,582 | |||||||||
|
Net income available to common stockholders
|
$ | 24,034 | $ | 1,795 | $ | 8,581 | ||||||
|
Basic per share information:
|
||||||||||||
|
Net income available to common stockholders
|
$ | 0.42 | $ | 0.03 | $ | 0.16 | ||||||
|
Weighted average shares outstanding
|
57,170 | 57,117 | 54,322 | |||||||||
|
Diluted per share information:
|
||||||||||||
|
Net income available to common stockholders
|
$ | 0.42 | $ | 0.03 | $ | 0.16 | ||||||
|
Weighted average shares outstanding
|
57,262 | 57,118 | 54,324 | |||||||||
See accompanying notes.
65
GRAY TELEVISION, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands)
|
Year Ended December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Net income
|
$ | 28,129 | $ | 9,035 | $ | 23,163 | ||||||
|
Other comprehensive income (loss):
|
||||||||||||
|
Gain on derivatives
|
- | - | 6,344 | |||||||||
|
Adjustment to pension liability
|
(6,176 | ) | (13,793 | ) | (4,171 | ) | ||||||
|
Other comprehensive (loss) income before income taxes
|
(6,176 | ) | (13,793 | ) | 2,173 | |||||||
|
Income tax (benefit) expense
|
(2,408 | ) | (5,379 | ) | 847 | |||||||
|
Other comprehensive (loss) income
|
(3,768 | ) | (8,414 | ) | 1,326 | |||||||
|
Comprehensive income
|
$ | 24,361 | $ | 621 | $ | 24,489 | ||||||
See accompanying notes.
66
GRAY TELEVISION, INC.
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
(in thousands, except for number of shares)
|
Class A
Common Stock
|
Common Stock
|
Accumulated
|
Class A
Treasury Stock
|
Common
Treasury Stock
|
Accumulated
Other
|
|||||||||||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Deficit
|
Shares
|
Amount
|
Shares
|
Amount
|
Income (Loss)
|
Total
|
||||||||||||||||||||||||||||||||||
|
Balance at December 31, 2009
|
7,331,574 | $ | 15,321 | 47,529,502 | $ | 453,824 | $ | (303,698 | ) | (1,578,554 | ) | $ | (22,398 | ) | (4,654,750 | ) | $ | (40,115 | ) | $ | (9,314 | ) | $ | 93,620 | ||||||||||||||||||||
|
Net income
|
- | - | - | - | 23,163 | - | - | - | - | - | 23,163 | |||||||||||||||||||||||||||||||||
|
Gain on derivatives, net of
income tax
|
- | - | - | - | - | - | - | - | - | 3,870 | 3,870 | |||||||||||||||||||||||||||||||||
|
Adjustment to pension liability,
net of income tax
|
- | - | - | - | - | - | - | - | - | (2,544 | ) | (2,544 | ) | |||||||||||||||||||||||||||||||
|
Preferred stock dividends (including
accretion of original issuance costs)
|
- | - | - | - | (14,582 | ) | - | - | - | - | - | (14,582 | ) | |||||||||||||||||||||||||||||||
|
Issuance of common stock:
|
||||||||||||||||||||||||||||||||||||||||||||
|
Exchange of preferred stock
|
- | - | 8,500,000 | 25,518 | - | - | - | - | - | - | 25,518 | |||||||||||||||||||||||||||||||||
|
401(k) plan
|
- | - | 13,815 | 30 | - | - | - | - | - | - | 30 | |||||||||||||||||||||||||||||||||
|
Share-based compensation
|
- | - | - | 332 | - | - | - | - | - | - | 332 | |||||||||||||||||||||||||||||||||
|
Balance at December 31, 2010
|
7,331,574 | $ | 15,321 | 56,043,317 | $ | 479,704 | $ | (295,117 | ) | (1,578,554 | ) | $ | (22,398 | ) | (4,654,750 | ) | $ | (40,115 | ) | $ | (7,988 | ) | $ | 129,407 | ||||||||||||||||||||
|
Net income
|
- | - | - | - | 9,035 | - | - | - | - | - | 9,035 | |||||||||||||||||||||||||||||||||
|
Adjustment to pension liability,
net of income tax
|
- | - | - | - | - | - | - | - | - | (8,414 | ) | (8,414 | ) | |||||||||||||||||||||||||||||||
|
Preferred stock dividends (including
accretion of original issuance costs)
|
- | - | - | - | (7,240 | ) | - | - | - | - | - | (7,240 | ) | |||||||||||||||||||||||||||||||
|
Issuance of common stock:
|
||||||||||||||||||||||||||||||||||||||||||||
|
401(k) plan
|
- | - | 13,753 | 29 | - | - | - | - | - | - | 29 | |||||||||||||||||||||||||||||||||
|
Share-based compensation
|
- | - | - | 136 | - | - | - | - | - | - | 136 | |||||||||||||||||||||||||||||||||
|
Balance at December 31, 2011
|
7,331,574 | $ | 15,321 | 56,057,070 | $ | 479,869 | $ | (293,322 | ) | (1,578,554 | ) | $ | (22,398 | ) | (4,654,750 | ) | $ | (40,115 | ) | $ | (16,402 | ) | $ | 122,953 | ||||||||||||||||||||
See accompanying notes.
67
GRAY TELEVISION, INC.
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (Continued)
(in thousands, except for number of shares)
|
Class A
Common Stock
|
Common Stock
|
Accumulated
|
Class A
Treasury Stock
|
Common
Treasury Stock
|
Accumulated
Other
|
|||||||||||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Deficit
|
Shares
|
Amount
|
Shares
|
Amount
|
Income (Loss)
|
Total
|
||||||||||||||||||||||||||||||||||
|
Balance at December 31, 2011
|
7,331,574 | $ | 15,321 | 56,057,070 | $ | 479,869 | $ | (293,322 | ) | (1,578,554 | ) | $ | (22,398 | ) | (4,654,750 | ) | $ | (40,115 | ) | $ | (16,402 | ) | $ | 122,953 | ||||||||||||||||||||
|
Net income
|
- | - | - | - | 28,129 | - | - | - | - | - | 28,129 | |||||||||||||||||||||||||||||||||
|
Adjustment to pension liability,
net of income tax
|
- | - | - | - | - | - | - | - | - | (3,768 | ) | (3,768 | ) | |||||||||||||||||||||||||||||||
|
Preferred stock dividends (including
accretion of original issuance costs)
|
- | - | - | - | (4,095 | ) | - | - | - | - | - | (4,095 | ) | |||||||||||||||||||||||||||||||
|
Issuance of common stock:
|
||||||||||||||||||||||||||||||||||||||||||||
|
401(k) plan
|
- | - | 14,293 | 26 | - | - | - | - | - | - | 26 | |||||||||||||||||||||||||||||||||
|
2007 Long Term Incentive Plan
|
- | - | 432,396 | - | - | - | - | (84,712 | ) | (188 | ) | - | (188 | ) | ||||||||||||||||||||||||||||||
|
Share-based compensation
|
- | - | - | 878 | - | - | - | - | - | - | 878 | |||||||||||||||||||||||||||||||||
|
Balance at December 31, 2012
|
7,331,574 | $ | 15,321 | 56,503,759 | $ | 480,773 | $ | (269,288 | ) | (1,578,554 | ) | $ | (22,398 | ) | (4,739,462 | ) | $ | (40,303 | ) | $ | (20,170 | ) | $ | 143,935 | ||||||||||||||||||||
See accompanying notes.
68
GRAY TELEVISION, INC.
(in thousands)
|
Year Ended December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Operating activities
|
||||||||||||
|
Net income
|
$ | 28,129 | $ | 9,035 | $ | 23,163 | ||||||
|
Adjustments to reconcile net income to net cash
provided by operating activities:
|
||||||||||||
|
Depreciation
|
23,133 | 26,183 | 30,630 | |||||||||
|
Amortization of intangible assets
|
75 | 125 | 479 | |||||||||
|
Amortization of deferred loan costs
|
2,723 | 2,943 | 2,051 | |||||||||
|
Amortization of original issue discount related to long-term debt
|
1,127 | 1,353 | 902 | |||||||||
|
Amortization of restricted stock and stock option awards
|
878 | 136 | 332 | |||||||||
|
Loss from early extinguishment of debt
|
12,664 | - | 349 | |||||||||
|
(Payment) accrual of long-term accrued facility fee, net
|
- | - | (18,307 | ) | ||||||||
|
Amortization of program broadcast rights
|
11,081 | 13,484 | 15,410 | |||||||||
|
Payments on program broadcast obligations
|
(11,839 | ) | (15,915 | ) | (15,473 | ) | ||||||
|
Common stock contributed to 401(k) Plan
|
26 | 29 | 30 | |||||||||
|
Deferred revenue, network compensation
|
(687 | ) | (938 | ) | (758 | ) | ||||||
|
Deferred income taxes
|
19,229 | 5,085 | 13,910 | |||||||||
|
Gain on disposals of assets, net
|
(31 | ) | (2,894 | ) | (1,909 | ) | ||||||
|
Other
|
(1,806 | ) | 1,815 | 319 | ||||||||
|
Changes in operating assets and liabilities:
|
||||||||||||
|
Accounts receivable
|
(389 | ) | 2,401 | (7,309 | ) | |||||||
|
Other current assets
|
(372 | ) | 934 | (111 | ) | |||||||
|
Accounts payable
|
274 | (3,666 | ) | (438 | ) | |||||||
|
Employee compensation, benefits and pension costs
|
(1,775 | ) | (743 | ) | 2,687 | |||||||
|
Accrued network fees and other expenses
|
5,716 | 191 | (750 | ) | ||||||||
|
Accrued interest
|
2,275 | 108 | (5,700 | ) | ||||||||
|
Income taxes payable
|
(883 | ) | (1,008 | ) | (404 | ) | ||||||
|
Deferred revenue, current portion
|
(176 | ) | (485 | ) | (977 | ) | ||||||
|
Net cash provided by operating activities
|
89,372 | 38,173 | 38,126 | |||||||||
|
Investing activities
|
||||||||||||
|
Purchases of property and equipment
|
(24,523 | ) | (24,274 | ) | (19,395 | ) | ||||||
|
Proceeds from asset sales
|
1,586 | 3,324 | 284 | |||||||||
|
Equipment transactions related to spectrum reallocation, net
|
- | - | 278 | |||||||||
|
Payments on acquisition related liabilities
|
(129 | ) | (587 | ) | (670 | ) | ||||||
|
Other
|
(240 | ) | (332 | ) | (3 | ) | ||||||
|
Net cash used in investing activities
|
(23,306 | ) | (21,869 | ) | (19,506 | ) | ||||||
|
Financing activities
|
||||||||||||
|
Proceeds from borrowings on long-term debt
|
855,798 | 25,500 | 358,010 | |||||||||
|
Repayments of borrowings on long-term debt
|
(856,292 | ) | (21,323 | ) | (324,018 | ) | ||||||
|
Deferred and other loan costs
|
(17,042 | ) | (741 | ) | (13,114 | ) | ||||||
|
Series D perpetual preferred stock dividends paid
|
(16,731 | ) | (6,596 | ) | (14,892 | ) | ||||||
|
Proceeds from issuance of common stock
|
- | - | 25,518 | |||||||||
|
Repurchase of Series D perpetual preferred stock
|
(25,922 | ) | (13,385 | ) | (60,693 | ) | ||||||
|
Net cash used in financing activities
|
(60,189 | ) | (16,545 | ) | (29,189 | ) | ||||||
|
Net increase (decrease) in cash
|
5,877 | (241 | ) | (10,569 | ) | |||||||
|
Cash at beginning of period
|
5,190 | 5,431 | 16,000 | |||||||||
|
Cash at end of period
|
$ | 11,067 | $ | 5,190 | $ | 5,431 | ||||||
See accompanying notes.
69
GRAY TELEVISION, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Description of Business and Summary of Significant Accounting Policies
Description of Business
We are a television broadcast company headquartered in Atlanta, Georgia, that owns and operates television stations broadcasting 40 primary channels and 45 secondary channels in 30 television markets. Nineteen of our primary channels and one secondary channel are affiliated with the CBS Network owned by CBS Inc. (“CBS”), ten primary channels are affiliated with the NBC Network owned by National Broadcasting Company, Inc. (“NBC”), eight primary channels and one secondary channel are affiliated with the ABC Network owned by American Broadcasting Company (“ABC”), and three primary channels and two secondary channels are affiliated with the FOX Network owned by the FOX Broadcasting Company (“FOX”).
Within a market, our secondary broadcast channels are generally affiliated with networks different from those affiliated with our primary broadcast channels, and are operated by us to make better use of our broadcast spectrum by providing supplemental and/or alternative programming to our primary channels. Certain of our secondary channels are affiliated with more than one network simultaneously. In addition to ABC, CBS and FOX, our secondary channels are affiliated with the following networks: the CW Network or the CW Plus Network, both owned by The CW Network, LLC, Master Distribution Service, Inc. (an affiliate of Twentieth Television, Inc.), the MeTV Network owned by Weigel Broadcasting Co., This TV Network also owned by Weigel Broadcasting, Untamed Sports Network, the Country Network and Antenna TV. We also broadcast nine local news/weather channels in certain of our existing markets.
In addition, we have entered into agreements to acquire one full-power television station and two low power television stations in the Lincoln, Nebraska market, and one low power television station in Dothan, Alabama. We anticipate completing these acquisitions in the first and second quarters of 2013, respectively.
Principles of Consolidation
The consolidated financial statements include our accounts and the accounts of our subsidiaries. All significant intercompany accounts and transactions have been eliminated.
Revenue Recognition
Broadcast advertising revenue is generated primarily from the sale of television advertising time to local, national and political advertisers. Internet advertising revenue is generated from the sale of advertisements associated with our stations’ websites. Our aggregate internet revenue is derived from two sources. The first is advertising or sponsorship opportunities directly on our websites, referred to as “direct internet revenue.” The other source is television advertising time purchased by our clients to directly promote their involvement in our websites, referred to as “internet-related commercial time sales.”
Advertising revenue is billed to the customer and recognized when the advertisement is broadcast or appears on our stations’ websites. Retransmission consent revenue consists of payments to us from cable and satellite distribution systems for their retransmission of our broadcast signals. Retransmission consent revenue is recognized as earned over the life of the retransmission consent contract. Other revenue consist primarily of revenue earned from the production of programming and payments from tower space rent. Revenue from the production of programming is recognized as the programming is
70
produced. Tower rent is recognized over the life of the rental agreements. Consulting revenue is generated from consulting services provided and typically includes a base and an incentive component. Revenue from the base component is fixed and is recognized on a straight line basis over the term of the consulting agreement. Revenue from the incentive component, if any, is variable and is determined by performance. Revenue from the incentive component of a consulting agreement is recognized when the amount earned becomes estimable and payment is probable.
Cash received which has not yet been recognized as revenue is presented as deferred revenue. Revenue which has been earned but not yet received is recognized as revenue and presented as a receivable.
Barter Transactions
We account for trade barter transactions involving the exchange of tangible goods or services with our customers as revenue. The revenue is recorded at the time the advertisement is broadcast and the expense is recorded at the time the goods or services are used. The revenue and expense associated with these transactions are based on the fair value of the assets or services involved in the transaction. Trade barter revenue and expense recognized by us for each of the years ended December 31, 2012, 2011 and 2010 were as follows (amounts in thousands):
|
Year Ended December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Trade barter revenue
|
$ | 1,248 | $ | 1,529 | $ | 1,481 | ||||||
|
Trade barter expense
|
(1,267 | ) | (1,421 | ) | (1,354 | ) | ||||||
|
Net trade barter (loss) income
|
$ | (19 | ) | $ | 108 | $ | 127 | |||||
We do not account for barter revenue and related barter expense generated from network or syndicated programming as such amounts are not material. Furthermore, any such barter revenue recognized would then require the recognition of an equal amount of barter expense. The recognition of these amounts would not have a material effect upon net income.
Advertising Expense
We recorded advertising expense of $0.9 million, $0.8 million and $0.8 million for the years ended December 31, 2012, 2011 and 2010, respectively. We expense all advertising expenditures as they are incurred.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Our actual results could materially differ from these estimated amounts. Our most significant estimates are used for our allowance for doubtful accounts in receivables, valuation of goodwill and intangible assets, amortization of program rights and intangible assets, pension costs, income taxes, employee medical insurance claims, useful lives of property and equipment, contingencies and litigation.
71
Allowance for Doubtful Accounts
Our allowance for doubtful accounts is equal to at least 85% of our receivable balances that are 120 days old or older. We may provide allowances for certain receivable that are less than 120 days old when warranted by specific facts and circumstances. We recorded expenses for this allowance of $0.1 million, $1.9 million and $0.7 million for the years ended December 31, 2012, 2011 and 2010, respectively. We generally write-off accounts receivable balances when the customer files for bankruptcy or when all commonly used methods of collection have been exhausted.
Program Broadcast Rights
The total license fee payable under a program license agreement allowing us to broadcast programs is recorded at the beginning of the license period and is charged to operating expense over the period that the programs are broadcast. The portion of the unamortized balance expected to be charged to operating expense in the succeeding year is classified as a current asset, with the remainder classified as a non-current asset. The liability for license fees payable under program license agreements is classified as current or long-term, in accordance with the payment terms of the various license agreements.
Property and Equipment
Property and equipment are carried at cost. Depreciation is computed principally by the straight-line method. Maintenance, repairs and minor replacements are charged to operations as incurred; major replacements and betterments are capitalized. The cost of any assets sold or retired and related accumulated depreciation are removed from the accounts at the time of disposition, and any resulting profit or loss is reflected in income or expense for the period. The following table lists components of property and equipment by major category (dollars in thousands):
|
December 31,
|
Estimated
Useful Lives
|
||||||||||
|
2012
|
2011
|
(in years) | |||||||||
|
Property and equipment:
|
|||||||||||
|
Land
|
$ | 24,383 | $ | 23,451 | |||||||
|
Buildings and improvements
|
55,709 | 53,322 | 7 |
to
|
40 | ||||||
|
Equipment
|
313,761 | 308,454 | 3 |
to
|
20 | ||||||
| 393,853 | 385,227 | ||||||||||
|
Accumulated depreciation
|
(258,715 | ) | (248,128 | ) | |||||||
|
Total property and equipment, net
|
$ | 135,138 | $ | 137,099 | |||||||
On March 22, 2011, our primary broadcast tower for WEAU-TV, our station which serves the La Crosse – Eau Claire, Wisconsin market, collapsed during inclement weather. Our loss of property due to the tower collapse was covered by insurance, subject to a deductible of $50,000. For the year ended December 31, 2012, we received insurance proceeds of
$0.8
million for the collapsed tower, recorded a gain on disposals of assets of
$0.8
million for the collapsed tower and recorded capital expenditures of
$0.4
million for construction of the new tower. For the year ended December 31, 2011, we received insurance proceeds of
$3.2
million for the collapsed tower, recorded a gain on disposals of assets of
$3.0
million for the collapsed tower and recorded capital expenditures of
$3.9
million for construction of the new tower. For the year ended December 31, 2011, we received an additional $450,000 of proceeds from business interruption insurance, which was recorded as a reduction of broadcast expense. For the year ended December 31, 2012, we did not receive any proceeds from business interruption insurance.
72
Deferred Loan Costs
Loan acquisition costs are amortized over the life of the applicable indebtedness using a straight-line method that approximates the effective interest method.
Asset Retirement Obligations
We own office equipment, broadcasting equipment, leasehold improvements and transmission towers, some of which are located on, or are housed in, leased property or facilities. At the conclusion of several of these leases we are legally obligated to dismantle, remove and otherwise properly dispose of and remediate the facility or property. We estimate our asset retirement obligations based upon the cash flows of the costs expected to be incurred and the net present value of those estimated amounts. The asset retirement obligation is recognized as a non-current liability and as a component of the cost of the related asset. Changes to our asset retirement obligation resulting from revisions to the timing or the amount of the original undiscounted cash flow estimates are recognized as an increase or decrease to the carrying amount of the asset retirement obligation and the related asset retirement cost capitalized as part of the related property, plant, or equipment. Changes in the asset retirement obligation resulting from accretion of the net present value of the estimated cash flows are recognized as operating expenses. We recognize depreciation expense of the capitalized cost over the estimated life of the lease. Our estimated obligations become due at varying times during the years 2013 through 2059. The liability recognized for our asset retirement obligations was approximately $505,000 and $465,000 as of December 31, 2012 and 2011, respectively. Related to our asset retirement obligations, for the years ended December 31, 2012, 2011 and 2010, we recorded an expense of $25,000, $5,000 and $28,000, respectively.
Concentration of Credit Risk
We sell advertising air-time on our broadcasts and advertising space on our websites to national and local advertisers within the geographic areas in which we operate. Credit is extended based on an evaluation of the customer’s financial condition, and generally advance payment is not required except for political advertising. Credit losses are provided for in the financial statements and consistently have been within our expectations that are based upon our prior experience.
For the year ended December 31, 2012, approximately 18%, 8% and 7% of our broadcast advertising revenue was obtained from advertising sales to advertising customers in the automotive, medical and restaurant industries, respectively. We experienced similar industry-based concentrations of revenue in the years ended December 31, 2011 and 2010. Although our revenues can be affected by changes within these industries, we believe this risk is in part mitigated due to the fact that no one customer accounted for in excess of 5% of our broadcast advertising revenue in any of these periods. Furthermore, we believe that our large geographic operating area partially mitigates the potential effect of regional economic changes.
73
Earnings Per Share
We compute basic earnings per share by dividing net income (loss) available to common stockholders by the weighted-average number of common shares outstanding during the relevant period. The weighted-average number of common shares outstanding does not include restricted shares. These shares, although classified as issued and outstanding, are considered contingently returnable until the restrictions lapse and, in accordance with GAAP, are not included in the basic earnings per share calculation until the shares vest. Diluted earnings per share is computed by including all potentially dilutive common shares, including restricted stock and shares underlying stock options, in the diluted weighted-average shares outstanding calculation, unless their inclusion would be antidilutive.
The following table reconciles basic weighted-average shares outstanding to diluted weighted-average shares outstanding for the years ended December 31, 2012, 2011 and 2010 (in thousands):
|
Year Ended December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Weighted-average shares outstanding – basic
|
57,170 | 57,117 | 54,322 | |||||||||
|
Weighted-average shares underlying stock
options and restricted shares
|
92 | 1 | 2 | |||||||||
|
Weighted-average shares outstanding - diluted
|
57,262 | 57,118 | 54,324 | |||||||||
Investment in Broadcasting Company
We have an investment in Sarkes Tarzian, Inc. (“Tarzian”) whose principal business is the ownership and operation of two television stations. As of June 30, 2012, the most recent period for which we have Tarzian’s financial statements, our investment represented 32.4% of the total outstanding common stock of Tarzian (both in terms of the number of shares of common stock outstanding and in terms of voting rights), but such investment represented 67.9% of the equity of Tarzian for purposes of dividends, if paid, as well as distributions in the event of any liquidation, dissolution or other sale of Tarzian. This investment is accounted for under the cost method of accounting and reflected as a non-current asset. We have no commitment to fund operations of Tarzian and we have neither representation on Tarzian’s board of directors nor any other influence over Tarzian’s management. We believe the cost method is appropriate to account for this investment given the existence of a single voting majority stockholder and our lack of management influence.
Valuation of Broadcast Licenses, Goodwill and Other Intangible Assets
From January 1, 1994 through December 31, 2012, we acquired 33 television stations. We completed our most recent acquisition on March 3, 2006. Among the assets acquired in these transactions were broadcast licenses issued by the Federal Communications Commission, goodwill and other intangible assets.
For broadcast licenses acquired prior to January 1, 2002, we recorded their respective values using a residual method (analogous to “goodwill”) where the excess of the purchase price paid in the acquisition over the fair value of all identified tangible and intangible assets acquired was attributed to the broadcast license. This residual basis approach generally produces higher valuations of broadcast licenses when compared to applying an income method as discussed below.
For broadcast licenses acquired after December 31, 2001, we recorded their respective values using an income approach. Under this approach, a broadcast license is valued based on analyzing the estimated after-tax discounted future cash flows of the acquired station, assuming an initial hypothetical start-up
74
operation maturing into an average performing station in a specific television market and giving consideration to other relevant factors such as the technical qualities of the broadcast license and the number of competing broadcast licenses within that market. The income approach generally produces lower valuations of broadcast licenses when compared to applying the residual method. For television stations acquired after December 31, 2001, we allocate the residual value of the station to goodwill.
When renewing broadcast licenses, we incur regulatory filing fees and legal fees. We expense these fees as they are incurred.
Other intangible assets that we have acquired include network affiliation agreements, advertising contracts, client lists, talent contracts and leases. Each of our stations is affiliated with at least one broadcast network. We believe that the value of a television station is derived primarily from the attributes of its broadcast license rather than its network affiliation agreement. As a result, we have allocated minimal values to our network affiliation agreements. We have classified our other intangible assets as definite-lived intangible assets. The amortization period of our other intangible assets is equal to the shorter of their estimated useful life or contract period. When renewing other intangible asset contracts, we incur legal fees which are expensed as incurred.
Annual Impairment Testing of Intangible Assets
We test for impairment of our intangible assets on an annual basis on the last day of each fiscal year. However, if certain triggering events occur, we will test for impairment during the relevant reporting period.
For purposes of testing goodwill for impairment, each of our individual television stations is considered a separate reporting unit. We review each television station for possible goodwill impairment by comparing the estimated fair value of each respective reporting unit to the recorded value of that reporting unit’s net assets. If the estimated fair value exceeds the recorded net asset value, no goodwill impairment is deemed to exist. If the estimated fair value of the reporting unit does not exceed the recorded value of that reporting unit’s net assets, we then perform, on a notional basis, a purchase price allocation by allocating the reporting unit’s fair value to the fair value of all tangible and identifiable intangible assets with residual fair value representing the implied fair value of goodwill of that reporting unit. The recorded value of goodwill for the reporting unit is written down to this implied value.
To estimate the fair value of our reporting units, we utilize a discounted cash flow model supported by a market multiple approach. We believe that a discounted cash flow analysis is the most appropriate methodology to test the recorded value of long-term assets with a demonstrated long-lived / enduring franchise value. We believe the results of the discounted cash flow and market multiple approaches provide reasonable estimates of the fair value of our reporting units because these approaches are based on our actual results and reasonable estimates of future performance, and also take into consideration a number of other factors deemed relevant by us, including but not limited to, expected future market revenue growth, market revenue shares and operating profit margins. We have historically used these approaches in determining the value of our goodwill. We also consider a market multiple approach utilizing market multiples to corroborate our discounted cash flow analysis. We believe that this methodology is consistent with the approach that a strategic market participant would utilize if they were to value one of our television stations.
For testing of our broadcast licenses and other intangible assets for potential impairment of their recorded asset values, we compare their estimated fair value to the respective asset’s recorded value. If the fair value is greater than the asset’s recorded value, no impairment expense is recorded. If the fair value does not exceed the asset’s recorded value, we record an impairment expense equal to the amount
75
that the asset’s recorded value exceeded the asset’s fair value. We use the income method to estimate the fair value of all broadcast licenses irrespective of whether they were initially recorded using the residual or income methods.
For further discussion of our goodwill, broadcast licenses and other intangible assets, see Note 11. “Goodwill and Intangible Assets”.
Market Capitalization
When we test our broadcast licenses and goodwill for impairment, we also consider our market capitalization. Our market capitalization has increased from its 2008 lows. As of December 31, 2012, our market capitalization was less than our book value and it remains less than book value as of the date of this filing. We believe the decline in and sustained level of our stock price has been influenced, in part, by the state of the general economy beginning in 2008, and the relatively slow recovery from the recent national economic recession. We believe that it is appropriate to view the state of credit markets and continued economic weakness as relatively temporary in relation to reporting units that have demonstrated long-lived / enduring franchise value. Accordingly, we believe that a variance between market capitalization and fair value can exist and that difference could be significant at points in time due to intervening macroeconomic influences.
Accumulated Other Comprehensive Loss
Our accumulated other comprehensive loss balances as of December 31, 2012 and 2011 consist of adjustments to our pension liabilities net of related income tax benefits as follows (in thousands):
|
December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Accumulated balances of items included in accumulated
other comprehensive loss:
|
||||||||
|
Increase in pension liability
|
$ | (33,065 | ) | $ | (26,889 | ) | ||
|
Income tax benefit
|
(12,895 | ) | (10,487 | ) | ||||
|
Accumulated other comprehensive loss
|
$ | (20,170 | ) | $ | (16,402 | ) | ||
Recent Accounting Pronouncements
We have reviewed all recently issued accounting pronouncements. Of those pronouncements that have been issued but not yet effective, we do not anticipate a material impact upon our financial statements upon our adoption of those pronouncements.
Financial Accounting Standards Board (“FASB”) Accounting Standards Update (“ASU”) 2012-07, Entertainment--Films (Topic 926): Accounting for Fair Value Information That Arises after the Measurement Date and Its Inclusion in the Impairment Analysis of Unamortized Film Costs
On October 24, 2012, the FASB issued ASU No. 2012-07,
Entertainment - Films (Topic 926): Accounting for Fair Value Information That Arises
after the Measurement Date and Its Inclusion in the Impairment Analysis of Unamortized Film Costs.
The amendments in this ASU apply to all entities that perform impairment assessments of unamortized film costs in accordance with Topic 926.
76
The amendments in this ASU eliminate the rebuttable presumption that the conditions leading to the write off of unamortized film costs after the balance sheet date existed as of the balance sheet date. The amendments also eliminate the requirement that an entity incorporate into fair value measurements used in its impairment tests the effects of any changes in estimates resulting from the consideration of subsequent evidence if the information would not have been considered by market participants at the measurement date.
For U.S. Securities and Exchange Commission (“SEC”) filers, these amendments are effective for impairment assessments performed on or after December 15, 2012. The amendments resulting from this ASU should be applied prospectively. Earlier application is permitted, including for impairment assessments performed as of a date before October 24, 2012, if, for SEC filers, the entity’s financial statements for the most recent annual or interim period have not yet been issued or, for all other entities, have not yet been made available for issuance. Effective December 15, 2012, we implemented this ASU without any impact upon our financial statements.
FASB ASU 2012-02,
Intangibles - Goodwill and Other (Topic 350): Testing Indefinite-Lived Intangible Assets for Impairment
On July 27, 2012, the FASB issued ASU No. 2012-02,
Intangibles--Goodwill
and Other (Topic 350): Testing Indefinite-Lived Intangible Assets for Impairment.
This ASU states that an entity has the option first to assess qualitative factors to determine whether the existence of events and circumstances indicates that it is more likely than not that the indefinite-lived intangible asset is impaired. If, after assessing the totality of events and circumstances, an entity concludes that it is not more likely than not that the indefinite-lived intangible asset is impaired, then the entity is not required to take further action. However, if an entity concludes otherwise, then it is required to determine the fair value of the indefinite-lived intangible asset and perform the quantitative impairment test by comparing the fair value with the carrying amount in accordance with Codification Subtopic 350-30,
Intangibles--Goodwill and Other, General Intangibles Other than Goodwill.
Under the guidance in this ASU, an entity also has the option to bypass the qualitative assessment for any indefinite-lived intangible asset in any period and proceed directly to performing the quantitative impairment test. An entity will be able to resume performing the qualitative assessment in any subsequent period.
The amendments in this ASU are effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012. Early adoption is permitted, including for annual and interim impairment tests performed as of a date before July 27, 2012, if a public entity’s financial statements for the most recent annual or interim period have not yet been issued or, for nonpublic entities, have not yet been made available for issuance. Effective December 31, 2012, we implemented this ASU without any impact upon our financial statements.
FASB ASU 2011-08,
Intangibles-Goodwill and Other (Topic 350): Testing Goodwill for Impairment
On September 15, 2011, the FASB issued Accounting Standards Update (ASU) No. 2011-08,
Intangibles—Goodwill and Other (Topic 350): Testing Goodwill for Impairment.
ASU 2011-08 is intended to simplify how entities, both public and nonpublic, test goodwill for impairment. ASU 2011-08 permits an entity to first assess qualitative factors to determine whether it is "more likely than not" that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test described in Topic 350,
Intangibles-Goodwill and Other.
The more-likely-than-not threshold is defined as having a likelihood of more than 50%.
77
ASU 2011-08 is effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011. Early adoption is permitted, including for annual and interim goodwill impairment tests performed as of a date before September 15, 2011, if an entity’s financial statements for the most recent annual or interim period have not yet been issued or, for nonpublic entities, have not yet been made available for issuance. Effective December 31, 2011, we implemented this ASU without any impact upon our financial statements.
Reclassifications
Certain reclassifications have been made in the current liability section of our consolidated balance sheet as of December 31, 2011 in order to conform to the presentation as of December 31, 2012. The reclassifications did not change our total current liabilities as of December 31, 2011.
As of December 31, 2012, long-term debt consisted of our obligations under our senior credit facility (the “2012 Senior Credit Facility”) and our 7½% Senior Notes due 2020 (the “2020 Notes”). As of December 31, 2011, long-term debt consisted of our obligations under our then existing senior credit facility (the “2007 Senior Credit Facility”) and our 10½% Senior Secured Second Lien Notes due 2015 (the “2015 Notes”). Long-term debt balances are as follows (in thousands):
|
December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Long-term debt including current portion:
|
||||||||
|
2012 Senior Credit Facility
|
$ | 535,000 | $ | - | ||||
|
2007 Senior Credit Facility
|
471,968 | |||||||
|
2020 Notes
|
300,000 | - | ||||||
|
2015 Notes
|
- | 365,000 | ||||||
|
Total long-term debt including current portion at liquidation value
|
835,000 | 836,968 | ||||||
|
Less unamortized discount on our 2020 Notes
|
(2,133 | ) | - | |||||
|
Less unamortized discount on our 2015 Notes
|
- | (4,735 | ) | |||||
|
Total long-term debt at recorded value
|
$ | 832,867 | $ | 832,233 | ||||
|
Borrowing availability under our senior credit facility
|
$ | 40,000 | $ | 31,000 | ||||
Senior Credit Facility
Our 2007 Senior Credit Facility consisted of a revolving loan and a term loan. Excluding accrued interest, the amount outstanding under our 2007 Senior Credit Facility as of December 31, 2011 was $472.0 million consisting of a term loan balance of $463.0 million and a revolving loan balance of $9.0 million. As of December 31, 2011, the interest rate on the balance outstanding under the 2007 Senior Credit Facility was 3.8%. Also, as of December 31, 2011, we had a deferred loan cost balance, net of accumulated amortization, of $4.0 million related to our 2007 Senior Credit Facility.
On October 12, 2012 (the “Closing Date”), we amended and restated the 2007 Senior Credit Facility in the form of the 2012 Senior Credit Facility, with Wells Fargo Bank, National Association, as administrative agent, Bank of America, N.A., as syndication agent, Wells Fargo Securities, LLC and
78
Merrill Lynch, Pierce, Fenner & Smith Incorporated, as joint lead arrangers and joint bookrunners, and the other lenders party thereto.
The proceeds from borrowings under the 2012 Senior Credit Facility, together with cash on hand, were used to repay all remaining amounts outstanding under the 2007 Senior Credit Facility and to pay related fees and expenses.
The 2012 Senior Credit Facility consists of a $40.0 million revolving credit facility (the “2012 Revolving Credit Facility”) and a term loan facility (the “2012 Term Loan”) having an original commitment amount of $555.0 million. Excluding accrued interest, the amount outstanding under our 2012 Senior Credit Facility as of December 31, 2012 was $535.0 million consisting solely of a term loan balance. As of December 31, 2012, the interest rate on the balance outstanding under the 2012 Senior Credit Facility was 4.8%. Also as of December 31, 2012, we had a deferred loan cost balance, net of accumulated amortization, of $4.6 million, related to the 2012 Senior Credit Facility.
Borrowings under the 2012 Revolving Credit Facility bear interest, at our option, based on the Base Rate (as defined below) or the London Interbank Offered Rate (“LIBOR”), in each case plus an applicable margin based on a first lien leverage ratio test as set forth in the 2012 Senior Credit Facility (the “First Lien Ratio Test”). Base Rate is defined as the greatest of (i) the administrative agent’s prime rate, (ii) the overnight federal funds rate plus 0.50% and (iii) one-month LIBOR plus 1.0%. We are required to pay a commitment fee on the average daily unused portion of the 2012 Revolving Credit Facility, which rate may range from 0.375% to 0.50% on an annual basis, based on the First Lien Ratio Test.
Borrowings under the 2012 Term Loan bear interest, at our option, at either the Base Rate plus 2.50%-2.75% or LIBOR plus 3.50%-3.75%, subject to a LIBOR floor of 1.0%. The 2012 Term Loan also requires us to make quarterly principal repayments equal to 0.25% of the outstanding principal amount of the 2012 Term Loan beginning December 31, 2012.
The 2012 Revolving Credit Facility matures on October 12, 2017 and the 2012 Term Loan matures on October 12, 2019.
Our obligations under the 2012 Senior Credit Facility are secured by substantially all of our and our subsidiaries’ assets, including real estate. In addition, our subsidiaries are joint and several guarantors of the obligations and our ownership interests in our subsidiaries are pledged to collateralize the obligations. The 2012 Senior Credit Facility contains affirmative and restrictive covenants that we must comply with, including (a) limitations on additional indebtedness, (b) limitations on liens, (c) limitations on the sale of assets, (d) limitations on guarantees, (e) limitations on investments and acquisitions, (f) limitations on the payment of dividends and share repurchases, (g) limitations on mergers, and (h) maintenance of a total leverage ratio as set forth in the 2012 Senior Credit Facility not to exceed certain maximum limits, as well as other customary covenants for credit facilities of this type.
In connection with the 2012 Senior Credit Facility, we incurred loan issuance costs of approximately $9.9 million, including bank fees and other professional fees.
The amendment and restatement of the 2007 Senior Credit Facility was determined to be a significant modification and, as a result, we recorded a related loss upon early extinguishment of debt of approximately $8.1 million in the year ended December 31, 2012.
79
Senior Notes
As of December 31, 2011, we had $365.0 million of 2015 Notes outstanding. As of December 31, 2011, the coupon interest rate and the yield on the 2015 Notes were 10.5% and 11.0%, respectively. The yield on the 2015 Notes exceeded the coupon interest rate because the 2015 Notes were issued with original issue discount. As of December 31, 2011, we had a deferred loan cost balance, net of accumulated amortization, of $6.1 million, related primarily to our 2015 Notes.
On October 22, 2012, we completed a previously announced tender offer (the “Tender Offer”) pursuant to which we repurchased approximately $222.6 million in aggregate principal amount of 2015 Notes.
On November 13, 2012, we completed the previously announced redemption of all 2015 Notes that remained outstanding following the completion of the Tender Offer (the “Redemption”). The Redemption was funded by additional borrowings under our 2012 Term Loan and cash on hand.
In connection with the completion of the Tender Offer and the Redemption, we recorded a loss upon early extinguishment of debt of approximately $38.6 million in the year ended December 31, 2012 consisting of Tender Offer premiums of $29.9 million, recognition of unaccreted original issue discount of $3.7 million, the write off of unamortized deferred financing costs of $4.6 million and the payment of approximately $0.4 million in legal and other professional fees.
On October 9, 2012, we issued $300.0 million in aggregate principal amount of the 2020 Notes. The interest rate on the 2020 Notes is 7.5% per annum. The 2020 Notes were issued at 99.266% of par, resulting in gross proceeds to us of $297.8 million. Our obligations under the 2020 Notes are senior unsecured obligations, and are guaranteed by all of our subsidiaries on a senior unsecured basis. In connection with the issuance of the 2020 Notes, we incurred estimated issuance costs of approximately $7.3 million, including bank fees and other professional fees. Net proceeds from the sale of the 2020 Notes were approximately $290.9 million, after deducting the initial purchasers’ discounts and fees and expenses. We used the net proceeds from the sale of the 2020 Notes to (i) repurchase all of the 2015 Notes validly tendered and not properly withdrawn in the Tender Offer on or before the early tender deadline thereof, (ii) pay related fees and expenses, including applicable Tender Offer premiums, and (iii) repurchase the outstanding shares of our Series D Perpetual Preferred Stock, including paying accrued dividends thereon.
As of December 31, 2012, we had $300.0 million of 2020 Notes outstanding. As of December 31, 2012, the coupon interest rate and the yield on the 2020 Notes were 7.5% and 7.6%, respectively. The yield on the 2020 Notes exceeded the coupon interest rate because the 2020 Notes were issued with original issue discount. As of December 31, 2012, we had a deferred loan cost balance, net of accumulated amortization, of $7.1 million, related primarily to the 2020 Notes.
The 2020 Notes mature on October 1, 2020. Interest accrues on the 2020 Notes from October 9, 2012, and interest is payable semiannually, on April 1 and October 1 of each year. The first interest payment date is April 1, 2013.
We may redeem some or all of the 2020 Notes at any time after October 1, 2015 at specified redemption prices. We may also redeem up to 35% of the aggregate principal amount of the 2020 Notes using the proceeds from certain equity offerings completed before October 1, 2015. In addition, we may redeem some or all of the 2020 Notes at any time prior to October 1, 2015 at a price equal to 100% of the principal amount thereof plus a make whole premium, and accrued and unpaid interest. If we sell certain
80
of our assets or experience specific kinds of changes of control, we must offer to repurchase the 2020 Notes.
Amendment of 2007 Senior Credit Facility in 2010 and Issuance of 2015 Notes
On March 31, 2010, we amended the 2007 Senior Credit Facility. Pursuant to this amendment, from March 31, 2010 until the date we completed an offering of “Replacement Debt” (as defined therein), which offering was completed on April 29, 2010, among other things, (i) we were required to pay an annual incentive fee equal to 2.0% and (ii) the annual facility fee under the 2007 Senior Credit Facility remained at 3.0%.
On April 29, 2010, we used a portion of the net proceeds from the sale of the 2015 Notes to repay $300.0 million in principal amount of the term loan outstanding under the 2007 Senior Credit Facility, to repay interest thereon and to pay certain fees due thereunder. Following the repayment, the annual facility fee rate was reduced to 0.75% per year and we became subject to a maximum first lien leverage ratio covenant. Effective April 1, 2011, the annual facility fee was reduced to 0%.
Beginning April 30, 2010, all interest and fees accrued under the 2007 Senior Credit Facility became payable in cash upon their respective due dates, with no portion of such accrued interest and fees being subject to deferral.
In order to obtain the foregoing amendment of the 2007 Senior Credit Facility, we incurred loan issuance costs of approximately $4.5 million, including legal and professional fees. We recorded a loss from early extinguishment of debt of $0.3 million for year ended December 31, 2010 related thereto. In order to issue the 2015 Notes, we incurred issuance costs of approximately $8.6 million, including legal and professional fees.
Collateral, Covenants and Restrictions
The collateral for our obligations under the 2012 Senior Credit Facility consists of substantially all of our and our subsidiaries’ assets. In addition, our subsidiaries are joint and several guarantors of the obligations and our ownership interests in our subsidiaries are pledged to collateralize the obligations.
As of December 31, 2012 and 2011, we were in compliance with all covenants required under our debt obligations. In the future, if we are unable to maintain compliance with any required covenant, we would expect that we would use reasonable efforts to seek an amendment or waiver to such requirements. However, in such circumstances, we could provide no assurances that any amendment or waiver would be obtained nor of its terms. In the future, if we are not in compliance and we are unable to obtain any required waivers or amendments, we would be in default under those obligations and any such default could allow a majority of the affected creditors to demand an acceleration of the repayment of all outstanding amounts under the affected debt or to foreclose on the assets securing such indebtedness.
We are a holding company with no material independent assets or operations, other than our investments in our subsidiaries. The aggregate assets, liabilities, earnings and equity of the subsidiary guarantors as defined in the 2012 Senior Credit Facility are substantially equivalent to our assets, liabilities, earnings and equity on a consolidated basis. The subsidiary guarantors are, directly or indirectly, our wholly-owned subsidiaries and the guarantees of the subsidiary guarantors are full, unconditional and joint and several. All of our current and future direct and indirect subsidiaries are and will be guarantors under the 2012 Senior Credit Facility and the 2020 Notes. Accordingly, separate financial statements and other disclosures of each of the
subsidiary guarantors are not presented because
81
we have no material independent assets or operations, and the guarantees are full and unconditional and joint and several.
Maturities
Aggregate minimum principal maturities on long-term debt as of December 31, 2012 were as follows (in thousands):
|
Minimum Principal Maturities
|
||||||||||||
|
Year
|
2012 Senior
Credit Facility
|
2020
Notes
|
Total
|
|||||||||
|
2013
|
$ | - | $ | - | $ | - | ||||||
|
2014
|
- | - | - | |||||||||
|
2015
|
- | - | - | |||||||||
|
2016
|
4,163 | - | 4,163 | |||||||||
|
2017
|
5,550 | - | 5,550 | |||||||||
|
Thereafter
|
525,287 | 300,000 | 825,287 | |||||||||
|
Total
|
$ | 535,000 | $ | 300,000 | $ | 835,000 | ||||||
Interest Payments
For all of our interest bearing obligations, including derivative contracts, we made interest payments of approximately $53.3 million, $57.4 million and $65.0 million during 2012, 2011 and 2010, respectively. We did not capitalize any interest payments during the years ended December 31, 2012, 2011 or 2010.
3. Derivatives
Risk Management Objective of Using Derivatives
We are exposed to certain risks arising from business operations and economic conditions. We attempt to manage our exposure to a wide variety of business and operational risks principally through management of our core business activities. We attempt to manage economic risk, including interest rate, liquidity and credit risk, primarily by managing the amount, sources and duration of our debt financing and, at certain times, the use of interest rate swap agreements. Specifically, we enter into interest rate swap agreements to manage interest rate exposure with the following objectives:
|
|
·
|
managing current and forecasted interest rate risk while maintaining financial flexibility and solvency;
|
|
|
·
|
proactively managing our cost of capital to ensure that we can effectively manage operations and execute our business strategy, thereby maintaining a competitive advantage and enhancing stockholder value; and
|
|
|
·
|
complying with any financial or other covenant requirements in our financing or other agreements.
|
82
Cash Flow Hedges of Interest Rate Risk
In using interest rate derivatives, our objectives are to add stability to interest expense and to manage our exposure to interest rate movements. To accomplish these objectives, we primarily use interest rate swap agreements as part of our interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable rate amounts from a counterparty in exchange for our making fixed-rate payments over the life of the applicable agreement, without exchange of the underlying notional amount.
During 2007, we entered into three swap agreements to convert $465.0 million of our variable rate debt under the 2007 Senior Credit Facility to fixed rate debt. These interest rate swap agreements expired on April 3, 2010, and they were our only derivatives in effect during the year ended December 31, 2010. Upon entering into the swap agreements, we designated them as hedges of variability of our variable rate interest payments attributable to changes in three-month LIBOR, the designated interest rate. Therefore, these interest rate swap agreements were considered cash flow hedges.
Under these swap agreements, we received variable rate interest at the LIBOR and paid fixed interest at an annual rate of 5.48%.
Upon entering into a swap agreement, we document our hedging relationships and our risk management objectives. Our swap agreements did not include written options. Our swap agreements were intended solely to modify the payments for a recognized liability from a variable rate to a fixed rate. Our swap agreements did not qualify for the short-cut method of accounting, because the variable rate debt being hedged was pre-payable.
Hedge effectiveness was evaluated at the end of each quarter. We compared the notional amount, the variable interest rate and the settlement dates of the interest rate swap agreements to the hedged portion of the debt. Our swap agreements were highly effective at hedging our interest rate exposure.
During the term of each interest rate swap agreement, we recognized such swap agreements at their fair value as an asset or liability on our balance sheet. The effective portion of the change in the fair value of our interest rate swap agreements was recorded in accumulated other comprehensive loss. The ineffective portion of the change in fair value of the derivatives was recognized directly in earnings (loss).
Amounts reported in accumulated other comprehensive loss related to derivatives were reclassified to interest expense as the related interest payments were made on our variable rate debt.
We did not have any derivatives in effect as of December 31, 2012 or December 31, 2011.
83
The following table presents the effect of our derivative financial instruments on our consolidated statements of operations for the years ended December 31, 2012, 2011 and 2010 (in thousands).
|
Cash Flow Hedging Relationships
for the Year Ended December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Interest rate swap agreements:
|
||||||||||||
|
Liability at beginning of period
|
$ | - | $ | - | $ | (6,344 | ) | |||||
| Effective portion of losses recognized in other comprehensive loss | - | - | (5,936 | ) | ||||||||
|
Effective portion of gains recorded in
accumulated other comprehensive loss
and reclassified into interest expense
|
- | - | 12,280 | |||||||||
|
Liability at end of period
|
$ | - | $ | - | $ | - | ||||||
For the year ended December 31, 2010, we recorded a gain on derivatives as other comprehensive income of $3.8 million, net of a $2.5 million income tax expense.
Credit-risk Related Contingent Features
We managed our counterparty risk by entering into derivative instruments with global financial institutions that we believe presented a low risk of credit loss resulting from nonperformance. As of December 31, 2012 and 2011, we had not recorded a credit value adjustment related to any interest rate swap agreements, as none were in effect.
4. Fair Value Measurement
For purposes of determining a fair value measurement, we utilize market data or assumptions that market participants would use in pricing an asset or liability, including assumptions about risk and the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market corroborated or generally unobservable. We utilize valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. These inputs are prioritized into a hierarchy that gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (“Level 1”) and the lowest priority to unobservable inputs that require assumptions to measure fair value (“Level 3”). Level 2 inputs are those that are other than quoted prices on national exchanges included within Level 1 that are observable for the asset or liability either directly or indirectly (“Level 2”).
Fair Value of Financial Instruments
The estimated fair value of financial instruments is determined using market information and appropriate valuation methodologies. Interpreting market data to develop fair value estimates involves considerable judgment. The use of different market assumptions or methodologies could have a material effect on the estimated fair value amounts. Accordingly, the estimates presented are not necessarily indicative of the amounts that we could realize in a current market exchange, or the value that ultimately will be realized upon maturity or disposition.
84
The carrying amounts of the following instruments approximate fair value due to their short term to maturity: (i) accounts receivable, (ii) prepaid and other current assets, (iii) accounts payable, (iv) accrued employee compensation and benefits, (v) accrued interest, (vi) other accrued expenses, (vii) acquisition-related liabilities and (viii) deferred revenue.
The carrying amount of our long-term debt was $832.9 million and $832.2 million, respectively, and the fair value was $844.4 million and $801.0 million, respectively, as of December 31, 2012 and 2011. We classify our long-term debt within Level 2 of the fair value hierarchy.
5. Stockholders’ Equity
We are authorized to issue 135 million shares of all classes of stock, of which 15 million shares are designated Class A common stock, 100 million shares are designated common stock, and 20 million shares are designated “blank check” preferred stock for which our Board of Directors has the authority to determine the rights, powers, limitations and restrictions. The rights of our common stock and Class A common stock are identical, except that our Class A common stock has 10 votes per share and our common stock has one vote per share. If declared, our common stock and Class A common stock receive cash dividends on an equal per-share basis.
Our Board of Directors has authorized Gray to repurchase an aggregate of up to 5,000,000 shares of its common stock and Class A common stock at times as management deems appropriate, subject to any contractual or other restrictions. As of December 31, 2012, 279,200 shares of our common stock and Class A common stock are available for repurchase under these authorizations. There is no expiration date for these authorizations. Shares repurchased are held as treasury shares and used for general corporate purposes including, but not limited to, satisfying obligations under our employee benefit plans and long term incentive plan. Treasury stock is recorded at cost. During the years ended December 31, 2012, 2011 and 2010, we did not make any repurchases under these authorizations.
For the years ended December 31, 2012, 2011 and 2010, we did not declare or pay any common stock or Class A common stock dividends.
Except for the payment of dividends in connection with our repurchases of shares of our Series D Perpetual Preferred Stock in privately negotiated transactions from time to time, we had not paid cash dividends on our Series D Perpetual Preferred Stock since 2008. See Note 6 “Preferred Stock” for further discussion of our Series D Perpetual Preferred Stock dividend payments and repurchases.
Under our various employee benefit plans, we may, at our discretion, issue authorized and unissued shares of our Class A common stock and common stock or previously issued shares of our Class A common stock or common stock reacquired by Gray, including stock purchased in the open market, held in the treasury. As of December 31, 2012, we had reserved 7,892,742 shares and 1,000,000 shares of our common stock and Class A common stock, respectively, for future issuance under various employee benefit plans. As of December 31, 2011, we had reserved 8,385,281 shares and 1,000,000 shares of our common stock and Class A common stock, respectively, for future issuance under various employee benefit plans.
85
6. Preferred Stock
In 2008, we issued an aggregate of 1,000 shares of our Series D Perpetual Preferred Stock, no par value. Until the completion of the redemption of all of such shares described below, $8.4 million of original issue discount, transaction fees and expenses related thereto were being accreted over a seven-year period ending June 30, 2015.
As of December 31, 2012 and 2011, we had 0.00 shares and 259.21 shares, respectively, of Series D Perpetual Preferred Stock outstanding. The Series D Perpetual Preferred Stock had a face value of $100,000 per share, for a total liquidation value of $0.0 million and $25.9 million as of December 31, 2012 and 2011, respectively. The Series D Perpetual Preferred Stock had a recorded value of $0.0 million and $24.8 million as of December 31, 2012 and December 31, 2011, respectively. The difference between the face value and the recorded value as of December 31, 2011 was the unaccreted portion of the original issuance discount and issuance cost. Our accrued Series D Perpetual Preferred Stock dividend balances as of December 31, 2012 and December 31, 2011 were $0.0 million and $13.7 million, respectively.
In 2012, we repurchased an aggregate of approximately $25.9 million in face amount of our Series D Perpetual Preferred Stock, and paid $16.7 million in accrued dividends related thereto. We used cash on hand and borrowings under the 2020 Notes to fund these transactions. In 2011, we repurchased approximately $13.4 million in face amount of the Series D Perpetual Preferred Stock, and paid $6.6 million in accrued dividends thereon. We used cash on hand and borrowings under our 2007 Senior Credit Facility to fund these transactions.
Except for the payment of dividends in connection with the repurchases of shares of our Series D Perpetual Preferred Stock, we did not pay cash dividends on the Series D Perpetual Preferred Stock in any period presented. In accordance with the terms of the Series D Perpetual Preferred Stock, the dividend rate thereon was at 17.0% per annum for all periods presented.
7. Stock-Based Compensation
Long Term Incentive Plan
The 2007 Long Term Incentive Plan, as amended, (the “2007 Incentive Plan”) provides for the grant of incentive stock options, nonqualified stock options, restricted stock awards, stock appreciation rights, and performance awards to our officers, employees and non-employee directors to acquire shares of our Class A common stock, common stock or to receive other awards based on our performance. We recognize the fair value of stock options granted on the date of grant as compensation expense, and such expense is amortized over the vesting period of the stock option. The 2007 Incentive Plan allows us to grant share-based awards for up to 6.0 million shares of stock, with not more than 1.0 million out of that 6.0 million being Class A common stock and the remaining shares being common stock. As of December 31, 2012 and in addition to options then outstanding for the issuance of our common stock, 4.2 million shares were available for issuance under the 2007 Incentive Plan. Shares of common stock underlying outstanding options or performance awards are counted against the 2007 Incentive Plan’s maximum shares. Under the 2007 Incentive Plan, the options granted typically vest after a two- to four-year period and expire three to eight years after fully vesting. However, options will vest immediately upon a “change in control” as such term is defined in the 2007 Incentive Plan. All options have been granted with purchase prices that equal the market value of the underlying stock at the close of business on the date of the grant.
86
Included in corporate and administrative expenses in the years ended December 31, 2012, 2011 and 2010 were $0.9 million, $0.1 million and $0.3 million, respectively, of non-cash expense for stock-based compensation which included amortization of restricted stock and stock option expense. During the year ended December 31, 2012, we granted 432,396 shares of restricted common stock to our executive officers and non-employee directors, and we also granted options to acquire 359,568 shares of our common stock to our executive officers.
We later modified the restricted stock agreements granted during the year ended December 31, 2012. As a result of the modification, these 432,396 shares of restricted common stock became fully vested on December 14, 2012 and $0.4 million in stock-based compensation expense was recognized during the year ended December 31, 2012 that otherwise would have been recognized in later periods. Had these agreements not been modified, these shares of restricted common stock would have fully vested by April 2, 2015. The modifications affected the restricted stock agreements granted to four executive officers and nine non-employee directors.
During the years ended December 31, 2011 and 2010, we did not grant any stock-based awards under this plan. The fair value for each stock option granted during the year ended December 31, 2012 was estimated at $1.62 per share at the date of grant using the Black-Scholes option pricing model using the following assumptions:
|
Year Ended
December 31, 2012
|
||||
|
Expected term (in years)
|
6.3 | |||
|
Volatility
|
104.90 | % | ||
|
Risk-free interest rate
|
1.00 | % | ||
|
Dividend yield
|
0.00 | % | ||
|
Expected forfeitures
|
0.00 | % | ||
A summary of stock option activity related to our common stock for the years ended December 31, 2012, 2011 and 2010 under our 2007 Incentive Plan:
|
Year Ended December 31,
|
||||||||||||||||||||||||
|
2012
|
2011
|
2010
|
||||||||||||||||||||||
|
Number of Shares Underlying Options
|
Weighted Average Exercise Price
|
Number of Shares Underlying Options
|
Weighted Average Exercise Price
|
Number of Shares Underlying Options
|
Weighted Average Exercise Price
|
|||||||||||||||||||
|
Common stock:
|
||||||||||||||||||||||||
|
Options outstanding -
beginning of period
|
1,002,350 | $ | 7.50 | 1,004,750 | $ | 7.51 | 1,476,491 | $ | 8.28 | |||||||||||||||
|
Options granted
|
359,568 | 1.99 | - | - | - | - | ||||||||||||||||||
|
Options exercised
|
- | - | - | - | - | - | ||||||||||||||||||
|
Options forfeited
|
(8,700 | ) | 5.32 | (2,400 | ) | 8.61 | (74,666 | ) | 10.37 | |||||||||||||||
|
Options expired
|
(37,150 | ) | 8.72 | - | - | (397,075 | ) | 9.84 | ||||||||||||||||
|
Options outstanding -
end of period
|
1,316,068 | $ | 5.98 | 1,002,350 | $ | 7.50 | 1,004,750 | $ | 7.51 | |||||||||||||||
|
Options exercisable at
end of period
|
956,500 | $ | 7.48 | 1,002,350 | $ | 7.50 | 1,004,750 | $ | 7.51 | |||||||||||||||
87
Information concerning common stock options outstanding as of December 31, 2012 has been segregated into four groups as follows:
|
As of December 31, 2012
|
|||||||||||||||||
|
Number of
Options
|
Exercise
Price
|
Remaining
Contractual
|
Number of
Options
|
Exercise Price
per Share of
|
|||||||||||||
|
(in years)
|
|||||||||||||||||
| 921,500 | $ | 7.64 | 0.1 | 921,500 | $ | 7.64 | |||||||||||
| 25,000 | 3.61 | 0.4 | 25,000 | 3.61 | |||||||||||||
| 10,000 | 2.10 | 0.6 | 10,000 | 2.10 | |||||||||||||
| 359,568 | 1.99 | 8.3 | - | - | |||||||||||||
| 1,316,068 | 956,500 | ||||||||||||||||
The aggregate intrinsic value of our stock options was $77,000 based on the closing market price of our common stock on December 31, 2012.
A summary of restricted stock activity related to our common stock for the years ended December 31, 2012, 2011 and 2010 under our 2007 Incentive Plan is as follows:
|
Year Ended December 31,
|
||||||||||||||||||||||||
|
2012
|
2011
|
2010
|
||||||||||||||||||||||
|
Number
of
|
Weighted-
Average
|
Number
of
|
Weighted-
Average
|
Number
of
|
Weighted-
Average
|
|||||||||||||||||||
|
Restricted stock - common:
|
||||||||||||||||||||||||
|
Outstanding - beginning
of period
|
- | $ | - | - | $ | - | - | $ | - | |||||||||||||||
|
Granted
|
432,396 | 1.65 | - | - | - | - | ||||||||||||||||||
|
Vested
|
(432,396 | ) | 1.65 | - | - | - | - | |||||||||||||||||
|
Outstanding - end of period
|
- | $ | - | - | $ | - | - | $ | - | |||||||||||||||
Directors’ Restricted Stock Plan
On May 14, 2003, our stockholders approved a restricted stock equity incentive plan for our Board of Directors (the “Directors’ Restricted Stock Plan”). We have reserved 1.0 million shares of our common stock for issuance under this plan and, as of December 31, 2012, there were 770,000 shares available for future award. Under the Directors’ Restricted Stock Plan, each director can be awarded up to 10,000 shares of restricted stock each calendar year. We did not grant any shares of restricted common stock to our directors under this plan during the years ended December 31, 2012, 2011 or 2010; however, we did grant certain awards under our 2007 Incentive Plan to members of our Board of Directors. All of the
88
shares granted to the directors under the Directors’ Restricted Stock Plan since its inception were vested as of December 31, 2012.
A summary of restricted stock activity related to our common stock for the years ended December 31, 2012, 2011 and 2010 under our Directors’ Restricted Stock Plan is as follows:
|
Year Ended December 31,
|
||||||||||||||||||||||||
|
2012
|
2011
|
2010
|
||||||||||||||||||||||
|
Number
of
|
Weighted-
Average
|
Number
of
|
Weighted-
Grant Date
Average
Fair Value
|
Number
of
|
Weighted-
Average
|
|||||||||||||||||||
|
Restricted stock - common:
|
||||||||||||||||||||||||
|
Outstanding - beginning
of period
|
10,000 | $ | 4.94 | 33,000 | $ | 5.74 | 66,000 | $ | 6.36 | |||||||||||||||
|
Granted
|
- | - | - | - | - | - | ||||||||||||||||||
|
Vested
|
(10,000 | ) | 4.94 | (23,000 | ) | 6.08 | (33,000 | ) | 6.97 | |||||||||||||||
|
Outstanding - end of period
|
- | $ | - | 10,000 | $ | 4.94 | 33,000 | $ | 5.74 | |||||||||||||||
As of December 31, 2012, we had $473,000 of total unrecognized compensation cost related to all non-vested share based compensation arrangements. The cost is expected to be recognized over a period of 3.3 years.
89
8. Income Taxes
We recognize deferred tax assets and liabilities for future tax consequences attributable to differences between our financial statement carrying amounts of existing assets and liabilities and their respective tax bases. We measure deferred tax assets and liabilities using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to reverse. We recognize the effect on deferred tax assets and liabilities resulting from a change in tax rates in income in the period that includes the date of the change.
Under certain circumstances, we recognize liabilities in our financial statements for positions taken on uncertain tax issues.
When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others may be subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. The benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, we believe it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above is reflected as a liability for unrecognized tax benefits on the balance sheet along with any associated interest and penalties that would be payable to the taxing authorities upon examination. Interest and penalties associated with unrecognized tax benefits are classified as income tax expense in the statement of operations.
Federal and state income tax expense (benefit) is summarized as follows (in thousands):
|
Year Ended December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Current:
|
||||||||||||
|
Federal
|
$ | - | $ | - | $ | (504 | ) | |||||
|
State and local
|
974 | 359 | 554 | |||||||||
|
State and local - reserve for uncertain tax positions
|
(1,015 | ) | (905 | ) | (513 | ) | ||||||
|
Current income tax benefit
|
(41 | ) | (546 | ) | (463 | ) | ||||||
|
Deferred:
|
||||||||||||
|
Federal
|
16,854 | 4,860 | 13,869 | |||||||||
|
State and local
|
2,375 | 225 | 41 | |||||||||
|
Deferred income tax expense
|
19,229 | 5,085 | 13,910 | |||||||||
|
Total income tax expense
|
$ | 19,188 | $ | 4,539 | $ | 13,447 | ||||||
90
Significant components of our deferred tax liabilities and assets are as follows (in thousands):
|
December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Deferred tax liabilities:
|
||||||||
|
Net book value of property and equipment
|
$ | 10,656 | $ | 11,303 | ||||
|
Broadcast licenses, goodwill and other intangibles
|
277,939 | 269,818 | ||||||
|
Loan acquisition costs
|
- | 295 | ||||||
|
Liability for accrued bonus 481(a) adjustment
|
- | 101 | ||||||
|
Restricted stock
|
- | 2 | ||||||
|
Total deferred tax liabilities
|
288,595 | 281,519 | ||||||
|
Deferred tax assets:
|
||||||||
|
Liability for accrued consulting
|
118 | - | ||||||
|
Liability for accrued vacation
|
850 | 825 | ||||||
|
Liability for accrued bonus
|
347 | 1,308 | ||||||
|
Loan acquisition costs
|
1,902 | - | ||||||
|
Allowance for doubtful accounts
|
309 | 406 | ||||||
|
Liability under health and welfare plan
|
636 | 425 | ||||||
|
Capital loss carryforwards
|
- | 280 | ||||||
|
Liability for pension plan
|
15,228 | 13,417 | ||||||
|
Federal operating loss carryforwards
|
87,585 | 97,880 | ||||||
|
State and local operating loss carryforwards
|
10,886 | 13,662 | ||||||
|
Alternative minimum tax carryforwards
|
386 | 386 | ||||||
|
Unearned income
|
613 | 798 | ||||||
|
Network compensation
|
414 | 658 | ||||||
|
Stock options
|
508 | 566 | ||||||
|
Other
|
80 | 458 | ||||||
|
Total deferred tax assets
|
119,862 | 131,069 | ||||||
|
Valuation allowance for deferred tax assets
|
(3,157 | ) | (4,620 | ) | ||||
|
Net deferred tax assets
|
116,705 | 126,449 | ||||||
|
Deferred tax liabilities, net of deferred tax assets
|
$ | 171,890 | $ | 155,070 | ||||
We have approximately $250.2 million in federal operating loss carryforwards, which expire during the years 2021 through 2031. Additionally, we have an aggregate of approximately $259.1 million of various state operating loss carryforwards. We project to have taxable income in the carryforward periods. Therefore, we believe that it is more likely than not that the federal net operating loss carryforwards will be fully utilized.
A valuation allowance has been provided for a portion of the state net operating loss carryforwards. We believe that we will not meet the more likely than not threshold in certain states due to the uncertainty of generating sufficient income. Therefore, the state valuation allowance at December 31, 2012 and 2011 was $3.2 million and $4.3 million, respectively.
91
As of December 31, 2011, we had also recorded a valuation allowance of $0.3 million for capital loss carryforwards because we believed at the time that we did not meet the more likely than not threshold for generating sufficient capital gains in the carryforward period. However during the year ended December 31, 2012, we completely utilized our capital loss carryforwards and as a result, we reduced our valuation allowance for capital loss carryforwards to zero.
Our total valuation allowance provided for deferred income tax assets decreased $1.5 million for the year ended December 31, 2012 due to changes in estimated utilization of the state operating loss carryforwards and the full utilization of our capital loss carryforwards. Our total valuation allowance provided for deferred income tax assets decreased $0.3 million for the year ended December 31, 2011 due to changes in estimated utilization and expiration of certain state operating loss carryforwards.
A reconciliation of income tax expense at the statutory federal income tax rate and income taxes as reflected in the consolidated financial statements for the years ended December 31, 2012, 2011 and 2010 is as follows (in thousands):
|
Year Ended December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Statutory federal rate applied to income before
income tax expense
|
$ | 16,561 | $ | 4,751 | $ | 12,814 | ||||||
|
Current year permanent items
|
825 | 229 | 618 | |||||||||
|
State and local taxes, net of federal tax benefit
|
4,191 | 710 | 1,993 | |||||||||
|
Change in valuation allowance
|
(1,463 | ) | (252 | ) | (1,591 | ) | ||||||
|
Reserve for uncertain tax positions
|
(1,015 | ) | (905 | ) | (513 | ) | ||||||
|
Other items, net
|
89 | 6 | 126 | |||||||||
|
Income tax expense as recorded
|
$ | 19,188 | $ | 4,539 | $ | 13,447 | ||||||
|
Effective income tax rate
|
40.6 | % | 33.4 | % | 36.7 | % | ||||||
As of each year end, we are required to adjust our pension liability to an amount equal to the funded status of our pension plans with a corresponding adjustment to other comprehensive income on a net of tax basis. During 2012, we increased our recorded non-current pension liability by $6.2 million and recognized other comprehensive loss of $3.8 million, net of a $2.4 million tax benefit. During 2011, we increased our recorded non-current pension liability by $13.8 million and recognized other comprehensive loss of $8.4 million, net of a $5.4 million tax benefit. During 2010, we increased our recorded non-current pension liability by $4.2 million and recognized other comprehensive loss of $2.6 million, net of a $1.6 million tax benefit.
During 2010, our interest rate swap agreements expired, reducing our long-term liability from $6.3 million to zero. The resulting gain on derivatives of $3.8 million was recorded as other comprehensive income, net of a $2.5 million income tax expense.
In 2012 and 2011, we made income tax payments (net of refunds) of $0.8 million and $0.5 million, respectively. In 2010, we received income tax refunds (net of payments) of $0.1 million, which included a $0.5 million federal refund for carrying back our alternative minimum tax net operating loss to 2004 and 2005. At December 31, 2012 and 2011, we had current income taxes payable of approximately $1.9 million and $2.8 million, respectively.
92
We prescribe a recognition threshold and measurement attribution for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. For benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities.
As of December 31, 2012 and 2011, we had approximately $1.6 million and $2.6 million, respectively, of unrecognized tax benefits. All of these unrecognized tax benefits would impact our effective tax rate if recognized. The liability for unrecognized tax benefits is recorded net of any federal tax benefit that would result from payment.
We have accrued estimates of interest and penalties related to unrecognized tax benefits in income tax expense. As of December 31, 2012 and 2011, we had recorded a liability for potential penalties and interest of approximately $0.7 million and $1.0 million, respectively, related to uncertain tax positions.
The following table summarizes the activity related to our unrecognized tax benefits, net of federal benefit, excluding interest and penalties for the years ended December 31, 2012, 2011 and 2010 (in thousands):
|
Year Ended December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Balance at beginning of period
|
$ | 1,597 | $ | 2,342 | $ | 2,828 | ||||||
|
Reduction in benefit from lapse in statute of limitations
|
(717 | ) | (745 | ) | (486 | ) | ||||||
|
Balance at end of period
|
$ | 880 | $ | 1,597 | $ | 2,342 | ||||||
While it is difficult to calculate with any certainty, we estimate a decrease of $0.1 million, exclusive of interest and penalties, will be recorded for uncertain tax positions over the next twelve months resulting from expiring statutes of limitations for state tax issues.
We file income tax returns in the U.S. federal and multiple state jurisdictions. With few exceptions, we are no longer subject to U.S. federal, or state and local tax examinations by tax authorities for years prior to 2001. This extended open adjustment period is due to material amounts of net operating loss carryforwards, which exist at the federal level and in multiple-state jurisdictions arising from the 2001, 2002 and 2003 tax years.
9. Retirement Plans
We sponsor and contribute to defined benefit and defined contribution retirement plans covering substantially all of our full time employees. Our defined benefit pension plans include our active plan as well as two frozen plans that we assumed when we acquired the related businesses. The Gray Television, Inc. Capital Accumulation Plan (“the Capital Accumulation Plan”) is a defined contribution plan that is intended to meet the requirements of section 401(k) of the Internal Revenue Code.
Gray Pension Plan
Our active defined benefit plan covers substantially all of our full-time employees. Retirement benefits are based on years of service and the employee’s highest average compensation for five consecutive years during the last ten years of employment. The funding policy is consistent with the funding requirements of existing federal laws and regulations under the Employee Retirement Income Security Act of 1974.
93
The measurement dates used to determine the benefit information for our active defined benefit pension plan were December 31, 2012 and 2011, respectively. The following summarizes the active pension plan’s funded status and amounts recognized on our consolidated balance sheets at December 31, 2012 and 2011, respectively (dollars in thousands):
|
December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Change in projected benefit obligation:
|
||||||||
|
Projected benefit obligation at beginning of year
|
$ | 67,033 | $ | 50,055 | ||||
|
Service cost
|
4,452 | 3,447 | ||||||
|
Interest cost
|
3,315 | 2,943 | ||||||
|
Actuarial losses
|
9,546 | 11,521 | ||||||
|
Benefits paid
|
(1,110 | ) | (933 | ) | ||||
|
Projected benefit obligation at end of year
|
$ | 83,236 | $ | 67,033 | ||||
|
Change in plan assets:
|
||||||||
|
Fair value of pension plan assets at beginning of year
|
$ | 35,011 | $ | 33,039 | ||||
|
Actual return on plan assets
|
3,728 | 275 | ||||||
|
Company contributions
|
9,033 | 2,630 | ||||||
|
Benefits paid
|
(1,110 | ) | (933 | ) | ||||
|
Fair value of pension plan assets at end of year
|
46,662 | 35,011 | ||||||
|
Funded status of pension plan
|
$ | (36,574 | ) | $ | (32,022 | ) | ||
|
Amounts recognized in our balance sheets consist of:
|
||||||||
|
Accrued benefit cost
|
$ | (6,336 | ) | $ | (7,684 | ) | ||
|
Accumulated other comprehensive income
|
(30,238 | ) | (24,338 | ) | ||||
|
Net liability recognized
|
$ | (36,574 | ) | $ | (32,022 | ) | ||
The accumulated benefit obligation amounts for our active defined benefit pension plan were $71.8 million and $58.1 million at December 31, 2012 and 2011, respectively. The increase in the accumulated benefit obligation is due primarily to increases in salaries and past service and decreases in the discount period until retirement for continuing employees, as well as discount rate changes. The long-term rate of return on assets assumption was chosen from a best estimate range based upon the anticipated long-term returns for asset categories in which the pension plan is invested. The long-term rate of return may be viewed as the sum of (i) 3% inflation, (ii) a 1% risk-free rate of return and (iii) a 3% risk premium. The estimated rate of increase in compensation levels is based on historical compensation increases for our employees.
94
|
Year Ended December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Weighted-average assumptions used to determine net periodic
benefit cost for our active pension plan:
|
||||||||
|
Discount rate
|
4.84 | % | 5.85 | % | ||||
|
Expected long-term rate of return on pension plan assets
|
7.00 | % | 7.00 | % | ||||
|
Estimated rate of increase in compensation levels
|
5.63 | % | 5.00 | % | ||||
|
As of December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Weighted-average assumptions used to determine benefit obligations:
|
||||||||
|
Discount rate
|
4.31 | % | 4.84 | % | ||||
|
Estimated rate of increase in compensation levels
|
5.63 | % | 5.63 | % | ||||
Pension expense is computed using the projected unit credit actuarial cost method. The net periodic pension cost for our active pension plan includes the following components (in thousands):
|
Year Ended December 31,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Components of net periodic pension cost:
|
||||||||||||
|
Service cost
|
$ | 4,452 | $ | 3,447 | $ | 3,199 | ||||||
|
Interest cost
|
3,315 | 2,943 | 2,658 | |||||||||
|
Expected return on plan assets
|
(2,609 | ) | (2,351 | ) | (1,987 | ) | ||||||
|
Recognized net actuarial loss
|
2,527 | 958 | 912 | |||||||||
|
Net periodic pension cost
|
$ | 7,685 | $ | 4,997 | $ | 4,782 | ||||||
For our active pension plan, the estimated future benefit payments are as follows (in thousands):
|
Years
|
Amount
|
|||
|
2013
|
$ | 1,594 | ||
|
2014
|
1,724 | |||
|
2015
|
1,879 | |||
|
2016
|
2,051 | |||
|
2017
|
2,203 | |||
|
2018
-
2022
|
14,625 | |||
95
The active pension plan’s weighted-average asset allocations by asset category are as follows:
|
As of December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Asset category:
|
||||||||
|
Insurance general account
|
37 | % | 38 | % | ||||
|
Cash management accounts
|
3 | % | 3 | % | ||||
|
Equity accounts
|
54 | % | 53 | % | ||||
|
Fixed income account
|
6 | % | 6 | % | ||||
|
Total
|
100 | % | 100 | % | ||||
The investment objective is to achieve a consistent total rate of return (income, appreciation, and reinvested funds) that will equal or exceed the actuarial assumption with aversion to significant volatility. The following is the target asset allocation:
|
Target Range
|
||||
|
Asset class:
|
||||
|
Large cap equities
|
23 % |
to
|
91 % | |
|
Mid cap equities
|
0 % |
to
|
15 % | |
|
Small cap equities
|
0 % |
to
|
16 % | |
|
International equities
|
5 % |
to
|
25 % | |
|
Fixed income
|
0 % |
to
|
30 % | |
|
Cash
|
0 % |
to
|
20 % | |
Our equity portfolio contains securities of financially sound companies necessary to build a diversified portfolio. Our fixed income portfolio contains obligations generally rated A or better with no maturity restrictions and an actively managed duration. The cash equivalents strategy uses securities of the highest credit quality.
Fair Value of Active Pension Plan Assets
We calculate the fair value of our active pension plan’s assets based upon the observable and unobservable net asset value of its underlying investments. We utilize valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. These inputs are prioritized by the fair value hierarchy proscribed by Accounting Standards Codification Topic 820, described in Note 4 “Fair Value Measurement.”
96
The following table presents the fair value of our active pension plan’s assets and classifies them by level within the fair value hierarchy as of December 31, 2012 and 2011, respectively (in thousands):
Active Pension Plan Fair Value Measurements
|
As of December 31, 2012
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Insurance general account
|
$ | - | $ | 17,381 | $ | - | $ | 17,381 | ||||||||
|
Cash management accounts
|
- | 1,457 | - | 1,457 | ||||||||||||
|
Equity accounts
|
- | 24,911 | - | 24,911 | ||||||||||||
|
Fixed income account
|
- | 2,913 | - | 2,913 | ||||||||||||
|
Total
|
$ | - | $ | 46,662 | $ | - | $ | 46,662 | ||||||||
|
As of December 31, 2011
|
||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Insurance general account
|
$ | - | $ | 13,335 | $ | - | $ | 13,335 | ||||||||
|
Cash management accounts
|
- | 846 | - | 846 | ||||||||||||
|
Equity accounts
|
- | 18,668 | - | 18,668 | ||||||||||||
|
Fixed income account
|
- | 2,162 | - | 2,162 | ||||||||||||
|
Total
|
$ | - | $ | 35,011 | $ | - | $ | 35,011 | ||||||||
Acquired Pension Plans
In 2002 and 1998, we acquired companies with two underfunded pension plans (the “Acquired Pension Plans”). The Acquired Pension Plans were frozen by their prior plan sponsors and no new participants can be added to the Acquired Pension Plans. As of December 31, 2012, the Acquired Pension Plans had combined plan assets of $4.9 million and the combined projected benefit obligations of $7.4 million. As of December 31, 2011, the Acquired Pension Plans had combined plan assets of $4.4 million and combined projected benefit obligations of $6.8 million. The net liability for the two Acquired Pension Plans is recorded as a liability in our financial statements as of December 31, 2012 and 2011.
Contributions
We expect to contribute a combined total of between approximately $3.1 million and $8.0 million to our active pension plan and the Acquired Pension Plans during the year ending December 31, 2013.
Capital Accumulation Plan
The Capital Accumulation Plan provides additional retirement benefits for substantially all employees. The Capital Accumulation Plan provides our employees with an investment option in our common stock and Class A common stock. It also allows for our matching contribution to be made in the form of our common stock. On December 9, 2008 and May 2, 2007, our Board of Directors increased the number of shares reserved for the Capital Accumulation Plan by 2,000,000 and 1,000,000 shares of our common stock, respectively. As of December 31, 2012, 1,600,988 shares remained available for issuance under the plan.
97
We may match employee contributions to the Capital Accumulation Plan, and such contributions may not exceed 6% of the employees’ gross pay. Our percentage match amount, if any, is determined by our Board of Directors before the beginning of each plan year and is made by a contribution of our common stock. Effective December 31, 2008, our Board of Directors suspended our matching contributions for the majority of our employees. For the years ended December 31, 2012, 2011 and 2010, our percentage match was 50% for certain employees included in a collective bargaining unit at one of our stations and we did not match contributions for the remainder of our employees. Our contributions vest, based upon each employee’s number of years of service, over a period not to exceed five years.
Our matching contributions for the years ended December 31, 2012, 2011 and 2010 are as follows (in thousands):
|
Year Ended December 31,
|
||||||||||||||||||||||||
|
2012
|
2011
|
2010
|
||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
|||||||||||||||||||
|
Matching contributions to the
Capital Accumulation Plan
|
14 | $ | 26 | 14 | $ | 29 | 14 | $ | 29 | |||||||||||||||
10. Commitments and Contingencies
We have various operating lease commitments for equipment, land and office space. We also have commitments for various syndicated television programs, commitments for the purchase of equipment and commitments related to the acquisition of certain television stations that were not completed as of December 31, 2012. Future minimum payments for these commitments as of December 31, 2012 are as follows (in thousands):
|
Year
|
Acquisition
Commitment
|
Equipment
|
Operating
Leases
|
Syndicated
Television
|
Total
|
|||||||||||||||
|
2013
|
$ | 1,209 | $ | 2,626 | $ | 1,434 | $ | 3,877 | $ | 9,146 | ||||||||||
|
2014
|
- | - | 1,038 | 9,691 | 10,729 | |||||||||||||||
|
2015
|
- | - | 781 | 5,275 | 6,056 | |||||||||||||||
|
2016
|
- | - | 669 | 923 | 1,592 | |||||||||||||||
|
2017
|
- | - | 443 | 745 | 1,188 | |||||||||||||||
|
Thereafter
|
- | - | 3,106 | 508 | 3,614 | |||||||||||||||
|
Total
|
$ | 1,209 | $ | 2,626 | $ | 7,471 | $ | 21,019 | $ | 32,325 | ||||||||||
The amounts in the table above are estimates of commitments that are in addition to the liabilities accrued for on our consolidated balance sheet as of December 31, 2012.
Leases
We have no material capital leases. Where leases include rent holidays, rent escalations, rent concessions and leasehold improvement incentives, the value of these incentives are amortized over the lease term including anticipated renewal periods. Leasehold improvements are depreciated over the associated lease term including anticipated renewal periods. Rent expense resulting from operating leases for the years ended December 31, 2012, 2011 and 2010 were $1.5 million, $1.5 million and $1.5 million, respectively.
98
Sports Marketing Agreement
On October 12, 2004, the University of Kentucky (“UK”) awarded a sports marketing agreement jointly to us and IMG Worldwide, Inc. (“IMG”) (the “UK Agreement”). The UK Agreement expires April 15, 2015.
The UK Agreement provides that we will share in profits in excess of certain amounts specified by the agreement, if any, but not losses. The agreement also provides that we will separately retain all local broadcast advertising revenue and pay all local broadcast expenses for activities under the agreement. Under the agreement, IMG agreed to make all license fee payments to UK. However, if IMG is unable to pay the license fee to UK, we will then be required to pay the unpaid portion of the license fee to UK. As of December 31, 2012, the aggregate license fee to be paid by IMG to UK over the remaining term of the agreement is approximately $21.7 million. If we make advances on behalf of IMG, IMG is required to reimburse us for the amount paid within 60 days after the close of each contract year, which ends on June 30th. IMG has also agreed to pay interest on any advance at a rate equal to the prime rate. During the year ended December 31, 2012, we did not advance any amounts to UK on behalf of IMG under this agreement. As of December 31, 2012, we do not consider the risk of non-performance by IMG to be high.
Legal Proceedings and Claims
We are subject to legal proceedings and claims that arise in the normal course of our business. In the opinion of management, the amount of ultimate liability, if any, with respect to these actions, will not materially affect our financial position, results of operations or cash flows, although legal proceedings are subject to inherent uncertainties, and unfavorable rulings or events could occur which could negatively affect us, possibly materially.
99
11. Goodwill and Intangible Assets
We acquired low power television broadcast licenses in three of our existing markets for a total of $0.2 million during the year ended December 31, 2012. A summary of changes in our goodwill and other intangible assets, on a net basis, for the years ended December 31, 2012 and 2011 is as follows (in thousands):
|
Net Balance at
December 31,
|
Additions
|
Impairment
|
Amortization
|
Net Balance at
December 31,
|
||||||||||||||||
|
Goodwill
|
$ | 170,522 | $ | - | $ | - | $ | - | $ | 170,522 | ||||||||||
|
Broadcast licenses
|
818,981 | 207 | - | - | 819,188 | |||||||||||||||
|
Definite lived
intangible assets
|
712 | - | - | (75 | ) | 637 | ||||||||||||||
|
Total intangible assets
net of accumulated
amortization
|
$ | 990,215 | $ | 207 | $ | - | $ | (75 | ) | $ | 990,347 | |||||||||
|
Net Balance at
December 31,
|
Additions
|
Impairment
|
Amortization
|
Net Balance at
December 31,
|
||||||||||||||||
|
Goodwill
|
170,522 | $ | - | $ | - | $ | - | $ | 170,522 | |||||||||||
|
Broadcast licenses
|
818,981 | - | - | - | 818,981 | |||||||||||||||
|
Definite lived
intangible assets
|
837 | - | - | (125 | ) | 712 | ||||||||||||||
|
Total intangible assets
net of accumulated
amortizationv
|
$ | 990,340 | $ | - | $ | - | $ | (125 | ) | $ | 990,215 | |||||||||
A summary of changes in our goodwill, on a gross basis, for the years ended December 31, 2012 and 2011 is as follows (in thousands):
|
As of
December 31, 2011
|
Impairment
|
As of
December 31, 2012
|
||||||||||
|
Goodwill, gross
|
$ | 269,118 | $ | - | $ | 269,118 | ||||||
|
Accumulated goodwill impairment
|
(98,596 | ) | - | (98,596 | ) | |||||||
|
Goodwill, net
|
$ | 170,522 | $ | - | $ | 170,522 | ||||||
|
As of
December 31, 2010
|
Impairment
|
As of
December 31, 2011
|
||||||||||
|
Goodwill, gross
|
$ | 269,118 | $ | - | $ | 269,118 | ||||||
|
Accumulated goodwill impairment
|
(98,596 | ) | - | (98,596 | ) | |||||||
|
Goodwill, net
|
$ | 170,522 | $ | - | $ | 170,522 | ||||||
100
As of December 31, 2012 and 2011, our intangible assets and related accumulated amortization consisted of the following (in thousands):
|
As of December 31, 2012
|
As of December 31, 2011
|
|||||||||||||||||||||||
|
Gross
|
Accumulated
Amortization
|
Net
|
Gross
|
Accumulated
Amortization
|
Net
|
|||||||||||||||||||
|
Intangible assets not
currently subject to
amortization:
|
||||||||||||||||||||||||
|
Broadcast licenses
|
$ | 872,887 | $ | (53,699 | ) | $ | 819,188 | $ | 872,680 | $ | (53,699 | ) | $ | 818,981 | ||||||||||
|
Goodwill
|
170,522 | - | 170,522 | 170,522 | - | 170,522 | ||||||||||||||||||
| $ | 1,043,409 | $ | (53,699 | ) | $ | 989,710 | $ | 1,043,202 | $ | (53,699 | ) | $ | 989,503 | |||||||||||
|
Intangible assets subject
to amortization:
|
||||||||||||||||||||||||
|
Network affiliation
agreements
|
$ | 1,264 | $ | (1,264 | ) | $ | - | $ | 1,264 | $ | (1,264 | ) | $ | - | ||||||||||
|
Other definite lived
intangible assets
|
13,484 | (12,847 | ) | 637 | 13,484 | (12,772 | ) | 712 | ||||||||||||||||
| $ | 14,748 | $ | (14,111 | ) | $ | 637 | $ | 14,748 | $ | (14,036 | ) | $ | 712 | |||||||||||
|
Total intangibles
|
$ | 1,058,157 | $ | (67,810 | ) | $ | 990,347 | $ | 1,057,950 | $ | (67,735 | ) | $ | 990,215 | ||||||||||
Amortization expense for the years ended December 31, 2012, 2011 and 2010 was $0.1 million, $0.1 million and $0.5 million, respectively. Based on the current amount of intangible assets subject to amortization, we expect that amortization expense for the succeeding five years will be as follows: 2013, $50,000; 2014, $38,000; 2015, $38,000; 2016, $38,000; and 2017, $38,000. If and when acquisitions and dispositions occur in the future, actual amounts may vary from these estimates.
Impairment of goodwill and broadcast license
As of December 31, 2012 and 2011, we tested our goodwill, broadcast licenses and other intangible asset recorded values for potential impairment and concluded that the balances were reasonably stated. As a result, we did not record an impairment expense for our goodwill, broadcast licenses or other intangible assets during fiscal 2012, 2011 or 2010.
See Note 1. “Description of Business and Summary of Significant Accounting Policies” for further discussion of our accounting policies regarding goodwill, broadcast licenses and other intangible assets.
101
12. Selected Quarterly Financial Data (Unaudited)
|
Fiscal Quarter
|
||||||||||||||||
|
First
|
Second
|
Third
|
Fourth
|
|||||||||||||
|
(In thousands, except for per share data)
|
||||||||||||||||
|
Year Ended December 31, 2012:
|
||||||||||||||||
|
Operating revenue
|
$ | 80,674 | $ | 94,691 | $ | 102,879 | $ | 126,587 | ||||||||
|
Operating income
|
20,821 | 33,046 | 41,063 | 58,511 | ||||||||||||
|
Net income (loss)
|
3,371 | 10,994 | 15,873 | (2,109 | ) | |||||||||||
|
Net income (loss) available to common
stockholders
|
2,192 | 9,815 | 14,640 | (2,613 | ) | |||||||||||
|
Basic net income (loss) available to
common stockholders per share
|
$ | 0.04 | $ | 0.17 | $ | 0.26 | $ | (0.05 | ) | |||||||
|
Diluted net income (loss) available to
common stockholders per share
|
$ | 0.04 | $ | 0.17 | $ | 0.26 | $ | (0.05 | ) | |||||||
|
Year Ended December 31, 2011:
|
||||||||||||||||
|
Operating revenue
|
$ | 69,742 | $ | 76,201 | $ | 76,518 | $ | 84,670 | ||||||||
|
Operating income
|
11,506 | 19,028 | 18,222 | 26,592 | ||||||||||||
|
Net (loss) income
|
(3,083 | ) | 2,559 | 1,984 | 7,575 | |||||||||||
|
Net (loss) income available to common
stockholders
|
(4,872 | ) | 771 | 27 | 5,869 | |||||||||||
|
Basic net (loss) income available to
common stockholders per share
|
$ | (0.09 | ) | $ | 0.01 | $ | - | $ | 0.10 | |||||||
|
Diluted net (loss) income available to
common stockholders per share
|
$ | (0.09 | ) | $ | 0.01 | $ | - | $ | 0.10 |
Because of the method used in calculating per share data, the sum of the quarterly per share data will not necessarily equal the per share data as computed for the year.
102
None.
Evaluation of Disclosure Controls and Procedures
As of the end of the period covered by this Annual Report on Form 10-K, an evaluation was carried out under the supervision and with the participation of management, including the Chief Executive Officer (“CEO”) and the Chief Financial Officer (“CFO”), of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Exchange Act). Based on that evaluation, the CEO and the CFO have concluded that as of the end of such period our disclosure controls and procedures were effective to ensure that information required to be disclosed in reports that we file or furnish under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and to ensure that such information is accumulated and communicated to our management, including the CEO and CFO, as appropriate, to allow timely decisions regarding required disclosures.
Management necessarily applies its judgment in assessing the costs and benefits of such controls and procedures, which, by their nature, can provide only reasonable assurance regarding management’s control objectives. The Company’s management, including the CEO and the CFO, does not expect that our disclosure controls and procedures can prevent all possible errors or fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, within the company have been detected. Judgments in decision-making can be faulty and breakdowns can occur because of simple errors or mistakes. Additionally, controls can be circumvented by the individual acts of one or more persons. The design of any system of controls is based in part upon certain assumptions about the likelihood of future events, and while our disclosure controls and procedures are designed to be effective under circumstances where they should reasonably be expected to operate effectively, there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Because of the inherent limitations in any control system, misstatements due to possible errors or fraud may occur and not be detected.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting (as such term is defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended December 31, 2012 identified in connection with this evaluation that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Report on Internal Control Over Financial Reporting
Our report, “Management’s Report on Internal Control Over Financial Reporting” and the attestation report of our independent registered public accounting firm, included in “Report of Independent Registered Public Accounting Firm,” are set forth in Item 8 of this Annual Report on Form 10-K.
None.
103
The information to be set forth under the headings “Election of Directors,” “Board Committees And Membership,” “Section 16(a) Beneficial Ownership Reporting Compliance” and “Corporate Governance” in our definitive Proxy Statement for the 2013 Annual Meeting of Stockholders (to be filed within 120 days after December 31, 2012) is incorporated herein by reference. In addition, the information set forth under "Executive Officers of the Registrant" in Part I of this Report is incorporated herein by reference.
The information to be set forth under the headings “Executive Compensation,” “Report of Management Personnel Committee” and “Compensation Committee Interlocks and Insider Participation” in our definitive Proxy Statement for the 2013 Annual Meeting of Stockholders is incorporated herein by reference.
The information to be set forth under the heading "Beneficial Share Ownership" in our definitive Proxy Statement for the 2013 Annual Meeting of Stockholders is incorporated herein by reference.
104
Equity Compensation Plan Information
The following table gives information about the common stock and Class A common stock that may be issued upon the exercise of options, warrants and rights under all existing equity compensation plans as of December 31, 2012.
Equity Compensation Plan Information
|
Plan Category
|
Number of securities to
be issued upon exercise
|
|
Weighted-average
exercise price of
|
|
Number of securities remaining
available for future issuance
|
|
||||||
| (in thousands) |
(in thousands)
|
|||||||||||
|
Common Stock:
|
||||||||||||
|
Equity compensation
plans approved by
security holders
|
1,316
|
(1)
|
$ |
5.98
|
4,977
|
(1) (2)
|
||||||
|
Equity compensation
plans not approved
by security holders
|
-
|
$ |
-
|
-
|
||||||||
|
Total
|
1,316
|
4,977
|
||||||||||
|
Class A Common Stock:
|
||||||||||||
|
Equity compensation
plans approved by
security holders
|
-
|
(1)
|
$ |
-
|
1,000
|
(1)
|
||||||
|
Equity compensation
plans not approved
by security holders
|
-
|
$ |
-
|
-
|
||||||||
|
Total
|
-
|
1,000
|
||||||||||
|
(1)
|
Under our 2007 Long-Term Incentive Plan, we are authorized to issue additional awards to acquire up to 4,205,686 shares of either our common stock or our Class A common stock; however, of this amount, we cannot grant share-based awards to acquire in excess of 1,000,000 shares of our Class A common stock. For purposes of this disclosure, we have assumed the future issuance of share-based awards to acquire 3,205,686 shares of our common stock and 1,000,000 shares of our Class A common stock, the maximum number of shares of Class A common stock issuable. We may, from time to time in the future, issue awards exercisable for more shares of common stock and less shares of Class A common stock.
|
|
|
(2)
|
Includes 770,000 shares of our common stock that are issuable under our Directors’ Restricted Stock Plan.
|
105
The information to be set forth under the headings "Certain Relationships and Related Party Transactions" and "Corporate Governance" in our definitive Proxy Statement for the 2013 Annual Meeting of Stockholders is incorporated herein by reference.
The information to be set forth under the heading “Proposal 2 – Ratification of the Company’s Independent Registered Public Accounting Firm for 2013” in our definitive Proxy Statement for the 2013 Annual Meeting of Stockholders concerning principal accountant fees and services is incorporated herein by reference.
|
(a)
|
List of Financial Statements and Financial Statement Schedules.
|
|
(1)
|
Financial Statements.
|
See Part II, Item 8 for the index of financial statements.
|
(2)
|
Financial statement schedules.
|
The following financial statement schedule of Gray Television, Inc. is included in Item 15(c):
Schedule II – Valuation and qualifying accounts.
All other schedules for which provision is made in the applicable accounting regulation of the SEC are not required under the related instructions or are inapplicable and therefore have been omitted.
|
(b)
|
Exhibits.
|
|
3.1
|
Restated Articles of Incorporation of Gray Television, Inc. (incorporated by reference to Exhibit 3.1 to our Annual Report on Form 10-K for the year ended December 31, 2009)
|
|
3.2
|
Bylaws of Gray Television, Inc. (incorporated by reference to Exhibit 3.2 to our Annual Report on Form 10-K for the year ended December 31, 2009)
|
|
4.1
|
Exhibits 3.1 and 3.2 hereof (incorporated by reference herein) contain certain provisions defining the rights of holders of our common stock and Class A common stock
|
|
4.2
|
Indenture, dated as of October 9, 2012, by and among Gray Television, Inc., the guarantors signatory thereto and U.S. Bank National Association, as Trustee (incorporated by reference to Exhibit 4.1 to our Current Report on Form 8-K filed with the SEC on October 9, 2012)
|
|
4.3
|
Form of 7½% Senior Note due 2020 (incorporated by reference to Exhibit B to Exhibit 4.1 to our Current Report on Form 8-K filed with the SEC on October 9, 2012)
|
106
|
10.1
|
Director Restricted Stock Plan (incorporated by reference to Exhibit 10.12 to our Annual Report on Form 10-K (File No. 001-13796) for the year ended December 31, 2002)*
|
|
10.2
|
Amended and Restated Credit Agreement, dated as of October 12, 2012, by and among Gray Television, Inc., as borrower, the lenders party thereto, Wells Fargo Bank, National Association, as Administrative Agent, Swingline Lender and Issuing Bank, Bank of America, N.A., as Syndication Agent, and Wells Fargo Securities, LLC and Merrill Lynch, Pierce, Fenner & Smith Incorporated, as Joint Lead Arrangers and Joint Bookrunners (incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed with the SEC on October 15, 2012)
|
|
10.3
|
Collateral Agreement, dated as of March 19, 2007, by and among Gray Television, Inc. and certain of its Subsidiaries as Grantors, in favor of Wachovia Bank, National Association, as Administrative Agent (incorporated by reference to Exhibit 10.2 to our Quarterly Report on Form 10-Q (File No. 001-13796) for the quarterly period ended March 31, 2007)
|
|
10.4
|
Guaranty Agreement, dated as of March 19, 2007, by and among certain Subsidiaries of Gray Television, Inc., as Guarantors, in favor of Wachovia Bank, National Association, as Administrative Agent (incorporated by reference to Exhibit 10.3 to our Quarterly Report on Form 10-Q (File No. 001-13796) for the quarterly period ended March 31, 2007)
|
|
10.5
|
Form of Nonqualified Stock Option Award Agreement Pursuant to 2007 Long Term Incentive Plan (incorporated by reference to Exhibit 10.1 to our Quarterly Report on Form 10-Q for the quarter ended March 31, 2012)
|
|
10.6
|
Form of Restricted Stock Award Agreement Pursuant to 2007 Long Term Incentive Plan (incorporated by reference to Exhibit 10.2 to our Quarterly Report on Form 10-Q for the quarter ended March 31, 2012)
|
|
10.7
|
2007 Long Term Incentive Plan, as amended (incorporated by reference to Exhibit 10.1 to our Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2012) *
|
|
10.8
|
Description of 2012 Annual Incentive Plan Structure *
|
|
21.1
|
Subsidiaries of the Registrant (incorporated by reference to Exhibit 21.1 to our Annual Report on Form 10-K for the year ended December 31, 2011)
|
|
23.1
|
Consent of McGladrey, LLP
|
|
31.1
|
Rule 13a-14(a) Certificate of Chief Executive Officer
|
|
31.2
|
Rule 13a-14(a) Certificate of Chief Financial Officer
|
|
32.1
|
Section 1350 Certificate of Chief Executive Officer
|
|
32.2
|
Section 1350 Certificate of Chief Financial Officer
|
|
101.INS
|
XBRL Instance Document
|
107
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
* Management contract or compensatory plan or arrangement
|
(c)
|
Financial Statement Schedules –
The response to this section is submitted as a part of Item 15 (a) (1) and (2).
|
108
GRAY TELEVISION, INC.
SCHEDULE II – VALUATION AND QUALIFYING ACCOUNTS
(in thousands)
|
Col. A
|
Col. B
|
Col. C
|
Col. D
|
Col. E
|
||||||||||||||||
|
Additions
|
||||||||||||||||||||
|
Description
|
Balance at
Beginning
|
(1)
Charged to
|
(2)
Charged to
|
Deductions
(a)
|
Balance at
End of
|
|||||||||||||||
|
Year Ended December 31, 2012:
|
||||||||||||||||||||
|
Allowance for doubtful accounts
|
$ | 2,314 | 140 | $ | - | $ | (390 | ) | $ | 2,064 | ||||||||||
|
Valuation allowance for deferred
tax assets
|
$ | 4,620 | $ | 4 | $ | - | $ | (1,467 | ) | $ | 3,157 | |||||||||
|
Year Ended December 31, 2011:
|
||||||||||||||||||||
|
Allowance for doubtful accounts
|
$ | 1,051 | $ | 1,853 | $ | - | $ | (590 | ) | $ | 2,314 | |||||||||
|
Valuation allowance for deferred
tax assets
|
$ | 4,871 | $ | 198 | $ | - | $ | (449 | ) | $ | 4,620 | |||||||||
|
Year Ended December 31, 2010:
|
||||||||||||||||||||
|
Allowance for doubtful accounts
|
$ | 1,092 | $ | 746 | $ | - | $ | (787 | ) | $ | 1,051 | |||||||||
|
Valuation allowance for deferred
tax assets
|
$ | 6,462 | $ | (922 | ) | $ | - | $ | (669 | ) | $ | 4,871 | ||||||||
|
(a)
|
Deductions from allowance for doubtful accounts represent write-offs of receivable balances not considered collectible. In 2012, the deduction from the valuation allowance for deferred tax assets represents changes in estimates of our future taxable income and our estimated future usage of certain net operating loss carryforwards as well as expiration of certain net operating loss carryforwards. In 2011, the deduction from the valuation allowance for deferred tax assets represents changes in estimates of our future taxable income and our estimated future usage of certain net operating loss carryforwards. In 2010, the deduction from the valuation allowance for deferred tax assets included deductions for the reversal of a state tax valuation allowance due to changes in our filing structure.
|
109
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
Gray Television, Inc.
|
||
|
Date:
March 5, 2013
|
By:
|
/s/
Hilton H. Howell, Jr.
|
|
Hilton H. Howell, Jr.,
|
||
|
Vice-Chairman and Chief Executive Officer
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
|
Date:
March 5, 2013
|
By:
|
/s/
William E. Mayher, III
|
|
William E. Mayher, III,
Chairman of the Board
|
||
|
Date:
March 5, 2013
|
By:
|
/s/
Richard L. Boger
|
|
Richard L. Boger,
Director
|
||
|
Date:
March 5, 2013
|
By:
|
/s/
T. L. ELDER
|
|
T. L. Elder
, Director
|
||
|
Date:
March 5, 2013
|
By:
|
/s/
Hilton H. Howell, Jr.
|
|
Hilton H. Howell, Jr.,
Vice-Chairman and Chief Executive Officer, Director
|
||
|
Date:
March 5, 2013
|
By:
|
/s/
Robin R. Howell
|
|
Robin R. Howell,
Director
|
||
|
Date:
March 5, 2013
|
By:
|
/s/ H
owell W. Newton
|
|
Howell W. Newton,
Director
|
||
|
Date:
March 5, 2013
|
By:
|
/s/
Hugh E. Norton
|
|
Hugh E. Norton,
Director
|
||
|
Date:
March 5, 2013
|
By:
|
/s/
Robert S. Prather, Jr.
|
|
Robert S. Prather, Jr.,
Director
|
||
|
Date:
March 5, 2013
|
By:
|
/s/
Harriett J. Robinson
|
|
Harriett J. Robinson,
Director
|
||
|
Date:
March 5, 2013
|
By:
|
/s/
James C. Ryan
|
|
James C. Ryan,
|
||
|
Sr. Vice President & Chief Financial Officer
|
||
|
Date:
March 5, 2013
|
By:
|
/s/
Jackson S. Cowart, IV
|
|
Jackson S. Cowart, IV,
Chief Accounting Officer
|
110
EXHIBIT INDEX
|
Exhibit
|
|
|
Number
|
Description
|
|
10.8
|
Description of 2012 Annual Incentive Plan Structure
|
|
23.1
|
Consent of McGladrey, LLP
|
|
31.1
|
Rule 13 a – 14 (a) Certificate of the Chief Executive Officer
|
|
31.2
|
Rule 13 a – 14 (a) Certificate of the Chief Financial Officer
|
|
32.1
|
Section 1350 Certificate of the Chief Executive Officer
|
|
32.2
|
Section 1350 Certificate of the Chief Financial Officer
|
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
111
TABLE OF CONTENTS
Part 1Item 1. BusinessItem 1A. Risk FactorsItem 1B. Unresolved Staff CommentsItem 2. PropertiesItem 3. Legal ProceedingsItem 4. Mine Safety DisclosuresPart IIItem 5. Market For Registrant S Common Equity, Related Stockholder Matters and Issuer Purchases Of Equity SecuritiesItem 6. Selected Financial DataItem 7. Management S Discussion and Analysis Of Financial Condition and Results Of OperationsItem 7A. Quantitative and Qualitative Disclosures About Market RiskItem 8. Financial Statements and Supplementary DataItem 9. Changes in and Disagreements with Accountants on Accounting and Financial DisclosureItem 9A. Controls and ProceduresItem 9B. Other InformationPart IIIItem 10. Directors, Executive Officers and Corporate GovernanceItem 11. Executive CompensationItem 12. Security Ownership Of Certain Beneficial Owners and Management and Related Stockholder MattersItem 13. Certain Relationships and Related Transactions, and Director IndependenceItem 14. Principal Accountant Fees and ServicesPart IVItem 15. Exhibits, Financial Statement Schedules