These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[X]
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
[ ]
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
For the transition period from _________ to _________ .
|
|
Gray Television, Inc.
|
||
|
(Exact name of registrant as specified in its charter)
|
|
Georgia
|
58-0285030
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification Number)
|
|
|
4370 Peachtree Road, NE, Atlanta, Georgia
|
30319
|
|
|
(Address of principal executive offices)
|
(Zip code)
|
|
(404) 504-9828
|
||
|
(Registrant's telephone number, including area code)
|
||
|
Not Applicable
|
||
|
(Former name, former address and former fiscal year, if changed since last report.)
|
|
Large accel
erated filer
o
|
Accelerated filer x |
|
Non-accelerated filer
o
(do not check if a smaller reporting company)
|
Smaller reporting company o |
|
Common Stock (No Par Value)
|
Class A Common Stock (No Par Value)
|
|
|
52,178,997
shares outstanding as of April 30, 2013
|
5,753,020 shares outstanding as of April 30, 2013
|
|
PART I.
|
FINANCIAL INFORMATION
|
PAGE
|
|||
|
Item 1.
|
Financial Statements
|
||||
|
Condensed consolidated balance sheets (Unaudited) – March 31, 2013 and December 31, 2012
|
3
|
||||
|
Condensed consolidated statements of operations (Unaudited) –
three months ended March 31, 2013 and 2012
|
5
|
||||
|
Condensed consolidated statement of stockholders' equity
(Unaudited) – three months ended March 31, 2013
|
6
|
||||
|
Condensed consolidated statements of cash flows (Unaudited) –
three months ended March 31, 2013 and 2012
|
7
|
||||
|
Notes to condensed consolidated financial statements (Unaudited) –
March 31, 2013
|
8
|
||||
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
15
|
|||
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
20
|
|||
|
Item 4.
|
|
Controls and Procedures
|
20
|
||
|
PART II.
|
OTHER INFORMATION
|
||||
|
Item 1A.
|
Risk Factors
|
21
|
|||
|
Item 6.
|
Exhibits
|
21
|
|||
|
SIGNATURES
|
22
|
||||
|
March 31,
|
December 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
Assets:
|
||||||||
|
Current assets:
|
||||||||
|
Cash
|
$ | 20,990 | $ | 11,067 | ||||
|
Accounts receivable, less allowance for doubtful accounts
of $2,226 and $2,064, respectively
|
58,972 | 62,472 | ||||||
|
Current portion of program broadcast rights, net
|
4,924 | 7,463 | ||||||
|
Deferred tax asset
|
12,550 | 12,550 | ||||||
|
Prepaid and other current assets
|
4,097 | 2,831 | ||||||
|
Total current assets
|
101,533 | 96,383 | ||||||
|
Property and equipment, net
|
135,107 | 135,138 | ||||||
|
Deferred loan costs, net
|
11,281 | 11,692 | ||||||
|
Broadcast licenses
|
820,435 | 819,188 | ||||||
|
Goodwill
|
170,522 | 170,522 | ||||||
|
Other intangible assets, net
|
619 | 637 | ||||||
|
Investment in broadcasting company
|
13,599 | 13,599 | ||||||
|
Other
|
2,550 | 2,629 | ||||||
|
Total assets
|
$ | 1,255,646 | $ | 1,249,788 | ||||
|
March 31,
|
December 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
Liabilities and stockholders’ equity:
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 1,951 | $ | 2,379 | ||||
|
Employee compensation and benefits
|
10,539 | 9,844 | ||||||
|
Accrued interest
|
16,304 | 10,214 | ||||||
|
Accrued network programming fees
|
4,399 | 5,422 | ||||||
|
Other accrued expenses
|
5,155 | 5,083 | ||||||
|
Federal and state income taxes
|
1,805 | 1,911 | ||||||
|
Current portion of program broadcast obligations
|
7,091 | 9,648 | ||||||
|
Deferred revenue
|
3,047 | 3,216 | ||||||
|
Total current liabilities
|
50,291 | 47,717 | ||||||
|
Long-term debt, less current portion
|
832,936 | 832,867 | ||||||
|
Program broadcast obligations, less current portion
|
404 | 356 | ||||||
|
Deferred income taxes
|
186,081 | 184,440 | ||||||
|
Long-term deferred revenue
|
333 | 450 | ||||||
|
Accrued pension costs
|
39,685 | 39,051 | ||||||
|
Other
|
921 | 972 | ||||||
|
Total liabilities
|
1,110,651 | 1,105,853 | ||||||
|
Commitments and contingencies (Note 6)
|
||||||||
|
Stockholders’ equity:
|
||||||||
|
Common stock, no par value; authorized 100,000,000 shares,
issued 56,902,996 shares and 56,503,759 shares, respectively
|
480,963 | 480,773 | ||||||
|
Class A common stock, no par value; authorized 15,000,000 shares, i
ssued 7,331,574 shares
|
15,321 | 15,321 | ||||||
|
Accumulated deficit
|
(268,418 | ) | (269,288 | ) | ||||
|
Accumulated other comprehensive loss, net of income tax benefit
|
(20,170 | ) | (20,170 | ) | ||||
| 207,696 | 206,636 | |||||||
|
Treasury stock at cost, common stock, 4,739,462 shares
|
(40,303 | ) | (40,303 | ) | ||||
|
Treasury stock at cost, Class A common stock, 1,578,554 shares
|
(22,398 | ) | (22,398 | ) | ||||
|
Total stockholders’ equity
|
144,995 | 143,935 | ||||||
|
Total liabilities and stockholders’ equity
|
$ | 1,255,646 | $ | 1,249,788 | ||||
|
Three Months Ended
|
||||||||
|
March 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Revenue (less agency commissions)
|
$ | 78,169 | $ | 80,674 | ||||
|
Operating expenses before depreciation, amortization
and (gain) loss on disposal of assets, net:
|
||||||||
|
Broadcast
|
53,494 | 50,772 | ||||||
|
Corporate and administrative
|
3,824 | 3,106 | ||||||
|
Depreciation
|
5,800 | 5,891 | ||||||
|
Amortization of intangible assets
|
19 | 19 | ||||||
|
(Gain) loss on disposals of assets, net
|
(28 | ) | 65 | |||||
|
Operating expenses
|
63,109 | 59,853 | ||||||
|
Operating income
|
15,060 | 20,821 | ||||||
|
Other income (expense):
|
||||||||
|
Miscellaneous income, net
|
1 | 2 | ||||||
|
Interest expense
|
(12,540 | ) | (15,163 | ) | ||||
|
Income before income taxes
|
2,521 | 5,660 | ||||||
|
Income tax expense
|
1,651 | 2,289 | ||||||
|
Net income
|
870 | 3,371 | ||||||
|
Preferred stock dividends (includes accretion of issuance
cost of $0 and $77, respectively)
|
- | 1,179 | ||||||
|
Net income available to common stockholders
|
$ | 870 | $ | 2,192 | ||||
|
Basic per share information:
|
||||||||
|
Net income available to common stockholders
|
$ | 0.02 | $ | 0.04 | ||||
|
Weighted average shares outstanding
|
57,523 | 57,148 | ||||||
|
Diluted per share information:
|
||||||||
|
Net income available to common stockholders
|
$ | 0.02 | $ | 0.04 | ||||
|
Weighted average shares outstanding
|
57,701 | 57,148 | ||||||
|
Dividends declared per common share
|
$ | - | $ | - | ||||
|
Class A
Common Stock
|
Common Stock
|
Accumulated
|
Class A
Treasury Stock
|
Common
Treasury Stock
|
Accumulated
Other
|
|||||||||||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Deficit
|
Shares
|
Amount
|
Shares
|
Amount
|
Loss
|
Total
|
||||||||||||||||||||||||||||||||||
|
Balance at December 31, 2012
|
7,331,574 | $ | 15,321 | 56,503,759 | $ | 480,773 | $ | (269,288 | ) | (1,578,554 | ) | $ | (22,398 | ) | (4,739,462 | ) | $ | (40,303 | ) | $ | (20,170 | ) | $ | 143,935 | ||||||||||||||||||||
|
Net income
|
- | - | - | - | 870 | - | - | - | - | - | 870 | |||||||||||||||||||||||||||||||||
|
Issuance of common stock:
|
||||||||||||||||||||||||||||||||||||||||||||
|
401(k) plan
|
- | - | 2,175 | 7 | - | - | - | - | - | - | 7 | |||||||||||||||||||||||||||||||||
|
2007 Long Term Incentive
Plan - restricted stock
|
- | - | 382,062 | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||
|
2007 Long Term Incentive
Plan - option exercises
|
- | - | 15,000 | 47 | - | - | - | - | - | - | 47 | |||||||||||||||||||||||||||||||||
|
Share-based compensation
|
- | - | - | 136 | - | - | - | - | - | - | 136 | |||||||||||||||||||||||||||||||||
|
Balance at March 31, 2013
|
7,331,574 | $ | 15,321 | 56,902,996 | $ | 480,963 | $ | (268,418 | ) | (1,578,554 | ) | $ | (22,398 | ) | (4,739,462 | ) | $ | (40,303 | ) | $ | (20,170 | ) | $ | 144,995 | ||||||||||||||||||||
|
Three Months Ended
|
||||||||
|
March 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Operating activities
|
||||||||
|
Net income
|
$ | 870 | $ | 3,371 | ||||
|
Adjustments to reconcile net income to net cash
provided by operating activities:
|
||||||||
|
Depreciation
|
5,800 | 5,891 | ||||||
|
Amortization of intangible assets
|
19 | 19 | ||||||
|
Amortization of deferred loan costs
|
411 | 753 | ||||||
|
Amortization of original issue discount related to long-term debt
|
69 | 338 | ||||||
|
Amortization of restricted stock and stock option awards
|
136 | 14 | ||||||
|
Amortization of program broadcast rights
|
2,837 | 2,758 | ||||||
|
Payments on program broadcast obligations
|
(2,853 | ) | (2,795 | ) | ||||
|
Common stock contributed to 401(k) plan
|
7 | 7 | ||||||
|
Deferred income taxes
|
1,641 | 2,289 | ||||||
|
Loss (gain) on disposals of assets, net
|
(28 | ) | 65 | |||||
|
Other
|
426 | 627 | ||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Receivables
|
3,500 | 4,319 | ||||||
|
Other current assets
|
(1,142 | ) | (2,003 | ) | ||||
|
Accounts payable
|
(378 | ) | (206 | ) | ||||
|
Other current liabilities
|
148 | 2,066 | ||||||
|
Accrued interest
|
6,090 | 9,483 | ||||||
|
Net cash provided by operating activities
|
17,553 | 26,996 | ||||||
|
Investing activities
|
||||||||
|
Purchases of property and equipment
|
(6,460 | ) | (6,839 | ) | ||||
|
Purchase of broadcast licenses
|
(1,247 | ) | - | |||||
|
Proceeds from asset sales
|
30 | 24 | ||||||
|
Other
|
- | (54 | ) | |||||
|
Net cash used in investing activities
|
(7,677 | ) | (6,869 | ) | ||||
|
Financing activities
|
||||||||
|
Repayments of borrowings on long-term debt
|
- | (10,206 | ) | |||||
|
Proceeds from issuance of Common Stock
|
47 | - | ||||||
|
Net cash provided by (used in) financing activities
|
47 | (10,206 | ) | |||||
|
Net increase in cash
|
9,923 | 9,921 | ||||||
|
Cash at beginning of period
|
11,067 | 5,190 | ||||||
|
Cash at end of period
|
$ | 20,990 | $ | 15,111 | ||||
|
Three Months Ended
|
||||||||
|
March 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Weighted-average shares outstanding-basic
|
57,523 | 57,148 | ||||||
|
Common stock equivalents for stock options and restricted stock
|
178 | - | ||||||
|
Weighted-average shares outstanding-diluted
|
57,701 | 57,148 | ||||||
|
March 31,
|
December 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
Accumulated balances of items included in accumulated
other comprehensive loss:
|
||||||||
|
Increase in pension liability
|
$ | (33,065 | ) | $ | (33,065 | ) | ||
|
Income tax benefit
|
(12,895 | ) | (12,895 | ) | ||||
|
Accumulated other comprehensive loss
|
$ | (20,170 | ) | $ | (20,170 | ) | ||
|
March 31,
|
December 31,
|
Estimated
Useful Lives
|
|||||||||
|
2013
|
2012
|
(in years)
|
|||||||||
|
Property and equipment:
|
|||||||||||
|
Land
|
$ | 24,399 | $ | 24,383 | |||||||
|
Buildings and improvements
|
56,024 | 55,709 |
7
|
to | 40 | ||||||
|
Equipment
|
318,724 | 313,761 |
3
|
to | 20 | ||||||
| 399,147 | 393,853 | ||||||||||
|
Accumulated depreciation
|
(264,040 | ) | (258,715 | ) | |||||||
|
Total property and equipment, net
|
$ | 135,107 | $ | 135,138 | |||||||
|
March 31,
|
December 31,
|
|||||||
|
2013
|
2012
|
|||||||
|
Long-term debt including current portion:
|
||||||||
|
2012 Senior Credit Facility
|
$ | 535,000 | $ | 535,000 | ||||
|
2020 Notes
|
300,000 | 300,000 | ||||||
|
Total long-term debt including current portion at liquidation value
|
835,000 | 835,000 | ||||||
|
Less unamortized discount on our 2020 Notes
|
(2,064 | ) | (2,133 | ) | ||||
|
Total long-term debt at recorded value
|
$ | 832,936 | $ | 832,867 | ||||
|
Borrowing availability under the 2012 Senior Credit Facility
|
$ | 40,000 | $ | 40,000 | ||||
|
Three Months Ended March 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Service cost
|
$ | 1,325 | $ | 1,147 | ||||
|
Interest cost
|
917 | 830 | ||||||
|
Expected return on plan assets
|
(830 | ) | (682 | ) | ||||
|
Loss amortization
|
742 | 576 | ||||||
|
Net periodic benefit cost
|
$ | 2,154 | $ | 1,871 | ||||
|
Three Months Ended March 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Stock-based compensation expense, gross
|
$ | 136 | $ | 14 | ||||
|
Income tax benefit at our statutory rate associated
with stock-based compensation
|
(53 | ) | (5 | ) | ||||
|
Stock-based compensation expense, net
|
$ | 83 | $ | 9 | ||||
|
Three Months Ended
|
||||||||||||||||
|
March 31, 2013
|
March 31, 2012
|
|||||||||||||||
|
Number of
of
|
Weighted-
Average
|
Number of
of
|
Weighted-
Average
|
|||||||||||||
|
Restricted stock - common:
|
||||||||||||||||
|
Outstanding - beginning of period
|
- | $ | - | - | $ | - | ||||||||||
|
Granted
|
382,062 | $ | 4.43 | - | $ | - | ||||||||||
|
Outstanding - end of period
|
382,062 | $ | 4.43 | - | $ | - | ||||||||||
|
Three Months Ended
|
||||||||||||||||
|
March 31, 2013
|
March 31, 2012
|
|||||||||||||||
|
Number of
Shares
|
Weighted-
Average
|
Number of
Shares
|
Weighted-
Average
|
|||||||||||||
|
Stock options - common:
|
||||||||||||||||
|
Outstanding - beginning of period
|
1,316,068 | $ | 5.98 | 1,002,350 | $ | 7.50 | ||||||||||
|
Options exercised
|
(15,000 | ) | $ | 3.11 | - | $ | - | |||||||||
|
Options expired
|
(921,500 | ) | $ | 7.64 | (32,150 | ) | $ | 8.61 | ||||||||
|
Outstanding - end of period
|
379,568 | $ | 2.06 | 970,200 | $ | 7.47 | ||||||||||
|
Exercisable at end of period
|
20,000 | $ | 3.23 | 970,200 | $ | 7.47 | ||||||||||
|
Three Months Ended March 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Income tax expense
|
$ | 1,651 | $ | 2,289 | ||||
|
Effective income tax rate
|
65.5 | % | 40.4 | % | ||||
|
Three Months Ended March 31,
|
||||||||||||||||
|
2013
|
2012
|
|||||||||||||||
|
Amount
|
Percent
of Total
|
Amount
|
Percent
of Total
|
|||||||||||||
|
Revenue (less agency commissions):
|
||||||||||||||||
|
Local
|
$ | 46,428 | 59.4 | % | $ | 45,875 | 56.9 | % | ||||||||
|
National
|
13,424 | 17.2 | % | 13,006 | 16.1 | % | ||||||||||
|
Internet
|
5,706 | 7.3 | % | 5,692 | 7.1 | % | ||||||||||
|
Political
|
641 | 0.8 | % | 4,959 | 6.1 | % | ||||||||||
|
Retransmission consent
|
9,692 | 12.4 | % | 8,478 | 10.5 | % | ||||||||||
|
Other
|
2,278 | 2.9 | % | 1,869 | 2.3 | % | ||||||||||
|
Consulting revenue
|
- | 0.0 | % | 795 | 1.0 | % | ||||||||||
|
Total
|
$ | 78,169 | 100.0 | % | $ | 80,674 | 100.0 | % | ||||||||
|
Three Months Ended
|
||||||||
|
March 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Net cash provided by operating activities
|
$ | 17,553 | $ | 26,996 | ||||
|
Net cash used in investing activities
|
(7,677 | ) | (6,869 | ) | ||||
|
Net cash provided by (used in) financing activities
|
47 | (10,206 | ) | |||||
|
Net increase in cash
|
$ | 9,923 | $ | 9,921 | ||||
|
As of
|
||||||||
|
March 31,
2013
|
December 31,
2012
|
|||||||
|
Cash
|
$ | 20,990 | $ | 11,067 | ||||
|
Long-term debt including current portion
|
$ | 832,936 | $ | 832,867 | ||||
|
Borrowing availability under the 2012 Senior Credit Facility
|
$ | 40,000 | $ | 40,000 | ||||
|
Exhibit 31.1
|
Rule 13(a) – 14(a) Certificate of Chief Executive Officer
|
|
Exhibit 31.2
|
Rule 13(a) – 14(a) Certificate of Chief Financial Officer
|
|
Exhibit 32.1
|
Section 1350 Certificate of Chief Executive Officer
|
|
Exhibit 32.2
|
Section 1350 Certificate of Chief Financial Officer
|
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
| GRAY TELEVISION, INC. | |||
| Date: May 2, 2013 | By: | /s/ James C. Ryan | |
| James C. Ryan, | |||
| Senior Vice President and Chief Financial Officer | |||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|