These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
90-0632193
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
21410 N. 19th Avenue #220, Phoenix, AZ
|
85027
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer
|
|
☐
|
|
Accelerated filer
|
|
x
|
|
Non-accelerated filer
|
|
☐
|
|
Smaller reporting company
|
|
x
|
|
|
|
|
|
Emerging growth company
|
|
x
|
|
|
|
|
|
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
|
||||||
|
|
|
|
|
PART I.
|
|
|
|
Item 1.
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
PART II.
|
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
|
September 30, 2018
|
|
December 31, 2017
|
||
|
ASSETS
|
|
|
|
||
|
PROPERTY, PLANT AND EQUIPMENT:
|
|
|
|
|
|
|
Property, plant and equipment
|
288,363
|
|
|
289,051
|
|
|
Less accumulated depreciation
|
(76,678
|
)
|
|
(75,592
|
)
|
|
Net property, plant and equipment
|
211,685
|
|
|
213,459
|
|
|
CURRENT ASSETS:
|
|
|
|
||
|
Cash and cash equivalents
|
20,173
|
|
|
5,248
|
|
|
Accounts receivable — net
|
1,776
|
|
|
1,528
|
|
|
Due from affiliates
|
489
|
|
|
430
|
|
|
Accrued revenue
|
2,011
|
|
|
1,759
|
|
|
Prepaid expenses and other current assets
|
1,023
|
|
|
700
|
|
|
Total current assets
|
25,472
|
|
|
9,665
|
|
|
OTHER ASSETS:
|
|
|
|
||
|
Goodwill
|
1,743
|
|
|
—
|
|
|
Intangible assets — net
|
12,772
|
|
|
12,772
|
|
|
Regulatory asset
|
1,871
|
|
|
1,871
|
|
|
Bond service fund and other restricted cash
|
502
|
|
|
436
|
|
|
Equity method investment
|
124
|
|
|
345
|
|
|
Other noncurrent assets
|
40
|
|
|
20
|
|
|
Total other assets
|
17,052
|
|
|
15,444
|
|
|
TOTAL ASSETS
|
254,209
|
|
|
238,568
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
||
|
CURRENT LIABILITIES:
|
|
|
|
||
|
Accounts payable
|
366
|
|
|
321
|
|
|
Accrued expenses
|
9,269
|
|
|
7,252
|
|
|
Customer and meter deposits
|
1,416
|
|
|
1,395
|
|
|
Long-term debt and capital leases — current portion
|
46
|
|
|
8
|
|
|
Total current liabilities
|
11,097
|
|
|
8,976
|
|
|
NONCURRENT LIABILITIES:
|
|
|
|
||
|
Long-term debt and capital leases
|
114,509
|
|
|
114,363
|
|
|
Deferred revenue - ICFA
|
17,358
|
|
|
19,746
|
|
|
Regulatory liability
|
9,277
|
|
|
8,463
|
|
|
Advances in aid of construction
|
62,411
|
|
|
62,725
|
|
|
Contributions in aid of construction — net
|
4,300
|
|
|
4,425
|
|
|
Deferred income tax liabilities, net
|
4,162
|
|
|
3,114
|
|
|
Acquisition liability
|
934
|
|
|
934
|
|
|
Other noncurrent liabilities
|
719
|
|
|
962
|
|
|
Total noncurrent liabilities
|
213,670
|
|
|
214,732
|
|
|
Total liabilities
|
224,767
|
|
|
223,708
|
|
|
Commitments and contingencies (Refer to Note 15)
|
|
|
|
||
|
SHAREHOLDERS' EQUITY:
|
|
|
|
||
|
Common stock, $0.01 par value, 60,000,000 shares authorized; 21,530,470 and 19,631,266 shares issued as of September 30, 2018 and December 31, 2017, respectively.
|
215
|
|
|
196
|
|
|
Treasury stock, 59,174 and no shares at September 30, 2018 and December 31, 2017, respectively.
|
(1
|
)
|
|
—
|
|
|
Paid in capital
|
25,643
|
|
|
14,288
|
|
|
Retained earnings
|
3,585
|
|
|
376
|
|
|
Total shareholders' equity
|
29,442
|
|
|
14,860
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
254,209
|
|
|
238,568
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
REVENUES:
|
|
|
|
|
|
|
|
|
|
||||||
|
Water services
|
$
|
4,465
|
|
|
$
|
4,165
|
|
|
$
|
11,496
|
|
|
$
|
10,847
|
|
|
Wastewater and recycled water services
|
4,515
|
|
|
4,284
|
|
|
13,330
|
|
|
12,502
|
|
||||
|
Unregulated revenues
|
19
|
|
|
23
|
|
|
2,436
|
|
|
59
|
|
||||
|
Total revenues
|
8,999
|
|
|
8,472
|
|
|
27,262
|
|
|
23,408
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
||||||
|
Operations and maintenance
|
1,808
|
|
|
1,574
|
|
|
4,938
|
|
|
4,499
|
|
||||
|
Operations and maintenance - related party
|
386
|
|
|
366
|
|
|
1,146
|
|
|
1,091
|
|
||||
|
General and administrative
|
2,942
|
|
|
2,012
|
|
|
8,159
|
|
|
7,031
|
|
||||
|
Depreciation
|
1,807
|
|
|
1,710
|
|
|
5,495
|
|
|
5,164
|
|
||||
|
Total operating expenses
|
6,943
|
|
|
5,662
|
|
|
19,738
|
|
|
17,785
|
|
||||
|
OPERATING INCOME
|
2,056
|
|
|
2,810
|
|
|
7,524
|
|
|
5,623
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest income
|
22
|
|
|
4
|
|
|
37
|
|
|
14
|
|
||||
|
Interest expense
|
(1,358
|
)
|
|
(1,272
|
)
|
|
(3,893
|
)
|
|
(3,889
|
)
|
||||
|
Other
|
82
|
|
|
439
|
|
|
559
|
|
|
1,127
|
|
||||
|
Other - related party
|
52
|
|
|
(12
|
)
|
|
110
|
|
|
169
|
|
||||
|
Total other expense
|
(1,202
|
)
|
|
(841
|
)
|
|
(3,187
|
)
|
|
(2,579
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
INCOME BEFORE INCOME TAXES
|
854
|
|
|
1,969
|
|
|
4,337
|
|
|
3,044
|
|
||||
|
INCOME TAX EXPENSE
|
(221
|
)
|
|
(766
|
)
|
|
(1,128
|
)
|
|
(1,227
|
)
|
||||
|
NET INCOME
|
$
|
633
|
|
|
$
|
1,203
|
|
|
$
|
3,209
|
|
|
$
|
1,817
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per common share
|
$
|
0.03
|
|
|
$
|
0.06
|
|
|
$
|
0.16
|
|
|
$
|
0.09
|
|
|
Diluted earnings per common share
|
$
|
0.03
|
|
|
$
|
0.06
|
|
|
$
|
0.16
|
|
|
$
|
0.09
|
|
|
Dividends declared per common share
|
$
|
0.07
|
|
|
$
|
0.07
|
|
|
$
|
0.21
|
|
|
$
|
0.21
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average number of common shares used in the determination of:
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic
|
21,088,456
|
|
|
19,617,951
|
|
|
20,130,574
|
|
|
19,596,467
|
|
||||
|
Diluted
|
21,117,810
|
|
|
19,667,141
|
|
|
20,169,998
|
|
|
19,632,196
|
|
||||
|
|
Common Stock Shares
|
|
Common Stock
|
|
Treasury Stock Shares
|
|
Treasury Stock
|
|
Paid-in Capital
|
|
Retained Earnings
|
|
Total Equity
|
||||||||||||
|
BALANCE - December 31, 2017
|
19,631,266
|
|
|
$
|
196
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
14,288
|
|
|
$
|
376
|
|
|
$
|
14,860
|
|
|
Dividend declared $0.21 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,308
|
)
|
|
—
|
|
|
(4,308
|
)
|
|||||
|
Issuance of common stock
|
1,720,000
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
14,619
|
|
|
|
|
|
14,636
|
|
|||||
|
Treasury stock
|
—
|
|
|
—
|
|
|
(59,174
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
|
Stock option exercise
|
179,204
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
788
|
|
|
—
|
|
|
790
|
|
|||||
|
Stock compensation
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
256
|
|
|
—
|
|
|
256
|
|
|||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,209
|
|
|
3,209
|
|
|||||
|
BALANCE - September 30, 2018
|
21,530,470
|
|
|
$
|
215
|
|
|
(59,174
|
)
|
|
$
|
(1
|
)
|
|
$
|
25,643
|
|
|
$
|
3,585
|
|
|
$
|
29,442
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||
|
Net income
|
$
|
3,209
|
|
|
$
|
1,817
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||
|
Deferred compensation
|
1,475
|
|
|
1,229
|
|
||
|
Depreciation
|
5,495
|
|
|
5,164
|
|
||
|
Amortization of deferred debt issuance costs and discounts
|
33
|
|
|
33
|
|
||
|
Loss on equity investment
|
221
|
|
|
106
|
|
||
|
Other (gains) and losses
|
(28
|
)
|
|
17
|
|
||
|
Provision for doubtful accounts receivable
|
68
|
|
|
87
|
|
||
|
Deferred income tax expense
|
1,049
|
|
|
1,134
|
|
||
|
Changes in assets and liabilities
|
|
|
|
|
|
||
|
Accounts receivable
|
(195
|
)
|
|
(197
|
)
|
||
|
Other current assets
|
(636
|
)
|
|
(523
|
)
|
||
|
Accounts payable and other current liabilities
|
980
|
|
|
(635
|
)
|
||
|
Other noncurrent assets
|
—
|
|
|
80
|
|
||
|
Other noncurrent liabilities
|
(1,495
|
)
|
|
(32
|
)
|
||
|
Net cash provided by operating activities
|
10,176
|
|
|
8,280
|
|
||
|
|
|
|
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||
|
Capital expenditures
|
(3,404
|
)
|
|
(16,602
|
)
|
||
|
Cash paid for acquisitions, net of cash acquired
|
(2,619
|
)
|
|
—
|
|
||
|
Deposits of restricted cash, net
|
(66
|
)
|
|
(212
|
)
|
||
|
Other cash flows from investing activities
|
64
|
|
|
—
|
|
||
|
Net cash used in investing activities
|
(6,025
|
)
|
|
(16,814
|
)
|
||
|
|
|
|
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||
|
Dividends paid
|
(4,308
|
)
|
|
(4,012
|
)
|
||
|
Advances in aid of construction
|
579
|
|
|
435
|
|
||
|
Proceeds from stock option exercise
|
790
|
|
|
375
|
|
||
|
Principal payments under capital lease
|
(18
|
)
|
|
(80
|
)
|
||
|
Refunds of advances for construction
|
(892
|
)
|
|
(844
|
)
|
||
|
Loan borrowings
|
14
|
|
|
—
|
|
||
|
Loan repayments
|
(8
|
)
|
|
—
|
|
||
|
Proceeds from sale of stock
|
15,910
|
|
|
—
|
|
||
|
Debt issuance costs paid
|
(19
|
)
|
|
—
|
|
||
|
Payments of offering costs for sale of stock
|
(1,274
|
)
|
|
—
|
|
||
|
Net cash (used) provided by financing activities
|
10,774
|
|
|
(4,126
|
)
|
||
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
14,925
|
|
|
(12,660
|
)
|
||
|
CASH AND CASH EQUIVALENTS — Beginning of period
|
5,248
|
|
|
20,498
|
|
||
|
CASH AND CASH EQUIVALENTS – End of period
|
$
|
20,173
|
|
|
$
|
7,838
|
|
|
•
|
For the Company’s utilities, adjusting for the condemnation of the operations and assets of Valencia and sale of Willow Valley Water Co., Inc. ("Willow Valley"), which occurred in 2015 and 2016, respectively, a collective revenue requirement increase of
$3.6 million
based on 2011 test year service connections, phased-in over time, with the first increase in January 2015 as follows (in thousands):
|
|
|
Incremental
|
|
Cumulative
|
||||
|
2015
|
$
|
1,083
|
|
|
$
|
1,083
|
|
|
2016
|
887
|
|
|
1,970
|
|
||
|
2017
|
335
|
|
|
2,305
|
|
||
|
2018
|
335
|
|
|
2,640
|
|
||
|
2019
|
335
|
|
|
2,975
|
|
||
|
2020
|
335
|
|
|
3,310
|
|
||
|
2021
|
335
|
|
|
3,645
|
|
||
|
•
|
Full reversal of the imputation of CIAC balances associated with funds previously received under ICFAs, as required in the Company’s last rate case. The reversal restored rate base or future rate base and had a significant impact of restoring shareholder equity on the balance sheet.
|
|
•
|
The Company has agreed to not enter into any new ICFAs. Existing ICFAs will remain in place, but a portion of future payments to be received under the ICFAs will be considered as hook-up fees, which are accounted for as CIAC once expended on plant.
|
|
•
|
A
9.5%
return on common equity was adopted.
|
|
•
|
the fee is fixed and determinable;
|
|
•
|
the cash received is nonrefundable;
|
|
•
|
capacity currently exists to serve the specific lots; and
|
|
•
|
there are no additional significant performance obligations.
|
|
|
September 30, 2018
|
|
December 31, 2017
|
|
Average Depreciation Life (in years)
|
||||
|
Mains/lines/sewers
|
$
|
119,368
|
|
|
$
|
117,381
|
|
|
47
|
|
Plant
|
77,754
|
|
|
72,863
|
|
|
25
|
||
|
Equipment
|
31,223
|
|
|
29,904
|
|
|
10
|
||
|
Meters
|
13,088
|
|
|
12,693
|
|
|
12
|
||
|
Furniture, fixture and leasehold improvements
|
371
|
|
|
368
|
|
|
8
|
||
|
Computer and office equipment
|
603
|
|
|
720
|
|
|
5
|
||
|
Software
|
241
|
|
|
242
|
|
|
3
|
||
|
Land and land rights
|
891
|
|
|
861
|
|
|
|
||
|
Other
|
428
|
|
|
428
|
|
|
|
||
|
Construction work-in-process
|
44,396
|
|
|
53,591
|
|
|
|
||
|
Total property, plant and equipment
|
288,363
|
|
|
289,051
|
|
|
|
||
|
Less accumulated depreciation
|
(76,678
|
)
|
|
(75,592
|
)
|
|
|
||
|
Net property, plant and equipment
|
$
|
211,685
|
|
|
$
|
213,459
|
|
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Billed receivables
|
$
|
1,972
|
|
|
$
|
1,691
|
|
|
Less allowance for doubtful accounts
|
(196
|
)
|
|
(163
|
)
|
||
|
Accounts receivable – net
|
$
|
1,776
|
|
|
$
|
1,528
|
|
|
Net assets acquired:
|
|
||
|
Cash
|
$
|
176
|
|
|
Accounts receivable
|
121
|
|
|
|
Gross property, plant and equipment
|
4,495
|
|
|
|
Construction work-in-progress
|
92
|
|
|
|
Accumulated depreciation
|
(3,751
|
)
|
|
|
Accounts payable
|
(30
|
)
|
|
|
Accrued expenses
|
(46
|
)
|
|
|
Total net assets assumed
|
1,057
|
|
|
|
Goodwill
|
1,743
|
|
|
|
Total purchase price
|
$
|
2,800
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
|
Gross
Amount
|
|
Accumulated
Amortization
|
|
Net
Amount
|
|
Gross
Amount
|
|
Accumulated
Amortization
|
|
Net
Amount
|
||||||||||||
|
INDEFINITE LIVED INTANGIBLE ASSETS:
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
CP Water Certificate of Convenience & Necessity service area
|
$
|
1,532
|
|
|
$
|
—
|
|
|
$
|
1,532
|
|
|
$
|
1,532
|
|
|
$
|
—
|
|
|
$
|
1,532
|
|
|
Intangible trademark
|
13
|
|
|
—
|
|
|
13
|
|
|
13
|
|
|
—
|
|
|
13
|
|
||||||
|
|
1,545
|
|
|
—
|
|
|
1,545
|
|
|
1,545
|
|
|
—
|
|
|
1,545
|
|
||||||
|
AMORTIZED INTANGIBLE ASSETS:
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Acquired ICFAs
|
17,978
|
|
|
(12,154
|
)
|
|
5,824
|
|
|
17,978
|
|
|
(12,154
|
)
|
|
5,824
|
|
||||||
|
Sonoran contract rights
|
7,406
|
|
|
(2,003
|
)
|
|
5,403
|
|
|
7,406
|
|
|
(2,003
|
)
|
|
5,403
|
|
||||||
|
|
25,384
|
|
|
(14,157
|
)
|
|
11,227
|
|
|
25,384
|
|
|
(14,157
|
)
|
|
11,227
|
|
||||||
|
Total intangible assets
|
$
|
26,929
|
|
|
$
|
(14,157
|
)
|
|
$
|
12,772
|
|
|
$
|
26,929
|
|
|
$
|
(14,157
|
)
|
|
$
|
12,772
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Deferred compensation
|
$
|
2,252
|
|
|
$
|
2,171
|
|
|
Property taxes
|
1,570
|
|
|
989
|
|
||
|
Meter replacement - related party
|
717
|
|
|
717
|
|
||
|
Interest
|
1,770
|
|
|
468
|
|
||
|
Dividend payable
|
507
|
|
|
464
|
|
||
|
Asset retirement obligation
|
427
|
|
|
427
|
|
||
|
Other accrued liabilities
|
2,026
|
|
|
2,016
|
|
||
|
Total accrued expenses
|
$
|
9,269
|
|
|
$
|
7,252
|
|
|
•
|
Level 1 - Quoted market prices in active markets for identical assets or liabilities
|
|
•
|
Level 2 - Inputs other than Level 1 that are either directly or indirectly observable
|
|
•
|
Level 3 - Unobservable inputs developed using the Company's estimates and assumptions, which reflect those that the Company believes market participants would use.
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
|
Asset/Liability Type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Certificate of Deposit
(1)
|
|
$
|
3,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Demand Deposit
(1)
|
|
5,012
|
|
|
—
|
|
|
—
|
|
|
5,012
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Certificate of Deposit - Restricted
(2)
|
|
—
|
|
|
431
|
|
|
—
|
|
|
431
|
|
|
—
|
|
|
427
|
|
|
—
|
|
|
427
|
|
||||||||
|
Long-term debt
(3)
|
|
—
|
|
|
109,784
|
|
|
—
|
|
|
109,784
|
|
|
—
|
|
|
115,749
|
|
|
—
|
|
|
115,749
|
|
||||||||
|
Total
|
|
$
|
8,012
|
|
|
$
|
110,215
|
|
|
$
|
—
|
|
|
$
|
118,227
|
|
|
$
|
—
|
|
|
$
|
116,176
|
|
|
$
|
—
|
|
|
$
|
116,176
|
|
|
|
|
|
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||
|
|
Short-term
|
|
Long-term
|
|
Short-term
|
|
Long-term
|
||||||||
|
BONDS AND NOTES PAYABLE -
|
|
|
|
|
|
|
|
||||||||
|
4.38% Series A 2016, maturing June 2028
|
$
|
—
|
|
|
$
|
28,750
|
|
|
$
|
—
|
|
|
$
|
28,750
|
|
|
4.58% Series B 2016, maturing June 2036
|
—
|
|
|
86,250
|
|
|
—
|
|
|
86,250
|
|
||||
|
1.20% WIFA Loan, maturing October 2032
|
3
|
|
|
40
|
|
|
3
|
|
|
41
|
|
||||
|
4.65% Harquahala Loan, maturing January 2021
|
5
|
|
|
11
|
|
|
5
|
|
|
15
|
|
||||
|
4.60% WIFA Loan, maturing March 2037
|
1
|
|
|
12
|
|
|
—
|
|
|
—
|
|
||||
|
|
9
|
|
|
115,063
|
|
|
8
|
|
|
115,056
|
|
||||
|
OTHER
|
|
|
|
|
|
|
|
||||||||
|
Capital lease obligations
|
37
|
|
|
106
|
|
|
—
|
|
|
—
|
|
||||
|
Debt issuance costs
|
—
|
|
|
(660
|
)
|
|
—
|
|
|
(693
|
)
|
||||
|
Total debt
|
$
|
46
|
|
|
$
|
114,509
|
|
|
$
|
8
|
|
|
$
|
114,363
|
|
|
|
Debt
|
|
Capital Lease
Obligations
|
||||
|
Remaining three months of 2018
|
$
|
2
|
|
|
$
|
11
|
|
|
2019
|
9
|
|
|
46
|
|
||
|
2020
|
10
|
|
|
45
|
|
||
|
2021
|
1,923
|
|
|
46
|
|
||
|
2022
|
3,837
|
|
|
13
|
|
||
|
Thereafter
|
109,291
|
|
|
—
|
|
||
|
Subtotal
|
115,072
|
|
|
161
|
|
||
|
Less: amount representing interest
|
—
|
|
|
(18
|
)
|
||
|
Total
|
$
|
115,072
|
|
|
$
|
143
|
|
|
|
|
|
|
|
|
Amounts Paid For the Three Months Ended September 30,
|
|
Amounts Paid For the Nine Months Ended September 30,
|
||||||||||||||
|
Grant Date
|
|
Units Granted
|
|
Units Outstanding
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||
|
Q1 2014
|
|
8,775
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
Q1 2015
|
|
28,828
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|
22
|
|
|
67
|
|
||||
|
Q1 2016
|
|
34,830
|
|
|
5,805
|
|
|
30
|
|
|
29
|
|
|
83
|
|
|
80
|
|
||||
|
Q1 2017
|
|
22,712
|
|
|
11,356
|
|
|
20
|
|
|
19
|
|
|
54
|
|
|
35
|
|
||||
|
Q1 2018
|
|
30,907
|
|
|
25,756
|
|
|
27
|
|
|
—
|
|
|
50
|
|
|
—
|
|
||||
|
Total
|
|
126,052
|
|
|
42,917
|
|
|
$
|
77
|
|
|
$
|
72
|
|
|
$
|
209
|
|
|
$
|
185
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts Paid For the Three Months Ended September 30,
|
|
Amounts Paid For the Nine Months Ended September 30,
|
||||||||||||||||
|
Recipients
|
|
Grant Date
|
|
Units Granted
|
|
Exercise Price
|
|
Units Outstanding
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||
|
Key Executive
(1)(3)
|
|
Q3 2013
|
|
100,000
|
|
|
$
|
1.59
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
166
|
|
|
$
|
366
|
|
|
Key Executive
(1)(4)
|
|
Q4 2013
|
|
100,000
|
|
|
$
|
2.69
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
183
|
|
|
312
|
|
||||
|
Members of Management
(1)(5)
|
|
Q1 2015
|
|
299,000
|
|
|
$
|
4.26
|
|
|
178,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Key Executives
(2)(6)
|
|
Q2 2015
|
|
300,000
|
|
|
$
|
5.13
|
|
|
210,000
|
|
|
415
|
|
|
—
|
|
|
415
|
|
|
—
|
|
||||
|
Members of Management
(1)(7)
|
|
Q3 2017
|
|
103,000
|
|
|
$
|
9.40
|
|
|
103,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Members of Management
(1)(8)
|
|
Q1 2018
|
|
33,000
|
|
|
$
|
8.99
|
|
|
33,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
|
|
935,000
|
|
|
|
|
524,000
|
|
|
$
|
415
|
|
|
$
|
—
|
|
|
$
|
764
|
|
|
$
|
678
|
|
||
|
|
|
|
|
|
|
(1)
|
The SARs vest ratably over sixteen quarters from the grant date.
|
|
(2)
|
The SARs vest over sixteen quarters, vesting 20% per year for the first three years, with the remainder, 40%, vesting in year four.
|
|
(3)
|
The exercise price was determined by taking the weighted average GWRC share price of the
five
days prior to the grant date of July 1, 2013.
|
|
(4)
|
The exercise price was determined by taking the weighted average GWRC share price of the
30
days prior to the grant date of November 14, 2013.
|
|
(5)
|
The exercise price was determined to be the fair market value of one share of GWRC stock on the grant date of February 11, 2015.
|
|
(6)
|
The exercise price was determined to be the fair market value of one share of GWRC stock on the grant date of May 8, 2015.
|
|
(7)
|
The exercise price was determined to be the fair market value of one share of GWRI stock on the grant date of August 10, 2017.
|
|
(8)
|
The exercise price was determined to be the fair market value of one share of GWRI stock on the grant date of March 12, 2018.
|
|
|
PSUs
|
|
SARs
|
||||
|
Remaining three months of 2018
|
$
|
77
|
|
|
$
|
287
|
|
|
2019
|
186
|
|
|
300
|
|
||
|
2020
|
107
|
|
|
120
|
|
||
|
2021
|
—
|
|
|
98
|
|
||
|
2022
|
—
|
|
|
8
|
|
||
|
Total
|
$
|
370
|
|
|
$
|
813
|
|
|
|
For the Nine Months Ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Supplemental cash flow information:
|
|
|
|
||||
|
Cash paid for interest
|
$
|
2,613
|
|
|
$
|
2,616
|
|
|
Cash paid for GWRC tax liability
|
$
|
—
|
|
|
$
|
125
|
|
|
Non-cash financing and investing activities:
|
|
|
|
||||
|
Capital expenditures included in accounts payable and accrued liabilities
|
$
|
596
|
|
|
$
|
2,212
|
|
|
Equity method investment gain on recapitalization of FATHOM™
|
$
|
—
|
|
|
$
|
243
|
|
|
•
|
population and community growth;
|
|
•
|
economic and environmental utility regulation;
|
|
•
|
economic environment;
|
|
•
|
the need for infrastructure investment;
|
|
•
|
production and treatment costs;
|
|
•
|
weather and seasonality; and
|
|
•
|
access to and quality of water supply.
|
|
|
Incremental
|
|
Cumulative
|
||||
|
2015
|
$
|
1,083
|
|
|
$
|
1,083
|
|
|
2016
|
887
|
|
|
1,970
|
|
||
|
2017
|
335
|
|
|
2,305
|
|
||
|
2018
|
335
|
|
|
2,640
|
|
||
|
2019
|
335
|
|
|
2,975
|
|
||
|
2020
|
335
|
|
|
3,310
|
|
||
|
2021
|
335
|
|
|
3,645
|
|
||
|
|
For the Three Months Ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Revenues
|
$
|
8,999
|
|
|
$
|
8,472
|
|
|
Operating expenses
|
6,943
|
|
|
5,662
|
|
||
|
Operating income
|
2,056
|
|
|
2,810
|
|
||
|
Total other expense
|
(1,202
|
)
|
|
(841
|
)
|
||
|
Income before income taxes
|
854
|
|
|
1,969
|
|
||
|
Income tax expense
|
(221
|
)
|
|
(766
|
)
|
||
|
Net income
|
$
|
633
|
|
|
$
|
1,203
|
|
|
|
|
|
|
||||
|
Basic earnings per common share
|
$
|
0.03
|
|
|
$
|
0.06
|
|
|
Diluted earnings per common share
|
$
|
0.03
|
|
|
$
|
0.06
|
|
|
|
For the Three Months Ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Water services
|
$
|
4,465
|
|
|
$
|
4,165
|
|
|
Wastewater and recycled water services
|
4,515
|
|
|
4,284
|
|
||
|
Unregulated revenues
|
19
|
|
|
23
|
|
||
|
Total revenues
|
$
|
8,999
|
|
|
$
|
8,472
|
|
|
|
For the Three Months Ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Operations and maintenance
|
$
|
1,808
|
|
|
$
|
1,574
|
|
|
Operations and maintenance - related party
|
386
|
|
|
366
|
|
||
|
General and administrative
|
2,942
|
|
|
2,012
|
|
||
|
Depreciation
|
1,807
|
|
|
1,710
|
|
||
|
Total operating expenses
|
$
|
6,943
|
|
|
$
|
5,662
|
|
|
|
For the Nine Months Ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Revenues
|
$
|
27,262
|
|
|
$
|
23,408
|
|
|
Operating expenses
|
19,738
|
|
|
17,785
|
|
||
|
Operating income
|
7,524
|
|
|
5,623
|
|
||
|
Total other expense
|
(3,187
|
)
|
|
(2,579
|
)
|
||
|
Income before income taxes
|
4,337
|
|
|
3,044
|
|
||
|
Income tax expense
|
(1,128
|
)
|
|
(1,227
|
)
|
||
|
Net income
|
$
|
3,209
|
|
|
$
|
1,817
|
|
|
|
|
|
|
||||
|
Basic earnings per common share
|
$
|
0.16
|
|
|
$
|
0.09
|
|
|
Diluted earnings per common share
|
$
|
0.16
|
|
|
$
|
0.09
|
|
|
|
For the Nine Months Ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Water services
|
$
|
11,496
|
|
|
$
|
10,847
|
|
|
Wastewater and recycled water services
|
13,330
|
|
|
12,502
|
|
||
|
Unregulated revenues
|
2,436
|
|
|
59
|
|
||
|
Total revenues
|
$
|
27,262
|
|
|
$
|
23,408
|
|
|
|
For the Nine Months Ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Operations and maintenance
|
$
|
4,938
|
|
|
$
|
4,499
|
|
|
Operations and maintenance - related party
|
1,146
|
|
|
1,091
|
|
||
|
General and administrative
|
8,159
|
|
|
7,031
|
|
||
|
Depreciation
|
5,495
|
|
|
5,164
|
|
||
|
Total operating expenses
|
$
|
19,738
|
|
|
$
|
17,785
|
|
|
•
|
fund operating costs;
|
|
•
|
fund capital requirements, including construction expenditures;
|
|
•
|
pay dividends;
|
|
•
|
fund acquisitions;
|
|
•
|
make debt and interest payments; and
|
|
•
|
invest in new and existing ventures.
|
|
|
|
|
Payments Due By Period
|
||||||||||||||||
|
|
Total
|
|
Less than 1 Year
|
|
1 - 3 Years
|
|
3 - 5 Years
|
|
More than 5 Years
|
||||||||||
|
Long term debt obligations
|
$
|
115,072
|
|
|
$
|
9
|
|
|
$
|
17
|
|
|
$
|
7,674
|
|
|
$
|
107,372
|
|
|
Interest on long-term debt
(2)
|
64,613
|
|
|
5,212
|
|
|
10,422
|
|
|
10,157
|
|
|
38,822
|
|
|||||
|
Capital lease obligations
|
143
|
|
|
37
|
|
|
82
|
|
|
24
|
|
|
—
|
|
|||||
|
Interest on capital lease
|
19
|
|
|
9
|
|
|
9
|
|
|
1
|
|
|
—
|
|
|||||
|
Operating lease obligations
|
134
|
|
|
96
|
|
|
38
|
|
|
—
|
|
|
—
|
|
|||||
|
FATHOM
™
purchase obligations
(3)
|
717
|
|
|
717
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
(1)
|
$
|
180,698
|
|
|
$
|
6,080
|
|
|
$
|
10,568
|
|
|
$
|
17,856
|
|
|
$
|
146,194
|
|
|
(1)
|
In addition to these obligations, the Company pays annual refunds on AIAC over a specific period of time based on operating revenues generated from developer-installed infrastructure. The refund amounts are considered an investment in infrastructure and eligible for inclusion in future rate base. These refund amounts are not included in the above table because the refund amounts and timing are dependent upon several variables, including new customer connections, customer consumption levels, and future rate increases, which cannot be accurately estimated. Portions of these refund amounts are payable annually over the next two decades, and amounts not paid by the contract expiration dates become nonrefundable and are transferred to contributions in aid of construction.
|
|
(2)
|
Interest on the long-term debt is based on the fixed rates of the Company’s senior secured notes.
|
|
(3)
|
The Company entered into an agreement with FATHOM™ to replace a majority of its meter infrastructure in 2016. This project was completed in 2017. The final amount to be paid is pending completion pursuant to the terms of the agreement. Refer to Note 8 – “Transactions with Related Parties” of the Notes to the Consolidated Financial Statements included in Part I, Item 1 of this Form 10-Q for additional information.
|
|
Exhibit
Number
|
Description of Exhibit
|
Method of Filing
|
|
|
|
|
|
2.1.1
|
Incorporated by reference to Exhibit 2.1 of the Company’s Registration Statement on Form S-1 (File No. 333-209025) filed January 19, 2016.
|
|
|
|
|
|
|
2.1.2
|
Incorporated by reference to Exhibit 2.1.2 of Amendment No. 2 to the Company’s Registration Statement on Form S-1 (File No. 333-209025) filed April 13, 2016.
|
|
|
|
|
|
|
3.1
|
Incorporated by reference to Exhibit 3.1 of the Company’s Form 8-K filed May 4, 2016.
|
|
|
|
|
|
|
3.2
|
Incorporated by reference to Exhibit 3.2 of the Company’s Form 8-K filed May 4, 2016.
|
|
|
|
|
|
|
31.1
|
Filed herewith.
|
|
|
|
|
|
|
31.2
|
Filed herewith.
|
|
|
|
|
|
|
32.1
|
Furnished herewith.
|
|
|
|
|
|
|
101.INS
|
XBRL Instance Document
|
Filed herewith.
|
|
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
Filed herewith.
|
|
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
Filed herewith.
|
|
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
Filed herewith.
|
|
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
Filed herewith.
|
|
|
|
|
|
101. PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
Filed herewith.
|
|
|
|
Global Water Resources, Inc.
|
|
|
|
|
|
|
|
Date:
|
November 8, 2018
|
By:
|
/s/ Michael J. Liebman
|
|
|
|
|
Michael J. Liebman
|
|
|
|
|
Chief Financial Officer and Corporate Secretary
|
|
|
|
|
(Duly Authorized Officer and Principal Financial and Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|