These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
Texas
|
90-0893594
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
(IRS Employer
Identification No.)
|
|
6628 Bryant Irvin Road, Suite 250
|
|
|
Fort Worth, Texas
|
76132
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Registrant's telephone number, including area code
817-346-6900
|
|
Large accelerated filer
|
¨
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
¨
|
Smaller reporting company
|
þ
|
|
PAGE
|
||
|
PART I
|
||
|
Item 1.
|
Business
|
1
|
|
Item 1A.
|
Risk Factors
|
3
|
|
Item 2.
|
Properties
|
3
|
|
Item 3.
|
Legal Proceedings
|
3
|
|
|
|
|
|
PART II
|
||
|
Item 5.
|
Market For Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
3
|
|
Item 6.
|
Selected Financial Data
|
4
|
|
Item 7.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
4
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
F-1
|
|
Item 9.
|
Changes In and Disagreements with Accountants On Accounting and Financial Disclosure
|
11
|
|
Item 9A
|
Controls and Procedures
|
12
|
|
Item 9B.
|
Other Information
|
14
|
|
PART III
|
||
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
14
|
|
Item 11.
|
Executive Compensation
|
16
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
18
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
18
|
|
Item 14.
|
Principal Accountant Fees and Services
|
19
|
|
PART IV
|
||
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
20
|
|
SIGNATURES
|
21
|
|
|
2014
|
2013
|
|||||||||||||||
|
HIGH
|
LOW
|
HIGH
|
LOW
|
|||||||||||||
|
First Quarter
|
$ | 0.20 | $ | 0.09 | $ | 0.15 | $ | 0.075 | ||||||||
|
Second Quarter
|
0.325 | 0.111 | 0.11 | 0.07 | ||||||||||||
|
Third Quarter
|
0.35 | 0.16 | 0.10 | 0.05 | ||||||||||||
|
Fourth Quarter
|
0.28 | 0.155 | 0.14 | 0.06 | ||||||||||||
|
2014
|
2013
|
|||||||
|
Net loss
|
$
|
(2,685,346
|
)
|
$
|
(975,056
|
)
|
||
|
Cash flow (negative) from operations
|
(968,641
|
)
|
(672,426
|
)
|
||||
|
Negative working capital
|
(3,249,363
|
)
|
(2,455,676
|
)
|
||||
|
Stockholders’ deficit
|
(2,034,631
|
)
|
(1,211,700
|
)
|
||||
|
|
2014
|
2013
|
||||||
|
General and administrative
|
$
|
2,092,746
|
$
|
618,075
|
||||
|
Research and development
|
218,000
|
0
|
||||||
|
Depreciation and amortization
|
119,350
|
118,457
|
||||||
|
Net interest expense
|
225,135
|
87,281
|
||||||
|
Loss on sale of assets
|
0
|
70,300
|
||||||
|
Mamaki Tea
|
Other
|
Total
|
||||||||||
|
Sales
|
$ | 24,581 | $ | 0 | $ | 24,581 | ||||||
|
Cost of sales
|
54,696 | 0 | 54,696 | |||||||||
| (30,115 | ) | 0 | (30,115 | ) | ||||||||
|
General and administration expense
|
415,010 | 1,677,736 | 2,092,746 | |||||||||
|
Research and development
|
0 | 218,000 | 218,000 | |||||||||
|
Depreciation expense
|
118,954 | 396 | 119,350 | |||||||||
|
Operating loss
|
(564,082 | ) | (1,896,132 | ) | (2,460,211 | ) | ||||||
|
Other income (expense)
|
||||||||||||
|
Interest expense
|
(150,755 | ) | (74,380 | ) | (225,135 | ) | ||||||
|
Loss on sale of assets
|
0 | 0 | 0 | |||||||||
|
Total Other income
|
(150,755 | ) | (74,380 | ) | (225,135 | |||||||
|
Net loss
|
$ | (714,834 | ) | $ | (1,970,512 | ) | $ | (2,685,346 | ) | |||
|
Mamaki Tea
12-31- 2014
|
Other
12-31-2014
|
Total
12-31-2014
|
||||||||||
|
Total assets
|
$ | 1,842,558 | $ | 313,656 | $ | 2,156,214 | ||||||
|
Total liabilities
|
$ | 1,860,520 | $ | 2,329,325 | $ | 4,189,845 | ||||||
|
Mamaki Tea
|
Other
|
Total
|
||||||||||
|
Sales
|
$ | 15,479 | $ | 0 | $ | 15,479 | ||||||
|
Cost of sales
|
96,422 | 0 | 96,422 | |||||||||
| (80,943 | ) | 0 | (80,943 | ) | ||||||||
|
General and administration expense
|
528,441 | 89,634 | 618,075 | |||||||||
|
Depreciation expense
|
118,061 | 396 | 118,457 | |||||||||
|
Operating loss
|
(727,445 | ) | (90,030 | ) | (817,475 | ) | ||||||
|
Other income (expense)
|
||||||||||||
|
Interest expense
|
(84,876 | ) | (2,405 | ) | (87,281 | ) | ||||||
|
Loss on sale of assets
|
(70,300 | ) | 0 | (70,300 | ) | |||||||
|
Total Other income
|
(155,176 | ) | (2,405 | ) | (157,581 | ) | ||||||
|
Net loss
|
$ | (882,621 | ) | $ | (92,435 | ) | $ | (975,056 | ) | |||
|
Mamaki Tea
12-31- 2013
|
Other
12-31-2013
|
Total
12-31-2013
|
||||||||||
|
Total assets
|
$ | 1,882,468 | $ | 277,504 | $ | 2,159,972 | ||||||
|
Total liabilities
|
$ | 1,687,487 | $ | 1,684,185 | $ | 3,371,672 | ||||||
|
O
|
The Company has inadequate segregation of duties within its cash disbursement control design.
|
|
O
|
During the year ended December 31, 2014, the Company internally performed all aspects of its financial reporting process, including, but not limited to the underlying accounting records and record journal entries and responsibility for the preparation of the financial statement due to the fact these duties were performed often times by the same people, a lack of review was created over the financial reporting process that might result in a failure to detect errors in spreadsheets, calculations, or assumptions used to compile the financial statements and related disclosures as filed with the SEC. These control deficiencies could result in a material misstatement to our interim or annual financial statements that would not be prevented or detected.
|
|
|
O
|
The Company does not have a sufficient number of independent directors for its board and audit committee. We currently have no independent director on our board, which is comprised of four directors, and we do not have a functioning audit committee. As a publicly-traded company, we should strive to have a majority of our Board of Directors be independent.
|
|
Present Position
|
||||
|
Name
|
Age
|
and Offices
|
||
|
Kevin Bentley
|
42
|
Chief Executive Officer and Director
|
||
|
Richard Halden
|
61
|
President and Director
|
||
|
Randy Moseley
|
67
|
Treasurer, Chief Financial Officer, Director
|
||
|
Principal Accounting Officer
|
||||
|
and Secretary
|
||||
|
Raymond Wright
|
78
|
Director
|
||
|
Craig Takacs
|
48
|
Director
|
|
Ray Wright, a recent addition to the Company’s board of directors, is delinquent in filing his Report on Form 3, which will be filed as soon as possible.
|
|
Summary Compensation Table
|
|||||||||||||
|
All Other
|
|||||||||||||
|
Name and Position
|
Year
|
Salary($)
|
Bonus($)
|
Compensation ($)
|
Total ($)
|
||||||||
|
Kevin Bentley, Chief Executive Officer
|
2014
|
165,000
|
(1)
|
-
|
165,000
|
||||||||
|
2013
|
0
|
(2)
|
-
|
0
|
|||||||||
|
2012
|
240,000
|
(3)
|
-
|
|
240,000
|
||||||||
|
Richard Halden, President
|
2014
|
165,000
|
(4)
|
-
|
165,000
|
||||||||
|
2013
|
0
|
(5)
|
-
|
0
|
|||||||||
|
2012
|
240,000
|
(6)
|
|
240,000
|
|||||||||
|
Randy Moseley, Chief Financial Officer
|
2014
|
165,000
|
(7)
|
-
|
165,000
|
||||||||
|
and Principal Financial Officer
|
2013
|
0
|
(8)
|
-
|
0
|
||||||||
|
2012
|
240,000
|
(9)
|
|
240,000
|
|||||||||
|
Executive agreed to accrue only $165,000 of his annual salary in 2014
|
||
|
(2)
|
Executive agreed to eliminate 50% of his total deferred compensation which made 2013 have 0 accrual.
|
|
|
(3)
|
This amount includes $240,000 accrued by the Company but unpaid.
|
|
|
(4)
|
Executive agreed to accrue only $165,000 of his annual salary in 2014.
|
|
|
(5)
|
Executive agreed to eliminate 50% of his total deferred compensation which made 2013 have 0 accrual.
|
|
|
(6)
|
This amount includes $240,000 accrued by the Company but unpaid.
|
|
|
(7)
|
Executive agreed to accrue only $165,000 of his annual salary in 2014.
|
|
|
(8)
|
Executive agreed to eliminate 50% of his total deferred compensation which made 2013 have 0 accrual.
|
|
|
(9)
|
This amount includes $240,000 accrued by the Company but unpaid.
|
|
|
|
||||||||
|
Name and Address
|
Amount and Nature
of Beneficial
Ownership(1)
|
Percent of
Class(2)
|
||||||
|
Randy Moseley (3)
|
26,574,224
|
15.4
|
%
|
|||||
|
Richard Halden (4)
|
28,396,947
|
16.56
|
%
|
|||||
|
Kevin Bentley (5)
|
13,125,000
|
7.61
|
%
|
|||||
|
Raymond Wright
|
7,000,000
|
4.1
|
%
|
|||||
|
Craig Takacs
|
3,157,563
|
1.83
|
%
|
|||||
|
All officers and directors
|
||||||||
|
as a group (5 persons)
|
78,253,734
|
45.36
|
%
|
|||||
|
(1)
|
Beneficial ownership is determined based on factors including voting and investment power with respect to shares.
|
|
(2)
|
Percentage of beneficial ownership is based on the 146,493,878 shares of common stock outstanding as of March 27, 2015 and the preferred shares outstanding at March 27, 2015 (738,894 at conversion rate of 15 shares of common for each preferred share) and 15,000,000 shares of preferred for a total of 172,577,288 shares used to determine percent of ownership.
|
|
|
(3)
|
Includes 5,999,000 shares of common held directly by Mr. Moseley, 2,797,000 shares of common held by Mr. Moseley’s spouse, 5,000,000 shares of preferred held directly by Mr. Moseley, 6,626,554 shares of common and 611,956 shares of convertible preferred held by Capital Equity Partners, LLC of which Mr. Moseley is a member, 5,000,000 shares of common held by Media Advertising LLC of which Mr. Moseley is a member, 3,500,000 shares of common held by Arkansas Partners of which Mr. Moseley is a partner, and 625,000 shares of common held by BioEnergy LLC of which Mr. Moseley is a member.
|
|
|
(4)
|
Includes 8,744,000 shares of common held directly by Mr. Halden, 2,500,000 shares of common held by Mr. Halden’s spouse, 5,000,000 shares of preferred held directly by Mr. Halden, 6,626,554 shares of common and 611,956 shares of convertible preferred held by Capital Equity Partners, LLC of which Mr. Halden is a member, 5,000,000 shares of common held by Media Advertising Partners LLC of which Mr. Halden is a member and 3,500,000 shares of common held by Arkansas Partners of which Mr. Halden is a partner.
|
|
|
(5)
|
Includes 8,125,000 shares of common stock and 5,000,000 shares of preferred stock.
|
|
|
2014
|
2013
|
|||||||
|
Audit Fees
|
$
|
34,000
|
$
|
17,500
|
||||
|
Audit Related Fees
|
$
|
0
|
$
|
0
|
||||
|
Tax Fees
|
$
|
0
|
$
|
0
|
||||
|
All Other Fees
|
$
|
0
|
$
|
0
|
||||
|
Total
|
$
|
1 7,500
|
$
|
2,500
|
||||
|
Exhibit No.
|
Name of Exhibit
|
|
3.1**
|
Articles of Incorporation filed March 13, 2002
|
|
3.2**
|
Amended Articles of Incorporation filed June 7, 2006
|
|
3.3**
|
Amended Articles of Incorporation filed August 18, 2009
|
|
3.4**
|
Amended Articles of Incorporation filed March 23, 2011
|
|
3.5**
|
Bylaws
|
|
10.1*
|
Code of Ethics
|
|
10.2*
|
Agreement and Plan of Merger by end between Dynalyst Manufacturing Corporation and Universal Media Corporation dated August 18, 2009
|
|
10.3*
|
Purchase Agreement between UMED and Mamaki Tea & Extract, Inc. dated May 1, 2012
|
|
10.4*
|
Addendum and Modification to Purchase Agreement between UMED and Mamaki Tea & Extract, Inc. dated December 31, 2012
|
|
10.5*
|
Second Addendum and Modification to Purchase Agreement between UMED and Mamaki Tea & Extract, Inc. dated December 31, 2012
|
|
10.6*
|
Purchase Agreement between UMED and Greenway Innovative Energy, Inc. dated August 29, 2012
|
|
10.7*
|
Purchase Agreement between UMED and Rig Support Services, Inc. dated February 23, 2012
|
|
10.8*
|
Asset Agreement between UMED and JetTech LLC dated October 2, 2011
|
|
10.9*
|
Employment agreement with Kevin Bentley dated May 27, 2011
|
|
10.10*
|
Employment agreement with Randy Moseley dated May 27, 2011
|
|
10.11*
|
Employment agreement with Richard Halden dated May 27, 2011
|
|
10.12*
|
Employment agreement with Raymond Wright dated August 29, 2012
|
|
10.13*
|
Employment with Conrad Greer dated August 29, 2012
|
|
10.14*
|
Consulting agreement with Jabez Capital Group LLC dated May 27, 2011
|
|
10.15**
|
Mamaki of Hawaii, Inc. Promissory Note with Southwest Capital Funding Ltd dated August 17, 2012
|
|
10.16*
|
Modification of Note and Lien between Mamaki of Hawaii, Inc. and Southwest Capital Funding Ltd dated October1, 2012
|
|
10.17*
|
Second Modification of Note and Lien between Mamaki of Hawaii, Inc. and Southwest Capital Funding Ltd dated December 20, 2012
|
|
10.18*
|
Mamaki of Hawaii, Inc. Promissory Note to Robert R. Romer dated August 17, 2012
|
|
10.19**
|
Rig Support Services, Inc. Addendum & Modification to Purchase Agreement
|
|
21***
|
List of Subsidiaries
|
|
31.1***
|
Certification pursuant to Section 13a-14 of CEO
|
|
31.2***
|
Certification pursuant to Section 13a-14 of CFO
|
|
32.1***
|
Certification pursuant to Section 1350 of CEO
|
|
32.2***
|
Certification pursuant to Section 1350 of CFO
|
|
UMED HOLDINGS, INC.
|
||
|
March 31, 2015
|
By:
|
/s/ Kevin Bentley
|
|
Kevin Bentley
|
||
|
Director, Chief Executive Officer
|
||
|
March 31, 2015
|
By:
|
/s/ Kevin Bentley
|
|
Kevin Bentley
|
||
|
Director, Chief Executive Officer
|
||
|
March 31, 2015
|
By:
|
/s/ Randy Moseley
|
|
Randy Moseley
|
||
|
Director, Chief Financial Officer and Principal Accounting Officer
|
|
March 31, 2015
|
By:
|
/s/ Richard Halden
|
|
Richard Halden
|
||
|
Director, President
|
|
March 31, 2015
|
By:
|
/s/ Craig Takacs
|
|
Craig Takacs
|
||
|
Director
|
|
March 31, 2015
|
By:
|
/s/ Ray Wright
|
|
Ray Wright
|
||
|
Director
|
|
Financial Statements:
|
|
|
|
Reports of Independent Registered Public Accounting Firm
|
F- 1
|
|
|
Balance Sheets
|
|
F- 2
|
|
Statements of Operations
|
|
F- 3
|
|
Statements of Stockholders’ Deficit
|
|
F- 4
|
|
Statements of Cash Flows
|
|
F- 5
|
|
Notes to Financial Statements
|
|
F- 6
|
|
UMED HOLDINGS, INC
|
||||||||
|
|
||||||||
|
December 31, 2014 and 2013
|
||||||||
|
2014
|
2013
|
|||||||
|
Assets
|
||||||||
|
Current assets
|
||||||||
|
Cash
|
$
|
82,656
|
$
|
1,442
|
||||
|
Accounts receivable
|
780
|
1,680
|
||||||
|
Prepaid expense
|
32,700
|
53,849
|
||||||
|
Total current assets
|
116,136
|
56,971
|
||||||
|
Property, plant and equipment
|
||||||||
|
Land
|
150,000
|
150,000
|
||||||
|
Buildings
|
871,842
|
871,842
|
||||||
|
Property and equipment
|
1,084,755
|
1,084,755
|
||||||
|
2,106,597
|
2,106,597
|
|||||||
|
Less accumulated depreciation
|
312,946
|
193,596
|
||||||
|
1,793,651
|
1,913,001
|
|||||||
|
Other assets
|
||||||||
|
Mine properties
|
100,000
|
100,000
|
||||||
|
Investments
|
90,000
|
90,000
|
||||||
|
Debt issue costs
|
55,427
|
0
|
||||||
|
Total other assets
|
245,427
|
190,000
|
||||||
|
Total assets
|
$
|
2,155,214
|
$
|
2,159,972
|
||||
|
Liabilities and stockholders' deficit
|
||||||||
|
Current liabilities
|
||||||||
|
Accounts payable
|
$
|
70,568
|
$
|
79,855
|
||||
|
Advances from stockholders
|
181,272
|
126,403
|
||||||
|
Accrued management fees
|
1,822,677
|
1,328,826
|
||||||
|
Accrued expenses
|
733,316
|
470,984
|
||||||
|
Convertible note payable, net
|
136,801
|
0
|
||||||
|
Current portion of long term debt
|
451,865
|
506,579
|
||||||
|
Total current liabilities
|
3,396,499
|
2,512,647
|
||||||
|
Long term debt
|
1,245,211
|
1,365,604
|
||||||
|
Less current portion
|
451,865
|
506,579
|
||||||
|
793,346
|
859,025
|
|||||||
|
Total liabilities
|
4,189,845
|
3,371,672
|
||||||
|
Stockholders' deficit
|
||||||||
|
Preferred stock, par value $0.0001; 20,000,000 shares authorized, 15,738,894 and
|
||||||||
|
15,798,894 issued and outstanding at December 31, 2014 and 2013, respectively
|
1,574
|
1,580
|
||||||
|
Common stock, par value $0.0001; 300,000,000 shares authorized 145,559,835
|
||||||||
|
and 128,911,568 issued and outstanding at December 31, 2014 and 2013, respectively
|
14,557
|
12,892
|
||||||
|
Additional paid-in-capital
|
4,679,538
|
2,818,782
|
||||||
|
Accumulated deficit
|
(6,730,300
|
)
|
(4,044,954
|
)
|
||||
|
Total stockholders' deficit
|
(2,034,631
|
)
|
(1,211,700
|
)
|
||||
|
Total liabilities and stockholders' deficit
|
$
|
2,155,214
|
$
|
2,159,972
|
||||
|
The accompanying notes are an integral part of these financial statements.
|
||||||||
|
UMED HOLDINGS, INC.
|
||||||||
|
|
||||||||
|
For the years ended December 31, 2014 and 2013
|
||||||||
|
2014
|
2013
|
|||||||
|
Sales
|
$
|
24,581
|
$
|
15,479
|
||||
|
Cost of sales
|
54,696
|
96,422
|
||||||
|
Gross Profit
|
(30,115
|
)
|
(80,943)
|
|||||
|
Expenses
|
||||||||
|
General and administrative
|
2,092,746
|
618,075
|
||||||
|
Research and development
|
218,000
|
|||||||
|
Depreciation
|
119,350
|
118,457
|
||||||
|
2,430,096
|
736,532
|
|||||||
|
Operating loss
|
(2,460,211
|
)
|
(817,475
|
)
|
||||
|
Other income (expense)
|
||||||||
|
Interest expense
|
(225,135
|
)
|
(87,281)
|
|||||
|
Loss on sale of assets
|
0
|
(70,300)
|
||||||
|
Total other income (expense)
|
(225,135
|
)
|
(157,581)
|
|||||
|
Net loss before income taxes
|
(2,685,346
|
)
|
(975,056
|
)
|
||||
|
Provision for income taxes
|
-
|
-
|
||||||
|
Net loss
|
$
|
(2,685,346)
|
$
|
(975,056)
|
||||
|
Loss per share-basic and diluted
|
$
|
(0.01
|
)
|
$
|
(0.01
|
)
|
||
|
Weighted average number of shares
|
138,442,759
|
127,324,190
|
||||||
|
UMED HOLDINGS, INC.
|
||||||||||||||||||||||||||||
|
Consolidated Statements of Stockholders' Deficit
|
||||||||||||||||||||||||||||
|
Preferred Stock
|
Common Stock
|
|||||||||||||||||||||||||||
|
Par Value
|
Par Value
|
Additional
|
Total
|
|||||||||||||||||||||||||
|
Number of
|
0.0001
|
Number of
|
0.0001
|
Paid-In-
|
Accumulated
|
Stockholders'
|
||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
Deficit
|
||||||||||||||||||||||
|
Balance December 31, 2012
|
15,738,894
|
$
|
1,574
|
125,269,141
|
$
|
12,526
|
$
|
2,454,721
|
$
|
(3,069,898
|
)
|
$
|
(601,077
|
)
|
||||||||||||||
|
Sales of common stock
|
250,000
|
25
|
104,969
|
104,994
|
||||||||||||||||||||||||
|
Sale of preferred
|
||||||||||||||||||||||||||||
|
Stock
|
60,000
|
6
|
6
|
|||||||||||||||||||||||||
|
Warrants issued to
|
||||||||||||||||||||||||||||
|
Shareholder
|
500
|
500
|
||||||||||||||||||||||||||
|
Advances from stockholders'
|
||||||||||||||||||||||||||||
|
converted to common stock
|
877,777
|
88
|
91,912
|
92,000
|
||||||||||||||||||||||||
|
Shares issued for services
|
1,764,650
|
178
|
129,255
|
129,433
|
||||||||||||||||||||||||
|
Investment in Rig Support
|
750,000
|
75
|
37,425
|
37,500
|
||||||||||||||||||||||||
|
Net loss
|
(975,056
|
)
|
(975,056
|
)
|
||||||||||||||||||||||||
|
Balance December 31, 2013
|
15,798,894
|
1,580
|
128,911,568
|
12,892
|
2,818,782
|
(4,044,954
|
)
|
(1,211,700
|
)
|
|||||||||||||||||||
|
Sale of common stock
|
2,310,118
|
231
|
336,269
|
336.500
|
||||||||||||||||||||||||
|
Conversion of preferred stock
|
(60,000)
|
(6)
|
600,000
|
60
|
(54)
|
-
|
||||||||||||||||||||||
|
Advances from stockholders'
|
||||||||||||||||||||||||||||
|
converted to common stock
|
6,703,915
|
670
|
673,490
|
674,160
|
||||||||||||||||||||||||
|
Shares issued for services
|
7,034,234
|
704
|
738,138
|
738,841
|
||||||||||||||||||||||||
|
Warrant value for Convertible Note
|
89,568
|
89,568
|
||||||||||||||||||||||||||
|
Beneficial interest Convertible Note
|
23,346
|
23,346
|
||||||||||||||||||||||||||
|
Net loss
|
(2,685,346
|
)
|
(2,685,346
|
)
|
||||||||||||||||||||||||
|
Balance December 31, 2014
|
15,738,894
|
$
|
1,574
|
145,559,835
|
$
|
14,557
|
$
|
4,679,539
|
$
|
(6,730,300
|
)
|
$
|
(2,034,631
|
)
|
||||||||||||||
|
UMED HOLDINGS, INC.
|
||||||||
|
|
||||||||
|
For the years ended December 31, 2014 and 2013
|
||||||||
|
2014
|
2013
|
|||||||
|
Cash Flows from Operating Activities
|
||||||||
|
Net loss
|
$
|
(2,685,346
|
)
|
$
|
(975,056
|
)
|
||
|
Adjustments to reconcile net loss to net cash used in
|
||||||||
|
operating activities
|
||||||||
|
Depreciation
|
119,350
|
118,457
|
||||||
|
Warrants issued
|
89,568
|
500
|
||||||
|
Stock issued for services
|
738,842
|
129,433
|
||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable
|
900
|
(1,680)
|
||||||
|
Prepaid expenses
|
21,149
|
22,349
|
||||||
|
Accounts payable
|
(9,287
|
)
|
78,464
|
|||||
|
Accrued management fees
|
493,851
|
(302,829)
|
||||||
|
Accrued expenses
|
262,332
|
257,936
|
||||||
|
Net cash provided by (used in) operating activities
|
(968,641
|
)
|
(672,426
|
)
|
||||
|
Cash Flows from Investing Activities
|
||||||||
|
Purchase of property and equipment
|
0
|
(59,204
|
)
|
|||||
|
Investment in Rig Support
|
0
|
16,000
|
||||||
|
Net cash used in investing activities
|
0
|
(43,204
|
)
|
|||||
|
Cash Flows from Financing Activities
|
||||||||
|
Advances from shareholders converted to common stock
|
729,029
|
171,435
|
||||||
|
Increase (decrease) in notes payable
|
(120,393
|
)
|
245,194
|
|||||
|
Debt issue costs
|
(32,082
|
)
|
0
|
|||||
|
Proceeds from convertible note payable, net
|
136,801
|
0
|
||||||
|
Sale of common stock
|
336,500
|
105,000
|
||||||
|
Net cash provided by financing activities
|
1,049,855
|
521,629
|
||||||
|
Net increase in cash
|
81,214
|
(194,001
|
)
|
|||||
|
Cash beginning of period
|
1,442
|
194,443
|
||||||
|
Cash end of period
|
$
|
82,656
|
$
|
1,442
|
||||
|
Supplemental Disclosures of Cash Flow Information
|
||||||||
|
Cash paid during the period for interest
|
$
|
81,715
|
$
|
70,055
|
||||
|
Common stock issued for Rig Support Services, Inc.
|
$
|
0
|
$
|
37,500
|
||||
|
Buildings
|
20 years
|
|
Mamaki bushes
|
15 years
|
|
Equipment
|
5 to 7 years
|
|
Form of
|
State of
|
||||
|
Name of Entity
|
%
|
Entity
|
Incorporation
|
Relationship
|
|
|
UMED Holdings, Inc.
|
0
|
Corporation
|
Texas
|
Parent
|
|
|
Mamaki Tea & Extract, Inc.
|
100
|
%
|
Corporation
|
Nevada
|
Subsidiary
|
|
Universal Media Corporation
|
100
|
%
|
Corporation
|
Wyoming
|
Subsidiary
|
|
Greenway Innovative Energy, Inc.
|
100
|
%
|
Corporation
|
Nevada
|
Subsidiary
|
|
Logostix Technology Systems, Inc.
|
100
|
%
|
Corporation
|
Texas
|
Subsidiary
|
|
Range of
|
||||||||||||
|
Lives in
|
December 31,
|
|||||||||||
|
Years
|
2014
|
2013
|
||||||||||
|
Land
|
150,000
|
150,000
|
||||||||||
|
Buildings
|
20
|
$
|
871,842
|
$
|
871,842
|
|||||||
|
Mamaki Tea Bushes
|
20
|
750,000
|
750,000
|
|||||||||
|
Equipment
|
5
|
241,665
|
241,665
|
|||||||||
|
Vehicles
|
5
|
15,000
|
15,000
|
|||||||||
|
Logistic software
|
5
|
73,500
|
73,500
|
|||||||||
|
Furniture and fixtures
|
5
|
4,590
|
4,590
|
|||||||||
|
2,106,597
|
2,106,597
|
|||||||||||
|
Less accumulate depreciation
|
(312,946
|
)
|
(193,596
|
)
|
||||||||
|
$
|
1,793,651
|
1,913,001
|
||||||||||
|
Depreciation expense
|
$
|
119,350
|
$
|
118,457
|
||||||||
|
December 31,
|
December 31, | |||||||
|
2014
|
2013 | |||||||
|
Jet Tech LLC
In October 2011, the Company acquired a 49% interest in JetTech LLC which is
an aerospace maintenance operation located at Meacham Airport in Fort Worth,
Texas for 600,000 shares of the Company’s restricted common stock. The shares
were valued at $.15 per share.
|
$ | 90,000 | $ | 90,000 | ||||
|
TOTAL INVESTMENTS
|
$ | 90,000 | $ | 90,000 | ||||
|
December 31,
|
December 31,
|
|||||||
|
2014
|
2013
|
|||||||
|
Secured note payable dated August 17, 2013 (Southwest Capital
|
||||||||
|
Funding, Ltd.), at 7.7% interest, payable on 15 year amortization schedule
|
||||||||
|
with balance due August 16, 2017
|
$
|
773,591
|
$
|
808,950
|
||||
|
Secured note payable dated August 17, 2013 (Bob Romer), at 9.0% interest,
|
||||||||
|
payable on 15 year amortization schedule with balance due on
|
||||||||
|
August 16, 2015
|
141,665
|
143,650
|
||||||
|
Unsecured note payable dated August 17, 2013 (Bob Romer), monthly
|
||||||||
|
installments of $1,500, including interest at 9.0%, through 2017
|
94,443
|
95,767
|
||||||
|
Secured note payable (John Deere), monthly installments of $4,632,
|
||||||||
|
including interest at 4.9% through December 2016
|
9,312
|
12,658
|
||||||
|
Secured note payable (Individual), due January 16, 2014 including
|
||||||||
|
interest at 15.0%
|
25,000
|
25,000
|
||||||
|
Secured note payable (Individual), due September 12, 2014, including
|
||||||||
|
interest at 10.0%
|
25,000
|
25,000
|
||||||
|
Secured note payable (Individual), due March 25, 2014, including
|
||||||||
|
interest at 10.0%
|
20,000
|
20,000
|
||||||
|
Secured note payable (Individual), due March 28, 2014, including
|
||||||||
|
interest at 10.0%
|
0
|
25,000
|
||||||
|
Unsecured note payable (Individual), due July 28, 2013, including
|
||||||||
|
interest at 10.0%
|
0
|
30,000
|
||||||
|
Unsecured note payable (Individual), due July 28, 2014, including
|
||||||||
|
interest at 1.25%
|
6,200
|
29,579
|
||||||
|
Secured note payable (Individual), due July 18, 2014, including
|
||||||||
|
Interest at 12% plus 1% of Mamaki of Hawaii revenues beginning in the
|
||||||||
|
thirteenth month from date of the note until noteholder receives a 50%
|
||||||||
|
total return including interest income
|
150,000
|
150,000
|
||||||
|
Total
|
1,245,211
|
1,365,604
|
||||||
|
Less current portion
|
793,346
|
506,579
|
||||||
|
Term notes payable-long-term portion
|
$
|
451,865
|
$
|
859,025
|
||||
|
●
|
10.4% cash – which is equivalent to $16,500, and
|
|
|
●
|
8% warrants – having a fair value of $89,568, which was computed as follows;
|
|
Commitment Date
|
||||
|
Expected dividends
|
0%
|
|||
|
Expected volatility
|
209%
|
|||
|
Expected term: conversion feature
|
5 years
|
|||
|
Risk free interest rate
|
1.20%
|
|||
|
2014
|
2013
|
|||||||
|
Accrued consulting fees
|
$
|
144,500
|
$
|
130,000
|
||||
|
Bank over-drafts
|
4,897
|
12,371
|
||||||
|
Accrued interest expense
|
45,540
|
22,141
|
||||||
|
Other accrued expenses
|
199
|
25,312
|
||||||
|
Accrued wages
|
538,180
|
281,160
|
||||||
|
Total accrued expenses
|
$
|
733,316
|
$
|
470,984
|
|
2013
|
2012
|
|||||||
|
Current
|
$
|
-
|
$
|
-
|
||||
|
Deferred
|
-
|
-
|
||||||
|
Total provision for (benefit from) income taxes
|
$
|
-
|
$
|
-
|
||||
|
|
2013
|
2012
|
||||||
|
Federal statutory rate
|
(34.0
|
)%
|
(34.0
|
)%
|
||||
|
State tax, net of federal benefit
|
-
|
-
|
||||||
|
Permanent differences and other including surtax exemption
|
-
|
-
|
||||||
|
Valuation allowance
|
34.0
|
34.0
|
||||||
|
Effective tax rate
|
-
|
%
|
-
|
%
|
||||
|
2013
|
2013
|
|||||||
|
Deferred tax assets
|
||||||||
|
Net operating loss carry forwards
|
$
|
3,477,275
|
$
|
2,044,100
|
||||
|
Deferred compensation
|
1,966,523
|
1,472,700
|
||||||
|
Other allowances
|
1,286,002
|
527,700
|
||||||
|
Total
|
6,729,800
|
4,044,500
|
||||||
|
Less valuation allowances
|
(6,729,800
|
)
|
(4,044,500
|
)
|
||||
|
Deferred tax assets
|
$
|
-
|
$
|
-
|
||||
|
Deferred tax liabilities
|
||||||||
|
Depreciation and amortization
|
$
|
-
|
$
|
-
|
||||
|
Net long-term deferred tax asset
|
$
|
-
|
$
|
-
|
||||
|
2014
|
2013
|
|||||||
|
Sales
|
$ | 24,581 | $ | 15,479 | ||||
|
Cost of sales
|
54,696 | 96,422 | ||||||
|
Gross Profit
|
(30,115 | ) | (80,943 | ) | ||||
|
General and administration expense
|
415,010 | 528,441 | ||||||
|
Depreciation expense
|
118,954 | 118,061 | ||||||
|
Operating loss
|
(564,082 | ) | (727,445 | ) | ||||
|
Other income (expense)
|
||||||||
|
Interest expense
|
(150,755 | ) | (84,876 | ) | ||||
|
Net loss
|
$ | (714,834 | ) | $ | (882,621 | ) | ||
|
December 31,
2014
|
December 31,
2013
|
|||||||
|
Total assets
|
$ | 1,842,558 | $ | 1,882,468 | ||||
|
Total liabilities
|
$ | 1,860,520 | $ | 1,687,487 | ||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|