These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
95-4788120
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
3660 Wilshire Boulevard, Penthouse Suite A
Los Angeles, California
|
|
90010
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
|
Common Stock, $0.001 Par Value
|
|
NASDAQ Global Select Market
|
|
Large Accelerated Filer
|
|
x
|
|
Accelerated Filer
|
¨
|
|
|
|
|
|
||
|
Non-Accelerated Filer
|
|
¨
(Do Not Check if a Smaller Reporting Company)
|
|
Smaller Reporting Company
|
¨
|
|
|
|
|
||
|
Part I
|
||
|
|
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 1B.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
||
|
Part II
|
||
|
|
|
|
|
Item 5.
|
||
|
Item 6.
|
||
|
Item 7.
|
||
|
Item 7A.
|
||
|
Item 8.
|
||
|
Item 9.
|
||
|
Item 9A.
|
||
|
Item 9B.
|
||
|
|
||
|
Part III
|
||
|
|
|
|
|
Item 10.
|
||
|
Item 11.
|
||
|
Item 12.
|
||
|
Item 13.
|
||
|
Item 14.
|
||
|
|
||
|
Part IV
|
||
|
|
|
|
|
Item 15.
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||
|
|
(In thousands)
|
|||||||||||||||||||
|
Interest and fees on loans
|
$
|
148,797
|
|
|
70.2
|
%
|
|
$
|
122,222
|
|
|
68.3
|
%
|
|
$
|
108,804
|
|
|
74.0
|
%
|
|
Interest and dividends on securities
|
15,208
|
|
|
7.2
|
%
|
|
14,405
|
|
|
8.0
|
%
|
|
10,121
|
|
|
6.9
|
%
|
|||
|
Other interest income
|
221
|
|
|
0.1
|
%
|
|
107
|
|
|
0.1
|
%
|
|
215
|
|
|
0.1
|
%
|
|||
|
Service charges on deposit accounts
|
12,900
|
|
|
6.1
|
%
|
|
11,374
|
|
|
6.4
|
%
|
|
11,307
|
|
|
7.7
|
%
|
|||
|
Bargain purchase gain, net of deferred taxes
|
—
|
|
|
—
|
%
|
|
14,577
|
|
|
8.1
|
%
|
|
—
|
|
|
—
|
%
|
|||
|
Other non-interest income
|
34,702
|
|
|
16.4
|
%
|
|
16,345
|
|
|
9.1
|
%
|
|
16,593
|
|
|
11.3
|
%
|
|||
|
Total revenues
|
$
|
211,828
|
|
|
100.0
|
%
|
|
$
|
179,030
|
|
|
100.0
|
%
|
|
$
|
147,040
|
|
|
100.0
|
%
|
|
•
|
maturities of two years or less;
|
|
•
|
a floating rate of interest based on the Bank Prime Rate or the WSJ Prime Rate;
|
|
•
|
minimum cash equity of 35 percent of project cost;
|
|
•
|
reserve of anticipated interest costs during construction or advance of fees;
|
|
•
|
first lien position on the underlying real estate;
|
|
•
|
loan-to-value ratios at time of origination that do not exceed 65 percent; and
|
|
•
|
recourse against the borrower or a guarantor in the event of default.
|
|
•
|
the uncertain value of the project prior to completion;
|
|
•
|
the inherent uncertainty in estimating construction costs, which are often beyond the borrower’s control;
|
|
•
|
construction delays and cost overruns;
|
|
•
|
possible difficulties encountered in connection with municipal, state or other governmental ordinances or regulations during construction; and
|
|
•
|
the difficulty in accurately evaluating the market value of the completed project.
|
|
•
|
A new category and a required 4.50% of risk-weighted assets ratio is established for “common equity Tier 1” as a subset of Tier 1 capital limited to common equity;
|
|
•
|
A minimum non-risk-based leverage ratio is set at 4.00%, eliminating a 3.00% exception for higher rated banks;
|
|
•
|
Changes in the permitted composition of Tier 1 capital to exclude trust preferred securities, mortgage servicing rights and certain deferred tax assets and include unrealized gains and losses on available for sale debt and equity securities;
|
|
•
|
The risk-weights of certain assets for purposes of calculating the risk-based capital ratios are changed for high volatility commercial real estate acquisition, development and construction loans, certain past due non-residential mortgage loans and certain mortgage-backed and other securities exposures;
|
|
•
|
A new additional capital conservation buffer of 2.5% of risk weighted assets over each of the required capital ratios will be phased in from 2016 to 2019 and must be met to avoid limitations on the ability of the Bank to pay dividends, repurchase shares or pay discretionary bonuses.
|
|
•
|
We face increased regulation of our industry, including changes by Congress or federal regulatory agencies to the banking and financial institutions regulatory regime and heightened legal standards and regulatory requirements that may be adopted in the future. Compliance with such regulation may increase our costs and limit our ability to pursue business opportunities.
|
|
•
|
The process we use to estimate losses inherent in our credit exposure requires difficult, subjective, and complex judgments, including forecasts of economic conditions and how these economic conditions might impair the ability of our borrowers to repay their loans. The level of uncertainty concerning economic conditions may adversely affect the accuracy of our estimates which may, in turn, impact the reliability of the process.
|
|
•
|
If economic conditions deteriorate, it may exacerbate the following consequences:
|
|
◦
|
problem assets and foreclosures may increase;
|
|
◦
|
demand for our products and services may decline;
|
|
◦
|
low cost or noninterest-bearing deposits may decrease; and
|
|
◦
|
collateral for loans made by us, especially real estate, may decline in value.
|
|
•
|
actual or anticipated quarterly fluctuations in our operating results and financial condition;
|
|
•
|
changes in revenue or earnings estimates or publication of research reports and recommendations by financial analysts;
|
|
•
|
failure to meet analysts’ revenue or earnings estimates;
|
|
•
|
speculation in the press or investment community;
|
|
•
|
strategic actions by us or our competitors, such as acquisitions or restructurings;
|
|
•
|
actions by institutional stockholders;
|
|
•
|
fluctuations in the stock price and operating results of our competitors;
|
|
•
|
general market conditions and, in particular, developments related to market conditions for the financial services industry;
|
|
•
|
proposed or adopted legislative or regulatory changes or developments;
|
|
•
|
anticipated or pending investigations, proceedings or litigation that involve or affect us; or
|
|
•
|
domestic and international economic factors unrelated to our performance.
|
|
•
|
the risk of failure to adequately evaluate the asset quality of the acquired company;
|
|
•
|
difficulty in assimilating and integrating the operations, technology and personnel of the acquired company;
|
|
•
|
diversion of management’s attention from other important business activities;
|
|
•
|
difficulty in maintaining good relations with the loan and deposit customers of the acquired company;
|
|
•
|
inability to maintain uniform standards, controls, procedures and policies, especially considering geographic diversification;
|
|
•
|
potentially dilutive issuances of equity securities or the incurrence of debt and contingent liabilities; and
|
|
•
|
amortization of expenses related to acquired intangible assets that have finite lives.
|
|
|
High
|
|
Low
|
|
Cash Dividend
|
||||||
|
2015
|
|
|
|
|
|
||||||
|
Fourth quarter
|
$
|
27.80
|
|
|
$
|
22.72
|
|
|
$
|
0.14
|
|
|
Third quarter
|
$
|
26.20
|
|
|
$
|
23.21
|
|
|
$
|
0.11
|
|
|
Second quarter
|
$
|
25.50
|
|
|
$
|
20.74
|
|
|
$
|
0.11
|
|
|
First quarter
|
$
|
21.49
|
|
|
$
|
19.73
|
|
|
$
|
0.11
|
|
|
2014
|
|
|
|
|
|
||||||
|
Fourth quarter
|
$
|
22.33
|
|
|
$
|
19.42
|
|
|
$
|
0.07
|
|
|
Third quarter
|
$
|
22.46
|
|
|
$
|
20.13
|
|
|
$
|
0.07
|
|
|
Second quarter
|
$
|
24.51
|
|
|
$
|
20.77
|
|
|
$
|
0.07
|
|
|
First quarter
|
$
|
24.87
|
|
|
$
|
20.47
|
|
|
$
|
0.07
|
|
|
|
December 31,
|
||||||||||||||||||||||
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
||||||||||||
|
Hanmi Financial Corporation
|
$
|
100.00
|
|
|
$
|
80.43
|
|
|
$
|
147.72
|
|
|
$
|
239.77
|
|
|
$
|
241.99
|
|
|
$
|
268.42
|
|
|
NASDAQ Composite
|
100.00
|
|
|
99.21
|
|
|
116.82
|
|
|
163.75
|
|
|
188.03
|
|
|
201.40
|
|
||||||
|
S&P 500 Financials
|
100.00
|
|
|
82.94
|
|
|
106.84
|
|
|
144.90
|
|
|
166.93
|
|
|
164.39
|
|
||||||
|
SNL Bank $1B-$5B
|
100.00
|
|
|
91.20
|
|
|
112.45
|
|
|
163.52
|
|
|
170.98
|
|
|
191.39
|
|
||||||
|
|
As of and for the Year Ended December 31,
|
||||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
|
|
(In thousands, except share and per share data)
|
||||||||||||||||||
|
Summary Statements of Operations:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest and dividend income
|
$
|
164,226
|
|
|
$
|
136,734
|
|
|
$
|
119,140
|
|
|
$
|
117,282
|
|
|
$
|
126,953
|
|
|
Interest expense
|
16,109
|
|
|
14,033
|
|
|
13,507
|
|
|
18,745
|
|
|
27,630
|
|
|||||
|
Net interest income before provision for loan losses
|
148,117
|
|
|
122,701
|
|
|
105,633
|
|
|
98,537
|
|
|
99,323
|
|
|||||
|
(Negative provision) provision for loan losses
|
(11,614
|
)
|
|
(6,258
|
)
|
|
576
|
|
|
7,156
|
|
|
12,536
|
|
|||||
|
Noninterest income
|
47,602
|
|
|
42,296
|
|
|
27,900
|
|
|
21,413
|
|
|
30,889
|
|
|||||
|
Noninterest expense
|
115,328
|
|
|
98,671
|
|
|
70,441
|
|
|
69,455
|
|
|
88,861
|
|
|||||
|
Income before provision (benefit) for income taxes
|
92,005
|
|
|
72,584
|
|
|
62,516
|
|
|
43,339
|
|
|
28,815
|
|
|||||
|
Provision (benefit) for income taxes
|
38,182
|
|
|
22,379
|
|
|
22,732
|
|
|
(46,818
|
)
|
|
733
|
|
|||||
|
Net income from continuing operations
|
$
|
53,823
|
|
|
$
|
50,205
|
|
|
$
|
39,784
|
|
|
$
|
90,157
|
|
|
$
|
28,082
|
|
|
(Loss) income from discontinued operations
|
—
|
|
|
(444
|
)
|
|
73
|
|
|
167
|
|
|
65
|
|
|||||
|
Net income
|
$
|
53,823
|
|
|
$
|
49,761
|
|
|
$
|
39,857
|
|
|
$
|
90,324
|
|
|
$
|
28,147
|
|
|
Summary Balance Sheets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and due from banks
|
$
|
164,364
|
|
|
$
|
158,320
|
|
|
$
|
179,357
|
|
|
$
|
268,047
|
|
|
$
|
201,683
|
|
|
Securities
|
698,296
|
|
|
1,060,717
|
|
|
530,926
|
|
|
451,060
|
|
|
441,604
|
|
|||||
|
Loans receivable, net
(1)
|
3,140,381
|
|
|
2,735,832
|
|
|
2,177,498
|
|
|
1,986,051
|
|
|
1,871,607
|
|
|||||
|
Assets
|
4,234,521
|
|
|
4,232,443
|
|
|
3,054,379
|
|
|
2,881,409
|
|
|
2,744,824
|
|
|||||
|
Deposits
|
3,509,976
|
|
|
3,556,746
|
|
|
2,512,325
|
|
|
2,395,963
|
|
|
2,344,910
|
|
|||||
|
Liabilities
|
3,740,603
|
|
|
3,779,056
|
|
|
2,654,302
|
|
|
2,504,156
|
|
|
2,459,216
|
|
|||||
|
Stockholders’ equity
|
493,918
|
|
|
453,387
|
|
|
400,077
|
|
|
377,253
|
|
|
285,608
|
|
|||||
|
Tangible equity
|
492,217
|
|
|
451,307
|
|
|
398,906
|
|
|
375,918
|
|
|
284,075
|
|
|||||
|
Average loans
(2)
|
2,901,698
|
|
|
2,440,682
|
|
|
2,156,626
|
|
|
1,993,367
|
|
|
2,114,546
|
|
|||||
|
Average securities
|
818,205
|
|
|
676,729
|
|
|
446,563
|
|
|
443,910
|
|
|
479,771
|
|
|||||
|
Average interest-earning assets
|
3,805,877
|
|
|
3,163,141
|
|
|
2,687,799
|
|
|
2,686,425
|
|
|
2,752,696
|
|
|||||
|
Average assets
|
4,076,669
|
|
|
3,410,751
|
|
|
2,827,508
|
|
|
2,792,349
|
|
|
2,787,707
|
|
|||||
|
Average deposits
|
3,502,886
|
|
|
2,872,029
|
|
|
2,391,248
|
|
|
2,349,082
|
|
|
2,404,655
|
|
|||||
|
Average borrowings
|
56,878
|
|
|
81,110
|
|
|
27,815
|
|
|
85,760
|
|
|
153,148
|
|
|||||
|
Average interest-bearing liabilities
|
2,493,513
|
|
|
2,054,680
|
|
|
1,678,618
|
|
|
1,758,135
|
|
|
1,957,077
|
|
|||||
|
Average stockholders’ equity
|
476,401
|
|
|
425,913
|
|
|
392,601
|
|
|
328,013
|
|
|
200,517
|
|
|||||
|
Average tangible equity
|
474,498
|
|
|
425,018
|
|
|
391,342
|
|
|
326,586
|
|
|
198,626
|
|
|||||
|
Per Share Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Earnings per share – basic
(3)
|
$
|
1.69
|
|
|
$
|
1.57
|
|
|
$
|
1.26
|
|
|
$
|
2.87
|
|
|
$
|
1.38
|
|
|
Earnings per share – diluted
(3)
|
$
|
1.68
|
|
|
$
|
1.56
|
|
|
$
|
1.26
|
|
|
$
|
2.87
|
|
|
$
|
1.38
|
|
|
Book value per share
(4)
|
$
|
15.45
|
|
|
$
|
14.21
|
|
|
$
|
12.60
|
|
|
$
|
11.98
|
|
|
$
|
9.07
|
|
|
Tangible book value per share
(5)
|
$
|
15.39
|
|
|
$
|
14.14
|
|
|
$
|
12.56
|
|
|
$
|
11.94
|
|
|
$
|
9.02
|
|
|
Cash dividends declared per share
|
$
|
0.47
|
|
|
$
|
0.28
|
|
|
$
|
0.14
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Common shares outstanding
|
31,974,359
|
|
|
31,910,203
|
|
|
31,761,550
|
|
|
31,496,540
|
|
|
31,489,201
|
|
|||||
|
|
|
(1)
|
Includes loans held for sale, net of allowance for loan losses, deferred loan fees, deferred loan costs and discounts.
|
|
(2)
|
Includes loans held for sale, deferred loan fees, deferred loan costs and discounts.
|
|
(3)
|
The computation of basic and diluted earnings per share was adjusted retroactively for all periods presented to reflect the 1-for-8 reverse stock split, which became effective on December 19, 2011.
|
|
(4)
|
Stockholders’ equity divided by common shares outstanding.
|
|
(5)
|
Tangible equity divided by common shares outstanding. Tangible equity is a "Non-GAAP" financial measure, as discussed in the following section.
|
|
|
As of and for the Year Ended December 31,
|
|||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|||||
|
Selected Performance Ratios:
|
|
|
|
|
|
|
|
|
|
|||||
|
Return on average assets
(6) (15)
|
1.32
|
%
|
|
1.47
|
%
|
|
1.41
|
%
|
|
3.23
|
%
|
|
1.01
|
%
|
|
Return on average stockholders’ equity
(7) (15)
|
11.30
|
%
|
|
11.79
|
%
|
|
10.13
|
%
|
|
27.49
|
%
|
|
14.00
|
%
|
|
Return on average tangible equity
(8) (15)
|
11.34
|
%
|
|
11.81
|
%
|
|
10.17
|
%
|
|
27.61
|
%
|
|
14.14
|
%
|
|
Net interest spread
(9)
|
3.67
|
%
|
|
3.65
|
%
|
|
3.64
|
%
|
|
3.30
|
%
|
|
3.20
|
%
|
|
Net interest margin
(10)
|
3.90
|
%
|
|
3.88
|
%
|
|
3.94
|
%
|
|
3.68
|
%
|
|
3.61
|
%
|
|
Net interest margin (excluding purchase accounting)
(18)
|
3.47
|
%
|
|
3.65
|
%
|
|
3.94
|
%
|
|
3.68
|
%
|
|
3.61
|
%
|
|
Efficiency ratio
(11)
|
58.93
|
%
|
|
59.73
|
%
|
|
53.18
|
%
|
|
58.87
|
%
|
|
68.58
|
%
|
|
Efficiency ratio (excluding merger and integration costs)
(11)
|
57.92
|
%
|
|
55.70
|
%
|
|
52.64
|
%
|
|
58.87
|
%
|
|
68.58
|
%
|
|
Dividend payout ratio
(12)
|
27.98
|
%
|
|
17.95
|
%
|
|
11.11
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Average stockholders’ equity to average assets
|
11.69
|
%
|
|
12.49
|
%
|
|
13.89
|
%
|
|
11.75
|
%
|
|
7.19
|
%
|
|
Selected Capital Ratios:
|
|
|
|
|
|
|
|
|
|
|||||
|
Total risk-based capital ratio:
|
|
|
|
|
|
|
|
|
|
|||||
|
Hanmi Financial
|
14.91
|
%
|
|
15.89
|
%
|
|
17.48
|
%
|
|
20.65
|
%
|
|
18.66
|
%
|
|
Hanmi Bank
|
14.86
|
%
|
|
15.18
|
%
|
|
16.79
|
%
|
|
19.85
|
%
|
|
17.57
|
%
|
|
Tier 1 risk-based capital ratio:
|
|
|
|
|
|
|
|
|
|
|||||
|
Hanmi Financial
|
13.65
|
%
|
|
14.63
|
%
|
|
16.26
|
%
|
|
19.37
|
%
|
|
17.36
|
%
|
|
Hanmi Bank
|
13.60
|
%
|
|
13.93
|
%
|
|
15.53
|
%
|
|
18.58
|
%
|
|
16.28
|
%
|
|
Common equity tier 1 capital ratio:
|
|
|
|
|
|
|
|
|
|
|||||
|
Hanmi Financial
|
13.65
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Hanmi Bank
|
13.60
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Tier 1 leverage ratio:
|
|
|
|
|
|
|
|
|
|
|||||
|
Hanmi Financial
|
11.31
|
%
|
|
10.91
|
%
|
|
13.62
|
%
|
|
14.95
|
%
|
|
13.34
|
%
|
|
Hanmi Bank
|
11.27
|
%
|
|
10.39
|
%
|
|
13.05
|
%
|
|
14.33
|
%
|
|
12.50
|
%
|
|
Selected Asset Quality Ratios:
|
|
|
|
|
|
|
|
|
|
|||||
|
Non-performing Non-PCI loans to loans before allowance
(13) (16)
|
0.60
|
%
|
|
0.92
|
%
|
|
1.16
|
%
|
|
1.82
|
%
|
|
2.70
|
%
|
|
Non-performing assets to assets
(14)
|
0.65
|
%
|
|
0.97
|
%
|
|
0.87
|
%
|
|
1.32
|
%
|
|
1.91
|
%
|
|
Net loan (recoveries) charge-offs to average loans before allowance (15)
|
(0.06
|
)%
|
|
(0.06
|
)%
|
|
0.29
|
%
|
|
1.70
|
%
|
|
3.25
|
%
|
|
Allowance for loan losses to loans before allowance (17) (15)
|
1.35
|
%
|
|
1.88
|
%
|
|
2.58
|
%
|
|
3.09
|
%
|
|
4.64
|
%
|
|
Allowance for loan losses to non-performing Non-PCI loans (17)
|
196.12
|
%
|
|
204.26
|
%
|
|
222.42
|
%
|
|
169.81
|
%
|
|
171.71
|
%
|
|
|
|
(6)
|
Net income divided by average assets.
|
|
(7)
|
Net income divided by average stockholders’ equity.
|
|
(8)
|
Net income divided by average tangible equity. Average tangible equity is a "Non-GAAP" financial measure, as discussed in the following section.
|
|
(9)
|
Average yield earned on interest-earning assets less average rate paid on interest-bearing liabilities. Computed on a tax-equivalent basis using an effective marginal rate of 35 percent.
|
|
(10)
|
Net interest income before provision for loan losses divided by average interest-earning assets. Computed on a tax-equivalent basis using an effective marginal rate of 35 percent.
|
|
(11)
|
Total noninterest expense divided by the sum of net interest income before provision for loan losses and total noninterest income.
|
|
(12)
|
Dividends declared per share divided by basic earnings per share.
|
|
(13)
|
Nonperforming loans, excluding loans held for sale, consist of nonaccrual loans and loans past due 90 days or more still accruing interest.
|
|
(14)
|
Nonperforming assets consist of nonperforming loans and other real estate owned.
|
|
(15)
|
Amounts calculated on net income from continuing operations.
|
|
(16)
|
PCI loans are excluded in Gross loans.
|
|
(17)
|
Allowance for loan losses on PCI loans are excluded.
|
|
(18)
|
Net interest income less net accretion of discounts related to purchase accounting before provision for loan losses divided by average interest-earning assets. Computed on a tax-equivalent basis using an effective marginal rate of 35 percent.
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Average stockholders’ equity
|
$
|
476,401
|
|
|
$
|
425,913
|
|
|
$
|
392,601
|
|
|
$
|
328,013
|
|
|
$
|
200,517
|
|
|
Less average other intangible assets
|
(1,771
|
)
|
|
(895
|
)
|
|
(1,259
|
)
|
|
(1,427
|
)
|
|
(1,891
|
)
|
|||||
|
Average tangible equity
|
$
|
474,630
|
|
|
$
|
425,018
|
|
|
$
|
391,342
|
|
|
$
|
326,586
|
|
|
$
|
198,626
|
|
|
Return on average stockholders’ equity
|
11.30
|
%
|
|
11.79
|
%
|
|
10.13
|
%
|
|
27.49
|
%
|
|
14.00
|
%
|
|||||
|
Effect of average other intangible assets
|
0.04
|
%
|
|
0.02
|
%
|
|
0.03
|
%
|
|
0.12
|
%
|
|
0.13
|
%
|
|||||
|
Return on average tangible equity
|
11.34
|
%
|
|
11.81
|
%
|
|
10.17
|
%
|
|
27.61
|
%
|
|
14.14
|
%
|
|||||
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
|
|
(In thousands, except per share data)
|
||||||||||||||||||
|
Stockholders’ equity
|
$
|
493,918
|
|
|
$
|
453,387
|
|
|
$
|
400,077
|
|
|
$
|
377,253
|
|
|
$
|
285,608
|
|
|
Less other intangible assets
|
(1,701
|
)
|
|
(2,080
|
)
|
|
(1,171
|
)
|
|
(1,335
|
)
|
|
(1,533
|
)
|
|||||
|
Tangible equity
|
$
|
492,217
|
|
|
$
|
451,307
|
|
|
$
|
398,906
|
|
|
$
|
375,918
|
|
|
$
|
284,075
|
|
|
Book value per share
|
15.45
|
|
|
14.21
|
|
|
12.60
|
|
|
11.98
|
|
|
9.07
|
|
|||||
|
Effect of other intangible assets
|
(0.05
|
)
|
|
(0.07
|
)
|
|
(0.04
|
)
|
|
(0.04
|
)
|
|
(0.05
|
)
|
|||||
|
Tangible book value per share
|
$
|
15.40
|
|
|
$
|
14.14
|
|
|
$
|
12.56
|
|
|
$
|
11.94
|
|
|
$
|
9.02
|
|
|
•
|
NPL and/or classified status, nonaccrual status, and days delinquent;
|
|
•
|
possibility of rehabilitation or workout for the near future and long term earning capability as an asset;
|
|
•
|
number of times the loan was modified;
|
|
•
|
overall debt coverage ratio;
|
|
•
|
whether the debt is on troubled debt restructure status;
|
|
•
|
the location of the collateral; and
|
|
•
|
the borrower’s overall financial condition.
|
|
As of August 31, 2014
|
Pooled PCI Loans
|
|
Non-pooled PCI Loans
|
|
|
|||||||||||||||||||||
|
|
#Loans
|
|
#Pools
|
|
Carrying Amount
(In thousands)
|
|
% of total
|
|
#Loans
|
|
Carrying Amount
(In thousands)
|
|
% of total
|
|
Total PCI Loans
(In thousands)
|
|||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Commercial property
|
152
|
|
|
11
|
|
|
$
|
57,894
|
|
|
96
|
%
|
|
2
|
|
|
$
|
2,274
|
|
|
4
|
%
|
|
$
|
60,168
|
|
|
Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
0
|
%
|
|
1
|
|
|
183
|
|
|
100
|
%
|
|
183
|
|
|||
|
Residential property
|
13
|
|
|
4
|
|
|
2,701
|
|
|
60
|
%
|
|
5
|
|
|
1,771
|
|
|
40
|
%
|
|
4,472
|
|
|||
|
Total real estate loans
|
165
|
|
|
15
|
|
|
60,595
|
|
|
93
|
%
|
|
8
|
|
|
4,228
|
|
|
7
|
%
|
|
64,823
|
|
|||
|
Commercial and industrial loans
|
34
|
|
|
4
|
|
|
506
|
|
|
100
|
%
|
|
—
|
|
|
—
|
|
|
0
|
%
|
|
506
|
|
|||
|
Consumer loans
|
2
|
|
|
1
|
|
|
17
|
|
|
100
|
%
|
|
—
|
|
|
—
|
|
|
0
|
%
|
|
17
|
|
|||
|
Total acquired loans
|
201
|
|
|
20
|
|
|
$
|
61,118
|
|
|
94
|
%
|
|
8
|
|
|
$
|
4,228
|
|
|
6
|
%
|
|
$
|
65,346
|
|
|
As of December 31, 2015
|
Pooled PCI Loans
|
|
Non-pooled PCI Loans
|
|
|
|||||||||||||||||||||
|
|
#Loans
|
|
#Pools
|
|
Carrying Amount
(In thousands)
|
|
% of total
|
|
#Loans
|
|
Carrying Amount
(In thousands)
|
|
% of total
|
|
Total PCI Loans
(In thousands)
|
|||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Commercial property
|
71
|
|
|
9
|
|
|
$
|
17,644
|
|
|
95
|
%
|
|
2
|
|
|
$
|
995
|
|
|
5
|
%
|
|
$
|
18,639
|
|
|
Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|||
|
Residential property
|
2
|
|
|
2
|
|
|
119
|
|
|
10
|
%
|
|
2
|
|
|
1,038
|
|
|
90
|
%
|
|
1,157
|
|
|||
|
Total real estate loans
|
73
|
|
|
11
|
|
|
17,763
|
|
|
90
|
%
|
|
4
|
|
|
2,033
|
|
|
10
|
%
|
|
19,796
|
|
|||
|
Commercial and industrial loans
|
11
|
|
|
3
|
|
|
171
|
|
|
100
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
171
|
|
|||
|
Consumer loans
|
1
|
|
|
1
|
|
|
47
|
|
|
100
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
47
|
|
|||
|
Total acquired loans
|
85
|
|
|
15
|
|
|
$
|
17,981
|
|
|
90
|
%
|
|
4
|
|
|
$
|
2,033
|
|
|
10
|
%
|
|
$
|
20,014
|
|
|
Allowance for loan losses
|
|
|
|
|
$
|
(5,136
|
)
|
|
|
|
|
|
$
|
(305
|
)
|
|
|
|
$
|
(5,441
|
)
|
|||||
|
Total carrying amount
|
|
|
|
|
$
|
12,845
|
|
|
|
|
|
|
$
|
1,728
|
|
|
|
|
$
|
14,573
|
|
|||||
|
•
|
With new loan growth across the portfolio, loans receivable increased by $394.8 million, or 14.2 percent, to $3.18 billion as of
December 31, 2015
, compared to $2.79 billion as of
December 31, 2014
. During 2014, loans receivable increased by $553.4 million, or 24.8 percent, compared to $2.24 billion as of
December 31, 2013
.
|
|
•
|
Deposits were $3.51 billion at December 31, 2015 compared to $3.56 billion at December 31, 2014 as noninterest-bearing demand deposits increased $132.5 million, or 13.0 percent, while time deposits declined
|
|
•
|
Asset quality improved with classified loans (excluding PCI loans) down 17 percent year-over-year; $39.3 million as of
December 31, 2015
, compared to $47.4 million as of
December 31, 2014
. During
2014
, classified loans decreased by $34.8 million, or 42.4 percent, compared to $82.2 million as of
December 31, 2013
.
|
|
•
|
Cash dividends declared of $0.47 per share of common stock were declared for the year ended
December 31, 2015
, compared to $0.28 per share of common stock for the year ended
December 31, 2014
.
|
|
|
For the Year Ended
|
|||||||||||||||||||||||||||||||
|
|
December 31, 2015
|
|
December 31, 2014
|
|
December 31, 2013
|
|||||||||||||||||||||||||||
|
|
Average
Balance |
|
Interest
Income / Expense |
|
Average
Yield / Rate |
|
Average
Balance |
|
Interest
Income / Expense |
|
Average
Yield / Rate |
|
Average
Balance |
|
Interest
Income / Expense |
|
Average
Yield / Rate |
|||||||||||||||
|
|
(In thousands)
|
|||||||||||||||||||||||||||||||
|
Assets
|
|
|||||||||||||||||||||||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Loans
(1)
|
$
|
2,901,698
|
|
|
$
|
148,797
|
|
|
5.13
|
%
|
|
$
|
2,440,682
|
|
|
$
|
122,222
|
|
|
5.01
|
%
|
|
$
|
2,156,626
|
|
|
$
|
108,804
|
|
|
5.05
|
%
|
|
Securities
(2)
|
788,156
|
|
|
12,791
|
|
|
1.62
|
%
|
|
648,937
|
|
|
12,711
|
|
|
1.96
|
%
|
|
418,273
|
|
|
8,869
|
|
|
2.12
|
%
|
||||||
|
FRB and FHLB stock
(3)
|
30,049
|
|
|
2,786
|
|
|
9.27
|
%
|
|
27,792
|
|
|
1,767
|
|
|
6.36
|
%
|
|
28,290
|
|
|
1,404
|
|
|
4.96
|
%
|
||||||
|
Federal funds sold
|
—
|
|
|
—
|
|
|
—
|
%
|
|
3
|
|
|
—
|
|
|
—
|
%
|
|
1,555
|
|
|
6
|
|
|
0.39
|
%
|
||||||
|
Interest-bearing deposits in other banks
|
85,974
|
|
|
221
|
|
|
0.26
|
%
|
|
45,727
|
|
|
107
|
|
|
0.23
|
%
|
|
83,055
|
|
|
209
|
|
|
0.25
|
%
|
||||||
|
Total interest-earning assets
|
3,805,877
|
|
|
164,595
|
|
|
4.32
|
%
|
|
3,163,141
|
|
|
136,807
|
|
|
4.33
|
%
|
|
2,687,799
|
|
|
119,292
|
|
|
4.44
|
%
|
||||||
|
Noninterest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Cash and due from banks
|
89,368
|
|
|
|
|
|
|
76,828
|
|
|
|
|
|
|
67,859
|
|
|
|
|
|
||||||||||||
|
Allowance for loan losses
|
(50,862
|
)
|
|
|
|
|
|
(54,817
|
)
|
|
|
|
|
|
(60,119
|
)
|
|
|
|
|
||||||||||||
|
Other assets
|
232,286
|
|
|
|
|
|
|
225,599
|
|
|
|
|
|
|
131,969
|
|
|
|
|
|
||||||||||||
|
Total noninterest-earning assets
|
270,792
|
|
|
|
|
|
|
247,610
|
|
|
|
|
|
|
139,709
|
|
|
|
|
|
||||||||||||
|
Total assets
|
$
|
4,076,669
|
|
|
|
|
|
|
$
|
3,410,751
|
|
|
|
|
|
|
$
|
2,827,508
|
|
|
|
|
|
|||||||||
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Demand: interest-bearing
|
$
|
89,747
|
|
|
$
|
114
|
|
|
0.13
|
%
|
|
$
|
72,857
|
|
|
$
|
102
|
|
|
0.14
|
%
|
|
$
|
56,559
|
|
|
$
|
85
|
|
|
0.15
|
%
|
|
Money market and savings
|
846,254
|
|
|
4,194
|
|
|
0.50
|
%
|
|
697,190
|
|
|
4,757
|
|
|
0.68
|
%
|
|
626,269
|
|
|
4,639
|
|
|
0.74
|
%
|
||||||
|
Time deposits
|
1,500,634
|
|
|
11,102
|
|
|
0.74
|
%
|
|
1,203,523
|
|
|
8,701
|
|
|
0.72
|
%
|
|
967,975
|
|
|
7,954
|
|
|
0.82
|
%
|
||||||
|
FHLB advances
|
38,110
|
|
|
76
|
|
|
0.20
|
%
|
|
69,781
|
|
|
151
|
|
|
0.22
|
%
|
|
6,573
|
|
|
151
|
|
|
2.30
|
%
|
||||||
|
Other Borrowings
|
—
|
|
|
—
|
|
|
—
|
%
|
|
315
|
|
|
—
|
|
|
—
|
%
|
|
8
|
|
|
—
|
|
|
—
|
%
|
||||||
|
Rescinded stock obligation
|
149
|
|
|
—
|
|
|
—
|
%
|
|
4,778
|
|
|
87
|
|
|
1.82
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
||||||
|
Subordinated debentures
|
18,619
|
|
|
623
|
|
|
3.35
|
%
|
|
6,236
|
|
|
235
|
|
|
3.77
|
%
|
|
21,234
|
|
|
678
|
|
|
3.19
|
%
|
||||||
|
Total interest-bearing liabilities
|
2,493,513
|
|
|
16,109
|
|
|
0.65
|
%
|
|
2,054,680
|
|
|
14,033
|
|
|
0.68
|
%
|
|
1,678,618
|
|
|
13,507
|
|
|
0.80
|
%
|
||||||
|
Noninterest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Demand deposits: noninterest-bearing
|
1,066,251
|
|
|
|
|
|
|
898,459
|
|
|
|
|
|
|
740,445
|
|
|
|
|
|
||||||||||||
|
Other liabilities
|
40,504
|
|
|
|
|
|
|
31,699
|
|
|
|
|
|
|
15,844
|
|
|
|
|
|
||||||||||||
|
Total noninterest-bearing liabilities
|
1,106,755
|
|
|
|
|
|
|
930,158
|
|
|
|
|
|
|
756,289
|
|
|
|
|
|
||||||||||||
|
Total liabilities
|
3,600,268
|
|
|
|
|
|
|
2,984,838
|
|
|
|
|
|
|
2,434,907
|
|
|
|
|
|
||||||||||||
|
Stockholders’ equity
|
476,401
|
|
|
|
|
|
|
425,913
|
|
|
|
|
|
|
392,601
|
|
|
|
|
|
||||||||||||
|
Total liabilities and stockholders’ equity
|
$
|
4,076,669
|
|
|
|
|
|
|
$
|
3,410,751
|
|
|
|
|
|
|
$
|
2,827,508
|
|
|
|
|
|
|||||||||
|
Net interest income
|
|
|
$
|
148,486
|
|
|
|
|
|
|
$
|
122,774
|
|
|
|
|
|
|
$
|
105,785
|
|
|
|
|||||||||
|
Cost of deposits
|
|
|
|
|
0.44
|
%
|
|
|
|
|
|
0.47
|
%
|
|
|
|
|
|
0.53
|
%
|
||||||||||||
|
Net interest spread
|
|
|
|
|
3.67
|
%
|
|
|
|
|
|
3.65
|
%
|
|
|
|
|
|
3.64
|
%
|
||||||||||||
|
Net interest margin
|
|
|
|
|
3.90
|
%
|
|
|
|
|
|
3.88
|
%
|
|
|
|
|
|
3.94
|
%
|
||||||||||||
|
|
|
(1)
|
Includes loans held for sale
|
|
(2)
|
Amounts calculated on a fully equivalent basis using the current statutory federal tax rate
|
|
(3)
|
2015 income includes special dividend of $605,000 from FHLB San Francisco.
|
|
|
For the year ended December 31, 2015
|
|
For the year ended December 31, 2014
|
||||||||||
|
|
Amount
|
|
Impact
|
|
Amount
|
|
Impact
|
||||||
|
|
(In thousands)
|
||||||||||||
|
Core loan yield
|
$
|
137,765
|
|
|
4.75
|
%
|
|
$
|
116,953
|
|
|
4.82
|
%
|
|
Accretion of discount on purchased loans
|
11,032
|
|
|
0.38
|
%
|
|
5,269
|
|
|
0.19
|
%
|
||
|
As reported
|
$
|
148,797
|
|
|
5.13
|
%
|
|
$
|
122,222
|
|
|
5.01
|
%
|
|
|
|
|
|
|
|
|
|
||||||
|
Net interest income and net interest margin excluding acquisition accounting
(1)
|
$
|
131,996
|
|
|
3.47
|
%
|
|
$
|
115,238
|
|
|
3.65
|
%
|
|
Accretion of discount on Non-PCI loans
|
9,416
|
|
|
0.25
|
%
|
|
3,821
|
|
|
0.12
|
%
|
||
|
Accretion of discount on PCI loans
|
1,616
|
|
|
0.04
|
%
|
|
1,448
|
|
|
0.04
|
%
|
||
|
Accretion of time deposits premium
|
5,634
|
|
|
0.15
|
%
|
|
2,338
|
|
|
0.07
|
%
|
||
|
Amortization of subordinated debentures discount
|
(176
|
)
|
|
(0.01
|
)%
|
|
(71
|
)
|
|
—
|
%
|
||
|
Net impact
|
16,490
|
|
|
0.43
|
%
|
|
7,536
|
|
|
0.23
|
%
|
||
|
As reported
(1)
|
$
|
148,486
|
|
|
3.90
|
%
|
|
$
|
122,774
|
|
|
3.88
|
%
|
|
|
|
(1)
|
Amounts calculated on a fully taxable equivalent basis using the current statutory federal tax rate
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||
|
|
2015 vs. 2014
|
|
2014 vs. 2013
|
||||||||||||||||||||
|
|
Increases (Decreases) Due to Change In
|
|
Increases (Decreases) Due to Change In
|
||||||||||||||||||||
|
|
Volume
|
|
Rate
|
|
Total
|
|
Volume
|
|
Rate
|
|
Total
|
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
Interest and dividend income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loans
(1)
|
$
|
23,584
|
|
|
$
|
2,991
|
|
|
$
|
26,575
|
|
|
$
|
14,331
|
|
|
$
|
(913
|
)
|
|
$
|
13,418
|
|
|
Securities
(2)
|
2,484
|
|
|
(2,404
|
)
|
|
80
|
|
|
3,783
|
|
|
59
|
|
|
3,842
|
|
||||||
|
FRB and FHLB stock
|
154
|
|
|
865
|
|
|
1,019
|
|
|
(25
|
)
|
|
388
|
|
|
363
|
|
||||||
|
Federal funds sold
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
|
(6
|
)
|
||||||
|
Interest-bearing deposits in other banks
|
99
|
|
|
15
|
|
|
114
|
|
|
(89
|
)
|
|
(13
|
)
|
|
(102
|
)
|
||||||
|
Total interest and dividend income
(2)
|
$
|
26,321
|
|
|
$
|
1,467
|
|
|
$
|
27,788
|
|
|
$
|
17,997
|
|
|
$
|
(482
|
)
|
|
$
|
17,515
|
|
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Demand: interest-bearing
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
20
|
|
|
$
|
(186
|
)
|
|
$
|
(166
|
)
|
|
Money market and savings
|
28
|
|
|
(591
|
)
|
|
(563
|
)
|
|
413
|
|
|
(112
|
)
|
|
301
|
|
||||||
|
Time deposits
|
2,158
|
|
|
243
|
|
|
2,401
|
|
|
679
|
|
|
(452
|
)
|
|
227
|
|
||||||
|
FHLB advances
|
(62
|
)
|
|
(13
|
)
|
|
(75
|
)
|
|
250
|
|
|
(250
|
)
|
|
—
|
|
||||||
|
Other borrowings
|
—
|
|
|
—
|
|
|
—
|
|
|
1,159
|
|
|
(639
|
)
|
|
520
|
|
||||||
|
Rescinded stock obligation
|
(43
|
)
|
|
(44
|
)
|
|
(87
|
)
|
|
87
|
|
|
—
|
|
|
87
|
|
||||||
|
Subordinated debentures
|
380
|
|
|
8
|
|
|
388
|
|
|
(548
|
)
|
|
105
|
|
|
(443
|
)
|
||||||
|
Total interest expense
|
$
|
2,473
|
|
|
$
|
(397
|
)
|
|
$
|
2,076
|
|
|
$
|
2,060
|
|
|
$
|
(1,534
|
)
|
|
$
|
526
|
|
|
Change in net interest income
(2)
|
$
|
23,848
|
|
|
$
|
1,864
|
|
|
$
|
25,712
|
|
|
$
|
15,937
|
|
|
$
|
1,052
|
|
|
$
|
16,989
|
|
|
|
|
(1)
|
Includes loans held for sale
|
|
(2)
|
Amounts calculated on a fully equivalent basis using the current statutory federal tax rate
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
(In thousands)
|
||||||||||
|
Service charges on deposit accounts
|
$
|
12,900
|
|
|
$
|
11,374
|
|
|
$
|
11,307
|
|
|
Trade finance and other service charges and fees
|
4,623
|
|
|
4,946
|
|
|
4,475
|
|
|||
|
Other operating income
|
4,552
|
|
|
4,462
|
|
|
3,079
|
|
|||
|
Subtotal service charges, fees and other income
|
22,075
|
|
|
20,782
|
|
|
18,861
|
|
|||
|
Gain on sale of SBA loans
|
8,749
|
|
|
3,494
|
|
|
8,000
|
|
|||
|
Disposition gains on PCI loans
|
10,167
|
|
|
1,432
|
|
|
—
|
|
|||
|
Net gain on sales of securities
|
6,611
|
|
|
2,011
|
|
|
1,039
|
|
|||
|
Bargain purchase gain, net of deferred taxes
|
—
|
|
|
14,577
|
|
|
—
|
|
|||
|
Total noninterest income
|
$
|
47,602
|
|
|
$
|
42,296
|
|
|
$
|
27,900
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
(In thousands)
|
||||||||||
|
Salaries and employee benefits
|
$
|
62,864
|
|
|
$
|
50,177
|
|
|
$
|
35,129
|
|
|
Occupancy and equipment
|
17,371
|
|
|
12,295
|
|
|
10,017
|
|
|||
|
Data processing
|
6,321
|
|
|
6,080
|
|
|
4,582
|
|
|||
|
Professional fees
|
7,905
|
|
|
7,564
|
|
|
5,335
|
|
|||
|
Supplies and communications
|
3,582
|
|
|
2,612
|
|
|
2,155
|
|
|||
|
Advertising and promotion
|
4,201
|
|
|
3,435
|
|
|
3,411
|
|
|||
|
Merger and integration costs
|
1,971
|
|
|
6,646
|
|
|
730
|
|
|||
|
OREO expense (gain)
|
307
|
|
|
(49
|
)
|
|
(59
|
)
|
|||
|
Other operating expenses
|
10,806
|
|
|
9,911
|
|
|
9,717
|
|
|||
|
Total noninterest expense
|
$
|
115,328
|
|
|
$
|
98,671
|
|
|
$
|
71,017
|
|
|
|
December 31, 2015
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||||||||||||||||||||
|
|
Amortized
Cost |
|
Estimated
Fair Value |
|
Unrealized
Gain (Loss) |
|
Amortized
Cost |
|
Estimated
Fair Value |
|
Unrealized
Gain (Loss) |
|
Amortized
Cost |
|
Estimated
Fair Value |
|
Unrealized
Gain (Loss) |
||||||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||||||||||
|
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Mortgage-backed securities
(1)(2)
|
$
|
286,450
|
|
|
$
|
284,381
|
|
|
$
|
(2,069
|
)
|
|
$
|
571,678
|
|
|
$
|
573,286
|
|
|
$
|
1,608
|
|
|
$
|
222,768
|
|
|
$
|
217,059
|
|
|
$
|
(5,709
|
)
|
|
Collateralized mortgage obligations
(1)
|
97,904
|
|
|
96,986
|
|
|
(918
|
)
|
|
188,704
|
|
|
188,047
|
|
|
(657
|
)
|
|
130,636
|
|
|
127,693
|
|
|
(2,943
|
)
|
|||||||||
|
U.S. government agency securities
|
48,478
|
|
|
47,822
|
|
|
(656
|
)
|
|
129,857
|
|
|
128,207
|
|
|
(1,650
|
)
|
|
90,852
|
|
|
83,536
|
|
|
(7,316
|
)
|
|||||||||
|
SBA loan pool securities
|
63,670
|
|
|
63,266
|
|
|
(404
|
)
|
|
109,983
|
|
|
109,447
|
|
|
(536
|
)
|
|
13,857
|
|
|
13,937
|
|
|
80
|
|
|||||||||
|
Municipal bonds-tax exempt
|
162,101
|
|
|
163,902
|
|
|
1,801
|
|
|
4,319
|
|
|
4,390
|
|
|
71
|
|
|
33,361
|
|
|
32,354
|
|
|
(1,007
|
)
|
|||||||||
|
Municipal bonds-taxable
|
13,932
|
|
|
14,033
|
|
|
101
|
|
|
16,615
|
|
|
16,922
|
|
|
307
|
|
|
21,013
|
|
|
20,835
|
|
|
(178
|
)
|
|||||||||
|
Corporate bonds
|
5,017
|
|
|
4,993
|
|
|
(24
|
)
|
|
17,018
|
|
|
16,948
|
|
|
(70
|
)
|
|
19,998
|
|
|
19,997
|
|
|
(1
|
)
|
|||||||||
|
U.S. treasury securities
|
159
|
|
|
160
|
|
|
1
|
|
|
163
|
|
|
163
|
|
|
—
|
|
|
13,598
|
|
|
12,629
|
|
|
(969
|
)
|
|||||||||
|
Other securities
|
22,916
|
|
|
22,753
|
|
|
(163
|
)
|
|
22,916
|
|
|
22,893
|
|
|
(23
|
)
|
|
3,030
|
|
|
2,886
|
|
|
(144
|
)
|
|||||||||
|
Equity security
|
—
|
|
|
—
|
|
|
—
|
|
|
450
|
|
|
414
|
|
|
(36
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Total securities available for sale:
|
$
|
700,627
|
|
|
$
|
698,296
|
|
|
$
|
(2,331
|
)
|
|
$
|
1,061,703
|
|
|
$
|
1,060,717
|
|
|
$
|
(986
|
)
|
|
$
|
549,113
|
|
|
$
|
530,926
|
|
|
$
|
(18,187
|
)
|
|
|
|
(1)
|
Collateralized by residential mortgages and guaranteed by U.S. government sponsored entities.
|
|
(2)
|
A portion of the mortgage-backed securities is comprised of home mortgage-backed securities backed by home equity conversion mortgages
|
|
|
|
|
|
|
After One Year But
|
|
After Five Years But
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
|
Within One Year
|
|
Within Five Years
|
|
Within Ten Years
|
|
After Ten Years
|
|
Total
|
|||||||||||||||||||||||||
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Mortgage-backed securities
|
$
|
1
|
|
|
1.66
|
%
|
|
$
|
52,103
|
|
|
1.62
|
%
|
|
$
|
97,281
|
|
|
2.03
|
%
|
|
$
|
137,065
|
|
|
1.60
|
%
|
|
$
|
286,450
|
|
|
1.75
|
%
|
|
Collateralized mortgage obligations
|
194
|
|
|
1.44
|
%
|
|
15,866
|
|
|
1.20
|
%
|
|
59,140
|
|
|
1.81
|
%
|
|
22,704
|
|
|
1.41
|
%
|
|
97,904
|
|
|
1.62
|
%
|
|||||
|
U.S. government agency securities
|
—
|
|
|
—
|
%
|
|
6,000
|
|
|
1.35
|
%
|
|
39,480
|
|
|
2.07
|
%
|
|
2,998
|
|
|
2.29
|
%
|
|
48,478
|
|
|
1.99
|
%
|
|||||
|
SBA loan pool securities
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
33,784
|
|
|
1.14
|
%
|
|
29,886
|
|
|
1.23
|
%
|
|
63,670
|
|
|
1.19
|
%
|
|||||
|
Municipal bonds-tax exempt
(1)
|
—
|
|
|
—
|
%
|
|
721
|
|
|
2.82
|
%
|
|
67,324
|
|
|
3.05
|
%
|
|
94,056
|
|
|
4.01
|
%
|
|
162,101
|
|
|
3.61
|
%
|
|||||
|
Municipal bonds-taxable
|
—
|
|
|
—
|
%
|
|
2,406
|
|
|
3.23
|
%
|
|
11,526
|
|
|
4.07
|
%
|
|
—
|
|
|
—
|
%
|
|
13,932
|
|
|
3.92
|
%
|
|||||
|
Corporate bonds
|
—
|
|
|
—
|
%
|
|
5,017
|
|
|
0.79
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
5,017
|
|
|
0.79
|
%
|
|||||
|
U.S. treasury securities
|
—
|
|
|
—
|
%
|
|
159
|
|
|
1.20
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
159
|
|
|
1.20
|
%
|
|||||
|
Other securities
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
22,916
|
|
|
2.11
|
%
|
|
22,916
|
|
|
2.11
|
%
|
|||||
|
Total securities available for sale:
|
$
|
195
|
|
|
1.44
|
%
|
|
$
|
82,272
|
|
|
1.53
|
%
|
|
$
|
308,535
|
|
|
2.19
|
%
|
|
$
|
309,625
|
|
|
2.33
|
%
|
|
$
|
700,627
|
|
|
2.18
|
%
|
|
|
|
(1)
|
The yield on municipal bonds has been computed on a federal tax-equivalent basis of 35%
|
|
|
As of December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Real estate loans:
|
|
|
|
|
|
||||||
|
Commercial property
(1)
|
|
|
|
|
|
||||||
|
Retail
|
$
|
740,350
|
|
|
$
|
684,400
|
|
|
$
|
543,853
|
|
|
Hotel/motel
|
543,425
|
|
|
462,718
|
|
|
323,067
|
|
|||
|
Gas station
|
323,655
|
|
|
370,416
|
|
|
292,683
|
|
|||
|
Other
(2)
|
978,662
|
|
|
848,906
|
|
|
731,932
|
|
|||
|
Construction
|
23,387
|
|
|
9,527
|
|
|
—
|
|
|||
|
Residential property
|
236,035
|
|
|
135,462
|
|
|
79,112
|
|
|||
|
Total real estate loans
|
2,845,514
|
|
|
2,511,429
|
|
|
1,970,647
|
|
|||
|
Commercial and industrial loans:
|
|
|
|
|
|
||||||
|
Commercial term
|
152,773
|
|
|
116,536
|
|
|
124,445
|
|
|||
|
Commercial lines of credit
|
128,224
|
|
|
93,970
|
|
|
71,073
|
|
|||
|
International loans
|
31,879
|
|
|
38,974
|
|
|
36,369
|
|
|||
|
Total commercial and industrial loans
|
312,876
|
|
|
249,480
|
|
|
231,887
|
|
|||
|
Consumer loans
(3)
|
24,926
|
|
|
27,589
|
|
|
32,519
|
|
|||
|
Total gross loans
|
3,183,316
|
|
|
2,788,498
|
|
|
2,235,053
|
|
|||
|
Allowance for loans losses
|
(42,935
|
)
|
|
(52,666
|
)
|
|
(57,555
|
)
|
|||
|
Loans receivable, net
|
$
|
3,140,381
|
|
|
$
|
2,735,832
|
|
|
$
|
2,177,498
|
|
|
|
|
(1)
|
Includes owner-occupied property loans of
$1.20 billion
and
$1.12 billion
as of
December 31, 2015
and
2014
, respectively.
|
|
(2)
|
Includes, among other property types, mixed-use, apartment, office, industrial, faith-based facilities and warehouse; the remaining real estate categories represents less than one percent of the Bank's total loans.
|
|
(3)
|
Consumer loans include home equity lines of credit
|
|
|
As of December 31,
|
|||||||
|
|
2015
|
|
2014
|
|
2013
|
|||
|
Real estate loans:
|
|
|
|
|
|
|||
|
Commercial property
|
|
|
|
|
|
|||
|
Retail
|
23.3
|
%
|
|
24.5
|
%
|
|
24.3
|
%
|
|
Hotel/motel
|
17.1
|
%
|
|
16.6
|
%
|
|
14.5
|
%
|
|
Gas station
|
10.2
|
%
|
|
13.3
|
%
|
|
13.1
|
%
|
|
Other
|
30.7
|
%
|
|
30.4
|
%
|
|
32.7
|
%
|
|
Construction
|
0.7
|
%
|
|
0.3
|
%
|
|
—
|
%
|
|
Residential property
|
7.4
|
%
|
|
4.9
|
%
|
|
3.5
|
%
|
|
Total real estate loans
|
89.4
|
%
|
|
90.0
|
%
|
|
88.1
|
%
|
|
Commercial and industrial loans:
|
|
|
|
|
|
|||
|
Commercial term
|
4.8
|
%
|
|
4.2
|
%
|
|
5.6
|
%
|
|
Commercial lines of credit
|
4.0
|
%
|
|
3.4
|
%
|
|
3.2
|
%
|
|
International loans
|
1.0
|
%
|
|
1.4
|
%
|
|
1.6
|
%
|
|
Total commercial and industrial loans
|
9.8
|
%
|
|
9.0
|
%
|
|
10.4
|
%
|
|
Consumer loans
|
0.8
|
%
|
|
1.0
|
%
|
|
1.5
|
%
|
|
Total gross loans
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
Within One
Year |
|
After One Year
but Within Five Years |
|
After Five Years
|
|
Total
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
||||||||
|
Commercial property
|
|
|
|
|
|
|
|
||||||||
|
Retail
|
$
|
33,901
|
|
|
$
|
400,044
|
|
|
$
|
306,405
|
|
|
$
|
740,350
|
|
|
Hotel/motel
|
8,707
|
|
|
215,393
|
|
|
319,325
|
|
|
543,425
|
|
||||
|
Gas station
|
30,870
|
|
|
122,589
|
|
|
170,196
|
|
|
323,655
|
|
||||
|
Other
|
64,729
|
|
|
532,260
|
|
|
381,672
|
|
|
978,661
|
|
||||
|
Construction
|
20,731
|
|
|
2,657
|
|
|
—
|
|
|
23,388
|
|
||||
|
Residential property
|
3,250
|
|
|
2,513
|
|
|
230,271
|
|
|
236,034
|
|
||||
|
Total real estate loans
|
162,188
|
|
|
1,275,456
|
|
|
1,407,869
|
|
|
2,845,513
|
|
||||
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
||||||||
|
Commercial term
|
1,457
|
|
|
70,001
|
|
|
81,315
|
|
|
152,773
|
|
||||
|
Commercial lines of credit
|
101,387
|
|
|
26,837
|
|
|
—
|
|
|
128,224
|
|
||||
|
International loans
|
31,878
|
|
|
—
|
|
|
1
|
|
|
31,879
|
|
||||
|
Total commercial and industrial loans
|
134,722
|
|
|
96,838
|
|
|
81,316
|
|
|
312,876
|
|
||||
|
Consumer loans
|
2,289
|
|
|
1,654
|
|
|
20,983
|
|
|
24,926
|
|
||||
|
Total gross loans
|
$
|
299,199
|
|
|
$
|
1,373,948
|
|
|
$
|
1,510,168
|
|
|
$
|
3,183,315
|
|
|
Loans with predetermined interest rates
|
$
|
171,073
|
|
|
$
|
566,965
|
|
|
$
|
41,921
|
|
|
$
|
779,959
|
|
|
Loans with variable interest rates
|
$
|
1,182,350
|
|
|
$
|
1,149,346
|
|
|
$
|
71,660
|
|
|
$
|
2,403,356
|
|
|
Industry
|
Balance as of
December 31, 2015 |
|
Percentage of
Gross Loans Outstanding |
|||
|
|
(In thousands)
|
|||||
|
Lessor of nonresidential buildings
|
$
|
892,250
|
|
|
28.0
|
%
|
|
Hospitality
|
$
|
568,070
|
|
|
17.9
|
%
|
|
Gas station
|
$
|
349,547
|
|
|
11.0
|
%
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
(In thousands)
|
||||||||||
|
Nonperforming Non-PCI loans:
|
|
|
|
|
|
||||||
|
Real estate loans:
|
|
|
|
|
|
||||||
|
Commercial property
|
|
|
|
|
|
||||||
|
Retail
|
$
|
946
|
|
|
$
|
2,160
|
|
|
$
|
2,946
|
|
|
Hotel/motel
|
5,790
|
|
|
3,835
|
|
|
5,200
|
|
|||
|
Gas station
|
2,774
|
|
|
3,478
|
|
|
2,492
|
|
|||
|
Other
|
4,068
|
|
|
4,961
|
|
|
4,808
|
|
|||
|
Residential property
|
1,386
|
|
|
1,588
|
|
|
1,365
|
|
|||
|
Commercial and industrial loans:
|
|
|
|
|
|
||||||
|
Commercial term
|
2,193
|
|
|
7,052
|
|
|
7,146
|
|
|||
|
Commercial lines of credit
|
450
|
|
|
466
|
|
|
423
|
|
|||
|
Consumer loans
|
1,511
|
|
|
1,742
|
|
|
1,497
|
|
|||
|
Total nonperforming Non-PCI loans
|
19,118
|
|
|
25,282
|
|
|
25,877
|
|
|||
|
Loans 90 days or more past due and still accruing
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total nonperforming Non-PCI loans
(1)
|
19,118
|
|
|
25,282
|
|
|
25,877
|
|
|||
|
Other real estate owned
|
8,511
|
|
|
15,790
|
|
|
756
|
|
|||
|
Total nonperforming assets
|
$
|
27,629
|
|
|
$
|
41,072
|
|
|
$
|
26,633
|
|
|
Nonperforming Non-PCI loans as a percentage of gross loans
|
0.60
|
%
|
|
0.91
|
%
|
|
1.16
|
%
|
|||
|
Nonperforming assets as a percentage of assets
|
0.65
|
%
|
|
0.97
|
%
|
|
0.87
|
%
|
|||
|
Troubled debt restructured performing loans
|
$
|
3,061
|
|
|
$
|
13,817
|
|
|
$
|
19,417
|
|
|
|
|
(1)
|
Include troubled debt restructured nonperforming loans of $6.9 million, $12.5 million and $10.5 million as of December 31, 2015, 2014 and 2013, respectively.
|
|
|
As of December 31,
|
|||||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||
|
|
Recorded
Investment |
|
Percentage
|
|
Recorded
Investment |
|
Percentage
|
|
Recorded
Investment |
|
Percentage
|
|||||||||
|
|
(In thousands)
|
|||||||||||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Commercial property
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Retail
|
$
|
2,603
|
|
|
7.3
|
%
|
|
$
|
4,436
|
|
|
9.7
|
%
|
|
$
|
6,244
|
|
|
11.8
|
%
|
|
Hotel/motel
|
6,979
|
|
|
19.5
|
%
|
|
5,835
|
|
|
12.7
|
%
|
|
6,200
|
|
|
11.7
|
%
|
|||
|
Gas station
|
5,439
|
|
|
15.2
|
%
|
|
8,974
|
|
|
19.6
|
%
|
|
9,389
|
|
|
17.7
|
%
|
|||
|
Other
|
9,236
|
|
|
25.9
|
%
|
|
10,125
|
|
|
22.1
|
%
|
|
11,451
|
|
|
21.6
|
%
|
|||
|
Residential property
|
2,900
|
|
|
8.1
|
%
|
|
3,127
|
|
|
6.8
|
%
|
|
2,678
|
|
|
4.9
|
%
|
|||
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Commercial term
|
5,279
|
|
|
14.8
|
%
|
|
7,614
|
|
|
16.6
|
%
|
|
13,834
|
|
|
26.1
|
%
|
|||
|
Commercial lines of credit
|
383
|
|
|
1.1
|
%
|
|
466
|
|
|
1.0
|
%
|
|
614
|
|
|
1.2
|
%
|
|||
|
International loans
|
1,215
|
|
|
3.4
|
%
|
|
3,546
|
|
|
7.7
|
%
|
|
1,087.0
|
|
|
2.0
|
%
|
|||
|
Consumer loans
|
1,667
|
|
|
4.7
|
%
|
|
1,742
|
|
|
3.8
|
%
|
|
1,569
|
|
|
3.0
|
%
|
|||
|
Total Non-PCI loans
|
$
|
35,701
|
|
|
100.0
|
%
|
|
$
|
45,865
|
|
|
100.0
|
%
|
|
$
|
53,066
|
|
|
100.0
|
%
|
|
|
As of December 31,
|
||||||||||||||||||||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||||||||||||||||||||||||||
|
|
Nonaccrual
TDRs |
|
Accrual
TDRs |
|
Total
|
|
Nonaccrual
TDRs |
|
Accrual
TDRs |
|
Total
|
|
Nonaccrual
TDRs |
|
Accrual
TDRs |
|
Total
|
||||||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Commercial property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Retail
|
$
|
344
|
|
|
$
|
1,227
|
|
|
$
|
1,571
|
|
|
$
|
2,032
|
|
|
$
|
306
|
|
|
$
|
2,338
|
|
|
$
|
750
|
|
|
$
|
474
|
|
|
$
|
1,224
|
|
|
Hotel/motel
|
1,244
|
|
|
414
|
|
|
1,658
|
|
|
1,062
|
|
|
1,807
|
|
|
2,869
|
|
|
2,030
|
|
|
1,000
|
|
|
3,030
|
|
|||||||||
|
Gas station
|
959
|
|
|
—
|
|
|
959
|
|
|
1,075
|
|
|
2,335
|
|
|
3,410
|
|
|
2,020
|
|
|
2,974
|
|
|
4,994
|
|
|||||||||
|
Other
|
1,525
|
|
|
5,237
|
|
|
6,762
|
|
|
2,898
|
|
|
4,497
|
|
|
7,395
|
|
|
2,237
|
|
|
6,236
|
|
|
8,473
|
|
|||||||||
|
Residential property
|
689
|
|
|
299
|
|
|
988
|
|
|
742
|
|
|
308
|
|
|
1,050
|
|
|
795
|
|
|
—
|
|
|
795
|
|
|||||||||
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Commercial term
|
1,721
|
|
|
2,872
|
|
|
4,593
|
|
|
4,050
|
|
|
2,208
|
|
|
6,258
|
|
|
2,531
|
|
|
7,306
|
|
|
9,837
|
|
|||||||||
|
Commercial lines of credit
|
280
|
|
|
—
|
|
|
280
|
|
|
466
|
|
|
2,156
|
|
|
2,622
|
|
|
173
|
|
|
191
|
|
|
364
|
|
|||||||||
|
International loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
200
|
|
|
200
|
|
|
—
|
|
|
1,087
|
|
|
1,087
|
|
|||||||||
|
Consumer loans
|
116
|
|
|
250
|
|
|
366
|
|
|
131
|
|
|
—
|
|
|
131
|
|
|
—
|
|
|
149
|
|
|
149
|
|
|||||||||
|
Total Non-PCI loans
|
$
|
6,878
|
|
|
$
|
10,299
|
|
|
$
|
17,177
|
|
|
$
|
12,456
|
|
|
$
|
13,817
|
|
|
$
|
26,273
|
|
|
$
|
10,536
|
|
|
$
|
19,417
|
|
|
$
|
29,953
|
|
|
|
As of December 31,
|
|||||||||||||||||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||||||||||||||
|
|
Allowance
Amount |
|
Percentage
|
|
Non-PCI
Loans |
|
Allowance
Amount |
|
Percentage
|
|
Non-PCI
Loans |
|
Allowance
Amount |
|
Percentage
|
|
Non-PCI
Loans |
|||||||||||||||
|
|
(In thousands)
|
|||||||||||||||||||||||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Commercial property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Retail
|
$
|
5,164
|
|
|
13.8
|
%
|
|
$
|
735,501
|
|
|
$
|
9,798
|
|
|
19.0
|
%
|
|
$
|
675,072
|
|
|
$
|
9,504
|
|
|
16.5
|
%
|
|
$
|
543,619
|
|
|
Hotel/motel
|
8,175
|
|
|
21.8
|
%
|
|
539,345
|
|
|
9,524
|
|
|
18.4
|
%
|
|
454,499
|
|
|
8,580
|
|
|
14.9
|
%
|
|
322,927
|
|
||||||
|
Gas station
|
2,631
|
|
|
7.0
|
%
|
|
319,363
|
|
|
5,433
|
|
|
10.5
|
%
|
|
362,240
|
|
|
6,921
|
|
|
12.0
|
%
|
|
292,557
|
|
||||||
|
Other
|
9,977
|
|
|
26.6
|
%
|
|
973,243
|
|
|
14,668
|
|
|
28.4
|
%
|
|
842,126
|
|
|
17,839
|
|
|
31.0
|
%
|
|
731,617
|
|
||||||
|
Construction
|
1,732
|
|
|
4.6
|
%
|
|
23,387
|
|
|
1,143
|
|
|
2.2
|
%
|
|
9,517
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
||||||
|
Residential property
|
2,121
|
|
|
5.7
|
%
|
|
234,879
|
|
|
628
|
|
|
1.3
|
%
|
|
120,932
|
|
|
706
|
|
|
1.3
|
%
|
|
79,078
|
|
||||||
|
Total real estate loans
|
29,800
|
|
|
79.5
|
%
|
|
2,825,718
|
|
|
41,194
|
|
|
79.8
|
%
|
|
2,464,386
|
|
|
43,550
|
|
|
75.7
|
%
|
|
1,969,798
|
|
||||||
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Commercial term
|
4,734
|
|
|
12.6
|
%
|
|
152,602
|
|
|
6,232
|
|
|
12.1
|
%
|
|
116,073
|
|
|
8,523
|
|
|
14.8
|
%
|
|
124,391
|
|
||||||
|
Commercial lines of credit
|
1,954
|
|
|
5.2
|
%
|
|
128,224
|
|
|
2,228
|
|
|
4.3
|
%
|
|
93,860
|
|
|
2,342
|
|
|
4.1
|
%
|
|
71,042
|
|
||||||
|
International loans
|
393
|
|
|
1.0
|
%
|
|
31,879
|
|
|
683
|
|
|
1.3
|
%
|
|
38,929
|
|
|
422
|
|
|
0.7
|
%
|
|
36,353
|
|
||||||
|
Total commercial and industrial loans
|
7,081
|
|
|
18.8
|
%
|
|
312,705
|
|
|
9,143
|
|
|
17.7
|
%
|
|
248,862
|
|
|
11,287
|
|
|
19.6
|
%
|
|
231,786
|
|
||||||
|
Consumer loans
|
242
|
|
|
0.6
|
%
|
|
24,879
|
|
|
220
|
|
|
0.4
|
%
|
|
27,512
|
|
|
1,427
|
|
|
2.5
|
%
|
|
32,505
|
|
||||||
|
Unallocated
|
371
|
|
|
1.1
|
%
|
|
—
|
|
|
1,083
|
|
|
2.1
|
%
|
|
—
|
|
|
1,291
|
|
|
2.2
|
%
|
|
—
|
|
||||||
|
Total
|
$
|
37,494
|
|
|
100.0
|
%
|
|
$
|
3,163,302
|
|
|
$
|
51,640
|
|
|
100.0
|
%
|
|
$
|
2,740,760
|
|
|
$
|
57,555
|
|
|
100.0
|
%
|
|
$
|
2,234,089
|
|
|
|
As of December 31,
|
|||||||||||||||||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||||||||||||||
|
|
Allowance
Amount |
|
Percentage
|
|
PCI
Loans |
|
Allowance
Amount |
|
Percentage
|
|
PCI
Loans |
|
Allowance
Amount |
|
Percentage
|
|
PCI
Loans |
|||||||||||||||
|
|
(In thousands)
|
|||||||||||||||||||||||||||||||
|
Real estate loans:
|
|
|||||||||||||||||||||||||||||||
|
Commercial property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Retail
|
$
|
269
|
|
|
4.9
|
%
|
|
$
|
4,849
|
|
|
$
|
401
|
|
|
39.1
|
%
|
|
$
|
8,535
|
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
Hotel/motel
|
88
|
|
|
1.6
|
%
|
|
4,080
|
|
|
99
|
|
|
9.7
|
%
|
|
7,682
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
||||||
|
Gas station
|
477
|
|
|
8.8
|
%
|
|
4,292
|
|
|
302
|
|
|
29.4
|
%
|
|
7,745
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
||||||
|
Other
|
4,412
|
|
|
81.1
|
%
|
|
5,419
|
|
|
65
|
|
|
6.3
|
%
|
|
5,796
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
||||||
|
Residential property
|
151
|
|
|
2.8
|
%
|
|
1,156
|
|
|
28
|
|
|
2.7
|
%
|
|
14,371
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
||||||
|
Total real estate loans
|
5,397
|
|
|
99.2
|
%
|
|
19,796
|
|
|
895
|
|
|
87.2
|
%
|
|
44,129
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
||||||
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
||||||||||||||
|
Commercial term
|
42
|
|
|
0.8
|
%
|
|
171
|
|
|
131
|
|
|
12.8
|
%
|
|
327
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
||||||
|
Consumer loans
|
2
|
|
|
—
|
%
|
|
47
|
|
|
—
|
|
|
—
|
%
|
|
45
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
||||||
|
Total
|
$
|
5,441
|
|
|
100.0
|
%
|
|
$
|
20,014
|
|
|
$
|
1,026
|
|
|
100.0
|
%
|
|
$
|
44,501
|
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
|
As of and for the Year Ended December 31,
|
||||||||||||||||||
|
|
2015
|
|
|
|
|
||||||||||||||
|
|
Non-PCI
Loans |
|
PCI
Loans |
|
Total
|
|
2014
|
|
2013
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance at beginning of period
|
$
|
51,640
|
|
|
$
|
1,026
|
|
|
$
|
52,666
|
|
|
$
|
57,555
|
|
|
$
|
63,305
|
|
|
Actual charge-offs
|
(3,531
|
)
|
|
—
|
|
|
$
|
(3,531
|
)
|
|
(6,992
|
)
|
|
(11,862
|
)
|
||||
|
Recoveries on loans previously charged off
|
5,423
|
|
|
—
|
|
|
$
|
5,423
|
|
|
8,361
|
|
|
5,536
|
|
||||
|
Net loan recoveries (charge-offs)
|
1,892
|
|
|
—
|
|
|
1,892
|
|
|
1,369
|
|
|
(6,326
|
)
|
|||||
|
(Negative provision) provision charged to operating expense
|
(16,038
|
)
|
|
4,415
|
|
|
(11,623
|
)
|
|
(6,258
|
)
|
|
576
|
|
|||||
|
Balance at end of period
|
$
|
37,494
|
|
|
$
|
5,441
|
|
|
$
|
42,935
|
|
|
$
|
52,666
|
|
|
$
|
57,555
|
|
|
Allowance for off-balance sheet items:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance at beginning of period
|
$
|
1,366
|
|
|
$
|
—
|
|
|
$
|
1,366
|
|
|
$
|
1,248
|
|
|
$
|
1,824
|
|
|
Provision (negative provision) charged to operating expense
|
(379
|
)
|
|
—
|
|
|
$
|
(379
|
)
|
|
118
|
|
|
(576
|
)
|
||||
|
Balance at end of period
|
$
|
987
|
|
|
$
|
—
|
|
|
$
|
987
|
|
|
$
|
1,366
|
|
|
$
|
1,248
|
|
|
Ratios:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net loan (recoveries) charge-offs to average gross loans
|
(0.06
|
)%
|
|
—
|
%
|
|
(0.06
|
)%
|
|
(0.06
|
)%
|
|
0.29
|
%
|
|||||
|
Net loan (recoveries) charge-offs to gross loans
|
(0.06
|
)%
|
|
—
|
%
|
|
(0.06
|
)%
|
|
(0.05
|
)%
|
|
0.28
|
%
|
|||||
|
Allowance for loan losses to average gross loans
|
1.27
|
%
|
|
18.14
|
%
|
|
1.44
|
%
|
|
2.16
|
%
|
|
2.67
|
%
|
|||||
|
Allowance for loan losses to gross loans
|
1.19
|
%
|
|
27.18
|
%
|
|
1.35
|
%
|
|
1.89
|
%
|
|
2.58
|
%
|
|||||
|
Net loan (recoveries) charge-offs to allowance for loan losses
|
(5.05
|
)%
|
|
—
|
%
|
|
(4.41
|
)%
|
|
(2.60
|
)%
|
|
10.99
|
%
|
|||||
|
Allowance for loan losses to nonperforming loans
|
196.12
|
%
|
|
—
|
%
|
|
224.58
|
%
|
|
204.26
|
%
|
|
222.42
|
%
|
|||||
|
Balance:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average gross loans during period
|
$
|
2,951,329
|
|
|
$
|
30,002
|
|
|
$
|
2,981,331
|
|
|
$
|
2,440,682
|
|
|
$
|
2,156,626
|
|
|
Gross loans at end of period
|
$
|
3,163,301
|
|
|
$
|
20,015
|
|
|
$
|
3,183,316
|
|
|
$
|
2,785,261
|
|
|
$
|
2,234,089
|
|
|
Nonperforming loans at end of period
|
$
|
19,118
|
|
|
$
|
—
|
|
|
$
|
19,118
|
|
|
$
|
25,282
|
|
|
$
|
25,877
|
|
|
|
2015
|
|
2014
|
|
2013
|
||||||||||||||||||||||||||||||
|
|
Charge-offs
|
|
Recoveries
|
|
Net
Recoveries (Charge-offs) |
|
Charge-offs
|
|
Recoveries
|
|
Net Recoveries
(Charge-offs) |
|
Charge-offs
|
|
Recoveries
|
|
Net
Recoveries (Charge-offs) |
||||||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Commercial property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Retail
|
$
|
(31
|
)
|
|
$
|
747
|
|
|
$
|
716
|
|
|
$
|
—
|
|
|
$
|
33
|
|
|
$
|
33
|
|
|
$
|
(400
|
)
|
|
$
|
191
|
|
|
$
|
(209
|
)
|
|
Hotel/motel
|
(413
|
)
|
|
1,073
|
|
|
660
|
|
|
(2,345
|
)
|
|
990
|
|
|
$
|
(1,355
|
)
|
|
(465
|
)
|
|
—
|
|
|
$
|
(465
|
)
|
|||||||
|
Gas station
|
(121
|
)
|
|
—
|
|
|
(121
|
)
|
|
(209
|
)
|
|
90
|
|
|
$
|
(119
|
)
|
|
(80
|
)
|
|
651
|
|
|
$
|
571
|
|
|||||||
|
Other
|
—
|
|
|
261
|
|
|
261
|
|
|
(455
|
)
|
|
3,235
|
|
|
$
|
2,780
|
|
|
(3,668
|
)
|
|
1,242
|
|
|
$
|
(2,426
|
)
|
|||||||
|
Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
850
|
|
|
$
|
850
|
|
|||||||
|
Residential property
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|||||||
|
Commercial and industrial loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Commercial term
|
(2,767
|
)
|
|
2,581
|
|
|
(186
|
)
|
|
(3,384
|
)
|
|
2,333
|
|
|
$
|
(1,051
|
)
|
|
(6,473
|
)
|
|
1,953
|
|
|
$
|
(4,520
|
)
|
|||||||
|
Commercial lines of credit
|
—
|
|
|
727
|
|
|
727
|
|
|
(497
|
)
|
|
565
|
|
|
$
|
68
|
|
|
(509
|
)
|
|
473
|
|
|
$
|
(36
|
)
|
|||||||
|
International loans
|
(199
|
)
|
|
31
|
|
|
(168
|
)
|
|
|
|
|
903
|
|
|
$
|
903
|
|
|
—
|
|
|
7
|
|
|
$
|
7
|
|
|||||||
|
Consumer loans
|
—
|
|
|
3
|
|
|
3
|
|
|
(102
|
)
|
|
212
|
|
|
$
|
110
|
|
|
(267
|
)
|
|
169
|
|
|
$
|
(98
|
)
|
|||||||
|
Total Non-PCI loans
|
$
|
(3,531
|
)
|
|
$
|
5,423
|
|
|
$
|
1,892
|
|
|
$
|
(6,992
|
)
|
|
$
|
8,361
|
|
|
$
|
1,369
|
|
|
$
|
(11,862
|
)
|
|
$
|
5,536
|
|
|
$
|
(6,326
|
)
|
|
|
As of December 31,
|
|||||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||
|
|
Balance
|
|
Percent
|
|
Balance
|
|
Percent
|
|
Balance
|
|
Percent
|
|||||||||
|
|
(In thousands)
|
|||||||||||||||||||
|
Demand – noninterest-bearing
|
$
|
1,155,518
|
|
|
32.9
|
%
|
|
$
|
1,022,972
|
|
|
28.7
|
%
|
|
$
|
819,015
|
|
|
32.5
|
%
|
|
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Savings
|
126,059
|
|
|
3.6
|
%
|
|
120,659
|
|
|
3.4
|
%
|
|
115,371
|
|
|
4.6
|
%
|
|||
|
Money market checking and NOW accounts
|
840,386
|
|
|
23.9
|
%
|
|
796,490
|
|
|
22.4
|
%
|
|
574,334
|
|
|
22.9
|
%
|
|||
|
Time deposits of $100,000 or more
|
881,082
|
|
|
25.1
|
%
|
|
910,340
|
|
|
25.6
|
%
|
|
506,946
|
|
|
20.2
|
%
|
|||
|
Other time deposits
|
506,931
|
|
|
14.5
|
%
|
|
706,285
|
|
|
19.9
|
%
|
|
496,659
|
|
|
19.8
|
%
|
|||
|
Total deposits
|
$
|
3,509,976
|
|
|
100.0
|
%
|
|
$
|
3,556,746
|
|
|
100.0
|
%
|
|
$
|
2,512,325
|
|
|
100.0
|
%
|
|
|
December 31,
|
|||||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||
|
|
Average
Balance |
|
Average
Rate |
|
Average
Balance |
|
Average
Rate |
|
Average
Balance |
|
Average
Rate |
|||||||||
|
|
(In thousands)
|
|||||||||||||||||||
|
Demand – noninterest-bearing
|
$
|
1,066,251
|
|
|
—
|
%
|
|
$
|
898,459
|
|
|
—
|
%
|
|
$
|
740,445
|
|
|
—
|
%
|
|
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Savings
|
121,057
|
|
|
0.35
|
%
|
|
116,254
|
|
|
1.42
|
%
|
|
114,968
|
|
|
1.58
|
%
|
|||
|
Money market checking and NOW accounts
|
814,945
|
|
|
0.48
|
%
|
|
653,793
|
|
|
0.49
|
%
|
|
567,860
|
|
|
0.51
|
%
|
|||
|
Time deposits of $100,000 or more
|
889,235
|
|
|
0.75
|
%
|
|
643,017
|
|
|
0.67
|
%
|
|
546,588
|
|
|
0.75
|
%
|
|||
|
Other time deposits
|
611,398
|
|
|
0.73
|
%
|
|
560,506
|
|
|
0.78
|
%
|
|
421,387
|
|
|
0.92
|
%
|
|||
|
Total deposits
|
$
|
3,502,886
|
|
|
0.44
|
%
|
|
$
|
2,872,029
|
|
|
0.47
|
%
|
|
$
|
2,391,248
|
|
|
0.53
|
%
|
|
|
As of December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
(In thousands)
|
||||||||||
|
Three months or less
|
$
|
202,740
|
|
|
$
|
151,892
|
|
|
$
|
152,967
|
|
|
Over three months through six months
|
163,894
|
|
|
165,250
|
|
|
137,228
|
|
|||
|
Over six months through twelve months
|
381,275
|
|
|
272,864
|
|
|
161,016
|
|
|||
|
Over twelve months
|
133,173
|
|
|
320,334
|
|
|
55,735
|
|
|||
|
|
$
|
881,082
|
|
|
$
|
910,340
|
|
|
$
|
506,946
|
|
|
|
Less Than
Three Months |
|
More Than
Three Months But Less Than One Year |
|
More Than
One Year But Less Than Five Years |
|
More Than
Five Years |
|
Non- Interest-
Sensitive |
|
Total
|
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and due from banks
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
88,371
|
|
|
$
|
88,371
|
|
|
Interest-bearing deposits in other banks
|
75,993
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
75,993
|
|
||||||
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fixed rate
|
14,034
|
|
|
41,411
|
|
|
238,396
|
|
|
284,226
|
|
|
—
|
|
|
578,067
|
|
||||||
|
Floating rate
|
77,926
|
|
|
44,885
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
122,811
|
|
||||||
|
Fair value adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,582
|
)
|
|
(2,582
|
)
|
||||||
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fixed rate
|
75,880
|
|
|
95,193
|
|
|
566,965
|
|
|
41,921
|
|
|
—
|
|
|
779,959
|
|
||||||
|
Floating rate
|
811,920
|
|
|
357,299
|
|
|
1,149,346
|
|
|
71,660
|
|
|
—
|
|
|
2,390,225
|
|
||||||
|
Nonaccrual
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,131
|
|
|
13,131
|
|
||||||
|
Deferred loan costs, discount, and allowance for loan losses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(68,088
|
)
|
|
(68,088
|
)
|
||||||
|
Federal home loan bank and federal reserve bank stock
|
—
|
|
|
—
|
|
|
—
|
|
|
30,483
|
|
|
—
|
|
|
30,483
|
|
||||||
|
Other assets
|
48,339
|
|
|
—
|
|
|
—
|
|
|
18,646
|
|
|
134,011
|
|
|
200,996
|
|
||||||
|
Total assets
|
$
|
1,104,092
|
|
|
$
|
538,788
|
|
|
$
|
1,954,707
|
|
|
$
|
446,936
|
|
|
$
|
164,843
|
|
|
$
|
4,209,366
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Demand – noninterest-bearing
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,155,518
|
|
|
$
|
1,155,518
|
|
|
Savings
|
13,697
|
|
|
33,505
|
|
|
51,941
|
|
|
26,915
|
|
|
—
|
|
|
126,058
|
|
||||||
|
Money market checking and NOW accounts
|
56,519
|
|
|
121,822
|
|
|
357,776
|
|
|
304,271
|
|
|
—
|
|
|
840,388
|
|
||||||
|
Time deposits
|
311,546
|
|
|
846,515
|
|
|
224,979
|
|
|
4,972
|
|
|
—
|
|
|
1,388,012
|
|
||||||
|
Federal home loan bank advances
|
170,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
170,000
|
|
||||||
|
Other liabilities
|
18,703
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41,924
|
|
|
60,627
|
|
||||||
|
Stockholders’ equity
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
493,918
|
|
|
493,918
|
|
||||||
|
Total liabilities and stockholders’ equity
|
$
|
570,465
|
|
|
$
|
1,001,842
|
|
|
$
|
634,696
|
|
|
$
|
336,158
|
|
|
$
|
1,691,360
|
|
|
$
|
4,234,521
|
|
|
Repricing gap
|
533,628
|
|
|
(463,055
|
)
|
|
1,320,012
|
|
|
110,777
|
|
|
(1,526,517
|
)
|
|
|
|||||||
|
Cumulative repricing gap
|
533,628
|
|
|
70,573
|
|
|
1,390,585
|
|
|
1,501,362
|
|
|
(25,155
|
)
|
|
|
|||||||
|
Cumulative repricing gap as a percentage of assets
|
12.68
|
%
|
|
1.68
|
%
|
|
33.04
|
%
|
|
35.67
|
%
|
|
(0.60
|
)%
|
|
|
|||||||
|
Cumulative repricing gap as a percentage of interest-earning assets
|
13.56
|
%
|
|
1.79
|
%
|
|
35.34
|
%
|
|
38.16
|
%
|
|
(0.64
|
)%
|
|
|
|||||||
|
Interest-earning assets
|
|
|
|
|
|
|
|
|
|
|
$
|
3,934,602
|
|
||||||||||
|
|
Less Than Three Months
|
|
Less Than Twelve Months
|
||||||||||||
|
|
December 31, 2015
|
|
December 31, 2014
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Cumulative repricing gap
|
$
|
533,628
|
|
|
$
|
725,810
|
|
|
$
|
70,573
|
|
|
$
|
374,005
|
|
|
Percentage of assets
|
12.68
|
%
|
|
17.15
|
%
|
|
1.68
|
%
|
|
8.84
|
%
|
||||
|
Percentage of interest-earning assets
|
13.56
|
%
|
|
18.29
|
%
|
|
1.79
|
%
|
|
9.42
|
%
|
||||
|
|
Percentage Changes
|
|
Change in Amount
|
||||||||
|
Change in
Interest Rate |
Net
Interest Income |
|
Economic
Value of Equity |
|
Net
Interest Income |
|
Economic
Value of Equity |
||||
|
|
(In thousands)
|
||||||||||
|
300%
|
4.57%
|
|
(10.78)%
|
|
$
|
7,202
|
|
|
$
|
(56,013
|
)
|
|
200%
|
2.98%
|
|
(7.70)%
|
|
$
|
4,696
|
|
|
$
|
(39,994
|
)
|
|
100%
|
1.61%
|
|
(3.16)%
|
|
$
|
2,539
|
|
|
$
|
(16,431
|
)
|
|
(100)%
|
(1)
|
|
(1)
|
|
(1)
|
|
(1)
|
||||
|
|
|
(1)
|
Results are not meaningful in a low interest rate environment
|
|
|
Less Than
One Year |
|
More Than
One Year and Less Than Three Years |
|
More Than
Three Years and Less Than Five Years |
|
More Than
Five Years |
|
Total
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Time deposits
|
$
|
1,155,784
|
|
|
$
|
196,775
|
|
|
$
|
30,322
|
|
|
$
|
1,783
|
|
|
$
|
1,384,664
|
|
|
Federal Home Loan Bank advances
|
170,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
170,000
|
|
|||||
|
Commitments to extend credit
|
199,046
|
|
|
35,673
|
|
|
13,662
|
|
|
14,299
|
|
|
262,680
|
|
|||||
|
Standby letter of credit
|
5,230
|
|
|
1,605
|
|
|
4
|
|
|
—
|
|
|
6,839
|
|
|||||
|
Operating lease obligations
|
5,864
|
|
|
5,998
|
|
|
2,946
|
|
|
908
|
|
|
15,716
|
|
|||||
|
Total
|
$
|
1,535,924
|
|
|
$
|
240,051
|
|
|
$
|
46,934
|
|
|
$
|
16,990
|
|
|
$
|
1,839,899
|
|
|
•
|
pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the Company’s assets;
|
|
•
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. generally accepted accounting principles;
|
|
•
|
provide reasonable assurance that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
|
|
•
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the Consolidated Financial Statements.
|
|
(1)
|
The financial statements are listed in the Index to consolidated financial statements on page 62 of this Report.
|
|
(2)
|
All financial statement schedules have been omitted, as the required information is not applicable, not material or has been included in the notes to consolidated financial statements.
|
|
(3)
|
The exhibits required to be filed with this Report are listed in the exhibit index included herein at pages 113 – 114.
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||
|
Assets
|
|
|
|
||||
|
Cash and due from banks
|
$
|
164,364
|
|
|
$
|
158,320
|
|
|
Securities available for sale, at fair value (amortized cost of $700,627 as of December 31, 2015 and $1,061,703 as of December 31, 2014)
|
698,296
|
|
|
1,060,717
|
|
||
|
Loans held for sale, at the lower of cost or fair value
|
2,874
|
|
|
5,451
|
|
||
|
Loans receivable, net of allowance for loan losses of $42,935 as of December 31, 2015 and $52,666 as of December 31, 2014
|
3,140,381
|
|
|
2,735,832
|
|
||
|
Accrued interest receivable
|
9,501
|
|
|
9,749
|
|
||
|
Premises and equipment, net
|
29,834
|
|
|
30,912
|
|
||
|
Other real estate owned (“OREO”), net
|
8,511
|
|
|
15,790
|
|
||
|
Customers’ liability on acceptances
|
3,586
|
|
|
1,847
|
|
||
|
Servicing assets
|
11,744
|
|
|
13,773
|
|
||
|
Other intangible assets, net
|
1,701
|
|
|
2,080
|
|
||
|
Federal Home Loan Bank stock (“FHLB”), at cost
|
16,385
|
|
|
17,580
|
|
||
|
Federal Reserve Bank (“FRB”) stock, at cost
|
14,098
|
|
|
12,273
|
|
||
|
Deferred tax assets
|
52,095
|
|
|
70,150
|
|
||
|
Current tax assets
|
5,079
|
|
|
14,221
|
|
||
|
Bank-owned life insurance
|
48,340
|
|
|
48,866
|
|
||
|
Prepaid expenses and other assets
|
27,732
|
|
|
34,882
|
|
||
|
Total assets
|
$
|
4,234,521
|
|
|
$
|
4,232,443
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
||||
|
Liabilities:
|
|
|
|
||||
|
Deposits:
|
|
|
|
||||
|
Noninterest-bearing
|
$
|
1,155,518
|
|
|
$
|
1,022,972
|
|
|
Interest-bearing
|
2,354,458
|
|
|
2,533,774
|
|
||
|
Total deposits
|
3,509,976
|
|
|
3,556,746
|
|
||
|
Accrued interest payable
|
3,177
|
|
|
3,450
|
|
||
|
Bank’s liability on acceptances
|
3,586
|
|
|
1,847
|
|
||
|
FHLB advances
|
170,000
|
|
|
150,000
|
|
||
|
Servicing liabilities
|
4,784
|
|
|
5,971
|
|
||
|
Federal Deposit Insurance Corporation ("FDIC") loss sharing liability
|
1,289
|
|
|
2,074
|
|
||
|
Rescinded stock obligation
|
—
|
|
|
933
|
|
||
|
Subordinated debentures
|
18,703
|
|
|
18,544
|
|
||
|
Accrued expenses and other liabilities
|
29,088
|
|
|
39,491
|
|
||
|
Total liabilities
|
3,740,603
|
|
|
3,779,056
|
|
||
|
Stockholders’ equity:
|
|
|
|
||||
|
Common stock, $0.001 par value; authorized 62,500,000 shares; issued 32,566,522 shares (31,974,359 shares outstanding) as of December 31, 2015 and issued 32,488,097 shares (31,910,203 shares outstanding) as of December 31, 2014
|
257
|
|
|
257
|
|
||
|
Additional paid-in capital
|
557,761
|
|
|
554,904
|
|
||
|
Accumulated other comprehensive (loss) income, net of tax benefit of $2,007 as of December 31, 2015 and tax benefit of $1,432 as of December 31, 2014
|
(315
|
)
|
|
463
|
|
||
|
Retained earnings (accumulated deficit)
|
6,422
|
|
|
(32,379
|
)
|
||
|
Less: treasury stock, at cost; 592,163 shares as of December 31, 2015 and 577,894 shares as of December 31, 2014
|
(70,207
|
)
|
|
(69,858
|
)
|
||
|
Total stockholders’ equity
|
493,918
|
|
|
453,387
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
4,234,521
|
|
|
$
|
4,232,443
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Interest and Dividend Income:
|
|
|
|
|
|
||||||
|
Interest and fees on loans
|
$
|
148,797
|
|
|
$
|
122,222
|
|
|
$
|
108,804
|
|
|
Interest on securities
|
12,422
|
|
|
12,638
|
|
|
8,717
|
|
|||
|
Dividends on FRB and FHLB stock
|
2,786
|
|
|
1,767
|
|
|
1,404
|
|
|||
|
Interest on deposits in other banks
|
221
|
|
|
107
|
|
|
209
|
|
|||
|
Interest on federal funds sold
|
—
|
|
|
—
|
|
|
6
|
|
|||
|
Total interest and dividend income
|
164,226
|
|
|
136,734
|
|
|
119,140
|
|
|||
|
Interest Expense:
|
|
|
|
|
|
||||||
|
Interest on deposits
|
15,410
|
|
|
13,560
|
|
|
12,678
|
|
|||
|
Interest on subordinated debentures
|
623
|
|
|
235
|
|
|
678
|
|
|||
|
Interest on FHLB advances
|
76
|
|
|
151
|
|
|
151
|
|
|||
|
Interest on rescinded stock obligation
|
—
|
|
|
87
|
|
|
—
|
|
|||
|
Total interest expense
|
16,109
|
|
|
14,033
|
|
|
13,507
|
|
|||
|
Net interest income before provision for loan losses
|
148,117
|
|
|
122,701
|
|
|
105,633
|
|
|||
|
(Negative provision) provision for loan losses
|
(11,614
|
)
|
|
(6,258
|
)
|
|
576
|
|
|||
|
Net interest income after provision for loan losses
|
159,731
|
|
|
128,959
|
|
|
105,057
|
|
|||
|
Noninterest Income:
|
|
|
|
|
|
||||||
|
Bargain purchase gain, net of deferred taxes
|
—
|
|
|
14,577
|
|
|
—
|
|
|||
|
Service charges on deposit accounts
|
12,900
|
|
|
11,374
|
|
|
11,307
|
|
|||
|
Trade finance and other service charges and fees
|
4,623
|
|
|
4,946
|
|
|
4,475
|
|
|||
|
Gain on sale of Small Business Administration ("SBA") loans
|
8,749
|
|
|
3,494
|
|
|
8,000
|
|
|||
|
Net gain on sales of securities
|
6,611
|
|
|
2,011
|
|
|
1,039
|
|
|||
|
Disposition gains on Purchased Credit Impaired ("PCI") loans
|
10,167
|
|
|
1,432
|
|
|
—
|
|
|||
|
Other operating income
|
4,552
|
|
|
4,462
|
|
|
3,079
|
|
|||
|
Total noninterest income
|
47,602
|
|
|
42,296
|
|
|
27,900
|
|
|||
|
Noninterest Expense:
|
|
|
|
|
|
||||||
|
Salaries and employee benefits
|
62,864
|
|
|
50,177
|
|
|
35,129
|
|
|||
|
Occupancy and equipment
|
17,371
|
|
|
12,295
|
|
|
10,017
|
|
|||
|
Data processing
|
6,321
|
|
|
6,080
|
|
|
4,582
|
|
|||
|
Professional fees
|
7,905
|
|
|
7,564
|
|
|
5,335
|
|
|||
|
Supplies and communications
|
3,582
|
|
|
2,612
|
|
|
2,155
|
|
|||
|
Advertising and promotion
|
4,201
|
|
|
3,435
|
|
|
3,411
|
|
|||
|
Merger and integration costs
|
1,971
|
|
|
6,646
|
|
|
730
|
|
|||
|
OREO expense (gain)
|
307
|
|
|
(49
|
)
|
|
(59
|
)
|
|||
|
Other operating expenses
|
10,806
|
|
|
9,911
|
|
|
9,141
|
|
|||
|
Total noninterest expense
|
115,328
|
|
|
98,671
|
|
|
70,441
|
|
|||
|
Income from continuing operations before provision for income taxes
|
92,005
|
|
|
72,584
|
|
|
62,516
|
|
|||
|
Provision for income taxes
|
38,182
|
|
|
22,379
|
|
|
22,732
|
|
|||
|
Income from continuing operations, net of taxes
|
$
|
53,823
|
|
|
$
|
50,205
|
|
|
$
|
39,784
|
|
|
Discontinued operations:
|
|
|
|
|
|
||||||
|
Income from operations of discontinued subsidiaries (including gain on disposal of $51 in the second quarter of 2014)
|
$
|
—
|
|
|
$
|
37
|
|
|
$
|
115
|
|
|
Income tax expense
|
—
|
|
|
481
|
|
|
42
|
|
|||
|
(Loss) income from discontinued operations
|
—
|
|
|
(444
|
)
|
|
73
|
|
|||
|
Net income
|
$
|
53,823
|
|
|
$
|
49,761
|
|
|
$
|
39,857
|
|
|
Basic earnings per share:
|
|
|
|
|
|
||||||
|
Income from continuing operations, net of taxes
|
$
|
1.69
|
|
|
$
|
1.58
|
|
|
$
|
1.26
|
|
|
Loss from discontinued operations, net of taxes
|
—
|
|
|
(0.01
|
)
|
|
—
|
|
|||
|
Basic earnings per share
|
$
|
1.69
|
|
|
$
|
1.57
|
|
|
$
|
1.26
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
||||||
|
Income from continuing operations, net of taxes
|
$
|
1.68
|
|
|
$
|
1.57
|
|
|
$
|
1.26
|
|
|
Loss from discontinued operations, net of taxes
|
—
|
|
|
(0.01
|
)
|
|
—
|
|
|||
|
Diluted earnings per share
|
$
|
1.68
|
|
|
$
|
1.56
|
|
|
$
|
1.26
|
|
|
Weighted-average shares outstanding:
|
|
|
|
|
|
||||||
|
Basic
|
31,788,215
|
|
|
31,696,100
|
|
|
31,598,913
|
|
|||
|
Diluted
|
31,876,820
|
|
|
31,978,064
|
|
|
31,696,520
|
|
|||
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Net Income
|
$
|
53,823
|
|
|
$
|
49,761
|
|
|
$
|
39,857
|
|
|
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
||||||
|
Unrealized gain (loss) on securities
|
|
|
|
|
|
||||||
|
Unrealized holding gain (loss) arising during period
|
5,265
|
|
|
19,213
|
|
|
(24,496
|
)
|
|||
|
Less: reclassification adjustment for net gain included in net income
|
(6,611
|
)
|
|
(2,011
|
)
|
|
(1,039
|
)
|
|||
|
Unrealized loss on interest-only strip of servicing assets
|
(7
|
)
|
|
—
|
|
|
—
|
|
|||
|
Income tax benefit (expense) related to items of other comprehensive income
|
575
|
|
|
(7,359
|
)
|
|
10,737
|
|
|||
|
Other comprehensive (loss) income
|
(778
|
)
|
|
9,843
|
|
|
(14,798
|
)
|
|||
|
Comprehensive Income
|
$
|
53,045
|
|
|
$
|
59,604
|
|
|
$
|
25,059
|
|
|
|
Common Stock - Number of Shares
|
|
Stockholders’ Equity
|
|||||||||||||||||||||||||||||
|
|
Shares
Issued |
|
Treasury
Shares |
|
Shares
Outstanding |
|
Common
Stock |
|
Additional
Paid-in Capital |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Accumulated Retained
(Deficit) Earnings |
|
Treasury
Stock, at Cost |
|
Total
Stockholders’ Equity |
|||||||||||||||
|
Balance at January 1, 2013
|
32,074,434
|
|
|
(577,894
|
)
|
|
31,496,540
|
|
|
$
|
257
|
|
|
$
|
550,066
|
|
|
$
|
5,418
|
|
|
$
|
(108,630
|
)
|
|
$
|
(69,858
|
)
|
|
$
|
377,253
|
|
|
Stock options exercised
|
46,113
|
|
|
—
|
|
|
46,113
|
|
|
—
|
|
|
205
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
205
|
|
||||||
|
Stock warrants exercised
|
106,315
|
|
|
—
|
|
|
106,315
|
|
|
—
|
|
|
1,294
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,294
|
|
||||||
|
Restricted stock awards, net of forfeitures
|
112,582
|
|
|
—
|
|
|
112,582
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Share-based compensation expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
705
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
705
|
|
||||||
|
Cash dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,439
|
)
|
|
—
|
|
|
(4,439
|
)
|
||||||
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
39,857
|
|
|
—
|
|
|
39,857
|
|
||||||
|
Change in unrealized loss on securities available for sale and interest-only strips, net of income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,798
|
)
|
|
—
|
|
|
—
|
|
|
(14,798
|
)
|
||||||
|
Balance at December 31, 2013
|
32,339,444
|
|
|
(577,894
|
)
|
|
31,761,550
|
|
|
$
|
257
|
|
|
$
|
552,270
|
|
|
$
|
(9,380
|
)
|
|
$
|
(73,212
|
)
|
|
$
|
(69,858
|
)
|
|
$
|
400,077
|
|
|
Stock options exercised
|
37,569
|
|
|
—
|
|
|
37,569
|
|
|
—
|
|
|
467
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
467
|
|
||||||
|
Stock warrants exercised
|
429
|
|
|
—
|
|
|
429
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||||
|
Restricted stock awards, net of forfeitures
|
110,655
|
|
|
—
|
|
|
110,655
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Share-based compensation expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,165
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,165
|
|
||||||
|
Cash dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,928
|
)
|
|
—
|
|
|
(8,928
|
)
|
||||||
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
49,761
|
|
|
—
|
|
|
49,761
|
|
||||||
|
Change in unrealized gain on securities available for sale and interest-only strips, net of income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,843
|
|
|
—
|
|
|
—
|
|
|
9,843
|
|
||||||
|
Balance at December 31, 2014
|
32,488,097
|
|
|
(577,894
|
)
|
|
31,910,203
|
|
|
$
|
257
|
|
|
$
|
554,904
|
|
|
$
|
463
|
|
|
$
|
(32,379
|
)
|
|
$
|
(69,858
|
)
|
|
$
|
453,387
|
|
|
Stock options exercised
|
46,516
|
|
|
—
|
|
|
46,516
|
|
|
—
|
|
|
616
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
616
|
|
||||||
|
Restricted stock awards, net of forfeitures
|
31,909
|
|
|
—
|
|
|
31,909
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Restricted stock surrendered due to employee tax liability
|
—
|
|
|
(14,269
|
)
|
|
(14,269
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(349
|
)
|
|
(349
|
)
|
||||||
|
Share-based compensation expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,241
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,241
|
|
||||||
|
Cash dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15,022
|
)
|
|
—
|
|
|
(15,022
|
)
|
||||||
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
53,823
|
|
|
—
|
|
|
53,823
|
|
||||||
|
Change in unrealized loss on securities available for sale and interest-only strips, net of income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(778
|
)
|
|
—
|
|
|
—
|
|
|
(778
|
)
|
||||||
|
Balance at December 31, 2015
|
32,566,522
|
|
|
(592,163
|
)
|
|
31,974,359
|
|
|
$
|
257
|
|
|
$
|
557,761
|
|
|
$
|
(315
|
)
|
|
$
|
6,422
|
|
|
$
|
(70,207
|
)
|
|
$
|
493,918
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
53,823
|
|
|
$
|
49,761
|
|
|
$
|
39,857
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
17,846
|
|
|
8,701
|
|
|
6,669
|
|
|||
|
Share-based compensation expense
|
2,241
|
|
|
2,165
|
|
|
705
|
|
|||
|
(Negative provision) provision for loan losses
|
(11,614
|
)
|
|
(6,258
|
)
|
|
576
|
|
|||
|
Gain on sales of securities
|
(6,611
|
)
|
|
(2,011
|
)
|
|
(1,039
|
)
|
|||
|
Gain on sales of premises and equipment
|
(137
|
)
|
|
—
|
|
|
(13
|
)
|
|||
|
Gain on sales of loans
|
(8,749
|
)
|
|
(3,494
|
)
|
|
(7,443
|
)
|
|||
|
Disposition gains on PCI loans
|
(10,167
|
)
|
|
(1,432
|
)
|
|
—
|
|
|||
|
Bargain purchase gain on acquisition
|
—
|
|
|
(14,577
|
)
|
|
—
|
|
|||
|
Loss (gain) on sales of other real estate owned
|
—
|
|
|
2
|
|
|
(71
|
)
|
|||
|
Loss on sales of subsidiaries
|
—
|
|
|
444
|
|
|
—
|
|
|||
|
Valuation adjustment on other real estate owned
|
(27
|
)
|
|
—
|
|
|
10
|
|
|||
|
Origination of loans held for sale
|
(86,657
|
)
|
|
(47,985
|
)
|
|
(83,027
|
)
|
|||
|
Proceeds from sales of SBA loans guaranteed portion
|
98,083
|
|
|
46,829
|
|
|
105,006
|
|
|||
|
Change in restricted cash
|
—
|
|
|
—
|
|
|
5,350
|
|
|||
|
Change in accrued interest receivable
|
248
|
|
|
740
|
|
|
526
|
|
|||
|
Change in FDIC loss sharing liability
|
(785
|
)
|
|
13,487
|
|
|
—
|
|
|||
|
Change in bank-owned life insurance
|
(797
|
)
|
|
(879
|
)
|
|
(1,171
|
)
|
|||
|
Change in prepaid expenses
|
3,145
|
|
|
(1,257
|
)
|
|
669
|
|
|||
|
Change in other assets
|
575
|
|
|
(7,456
|
)
|
|
(4,854
|
)
|
|||
|
Change in deferred tax assets
|
18,055
|
|
|
(13,676
|
)
|
|
8,418
|
|
|||
|
Change in current tax assets
|
9,142
|
|
|
(2,268
|
)
|
|
(2,923
|
)
|
|||
|
Change in accrued interest payable
|
(273
|
)
|
|
(401
|
)
|
|
(8,409
|
)
|
|||
|
Change in stock warrants payable
|
—
|
|
|
—
|
|
|
83
|
|
|||
|
Change in other liabilities
|
(13,047
|
)
|
|
5,032
|
|
|
1,799
|
|
|||
|
Net cash provided by operating activities
|
64,294
|
|
|
25,467
|
|
|
60,718
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Proceeds from redemption of FHLB and FRB stock
|
1,195
|
|
|
—
|
|
|
5,743
|
|
|||
|
Proceeds from matured or called securities available for sale
|
135,413
|
|
|
101,713
|
|
|
65,574
|
|
|||
|
Proceeds from sales of securities available for sale
|
454,201
|
|
|
169,533
|
|
|
78,473
|
|
|||
|
Proceeds from sales of other real estate owned
|
7,532
|
|
|
20,200
|
|
|
784
|
|
|||
|
Proceeds from sales of loans held for sale
|
360
|
|
|
—
|
|
|
5,380
|
|
|||
|
Proceeds from insurance settlement on bank-owned life insurance
|
1,323
|
|
|
—
|
|
|
526
|
|
|||
|
Cash acquired in acquisition, net of cash consideration paid
|
—
|
|
|
118,533
|
|
|
—
|
|
|||
|
Net proceeds from sales of subsidiaries
|
—
|
|
|
398
|
|
|
—
|
|
|||
|
Change in loans receivable
|
(169,816
|
)
|
|
(153,138
|
)
|
|
(207,999
|
)
|
|||
|
Purchases of term federal fund
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Purchases of securities available for sale
|
(232,035
|
)
|
|
(124,442
|
)
|
|
(250,852
|
)
|
|||
|
Purchases of premises and equipment
|
(1,146
|
)
|
|
(1,150
|
)
|
|
(1,018
|
)
|
|||
|
Purchases of loans receivable
|
(215,469
|
)
|
|
(111,846
|
)
|
|
—
|
|
|||
|
Purchases of FRB stock
|
(1,825
|
)
|
|
(3,404
|
)
|
|
(977
|
)
|
|||
|
Net cash provided by (used in) investing activities
|
(20,267
|
)
|
|
16,397
|
|
|
(304,366
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Change in deposits
|
(46,770
|
)
|
|
(54,576
|
)
|
|
116,362
|
|
|||
|
Change in short-term FHLB advances
|
20,000
|
|
|
14,865
|
|
|
125,000
|
|
|||
|
Redemption of FHLB advances
|
—
|
|
|
(2,411
|
)
|
|
(389
|
)
|
|||
|
Redemption of subordinated debentures
|
—
|
|
|
—
|
|
|
(82,406
|
)
|
|||
|
Redemption of rescinded stock obligation
|
(933
|
)
|
|
(14,552
|
)
|
|
—
|
|
|||
|
Proceeds from exercise of stock options
|
616
|
|
|
467
|
|
|
525
|
|
|||
|
Cash paid for repurchases of vested shares due to employee tax liability
|
(349
|
)
|
|
—
|
|
|
305
|
|
|||
|
Cash dividends paid
|
(10,547
|
)
|
|
(6,694
|
)
|
|
(4,439
|
)
|
|||
|
Net cash (used in) provided by financing activities
|
(37,983
|
)
|
|
(62,901
|
)
|
|
154,958
|
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
6,044
|
|
|
(21,037
|
)
|
|
(88,690
|
)
|
|||
|
Cash and cash equivalents at beginning of year
|
158,320
|
|
|
179,357
|
|
|
268,047
|
|
|||
|
Cash and cash equivalents at end of period
|
$
|
164,364
|
|
|
$
|
158,320
|
|
|
$
|
179,357
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
||||||
|
Cash paid during the period for:
|
|
|
|
|
|
||||||
|
Interest
|
$
|
16,382
|
|
|
$
|
14,434
|
|
|
$
|
21,916
|
|
|
Income taxes
|
$
|
7,928
|
|
|
$
|
37,015
|
|
|
$
|
15,110
|
|
|
Non-cash activities:
|
|
|
|
|
|
||||||
|
Transfer of loans receivable to other real estate owned
|
$
|
318
|
|
|
$
|
9,480
|
|
|
$
|
1,612
|
|
|
Transfer of loans receivable to loans held for sale
|
$
|
360
|
|
|
$
|
—
|
|
|
$
|
8,010
|
|
|
Transfer of loans held for sale to loans receivable
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,534
|
|
|
Note receivable from sale of insurance subsidiaries
|
$
|
—
|
|
|
$
|
1,394
|
|
|
$
|
—
|
|
|
Conversion of stock warrants into common stock
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
987
|
|
|
Income tax (expense) benefit related to items of other comprehensive income
|
$
|
575
|
|
|
$
|
(7,359
|
)
|
|
$
|
10,737
|
|
|
Change in unrealized (gain) loss in accumulated other comprehensive income
|
$
|
(5,258
|
)
|
|
$
|
(19,213
|
)
|
|
$
|
24,496
|
|
|
Cash dividend declared
|
$
|
(4,476
|
)
|
|
$
|
(2,234
|
)
|
|
$
|
—
|
|
|
(i)
|
Securities that we have the positive intent and ability to hold to maturity are classified as “held to maturity” and reported at amortized cost;
|
|
(ii)
|
Securities that are bought and held principally for the purpose of selling them in the near future are classified as “trading securities” and reported at fair value. Unrealized gains and losses are recognized in earnings; and
|
|
(iii)
|
Securities not classified as held to maturity or trading securities are classified as “available for sale” and reported at fair value. Unrealized gains and losses are reported as a separate component of stockholders’ equity as accumulated other comprehensive income, net of income taxes.
|
|
Buildings and improvements
|
|
10 to 30 years
|
|
Furniture and equipment
|
|
3 to 10 years
|
|
Leasehold improvements
|
|
Term of lease or useful life, whichever is shorter
|
|
Software
|
|
3 years
|
|
|
As Remeasured
(1)
|
||
|
|
(In thousands)
|
||
|
Consideration paid:
|
|
||
|
CBI stockholders
|
$
|
50,000
|
|
|
Redemption of preferred and cumulative unpaid dividends
|
28,675
|
|
|
|
Accrued interest on subordinated debentures
|
—
|
|
|
|
|
78,675
|
|
|
|
Assets acquired:
|
|
||
|
Cash and cash equivalents
|
197,209
|
|
|
|
Securities available for sale
|
663,497
|
|
|
|
Loans
|
297,272
|
|
|
|
Premises and equipment
|
17,925
|
|
|
|
Other real estate owned
|
25,952
|
|
|
|
Income tax assets, net
|
12,011
|
|
|
|
Core deposit intangible
|
2,213
|
|
|
|
FDIC loss sharing assets
|
11,413
|
|
|
|
Bank-owned life insurance
|
18,296
|
|
|
|
Servicing assets
|
7,497
|
|
|
|
Other assets
|
14,636
|
|
|
|
Total assets acquired
|
1,267,921
|
|
|
|
Liabilities assumed:
|
|
||
|
Deposits
|
1,098,997
|
|
|
|
Subordinated debentures
|
18,473
|
|
|
|
Rescinded stock obligation
|
15,485
|
|
|
|
FHLB advances
|
10,000
|
|
|
|
Servicing liabilities
|
6,039
|
|
|
|
Other liabilities
|
25,675
|
|
|
|
Total liabilities assumed
|
1,174,669
|
|
|
|
Total identifiable net assets
|
$
|
93,252
|
|
|
Bargain purchase gain, net of deferred taxes
|
$
|
(14,577
|
)
|
|
|
|
(1)
|
There were no measurement period adjustments recorded during the year ended December 31, 2015. All adjustments were recorded in the year ended December 31, 2014.
|
|
|
(In thousands)
|
||
|
Undiscounted contractual cash flows
|
$
|
93,623
|
|
|
Nonaccretable discount
|
(17,421
|
)
|
|
|
Undiscounted cash flow to be collected
|
76,202
|
|
|
|
Estimated fair value of PCI loans
|
65,346
|
|
|
|
Accretable yield
|
$
|
10,856
|
|
|
|
|
Year Ended December 31, 2014
|
||
|
|
|
(In thousands)
|
||
|
Pro forma revenues (net interest income plus noninterest income)
|
|
$
|
225,120
|
|
|
Pro forma net income from continuing operations
|
|
$
|
56,448
|
|
|
Pro forma earnings per share from continuing operations:
|
|
|
||
|
Basic
|
|
$
|
1.78
|
|
|
Diluted
|
|
$
|
1.77
|
|
|
|
June 30, 2014
|
||
|
|
(In thousands)
|
||
|
Cash and cash equivalents
|
$
|
1,602
|
|
|
Premises and equipment, net
|
90
|
|
|
|
Other intangible assets, net
|
1,089
|
|
|
|
Other assets
|
2,855
|
|
|
|
Total assets
|
$
|
5,636
|
|
|
Income tax payable
|
$
|
415
|
|
|
Accrued expenses and other liabilities
|
1,878
|
|
|
|
Total liabilities
|
$
|
2,293
|
|
|
Net assets of discontinued operations
|
$
|
3,343
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(In thousands)
|
||||||
|
Noninterest (loss) income
|
$
|
(14
|
)
|
|
$
|
115
|
|
|
Gain on disposal
|
51
|
|
|
—
|
|
||
|
Income before taxes
|
37
|
|
|
115
|
|
||
|
Provision for income taxes
|
481
|
|
|
42
|
|
||
|
Net (loss) income from discontinued operations
|
$
|
(444
|
)
|
|
$
|
73
|
|
|
Total assets
|
$
|
—
|
|
|
$
|
5,944
|
|
|
Net assets of discontinued operations
|
$
|
—
|
|
|
$
|
2,469
|
|
|
|
Amortized
Cost |
|
Gross
Unrealized Gain |
|
Gross
Unrealized Loss |
|
Estimated
Fair Value |
||||||||
|
|
(In thousands)
|
||||||||||||||
|
December 31, 2015
|
|
|
|
|
|
|
|
||||||||
|
Mortgage-backed securities
(1) (2)
|
$
|
286,450
|
|
|
$
|
392
|
|
|
$
|
2,461
|
|
|
$
|
284,381
|
|
|
Collateralized mortgage obligations
(1)
|
97,904
|
|
|
79
|
|
|
997
|
|
|
96,986
|
|
||||
|
U.S. government agency securities
|
48,478
|
|
|
—
|
|
|
656
|
|
|
47,822
|
|
||||
|
SBA loan pool securities
|
63,670
|
|
|
7
|
|
|
411
|
|
|
63,266
|
|
||||
|
Municipal bonds-tax exempt
|
162,101
|
|
|
1,820
|
|
|
19
|
|
|
163,902
|
|
||||
|
Municipal bonds-taxable
|
13,932
|
|
|
189
|
|
|
88
|
|
|
14,033
|
|
||||
|
Corporate bonds
|
5,017
|
|
|
—
|
|
|
24
|
|
|
4,993
|
|
||||
|
U.S. treasury securities
|
159
|
|
|
1
|
|
|
—
|
|
|
160
|
|
||||
|
Other securities
|
22,916
|
|
|
—
|
|
|
163
|
|
|
22,753
|
|
||||
|
Total securities available for sale
|
$
|
700,627
|
|
|
$
|
2,488
|
|
|
$
|
4,819
|
|
|
$
|
698,296
|
|
|
December 31, 2014
|
|
|
|
|
|
|
|
||||||||
|
Mortgage-backed securities
(1) (2)
|
$
|
571,678
|
|
|
$
|
2,811
|
|
|
$
|
1,203
|
|
|
$
|
573,286
|
|
|
Collateralized mortgage obligations
(1)
|
188,704
|
|
|
417
|
|
|
1,074
|
|
|
188,047
|
|
||||
|
U.S. government agency securities
|
129,857
|
|
|
172
|
|
|
1,822
|
|
|
128,207
|
|
||||
|
SBA loan pool securities
|
109,983
|
|
|
52
|
|
|
588
|
|
|
109,447
|
|
||||
|
Municipal bonds-tax exempt
|
4,319
|
|
|
71
|
|
|
—
|
|
|
4,390
|
|
||||
|
Municipal bonds-taxable
|
16,615
|
|
|
398
|
|
|
91
|
|
|
16,922
|
|
||||
|
Corporate bonds
|
17,018
|
|
|
2
|
|
|
72
|
|
|
16,948
|
|
||||
|
U.S. treasury securities
|
163
|
|
|
—
|
|
|
—
|
|
|
163
|
|
||||
|
Other securities
|
22,916
|
|
|
57
|
|
|
80
|
|
|
22,893
|
|
||||
|
Equity securities
|
450
|
|
|
—
|
|
|
36
|
|
|
414
|
|
||||
|
Total securities available for sale
|
$
|
1,061,703
|
|
|
$
|
3,980
|
|
|
$
|
4,966
|
|
|
$
|
1,060,717
|
|
|
|
|
(1)
|
Collateralized by residential mortgages and guaranteed by U.S. government sponsored entities
|
|
(2)
|
A portion of the mortgage-backed securities is comprised of home mortgage-backed securities backed by home equity conversion mortgages.
|
|
|
Available for Sale
|
||||||
|
|
Amortized
Cost |
|
Estimated
Fair Value |
||||
|
|
(In thousands)
|
||||||
|
Over one year through five years
|
$
|
14,303
|
|
|
$
|
14,222
|
|
|
Over five years through ten years
|
152,114
|
|
|
152,032
|
|
||
|
Over ten years
|
149,856
|
|
|
150,675
|
|
||
|
Mortgage-backed securities
|
286,450
|
|
|
284,381
|
|
||
|
Collateralized mortgage obligations
|
97,904
|
|
|
96,986
|
|
||
|
Total
|
$
|
700,627
|
|
|
$
|
698,296
|
|
|
|
Holding Period
|
|||||||||||||||||||||||||||||||
|
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
|||||||||||||||||||||||||||
|
|
Gross
Unrealized Loss |
|
Estimated
Fair Value |
|
Number of
Securities |
|
Gross
Unrealized Loss |
|
Estimated
Fair Value |
|
Number of
Securities |
|
Gross
Unrealized Loss |
|
Estimated
Fair Value |
|
Number of
Securities |
|||||||||||||||
|
|
(In thousands, except number of securities)
|
|||||||||||||||||||||||||||||||
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Mortgage-backed securities
|
$
|
1,734
|
|
|
$
|
193,931
|
|
|
52
|
|
|
$
|
727
|
|
|
$
|
21,659
|
|
|
9
|
|
|
$
|
2,461
|
|
|
$
|
215,590
|
|
|
61
|
|
|
Collateralized mortgage obligations
|
335
|
|
|
48,970
|
|
|
18
|
|
|
662
|
|
|
32,964
|
|
|
13
|
|
|
997
|
|
|
81,934
|
|
|
31
|
|
||||||
|
U.S. government agency securities
|
201
|
|
|
23,289
|
|
|
8
|
|
|
455
|
|
|
24,533
|
|
|
8
|
|
|
656
|
|
|
47,822
|
|
|
16
|
|
||||||
|
SBA loan pool securities
|
161
|
|
|
50,499
|
|
|
12
|
|
|
250
|
|
|
7,036
|
|
|
3
|
|
|
411
|
|
|
57,535
|
|
|
15
|
|
||||||
|
Municipal bonds-tax exempt
|
19
|
|
|
8,922
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
8,922
|
|
|
6
|
|
||||||
|
Municipal bonds-taxable
|
88
|
|
|
7,106
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
88
|
|
|
7,106
|
|
|
4
|
|
||||||
|
Corporate bonds
|
24
|
|
|
4,994
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|
4,994
|
|
|
1
|
|
||||||
|
Other securities
|
66
|
|
|
21,820
|
|
|
3
|
|
|
97
|
|
|
928
|
|
|
3
|
|
|
163
|
|
|
22,748
|
|
|
6
|
|
||||||
|
Total
|
$
|
2,628
|
|
|
$
|
359,531
|
|
|
104
|
|
|
$
|
2,191
|
|
|
$
|
87,120
|
|
|
36
|
|
|
$
|
4,819
|
|
|
$
|
446,651
|
|
|
140
|
|
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Mortgage-backed securities
|
$
|
288
|
|
|
$
|
102,704
|
|
|
21
|
|
|
$
|
915
|
|
|
$
|
50,625
|
|
|
19
|
|
|
$
|
1,203
|
|
|
$
|
153,329
|
|
|
40
|
|
|
Collateralized mortgage obligations
|
350
|
|
|
78,191
|
|
|
21
|
|
|
724
|
|
|
33,308
|
|
|
13
|
|
|
1,074
|
|
|
111,499
|
|
|
34
|
|
||||||
|
U.S. government agency securities
|
—
|
|
|
5,000
|
|
|
1
|
|
|
1,822
|
|
|
73,142
|
|
|
26
|
|
|
1,822
|
|
|
78,142
|
|
|
27
|
|
||||||
|
SBA loan pool securities
|
155
|
|
|
85,062
|
|
|
15
|
|
|
433
|
|
|
11,975
|
|
|
4
|
|
|
588
|
|
|
97,037
|
|
|
19
|
|
||||||
|
Municipal bonds-tax exempt
|
—
|
|
|
—
|
|
|
—
|
|
|
91
|
|
|
5,538
|
|
|
5
|
|
|
91
|
|
|
5,538
|
|
|
5
|
|
||||||
|
Corporate bonds
|
4
|
|
|
5,021
|
|
|
1
|
|
|
68
|
|
|
7,925
|
|
|
2
|
|
|
72
|
|
|
12,946
|
|
|
3
|
|
||||||
|
Other securities
|
—
|
|
|
—
|
|
|
—
|
|
|
80
|
|
|
1,945
|
|
|
4
|
|
|
80
|
|
|
1,945
|
|
|
4
|
|
||||||
|
Equity securities
|
36
|
|
|
214
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|
214
|
|
|
1
|
|
||||||
|
Total
|
$
|
833
|
|
|
$
|
276,192
|
|
|
60
|
|
|
$
|
4,133
|
|
|
$
|
184,458
|
|
|
73
|
|
|
$
|
4,966
|
|
|
$
|
460,650
|
|
|
133
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
(In thousands)
|
||||||||||
|
Gross realized gains on sales of securities
|
$
|
6,776
|
|
|
$
|
2,012
|
|
|
$
|
1,602
|
|
|
Gross realized losses on sales of securities
|
(165
|
)
|
|
(1
|
)
|
|
(563
|
)
|
|||
|
Net realized gains on sales of securities
|
$
|
6,611
|
|
|
$
|
2,011
|
|
|
$
|
1,039
|
|
|
Proceeds from sales of securities
|
$
|
456,098
|
|
|
$
|
169,533
|
|
|
$
|
78,473
|
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||
|
|
Non-PCI Loans
|
|
PCI Loans
|
|
Total
|
|
|||||||||
|
|
(In thousands)
|
||||||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
||||||||
|
Commercial property
(1)
|
|
|
|
|
|
|
|
||||||||
|
Retail
|
$
|
735,501
|
|
|
$
|
4,849
|
|
|
$
|
740,350
|
|
|
$
|
684,400
|
|
|
Hotel/motel
|
539,345
|
|
|
4,080
|
|
|
543,425
|
|
|
462,718
|
|
||||
|
Gas station
|
319,363
|
|
|
4,292
|
|
|
323,655
|
|
|
370,416
|
|
||||
|
Other
(2)
|
973,243
|
|
|
5,418
|
|
|
978,661
|
|
|
848,906
|
|
||||
|
Construction
|
23,387
|
|
|
—
|
|
|
23,387
|
|
|
9,527
|
|
||||
|
Residential property
|
234,879
|
|
|
1,157
|
|
|
236,036
|
|
|
135,462
|
|
||||
|
Total real estate loans
|
2,825,718
|
|
|
19,796
|
|
|
2,845,514
|
|
|
2,511,429
|
|
||||
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
||||||||
|
Commercial term
|
152,602
|
|
|
171
|
|
|
152,773
|
|
|
116,536
|
|
||||
|
Commercial lines of credit
|
128,224
|
|
|
—
|
|
|
128,224
|
|
|
93,970
|
|
||||
|
International loans
|
31,879
|
|
|
—
|
|
|
31,879
|
|
|
38,974
|
|
||||
|
Total commercial and industrial loans
|
312,705
|
|
|
171
|
|
|
312,876
|
|
|
249,480
|
|
||||
|
Consumer loans
(3)
|
24,879
|
|
|
47
|
|
|
24,926
|
|
|
27,589
|
|
||||
|
Total gross loans
|
3,163,302
|
|
|
20,014
|
|
|
3,183,316
|
|
|
2,788,498
|
|
||||
|
Allowance for loans losses
|
(37,494
|
)
|
|
(5,441
|
)
|
|
(42,935
|
)
|
|
(52,666
|
)
|
||||
|
Loans receivable, net
|
$
|
3,125,808
|
|
|
$
|
14,573
|
|
|
$
|
3,140,381
|
|
|
$
|
2,735,832
|
|
|
|
|
(1)
|
Includes owner-occupied property loans of
$1.20 billion
and
$1.12 billion
as of
December 31, 2015
and
2014
, respectively.
|
|
(2)
|
Includes, among other property types, mixed-use, apartment, office, industrial, faith-based facilities and warehouse; the remaining real estate categories represents less than one percent of the Bank's total loans.
|
|
(3)
|
Consumer loans include home equity lines of credit
|
|
|
Real Estate
|
|
Commercial and
Industrial |
|
Total
Non-PCI |
||||||
|
|
(In thousands)
|
||||||||||
|
December 31, 2015
|
|
|
|
|
|
||||||
|
Balance at beginning of period
|
$
|
3,323
|
|
|
$
|
2,128
|
|
|
$
|
5,451
|
|
|
Origination of loans held for sale
|
56,247
|
|
|
30,410
|
|
|
86,657
|
|
|||
|
Reclassification from loans receivable to loans held for sale
|
360
|
|
|
—
|
|
|
360
|
|
|||
|
Sales of loans held for sale
|
(59,030
|
)
|
|
(30,441
|
)
|
|
(89,471
|
)
|
|||
|
Principal payoffs and amortization
|
(60
|
)
|
|
(63
|
)
|
|
(123
|
)
|
|||
|
Balance at end of period
|
$
|
840
|
|
|
$
|
2,034
|
|
|
$
|
2,874
|
|
|
December 31, 2014
|
|
|
|
|
|
||||||
|
Balance at beginning of period
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Origination of loans held for sale
|
38,379
|
|
|
9,606
|
|
|
47,985
|
|
|||
|
Sales of loans held for sale
|
(34,994
|
)
|
|
(7,418
|
)
|
|
(42,412
|
)
|
|||
|
Principal payoffs and amortization
|
(62
|
)
|
|
(60
|
)
|
|
(122
|
)
|
|||
|
Balance at end of period
|
$
|
3,323
|
|
|
$
|
2,128
|
|
|
$
|
5,451
|
|
|
|
As of and for the
Year Ended December 31, |
||||||||||||||||||
|
|
2015
|
|
|
|
|
||||||||||||||
|
|
Non-PCI Loans
|
|
PCI Loans
|
|
Total
|
|
2014
|
|
2013
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance at beginning of period
|
$
|
51,640
|
|
|
$
|
1,026
|
|
|
$
|
52,666
|
|
|
$
|
57,555
|
|
|
$
|
63,305
|
|
|
Charge-offs
|
(3,531
|
)
|
|
—
|
|
|
(3,531
|
)
|
|
(6,992
|
)
|
|
(11,862
|
)
|
|||||
|
Recoveries on loans previously charged off
|
5,423
|
|
|
—
|
|
|
5,423
|
|
|
8,361
|
|
|
5,536
|
|
|||||
|
Net loan recoveries (charge-offs)
|
1,892
|
|
|
—
|
|
|
1,892
|
|
|
1,369
|
|
|
(6,326
|
)
|
|||||
|
(Negative provision) provision charged to operating expense
|
(16,038
|
)
|
|
4,415
|
|
|
(11,623
|
)
|
|
(6,258
|
)
|
|
576
|
|
|||||
|
Balance at end of period
|
$
|
37,494
|
|
|
$
|
5,441
|
|
|
$
|
42,935
|
|
|
$
|
52,666
|
|
|
$
|
57,555
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for off-balance sheet items:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance at beginning of period
|
$
|
1,366
|
|
|
$
|
—
|
|
|
$
|
1,366
|
|
|
$
|
1,248
|
|
|
$
|
1,824
|
|
|
Provision (negative provision) charged to operating expense
|
(380
|
)
|
|
—
|
|
|
$
|
(380
|
)
|
|
118
|
|
|
(576
|
)
|
||||
|
Balance at end of period
|
$
|
986
|
|
|
$
|
—
|
|
|
$
|
986
|
|
|
$
|
1,366
|
|
|
$
|
1,248
|
|
|
|
Real Estate
|
|
Commercial
and Industrial |
|
Consumer
|
|
Unallocated
|
|
Total
|
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for loan losses on Non-PCI loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Beginning balance
|
$
|
41,194
|
|
|
$
|
9,142
|
|
|
$
|
220
|
|
|
$
|
1,084
|
|
|
$
|
51,640
|
|
|
Charge-offs
|
(565
|
)
|
|
(2,966
|
)
|
|
—
|
|
|
—
|
|
|
(3,531
|
)
|
|||||
|
Recoveries on loans previously charged off
|
2,080
|
|
|
3,339
|
|
|
4
|
|
|
—
|
|
|
5,423
|
|
|||||
|
(Negative provision) provision
|
(12,909
|
)
|
|
(2,434
|
)
|
|
18
|
|
|
(713
|
)
|
|
(16,038
|
)
|
|||||
|
Ending balance
|
$
|
29,800
|
|
|
$
|
7,081
|
|
|
$
|
242
|
|
|
$
|
371
|
|
|
$
|
37,494
|
|
|
Ending balance: individually evaluated for impairment
|
$
|
3,858
|
|
|
$
|
587
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,445
|
|
|
Ending balance: collectively evaluated for impairment
|
$
|
25,942
|
|
|
$
|
6,494
|
|
|
$
|
242
|
|
|
$
|
371
|
|
|
$
|
33,049
|
|
|
Non-PCI loans receivable:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Ending balance
|
$
|
2,825,718
|
|
|
$
|
312,705
|
|
|
$
|
24,879
|
|
|
$
|
—
|
|
|
$
|
3,163,302
|
|
|
Ending balance: individually evaluated for impairment
|
$
|
27,341
|
|
|
$
|
6,853
|
|
|
$
|
1,665
|
|
|
$
|
—
|
|
|
$
|
35,859
|
|
|
Ending balance: collectively evaluated for impairment
|
$
|
2,798,377
|
|
|
$
|
305,852
|
|
|
$
|
23,214
|
|
|
$
|
—
|
|
|
$
|
3,127,443
|
|
|
Allowance for loan losses on PCI loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Beginning balance
|
$
|
895
|
|
|
$
|
131
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,026
|
|
|
Provision
|
4,502
|
|
|
(89
|
)
|
|
2
|
|
|
—
|
|
|
4,415
|
|
|||||
|
Ending balance: acquired with deteriorated credit quality
|
$
|
5,397
|
|
|
$
|
42
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
5,441
|
|
|
PCI loans receivable:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Ending balance: acquired with deteriorated credit quality
|
$
|
19,796
|
|
|
$
|
171
|
|
|
$
|
47
|
|
|
$
|
—
|
|
|
$
|
20,014
|
|
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for loan losses on Non-PCI loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Beginning balance
|
$
|
43,550
|
|
|
$
|
11,287
|
|
|
$
|
1,427
|
|
|
$
|
1,291
|
|
|
$
|
57,555
|
|
|
Charge-offs
|
(3,009
|
)
|
|
(3,881
|
)
|
|
(102
|
)
|
|
—
|
|
|
(6,992
|
)
|
|||||
|
Recoveries on loans previously charged off
|
4,348
|
|
|
3,801
|
|
|
212
|
|
|
—
|
|
|
8,361
|
|
|||||
|
Provision (negative provision)
|
(3,695
|
)
|
|
(2,065
|
)
|
|
(1,317
|
)
|
|
(207
|
)
|
|
(7,284
|
)
|
|||||
|
Ending balance
|
$
|
41,194
|
|
|
$
|
9,142
|
|
|
$
|
220
|
|
|
$
|
1,084
|
|
|
$
|
51,640
|
|
|
Ending balance: individually evaluated for impairment
|
$
|
2,517
|
|
|
$
|
2,729
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,246
|
|
|
Ending balance: collectively evaluated for impairment
|
$
|
38,677
|
|
|
$
|
6,413
|
|
|
$
|
220
|
|
|
$
|
1,084
|
|
|
$
|
46,394
|
|
|
Non-PCI loans receivable:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Ending balance
|
$
|
2,464,386
|
|
|
$
|
248,862
|
|
|
$
|
27,512
|
|
|
$
|
—
|
|
|
$
|
2,740,760
|
|
|
Ending balance: individually evaluated for impairment
|
$
|
32,497
|
|
|
$
|
11,626
|
|
|
$
|
1,742
|
|
|
$
|
—
|
|
|
$
|
45,865
|
|
|
Ending balance: collectively evaluated for impairment
|
$
|
2,431,889
|
|
|
$
|
237,236
|
|
|
$
|
25,770
|
|
|
$
|
—
|
|
|
$
|
2,694,895
|
|
|
|
Pass/Pass-Watch
|
|
Special Mention
|
|
Classified
|
|
Total
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
December 31, 2015
|
|
|
|
|
|
|
|
||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
||||||||
|
Commercial property
|
|
|
|
|
|
|
|
||||||||
|
Retail
|
$
|
722,483
|
|
|
$
|
9,519
|
|
|
$
|
3,499
|
|
|
$
|
735,501
|
|
|
Hotel/motel
|
517,462
|
|
|
9,604
|
|
|
12,279
|
|
|
539,345
|
|
||||
|
Gas station
|
309,598
|
|
|
5,897
|
|
|
3,868
|
|
|
319,363
|
|
||||
|
Other
|
953,839
|
|
|
8,662
|
|
|
10,742
|
|
|
973,243
|
|
||||
|
Construction
|
23,387
|
|
|
—
|
|
|
—
|
|
|
23,387
|
|
||||
|
Residential property
|
232,862
|
|
|
58
|
|
|
1,959
|
|
|
234,879
|
|
||||
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
||||||||
|
Commercial term
|
145,773
|
|
|
2,370
|
|
|
4,459
|
|
|
152,602
|
|
||||
|
Commercial lines of credit
|
127,579
|
|
|
195
|
|
|
450
|
|
|
128,224
|
|
||||
|
International loans
|
29,719
|
|
|
2,160
|
|
|
—
|
|
|
31,879
|
|
||||
|
Consumer loans
|
22,707
|
|
|
91
|
|
|
2,081
|
|
|
24,879
|
|
||||
|
Total Non-PCI loans
|
$
|
3,085,409
|
|
|
$
|
38,556
|
|
|
$
|
39,337
|
|
|
$
|
3,163,302
|
|
|
December 31, 2014
|
|
|
|
|
|
|
|
||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
||||||||
|
Commercial property
|
|
|
|
|
|
|
|
||||||||
|
Retail
|
$
|
654,360
|
|
|
$
|
18,013
|
|
|
$
|
2,699
|
|
|
$
|
675,072
|
|
|
Hotel/motel
|
397,437
|
|
|
46,365
|
|
|
10,697
|
|
|
454,499
|
|
||||
|
Gas station
|
345,775
|
|
|
8,899
|
|
|
7,566
|
|
|
362,240
|
|
||||
|
Other
|
822,037
|
|
|
9,543
|
|
|
10,546
|
|
|
842,126
|
|
||||
|
Construction
|
9,517
|
|
|
—
|
|
|
—
|
|
|
9,517
|
|
||||
|
Residential property
|
118,688
|
|
|
66
|
|
|
2,178
|
|
|
120,932
|
|
||||
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
||||||||
|
Commercial term
|
106,326
|
|
|
1,225
|
|
|
8,522
|
|
|
116,073
|
|
||||
|
Commercial lines of credit
|
92,312
|
|
|
993
|
|
|
555
|
|
|
93,860
|
|
||||
|
International loans
|
36,121
|
|
|
252
|
|
|
2,556
|
|
|
38,929
|
|
||||
|
Consumer loans
|
25,313
|
|
|
131
|
|
|
2,068
|
|
|
27,512
|
|
||||
|
Total Non-PCI loans
|
$
|
2,607,886
|
|
|
$
|
85,487
|
|
|
$
|
47,387
|
|
|
$
|
2,740,760
|
|
|
|
30-59 Days Past
Due
|
|
60-89 Days Past
Due
|
|
90 Days or
More Past Due
|
|
Total Past Due
|
|
Current
|
|
Total
|
|
Accruing 90
Days or More
Past Due
|
||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Retail
|
$
|
441
|
|
|
$
|
343
|
|
|
$
|
399
|
|
|
$
|
1,183
|
|
|
$
|
734,318
|
|
|
$
|
735,501
|
|
|
$
|
—
|
|
|
Hotel/motel
|
1,250
|
|
|
49
|
|
|
3,840
|
|
|
5,139
|
|
|
534,206
|
|
|
539,345
|
|
|
—
|
|
|||||||
|
Gas station
|
959
|
|
|
406
|
|
|
1,517
|
|
|
2,882
|
|
|
316,481
|
|
|
319,363
|
|
|
—
|
|
|||||||
|
Other
|
1,144
|
|
|
661
|
|
|
1,636
|
|
|
3,441
|
|
|
969,802
|
|
|
973,243
|
|
|
—
|
|
|||||||
|
Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,387
|
|
|
23,387
|
|
|
—
|
|
|||||||
|
Residential property
|
—
|
|
|
—
|
|
|
396
|
|
|
396
|
|
|
234,483
|
|
|
234,879
|
|
|
—
|
|
|||||||
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial term
|
420
|
|
|
253
|
|
|
458
|
|
|
1,131
|
|
|
151,471
|
|
|
152,602
|
|
|
—
|
|
|||||||
|
Commercial lines of credit
|
58
|
|
|
—
|
|
|
392
|
|
|
450
|
|
|
127,774
|
|
|
128,224
|
|
|
—
|
|
|||||||
|
International loans
|
—
|
|
|
497
|
|
|
—
|
|
|
497
|
|
|
31,382
|
|
|
31,879
|
|
|
—
|
|
|||||||
|
Consumer loans
|
250
|
|
|
5
|
|
|
—
|
|
|
255
|
|
|
24,624
|
|
|
24,879
|
|
|
—
|
|
|||||||
|
Total Non-PCI loans
|
$
|
4,522
|
|
|
$
|
2,214
|
|
|
$
|
8,638
|
|
|
$
|
15,374
|
|
|
$
|
3,147,928
|
|
|
$
|
3,163,302
|
|
|
$
|
—
|
|
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Retail
|
$
|
1,554
|
|
|
$
|
281
|
|
|
$
|
1,920
|
|
|
$
|
3,755
|
|
|
$
|
671,317
|
|
|
$
|
675,072
|
|
|
$
|
—
|
|
|
Hotel/motel
|
1,531
|
|
|
2,340
|
|
|
433
|
|
|
4,304
|
|
|
450,195
|
|
|
454,499
|
|
|
—
|
|
|||||||
|
Gas station
|
2,991
|
|
|
1,113
|
|
|
353
|
|
|
4,457
|
|
|
357,783
|
|
|
362,240
|
|
|
—
|
|
|||||||
|
Other
|
1,674
|
|
|
2,156
|
|
|
1,142
|
|
|
4,972
|
|
|
837,154
|
|
|
842,126
|
|
|
—
|
|
|||||||
|
Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,517
|
|
|
9,517
|
|
|
—
|
|
|||||||
|
Residential property
|
167
|
|
|
—
|
|
|
687
|
|
|
854
|
|
|
120,078
|
|
|
120,932
|
|
|
—
|
|
|||||||
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial term
|
1,107
|
|
|
490
|
|
|
2,847
|
|
|
4,444
|
|
|
111,629
|
|
|
116,073
|
|
|
—
|
|
|||||||
|
Commercial lines of credit
|
—
|
|
|
—
|
|
|
227
|
|
|
227
|
|
|
93,633
|
|
|
93,860
|
|
|
—
|
|
|||||||
|
International loans
|
200
|
|
|
—
|
|
|
—
|
|
|
200
|
|
|
38,729
|
|
|
38,929
|
|
|
—
|
|
|||||||
|
Consumer loans
|
489
|
|
|
349
|
|
|
248
|
|
|
1,086
|
|
|
26,426
|
|
|
27,512
|
|
|
—
|
|
|||||||
|
Total Non-PCI loans
|
$
|
9,713
|
|
|
$
|
6,729
|
|
|
$
|
7,857
|
|
|
$
|
24,299
|
|
|
$
|
2,716,461
|
|
|
$
|
2,740,760
|
|
|
$
|
—
|
|
|
|
Recorded
Investment |
|
Unpaid Principal
Balance |
|
With No
Related Allowance Recorded |
|
With an
Allowance Recorded |
|
Related
Allowance |
|
Average
Recorded Investment |
|
Interest
Income Recognized |
||||||||||||||
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
||||||||||||||||
|
As of or for The Year Ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Retail
|
$
|
2,597
|
|
|
$
|
2,892
|
|
|
$
|
2,435
|
|
|
$
|
162
|
|
|
$
|
27
|
|
|
$
|
3,878
|
|
|
$
|
277
|
|
|
Hotel/motel
|
7,168
|
|
|
7,538
|
|
|
2,873
|
|
|
4,295
|
|
|
3,068
|
|
|
6,628
|
|
|
572
|
|
|||||||
|
Gas station
|
5,393
|
|
|
5,815
|
|
|
4,400
|
|
|
993
|
|
|
112
|
|
|
7,116
|
|
|
436
|
|
|||||||
|
Other
|
9,288
|
|
|
10,810
|
|
|
7,219
|
|
|
2,069
|
|
|
647
|
|
|
10,218
|
|
|
795
|
|
|||||||
|
Residential property
|
2,895
|
|
|
3,081
|
|
|
2,608
|
|
|
287
|
|
|
4
|
|
|
2,839
|
|
|
120
|
|
|||||||
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial term
|
5,257
|
|
|
5,621
|
|
|
1,858
|
|
|
3,399
|
|
|
457
|
|
|
6,637
|
|
|
368
|
|
|||||||
|
Commercial lines of credit
|
381
|
|
|
493
|
|
|
280
|
|
|
101
|
|
|
100
|
|
|
1,515
|
|
|
42
|
|
|||||||
|
International loans
|
1,215
|
|
|
1,215
|
|
|
647
|
|
|
568
|
|
|
30
|
|
|
1,257
|
|
|
—
|
|
|||||||
|
Consumer loans
|
1,665
|
|
|
1,898
|
|
|
1,665
|
|
|
—
|
|
|
—
|
|
|
1,753
|
|
|
73
|
|
|||||||
|
Total Non-PCI loans
|
$
|
35,859
|
|
|
$
|
39,363
|
|
|
$
|
23,985
|
|
|
$
|
11,874
|
|
|
$
|
4,445
|
|
|
$
|
41,841
|
|
|
$
|
2,683
|
|
|
As of or for The Year Ended December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Retail
|
$
|
4,436
|
|
|
$
|
4,546
|
|
|
$
|
1,938
|
|
|
$
|
2,498
|
|
|
$
|
220
|
|
|
$
|
5,373
|
|
|
$
|
251
|
|
|
Hotel/motel
|
5,835
|
|
|
6,426
|
|
|
4,581
|
|
|
1,254
|
|
|
1,828
|
|
|
4,583
|
|
|
398
|
|
|||||||
|
Gas station
|
8,974
|
|
|
9,594
|
|
|
8,526
|
|
|
448
|
|
|
150
|
|
|
11,281
|
|
|
787
|
|
|||||||
|
Other
|
10,125
|
|
|
11,591
|
|
|
8,890
|
|
|
1,235
|
|
|
319
|
|
|
10,579
|
|
|
885
|
|
|||||||
|
Residential property
|
3,127
|
|
|
3,268
|
|
|
3,127
|
|
|
—
|
|
|
—
|
|
|
2,924
|
|
|
115
|
|
|||||||
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial term
|
7,614
|
|
|
8,133
|
|
|
2,999
|
|
|
4,615
|
|
|
2,443
|
|
|
9,458
|
|
|
566
|
|
|||||||
|
Commercial lines of credit
|
466
|
|
|
575
|
|
|
466
|
|
|
—
|
|
|
—
|
|
|
1,205
|
|
|
66
|
|
|||||||
|
International loans
|
3,546
|
|
|
3,546
|
|
|
2,628
|
|
|
918
|
|
|
286
|
|
|
1,736
|
|
|
33
|
|
|||||||
|
Consumer loans
|
1,742
|
|
|
1,907
|
|
|
1,742
|
|
|
—
|
|
|
—
|
|
|
1,651
|
|
|
59
|
|
|||||||
|
Total Non-PCI loans
|
$
|
45,865
|
|
|
$
|
49,586
|
|
|
$
|
34,897
|
|
|
$
|
10,968
|
|
|
$
|
5,246
|
|
|
$
|
48,790
|
|
|
$
|
3,160
|
|
|
As of or for The Year Ended December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Retail
|
$
|
6,244
|
|
|
$
|
6,332
|
|
|
$
|
3,767
|
|
|
$
|
2,477
|
|
|
$
|
305
|
|
|
$
|
4,342
|
|
|
$
|
166
|
|
|
Hotel/motel
|
6,200
|
|
|
6,940
|
|
|
4,668
|
|
|
1,532
|
|
|
1,183
|
|
|
5,125
|
|
|
530
|
|
|||||||
|
Gas station
|
9,389
|
|
|
9,884
|
|
|
8,592
|
|
|
797
|
|
|
209
|
|
|
8,939
|
|
|
756
|
|
|||||||
|
Other
|
11,451
|
|
|
12,882
|
|
|
9,555
|
|
|
1,896
|
|
|
351
|
|
|
10,014
|
|
|
1,047
|
|
|||||||
|
Residential property
|
2,678
|
|
|
2,773
|
|
|
2,678
|
|
|
—
|
|
|
—
|
|
|
2,941
|
|
|
117
|
|
|||||||
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial term
|
13,834
|
|
|
14,308
|
|
|
2,929
|
|
|
10,905
|
|
|
3,806
|
|
|
13,083
|
|
|
968
|
|
|||||||
|
Commercial lines of credit
|
614
|
|
|
686
|
|
|
173
|
|
|
441
|
|
|
252
|
|
|
1,008
|
|
|
54
|
|
|||||||
|
International loans
|
1,087
|
|
|
1,087
|
|
|
286
|
|
|
801
|
|
|
78
|
|
|
1,284
|
|
|
—
|
|
|||||||
|
Consumer loans
|
1,569
|
|
|
1,671
|
|
|
644
|
|
|
925
|
|
|
284
|
|
|
1,612
|
|
|
71
|
|
|||||||
|
Total Non-PCI loans
|
$
|
53,066
|
|
|
$
|
56,563
|
|
|
$
|
33,292
|
|
|
$
|
19,774
|
|
|
$
|
6,468
|
|
|
$
|
48,348
|
|
|
$
|
3,709
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
(In thousands)
|
||||||||||
|
Interest income that would have been recognized had impaired loans performed in accordance with their original terms
|
$
|
4,168
|
|
|
$
|
4,468
|
|
|
$
|
4,451
|
|
|
Less: Interest income recognized on impaired loans
|
(2,683
|
)
|
|
(3,160
|
)
|
|
(3,708
|
)
|
|||
|
Interest foregone on impaired loans
|
$
|
1,485
|
|
|
$
|
1,308
|
|
|
$
|
743
|
|
|
|
As of December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
|
(In thousands)
|
||||||
|
Real estate loans:
|
|
|
|
||||
|
Commercial property
|
|
|
|
||||
|
Retail
|
$
|
946
|
|
|
$
|
2,160
|
|
|
Hotel/motel
|
5,790
|
|
|
3,835
|
|
||
|
Gas station
|
2,774
|
|
|
3,478
|
|
||
|
Other
|
4,068
|
|
|
4,961
|
|
||
|
Residential property
|
1,386
|
|
|
1,588
|
|
||
|
Commercial and industrial loans:
|
|
|
|
||||
|
Commercial term
|
2,193
|
|
|
7,052
|
|
||
|
Commercial lines of credit
|
450
|
|
|
466
|
|
||
|
Consumer loans
|
1,511
|
|
|
1,742
|
|
||
|
Total nonaccrual Non-PCI loans
|
$
|
19,118
|
|
|
$
|
25,282
|
|
|
|
As of December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
|
(In thousands)
|
||||||
|
Nonaccrual Non-PCI loans
|
$
|
19,118
|
|
|
$
|
25,282
|
|
|
Loans 90 days or more past due and still accruing
|
—
|
|
|
—
|
|
||
|
Total nonperforming Non-PCI loans
|
19,118
|
|
|
25,282
|
|
||
|
Other real estate owned
|
8,511
|
|
|
15,790
|
|
||
|
Total nonperforming assets
|
$
|
27,629
|
|
|
$
|
41,072
|
|
|
|
Nonaccrual TDRs
|
|
Accrual TDRs
|
||||||||||||||||||||||||||||||||||||
|
|
Deferral of
Principal |
|
Deferral of
Principal and Interest |
|
Reduction of
Principal and Interest |
|
Extension of
Maturity |
|
Total
|
|
Deferral of
Principal |
|
Deferral of
Principal and Interest |
|
Reduction of
Principal and Interest |
|
Extension of
Maturity |
|
Total
|
||||||||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||||||||||||||
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Commercial property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Retail
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
344
|
|
|
$
|
344
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,227
|
|
|
$
|
—
|
|
|
$
|
1,227
|
|
|
Hotel/motel
|
1,216
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
1,244
|
|
|
414
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
414
|
|
||||||||||
|
Gas station
|
959
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
959
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Other
|
—
|
|
|
1,301
|
|
|
216
|
|
|
8
|
|
|
1,525
|
|
|
3,537
|
|
|
—
|
|
|
322
|
|
|
1,378
|
|
|
5,237
|
|
||||||||||
|
Residential property
|
689
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
689
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
299
|
|
|
299
|
|
||||||||||
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Commercial term
|
45
|
|
|
—
|
|
|
997
|
|
|
679
|
|
|
1,721
|
|
|
40
|
|
|
214
|
|
|
1,673
|
|
|
945
|
|
|
2,872
|
|
||||||||||
|
Commercial lines of credit
|
222
|
|
|
—
|
|
|
—
|
|
|
58
|
|
|
280
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
International loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Consumer loans
|
—
|
|
|
—
|
|
|
116
|
|
|
—
|
|
|
116
|
|
|
250
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
250
|
|
||||||||||
|
Total Non-PCI loans
|
$
|
3,131
|
|
|
$
|
1,329
|
|
|
$
|
1,329
|
|
|
$
|
1,089
|
|
|
$
|
6,878
|
|
|
$
|
4,241
|
|
|
$
|
214
|
|
|
$
|
3,222
|
|
|
$
|
2,622
|
|
|
$
|
10,299
|
|
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Commercial property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Retail
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,032
|
|
|
$
|
2,032
|
|
|
$
|
306
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
306
|
|
|
Hotel/motel
|
1,115
|
|
|
(53
|
)
|
|
—
|
|
|
—
|
|
|
1,062
|
|
|
1,807
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,807
|
|
||||||||||
|
Gas station
|
1,075
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,075
|
|
|
2,335
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,335
|
|
||||||||||
|
Other
|
943
|
|
|
1,498
|
|
|
433
|
|
|
24
|
|
|
2,898
|
|
|
2,343
|
|
|
—
|
|
|
782
|
|
|
1,372
|
|
|
4,497
|
|
||||||||||
|
Residential property
|
742
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
742
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
308
|
|
|
308
|
|
||||||||||
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Commercial term
|
14
|
|
|
(1
|
)
|
|
2,556
|
|
|
1,481
|
|
|
4,050
|
|
|
57
|
|
|
226
|
|
|
567
|
|
|
1,358
|
|
|
2,208
|
|
||||||||||
|
Commercial lines of credit
|
227
|
|
|
—
|
|
|
126
|
|
|
113
|
|
|
466
|
|
|
2,156
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,156
|
|
||||||||||
|
International loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
200
|
|
|
—
|
|
|
200
|
|
||||||||||
|
Consumer loans
|
—
|
|
|
—
|
|
|
131
|
|
|
—
|
|
|
131
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Total Non-PCI loans
|
$
|
4,116
|
|
|
$
|
1,444
|
|
|
$
|
3,246
|
|
|
$
|
3,650
|
|
|
$
|
12,456
|
|
|
$
|
9,004
|
|
|
$
|
226
|
|
|
$
|
1,549
|
|
|
$
|
3,038
|
|
|
$
|
13,817
|
|
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Commercial property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Retail
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
750
|
|
|
$
|
750
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
474
|
|
|
$
|
474
|
|
|
Hotel/motel
|
1,272
|
|
|
758
|
|
|
—
|
|
|
—
|
|
|
2,030
|
|
|
1,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,000
|
|
||||||||||
|
Gas station
|
1,291
|
|
|
—
|
|
|
729
|
|
|
—
|
|
|
2,020
|
|
|
365
|
|
|
—
|
|
|
—
|
|
|
2,609
|
|
|
2,974
|
|
||||||||||
|
Other
|
403
|
|
|
1,279
|
|
|
555
|
|
|
—
|
|
|
2,237
|
|
|
2,956
|
|
|
—
|
|
|
1,253
|
|
|
2,027
|
|
|
6,236
|
|
||||||||||
|
Residential property
|
795
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
795
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Commercial term
|
25
|
|
|
206
|
|
|
1,449
|
|
|
851
|
|
|
2,531
|
|
|
1,203
|
|
|
—
|
|
|
2,286
|
|
|
3,817
|
|
|
7,306
|
|
||||||||||
|
Commercial lines of credit
|
—
|
|
|
—
|
|
|
—
|
|
|
173
|
|
|
173
|
|
|
—
|
|
|
—
|
|
|
191
|
|
|
—
|
|
|
191
|
|
||||||||||
|
International loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,087
|
|
|
—
|
|
|
1,087
|
|
||||||||||
|
Consumer loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
149
|
|
|
—
|
|
|
149
|
|
||||||||||
|
Total Non-PCI loans
|
$
|
3,786
|
|
|
$
|
2,243
|
|
|
$
|
2,733
|
|
|
$
|
1,774
|
|
|
$
|
10,536
|
|
|
$
|
5,524
|
|
|
$
|
—
|
|
|
$
|
4,966
|
|
|
$
|
8,927
|
|
|
$
|
19,417
|
|
|
|
December 31, 2015
|
|
December 31, 2014
|
|
December 31, 2013
|
|||||||||||||||||||||||||||
|
|
Number of
Loans |
|
Pre-
Modification Outstanding Recorded Investment |
|
Post-
Modification Outstanding Recorded Investment |
|
Number of
Loans |
|
Pre-
Modification Outstanding Recorded Investment |
|
Post-
Modification Outstanding Recorded Investment |
|
Number of
Loans |
|
Pre-
Modification Outstanding Recorded Investment |
|
Post-
Modification Outstanding Recorded Investment |
|||||||||||||||
|
|
|
|
|
|
|
|
(In thousands, except number of loans)
|
|
|
|
|
|
|
|||||||||||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Commercial property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Retail
(1)
|
1
|
|
|
$
|
1,230
|
|
|
$
|
1,227
|
|
|
2
|
|
|
$
|
2,205
|
|
|
$
|
2,032
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Hotel/motel
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
832
|
|
|
821
|
|
|
1
|
|
|
1,000
|
|
|
1,000
|
|
||||||
|
Gas station
(3)
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
2,040
|
|
|
1,979
|
|
|
3
|
|
|
903
|
|
|
819
|
|
||||||
|
Other
(4)
|
2
|
|
|
725
|
|
|
724
|
|
|
3
|
|
|
1,422
|
|
|
1,352
|
|
|
4
|
|
|
1,853
|
|
|
1,796
|
|
||||||
|
Residential property
(5)
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
317
|
|
|
308
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Commercial term
(6)
|
10
|
|
|
973
|
|
|
801
|
|
|
5
|
|
|
721
|
|
|
629
|
|
|
20
|
|
|
4,068
|
|
|
3,534
|
|
||||||
|
Commercial lines of credit
(7)
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
2,366
|
|
|
2,509
|
|
|
2
|
|
|
220
|
|
|
191
|
|
||||||
|
International loans (8)
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
480
|
|
|
200
|
|
|
2
|
|
|
1,584
|
|
|
1,087
|
|
||||||
|
Consumer loans
(9)
|
1
|
|
|
250
|
|
|
250
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
149
|
|
|
149
|
|
||||||
|
Total Non-PCI loans
|
14
|
|
|
$
|
3,178
|
|
|
$
|
3,002
|
|
|
17
|
|
|
$
|
10,383
|
|
|
$
|
9,830
|
|
|
33
|
|
|
$
|
9,777
|
|
|
$
|
8,576
|
|
|
|
|
(1)
|
Includes a modification of
$1.2 million
through a reduction of principal or accrued interest payment for the year ended
December 31, 2015
and a modification of
$2.0 million
through payment deferrals for the year ended December 31,
2014
.
|
|
(2)
|
Includes a modification of
$821,000
through a payment deferral for the year ended
December 31, 2014
and a modification of
$1.0 million
through payment deferral for the year ended
December 31, 2013
.
|
|
(3)
|
Includes a modification of
$2.0 million
through a payment deferral for the year ended
December 31, 2014
and modifications of
$90,000
through payment deferral and
$729,000
through reductions of principal or accrued interest for the year ended
December 31, 2013
.
|
|
(4)
|
Includes a modification of
$725,000
through payment deferrals for the year ended
December 31, 2015
and modifications of
$943,000
through a payment deferral,
$385,000
through a reduction of principal or accrued interest and
$24,000
through an extension of maturity for the year ended
December 31, 2014
, modifications of
$365,000
through a payment deferral,
$785,000
through a reduction of principal or accrued interest and
$645,000
through an extension of maturity for the year ended
December 31, 2013
.
|
|
(5)
|
Includes a modification of
$308,000
through an extension of maturity for the year ended
December 31, 2014
.
|
|
(6)
|
Includes modifications of
$34,000
through payment deferral,
$60,000
through reductions of principal or accrued interest and
$707,000
through extensions of maturity for the year ended
December 31, 2015
, modifications of
$184,000
|
|
(7)
|
Includes modifications of
$2.4 million
through payment deferrals and
$126,000
through a reduction of principal or accrued interest for the year ended
December 31, 2014
, and a modification o f
$191,000
through a reduction of principal or accrued interest for the year ended
December 31, 2013
.
|
|
(8)
|
Includes a modification of
$200,000
through a reduction of principal or accrued interest for the year ended
December 31, 2014
, and a modification of
$1.1 million
through a reduction of principal or accrued interest for the year ended
December 31, 2013
.
|
|
(9)
|
Includes a modification of
$250,000
through a payment deferral for the year ended
December 31, 2015
and a modification of
$149,000
through a reduction of principal or accrued interest for the year ended
December 31, 2013
.
|
|
|
For the Year Ended
|
|||||||||||||||||||
|
|
December 31, 2015
|
|
December 31, 2014
|
|
December 31, 2013
|
|||||||||||||||
|
|
Number of
Loans |
|
Recorded
Investment |
|
Number of
Loans |
|
Recorded
Investment |
|
Number of
Loans |
|
Recorded
Investment |
|||||||||
|
|
(In thousands, except number of loans)
|
|||||||||||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Commercial property
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Retail
|
—
|
|
|
$
|
—
|
|
|
1
|
|
|
$
|
1,856
|
|
|
—
|
|
|
$
|
—
|
|
|
Gas station
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
90
|
|
|||
|
Other
|
1
|
|
|
412
|
|
|
3
|
|
|
1,352
|
|
|
1
|
|
|
125
|
|
|||
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Commercial term
|
1
|
|
|
178
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
123
|
|
|||
|
Commercial lines of credit
|
—
|
|
|
—
|
|
|
2
|
|
|
353
|
|
|
—
|
|
|
—
|
|
|||
|
Total Non-PCI loans
|
2
|
|
|
$
|
590
|
|
|
6
|
|
|
$
|
3,561
|
|
|
4
|
|
|
$
|
338
|
|
|
|
For the Year Ended December 31, 2015
|
|
For the Year Ended December 31, 2014
|
||||||||||||
|
|
Carrying
Amount
|
|
Accretable
Yield
|
|
Carrying
Amount |
|
Accretable
Yield |
||||||||
|
|
(In thousands)
|
|
(In thousands)
|
||||||||||||
|
Beginning Balance
|
$
|
43,475
|
|
|
$
|
(11,025
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Additions from CBI acquisition at August 31, 2014
|
—
|
|
|
—
|
|
|
65,346
|
|
|
(10,856
|
)
|
||||
|
Accretion
|
2,956
|
|
|
2,956
|
|
|
1,448
|
|
|
1,448
|
|
||||
|
Payments received
|
(31,215
|
)
|
|
—
|
|
|
(17,803
|
)
|
|
—
|
|
||||
|
Disposal/transfers to OREO
|
3,772
|
|
|
—
|
|
|
(4,490
|
)
|
|
—
|
|
||||
|
Change in expected cash flows, net
|
—
|
|
|
2,125
|
|
|
—
|
|
|
(1,617
|
)
|
||||
|
Provision for credit losses
|
(4,415
|
)
|
|
—
|
|
|
(1,026
|
)
|
|
—
|
|
||||
|
Ending Balance
|
$
|
14,573
|
|
|
$
|
(5,944
|
)
|
|
$
|
43,475
|
|
|
$
|
(11,025
|
)
|
|
|
December 31, 2015
|
||||||||||||||||||||||
|
|
Pass/Pass-Watch
|
|
Special Mention
|
|
Classified
|
|
Total
|
|
Allowance
Amount |
|
Total
PCI Loans |
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial property
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Retail
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,849
|
|
|
$
|
4,849
|
|
|
$
|
269
|
|
|
$
|
4,580
|
|
|
Hotel/motel
|
186
|
|
|
—
|
|
|
3,894
|
|
|
$
|
4,080
|
|
|
88
|
|
|
3,992
|
|
|||||
|
Gas station
|
—
|
|
|
176
|
|
|
4,116
|
|
|
$
|
4,292
|
|
|
477
|
|
|
3,815
|
|
|||||
|
Other
|
—
|
|
|
—
|
|
|
5,418
|
|
|
$
|
5,418
|
|
|
4,412
|
|
|
1,006
|
|
|||||
|
Residential property
|
999
|
|
|
—
|
|
|
158
|
|
|
$
|
1,157
|
|
|
151
|
|
|
1,006
|
|
|||||
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial term
|
—
|
|
|
—
|
|
|
171
|
|
|
$
|
171
|
|
|
42
|
|
|
129
|
|
|||||
|
Consumer loans
|
—
|
|
|
—
|
|
|
47
|
|
|
$
|
47
|
|
|
2
|
|
|
45
|
|
|||||
|
Total PCI loans
|
$
|
1,185
|
|
|
$
|
176
|
|
|
$
|
18,653
|
|
|
$
|
20,014
|
|
|
$
|
5,441
|
|
|
$
|
14,573
|
|
|
|
December 31, 2014
|
||||||||||||||||||||||
|
|
Pass/Pass-Watch
|
|
Special Mention
|
|
Classified
|
|
Total
|
|
Allowance
Amount
|
|
Total
PCI Loans
|
||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial property
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Retail
|
$
|
1,207
|
|
|
$
|
219
|
|
|
$
|
7,109
|
|
|
$
|
8,535
|
|
|
$
|
401
|
|
|
$
|
8,134
|
|
|
Hotel/motel
|
—
|
|
|
—
|
|
|
7,682
|
|
|
$
|
7,682
|
|
|
99
|
|
|
7,583
|
|
|||||
|
Gas station
|
—
|
|
|
1,242
|
|
|
6,503
|
|
|
$
|
7,745
|
|
|
302
|
|
|
7,443
|
|
|||||
|
Other
|
—
|
|
|
—
|
|
|
5,796
|
|
|
$
|
5,796
|
|
|
65
|
|
|
5,731
|
|
|||||
|
Residential property
|
—
|
|
|
—
|
|
|
14,371
|
|
|
$
|
14,371
|
|
|
28
|
|
|
14,343
|
|
|||||
|
Commercial and industrial loans:
|
|
|
|
|
|
|
$
|
—
|
|
|
|
|
|
||||||||||
|
Commercial term
|
—
|
|
|
—
|
|
|
327
|
|
|
$
|
327
|
|
|
131
|
|
|
196
|
|
|||||
|
Consumer loans
|
—
|
|
|
—
|
|
|
45
|
|
|
$
|
45
|
|
|
—
|
|
|
45
|
|
|||||
|
Total PCI loans
|
$
|
1,207
|
|
|
$
|
1,461
|
|
|
$
|
41,833
|
|
|
$
|
44,501
|
|
|
$
|
1,026
|
|
|
$
|
43,475
|
|
|
As of August 31, 2014
|
Pooled PCI Loans
|
|
Non-pooled PCI Loans
|
|
|
|||||||||||||||||||||
|
|
#Loans
|
|
#Pools
|
|
Carrying Amount
(In thousands)
|
|
% of total
|
|
#Loans
|
|
Carrying Amount
(In thousands)
|
|
% of total
|
|
Total PCI Loans
(In thousands)
|
|||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Commercial property
|
152
|
|
|
11
|
|
|
$
|
57,894
|
|
|
96
|
%
|
|
2
|
|
|
$
|
2,274
|
|
|
4
|
%
|
|
$
|
60,168
|
|
|
Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
0
|
%
|
|
1
|
|
|
183
|
|
|
100
|
%
|
|
183
|
|
|||
|
Residential property
|
13
|
|
|
4
|
|
|
2,701
|
|
|
60
|
%
|
|
5
|
|
|
1,771
|
|
|
40
|
%
|
|
4,472
|
|
|||
|
Total real estate loans
|
165
|
|
|
15
|
|
|
60,595
|
|
|
93
|
%
|
|
8
|
|
|
4,228
|
|
|
7
|
%
|
|
64,823
|
|
|||
|
Commercial and industrial loans
|
34
|
|
|
4
|
|
|
506
|
|
|
100
|
%
|
|
—
|
|
|
—
|
|
|
0
|
%
|
|
506
|
|
|||
|
Consumer loans
|
2
|
|
|
1
|
|
|
17
|
|
|
100
|
%
|
|
—
|
|
|
—
|
|
|
0
|
%
|
|
17
|
|
|||
|
Total acquired loans
|
201
|
|
|
20
|
|
|
$
|
61,118
|
|
|
94
|
%
|
|
8
|
|
|
$
|
4,228
|
|
|
6
|
%
|
|
$
|
65,346
|
|
|
As of December 31, 2015
|
Pooled PCI Loans
|
|
Non-pooled PCI Loans
|
|
|
|||||||||||||||||||||
|
|
#Loans
|
|
#Pools
|
|
Carrying Amount
(In thousands)
|
|
% of total
|
|
#Loans
|
|
Carrying Amount
(In thousands)
|
|
% of total
|
|
Total PCI Loans
(In thousands)
|
|||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Commercial property
|
71
|
|
|
9
|
|
|
$
|
17,644
|
|
|
95
|
%
|
|
2
|
|
|
$
|
995
|
|
|
5
|
%
|
|
$
|
18,639
|
|
|
Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|||
|
Residential property
|
2
|
|
|
2
|
|
|
119
|
|
|
10
|
%
|
|
2
|
|
|
1,038
|
|
|
90
|
%
|
|
1,157
|
|
|||
|
Total real estate loans
|
73
|
|
|
11
|
|
|
17,763
|
|
|
90
|
%
|
|
4
|
|
|
2,033
|
|
|
10
|
%
|
|
19,796
|
|
|||
|
Commercial and industrial loans
|
11
|
|
|
3
|
|
|
171
|
|
|
100
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
171
|
|
|||
|
Consumer loans
|
1
|
|
|
1
|
|
|
47
|
|
|
100
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
47
|
|
|||
|
Total acquired loans
|
85
|
|
|
15
|
|
|
$
|
17,981
|
|
|
90
|
%
|
|
4
|
|
|
$
|
2,033
|
|
|
10
|
%
|
|
$
|
20,014
|
|
|
Allowance for loan losses
|
|
|
|
|
$
|
(5,136
|
)
|
|
|
|
|
|
$
|
(305
|
)
|
|
|
|
$
|
(5,441
|
)
|
|||||
|
Total carrying amount
|
|
|
|
|
$
|
12,845
|
|
|
|
|
|
|
$
|
1,728
|
|
|
|
|
$
|
14,573
|
|
|||||
|
|
30-59 Days Past
Due |
|
60-89 Days Past
Due |
|
90 Days or
More Past Due |
|
Total Past Due
|
|
Current
|
|
Total
|
|
Allowance
Amount |
|
Total
PCI Loans |
||||||||||||||||
|
|
(In thousands)
|
||||||||||||||||||||||||||||||
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commercial property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Retail
|
$
|
—
|
|
|
$
|
267
|
|
|
$
|
1,109
|
|
|
$
|
1,376
|
|
|
$
|
3,473
|
|
|
$
|
4,849
|
|
|
$
|
269
|
|
|
$
|
4,580
|
|
|
Hotel/motel
|
—
|
|
|
9
|
|
|
154
|
|
|
163
|
|
|
3,917
|
|
|
4,080
|
|
|
88
|
|
|
3,992
|
|
||||||||
|
Gas station
|
—
|
|
|
—
|
|
|
457
|
|
|
457
|
|
|
3,835
|
|
|
4,292
|
|
|
477
|
|
|
3,815
|
|
||||||||
|
Other
|
4
|
|
|
—
|
|
|
4,996
|
|
|
5,000
|
|
|
418
|
|
|
5,418
|
|
|
4,412
|
|
|
1,006
|
|
||||||||
|
Residential property
|
—
|
|
|
—
|
|
|
158
|
|
|
158
|
|
|
999
|
|
|
1,157
|
|
|
151
|
|
|
1,006
|
|
||||||||
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Commercial term
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
|
167
|
|
|
171
|
|
|
42
|
|
|
129
|
|
||||||||
|
Consumer loans
|
—
|
|
|
—
|
|
|
47
|
|
|
47
|
|
|
—
|
|
|
47
|
|
|
2
|
|
|
45
|
|
||||||||
|
Total PCI loans
|
$
|
4
|
|
|
$
|
276
|
|
|
$
|
6,925
|
|
|
$
|
7,205
|
|
|
$
|
12,809
|
|
|
$
|
20,014
|
|
|
$
|
5,441
|
|
|
$
|
14,573
|
|
|
|
As of December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
|
(In thousands)
|
||||||
|
Servicing assets:
|
|
|
|
||||
|
Balance at beginning of period
|
$
|
13,773
|
|
|
$
|
6,833
|
|
|
Additions from CBI acquisition
|
—
|
|
|
7,497
|
|
||
|
Addition related to sale of SBA loans
|
2,573
|
|
|
1,332
|
|
||
|
Impairment provision
|
(330
|
)
|
|
|
|||
|
Amortization
|
(4,272
|
)
|
|
(1,889
|
)
|
||
|
Balance at end of period
|
$
|
11,744
|
|
|
$
|
13,773
|
|
|
Servicing liabilities:
|
|
|
|
||||
|
Balance at beginning of period
|
$
|
5,971
|
|
|
$
|
106
|
|
|
Additions from CBI acquisition
|
—
|
|
|
6,039
|
|
||
|
Amortization
|
(1,187
|
)
|
|
(174
|
)
|
||
|
Balance at end of period
|
$
|
4,784
|
|
|
$
|
5,971
|
|
|
|
As of December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
|
(In thousands)
|
||||||
|
Land
|
$
|
9,810
|
|
|
$
|
9,860
|
|
|
Building and improvements
|
19,455
|
|
|
19,598
|
|
||
|
Furniture and equipment
|
19,711
|
|
|
17,902
|
|
||
|
Leasehold improvements
|
11,296
|
|
|
11,403
|
|
||
|
Software
|
—
|
|
|
862
|
|
||
|
|
60,272
|
|
|
59,625
|
|
||
|
Accumulated depreciation and amortization
|
(30,075
|
)
|
|
(28,713
|
)
|
||
|
Impairment reserve
|
(363
|
)
|
|
—
|
|
||
|
Total premises and equipment, net
|
$
|
29,834
|
|
|
$
|
30,912
|
|
|
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
|
Amortization
Period |
|
Gross
Carrying Amount |
|
Accumulated
Amortization |
|
Net
Carrying Amount |
|
Gross
Carrying Amount |
|
Accumulated
Amortization |
|
Net
Carrying Amount |
||||||||||||
|
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
||||||||||||||
|
Intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Core deposit intangible
|
10 years
|
|
$
|
2,213
|
|
|
$
|
(512
|
)
|
|
$
|
1,701
|
|
|
$
|
2,213
|
|
|
$
|
(133
|
)
|
|
$
|
2,080
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total intangible assets
|
|
|
$
|
2,213
|
|
|
$
|
(512
|
)
|
|
$
|
1,701
|
|
|
$
|
2,213
|
|
|
$
|
(133
|
)
|
|
$
|
2,080
|
|
|
Year Ending December 31,
|
Amount
|
||
|
|
(In thousands)
|
||
|
2016
|
$
|
326
|
|
|
2017
|
281
|
|
|
|
2018
|
241
|
|
|
|
2019
|
208
|
|
|
|
2020
|
178
|
|
|
|
Thereafter
|
467
|
|
|
|
Total
|
$
|
1,701
|
|
|
Year Ending
December 31,
|
Time
Deposits of
$250,000
or More
|
|
Other
Time
Deposits
|
|
Total
|
||||||
|
|
(In thousands)
|
||||||||||
|
2016
|
$
|
336,282
|
|
|
$
|
822,159
|
|
|
$
|
1,158,441
|
|
|
2017
|
37,701
|
|
|
101,726
|
|
|
139,427
|
|
|||
|
2018
|
10,924
|
|
|
47,109
|
|
|
58,033
|
|
|||
|
2019
|
2,812
|
|
|
9,413
|
|
|
12,225
|
|
|||
|
2020
|
788
|
|
|
17,316
|
|
|
18,104
|
|
|||
|
Thereafter
|
280
|
|
|
1,503
|
|
|
1,783
|
|
|||
|
Total
|
$
|
388,787
|
|
|
$
|
999,226
|
|
|
$
|
1,388,013
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
(In thousands)
|
||||||||||
|
Savings
|
$
|
419
|
|
|
$
|
1,646
|
|
|
$
|
1,812
|
|
|
Money market checking and NOW accounts
|
3,890
|
|
|
3,213
|
|
|
2,912
|
|
|||
|
Time deposits of $100,000 or more
|
6,639
|
|
|
4,321
|
|
|
4,094
|
|
|||
|
Other time deposits
|
4,462
|
|
|
4,380
|
|
|
3,860
|
|
|||
|
Total interest expense on deposits
|
$
|
15,410
|
|
|
$
|
13,560
|
|
|
$
|
12,678
|
|
|
|
As of December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
|
(In thousands)
|
||||||
|
FHLB advances
|
$
|
170,000
|
|
|
$
|
150,000
|
|
|
Total FHLB advances
|
$
|
170,000
|
|
|
$
|
150,000
|
|
|
Year of Maturity
|
Amount
|
|
Weighted-
Average Interest Rate |
|||
|
|
(In thousands)
|
|||||
|
2015
|
$
|
170,000
|
|
|
0.27
|
%
|
|
Total
|
$
|
170,000
|
|
|
0.27
|
%
|
|
|
As of December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
(In thousands)
|
||||||||||
|
Weighted-average interest rate at end of year
|
0.27
|
%
|
|
0.27
|
%
|
|
0.16
|
%
|
|||
|
Weighted-average interest rate during the year
|
0.20
|
%
|
|
0.21
|
%
|
|
2.28
|
%
|
|||
|
Average balance of FHLB advances
|
$
|
38,110
|
|
|
$
|
69,781
|
|
|
$
|
6,573
|
|
|
Maximum amount outstanding at any month-end
|
$
|
180,000
|
|
|
$
|
150,000
|
|
|
$
|
127,546
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
(In thousands)
|
||||||||||
|
Unrecognized tax benefits at beginning of year
|
$
|
1,765
|
|
|
$
|
1,254
|
|
|
$
|
1,254
|
|
|
Gross increases for tax positions of prior years
|
—
|
|
|
676
|
|
|
—
|
|
|||
|
Gross decreases for tax positions of prior years
|
—
|
|
|
(165
|
)
|
|
—
|
|
|||
|
Lapse of statute of limitations
|
(831
|
)
|
|
—
|
|
|
—
|
|
|||
|
Unrecognized tax benefits at end of year
|
$
|
934
|
|
|
$
|
1,765
|
|
|
$
|
1,254
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
(In thousands)
|
||||||||||
|
Current expense:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
14,755
|
|
|
$
|
21,037
|
|
|
$
|
12,711
|
|
|
State
|
5,084
|
|
|
5,753
|
|
|
463
|
|
|||
|
Total current expense
|
19,839
|
|
|
26,790
|
|
|
13,174
|
|
|||
|
Deferred expense (benefit):
|
|
|
|
|
|
||||||
|
Federal
|
13,663
|
|
|
(3,597
|
)
|
|
8,197
|
|
|||
|
State
|
4,680
|
|
|
(333
|
)
|
|
1,403
|
|
|||
|
Total deferred expense
|
18,343
|
|
|
(3,930
|
)
|
|
9,600
|
|
|||
|
Provision for income taxes
|
$
|
38,182
|
|
|
$
|
22,860
|
|
|
$
|
22,774
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
(In thousands)
|
||||||||||
|
Deferred tax assets:
|
|
|
|
|
|
||||||
|
Loan loss provision
|
$
|
27,695
|
|
|
$
|
47,829
|
|
|
$
|
27,607
|
|
|
Depreciation
|
—
|
|
|
3,855
|
|
|
1,180
|
|
|||
|
Purchase accounting
|
6,955
|
|
|
—
|
|
|
—
|
|
|||
|
Net operating loss carryforward
|
30,155
|
|
|
33,659
|
|
|
31,140
|
|
|||
|
Unrealized loss on securities available for sale
|
859
|
|
|
287
|
|
|
7,641
|
|
|||
|
Indemnified assets
|
236
|
|
|
—
|
|
|
—
|
|
|||
|
Tax credit
|
4,319
|
|
|
6,777
|
|
|
5,661
|
|
|||
|
Other
|
5,417
|
|
|
5,563
|
|
|
2,831
|
|
|||
|
Total deferred tax assets
|
75,636
|
|
|
97,970
|
|
|
76,060
|
|
|||
|
Deferred tax liabilities:
|
|
|
|
|
|
||||||
|
Mark to market
|
(11,346
|
)
|
|
(7,040
|
)
|
|
(10,112
|
)
|
|||
|
Depreciation
|
(727
|
)
|
|
—
|
|
|
—
|
|
|||
|
Purchase accounting
|
—
|
|
|
(3,981
|
)
|
|
(3,083
|
)
|
|||
|
State taxes
|
(10,198
|
)
|
|
(11,316
|
)
|
|
(8,832
|
)
|
|||
|
Indemnified assets
|
—
|
|
|
(3,263
|
)
|
|
—
|
|
|||
|
Other
|
(1,270
|
)
|
|
(2,220
|
)
|
|
(2,145
|
)
|
|||
|
Total deferred tax liabilities
|
(23,541
|
)
|
|
(27,820
|
)
|
|
(24,172
|
)
|
|||
|
Net deferred tax assets
|
$
|
52,095
|
|
|
$
|
70,150
|
|
|
$
|
51,888
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
2015
|
|
2014
|
|
2013
|
|||
|
Federal statutory income tax rate
|
35.00
|
%
|
|
35.00
|
%
|
|
35.00
|
%
|
|
State taxes, net of federal tax benefits
|
8.32
|
%
|
|
5.86
|
%
|
|
4.40
|
%
|
|
Tax-exempt municipal securities
|
(0.26
|
)%
|
|
(0.07
|
)%
|
|
(0.16
|
)%
|
|
Tax credit - federal
|
(2.51
|
)%
|
|
(2.27
|
)%
|
|
(1.88
|
)%
|
|
Bargain purchase gain
|
—
|
%
|
|
(7.03
|
)%
|
|
—
|
%
|
|
Other
|
0.95
|
%
|
|
(0.01
|
)%
|
|
(0.99
|
)%
|
|
Valuation allowance
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Effective tax rate
|
41.50
|
%
|
|
31.48
|
%
|
|
36.37
|
%
|
|
|
Unrealized Gains
and Losses on Available-for-Sale Securities |
|
Unrealized Gains
and Losses on Interest-Only Strip |
|
Tax Benefit
(Expense) |
|
Total
|
||||||||
|
|
|
|
(In thousands)
|
|
|
||||||||||
|
For the year ended December 31, 2015
|
|
|
|
|
|
|
|
||||||||
|
Balance at beginning of period
|
$
|
(985
|
)
|
|
$
|
16
|
|
|
$
|
1,432
|
|
|
$
|
463
|
|
|
Other comprehensive income (loss) before reclassification
|
5,265
|
|
|
(7
|
)
|
|
575
|
|
|
$
|
5,833
|
|
|||
|
Reclassification from accumulated other comprehensive income
|
(6,611
|
)
|
|
|
|
|
—
|
|
|
$
|
(6,611
|
)
|
|||
|
Period change
|
(1,346
|
)
|
|
(7
|
)
|
|
575
|
|
|
$
|
(778
|
)
|
|||
|
Balance at end of period
|
$
|
(2,331
|
)
|
|
$
|
9
|
|
|
$
|
2,007
|
|
|
$
|
(315
|
)
|
|
For the year ended December 31, 2014
|
|
|
|
|
|
|
|
||||||||
|
Balance at beginning of period
|
$
|
(18,187
|
)
|
|
$
|
16
|
|
|
$
|
8,791
|
|
|
$
|
(9,380
|
)
|
|
Other comprehensive (loss) income before reclassification
|
19,213
|
|
|
—
|
|
|
(7,359
|
)
|
|
$
|
11,854
|
|
|||
|
Reclassification from accumulated other comprehensive income
|
(2,011
|
)
|
|
—
|
|
|
—
|
|
|
$
|
(2,011
|
)
|
|||
|
Period change
|
17,202
|
|
|
—
|
|
|
(7,359
|
)
|
|
9,843
|
|
||||
|
Balance at end of period
|
$
|
(985
|
)
|
|
$
|
16
|
|
|
$
|
1,432
|
|
|
$
|
463
|
|
|
For the year ended December 31, 2013
|
|
|
|
|
|
|
|
||||||||
|
Balance at beginning of period
|
$
|
7,348
|
|
|
$
|
16
|
|
|
$
|
(1,946
|
)
|
|
$
|
5,418
|
|
|
Other comprehensive (loss) income before reclassification
|
(24,496
|
)
|
|
—
|
|
|
10,737
|
|
|
$
|
(13,759
|
)
|
|||
|
Reclassification from accumulated other comprehensive income
|
(1,039
|
)
|
|
—
|
|
|
—
|
|
|
$
|
(1,039
|
)
|
|||
|
Period change
|
(25,535
|
)
|
|
—
|
|
|
10,737
|
|
|
(14,798
|
)
|
||||
|
Balance at end of period
|
$
|
(18,187
|
)
|
|
$
|
16
|
|
|
$
|
8,791
|
|
|
$
|
(9,380
|
)
|
|
|
Actual
|
|
Minimum
Regulatory Requirement |
|
Minimum to Be
Categorized as “Well Capitalized” |
|||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
|
(In thousands)
|
|||||||||||||||||||
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital (to risk-weighted assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Hanmi Financial
|
$
|
499,076
|
|
|
14.91
|
%
|
|
$
|
267,760
|
|
|
8.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Hanmi Bank
|
$
|
496,710
|
|
|
14.86
|
%
|
|
$
|
267,377
|
|
|
8.00
|
%
|
|
$
|
334,222
|
|
|
10.00
|
%
|
|
Tier 1 capital (to risk-weighted assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Hanmi Financial
|
$
|
456,941
|
|
|
13.65
|
%
|
|
$
|
200,820
|
|
|
6.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Hanmi Bank
|
$
|
454,634
|
|
|
13.60
|
%
|
|
$
|
200,533
|
|
|
6.00
|
%
|
|
$
|
267,377
|
|
|
8.00
|
%
|
|
Common equity Tier 1 capital (to risk-weighted assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Hanmi Financial
|
$
|
456,941
|
|
|
13.65
|
%
|
|
$
|
150,615
|
|
|
4.50
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Hanmi Bank
|
$
|
454,634
|
|
|
13.60
|
%
|
|
$
|
150,400
|
|
|
4.50
|
%
|
|
$
|
217,244
|
|
|
6.50
|
%
|
|
Tier 1 capital (to average assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Hanmi Financial
|
$
|
456,941
|
|
|
11.31
|
%
|
|
$
|
161,620
|
|
|
4.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Hanmi Bank
|
$
|
454,634
|
|
|
11.27
|
%
|
|
$
|
161,399
|
|
|
4.00
|
%
|
|
$
|
201,749
|
|
|
5.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital (to risk-weighted assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Hanmi Financial
|
$
|
493,598
|
|
|
15.89
|
%
|
|
$
|
248,501
|
|
|
8.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Hanmi Bank
|
$
|
470,934
|
|
|
15.18
|
%
|
|
$
|
248,157
|
|
|
8.00
|
%
|
|
$
|
310,196
|
|
|
10.00
|
%
|
|
Tier 1 capital (to risk-weighted assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Hanmi Financial
|
$
|
454,582
|
|
|
14.63
|
%
|
|
$
|
124,250
|
|
|
4.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Hanmi Bank
|
$
|
431,971
|
|
|
13.93
|
%
|
|
$
|
124,078
|
|
|
4.00
|
%
|
|
$
|
186,118
|
|
|
6.00
|
%
|
|
Tier 1 capital (to average assets):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Hanmi Financial
|
$
|
454,582
|
|
|
10.91
|
%
|
|
$
|
166,600
|
|
|
4.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Hanmi Bank
|
$
|
431,971
|
|
|
10.39
|
%
|
|
$
|
166,332
|
|
|
4.00
|
%
|
|
$
|
207,915
|
|
|
5.00
|
%
|
|
•
|
Level 1 - Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
|
|
•
|
Level 2 - Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, and other inputs that are observable or can be corroborated by observable market data.
|
|
•
|
Level 3 - Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
||||||||
|
|
Quoted Prices in
Active Markets for Identical Assets |
|
Significant
Observable Inputs with No Active Market with Identical Characteristics |
|
Significant
Unobservable Inputs |
|
Balance
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
December 31, 2015
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Securities available for sale:
|
|
|
|
|
|
|
|
||||||||
|
Mortgage-backed securities
|
$
|
—
|
|
|
$
|
284,381
|
|
|
$
|
—
|
|
|
$
|
284,381
|
|
|
Collateralized mortgage obligations
|
—
|
|
|
96,986
|
|
|
—
|
|
|
96,986
|
|
||||
|
U.S. government agency securities
|
—
|
|
|
47,822
|
|
|
—
|
|
|
47,822
|
|
||||
|
SBA loan pools securities
|
—
|
|
|
63,266
|
|
|
—
|
|
|
63,266
|
|
||||
|
Municipal bonds-tax exempt
|
—
|
|
|
163,902
|
|
|
—
|
|
|
163,902
|
|
||||
|
Municipal bonds-taxable
|
—
|
|
|
14,033
|
|
|
—
|
|
|
14,033
|
|
||||
|
Corporate bonds
|
—
|
|
|
4,993
|
|
|
—
|
|
|
4,993
|
|
||||
|
U.S. treasury securities
|
160
|
|
|
—
|
|
|
—
|
|
|
160
|
|
||||
|
Other securities
|
22,753
|
|
|
—
|
|
|
—
|
|
|
22,753
|
|
||||
|
Total securities available for sale
|
$
|
22,913
|
|
|
$
|
675,383
|
|
|
$
|
—
|
|
|
$
|
698,296
|
|
|
December 31, 2014
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Securities available for sale:
|
|
|
|
|
|
|
|
||||||||
|
Mortgage-backed securities
|
$
|
—
|
|
|
$
|
573,286
|
|
|
$
|
—
|
|
|
$
|
573,286
|
|
|
Collateralized mortgage obligations
|
—
|
|
|
188,047
|
|
|
—
|
|
|
188,047
|
|
||||
|
U.S. government agency securities
(1)
|
—
|
|
|
128,207
|
|
|
—
|
|
|
128,207
|
|
||||
|
SBA loan pools securities
|
—
|
|
|
109,447
|
|
|
—
|
|
|
109,447
|
|
||||
|
Municipal bonds-tax exempt
|
—
|
|
|
3,681
|
|
|
709
|
|
|
4,390
|
|
||||
|
Municipal bonds-taxable
|
—
|
|
|
16,922
|
|
|
—
|
|
|
16,922
|
|
||||
|
Corporate bonds
|
—
|
|
|
16,948
|
|
|
—
|
|
|
16,948
|
|
||||
|
U.S. treasury securities
|
163
|
|
|
—
|
|
|
—
|
|
|
163
|
|
||||
|
Other securities
(2)
|
22,893
|
|
|
—
|
|
|
—
|
|
|
22,893
|
|
||||
|
Equity securities
|
—
|
|
|
—
|
|
|
414
|
|
|
414
|
|
||||
|
Total securities available for sale
|
$
|
23,056
|
|
|
$
|
1,036,538
|
|
|
$
|
1,123
|
|
|
$
|
1,060,717
|
|
|
(1)
|
U.S. government agency securities of $128.2 million were reclassified as level 2 rather than level 1 as originally classified due to significant other observable inputs other than quoted prices for identical assets in active markets.
|
|
(2)
|
Other securities of $22.9 million were reclassified as level 1 rather than level 2 as originally classified due to the availability of quoted prices in active markets of the holdings.
|
|
|
Beginning
Balance as of January 1, 2015 |
|
Purchases,
Issuances and Settlement |
|
Realized
Gains or (Losses) in Earnings |
|
Unrealized
Gains or (Losses) in Other Comprehensive Income |
|
Ending
Balance as of December 31, 2015 |
||||||||||
|
|
(In thousands)
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Municipal bonds-tax exempt
(1)
|
$
|
709
|
|
|
$
|
(709
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Equity securities
(2)
|
$
|
414
|
|
|
$
|
(339
|
)
|
|
$
|
(75
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(1)
|
A zero coupon tax credit municipal bond matured during the first quarter of 2015.
|
|
(2)
|
Reflects
two
equity securities that were not actively traded. During the second quarter of 2015,
one
equity security with a book value of
$200,000
with a fair value of
$200,000
as of December 31, 2014 was sold at
$75,000
loss and the other equity security with a book value of
$250,000
with a fair value of
$214,000
as of December 31, 2014 was reclassified to other assets.
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
||||||||
|
|
Quoted Prices in
Active Markets for Identical Assets |
|
Significant
Observable Inputs With No Active Market With Identical Characteristics |
|
Significant
Unobservable Inputs |
|
Loss During the
Years Ended |
||||||||
|
|
(In thousands)
|
||||||||||||||
|
December 31, 2015
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Impaired loans (excluding PCI loans)
(1)
|
$
|
—
|
|
|
$
|
29,595
|
|
|
$
|
1,044
|
|
|
$
|
2,756
|
|
|
OREO
(2)
|
—
|
|
|
8,511
|
|
|
—
|
|
|
—
|
|
||||
|
December 31, 2014
|
|
|
|
||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Impaired loans
(3)
|
$
|
—
|
|
|
$
|
32,171
|
|
|
$
|
781
|
|
|
$
|
2,774
|
|
|
OREO
(4)
|
—
|
|
|
15,790
|
|
|
—
|
|
|
—
|
|
||||
|
(1)
|
Includes real estate loans of
$27.9 million
, commercial and industrial loans of
$1.0 million
, and consumer loans of
$1.7 million
.
|
|
(2)
|
Includes properties from the foreclosure of commercial property loans of
$6.6 million
and residential property loans of
$1.9 million
.
|
|
(3)
|
Includes real estate loans of
$30.0 million
, commercial and industrial loans of
$1.2 million
, and consumer loans of
$1.2 million
|
|
(4)
|
Includes properties from the foreclosure of commercial property loans of
$13.2 million
and residential property loans of
$2.6 million
.
|
|
|
December 31, 2015
|
||||||||||||||
|
|
Carrying
Amount |
|
Fair Value
|
||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
|
(In thousands)
|
||||||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash and due from banks
|
$
|
164,364
|
|
|
$
|
164,364
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Securities available for sale
|
698,296
|
|
|
22,913
|
|
|
675,383
|
|
|
—
|
|
||||
|
Loans receivable, net of allowance for loan losses
|
3,140,381
|
|
|
|
|
|
—
|
|
|
3,127,172
|
|
||||
|
Loans held for sale
|
2,874
|
|
|
—
|
|
|
2,874
|
|
|
—
|
|
||||
|
Accrued interest receivable
|
9,501
|
|
|
9,501
|
|
|
—
|
|
|
—
|
|
||||
|
FHLB stock
|
16,385
|
|
|
—
|
|
|
16,385
|
|
|
—
|
|
||||
|
FRB stock
|
14,098
|
|
|
—
|
|
|
14,098
|
|
|
—
|
|
||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Noninterest-bearing deposits
|
1,155,518
|
|
|
—
|
|
|
1,155,518
|
|
|
—
|
|
||||
|
Interest-bearing deposits
|
2,354,458
|
|
|
—
|
|
|
—
|
|
|
2,329,335
|
|
||||
|
Borrowings
|
188,703
|
|
|
—
|
|
|
—
|
|
|
188,703
|
|
||||
|
Accrued interest payable
|
3,177
|
|
|
3,177
|
|
|
—
|
|
|
—
|
|
||||
|
Off-balance sheet items:
|
|
|
|
|
|
|
|
||||||||
|
Commitments to extend credit
|
262,680
|
|
|
—
|
|
|
—
|
|
|
262,680
|
|
||||
|
Standby letters of credit
|
6,839
|
|
|
—
|
|
|
—
|
|
|
6,839
|
|
||||
|
|
December 31, 2014
|
||||||||||||||
|
|
Carrying
Amount |
|
Fair Value
|
||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
|
(In thousands)
|
||||||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash and due from banks
|
$
|
158,320
|
|
|
$
|
158,320
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Securities available for sale
(1)
|
1,060,717
|
|
|
23,056
|
|
|
1,036,538
|
|
|
1,123
|
|
||||
|
Loans receivable, net of allowance for loan losses
|
2,735,832
|
|
|
—
|
|
|
—
|
|
|
2,738,401
|
|
||||
|
Loans held for sale
|
5,451
|
|
|
—
|
|
|
5,451
|
|
|
—
|
|
||||
|
Accrued interest receivable
|
9,749
|
|
|
9,749
|
|
|
—
|
|
|
—
|
|
||||
|
Servicing assets
|
13,773
|
|
|
—
|
|
|
—
|
|
|
13,773
|
|
||||
|
FHLB stock
|
17,580
|
|
|
—
|
|
|
17,580
|
|
|
—
|
|
||||
|
FRB stock
|
12,273
|
|
|
—
|
|
|
12,273
|
|
|
—
|
|
||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Noninterest-bearing deposits
|
1,022,972
|
|
|
—
|
|
|
1,022,972
|
|
|
—
|
|
||||
|
Interest-bearing deposits
|
2,533,774
|
|
|
—
|
|
|
—
|
|
|
2,528,304
|
|
||||
|
Servicing liabilities
|
5,971
|
|
|
|
|
|
|
5,971
|
|
||||||
|
Borrowings
|
168,544
|
|
|
—
|
|
|
—
|
|
|
168,544
|
|
||||
|
Accrued interest payable
|
3,450
|
|
|
3,450
|
|
|
—
|
|
|
—
|
|
||||
|
Off-balance sheet items:
|
|
|
|
|
|
|
|
||||||||
|
Commitments to extend credit
|
309,584
|
|
|
—
|
|
|
—
|
|
|
309,584
|
|
||||
|
Standby letters of credit
|
8,982
|
|
|
—
|
|
|
—
|
|
|
8,982
|
|
||||
|
(1)
|
Level 1 and Level 2 previously reported as
$128.4 million
and
$931.2 million
, respectively. U.S. government agency securities of
$128.2 million
were reclassified as Level 2 rather than Level 1 as originally classified due to significant other observable inputs other than quoted prices for identical assets in active markets. Other securities of
$22.9 million
were reclassified as Level 1 rather than Level 2 as originally classified due to the availability of quoted prices in active markets of the holdings.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
(In thousands)
|
||||||||||
|
Share-based compensation expense
|
$
|
2,241
|
|
|
$
|
2,165
|
|
|
$
|
705
|
|
|
Related tax benefits
|
$
|
755
|
|
|
$
|
516
|
|
|
$
|
32
|
|
|
|
Unrecognized
Expense |
|
Average Expected
Recognition Period |
||
|
|
(In thousands)
|
||||
|
Stock option awards
|
$
|
525
|
|
|
1.2 years
|
|
Restricted stock awards
|
1,999
|
|
|
1.7 years
|
|
|
Total unrecognized share-based compensation expense
|
$
|
2,524
|
|
|
1.6 years
|
|
|
Year Ended December 31,
|
|||||||
|
|
2015
|
|
2014
|
|
2013
|
|||
|
Weighted-average assumption
|
|
|
|
|
|
|||
|
Dividend yield
|
1.80
|
%
|
|
1.27
|
%
|
|
1.61
|
%
|
|
Expected volatility
|
25.00
|
%
|
|
35.18
|
%
|
|
43.67
|
%
|
|
Expected term
|
3 years
|
|
|
3 years
|
|
|
3 years
|
|
|
Risk-free interest rate
|
1.11
|
%
|
|
0.86
|
%
|
|
0.79
|
%
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
(In thousands, except per share data)
|
||||||||||
|
Grant date fair value of options granted
|
$
|
78
|
|
|
$
|
583
|
|
|
$
|
1,053
|
|
|
Fair value of options vested
|
$
|
2,668
|
|
|
$
|
2,141
|
|
|
$
|
920
|
|
|
Total intrinsic value of options exercised
(1)
|
$
|
488
|
|
|
$
|
353
|
|
|
$
|
485
|
|
|
Cash received from options exercised
|
$
|
616
|
|
|
$
|
467
|
|
|
$
|
525
|
|
|
Weighted-average estimated fair value per share of options granted
|
$
|
3.62
|
|
|
$
|
4.79
|
|
|
$
|
4.48
|
|
|
|
|
(1)
|
Intrinsic value represents the difference between the closing stock price on the exercise date and the exercise price, multiplied by the number of options.
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||
|
|
Number of
Shares
|
|
Weighted-
Average
Exercise
Price Per
Share
|
|
Number of
Shares
|
|
Weighted-
Average
Exercise
Price Per
Share
|
|
Number of
Shares
|
|
Weighted-
Average
Exercise
Price Per
Share
|
|||||||||
|
Options outstanding at beginning of period
|
603,872
|
|
|
$
|
23.78
|
|
|
546,595
|
|
|
$
|
28.09
|
|
|
342,950
|
|
|
$
|
37.44
|
|
|
Options granted
|
28,000
|
|
|
$
|
23.47
|
|
|
158,000
|
|
|
$
|
21.30
|
|
|
305,000
|
|
|
$
|
16.43
|
|
|
Options exercised
|
(46,516
|
)
|
|
$
|
13.24
|
|
|
(37,569
|
)
|
|
$
|
12.42
|
|
|
(46,113
|
)
|
|
$
|
11
|
|
|
Options forfeited
|
(71,608
|
)
|
|
$
|
20.59
|
|
|
(30,917
|
)
|
|
$
|
14.64
|
|
|
(36,566
|
)
|
|
$
|
12.50
|
|
|
Options expired
|
(3,600
|
)
|
|
$
|
136.79
|
|
|
(32,237
|
)
|
|
$
|
106.70
|
|
|
(18,676
|
)
|
|
$
|
81.20
|
|
|
Options outstanding at end of period
|
510,148
|
|
|
$
|
24.38
|
|
|
603,872
|
|
|
$
|
23.78
|
|
|
546,595
|
|
|
$
|
28.09
|
|
|
Options exercisable at end of period
|
333,460
|
|
|
$
|
27.16
|
|
|
224,766
|
|
|
$
|
33.35
|
|
|
154,970
|
|
|
$
|
59.77
|
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||
|
|
Number of
Shares |
|
Weighted-
Average Exercise Price Per Share |
|
Number of
Shares |
|
Weighted-
Average Exercise Price Per Share |
|
Number of
Shares |
|
Weighted-
Average Exercise Price Per Share |
|||||||||
|
Non-vested options outstanding at beginning of period
|
379,106
|
|
|
$
|
18.11
|
|
|
391,625
|
|
|
$
|
15.56
|
|
|
183,188
|
|
|
$
|
12.37
|
|
|
Options granted
|
28,000
|
|
|
$
|
23.47
|
|
|
158,000
|
|
|
$
|
21.30
|
|
|
305,000
|
|
|
$
|
16.43
|
|
|
Options vested
|
(158,810
|
)
|
|
$
|
16.80
|
|
|
(139,602
|
)
|
|
$
|
15.34
|
|
|
(59,997
|
)
|
|
$
|
12.14
|
|
|
Options forfeited
|
(71,608
|
)
|
|
$
|
20.59
|
|
|
(30,917
|
)
|
|
$
|
14.64
|
|
|
(36,566
|
)
|
|
$
|
12.50
|
|
|
Non-vested options outstanding at end of period
|
176,688
|
|
|
$
|
19.13
|
|
|
379,106
|
|
|
$
|
18.11
|
|
|
391,625
|
|
|
$
|
15.56
|
|
|
|
Options Outstanding
|
|
Options Exercisable
|
||||||||||||||||||||||
|
|
Number of
Shares |
|
Intrinsic
Value (1) |
|
Weighted-
Average Exercise Price Per Share |
|
Weighted-
Average Remaining Contractual Life |
|
Number of
Shares |
|
Intrinsic
Value (1) |
|
Weighted-
Average Exercise Price Per Share |
|
Weighted-
Average Remaining Contractual Life |
||||||||||
|
|
|
|
|
|
(In thousands except share and per share data)
|
|
|
||||||||||||||||||
|
$10.80 to $49.99
|
482,898
|
|
|
$
|
3,219
|
|
|
$
|
17.06
|
|
|
7.7 years
|
|
306,210
|
|
|
$
|
2,398
|
|
|
$
|
15.87
|
|
|
7.4 years
|
|
$50.00 to $99.99
|
—
|
|
|
—
|
|
|
—
|
|
|
0.0 years
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.0 years
|
||||
|
$100.00 to $149.99
|
16,000
|
|
|
—
|
|
|
143.63
|
|
|
0.3 years
|
|
16,000
|
|
|
—
|
|
|
143.63
|
|
|
0.3 years
|
||||
|
$150.00 to $173.04
|
11,250
|
|
|
—
|
|
|
168.86
|
|
|
0.8 years
|
|
11,250
|
|
|
—
|
|
|
168.86
|
|
|
0.8 years
|
||||
|
|
510,148
|
|
|
$
|
3,219
|
|
|
$
|
24.38
|
|
|
7.3 years
|
|
333,460
|
|
|
$
|
2,398
|
|
|
$
|
27.16
|
|
|
6.9 years
|
|
|
|
(1)
|
Intrinsic value represents the difference between the closing stock price on the last trading day of the period, which was
$23.72
as of
December 31, 2015
, and the exercise price, multiplied by the number of options.
|
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||
|
|
Number of
Shares |
|
Weighted-
Average Grant Date Fair Value Per Share |
|
Number of
Shares |
|
Weighted-
Average Grant Date Fair Value Per Share |
|
Number of
Shares |
|
Weighted-
Average Grant Date Fair Value Per Share |
|||||||||
|
Restricted stock at beginning of period
|
173,222
|
|
|
$
|
19.58
|
|
|
116,082
|
|
|
$
|
16.43
|
|
|
10,500
|
|
|
$
|
10.83
|
|
|
Restricted stock granted
|
58,092
|
|
|
$
|
22.53
|
|
|
119,988
|
|
|
$
|
21.56
|
|
|
116,332
|
|
|
16.55
|
|
|
|
Restricted stock vested
|
(68,017
|
)
|
|
$
|
19.16
|
|
|
(53,515
|
)
|
|
$
|
17.61
|
|
|
(7,000
|
)
|
|
$
|
10.75
|
|
|
Restricted stock forfeited
|
(26,183
|
)
|
|
$
|
21.16
|
|
|
(9,333
|
)
|
|
$
|
17.05
|
|
|
(3,750
|
)
|
|
$
|
15.30
|
|
|
Restricted stock at end of period
|
137,114
|
|
|
$
|
20.74
|
|
|
173,222
|
|
|
$
|
19.58
|
|
|
116,082
|
|
|
$
|
16.43
|
|
|
|
Year Ended December 31, 2015
|
||
|
Basic EPS
|
(in thousands, except for share and per share data)
|
||
|
Net Income
|
$
|
53,823
|
|
|
Less: income allocated to unvested restricted shares
|
145
|
|
|
|
Income allocated to common shares
|
53,678
|
|
|
|
Weighted-average shares for basic EPS
|
31,788,215
|
|
|
|
Basic EPS
|
$
|
1.69
|
|
|
|
|
||
|
Diluted EPS
|
|
||
|
Income allocated to common shares
|
$
|
53,678
|
|
|
Weighted-average shares for diluted EPS
|
31,876,820
|
|
|
|
Diluted EPS
|
$
|
1.68
|
|
|
|
Net Income
(Numerator)
|
|
Weighted-
Average
Shares
(Denominator)
|
|
Per
Share
Amount
|
|||||
|
|
(In thousands, except share and per share data)
|
|||||||||
|
Year Ended December 31, 2014
|
|
|
|
|
|
|||||
|
Basic EPS
|
|
|
|
|
|
|||||
|
Income from continuing operations, net of taxes
|
$
|
50,205
|
|
|
31,696,100
|
|
|
$
|
1.58
|
|
|
Income from discontinued operations, net of taxes
|
(444
|
)
|
|
31,696,100
|
|
|
(0.01
|
)
|
||
|
Basic EPS
|
$
|
49,761
|
|
|
31,696,100
|
|
|
$
|
1.57
|
|
|
Effect of dilutive securities - options, warrants and unvested restricted stock
|
—
|
|
|
281,964
|
|
|
$
|
(0.01
|
)
|
|
|
Diluted EPS
|
|
|
|
|
|
|||||
|
Income from continuing operations, net of taxes
|
$
|
50,205
|
|
|
31,978,064
|
|
|
$
|
1.57
|
|
|
Income from discontinued operations, net of taxes
|
(444
|
)
|
|
31,978,064
|
|
|
(0.01
|
)
|
||
|
Diluted EPS
|
$
|
49,761
|
|
|
31,978,064
|
|
|
$
|
1.56
|
|
|
Year Ended December 31, 2013
|
|
|
|
|
|
|||||
|
Basic EPS
|
|
|
|
|
|
|||||
|
Income from continuing operations, net of taxes
|
$
|
39,784
|
|
|
31,598,913
|
|
|
$
|
1.26
|
|
|
Income from discontinued operations, net of taxes
|
73
|
|
|
31,598,913
|
|
|
—
|
|
||
|
Basic EPS
|
$
|
39,857
|
|
|
31,598,913
|
|
|
$
|
1.26
|
|
|
Effect of dilutive securities - options, warrants and unvested restricted stock
|
—
|
|
|
97,607
|
|
|
—
|
|
||
|
Diluted EPS
|
|
|
|
|
|
|||||
|
Income from continuing operations, net of taxes
|
$
|
39,784
|
|
|
31,696,520
|
|
|
$
|
1.26
|
|
|
Income from discontinued operations, net of taxes
|
73
|
|
|
31,696,520
|
|
|
—
|
|
||
|
Diluted EPS
|
$
|
39,857
|
|
|
31,696,520
|
|
|
$
|
1.26
|
|
|
Year Ended December 31,
|
Amount
|
||
|
2016
|
$
|
5,864
|
|
|
2017
|
3,711
|
|
|
|
2018
|
2,287
|
|
|
|
2019
|
1,593
|
|
|
|
2020
|
1,353
|
|
|
|
Thereafter
|
954
|
|
|
|
Total
|
$
|
15,762
|
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||
|
|
(In thousands)
|
||||||
|
Commitments to extend credit
|
$
|
262,680
|
|
|
$
|
309,584
|
|
|
Standby letters of credit
|
6,839
|
|
|
8,982
|
|
||
|
Commercial letters of credit
|
4,018
|
|
|
7,046
|
|
||
|
Total undisbursed loan commitments
|
$
|
273,537
|
|
|
$
|
325,612
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
|
(In thousands)
|
||||||
|
Assets
|
|
|
|
||||
|
Cash
|
$
|
15,660
|
|
|
$
|
18,688
|
|
|
Investment in consolidated subsidiaries
|
491,610
|
|
|
450,572
|
|
||
|
Other assets
|
5,525
|
|
|
4,248
|
|
||
|
Total assets
|
$
|
512,795
|
|
|
$
|
473,508
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
||||
|
Liabilities:
|
|
|
|
||||
|
Subordinated debentures
|
$
|
18,703
|
|
|
$
|
18,544
|
|
|
Other liabilities
|
174
|
|
|
1,577
|
|
||
|
Total liabilities
|
18,877
|
|
|
20,121
|
|
||
|
Stockholders’ equity
|
493,918
|
|
|
453,387
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
512,795
|
|
|
$
|
473,508
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
(In thousands)
|
||||||||||
|
Equity in earnings of subsidiaries
|
$
|
56,840
|
|
|
$
|
39,576
|
|
|
$
|
42,937
|
|
|
Other income (expenses), net
|
(3,017
|
)
|
|
10,185
|
|
|
(3,080
|
)
|
|||
|
Net income
|
$
|
53,823
|
|
|
$
|
49,761
|
|
|
$
|
39,857
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
(In thousands)
|
||||||||||
|
Cash Flows from Operating Activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
53,823
|
|
|
$
|
49,761
|
|
|
$
|
39,857
|
|
|
Adjustments to reconcile net income to net cash used in operating activities:
|
|
|
|
|
|
||||||
|
(Income) losses from subsidiaries
|
(56,840
|
)
|
|
(39,576
|
)
|
|
(42,937
|
)
|
|||
|
Amortization of subordinated debentures
|
159
|
|
|
71
|
|
|
—
|
|
|||
|
Share-based compensation expense
|
2,241
|
|
|
2,165
|
|
|
705
|
|
|||
|
Changes in fair value of stock warrants
|
—
|
|
|
—
|
|
|
82
|
|
|||
|
Bargain purchase gain
|
—
|
|
|
(14,577
|
)
|
|
—
|
|
|||
|
Gain on sale of securities
|
—
|
|
|
—
|
|
|
(218
|
)
|
|||
|
Change in other assets
|
(1,277
|
)
|
|
(2,320
|
)
|
|
(923
|
)
|
|||
|
Change in other liabilities
|
(1,403
|
)
|
|
15,715
|
|
|
(8,897
|
)
|
|||
|
Net cash provided by (used in) operating activities
|
(3,297
|
)
|
|
11,239
|
|
|
(12,331
|
)
|
|||
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
||||||
|
Proceeds from sale of security available for sale
|
—
|
|
|
—
|
|
|
436
|
|
|||
|
Cash acquired in acquisition, net of cash consideration paid
|
—
|
|
|
116,967
|
|
|
—
|
|
|||
|
Proceeds from Hanmi Bank
|
12,782
|
|
|
76,231
|
|
|
86,845
|
|
|||
|
Payments to Hanmi Bank
|
(349
|
)
|
|
(193,179
|
)
|
|
—
|
|
|||
|
Net cash provided by investing activities
|
12,433
|
|
|
19
|
|
|
87,281
|
|
|||
|
Cash Flows from Financing Activities:
|
|
|
|
|
|
||||||
|
Proceeds from exercise of stock options and stock warrants
|
616
|
|
|
467
|
|
|
830
|
|
|||
|
Redemption of subordinated debentures
|
—
|
|
|
—
|
|
|
(82,406
|
)
|
|||
|
Cash dividend paid
|
(12,780
|
)
|
|
(6,694
|
)
|
|
(4,439
|
)
|
|||
|
Net cash (used in) provided by financing activities
|
(12,164
|
)
|
|
(6,227
|
)
|
|
(86,015
|
)
|
|||
|
Net increase (decrease) in cash
|
(3,028
|
)
|
|
5,031
|
|
|
(11,065
|
)
|
|||
|
Cash at beginning of year
|
18,688
|
|
|
13,657
|
|
|
24,722
|
|
|||
|
Cash at end of year
|
$
|
15,660
|
|
|
$
|
18,688
|
|
|
$
|
13,657
|
|
|
|
Quarter Ended
|
||||||||||||||
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
|
(In thousands, except per share data)
|
||||||||||||||
|
2015:
|
|
|
|
|
|
|
|
||||||||
|
Interest and dividend income
|
$
|
41,437
|
|
|
$
|
41,050
|
|
|
$
|
40,025
|
|
|
$
|
41,714
|
|
|
Interest expense
|
3,981
|
|
|
3,958
|
|
|
4,040
|
|
|
4,130
|
|
||||
|
Net interest income before provision for loan losses
|
37,456
|
|
|
37,092
|
|
|
35,985
|
|
|
37,584
|
|
||||
|
(Negative) provision for loan losses
|
(1,672
|
)
|
|
(2,403
|
)
|
|
(3,704
|
)
|
|
(3,835
|
)
|
||||
|
Non-interest income
|
10,850
|
|
|
11,135
|
|
|
13,561
|
|
|
12,056
|
|
||||
|
Non-interest expense
|
31,391
|
|
|
27,028
|
|
|
28,723
|
|
|
28,186
|
|
||||
|
Income before provision for income taxes
|
18,587
|
|
|
23,602
|
|
|
24,527
|
|
|
25,289
|
|
||||
|
Provision for income taxes
|
7,534
|
|
|
9,619
|
|
|
10,569
|
|
|
10,460
|
|
||||
|
Net income from continuing operations, net of taxes
|
$
|
11,053
|
|
|
$
|
13,983
|
|
|
$
|
13,958
|
|
|
$
|
14,829
|
|
|
Income (loss) from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net income
|
$
|
11,053
|
|
|
$
|
13,983
|
|
|
$
|
13,958
|
|
|
$
|
14,829
|
|
|
Basic earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations, net of taxes
|
$
|
0.35
|
|
|
$
|
0.44
|
|
|
$
|
0.44
|
|
|
$
|
0.46
|
|
|
Loss from discontinued operations, net of taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Basic earnings per share
|
$
|
0.35
|
|
|
$
|
0.44
|
|
|
$
|
0.44
|
|
|
$
|
0.46
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations, net of taxes
|
$
|
0.35
|
|
|
$
|
0.44
|
|
|
$
|
0.44
|
|
|
$
|
0.46
|
|
|
Loss from discontinued operations, net of taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Diluted earnings per share
|
$
|
0.35
|
|
|
$
|
0.44
|
|
|
$
|
0.44
|
|
|
$
|
0.46
|
|
|
2014:
|
|
|
|
|
|
|
|
||||||||
|
Interest and dividend income
|
$
|
30,367
|
|
|
$
|
30,343
|
|
|
$
|
34,562
|
|
|
$
|
41,462
|
|
|
Interest expense
|
3,269
|
|
|
3,183
|
|
|
3,475
|
|
|
4,106
|
|
||||
|
Net interest income before provision for loan losses
|
27,098
|
|
|
27,160
|
|
|
31,087
|
|
|
37,356
|
|
||||
|
Provision for loan losses
|
(3,608
|
)
|
|
(3,902
|
)
|
|
(60
|
)
|
|
1,312
|
|
||||
|
Non-interest income
|
6,214
|
|
|
5,487
|
|
|
21,611
|
|
|
8,984
|
|
||||
|
Non-interest expense
|
18,108
|
|
|
18,174
|
|
|
25,590
|
|
|
36,799
|
|
||||
|
Income before provision for income taxes
|
18,812
|
|
|
18,375
|
|
|
27,168
|
|
|
8,229
|
|
||||
|
Provision for income taxes
|
7,844
|
|
|
6,866
|
|
|
5,368
|
|
|
2,301
|
|
||||
|
Net income from continuing operations, net of taxes
|
$
|
10,968
|
|
|
$
|
11,509
|
|
|
$
|
21,800
|
|
|
$
|
5,928
|
|
|
Loss (income) from discontinued operations
|
23
|
|
|
(467
|
)
|
|
—
|
|
|
—
|
|
||||
|
Net income
|
$
|
10,991
|
|
|
$
|
11,042
|
|
|
$
|
21,800
|
|
|
$
|
5,928
|
|
|
Basic earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations, net of taxes
|
$
|
0.34
|
|
|
$
|
0.36
|
|
|
$
|
0.69
|
|
|
$
|
0.19
|
|
|
Income from discontinued operations, net of taxes
|
—
|
|
|
(0.01
|
)
|
|
—
|
|
|
—
|
|
||||
|
Basic earnings per share
|
$
|
0.34
|
|
|
$
|
0.35
|
|
|
$
|
0.69
|
|
|
$
|
0.19
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations, net of taxes
|
$
|
0.34
|
|
|
$
|
0.36
|
|
|
$
|
0.68
|
|
|
$
|
0.19
|
|
|
(Loss) income from discontinued operations, net of taxes
|
—
|
|
|
(0.01
|
)
|
|
—
|
|
|
—
|
|
||||
|
Diluted earnings per share
|
$
|
0.34
|
|
|
$
|
0.35
|
|
|
$
|
0.68
|
|
|
$
|
0.19
|
|
|
Date: February 29, 2016
|
|
Hanmi Financial Corporation
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ C. G. Kum
|
|
|
|
|
C. G. Kum
|
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
|
|
|
|
/s/ C. G. Kum
|
|
/s/ Romolo C. Santarosa
|
|
C. G. Kum
|
|
Romolo C. Santanrosa
|
|
President and Chief Executive Officer
|
|
Senior Executive Vice President and Chief Financial Officer
|
|
(Principal Executive Officer)
|
|
(Principal Financial and Accounting Officer)
|
|
|
|
|
|
/s/ Joseph K. Rho
|
|
/s/ John J. Ahn
|
|
Joseph K. Rho
|
|
John J. Ahn
|
|
Chairman of the Board
|
|
Director
|
|
|
|
|
|
/s/ Christie K. Chu
|
|
/s/ Harry H. Chung
|
|
Christie K. Chu
|
|
Harry H. Chung
|
|
Director
|
|
Director
|
|
|
|
|
|
/s/ John A. Hall
|
|
/s/ Paul (Seon-Hong) Kim
|
|
John A. Hall
|
|
Paul (Seon-Hong) Kim
|
|
Director
|
|
Director
|
|
|
|
|
|
/s/ Joon Hyung Lee
|
|
/s/ David L. Rosenblum
|
|
Joon Hyung Lee
|
|
David L. Rosenblum
|
|
Director
|
|
Director
|
|
|
|
|
|
/s/ Michael M. Yang
|
|
|
|
Michael M. Yang
|
|
|
|
Director
|
|
|
|
Exhibit
Number
|
|
Document
|
|
|
|
|
|
2.1
|
|
Agreement and Plan of Merger by and among Hanmi Financial Corporation, Central Bancorp, Inc. and Harmony Merger Sub Inc., dated as of December 15, 2013 (Previously filed and incorporated by reference herein from Hanmi Financial’s Current Report on Form 8-K, filed with the SEC on December 16, 2013).
|
|
|
|
|
|
3.1
|
|
Amended and Restated Certificate of Incorporation of Hanmi Financial Corporation, dated April 19, 2000 (Previously filed and incorporated by reference herein from Hanmi Financial’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2010, filed with the SEC on November 9, 2010).
|
|
|
|
|
|
3.2
|
|
Certificate of Second Amendment of Certificate of Incorporation of Hanmi Financial Corporation, dated June, 23, 2004 (Previously filed and incorporated by reference herein from Hanmi Financial’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2010, filed with the SEC on November 9, 2010).
|
|
|
|
|
|
3.3
|
|
Certificate of Amendment of Amended and Restated Certificate of Incorporation of Hanmi Financial Corporation, dated May 28, 2009 (Previously filed and incorporated by reference herein from Hanmi Financial’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2010, filed with the SEC on November 9, 2010).
|
|
|
|
|
|
3.4
|
|
Certificate of Amendment of Amended and Restated Certificate of Incorporation of Hanmi Financial Corporation, dated July 28, 2010 (Previously filed and incorporated by reference herein from Hanmi Financial’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2010, filed with the SEC on November 9, 2010).
|
|
|
|
|
|
3.5
|
|
Certificate of Amendment of Amended and Restated Certificate of Incorporation of Hanmi Financial Corporation, dated December 16, 2011 (Previously filed and incorporated by reference herein from Hanmi Financial’s Current Report on Form 8-K, filed with the SEC on December 19, 2011).
|
|
|
|
|
|
3.6
|
|
Amended and Restated Bylaws of Hanmi Financial Corporation, dated April 19, 2000 (Previously filed and incorporated by reference herein from Hanmi Financial’s Registration Statement on Form S-3, filed with the SEC on February 4, 2010).
|
|
|
|
|
|
3.7
|
|
Certificate of Amendment to Bylaws of Hanmi Financial Corporation, dated November 21, 2007 (Previously filed and incorporated by reference herein from Hanmi Financial’s Registration Statement on Form S-3, filed with the SEC on February 4, 2010).
|
|
|
|
|
|
3.8
|
|
Certificate of Amendment to Bylaws of Hanmi Financial Corporation, dated October 14, 2009 (Previously filed and incorporated by reference herein from Hanmi Financial’s Registration Statement on Form S-3, filed with the SEC on February 4, 2010).
|
|
|
|
|
|
4.1
|
|
Specimen stock certificate representing Hanmi Financial Corporation Common Stock (Previously filed and incorporated by reference herein from Hanmi Financial’s Annual Report on Form 10-K for the year ended December 31, 2010, filed with the SEC on March 16, 2011).
|
|
|
|
|
|
10.1
|
|
Central Bancorp Statutory Trust I Junior Subordinated Indenture dated as of December 27, 2005, entered into between Central Bancorp, Inc. and JPMorgan Chase Bank, National Association as Trustee
|
|
|
|
|
|
10.2
|
|
Amended and Restated Declaration of Trust of Central Bancorp Statutory Trust I dated as of December 27, 2005 among Central Bancorp, Inc., JPMorgan Chase Bank, National Association, and the Administrative Trustees Named Therein
|
|
|
|
|
|
10.3
|
|
Central Bancorp Statutory Trust I Trust Preferred Securities Guarantee Agreement dated as of December 27, 2005, entered into between Central Bancorp, Inc., as Guarantor, and JPMorgan Chase Bank, National Association, as Guarantee Trustee
|
|
|
|
|
|
10.4
|
|
Employment Agreement by and between Hanmi Financial Corporation and Hanmi Bank, on the One Hand, and C. G. Kum, on the Other Hand, dated as of May 24, 2013 (Previously filed and incorporated by reference herein from Hanmi Financial’s Current Report on Form 8-K, filed with the SEC on June 12, 2013). †
|
|
|
|
|
|
10.5
|
|
Hanmi Financial Corporation 2007 Equity Compensation Plan (Previously filed and incorporated by reference herein from Hanmi Financial’s Current Report on Form 8-K, filed with the SEC on June 26, 2007). †
|
|
|
|
|
|
10.6
|
|
Hanmi Financial Corporation Year 2000 Stock Option Plan (Previously filed and incorporated by reference herein from Hanmi Financial's Registration Statement on Forms S-8, filed with the SEC on August 18,2000).†
|
|
|
|
|
|
10.7
|
|
Form of Notice of Stock Option Grant and Agreement Pursuant to 2007 Equity Compensation Plan (Previously filed and incorporated by reference herein from Hanmi Financial’s Annual Report on Form 10-K/A for the year ended December 31, 2008, filed with the SEC on April 9, 2009). †
|
|
|
|
|
|
10.8
|
|
Hanmi Financial Corporation Form of Severance and Release Agreement (Previously filed and incorporated by reference herein from Hanmi Financial’s Annual Report on Form 10-K/A for the year ended December 31, 2008, filed with the SEC on April 9, 2009). †
|
|
|
|
|
|
10.9
|
|
Form of Notice of Grant and Restricted Stock Agreement Pursuant to 2007 Equity Compensation Plan (Previously filed and incorporated by reference herein from Hanmi Financial’s Annual Report on Form 10-K/A for the year ended December 31, 2008, filed with the SEC on April 9, 2009). †
|
|
|
|
|
|
10.10
|
|
Form of Indemnity Agreement(Previously filed and incorporated by reference herein from Hanmi Financial's Annual Report of Form 10-K for the year ended December 31,2010 filed with the SEC on March 16,2011)
|
|
|
|
|
|
10.11
|
|
Hanmi Financial Corporation Amended and Restated 2013 Equity Compensation Plan (Previously filed and incorporated by reference herein from Exhibit 4.2 attached to Hanmi Financial Corporation’s Registration Statement on Form S-8, filed with the SEC on October 23, 2013).†
|
|
|
|
|
|
23.1
|
|
Consent of Independent Registered Public Accounting Firm.
|
|
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document *
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document *
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document *
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document *
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document *
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document *
|
|
|
|
|
|
†
|
Constitutes a management contract or compensatory plan or arrangement.
|
|
|
|
|
|
|
*
|
Attached as Exhibit 101 to this report are documents formatted in XBRL (Extensible Business Reporting Language).
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|