These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
Commission
File Number
|
|
Registrant; State of Incorporation;
Address; and Telephone Number
|
|
I.R.S. Employer
Identification No.
|
|
1-8503
|
|
HAWAIIAN ELECTRIC INDUSTRIES, INC.
, a Hawaii corporation
1001 Bishop Street, Suite 2900, Honolulu, Hawaii 96813
Telephone (808) 543-5662
|
|
99-0208097
|
|
1-4955
|
|
HAWAIIAN ELECTRIC COMPANY, INC.
, a Hawaii corporation
900 Richards Street, Honolulu, Hawaii 96813
Telephone (808) 543-7771
|
|
99-0040500
|
|
Registrant
|
|
Title of each class
|
|
Name of each exchange
on which registered
|
|
Hawaiian Electric Industries, Inc.
|
|
Common Stock, Without Par Value
|
|
New York Stock Exchange
|
|
Hawaiian Electric Company, Inc.
|
|
Guarantee with respect to 6.50% Cumulative Quarterly
Income Preferred Securities Series 2004 (QUIPS
SM
)
of HECO Capital Trust III
|
|
New York Stock Exchange
|
|
Registrant
|
|
Title of each class
|
|
Hawaiian Electric Industries, Inc.
|
|
None
|
|
Hawaiian Electric Company, Inc.
|
|
Cumulative Preferred Stock
|
|
|
|
|
|
Hawaiian Electric Industries Inc. Yes
X
No
|
Hawaiian Electric Company, Inc. Yes
No
X
|
|
Hawaiian Electric Industries Inc. Yes
No
X
|
Hawaiian Electric Company, Inc. Yes
No
X
|
|
Hawaiian Electric Industries Inc. Yes
X
No
|
Hawaiian Electric Company, Inc. Yes
X
No
|
|
Hawaiian Electric Industries Inc. Yes
X
No
|
Hawaiian Electric Company, Inc. Yes
X
No
|
|
Hawaiian Electric Industries Inc.
|
Large accelerated filer
X
Accelerated filer
Non-accelerated filer
Smaller reporting company
Emerging growth company
|
Hawaiian Electric Company, Inc.
|
Large accelerated filer
Accelerated filer
Non-accelerated filer
X
Smaller reporting company
Emerging growth company
|
|
Hawaiian Electric Industries Inc. Yes
No
|
Hawaiian Electric Company, Inc. Yes
No
|
|
Hawaiian Electric Industries Inc. Yes
No
X
|
Hawaiian Electric Company, Inc. Yes
No
X
|
|
|
|
|
|
|
Aggregate market value
of the voting and non-
voting common equity
held by non-affiliates of
the registrants as of
|
|
Number of shares of common stock
outstanding of the registrants as of
|
||
|
|
|
June 30, 2018
|
|
June 30, 2018
|
|
February 13, 2019
|
|
Hawaiian Electric Industries, Inc. (HEI)
|
|
$3,734,558,104
|
|
108,879,245
(Without par value)
|
|
108,936,902
(Without par value)
|
|
Hawaiian Electric Company, Inc. (Hawaiian Electric)
|
|
None
|
|
16,142,216
($6 2/3 par value)
|
|
16,751,488
($6 2/3 par value)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
This combined Form 10-K represents separate filings by Hawaiian Electric Industries, Inc. and Hawaiian Electric Company, Inc. Information contained herein relating to any individual registrant is filed by each registrant on its own behalf. Hawaiian Electric makes no representations as to any information not relating to it or its subsidiaries.
|
|
|
|
|
|
Page
|
|
|
|
|
|
Cautionary Note Regarding
Forward-Looking Statements
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
Executive Officers of the Registrant (HEI)
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Terms
|
|
Definitions
|
|
|
|
|
|
ABO
|
|
Accumulated benefit obligation
|
|
ADIT
|
|
Accumulated deferred income tax balances
|
|
AES Hawaii
|
|
AES Hawaii, Inc.
|
|
AFS
|
|
Available-for-sale
|
|
AFUDC
|
|
Allowance for funds used during construction
|
|
AOCI
|
|
Accumulated other comprehensive income (loss)
|
|
AOS
|
|
Adequacy of supply
|
|
APBO
|
|
Accumulated postretirement benefit obligation
|
|
ARO
|
|
Asset retirement obligations
|
|
ASB
|
|
American Savings Bank, F.S.B., a wholly-owned subsidiary of ASB Hawaii Inc.
|
|
ASB Hawaii
|
|
ASB Hawaii, Inc. (formerly American Savings Holdings, Inc.), a wholly-owned subsidiary of Hawaiian Electric Industries, Inc. and the parent company of American Savings Bank, F.S.B.
|
|
ASC
|
|
Accounting Standards Codification
|
|
ASU
|
|
Accounting Standards Update
|
|
Btu
|
|
British thermal unit
|
|
CAA
|
|
Clean Air Act
|
|
CERCLA
|
|
Comprehensive Environmental Response, Compensation and Liability Act
|
|
Chevron
|
|
Chevron Products Company, which assigned their fuel oil supply contracts with the Utilities to Island Energy Services, LLC.
|
|
CIAC
|
|
Contributions in aid of construction
|
|
CIP CT-1
|
|
Campbell Industrial Park 110 MW combustion turbine No. 1
|
|
CIS
|
|
Customer Information System
|
|
Company
|
|
When used in Hawaiian Electric Industries, Inc. sections and in the Notes to Consolidated Financial Statements, “Company” refers to Hawaiian Electric Industries, Inc. and its direct and indirect subsidiaries, including, without limitation, Hawaiian Electric Company, Inc. and its subsidiaries (listed under Hawaiian Electric); ASB Hawaii, Inc. and its subsidiary, American Savings Bank, F.S.B.; Pacific Current, LLC and its subsidiaries, Hamakua Holdings, LLC (and its subsidiary, Hamakua Energy, LLC) and Mauo Holdings, LLC (and its subsidiary, Mauo, LLC); The Old Oahu Tug Service, Inc. (formerly Hawaiian Tug & Barge Corp.) and HEI Properties, Inc. (dissolved in 2015 and wound up in 2017).
When used in Hawaiian Electric Company, Inc. sections, “Company” refers to Hawaiian Electric Company, Inc. and its direct subsidiaries.
|
|
Consolidated Financial Statements
|
|
HEI’s or Hawaiian Electric’s Consolidated Financial Statements, including notes, in Item 8 of this Form 10-K
|
|
Consumer Advocate
|
|
Division of Consumer Advocacy, Department of Commerce and Consumer Affairs of the State of Hawaii
|
|
CBRE
|
|
Community-based renewable energy
|
|
D&O
|
|
Decision and order from the PUC
|
|
DBEDT
|
|
State of Hawaii Department of Business Economic Development and Tourism
|
|
DBF
|
|
State of Hawaii Department of Budget and Finance
|
|
DG
|
|
Distributed generation
|
|
DER
|
|
Distributed energy resources
|
|
Dodd-Frank Act
|
|
Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010
|
|
DOH
|
|
State of Hawaii Department of Health
|
|
DRIP
|
|
HEI Dividend Reinvestment and Stock Purchase Plan
|
|
ECAC
|
|
Energy cost adjustment clause
|
|
ECRC
|
|
Energy cost recovery clause
|
|
EEPS
|
|
Energy Efficiency Portfolio Standards
|
|
EGU
|
|
Electrical generating unit
|
|
EIP
|
|
2010 Executive Incentive Plan, as amended
|
|
EPA
|
|
Environmental Protection Agency - federal
|
|
EPS
|
|
Earnings per share
|
|
ERISA
|
|
Employee Retirement Income Security Act of 1974, as amended
|
|
ERL
|
|
Environmental Response Law of the State of Hawaii
|
|
Terms
|
|
Definitions
|
|
|
|
|
|
ERP/EAM
|
|
Enterprise Resource Planning/Enterprise Asset Management
|
|
Exchange Act
|
|
Securities Exchange Act of 1934
|
|
FASB
|
|
Financial Accounting Standards Board
|
|
FDIC
|
|
Federal Deposit Insurance Corporation
|
|
FDICIA
|
|
Federal Deposit Insurance Corporation Improvement Act of 1991
|
|
federal
|
|
U.S. Government
|
|
FERC
|
|
Federal Energy Regulatory Commission
|
|
FHLB
|
|
Federal Home Loan Bank
|
|
FHLMC
|
|
Federal Home Loan Mortgage Corporation
|
|
FICO
|
|
Fair Isaac Corporation
|
|
Fitch
|
|
Fitch Ratings, Inc.
|
|
FNMA
|
|
Federal National Mortgage Association
|
|
FRB
|
|
Federal Reserve Board
|
|
GAAP
|
|
Accounting principles generally accepted in the United States of America
|
|
GHG
|
|
Greenhouse gas
|
|
GNMA
|
|
Government National Mortgage Association
|
|
Gramm Act
|
|
Gramm-Leach-Bliley Act of 1999
|
|
Hamakua Energy
|
|
Hamakua Energy, LLC, an indirect subsidiary of Pacific Current
and successor in interest to
Hamakua Energy Partners, L.P., an affiliate of Arclight Capital Partners (a Boston based private equity firm focused on energy infrastructure investments) and successor in interest to Encogen Hawaii, L.P.
|
|
Hawaii Electric Light
|
|
Hawaii Electric Light Company, Inc., an electric utility subsidiary of Hawaiian Electric Company, Inc.
|
|
Hawaiian Electric
|
|
Hawaiian Electric Company, Inc., an electric utility subsidiary of Hawaiian Electric Industries, Inc. and parent company of Hawaii Electric Light Company, Inc., Maui Electric Company, Limited, HECO Capital Trust III (unconsolidated financing subsidiary), Renewable Hawaii, Inc. and Uluwehiokama Biofuels Corp.
|
|
Hawaiian Electric’s MD&A
|
|
Hawaiian Electric Company, Inc.’s Management’s Discussion and Analysis of Financial Condition and Results of Operations in Item 7 of this Form 10-K
|
|
HEI
|
|
Hawaiian Electric Industries, Inc., direct parent company of Hawaiian Electric Company, Inc., ASB Hawaii, Inc., Pacific Current, LLC, The Old Oahu Tug Service, Inc. (formerly Hawaiian Tug & Barge Corp.) and HEI Properties, Inc. (dissolved in 2015 and wound up in 2017)
|
|
HEI’s 2019 Proxy Statement
|
|
Selected sections of Proxy Statement for the 2019 Annual Meeting of Shareholders of Hawaiian Electric Industries, Inc. to be filed after the date of this Form 10-K and not later than 120 days after December 31, 2018, which are incorporated in this Form 10-K by reference
|
|
HEI’s MD&A
|
|
Hawaiian Electric Industries, Inc.’s Management’s Discussion and Analysis of Financial Condition and Results of Operations in Item 7 of this Form 10-K
|
|
HEIPI
|
|
HEI Properties, Inc. (dissolved in 2015 and wound up in 2017), a wholly-owned subsidiary of Hawaiian Electric Industries, Inc.
|
|
HEIRSP
|
|
Hawaiian Electric Industries Retirement Savings Plan
|
|
HELOC
|
|
Home equity line of credit
|
|
HPOWER
|
|
City and County of Honolulu with respect to a power purchase agreement for a refuse-fired plant
|
|
HTB
|
|
Hawaiian Tug & Barge Corp. On November 10, 1999, HTB sold substantially all of its operating assets and the stock of its subsidiary, Young Brothers, Limited, and changed its name to The Old Oahu Tug Services, Inc.
|
|
HTM
|
|
Held-to-maturity
|
|
IPP
|
|
Independent power producer
|
|
IRP
|
|
Integrated resource plan
|
|
IRR
|
|
Interest rate risk
|
|
Island Energy
|
|
Island Energy Services, LLC (a fuel oil supplier and subsidiary of One Rock Capital Partners, L.P.), who purchased Chevron’s Hawaii assets on November 1, 2016 and was assigned Chevron’s fuel oil supply contracts with the Utilities.
|
|
Kalaeloa
|
|
Kalaeloa Partners, L.P.
|
|
kV
|
|
Kilovolt
|
|
kW
|
|
Kilowatt/s (as applicable)
|
|
kWh
|
|
Kilowatthour/s (as applicable)
|
|
LNG
|
|
Liquefied natural gas
|
|
LSFO
|
|
Low sulfur fuel oil
|
|
Terms
|
|
Definitions
|
|
|
|
|
|
LTIP
|
|
Long-term incentive plan
|
|
MATS
|
|
Mercury and Air Toxics Standards
|
|
Maui Electric
|
|
Maui Electric Company, Limited, an electric utility subsidiary of Hawaiian Electric Company, Inc.
|
|
Mauo
|
|
Mauo, LLC, an indirect subsidiary of Pacific Current
|
|
MBtu
|
|
Million British thermal unit
|
|
MD&A
|
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
Merger
|
|
As provided in the Merger Agreement (see below), merger of NEE Acquisition Sub II, Inc. with and into HEI, with HEI surviving, and then merger of HEI with and into NEE Acquisition Sub I, LLC, with NEE Acquisition Sub I, LLC surviving as a wholly owned subsidiary of NextEra Energy, Inc.
|
|
Merger Agreement
|
|
Agreement and Plan of Merger by and among HEI, NextEra Energy, Inc., NEE Acquisition Sub II, Inc. and NEE Acquisition Sub I, LLC, dated December 3, 2014 and terminated July 16, 2016
|
|
Moody’s
|
|
Moody’s Investors Service’s
|
|
MOU
|
|
Memorandum of Understanding
|
|
MPIR
|
|
Major Project Interim Recovery
|
|
MSFO
|
|
Medium sulfur fuel oil
|
|
MSR
|
|
Mortgage servicing right
|
|
MW
|
|
Megawatt/s (as applicable)
|
|
MWh
|
|
Megawatthour/s (as applicable)
|
|
NA
|
|
Not applicable
|
|
NAAQS
|
|
National Ambient Air Quality Standard
|
|
NEE
|
|
NextEra Energy, Inc.
|
|
NEM
|
|
Net energy metering
|
|
NII
|
|
Net interest income
|
|
NM
|
|
Not meaningful
|
|
NPBC
|
|
Net periodic benefits costs
|
|
NPPC
|
|
Net periodic pension costs
|
|
O&M
|
|
Other operation and maintenance
|
|
OCC
|
|
Office of the Comptroller of the Currency
|
|
OPEB
|
|
Postretirement benefits other than pensions
|
|
OTS
|
|
Office of Thrift Supervision, Department of Treasury
|
|
OTTI
|
|
Other-than-temporary impairment
|
|
Pacific Current
|
|
Pacific Current, LLC, a wholly owned subsidiary of HEI and indirect parent company of Hamakua Energy and Mauo
|
|
PBO
|
|
Projected benefit obligation
|
|
PCB
|
|
Polychlorinated biphenyls
|
|
PGV
|
|
Puna Geothermal Venture
|
|
PIMs
|
|
Performance incentive mechanisms
|
|
PPA
|
|
Power purchase agreement
|
|
PPAC
|
|
Purchased power adjustment clause
|
|
PSD
|
|
Prevention of Significant Deterioration
|
|
PSIPs
|
|
Power Supply Improvement Plans
|
|
PUC
|
|
Public Utilities Commission of the State of Hawaii
|
|
PURPA
|
|
Public Utility Regulatory Policies Act of 1978
|
|
PV
|
|
Photovoltaic
|
|
QF
|
|
Qualifying Facility under the Public Utility Regulatory Policies Act of 1978
|
|
QTL
|
|
Qualified Thrift Lender
|
|
RAM
|
|
Rate adjustment mechanism
|
|
RBA
|
|
Revenue balancing account
|
|
Registrant
|
|
Each of Hawaiian Electric Industries, Inc. and Hawaiian Electric Company, Inc.
|
|
REIP
|
|
Renewable Energy Infrastructure Program
|
|
RFP
|
|
Request for proposals
|
|
RHI
|
|
Renewable Hawaii, Inc., a wholly-owned nonregulated subsidiary of Hawaiian Electric Company, Inc.
|
|
ROA
|
|
Return on assets
|
|
ROACE
|
|
Return on average common equity
|
|
Terms
|
|
Definitions
|
|
|
|
|
|
RORB
|
|
Return on rate base
|
|
RPS
|
|
Renewable portfolio standards
|
|
S&P
|
|
Standard & Poor’s
|
|
SEC
|
|
Securities and Exchange Commission
|
|
See
|
|
Means the referenced material is incorporated by reference (or means refer to the referenced section in this document or the referenced exhibit or other document)
|
|
SLHCs
|
|
Savings & Loan Holding Companies
|
|
SOIP
|
|
1987 Stock Option and Incentive Plan, as amended. Shares of HEI common stock reserved for issuance under the SOIP were deregistered and delisted in 2015.
|
|
Spin-Off
|
|
The previously planned distribution to HEI shareholders of all of the common stock of ASB Hawaii immediately prior to the Merger, which was terminated
|
|
SPRBs
|
|
Special Purpose Revenue Bonds
|
|
ST
|
|
Steam turbine
|
|
state
|
|
State of Hawaii
|
|
Tax Act
|
|
2017 Tax Cuts and Jobs Act (H.R. 1, An Act to provide for reconciliation pursuant to titles II and V of the concurrent resolution on the budget for fiscal year 2018)
|
|
TDR
|
|
Troubled debt restructuring
|
|
Tesoro
|
|
Tesoro Hawaii Corporation dba BHP Petroleum Americas Refining Inc., a fuel oil supplier
|
|
TOOTS
|
|
The Old Oahu Tug Service, Inc., a wholly-owned subsidiary of Hawaiian Electric Industries, Inc.
|
|
Trust III
|
|
HECO Capital Trust III
|
|
UBC
|
|
Uluwehiokama Biofuels Corp., a wholly-owned nonregulated subsidiary of Hawaiian Electric Company, Inc.
|
|
Utilities
|
|
Hawaiian Electric Company, Inc., Hawaii Electric Light Company, Inc. and Maui Electric Company, Limited
|
|
VIE
|
|
Variable interest entity
|
|
Cautionary Note Regarding Forward-Looking Statements
|
|
•
|
international, national and local economic and political conditions—including the state of the Hawaii tourism, defense and construction industries; the strength or weakness of the Hawaii and continental U.S. real estate markets (including the fair value and/or the actual performance of collateral underlying loans held by ASB, which could result in higher loan loss provisions and write-offs); decisions concerning the extent of the presence of the federal government and military in Hawaii; the implications and potential impacts of the Federal government partial shutdown, including the impact to our customers to pay their electric bills and/or bank loans and the impact on the state of Hawaii economy; the implications and potential impacts of U.S. and foreign capital and credit market conditions and federal, state and international responses to those conditions; and the potential impacts of global developments (including global economic conditions and uncertainties; unrest; conflicts or other crisis; the effects of changes that have or may occur in U.S. policy, such as with respect to immigration and trade; terrorist acts; and potential pandemics);
|
|
•
|
the effects of future actions or inaction of the U.S. government or related agencies, including those related to the U.S. debt ceiling or budget funding, monetary policy, trade policy and tariffs, and other policy and regulation changes advanced or proposed by President Trump and his administration;
|
|
•
|
weather, natural disasters (e.g., hurricanes, earthquakes, tsunamis, lightning strikes, lava flows and the potential effects of climate change, such as more severe storms, droughts, heat waves, and rising sea levels) and wildfires, including their impact on the Company’s and Utilities’ operations and the economy;
|
|
•
|
the timing, speed and extent of changes in interest rates and the shape of the yield curve;
|
|
•
|
the ability of the Company and the Utilities to access the credit and capital markets (e.g., to obtain commercial paper and other short-term and long-term debt financing, including lines of credit, and, in the case of HEI, to issue common stock) under volatile and challenging market conditions, and the cost of such financings, if available;
|
|
•
|
the risks inherent in changes in the value of the Company’s pension and other retirement plan assets and ASB’s securities available for sale;
|
|
•
|
changes in laws, regulations (including tax regulations), market conditions and other factors that result in changes in assumptions used to calculate retirement benefits costs and funding requirements;
|
|
•
|
the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (Dodd-Frank Act) and of the rules and regulations that the Dodd-Frank Act requires to be promulgated, as amended by the Economic Growth, Regulatory Relief and Consumer Protection Act;
|
|
•
|
increasing competition in the banking industry (e.g., increased price competition for deposits, or an outflow of deposits to alternative investments, which may have an adverse impact on ASB’s cost of funds);
|
|
•
|
the potential delay by the Public Utilities Commission of the State of Hawaii (PUC) in considering (and potential disapproval of actual or proposed) renewable energy proposals and related costs; reliance by the Utilities on outside parties such as the state, independent power producers (IPPs) and developers; and uncertainties surrounding technologies, solar power, wind power, biofuels, environmental assessments required to meet renewable portfolio standards (RPS) goals and the impacts of implementation of the renewable energy proposals on future costs of electricity;
|
|
•
|
the ability of the Utilities to develop, implement and recover the costs of implementing the Utilities’ action plans included in their updated Power Supply Improvement Plans (PSIPs), Demand Response Portfolio Plan, Distributed Generation Interconnection Plan, Grid Modernization Plans, and business model changes, which have been and are continuing to be developed and updated in response to the orders issued by the PUC, the PUC’s April 2014 statement of its inclinations on the future of Hawaii’s electric utilities and the vision, business strategies and regulatory policy changes required to align the Utilities’ business model with customer interests and the state’s public policy goals, and subsequent orders of the PUC;
|
|
•
|
capacity and supply constraints or difficulties, especially if generating units (utility-owned or IPP-owned) fail or measures such as demand-side management, distributed generation (DG), combined heat and power or other firm capacity supply-side resources fall short of achieving their forecasted benefits or are otherwise insufficient to reduce or meet peak demand;
|
|
•
|
fuel oil price changes, delivery of adequate fuel by suppliers and the continued availability to the electric utilities of their energy cost adjustment clauses (ECACs) and energy cost recovery clauses (ECRC);
|
|
•
|
the continued availability to the electric utilities or modifications of other cost recovery mechanisms, including the purchased power adjustment clauses (PPACs), rate adjustment mechanisms (RAMs) and pension and postretirement benefits other than pensions (OPEB) tracking mechanisms, and the continued decoupling of revenues from sales to mitigate the effects of declining kilowatthour sales;
|
|
•
|
the ability of the Utilities to achieve performance incentive goals currently in place;
|
|
•
|
the impact from the PUC’s implementation of performance-based ratemaking for the Utilities pursuant to Act 005, Session Laws 2018, including the potential addition of new performance incentive mechanisms, third party proposals adopted by the PUC in its implementation of PBR, and the implications of not achieving performance incentive goals;
|
|
•
|
the impact of fuel price levels and volatility on customer satisfaction and political and regulatory support for the Utilities;
|
|
•
|
the risks associated with increasing reliance on renewable energy, including the availability and cost of non-fossil fuel supplies for renewable energy generation and the operational impacts of adding intermittent sources of renewable energy to the electric grid;
|
|
•
|
the growing risk that energy production from renewable generating resources may be curtailed and the interconnection of additional resources will be constrained as more generating resources are added to the Utilities’ electric systems and as customers reduce their energy usage;
|
|
•
|
the ability of IPPs to deliver the firm capacity anticipated in their power purchase agreements (PPAs);
|
|
•
|
the potential that, as IPP contracts near the end of their terms, there may be less economic incentive for the IPPs to make investments in their units to ensure the availability of their units;
|
|
•
|
the ability of the Utilities to negotiate, periodically, favorable agreements for significant resources such as fuel supply contracts and collective bargaining agreements;
|
|
•
|
new technological developments that could affect the operations and prospects of the Utilities and ASB or their competitors such as the commercial development of energy storage and microgrids and banking through alternative channels;
|
|
•
|
cyber security risks and the potential for cyber incidents, including potential incidents at HEI, its third-party vendors, and its subsidiaries (including at ASB branches and electric utility plants) and incidents at data processing centers used, to the extent not prevented by intrusion detection and prevention systems, anti-virus software, firewalls and other general IT controls;
|
|
•
|
failure in addressing issues in the stabilization of the Enterprise Resource Planning/Enterprise Asset Management (ERP/EAM) (ERP/EAM) system implementation could adversely affect the Utilities’ ability to timely and accurately report financial information and make payments to vendors and employees;
|
|
•
|
failure to achieve cost savings consistent with the minimum $244 million in ERP/EAM project-related benefits (including $141 million in operation and maintenance (O&M) benefits) to be delivered to customers over its 12-year estimated useful life;
|
|
•
|
federal, state, county and international governmental and regulatory actions, such as existing, new and changes in laws, rules and regulations applicable to HEI, the Utilities and ASB (including changes in taxation, increases in capital requirements, regulatory policy changes, environmental laws and regulations (including resulting compliance costs and risks of fines and penalties and/or liabilities), the regulation of greenhouse gas emissions, governmental fees and assessments (such as Federal Deposit Insurance Corporation assessments), and potential carbon “cap and trade” legislation that may fundamentally alter costs to produce electricity and accelerate the move to renewable generation);
|
|
•
|
developments in laws, regulations and policies governing protections for historic, archaeological and cultural sites, and plant and animal species and habitats, as well as developments in the implementation and enforcement of such laws, regulations and policies;
|
|
•
|
discovery of conditions that may be attributable to historical chemical releases, including any necessary investigation and remediation, and any associated enforcement, litigation or regulatory oversight;
|
|
•
|
decisions by the PUC in rate cases and other proceedings (including the risks of delays in the timing of decisions, adverse changes in final decisions from interim decisions and the disallowance of project costs as a result of adverse regulatory audit reports or otherwise);
|
|
•
|
decisions by the PUC and by other agencies and courts on land use, environmental and other permitting issues (such as required corrective actions, restrictions and penalties that may arise, such as with respect to environmental conditions or RPS);
|
|
•
|
potential enforcement actions by the Office of the Comptroller of the Currency (OCC), the Federal Reserve Board (FRB), the Federal Deposit Insurance Corporation (FDIC) and/or other governmental authorities (such as consent orders, required corrective actions, restrictions and penalties that may arise, for example, with respect to compliance deficiencies under existing or new banking and consumer protection laws and regulations or with respect to capital adequacy);
|
|
•
|
the ability of the Utilities to recover increasing costs and earn a reasonable return on capital investments not covered by RAMs;
|
|
•
|
the risks associated with the geographic concentration of HEI’s businesses and ASB’s loans, ASB’s concentration in a single product type (i.e., first mortgages) and ASB’s significant credit relationships (i.e., concentrations of large loans and/or credit lines with certain customers);
|
|
•
|
changes in accounting principles applicable to HEI and its subsidiaries, including the adoption of new U.S. accounting standards, the potential discontinuance of regulatory accounting, the effects of potentially required consolidation of variable interest entities (VIEs), or required capital/finance lease or on-balance-sheet operating lease accounting for PPAs with IPPs;
|
|
•
|
downgrades by securities rating agencies in their ratings of the securities of HEI and Hawaiian Electric and their impact on results of financing efforts;
|
|
•
|
faster than expected loan prepayments that can cause an acceleration of the amortization of premiums on loans and investments and the impairment of mortgage-servicing assets of ASB;
|
|
•
|
changes in ASB’s loan portfolio credit profile and asset quality and/or mix which may increase or decrease the required level of provision for loan losses, allowance for loan losses and charge-offs;
|
|
•
|
changes in ASB’s deposit cost or mix which may have an adverse impact on ASB’s cost of funds;
|
|
•
|
the final outcome of tax positions taken by HEI and its subsidiaries;
|
|
•
|
the risks of suffering losses and incurring liabilities that are uninsured (e.g., damages to the Utilities’ transmission and distribution system and losses from business interruption) or underinsured (e.g., losses not covered as a result of insurance deductibles or other exclusions or exceeding policy limits);
|
|
•
|
the ability of the Company’s non-regulated subsidiary, Pacific Current, LLC, to achieve its performance and growth objectives, which in turn could affect its ability to service its non-recourse debt;
|
|
•
|
the Company’s reliance on third parties and the risk of their non-performance; and
|
|
•
|
other risks or uncertainties described elsewhere in this report (e.g., Item 1A. Risk Factors) and in other reports previously and subsequently filed by HEI and/or Hawaiian Electric with the Securities and Exchange Commission (SEC).
|
|
ITEM 1.
|
BUSINESS
|
|
December 31
|
2018
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
HEI
|
46
|
|
|
41
|
|
|
41
|
|
|
39
|
|
|
44
|
|
|
Hawaiian Electric and its subsidiaries
|
2,704
|
|
|
2,724
|
|
|
2,662
|
|
|
2,727
|
|
|
2,759
|
|
|
ASB
|
1,148
|
|
|
1,115
|
|
|
1,093
|
|
|
1,152
|
|
|
1,162
|
|
|
|
3,898
|
|
|
3,880
|
|
|
3,796
|
|
|
3,918
|
|
|
3,965
|
|
|
Years ended December 31
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
(dollars in thousands)
|
Customer accounts*
|
|
Electric sales revenues
|
|
Customer accounts*
|
|
Electric sales revenues
|
|
Customer accounts*
|
|
Electric sales revenues
|
|||||||||
|
Hawaiian Electric
|
305,456
|
|
|
$
|
1,789,527
|
|
|
304,948
|
|
|
$
|
1,592,016
|
|
|
304,261
|
|
|
$
|
1,466,225
|
|
|
Hawaii Electric Light
|
85,758
|
|
|
371,713
|
|
|
85,925
|
|
|
331,697
|
|
|
85,029
|
|
|
309,521
|
|
|||
|
Maui Electric
|
71,875
|
|
|
364,967
|
|
|
71,352
|
|
|
323,882
|
|
|
70,872
|
|
|
306,767
|
|
|||
|
|
463,089
|
|
|
$
|
2,526,207
|
|
|
462,225
|
|
|
$
|
2,247,595
|
|
|
460,162
|
|
|
$
|
2,082,513
|
|
|
Mechanism
|
Description
|
|
Sales decoupling
|
Provides predictable revenue stream by fixing net revenues at the level approved in last rate case (revenues not linked to kWh sales)
|
|
Revenue adjustment mechanism (RAM)
|
Annually adjusts revenue to recover general inflation of operations and maintenance expenses and baseline plant additions between rate cases
|
|
Major Projects Interim Recovery adjustment mechanism (MPIR)
|
Reduces regulatory lag and permits recovery through the revenue balancing account (RBA) of costs (net of benefits) for major capital projects including, but not restricted to, projects to advance renewable energy
|
|
Energy cost and purchased power recovery/adjustment clauses
|
Allows for timely recovery of fuel and purchased power costs to reduce earnings volatility. Symmetrical fossil fuel cost risk sharing (98% customer/2% utility) mechanism established for Hawaiian Electric (Oahu) and utility upside/downside capped at $2.5 million (beginning in 2019)
|
|
Pension and post-employment benefit trackers
|
Allow tracking of pension and post-employment benefit costs and contributions above or below the cost included in rates in a separate regulatory asset/liability account
|
|
Renewable energy infrastructure program
|
Permits recovery of renewable energy infrastructure projects through a surcharge
|
|
Years ended December 31
|
2018
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||||
|
kWh sales (millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential
|
2,410.8
|
|
|
2,334.5
|
|
|
2,332.7
|
|
|
2,396.5
|
|
|
2,379.7
|
|
|||||
|
Commercial
|
2,810.8
|
|
|
2,867.9
|
|
|
2,911.5
|
|
|
2,977.8
|
|
|
3,022.0
|
|
|||||
|
Large light and power
|
3,425.1
|
|
|
3,443.3
|
|
|
3,555.1
|
|
|
3,532.9
|
|
|
3,524.5
|
|
|||||
|
Other
|
42.1
|
|
|
44.7
|
|
|
46.0
|
|
|
49.3
|
|
|
50.0
|
|
|||||
|
|
8,688.8
|
|
|
8,690.4
|
|
|
8,845.3
|
|
|
8,956.5
|
|
|
8,976.2
|
|
|||||
|
kWh net generated and purchased (millions)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net generated
|
4,966.4
|
|
|
4,888.4
|
|
|
4,940.4
|
|
|
5,124.5
|
|
|
5,131.3
|
|
|||||
|
Purchased
|
4,139.3
|
|
|
4,247.1
|
|
|
4,349.1
|
|
|
4,308.3
|
|
|
4,306.7
|
|
|||||
|
|
9,105.7
|
|
|
9,135.5
|
|
|
9,289.5
|
|
|
9,432.8
|
|
|
9,438.0
|
|
|||||
|
Losses and system uses (%)
|
4.4
|
|
|
4.7
|
|
|
4.6
|
|
|
4.8
|
|
|
4.7
|
|
|||||
|
Energy supply (December 31)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net generating capability—MW
|
1,739
|
|
|
1,673
|
|
|
1,669
|
|
|
1,669
|
|
|
1,787
|
|
|||||
|
Firm and other purchased capability—MW
1
|
517
|
|
|
551
|
|
|
551
|
|
|
555
|
|
|
575
|
|
|||||
|
|
2,256
|
|
|
2,224
|
|
|
2,220
|
|
|
2,224
|
|
|
2,362
|
|
|||||
|
Net peak demand—MW
2
|
1,598
|
|
|
1,584
|
|
|
1,593
|
|
|
1,610
|
|
|
1,554
|
|
|||||
|
Btu per net kWh generated
|
10,826
|
|
|
10,812
|
|
|
10,710
|
|
|
10,632
|
|
|
10,613
|
|
|||||
|
Average fuel oil cost per MBtu (cents)
|
1,420.2
|
|
|
1,114.3
|
|
|
862.3
|
|
|
1,206.5
|
|
|
2,087.6
|
|
|||||
|
Customer accounts (December 31)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential
|
407,505
|
|
|
406,241
|
|
|
402,818
|
|
|
400,655
|
|
|
398,256
|
|
|||||
|
Commercial
|
54,075
|
|
|
53,732
|
|
|
55,089
|
|
|
54,878
|
|
|
54,924
|
|
|||||
|
Large light and power
|
696
|
|
|
656
|
|
|
670
|
|
|
659
|
|
|
596
|
|
|||||
|
Other
|
813
|
|
|
1,596
|
|
|
1,585
|
|
|
1,608
|
|
|
1,640
|
|
|||||
|
|
463,089
|
|
|
462,225
|
|
|
460,162
|
|
|
457,800
|
|
|
455,416
|
|
|||||
|
Electric revenues (thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential
|
$
|
788,028
|
|
|
$
|
691,857
|
|
|
$
|
638,776
|
|
|
$
|
709,886
|
|
|
$
|
879,605
|
|
|
Commercial
|
843,326
|
|
|
766,921
|
|
|
711,553
|
|
|
798,202
|
|
|
1,027,588
|
|
|||||
|
Large light and power
|
882,443
|
|
|
776,808
|
|
|
720,878
|
|
|
802,366
|
|
|
1,051,119
|
|
|||||
|
Other
|
12,410
|
|
|
12,009
|
|
|
11,306
|
|
|
13,356
|
|
|
17,163
|
|
|||||
|
|
$
|
2,526,207
|
|
|
$
|
2,247,595
|
|
|
$
|
2,082,513
|
|
|
$
|
2,323,810
|
|
|
$
|
2,975,475
|
|
|
Average revenue per kWh sold (cents)
|
29.07
|
|
|
25.86
|
|
|
23.54
|
|
|
25.90
|
|
|
33.15
|
|
|||||
|
Residential
|
32.69
|
|
|
29.64
|
|
|
27.38
|
|
|
29.62
|
|
|
36.96
|
|
|||||
|
Commercial
|
30.00
|
|
|
26.74
|
|
|
24.44
|
|
|
26.81
|
|
|
34.00
|
|
|||||
|
Large light and power
|
25.76
|
|
|
22.56
|
|
|
20.28
|
|
|
22.71
|
|
|
29.82
|
|
|||||
|
Other
|
29.47
|
|
|
26.82
|
|
|
24.61
|
|
|
27.05
|
|
|
34.36
|
|
|||||
|
Residential statistics
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average annual use per customer account (kWh)
|
5,923
|
|
|
5,779
|
|
|
5,806
|
|
|
5,996
|
|
|
6,000
|
|
|||||
|
Average annual revenue per customer account
|
$
|
1,936
|
|
|
$
|
1,713
|
|
|
$
|
1,590
|
|
|
$
|
1,776
|
|
|
$
|
2,218
|
|
|
Average number of customer accounts
|
407,044
|
|
|
403,983
|
|
|
401,796
|
|
|
399,674
|
|
|
396,640
|
|
|||||
|
1
|
Since May 2018, PGV has been offline due to lava flow on Hawaii Island; therefore, PGV’s capability has not been incorporated into the utility’s firm contract power capability as of December 31, 2018.
|
|
2
|
Sum of the net peak demands on all islands served, noncoincident and nonintegrated.
|
|
|
Hawaiian Electric
|
|
Hawaii Electric Light
|
|
Maui Electric
|
|
|
||||||||||
|
|
Island of
Oahu |
|
Island of
Hawaii |
|
Island of
Maui |
|
Island of
Lanai |
|
Island of
Molokai |
|
Total
|
||||||
|
Net generating and firm purchased capability (MW) as of December 31, 2018
1
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Conventional oil-fired steam units
|
999.5
|
|
|
50.1
|
|
|
35.9
|
|
|
—
|
|
|
—
|
|
|
1,085.5
|
|
|
Diesel
|
—
|
|
|
29.5
|
|
|
96.8
|
|
|
10.2
|
|
|
9.8
|
|
|
146.3
|
|
|
Combustion turbines (peaking units)
|
231.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
231.8
|
|
|
Other combustion turbines
|
—
|
|
|
46.3
|
|
|
—
|
|
|
—
|
|
|
2.2
|
|
|
48.5
|
|
|
Combined-cycle unit
|
—
|
|
|
56.3
|
|
|
113.6
|
|
|
—
|
|
|
—
|
|
|
169.9
|
|
|
Biodiesel
|
57.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
57.4
|
|
|
Firm contract power
2
|
456.5
|
|
|
60.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
516.5
|
|
|
|
1,745.2
|
|
|
242.2
|
|
|
246.3
|
|
|
10.2
|
|
|
12.0
|
|
|
2,255.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net peak demand (MW)
3
|
1,190.0
|
|
|
190.8
|
|
|
206.2
|
|
|
5.4
|
|
|
6.0
|
|
|
1,598.4
|
|
|
Reserve margin
|
45.7
|
%
|
|
26.9
|
%
|
|
19.4
|
%
|
|
88.9
|
%
|
|
100.0
|
%
|
|
42.0
|
%
|
|
Annual load factor
|
63.5
|
%
|
|
68.1
|
%
|
|
60.7
|
%
|
|
65.4
|
%
|
|
60.7
|
%
|
|
65.0
|
%
|
|
kWh net generated and purchased (millions)
|
6,807.8
|
|
|
1,138.2
|
|
|
1,096.9
|
|
|
30.9
|
|
|
31.9
|
|
|
9,105.7
|
|
|
1
|
Hawaiian Electric units at normal ratings; Hawaii Electric Light and Maui Electric units at reserve ratings.
|
|
2
|
Nonutility generators - Hawaiian Electric: 208 MW (Kalaeloa Partners, L.P., oil-fired), 180 MW (AES Hawaii, Inc., coal-fired) and 68.5 MW (HPOWER, refuse-fired); Hawaii Electric Light: 60 MW (Hamakua Energy, LLC, oil-fired). Hawaii Electric Light also has a firm capacity PPA with PGV for 34.6 MW. However, since May 2018, PGV has been offline due to lava flow on Hawaii Island; therefore, PGV’s capability has not been incorporated into the utility’s firm contract power capability as of December 31, 2018.
|
|
3
|
Noncoincident and nonintegrated.
|
|
|
Hawaiian Electric
|
|
Hawaii Electric Light
|
|
Maui Electric
|
|
Consolidated
|
||||||||||||||||
|
|
$/Barrel
|
|
¢/MBtu
|
|
$/Barrel
|
|
¢/MBtu
|
|
$/Barrel
|
|
¢/MBtu
|
|
$/Barrel
|
|
¢/MBtu
|
||||||||
|
2018
|
86.11
|
|
|
1,371.8
|
|
|
89.81
|
|
|
1,489.5
|
|
|
93.60
|
|
|
1,573.6
|
|
|
87.90
|
|
|
1,420.2
|
|
|
2017
|
67.96
|
|
|
1,087.1
|
|
|
68.02
|
|
|
1,125.2
|
|
|
72.29
|
|
|
1,214.6
|
|
|
68.78
|
|
|
1,114.3
|
|
|
2016
|
51.30
|
|
|
815.2
|
|
|
53.27
|
|
|
876.9
|
|
|
62.21
|
|
|
1,048.6
|
|
|
53.49
|
|
|
862.3
|
|
|
|
Hawaiian Electric
|
|
Hawaii Electric Light
|
|
Maui Electric
|
||||||||||||
|
|
% LSFO
|
|
|
% Biodiesel/Diesel
|
|
|
% IFO
|
|
|
% Diesel
|
|
|
% IFO
|
|
|
% Diesel
|
|
|
2018
|
96
|
|
|
4
|
|
|
39
|
|
|
61
|
|
|
23
|
|
|
77
|
|
|
2017
|
95
|
|
|
5
|
|
|
43
|
|
|
57
|
|
|
23
|
|
|
77
|
|
|
2016
|
97
|
|
|
3
|
|
|
49
|
|
|
51
|
|
|
19
|
|
|
81
|
|
|
Property
|
Location (island)
|
Principal Fuel Type
|
Generating Capacity (MW)
|
Status
|
|
Hawaiian Electric:
|
|
|
|
|
|
Waiau
1
|
Oahu
|
LSFO / Diesel
|
480.8
|
Active
|
|
Kahe
1
|
Oahu
|
LSFO
|
620.5
|
Active
|
|
Campbell Industrial Park (CIP)
1
|
Oahu
|
Diesel
|
130.0
|
Active
|
|
Honolulu Power Plant
1
|
Oahu
|
N/A
|
—
|
Deactivated in 2014
|
|
Schofield Generating Station
2
|
Oahu
|
Biodiesel / Ultra low sulfur diesel
|
49.4
|
Active
|
|
West Loch PV Project
3
|
Oahu
|
Renewable
|
20.0
|
Under construction
|
|
|
|
|
|
|
|
Hawaii Electric Light
4
:
|
|
|
|
|
|
Shipman
|
Hawaii
|
N/A
|
—
|
Retired in 2015
|
|
Waimea
|
Hawaii
|
Ultra low sulfur diesel
|
7.5
|
Active
|
|
Keahole
|
Hawaii
|
Diesel / Ultra low sulfur diesel
|
77.6
|
Active
|
|
Puna
|
Hawaii
|
MSFO / Diesel
|
36.7
|
Active
|
|
Kanoelehua
|
Hawaii
|
MSFO / Ultra low sulfur diesel
|
55.4
|
Active
|
|
Distributed generators at substation sites
|
Hawaii
|
Ultra low sulfur diesel
|
5.0
|
Active
|
|
|
|
|
|
|
|
Maui Electric
5
:
|
|
|
|
|
|
Kahului
|
Maui
|
MSFO
|
35.9
|
Active
|
|
Maalaea
|
Maui
|
Diesel
|
210.4
|
Active
|
|
Miki Basin
|
Lanai
|
Ultra low sulfur diesel
|
9.4
|
Active
|
|
Palaau
|
Molokai
|
Ultra low sulfur diesel
|
12.0
|
Active
|
|
3
|
Hawaiian Electric has a 37-year lease, effective July 1, 2017, with the Secretary of the Navy to install, operate and maintain a 20 MW renewable generation site on 102 acres.
|
|
5
|
The four plants are situated on Maui Electric-owned land having a combined area of 60.7 acres.
|
|
Facility
|
Location (island)
|
Fuel Type
|
Capacity (barrels in thousands)
|
Generation Serviced
|
|
Hawaiian Electric:
|
|
|
|
|
|
Barbers Point Tank Farm
|
Oahu
|
Low sulfur fuel oil
|
1,000
|
Kahe, Waiau
|
|
Generation sites - various (in aggregate)
|
Oahu
|
Low sulfur fuel oil
|
770
|
Various
|
|
Generation sites - various (in aggregate)
|
Oahu
|
Diesel
|
44
|
Various
|
|
Generation sites - various (in aggregate)
|
Oahu
|
Biodiesel
|
88
|
Various
|
|
|
|
|
|
|
|
Hawaii Electric Light
1
:
|
|
|
|
|
|
Generation sites - various (in aggregate)
|
Hawaii
|
Medium sulfur fuel oil
|
48
|
Various
|
|
Generation sites - various (in aggregate)
|
Hawaii
|
Diesel
|
82
|
Various
|
|
|
|
|
|
|
|
Maui Electric
2
:
|
|
|
|
|
|
Generation sites - various (in aggregate)
|
Maui
|
Medium sulfur fuel oil
|
81
|
Various
|
|
Generation sites - various (in aggregate)
|
Maui
|
Diesel
|
95
|
Various
|
|
2
|
There are an additional 56,358 barrels of diesel oil storage capacity off-site at Aloha Petroleum, Ltd. (Aloha Petroleum)-owned terminalling facilities.
|
|
Years ended December 31
|
2018
|
|
|
2017
|
|
|
2016
|
|
|
Equity to assets ratio
|
|
|
|
|
|
|
|
|
|
Average equity divided by average total assets
|
8.86
|
%
|
|
9.10
|
%
|
|
9.34
|
%
|
|
Return on assets
|
|
|
|
|
|
|||
|
Net income divided by average total assets
|
1.20
|
|
|
1.02
|
|
|
0.92
|
|
|
Return on equity
|
|
|
|
|
|
|||
|
Net income divided by average equity
|
13.51
|
|
|
11.20
|
|
|
9.90
|
|
|
•
|
ASB met applicable minimum regulatory capital requirements (noted in parentheses) as of December 31, 2018 with a Tier 1 leverage ratio of 8.7% (4.0%), a common equity Tier 1 capital ratio of 12.8% (4.5%), a Tier 1 capital ratio of 12.8% (6.0%) and a total capital ratio of 13.9% (8.0%).
|
|
•
|
ASB met the capital requirements to be generally considered “well-capitalized” (noted in parentheses) as of December 31, 2018 with a Tier 1 leverage ratio of 8.7% (5.0%), a common equity Tier 1 capital ratio of 12.8% (6.5%), a Tier 1 capital ratio of 12.8% (8.0%) and a total capital ratio of 13.9% (10.0%).
|
|
|
Number of branches
|
|||||||
|
December 31, 2018
|
Owned
|
|
Leased
|
|
Total
|
|||
|
Oahu
|
8
|
|
|
26
|
|
|
34
|
|
|
Maui
|
3
|
|
|
3
|
|
|
6
|
|
|
Hawaii
|
3
|
|
|
2
|
|
|
5
|
|
|
Kauai
|
2
|
|
|
1
|
|
|
3
|
|
|
Molokai
|
—
|
|
|
1
|
|
|
1
|
|
|
|
16
|
|
|
33
|
|
|
49
|
|
|
ITEM 1A.
|
RISK FACTORS
|
|
•
|
the provisions of an HEI agreement with the PUC, which could limit the ability of HEI’s principal electric public utility subsidiary, Hawaiian Electric, to pay dividends to HEI in the event that the consolidated common stock equity of the Utilities falls below 35% of total capitalization of the electric utilities;
|
|
•
|
the provisions of an HEI agreement entered into with federal bank regulators in connection with its acquisition of its bank subsidiary, ASB, which require HEI to contribute additional capital to ASB (up to a maximum amount of additional capital of $28.3 million as of
December 31, 2018
under the Regulatory Capital Maintenance/Dividend Agreement dated May 26, 1988, between HEI, HEIDI and the Federal Savings and Loan Insurance Corporation) upon request of the regulators in order to maintain ASB’s regulatory capital at the level required by regulation;
|
|
•
|
the minimum capital and capital distribution regulations of the OCC that are applicable to ASB and capital regulations that become applicable to HEI and ASB Hawaii;
|
|
•
|
the receipt of a letter from the FRB communicating the OCC’s and FRB’s non-objection to the payment of any dividend ASB proposes to declare and pay to ASB Hawaii and HEI; and
|
|
•
|
the provisions of preferred stock resolutions and debt instruments of HEI and its subsidiaries.
|
|
•
|
ASB, one of the largest financial institutions in the state, is in direct competition for deposits and loans not only with two larger institutions that have substantial capital, technology and marketing resources, but also with smaller Hawaii institutions and other U.S. institutions, including credit unions, mutual funds, mortgage brokers, finance companies and investment banking firms. Larger financial institutions may have greater access to capital at lower costs, which could impair ASB’s ability to compete effectively. New or significant advances in technology (e.g., significant advances in internet banking) could render the operations of ASB less competitive or obsolete.
|
|
•
|
The Utilities face competition from IPPs; customer self-generation, with or without cogeneration; customer energy storage; and the potential formation of community-based, cooperative ownership or municipality structures for
|
|
•
|
local, regional, national and other economic and political conditions that could result in declines in employment and real estate values, which in turn could adversely affect the ability of borrowers to make loan payments and the ability of ASB to recover the full amounts owing to it under defaulted loans;
|
|
•
|
the ability of borrowers to obtain insurance and the ability of ASB to place insurance where borrowers fail to do so, particularly in the event of catastrophic damage to collateral securing loans made by ASB;
|
|
•
|
faster than expected loan prepayments that can cause an acceleration of the amortization of premiums on loans and investments and the impairment of mortgage servicing assets of ASB;
|
|
•
|
changes in ASB’s loan portfolio credit profiles and asset quality, which may increase or decrease the required level of allowance for loan losses;
|
|
•
|
technological disruptions affecting ASB’s operations or financial or operational difficulties experienced by any outside vendor on whom ASB relies to provide key components of its business operations, such as business processing, network access or internet connections;
|
|
•
|
events of default and foreclosure of loans whereby ASB becomes the owner of a mortgage properties that presents environmental risk or potential clean up liability;
|
|
•
|
the impact of legislative and regulatory changes, including changes affecting capital requirements, increasing oversight of and reporting by banks, or affecting the lending programs or other business activities of ASB;
|
|
•
|
additional legislative changes regulating the assessment of overdraft, interchange and credit card fees, which can have a negative impact on noninterest income;
|
|
•
|
public opinion about ASB and financial institutions in general, which, if negative, could impact the public’s trust and confidence in ASB and adversely affect ASB’s ability to attract and retain customers and expose ASB to adverse legal and regulatory consequences;
|
|
•
|
increases in operating costs (including employee compensation expense and benefits and regulatory compliance costs), inflation and other factors, that exceed increases in ASB’s net interest, fee and other income; and
|
|
•
|
the ability of ASB to maintain or increase the level of deposits, ASB’s lowest costing funds.
|
|
ITEM 1B.
|
UNRESOLVED STAFF COMMENTS
|
|
ITEM 2.
|
PROPERTIES
|
|
ITEM 3.
|
LEGAL PROCEEDINGS
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
|
Name
|
|
Age
|
|
Business experience for last 5 years and prior positions with the Company
|
|
Constance H. Lau
|
|
66
|
|
HEI President and Chief Executive Officer since 5/06
HEI Director, 6/01 to 12/04 and since 5/06 Hawaiian Electric Chairman of the Board since 5/06
ASB Hawaii Director since 5/06
ASB Chairman of the Board since 5/06, Risk Committee member since 2012 and Director since 1999
· ASB Chief Executive Officer, 6/01 to 11/10, and President, 6/01 to 1/08
· ASB Senior Executive Vice President and Chief Operating Officer and Director, 12/99 to 5/01
· HEI Power Corp. Financial Vice President and Treasurer, 5/97 to 8/99
· HEI Treasurer, 4/89 to 10/99, and HEI Assistant Treasurer, 12/87 to 4/89
· Hawaiian Electric Treasurer 12/87 to 4/89 and Assistant Corporate Counsel, 9/84 to 12/87
|
|
Gregory C. Hazelton
|
|
54
|
|
HEI Executive Vice President, Chief Financial Officer and Treasurer since 3/18
HEI Executive Vice President and Chief Financial Officer, 4/17 to 3/18
HEI Senior Vice President, Finance, 10/16 to 4/17
· Prior to rejoining the Company in 2016: Northwest Natural Gas Company, Senior Vice President, Chief Financial Officer and Treasurer, 2/16 to 9/16, and Northwest Natural Gas Company, Senior Vice President and Chief Financial Officer, 6/15 to 2/16
· HEI Vice President, Finance, Treasurer and Controller, 8/13 to 6/15
·
Prior to joining the Company in 2013: UBS Investment Bank, Managing Director, Global Power & Utilities Group 3/11 to 5/13
|
|
Alan M. Oshima
|
|
71
|
|
Hawaiian Electric President and Chief Executive Officer since 10/14
Hawaiian Electric Director, 2008 to 10/11 and since 10/14
HEI Charitable Foundation President since 10/11
· Hawaiian Electric Senior Executive Officer on loan from HEI, 5/14 to 9/14
· HEI Executive Vice President, Corporate and Community Advancement, 10/11 to 5/14
|
|
Richard F. Wacker
|
|
56
|
|
ASB President and Chief Executive Officer since 11/10
ASB Director since 11/10
|
|
ITEM 5.
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
Period*
|
Total Number
of Shares Purchased **
|
|
Average
Price Paid
per Share **
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased Under the Plans or Programs
|
||||
|
October 1 to 31, 2018
|
33,983
|
|
|
$
|
36.11
|
|
—
|
|
|
NA
|
|
November 1 to 30, 2018
|
14,796
|
|
|
$
|
37.49
|
|
—
|
|
|
NA
|
|
December 1 to 31, 2018
|
181,966
|
|
|
$
|
38.73
|
|
—
|
|
|
NA
|
|
Quarters ended
|
2018
|
|
|
2017
|
|
||
|
(in thousands)
|
|
|
|
||||
|
March 31
|
$
|
25,826
|
|
|
$
|
21,942
|
|
|
June 30
|
25,826
|
|
|
21,942
|
|
||
|
September 30
|
25,827
|
|
|
21,941
|
|
||
|
December 31
|
25,826
|
|
|
21,942
|
|
||
|
ITEM 6.
|
SELECTED FINANCIAL DATA
|
|
Selected Financial Data
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Hawaiian Electric Industries, Inc. and Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Years ended December 31
|
2018
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||||
|
(dollars in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Results of operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Revenues
|
$
|
2,860,849
|
|
|
$
|
2,555,625
|
|
|
$
|
2,380,654
|
|
|
$
|
2,602,982
|
|
|
$
|
3,239,542
|
|
|
Net income for common stock
|
201,774
|
|
|
165,297
|
|
|
248,256
|
|
|
159,877
|
|
|
168,129
|
|
|||||
|
Basic earnings per common share
|
1.85
|
|
|
1.52
|
|
|
2.30
|
|
|
1.50
|
|
|
1.65
|
|
|||||
|
Diluted earnings per common share
|
1.85
|
|
|
1.52
|
|
|
2.29
|
|
|
1.50
|
|
|
1.63
|
|
|||||
|
Return on average common equity
|
9.5
|
%
|
|
7.9
|
%
|
|
12.4
|
%
|
|
8.6
|
%
|
|
9.6
|
%
|
|||||
|
Financial position *
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
13,104,051
|
|
|
$
|
12,534,160
|
|
|
$
|
11,881,981
|
|
|
$
|
11,275,931
|
|
|
$
|
10,710,711
|
|
|
Deposit liabilities
|
6,158,852
|
|
|
5,890,597
|
|
|
5,548,929
|
|
|
5,025,254
|
|
|
4,623,415
|
|
|||||
|
Other bank borrowings
|
110,040
|
|
|
190,859
|
|
|
192,618
|
|
|
328,582
|
|
|
290,656
|
|
|||||
|
Long-term debt, net—other than bank
|
1,879,641
|
|
|
1,683,797
|
|
|
1,619,019
|
|
|
1,578,368
|
|
|
1,498,547
|
|
|||||
|
Preferred stock of subsidiaries – not subject to mandatory redemption
|
34,293
|
|
|
34,293
|
|
|
34,293
|
|
|
34,293
|
|
|
34,293
|
|
|||||
|
Common stock equity
|
2,162,280
|
|
|
2,097,386
|
|
|
2,066,753
|
|
|
1,927,640
|
|
|
1,790,573
|
|
|||||
|
Common equity ratio
|
52
|
%
|
|
53
|
%
|
|
56
|
%
|
|
53
|
%
|
|
52
|
%
|
|||||
|
Common stock
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Book value per common share *
|
$
|
19.86
|
|
|
$
|
19.28
|
|
|
$
|
19.03
|
|
|
$
|
17.94
|
|
|
$
|
17.46
|
|
|
Dividends declared per common share
|
1.24
|
|
|
1.24
|
|
|
1.24
|
|
|
1.24
|
|
|
1.24
|
|
|||||
|
Dividend payout ratio
|
67
|
%
|
|
82
|
%
|
|
54
|
%
|
|
82
|
%
|
|
75
|
%
|
|||||
|
Market price to book value per common share *
|
184
|
%
|
|
188
|
%
|
|
174
|
%
|
|
161
|
%
|
|
192
|
%
|
|||||
|
Price earnings ratio **
|
19.8x
|
|
|
23.8x
|
|
|
14.4x
|
|
|
19.3x
|
|
|
20.3
|
x
|
|||||
|
Common shares outstanding (thousands) *
|
108,879
|
|
|
108,788
|
|
|
108,583
|
|
|
107,460
|
|
|
102,565
|
|
|||||
|
Weighted-average-basic
|
108,855
|
|
|
108,749
|
|
|
108,102
|
|
|
106,418
|
|
|
101,968
|
|
|||||
|
Shareholders ***
|
25,369
|
|
|
26,064
|
|
|
26,831
|
|
|
27,927
|
|
|
29,415
|
|
|||||
|
Employees *
|
3,898
|
|
|
3,880
|
|
|
3,796
|
|
|
3,918
|
|
|
3,965
|
|
|||||
|
*
|
At December 31.
|
|
**
|
Calculated using December 31 market price per common share divided by basic earnings per common share.
|
|
***
|
At December 31. Represents registered shareholders plus participants in the HEI Dividend Reinvestment and Stock Purchase Plan (DRIP) who are not registered shareholders. As of
February 13, 2019
, HEI had
5,840
registered shareholders (i.e., holders of record of HEI common stock), 22,601 DRIP participants and total shareholders of 25,318.
|
|
Years ended December 31
|
2018
|
2017
|
2016
|
2015
|
2014
|
||||||||||
|
(in thousands)
|
|
|
|
|
|
||||||||||
|
Results of operations
|
|
|
|
|
|
||||||||||
|
Revenues
|
$
|
2,546,525
|
|
$
|
2,257,566
|
|
$
|
2,094,368
|
|
$
|
2,335,166
|
|
$
|
2,987,323
|
|
|
Net income for common stock
|
143,653
|
|
119,951
|
|
142,317
|
|
135,714
|
|
137,641
|
|
|||||
|
|
|
|
|
|
|
||||||||||
|
Financial position *
|
|
|
|
|
|
||||||||||
|
Utility plant
|
$
|
7,092,483
|
|
$
|
6,717,311
|
|
$
|
6,327,102
|
|
$
|
6,037,712
|
|
$
|
5,753,965
|
|
|
Accumulated depreciation
|
(2,577,342
|
)
|
(2,476,352
|
)
|
(2,369,282
|
)
|
(2,266,004
|
)
|
(2,175,510
|
)
|
|||||
|
Net utility plant
|
$
|
4,515,141
|
|
$
|
4,240,959
|
|
$
|
3,957,820
|
|
$
|
3,771,708
|
|
$
|
3,578,455
|
|
|
Total assets
|
$
|
5,967,503
|
|
$
|
5,630,613
|
|
$
|
5,431,903
|
|
$
|
5,166,123
|
|
$
|
5,083,589
|
|
|
Current portion of long-term debt
|
$
|
—
|
|
$
|
49,963
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
Short-term borrowings from non-affiliates
|
25,000
|
|
4,999
|
|
—
|
|
—
|
|
—
|
|
|||||
|
Long-term debt, net
|
1,418,802
|
|
1,318,516
|
|
1,319,260
|
|
1,278,702
|
|
1,199,025
|
|
|||||
|
Common stock equity
|
1,957,641
|
|
1,845,283
|
|
1,799,787
|
|
1,728,325
|
|
1,682,144
|
|
|||||
|
Cumulative preferred stock-not
subject to mandatory redemption
|
34,293
|
|
34,293
|
|
34,293
|
|
34,293
|
|
34,293
|
|
|||||
|
Capital structure
|
$
|
3,435,736
|
|
$
|
3,253,054
|
|
$
|
3,153,340
|
|
$
|
3,041,320
|
|
$
|
2,915,462
|
|
|
Capital structure ratios (%)
|
|
|
|
|
|
||||||||||
|
Debt (short-term borrowings, and long-term debt, net, including current portion)
|
42.0
|
|
42.2
|
|
41.8
|
|
42.1
|
|
41.1
|
|
|||||
|
Cumulative preferred stock
|
1.0
|
|
1.1
|
|
1.1
|
|
1.1
|
|
1.2
|
|
|||||
|
Common stock equity
|
57.0
|
|
56.7
|
|
57.1
|
|
56.8
|
|
57.7
|
|
|||||
|
*
|
At December 31.
|
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
HEI Consolidated
|
|
(dollars in millions, except per share amounts)
|
2018
|
|
|
% change
|
|
|
2017
|
|
|
% change
|
|
|
2016
|
|
|||
|
Revenues
|
$
|
2,861
|
|
|
12
|
|
|
$
|
2,556
|
|
|
7
|
|
|
$
|
2,381
|
|
|
Operating income
|
333
|
|
|
(4
|
)
|
|
346
|
|
|
(3
|
)
|
|
356
|
|
|||
|
Merger termination fee
|
—
|
|
|
—
|
|
|
—
|
|
|
(100
|
)
|
|
90
|
|
|||
|
Net income for common stock
|
202
|
|
|
22
|
|
|
165
|
|
|
(33
|
)
|
|
248
|
|
|||
|
Net income (loss) by segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Electric utility
|
$
|
144
|
|
|
20
|
|
|
$
|
120
|
|
|
(16
|
)
|
|
$
|
142
|
|
|
Bank
|
83
|
|
|
23
|
|
|
67
|
|
|
17
|
|
|
57
|
|
|||
|
Other
|
(24
|
)
|
|
(13
|
)
|
|
(22
|
)
|
|
NM
|
|
|
49
|
|
|||
|
Net income for common stock
|
$
|
202
|
|
|
20
|
|
|
$
|
165
|
|
|
(33
|
)
|
|
$
|
248
|
|
|
Basic earnings per share
|
$
|
1.85
|
|
|
22
|
|
|
$
|
1.52
|
|
|
(34
|
)
|
|
$
|
2.30
|
|
|
Diluted earnings per share
|
$
|
1.85
|
|
|
22
|
|
|
$
|
1.52
|
|
|
(34
|
)
|
|
$
|
2.29
|
|
|
Dividends per share
|
$
|
1.24
|
|
|
—
|
|
|
$
|
1.24
|
|
|
—
|
|
|
$
|
1.24
|
|
|
Weighted-average number of common shares outstanding (millions)
|
108.9
|
|
|
—
|
|
|
108.7
|
|
|
1
|
|
|
108.1
|
|
|||
|
Dividend payout ratio
|
67
|
%
|
|
|
|
|
82
|
%
|
|
|
|
|
54
|
%
|
|||
|
NM
|
Not meaningful.
|
|
(in millions)
|
|
2018
|
|
2017
|
|
Increase
(decrease)
|
|
Primary reason(s)
|
|||
|
Operating loss
1
|
|
(16
|
)
|
|
(17
|
)
|
|
1
|
|
|
Higher 2018 corporate operating, general and administrative expenses ($19 million in 2018 vs $17 million in 2017) related to higher compensation, offset by higher Pacific Current (Hamakua Energy) operating income.
|
|
Interest expense & other
|
|
(16
|
)
|
|
(10
|
)
|
|
(6
|
)
|
|
Increase due to higher average borrowings and higher average interest rates. Average borrowings increased due to $67 million of secured debt at Hamakua Energy (drawn in December 2017), higher commercial paper balances (primarily related to Mauo project construction), and a $100 million tranche B private placement drawn in December 2018 to fund a contribution of utility equity.
|
|
Income tax benefit
|
|
8
|
|
|
5
|
|
|
3
|
|
|
Higher tax benefit due to an increase in pretax operating losses and interest expense, partially offset by a lower tax rate due to the Tax Act, excluding a one-time charge for the remeasurement of deferred tax assets ($5.7 million) related to the Tax Act in 2017.
|
|
Net loss
|
|
(24
|
)
|
|
(22
|
)
|
|
(2
|
)
|
|
|
|
(in millions)
|
|
2017
|
|
2016
|
|
Increase
(decrease)
|
|
Primary reason(s)
|
|||
|
Operating loss
|
|
(17
|
)
|
|
(22
|
)
|
|
5
|
|
|
Lower operating, general and administrative expenses ($17 million in 2017 vs $18 million in 2016) as in 2016, HEI had approximately $1 million (expenses, net of reimbursements of expenses from NEE and insurance) of expenses related to the previously proposed merger with NEE.
|
|
Merger termination
|
|
—
|
|
|
90
|
|
|
(90
|
)
|
|
|
|
Interest expense & other
|
|
(10
|
)
|
|
(10
|
)
|
|
—
|
|
|
Lower average borrowings in 2017 compared to 2016. In November 2017, a 2.99% $150 million term loan was used to retire term loans with resetting interest periods based on LIBOR rates. In 2016, a 4.41% senior note was refinanced to a lower rate Eurodollar term loan. In late December 2017, Hamakua Energy closed on $67 million of 4.02% senior secured notes.
|
|
Income tax benefit (expense)
|
|
5
|
|
|
(9
|
)
|
|
14
|
|
|
In 2017, HEI’s other segment included $5.7 million of tax reform-related tax expense, primarily to reduce net deferred tax asset balances to reflect the lower federal tax rate. In 2016, HEI’s other segment included $25 million of tax expense relating to the previously proposed merger and spin-off (net of taxes), comprised of taxes on merger termination fee and reimbursements of expenses from NEE and insurance ($34 million), partly offset by additional tax benefits on the previously non-tax-deductible merger- and spin-off-related expenses incurred in previous years ($6 million) and tax on 2016 merger-related expenses ($3 million). In 2016, HEI’s results also included other tax benefits recognized as a result of moving out of a federal net operating loss position.
|
|
Net income (loss)
|
|
(22
|
)
|
|
49
|
|
|
(71
|
)
|
|
|
|
December 31
|
2018
|
|
2017
|
||||||||||
|
(dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|||
|
Short-term borrowings—other than bank
|
$
|
74
|
|
|
2
|
%
|
|
$
|
118
|
|
|
3
|
%
|
|
Long-term debt, net—other than bank
|
1,880
|
|
|
45
|
|
|
1,684
|
|
|
43
|
|
||
|
Preferred stock of subsidiaries
|
34
|
|
|
1
|
|
|
34
|
|
|
1
|
|
||
|
Common stock equity
|
2,162
|
|
|
52
|
|
|
2,097
|
|
|
53
|
|
||
|
|
$
|
4,150
|
|
|
100
|
%
|
|
$
|
3,933
|
|
|
100
|
%
|
|
|
Year ended
December 31, 2018
|
|
|
||||||||
|
(in millions)
|
Average
balance
|
|
End-of-period
balance
|
|
December 31,
2017
|
||||||
|
Commercial paper
|
$
|
50
|
|
|
$
|
49
|
|
|
$
|
63
|
|
|
Line of credit draws
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Undrawn capacity under HEI’s line of credit facility
|
—
|
|
|
150
|
|
|
150
|
|
|||
|
|
Fitch
|
Moody’s
|
S&P
|
|
Long-term issuer default and senior unsecured; long-term rating; corporate credit; respectively
|
BBB
|
WR*
|
BBB-
|
|
Commercial paper
|
F3
|
P-3
|
A-3
|
|
Outlook
|
Stable
|
Stable
|
Stable
|
|
December 31, 2018
|
|
||||||||||||||||||
|
(in millions)
|
Less than
1 year
|
|
1-3
years
|
|
3-5
years
|
|
More than
5 years
|
|
Total
|
||||||||||
|
Contractual obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Investment in qualifying affordable housing projects
|
$
|
6
|
|
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
18
|
|
|
Time certificates
|
509
|
|
|
236
|
|
|
80
|
|
|
3
|
|
|
828
|
|
|||||
|
Other bank borrowings
|
110
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
110
|
|
|||||
|
Short-term borrowings
|
74
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
74
|
|
|||||
|
Long-term debt
|
4
|
|
|
154
|
|
|
360
|
|
|
1,372
|
|
|
1,890
|
|
|||||
|
Interest on CDs, other bank borrowings, short-term loan and long-term debt
|
95
|
|
|
170
|
|
|
150
|
|
|
797
|
|
|
1,212
|
|
|||||
|
Operating leases, service bureau contract, and maintenance agreements
|
24
|
|
|
34
|
|
|
15
|
|
|
11
|
|
|
84
|
|
|||||
|
Hawaiian Electric open purchase order obligations
1
|
75
|
|
|
7
|
|
|
3
|
|
|
—
|
|
|
85
|
|
|||||
|
Hawaiian Electric fuel oil purchase obligations (estimate based on December 31, 2018 fuel oil prices)
|
140
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
156
|
|
|||||
|
Hawaiian Electric power purchase–minimum fixed capacity obligations
|
119
|
|
|
195
|
|
|
118
|
|
|
279
|
|
|
711
|
|
|||||
|
Liabilities for uncertain tax positions
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
|
Total (estimated)
|
$
|
1,156
|
|
|
$
|
825
|
|
|
$
|
726
|
|
|
$
|
2,463
|
|
|
$
|
5,170
|
|
|
1
|
Includes contractual obligations and commitments for capital expenditures and expense amounts.
|
|
1.
|
obligations under guarantee contracts,
|
|
2.
|
retained or contingent interests in assets transferred to an unconsolidated entity or similar arrangements that serve as credit, liquidity or market risk support to that entity for such assets,
|
|
3.
|
obligations under derivative instruments, and
|
|
4.
|
obligations under a material variable interest held by the Company or the Utilities in an unconsolidated entity that provides financing, liquidity, market risk or credit risk support to the Company or the Utilities, or engages in leasing, hedging or research and development services with the Company or the Utilities.
|
|
Actuarial assumption
|
Change in assumption
in basis points
|
Impact on HEI Consolidated
PBO or APBO
|
|
Impact on Consolidated Hawaiian Electric
PBO or APBO
|
|
(dollars in millions)
|
|
|
|
|
|
Pension benefits
|
|
|
|
|
|
Discount rate
|
‘
+/- 50
|
(147)/166
|
|
(137)/156
|
|
Other benefits
|
|
|
|
|
|
Discount rate
|
‘
+/- 50
|
(12)/13
|
|
(11)/12
|
|
Health care cost trend rate
|
‘
+/- 100
|
3/(3)
|
|
3/(3)
|
|
Electric utility
|
|
%
|
|
Rate-making Return on rate base (RORB)*
|
|
ROACE**
|
|
Rate-making ROACE***
|
|||||||||||||||||||||
|
Year ended December 31, 2018
|
|
Hawaiian Electric
|
|
Hawaii Electric Light
|
|
Maui Electric
|
|
Hawaiian Electric
|
|
Hawaii Electric Light
|
|
Maui Electric
|
|
Hawaiian Electric
|
|
Hawaii Electric Light
|
|
Maui Electric
|
|||||||||
|
Utility returns
|
|
6.55
|
|
|
6.98
|
|
|
6.26
|
|
|
7.36
|
|
|
8.41
|
|
|
7.59
|
|
|
7.89
|
|
|
8.08
|
|
|
7.38
|
|
|
PUC-allowed returns
|
|
7.57
|
|
|
7.80
|
|
|
7.43
|
|
|
9.50
|
|
|
9.50
|
|
|
9.50
|
|
|
9.50
|
|
|
9.50
|
|
|
9.50
|
|
|
Difference
|
|
(1.02
|
)
|
|
(0.82
|
)
|
|
(1.17
|
)
|
|
(2.14
|
)
|
|
(1.09
|
)
|
|
(1.91
|
)
|
|
(1.61
|
)
|
|
(1.42
|
)
|
|
(2.12
|
)
|
|
•
|
2018
vs.
2017
|
|
2018
|
|
2017
|
|
Increase (decrease)
|
|
(dollars in millions, except per barrel amounts)
|
||||||||||
|
$
|
2,547
|
|
|
$
|
2,258
|
|
|
$
|
289
|
|
|
|
|
|
Revenues.
Net increase largely due to:
|
|
|
|
|
|
|
|
|
|
$
|
180
|
|
|
higher fuel prices
1
|
|||||
|
|
|
|
|
|
|
70
|
|
|
higher purchased power energy costs
2
|
|||||||
|
|
|
|
|
|
|
|
46
|
|
|
higher rate relief
|
||||||
|
|
|
|
|
|
|
39
|
|
|
higher RAM and MPIR revenues
|
|||||||
|
|
|
|
|
|
|
|
(46
|
)
|
|
Tax reform adjustment
|
||||||
|
761
|
|
|
588
|
|
|
173
|
|
|
|
|
Fuel oil expense
. Increase due to higher fuel oil prices and higher kWh generated
|
|||||
|
639
|
|
|
587
|
|
|
52
|
|
|
|
|
|
Purchased power expense
. Net increase due to:
|
||||
|
|
|
|
|
|
|
63
|
|
|
higher purchased power energy price
|
|||||||
|
|
|
|
|
|
|
(9
|
)
|
|
lower kWh purchased
|
|||||||
|
|
|
|
|
|
|
(3
|
)
|
|
lower PGV capacity charges
|
|||||||
|
461
|
|
|
412
|
|
|
49
|
|
|
|
|
|
Operation and maintenance expense
. Increase largely due to:
|
||||
|
|
|
|
|
|
|
|
24
|
|
|
reset of pension costs included in rates as part of rate case decisions
|
||||||
|
|
|
|
|
|
|
4
|
|
|
higher ERP costs related to outside consultants
|
|||||||
|
|
|
|
|
|
|
3
|
|
|
25KV underground circuit repair work
|
|||||||
|
|
|
|
|
|
|
3
|
|
|
higher operation and maintenance expense for generation plants
|
|||||||
|
|
|
|
|
|
|
2
|
|
|
higher corrective maintenance for transmission and distribution facilities
|
|||||||
|
|
|
|
|
|
|
2
|
|
|
write-off of preliminary engineering costs for LNG projects
|
|||||||
|
|
|
|
|
|
|
2
|
|
|
write-off of smart grid costs
|
|||||||
|
|
|
|
|
|
|
2
|
|
|
higher medical premium costs
|
|||||||
|
|
|
|
|
|
|
2
|
|
|
higher workers’ compensation claims
|
|||||||
|
|
|
|
|
|
|
2
|
|
|
operation expense for Schofield Generating Station placed in service in June
|
|||||||
|
|
|
|
|
|
|
2
|
|
|
Increased IT and cyber security costs
|
|||||||
|
|
|
|
|
|
|
1
|
|
|
one-time rent expense adjustment for existing substation land
|
|||||||
|
444
|
|
|
408
|
|
|
36
|
|
|
|
|
|
Other expenses
. Increase due to higher revenue taxes from higher revenue, coupled with higher depreciation expense for plant investments in 2017
|
||||
|
242
|
|
|
264
|
|
|
(22
|
)
|
|
|
|
|
Operating income.
Decrease due to higher operation and maintenance and other expenses, and tax reform revenue adjustment, offset in part by higher RAM and MPIR revenues and rate relief
|
||||
|
144
|
|
|
120
|
|
|
24
|
|
|
|
|
|
Net income for common stock.
Increase due to higher RAM and MPIR revenues, rate relief and lower taxes, offset in part by higher expenses. See below for discussion on effective tax rate
|
||||
|
7.6
|
%
|
|
6.6
|
%
|
|
1
|
%
|
|
|
|
Return on average common equity
|
|||||
|
87.90
|
|
|
68.78
|
|
|
19.12
|
|
|
|
|
Average fuel oil cost per barrel
1
|
|||||
|
8,689
|
|
|
8,690
|
|
|
(1
|
)
|
|
|
|
Kilowatthour sales (millions)
|
|||||
|
2,704
|
|
|
2,724
|
|
|
(20
|
)
|
|
|
|
Number of employees (at December 31)
|
|||||
|
1
|
The rate schedules of the electric utilities currently contain energy cost adjustment clauses (ECACs) through which changes in fuel oil prices and certain components of purchased energy costs are passed on to customers.
|
|
2
|
The rate schedule of the electric utilities currently contain purchase power adjustment clauses (PPACs) through which changes in purchase power expenses (except purchased energy costs) are passed on to customers.
|
|
•
|
2017
vs.
2016
|
|
2017
|
|
2016
|
|
Increase (decrease)
|
|
(dollars in millions, except per barrel amounts)
|
||||||||||
|
$
|
2,258
|
|
|
$
|
2,094
|
|
|
$
|
164
|
|
|
|
|
|
Revenues.
Net increase largely due to:
|
|
|
|
|
|
|
|
|
|
$
|
150
|
|
|
higher fuel prices
1
|
|||||
|
|
|
|
|
|
|
40
|
|
|
higher purchased power energy costs
2
|
|||||||
|
|
|
|
|
|
|
|
15
|
|
|
higher RAM revenue and interim rate increase at Hawaii Electric Light
|
||||||
|
|
|
|
|
|
|
(2
|
)
|
|
lower purchased power non-energy costs
2
|
|||||||
|
|
|
|
|
|
|
|
(5
|
)
|
|
lower kWh generated
|
||||||
|
|
|
|
|
|
|
(12
|
)
|
|
lower kWh purchased
|
|||||||
|
|
|
|
|
|
|
(20
|
)
|
|
lower RAM revenues due to expiration of 2013 settlement agreement that allowed the accrual of RAM revenues on January 1 (vs. June 1) for years 2014 to 2016 at Hawaiian Electric
|
|||||||
|
588
|
|
|
455
|
|
|
133
|
|
|
|
|
Fuel oil expense
. Increase due to higher fuel oil prices, partially offset by lower kWh generated
|
|||||
|
587
|
|
|
563
|
|
|
24
|
|
|
|
|
|
Purchased power expense
. Increase due to higher purchased power energy prices largely due to higher fuel prices, partly offset by lower kWh purchased
2
|
||||
|
412
|
|
|
400
|
|
|
12
|
|
|
|
|
|
Operation and maintenance expense
. Net increase due to:
|
||||
|
|
|
|
|
|
|
|
9
|
|
|
higher overhaul costs due to more overhauls being performed in 2017
|
||||||
|
|
|
|
|
|
|
5
|
|
|
higher ERP project costs (project commenced in 2017)
|
|||||||
|
|
|
|
|
|
|
3
|
|
|
higher transmission and distribution operation and maintenance costs
|
|||||||
|
|
|
|
|
|
|
1
|
|
|
higher Grid modernization consultant cost (none in 2016)
|
|||||||
|
|
|
|
|
|
|
1
|
|
|
write off of portion of deferred Geothermal RFP costs
|
|||||||
|
|
|
|
|
|
|
(3
|
)
|
|
higher LNG consulting costs to negotiate LNG contract in 2016, which was subsequently terminated following HEI/Nextera merger termination
|
|||||||
|
|
|
|
|
|
|
(4
|
)
|
|
higher PSIP consulting costs incurred in 2016, in order to complete the PSIP update in April 2016 and December 2016
|
|||||||
|
408
|
|
|
387
|
|
|
21
|
|
|
|
|
|
Other expenses
. Increase due to higher revenue taxes from higher revenue, coupled with higher depreciation expense for plant investments in 2016
|
||||
|
264
|
|
|
290
|
|
|
(26
|
)
|
|
|
|
|
Operating income.
Decrease due to lower RAM revenues and higher operation and maintenance and other expenses
|
||||
|
120
|
|
|
142
|
|
|
(22
|
)
|
|
|
|
|
Net income for common stock.
Decrease due to lower operating income and higher income taxes due to write-down of deferred tax assets to reflect the lower tax rates enacted by the Tax Act
|
||||
|
6.6
|
%
|
|
8.1
|
%
|
|
(1.5
|
)%
|
|
|
|
Return on average common equity
|
|||||
|
68.78
|
|
|
53.49
|
|
|
15.29
|
|
|
|
|
Average fuel oil cost per barrel
1
|
|||||
|
8,690
|
|
|
8,845
|
|
|
(155
|
)
|
|
|
|
Kilowatthour sales (millions)
3
|
|||||
|
2,724
|
|
|
2,662
|
|
|
62
|
|
|
|
|
Number of employees (at December 31)
|
|||||
|
1
|
The rate schedules of the electric utilities currently contain energy cost adjustment clauses (ECACs) through which changes in fuel oil prices and certain components of purchased energy costs are passed on to customers.
|
|
2
|
The rate schedule of the electric utilities currently contains purchase power adjustment clauses (PPACs) through which changes in purchase power expenses (except purchased energy costs) are passed on to customers.
|
|
3
|
kWh sales were lower in 2017 when compared to the prior year due largely to continued energy efficiency and conservation efforts by customers and increasing levels of private customer-sited renewable generation.
|
|
Test year
(dollars in millions)
|
|
Date
(filed/
implemented)
|
|
Amount
|
|
% over
rates in
effect
|
|
ROACE
(%)
|
|
RORB
(%)
|
|
Rate
base
|
|
Common
equity
%
|
|
Stipulated
agreement
reached with
Consumer
Advocate
|
||||||||
|
Hawaiian Electric
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
2017
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Request
|
|
12/16/16
|
|
$
|
106.4
|
|
|
6.9
|
|
|
10.60
|
|
|
8.28
|
|
|
$
|
2,002
|
|
|
57.36
|
|
|
Yes
|
|
Interim increase
|
|
2/16/18
|
|
36.0
|
|
|
2.3
|
|
|
9.50
|
|
|
7.57
|
|
|
1,980
|
|
|
57.10
|
|
|
|
||
|
Interim increase with Tax Act
|
|
4/13/18
|
|
(0.6
|
)
|
|
—
|
|
|
9.50
|
|
|
7.57
|
|
|
1,993
|
|
|
57.10
|
|
|
|
||
|
Final increase
|
|
9/1/18
|
|
(0.6
|
)
|
|
—
|
|
|
9.50
|
|
|
7.57
|
|
|
1,993
|
|
|
57.10
|
|
|
|
||
|
Hawaii Electric Light
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
2016
2
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Request
|
|
9/19/16
|
|
$
|
19.3
|
|
|
6.5
|
|
|
10.60
|
|
|
8.44
|
|
|
$
|
479
|
|
|
57.12
|
|
|
Yes
|
|
Interim increase
|
|
8/31/17
|
|
9.9
|
|
|
3.4
|
|
|
9.50
|
|
|
7.80
|
|
|
482
|
|
|
56.69
|
|
|
|
||
|
Interim increase with Tax Act
|
|
5/1/18
|
|
1.5
|
|
|
0.5
|
|
|
9.50
|
|
|
7.80
|
|
|
481
|
|
|
56.69
|
|
|
|
||
|
Final increase
|
|
10/1/18
|
|
—
|
|
|
—
|
|
|
9.50
|
|
|
7.80
|
|
|
481
|
|
|
56.69
|
|
|
|
||
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Request
|
|
12/14/18
|
|
$
|
13.4
|
|
|
3.4
|
|
|
10.50
|
|
|
8.30
|
|
|
$
|
537
|
|
|
56.91
|
|
|
|
|
Maui Electric
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Request
|
|
10/12/17
|
|
$
|
30.1
|
|
|
9.3
|
|
|
10.60
|
|
|
8.05
|
|
|
$
|
473
|
|
|
56.94
|
|
|
Yes
|
|
Interim increase
|
|
8/23/18
|
|
12.5
|
|
|
3.82
|
|
|
9.50
|
|
|
7.43
|
|
|
462
|
|
|
57.02
|
|
|
|
||
|
1
|
Final decision and order was issued on June 22, 2018.
|
|
•
|
Authorized the use of consolidated depreciation and amortization rates rather than separate depreciation and amortization rates for the three utilities
|
|
•
|
Established revised depreciation and amortization rates for the three utilities
|
|
•
|
Approved the implementation of the new depreciation and amortization rates and other changes to coincide with the effective date of the interim or final base rates approved in the subsequent rate case for each utility, beginning with Maui Electric’s ongoing 2018 test year rate case
|
|
•
|
South Maui Renewable Resources (2.87 MW solar) reached commercial operations on May 5, 2018, and Kuia Solar (2.87 MW solar) reached commercial operations on October 4, 2018. Each project’s PPA with Maui Electric was approved by the PUC in February 2016, subject to certain modifications and conditions.
|
|
•
|
In December 2014, the PUC approved a PPA for Renewable As-Available Energy dated October 3, 2013 between Hawaiian Electric and Na Pua Makani Power Partners, LLC (NPM) for a proposed 24-MW wind farm on Oahu. The NPM wind farm was expected to be placed into service by August 31, 2019, but has been delayed due to an appeal of the decision in the Habitat Conservation Permit contested case.
|
|
•
|
In July 2017, the PUC approved, with certain modifications and conditions, three PPAs for solar energy on Oahu with Waipio PV, LLC for 45.9 MW, Lanikuhana Solar, LLC for 14.7 MW and Kawailoa Solar, LLC for 49.0 MW. The three projects are now owned by Clearway Energy Group LLC, which is an investment of Global Infrastructure Partners. The three projects are expected to be in service by the end of 2019.
|
|
•
|
In July 2018, the PUC approved Maui Electric’s PPA with Molokai New Energy Partners to purchase solar energy from a PV plus battery storage project. The 4.88 MW project will deliver no more than 2.64 MW at any time to the Molokai system and is expected to be in service by January 2020.
|
|
•
|
As of December 31, 2018, there were approximately 461 MW, 98 MW and 108 MW of installed distributed renewable energy technologies (mainly PV) at Hawaiian Electric, Hawaii Electric Light and Maui Electric, respectively, for tariff-based private customer generation programs, namely Standard Interconnection Agreement, Net Energy Metering, Net Energy Metering Plus, Customer Grid Supply, Customer Self Supply, Customer Grid Supply Plus and Interim Smart Export. As of
December 31, 2018
, an estimated 28% of single-family homes on the islands of Oahu, Hawaii and Maui have installed private rooftop solar systems, and approximately 17% of the Utilities’ total customers have solar systems.
|
|
•
|
The Utilities began accepting energy from feed-in tariff projects in 2011. As of
December 31, 2018
, there were 33 MW, 3 MW and 5 MW of installed feed-in tariff capacity from renewable energy technologies at Hawaiian Electric, Hawaii Electric Light and Maui Electric, respectively.
|
|
•
|
In July 2018, the PUC approved Hawaiian Electric’s 3-year biodiesel supply contract with Pacific Biodiesel Technologies, LLC (PBT) to supply 2 million to 4 million gallons of biodiesel at Hawaiian Electric’s Schofield Generating Station and the Honolulu International Airport Emergency Power Facility (HIA Facility) and any other generating unit on Oahu, as necessary. The PBT contract became effective on November 1, 2018. Hawaiian Electric also has a spot buy contract with PBT to purchase additional quantities of biodiesel at or below the price of diesel. Some purchases of “at parity” biodiesel have been made under the spot purchase contract, which was recently extended through June 2019.
|
|
•
|
Hawaiian Electric has a contingency supply contract with REG Marketing & Logistics Group, LLC to also supply biodiesel to any generating unit on Oahu in the event PBT is not able to supply necessary quantities. This contingency contract has been extended to November 2019, and will continue with no volume purchase requirements.
|
|
•
|
Under a request for proposal process governed by the PUC and monitored by independent observers, in February 2018, the Utilities issued RFPs for 220 MW of renewable generation on Oahu, 50 MW of renewable generation on Hawaii Island, and 60 MW of renewable generation on Maui. The Utilities selected a final award group for Hawaii Island in August 2018 and for Maui and Oahu in September 2018.
|
|
Utilities
|
|
Number of contracts
|
|
Total photovoltaic size (MW)
|
|
BESS Size (MW/MWh)
|
|
Guaranteed commercial operation dates
|
|
Contract term (years)
|
|
Total projected annual payment (in millions)
|
||
|
Hawaiian Electric
|
|
3
|
|
127
|
|
127 / 508
|
|
12/31/2021
|
|
20
|
|
$
|
27.9
|
|
|
Hawaii Electric Light
|
|
2
|
|
60
|
|
60 / 240
|
|
7/20/2021 & 6/30/2022
|
|
25
|
|
14.1
|
|
|
|
Maui Electric
|
|
2
|
|
75
|
|
75 / 300
|
|
7/20/2021 & 6/30/2022
|
|
25
|
|
17.6
|
|
|
|
Total
|
|
7
|
|
262
|
|
262 / 1048
|
|
|
|
|
|
$
|
59.6
|
|
|
•
|
In October 2017, the Utilities filed a draft request for proposal with the PUC for 40 MW of firm renewable generation on Maui (Maui Firm RFP) to be in service by the end of 2022. The Utilities are currently working with the independent observer for the Maui Firm RFP to update and revise the draft Maui Firm RFP for filing with the PUC for approval.
|
|
•
|
In January 2017, Hawaiian Electric issued requests for Onshore Wind Expression of Interest to developers that are capable of developing utility scale onshore wind projects that are eligible to capture the federal Investment Tax Credit for Large Wind on the island of Oahu. In October 2018, Hawaiian Electric entered into a power purchase agreement with Eurus for a 46.8 MW onshore wind project, subject to PUC approval.
|
|
December 31
|
2018
|
|
2017
|
||||||||||
|
(dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Short-term borrowings
|
$
|
25
|
|
|
1
|
%
|
|
$
|
5
|
|
|
—
|
%
|
|
Long-term debt, net
|
1,419
|
|
|
41
|
|
|
1,369
|
|
|
42
|
|
||
|
Preferred stock
|
34
|
|
|
1
|
|
|
34
|
|
|
1
|
|
||
|
Common stock equity
|
1,958
|
|
|
57
|
|
|
1,845
|
|
|
57
|
|
||
|
|
$
|
3,436
|
|
|
100
|
%
|
|
$
|
3,253
|
|
|
100
|
%
|
|
|
Year ended
December 31, 2018
|
|
|
||||||||
|
(in millions)
|
Average
balance
|
|
End-of-period
balance
|
|
December 31,
2017
|
||||||
|
Short-term borrowings
1
|
|
|
|
|
|
||||||
|
Commercial paper
|
$
|
85
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
Line of credit draws
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Borrowings from HEI
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Undrawn capacity under line of credit facility
|
—
|
|
|
200
|
|
|
200
|
|
|||
|
1
|
The maximum amount of external short-term borrowings by Hawaiian Electric during 2018 was
$157 million
. At
December 31, 2018
, Hawaiian Electric had
no
short-term borrowings from Hawaii Electric Light or Maui Electric.
|
|
|
Fitch
|
Moody’s
|
S&P
|
|
Long-term issuer default, long-term issuer and corporate credit, respectively
|
BBB+
|
Baa2
|
BBB-
|
|
Commercial paper
|
F2
|
P-2
|
A-3
|
|
Senior unsecured debt/special purpose revenue bonds
|
A-
|
Baa2
|
BBB-
|
|
Hawaiian Electric-obligated preferred securities of trust subsidiary
|
*
|
Baa3
|
BB
|
|
Cumulative preferred stock (selected series)
|
*
|
Ba1
|
*
|
|
Subordinated debt
|
BBB
|
*
|
*
|
|
Outlook
|
Stable
|
Stable
|
Stable
|
|
|
Years ended December 31
|
||||||||||||||||||
|
(in thousands)
|
2018
|
|
Change
|
|
2017
|
|
Change
|
|
2016
|
||||||||||
|
Net cash provided by operating activities
|
$
|
393,613
|
|
|
$
|
58,427
|
|
|
$
|
335,186
|
|
|
$
|
(34,731
|
)
|
|
$
|
369,917
|
|
|
Net cash used in investing activities
|
(405,182
|
)
|
|
(32,895
|
)
|
|
(372,287
|
)
|
|
(84,088
|
)
|
|
(288,199
|
)
|
|||||
|
Net cash provided by (used in) financing activities
|
34,929
|
|
|
59,597
|
|
|
(24,668
|
)
|
|
7,213
|
|
|
(31,881
|
)
|
|||||
|
•
|
Higher cash receipts from customers due to increased customer bills as a result of higher rates and higher fuel prices;
|
|
•
|
Lower cash contributions made to retirement benefit plans in 2018 due to the application of the 2011 contributions in excess of NPPC to reduce the 2018 contributions to an amount less than NPPC; and
|
|
•
|
Offset by higher revenue taxes paid due to higher revenues resulting from higher rates and higher fuel prices, and higher income taxes paid due to lower deductions recognized in 2018.
|
|
•
|
Lower cash from an increase in fuel oil stock due to an increase in fuel prices;
|
|
•
|
Lower cash from an increase in unbilled revenues due to higher fuel prices; and
|
|
•
|
Lower cash due to refund of federal income taxes in 2016 based on bonus depreciation enacted in the fourth quarter of 2015 (similar treatment was not granted in the fourth quarter of 2016).
|
|
December 31, 2018
|
Payments due by period
|
||||||||||||||||||
|
(in millions)
|
Less than 1 year
|
|
1-3
years
|
|
3-5
years
|
|
More than
5 years
|
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Short-term borrowings
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25
|
|
|
Long-term debt
|
—
|
|
|
96
|
|
|
152
|
|
|
1,179
|
|
|
1,427
|
|
|||||
|
Interest on long-term debt
|
68
|
|
|
128
|
|
|
125
|
|
|
761
|
|
|
1,082
|
|
|||||
|
Operating leases
|
6
|
|
|
11
|
|
|
4
|
|
|
3
|
|
|
24
|
|
|||||
|
Open purchase order obligations ¹
|
75
|
|
|
7
|
|
|
3
|
|
|
—
|
|
|
85
|
|
|||||
|
Fuel oil purchase obligations (estimate based on December 31, 2018 fuel oil prices)
|
140
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
156
|
|
|||||
|
Purchase power obligations-minimum fixed capacity charges
|
119
|
|
|
195
|
|
|
118
|
|
|
279
|
|
|
711
|
|
|||||
|
Liabilities for uncertain tax positions
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
|
Total (estimated)
|
$
|
433
|
|
|
$
|
455
|
|
|
$
|
402
|
|
|
$
|
2,222
|
|
|
$
|
3,512
|
|
|
Bank
|
|
1.
|
deepening customer relationships;
|
|
2.
|
building out product and service offerings to open new segments;
|
|
3.
|
fully deploying online and remotely-assisted account opening capabilities; and
|
|
4.
|
prioritizing efficiency actions to gain earnings leverage on organic growth.
|
|
1.
|
attracting and retaining low-cost deposits, particularly those in non-interest bearing transaction accounts;
|
|
2.
|
diversifying the loan portfolio with higher-spread, shorter-maturity loans and/or variable rate loans;
|
|
3.
|
focusing investment growth in securities that exhibit less extension risk (i.e., risk of longer average lives) as rates rise.
|
|
•
|
2018 vs. 2017
|
|
(in millions)
|
|
2018
|
|
2017
|
|
Increase
(decrease)
|
|
Primary reason(s)
|
||||||
|
Interest income
|
|
$
|
258
|
|
|
$
|
236
|
|
|
$
|
22
|
|
|
Higher interest income was due to higher average earning asset balances and an increase in yields on earning assets. ASB’s average investment and mortgage-backed securities portfolio balance for 2018 increased by $240 million compared to the average balance in 2017 as ASB purchased investments with liquidity not used to fund the loan portfolio. The average loan portfolio balance for 2018 was $54 million higher than 2017 primarily due to increases in the average HELOC, residential and consumer loan portfolio balances of $55 million, $45 million and $35 million, respectively. The growth in these loan portfolios was consistent with ASB’s portfolio mix targets and loan growth strategy. The average commercial and commercial real estate loan portfolio balances decreased by $51 million and $28 million, respectively, primarily due to ASB’s strategic decision to reduce the balances in certain commercial and national loan portfolios to improve credit quality in those portfolios. The yield on earning assets increased 18 basis points as the increase in short-term interest rates during the year repriced the adjustable rate loans upward and increased the yields for the investment securities.
|
|
Noninterest income
|
|
56
|
|
|
62
|
|
|
(6
|
)
|
|
Noninterest income was lower in 2018 compared to 2017 primarily due to lower fees from other financial services as a result of debit card interchange expenses being netted against income beginning in 2018. Prior year’s debit card interchange expenses were recorded in other noninterest expense. This change was in accordance with the new revenue recognition accounting standard. See Note 8 of the Consolidated Financial Statements for additional information on the new revenue recognition standard. ASB also had lower fee income on deposit products and mortgage banking income. The lower mortgage banking income was due to lower residential loan production and ASB’s decision to portfolio a larger portion of the residential loan production.
|
|||
|
Revenues
|
|
314
|
|
|
298
|
|
|
16
|
|
|
The increase in revenues was due to higher interest income, partly offset by lower noninterest income.
|
|||
|
Interest expense
|
|
15
|
|
|
12
|
|
|
3
|
|
|
Higher interest expense was due to an increase in term certificate balances and increased rates for term certificates, money market accounts and repurchase agreements, partly offset by the payoff of a matured FHLB advance. Average deposit balances for 2018 increased by $342 million compared to 2017 due to an increase in core deposits and time certificates of $249 million and $93 million, respectively. The other borrowings average balance decreased by $36 million primarily due to the payoff of a matured FHLB advance.
|
|||
|
Provision for loan losses
|
|
15
|
|
|
11
|
|
|
4
|
|
|
The provision for loan losses for 2018 was primarily due to an increase in reserves for the consumer loan portfolio as a result of growth and increased net charge-offs. The provision for loan losses benefited from the release of reserves in the commercial, commercial real estate and HELOC loan portfolios as a result of improving credit trends. The provision for loan losses for 2017 was primarily due to an increase in reserves for the consumer loan portfolio as a result of growth and increased net charge-offs. The commercial and commercial real estate loan portfolios released reserves as a result of lower portfolio balances and improved credit trends.
|
|||
|
Noninterest expense
|
|
176
|
|
|
175
|
|
|
1
|
|
|
Higher noninterest expense was primarily due to higher compensation and employee benefit costs partly offset by lower other noninterest expenses as a result of debit card interchange expenses for 2018 being netted against debit card interchange income within noninterest income.
|
|||
|
Expenses
|
|
206
|
|
|
198
|
|
|
8
|
|
|
The increase in expenses was primarily due to increases in interest expense and higher provision for loan losses.
|
|||
|
Operating income
|
|
108
|
|
|
100
|
|
|
8
|
|
|
Higher interest income was partly offset by lower noninterest income, higher provision for loan losses, higher interest expense and higher noninterest expenses.
|
|||
|
Net income
|
|
83
|
|
|
67
|
|
|
16
|
|
|
The increase in net income was the result of higher operating income and lower income tax expense due to the Tax Act.
|
|||
|
Return on average equity
1
|
|
13.5
|
%
|
|
11.2
|
%
|
|
2.3
|
%
|
|
|
|||
|
•
|
2017 vs. 2016
|
|
(in millions)
|
|
2017
|
|
2016
|
|
Increase
(decrease)
|
|
Primary reason(s)
|
||||||
|
Interest income
|
|
$
|
236
|
|
|
$
|
219
|
|
|
$
|
17
|
|
|
Higher interest income was due to higher average earning asset balances and an increase in yields on earning assets. ASB’s average investment and mortgage-backed securities portfolio balance for 2017 increased by $345 million compared to the average balance in 2016 as ASB purchased investments with liquidity not used to fund the loan portfolio. The average loan portfolio balance for 2017 was $11 million lower than 2016 primarily due to a decrease in the average commercial loan portfolio balance of $112 million. The decrease was due to the strategic reduction of the national syndicated lending portfolio ($88 million decrease in average balance) and paydowns in the commercial portfolio. The average consumer, HELOC and commercial real estate loan balances increased by $56 million, $29 million and $15 million, respectively. The growth in these loan portfolios was consistent with ASB’s portfolio mix targets and loan growth strategy. The yield on earning assets increased 8 basis points as the increase in short-term interest rates during the year repriced the adjustable rate loans upward and increased the yields for the investment securities.
|
|
Noninterest income
|
|
62
|
|
|
67
|
|
|
(5
|
)
|
|
Noninterest income was lower due to a decrease in mortgage banking income and lower fee income from other financial products. The lower mortgage banking income was due to lower residential loan production and ASB’s decision to portfolio a larger portion of the residential loan production.
|
|||
|
Revenues
|
|
298
|
|
|
286
|
|
|
12
|
|
|
The increase in revenues was due to higher interest income, partly offset by lower noninterest income.
|
|||
|
Interest expense
|
|
12
|
|
|
13
|
|
|
(1
|
)
|
|
Lower interest expense was due to the payoff of a maturing other borrowing, partly offset by higher interest expense from an increase in average interest-bearing liabilities. Average deposit balances for 2017 increased by $451 million compared to 2016 due to an increase in core deposits and time certificates of $319 million and $132 million, respectively. The other borrowings average balance decreased by $94 million primarily due to a decrease in repurchase agreements.
|
|||
|
Provision for loan losses
|
|
11
|
|
|
17
|
|
|
(6
|
)
|
|
Lower provision for loan losses for 2017 was primarily due to a decrease in reserves for the commercial and commercial real estate loan portfolios as a result of lower portfolio balances and improving credit trends, partly offset by increased provision for loan losses for the consumer loan portfolio as a result of growth and increased charge-offs. The provision for loan losses in 2016 was used primarily to establish loan loss reserves for the growth in the commercial real estate and consumer loan portfolios and additional reserve levels for specific commercial credits.
|
|||
|
Noninterest expense
|
|
175
|
|
|
168
|
|
|
7
|
|
|
Higher noninterest expense was primarily due to higher compensation and employee benefit costs.
|
|||
|
Expenses
|
|
198
|
|
|
198
|
|
|
—
|
|
|
Expenses were flat as higher noninterest expense was offset by lower interest expense and provision for loan losses.
|
|||
|
Operating income
|
|
100
|
|
|
88
|
|
|
12
|
|
|
Higher interest income and lower provision for loan losses, partly offset by lower noninterest income and higher noninterest expenses.
|
|||
|
Net income
|
|
67
|
|
|
57
|
|
|
10
|
|
|
The increase in net income was the result of higher operating income and lower income tax expense due to the Tax Act.
|
|||
|
Return on average equity
1
|
|
11.2
|
%
|
|
9.9
|
%
|
|
1.3
|
%
|
|
|
|||
|
1
|
Calculated using the average daily balances.
|
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||||||||||||||
|
(dollars in thousands)
|
Average
balance
|
|
Interest
1
income/
expense
|
|
Yield/
rate
(%)
|
|
Average
balance |
|
Interest
1
income/
expense |
|
Yield/
rate (%) |
|
Average
balance |
|
Interest
1
income/
expense |
|
Yield/
rate (%) |
|||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Interest-earning deposits
|
$
|
50,658
|
|
|
$
|
940
|
|
|
1.86
|
|
|
$
|
79,927
|
|
|
$
|
898
|
|
|
1.12
|
|
|
$
|
75,092
|
|
|
$
|
383
|
|
|
0.51
|
|
|
FHLB stock
|
9,726
|
|
|
351
|
|
|
3.60
|
|
|
10,770
|
|
|
208
|
|
|
1.93
|
|
|
11,153
|
|
|
191
|
|
|
1.72
|
|
||||||
|
Investment securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Taxable
|
1,503,036
|
|
|
35,862
|
|
|
2.39
|
|
|
1,265,240
|
|
|
27,291
|
|
|
2.16
|
|
|
934,469
|
|
|
18,592
|
|
|
1.99
|
|
||||||
|
Non-taxable
|
17,485
|
|
|
771
|
|
|
4.41
|
|
|
15,427
|
|
|
655
|
|
|
4.24
|
|
|
717
|
|
|
28
|
|
|
3.87
|
|
||||||
|
Total investment securities
|
1,520,521
|
|
|
36,633
|
|
|
2.41
|
|
|
1,280,667
|
|
|
27,946
|
|
|
2.18
|
|
|
935,186
|
|
|
18,620
|
|
|
1.99
|
|
||||||
|
Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Residential 1-4 family
|
2,122,895
|
|
|
86,936
|
|
|
4.10
|
|
|
2,077,705
|
|
|
86,934
|
|
|
4.18
|
|
|
2,074,564
|
|
|
88,274
|
|
|
4.26
|
|
||||||
|
Commercial real estate
|
860,155
|
|
|
39,579
|
|
|
4.60
|
|
|
887,890
|
|
|
37,806
|
|
|
4.26
|
|
|
872,694
|
|
|
35,940
|
|
|
4.12
|
|
||||||
|
Home equity line of credit
|
944,065
|
|
|
34,634
|
|
|
3.67
|
|
|
889,360
|
|
|
30,001
|
|
|
3.37
|
|
|
859,955
|
|
|
28,249
|
|
|
3.28
|
|
||||||
|
Residential land
|
14,935
|
|
|
823
|
|
|
5.51
|
|
|
16,837
|
|
|
1,011
|
|
|
6.00
|
|
|
18,850
|
|
|
1,118
|
|
|
5.93
|
|
||||||
|
Commercial
|
579,765
|
|
|
26,689
|
|
|
4.60
|
|
|
631,170
|
|
|
27,405
|
|
|
4.34
|
|
|
743,586
|
|
|
29,743
|
|
|
4.00
|
|
||||||
|
Consumer
|
240,414
|
|
|
31,802
|
|
|
13.23
|
|
|
205,334
|
|
|
24,098
|
|
|
11.74
|
|
|
149,287
|
|
|
16,450
|
|
|
11.02
|
|
||||||
|
Total loans
2,3
|
4,762,229
|
|
|
220,463
|
|
|
4.63
|
|
|
4,708,296
|
|
|
207,255
|
|
|
4.40
|
|
|
4,718,936
|
|
|
199,774
|
|
|
4.23
|
|
||||||
|
Total interest-earning assets
|
6,343,134
|
|
|
258,387
|
|
|
4.07
|
|
|
6,079,660
|
|
|
236,307
|
|
|
3.89
|
|
|
5,740,367
|
|
|
218,968
|
|
|
3.81
|
|
||||||
|
Allowance for loan losses
|
(53,593
|
)
|
|
|
|
|
|
|
(55,629
|
)
|
|
|
|
|
|
|
|
(54,338
|
)
|
|
|
|
|
|
|
|||||||
|
Noninterest-earning assets
|
606,304
|
|
|
|
|
|
|
|
546,523
|
|
|
|
|
|
|
|
|
507,850
|
|
|
|
|
|
|
|
|||||||
|
Total Assets
|
$
|
6,895,845
|
|
|
|
|
|
|
|
$
|
6,570,554
|
|
|
|
|
|
|
|
|
$
|
6,193,879
|
|
|
|
|
|
|
|
||||
|
Liabilities and Shareholder’s Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Savings
|
$
|
2,334,681
|
|
|
1,639
|
|
|
0.07
|
|
|
$
|
2,278,396
|
|
|
1,567
|
|
|
0.07
|
|
|
$
|
2,117,186
|
|
|
1,402
|
|
|
0.07
|
|
|||
|
Interest-bearing checking
|
1,006,839
|
|
|
706
|
|
|
0.07
|
|
|
902,678
|
|
|
238
|
|
|
0.03
|
|
|
839,339
|
|
|
173
|
|
|
0.02
|
|
||||||
|
Money market
|
140,225
|
|
|
602
|
|
|
0.43
|
|
|
142,068
|
|
|
168
|
|
|
0.12
|
|
|
160,700
|
|
|
202
|
|
|
0.13
|
|
||||||
|
Time certificates
|
789,926
|
|
|
11,044
|
|
|
1.40
|
|
|
696,799
|
|
|
7,687
|
|
|
1.10
|
|
|
565,135
|
|
|
5,390
|
|
|
0.95
|
|
||||||
|
Total interest-bearing deposits
|
4,271,671
|
|
|
13,991
|
|
|
0.33
|
|
|
4,019,941
|
|
|
9,660
|
|
|
0.24
|
|
|
3,682,360
|
|
|
7,167
|
|
|
0.19
|
|
||||||
|
Advances from Federal Home Loan Bank
|
41,855
|
|
|
845
|
|
|
2.02
|
|
|
79,374
|
|
|
2,245
|
|
|
2.83
|
|
|
101,597
|
|
|
3,160
|
|
|
3.11
|
|
||||||
|
Securities sold under agreements to repurchase
|
99,162
|
|
|
703
|
|
|
0.71
|
|
|
97,535
|
|
|
251
|
|
|
0.26
|
|
|
169,730
|
|
|
2,428
|
|
|
1.43
|
|
||||||
|
Total interest-bearing liabilities
|
4,412,688
|
|
|
15,539
|
|
|
0.35
|
|
|
4,196,850
|
|
|
12,156
|
|
|
0.29
|
|
|
3,953,687
|
|
|
12,755
|
|
|
0.32
|
|
||||||
|
Noninterest bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Deposits
|
1,763,331
|
|
|
|
|
|
|
|
|
1,672,780
|
|
|
|
|
|
|
|
|
1,559,132
|
|
|
|
|
|
|
|
||||||
|
Other
|
108,976
|
|
|
|
|
|
|
|
|
102,789
|
|
|
|
|
|
|
|
|
102,302
|
|
|
|
|
|
|
|
||||||
|
Shareholder’s equity
|
610,850
|
|
|
|
|
|
|
|
|
598,135
|
|
|
|
|
|
|
|
|
578,758
|
|
|
|
|
|
|
|
||||||
|
Total Liabilities and Shareholder’s Equity
|
$
|
6,895,845
|
|
|
|
|
|
|
|
|
$
|
6,570,554
|
|
|
|
|
|
|
|
|
$
|
6,193,879
|
|
|
|
|
|
|
|
|||
|
Net interest income
|
|
|
|
$
|
242,848
|
|
|
|
|
|
|
|
|
$
|
224,151
|
|
|
|
|
|
|
|
|
$
|
206,213
|
|
|
|
|
|||
|
Net interest margin (%)
4
|
|
|
|
|
|
|
3.83
|
|
|
|
|
|
|
|
|
3.69
|
|
|
|
|
|
|
|
|
3.59
|
|
||||||
|
1
|
Interest income includes taxable equivalent basis adjustments of $0.2 million for 2018 based upon a federal statutory tax rate of 21%, and $0.2 million and $0.01 million for 2017 and 2016, respectively, based upon a federal statutory rate of 35%.
|
|
2
|
Includes loans held for sale, at lower of cost or fair value, of $2.3 million, $7.4 million and $5.4 million as of December 31, 2018, 2017 and 2016, respectively.
|
|
3
|
Includes recognition of net deferred loan fees of $0.1 million, $1.7 million and $2.8 million for 2018, 2017 and 2016 respectively, together with interest accrued prior to suspension of interest accrual on nonaccrual loans.
|
|
4
|
Defined as net interest income, on a fully taxable equivalent basis, as a percentage of average total interest-earning assets.
|
|
|
2018 vs. 2017
|
|
2017 vs. 2016
|
||||||||||||||||||||
|
(in thousands)
|
Rate
|
|
Volume
|
|
Total
|
|
Rate
|
|
Volume
|
|
Total
|
||||||||||||
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest-earning deposits
|
$
|
455
|
|
|
$
|
(413
|
)
|
|
$
|
42
|
|
|
$
|
488
|
|
|
$
|
27
|
|
|
$
|
515
|
|
|
FHLB stock
|
165
|
|
|
(22
|
)
|
|
143
|
|
|
24
|
|
|
(7
|
)
|
|
17
|
|
||||||
|
Investment securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Taxable
|
3,100
|
|
|
5,471
|
|
|
8,571
|
|
|
1,691
|
|
|
7,008
|
|
|
8,699
|
|
||||||
|
Non-taxable
|
27
|
|
|
89
|
|
|
116
|
|
|
3
|
|
|
624
|
|
|
627
|
|
||||||
|
Total investment securities
|
3,127
|
|
|
5,560
|
|
|
8,687
|
|
|
1,694
|
|
|
7,632
|
|
|
9,326
|
|
||||||
|
Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential 1-4 family
|
(1,768
|
)
|
|
1,770
|
|
|
2
|
|
|
(1,488
|
)
|
|
148
|
|
|
(1,340
|
)
|
||||||
|
Commercial real estate
|
2,972
|
|
|
(1,199
|
)
|
|
1,773
|
|
|
1,234
|
|
|
632
|
|
|
1,866
|
|
||||||
|
Home equity line of credit
|
2,740
|
|
|
1,893
|
|
|
4,633
|
|
|
781
|
|
|
971
|
|
|
1,752
|
|
||||||
|
Residential land
|
(79
|
)
|
|
(109
|
)
|
|
(188
|
)
|
|
13
|
|
|
(120
|
)
|
|
(107
|
)
|
||||||
|
Commercial
|
1,587
|
|
|
(2,303
|
)
|
|
(716
|
)
|
|
2,395
|
|
|
(4,733
|
)
|
|
(2,338
|
)
|
||||||
|
Consumer
|
3,284
|
|
|
4,420
|
|
|
7,704
|
|
|
1,134
|
|
|
6,514
|
|
|
7,648
|
|
||||||
|
Total loans
|
8,736
|
|
|
4,472
|
|
|
13,208
|
|
|
4,069
|
|
|
3,412
|
|
|
7,481
|
|
||||||
|
Total increase in interest income
|
12,483
|
|
|
9,597
|
|
|
22,080
|
|
|
6,275
|
|
|
11,064
|
|
|
17,339
|
|
||||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Savings
|
—
|
|
|
(72
|
)
|
|
(72
|
)
|
|
—
|
|
|
(165
|
)
|
|
(165
|
)
|
||||||
|
Interest-bearing checking
|
(431
|
)
|
|
(37
|
)
|
|
(468
|
)
|
|
(56
|
)
|
|
(9
|
)
|
|
(65
|
)
|
||||||
|
Money market
|
(436
|
)
|
|
2
|
|
|
(434
|
)
|
|
13
|
|
|
21
|
|
|
34
|
|
||||||
|
Time certificates
|
(2,253
|
)
|
|
(1,104
|
)
|
|
(3,357
|
)
|
|
(928
|
)
|
|
(1,369
|
)
|
|
(2,297
|
)
|
||||||
|
Advances from Federal Home Loan Bank
|
528
|
|
|
872
|
|
|
1,400
|
|
|
267
|
|
|
648
|
|
|
915
|
|
||||||
|
Securities sold under agreements to repurchase
|
(448
|
)
|
|
(4
|
)
|
|
(452
|
)
|
|
1,433
|
|
|
744
|
|
|
2,177
|
|
||||||
|
Total decrease (increase) in interest expense
|
(3,040
|
)
|
|
(343
|
)
|
|
(3,383
|
)
|
|
729
|
|
|
(130
|
)
|
|
599
|
|
||||||
|
Increase in net interest income
|
$
|
9,443
|
|
|
$
|
9,254
|
|
|
$
|
18,697
|
|
|
$
|
7,004
|
|
|
$
|
10,934
|
|
|
$
|
17,938
|
|
|
December 31
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||||||||||||
|
(dollars in thousands)
|
Balance
|
|
% of
total
|
|
|
Balance
|
|
% of
total |
|
|
Balance
|
|
% of
total |
|
|
Balance
|
|
% of
total |
|
|
Balance
|
|
% of
total |
|
||||||||||
|
Real estate:
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential 1-4 family
|
$
|
2,143,397
|
|
|
44.3
|
|
|
$
|
2,118,047
|
|
|
45.3
|
|
|
$
|
2,048,051
|
|
|
43.2
|
|
|
$
|
2,069,665
|
|
|
44.8
|
|
|
$
|
2,044,205
|
|
|
46.0
|
|
|
Commercial real estate
|
748,398
|
|
|
15.4
|
|
|
733,106
|
|
|
15.7
|
|
|
800,395
|
|
|
16.9
|
|
|
690,561
|
|
|
14.9
|
|
|
531,917
|
|
|
12.0
|
|
|||||
|
Home equity line of credit
|
978,237
|
|
|
20.2
|
|
|
913,052
|
|
|
19.6
|
|
|
863,163
|
|
|
18.2
|
|
|
846,294
|
|
|
18.3
|
|
|
818,815
|
|
|
18.4
|
|
|||||
|
Residential land
|
13,138
|
|
|
0.3
|
|
|
15,797
|
|
|
0.3
|
|
|
18,889
|
|
|
0.4
|
|
|
18,229
|
|
|
0.4
|
|
|
16,240
|
|
|
0.4
|
|
|||||
|
Commercial construction
|
92,264
|
|
|
1.9
|
|
|
108,273
|
|
|
2.3
|
|
|
126,768
|
|
|
2.7
|
|
|
100,796
|
|
|
2.2
|
|
|
96,438
|
|
|
2.2
|
|
|||||
|
Residential construction
|
14,307
|
|
|
0.3
|
|
|
14,910
|
|
|
0.3
|
|
|
16,080
|
|
|
0.3
|
|
|
14,089
|
|
|
0.3
|
|
|
18,961
|
|
|
0.4
|
|
|||||
|
Total real estate
|
3,989,741
|
|
|
82.4
|
|
|
3,903,185
|
|
|
83.5
|
|
|
3,873,346
|
|
|
81.7
|
|
|
3,739,634
|
|
|
80.9
|
|
|
3,526,576
|
|
|
79.4
|
|
|||||
|
Commercial
|
587,891
|
|
|
12.1
|
|
|
544,828
|
|
|
11.7
|
|
|
692,051
|
|
|
14.6
|
|
|
758,659
|
|
|
16.4
|
|
|
791,757
|
|
|
17.8
|
|
|||||
|
Consumer
|
266,002
|
|
|
5.5
|
|
|
223,564
|
|
|
4.8
|
|
|
178,222
|
|
|
3.7
|
|
|
123,775
|
|
|
2.7
|
|
|
122,656
|
|
|
2.8
|
|
|||||
|
Total loans
|
4,843,634
|
|
|
100.0
|
|
|
4,671,577
|
|
|
100.0
|
|
|
4,743,619
|
|
|
100.0
|
|
|
4,622,068
|
|
|
100.0
|
|
|
4,440,989
|
|
|
100.0
|
|
|||||
|
Less: Deferred fees and discounts
|
(613
|
)
|
|
|
|
|
(809
|
)
|
|
|
|
|
(4,926
|
)
|
|
|
|
|
(6,249
|
)
|
|
|
|
|
(6,338
|
)
|
|
|
|
|||||
|
Allowance for loan losses
|
(52,119
|
)
|
|
|
|
|
(53,637
|
)
|
|
|
|
|
(55,533
|
)
|
|
|
|
|
(50,038
|
)
|
|
|
|
|
(45,618
|
)
|
|
|
|
|||||
|
Total loans, net
|
$
|
4,790,902
|
|
|
|
|
|
$
|
4,617,131
|
|
|
|
|
|
$
|
4,683,160
|
|
|
|
|
|
$
|
4,565,781
|
|
|
|
|
|
$
|
4,389,033
|
|
|
|
|
|
1
|
Includes renegotiated loans.
|
|
December 31
|
2018
|
||||||||||||||
|
Due
|
In
1 year
or less
|
|
|
After 1 year
through
5 years
|
|
|
After
5 years
|
|
|
Total
|
|
||||
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial – Fixed
|
$
|
66
|
|
|
$
|
111
|
|
|
$
|
23
|
|
|
$
|
200
|
|
|
Commercial – Adjustable
|
157
|
|
|
213
|
|
|
18
|
|
|
388
|
|
||||
|
Total commercial
|
223
|
|
|
324
|
|
|
41
|
|
|
588
|
|
||||
|
Commercial construction – Fixed
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial construction – Adjustable
|
28
|
|
|
26
|
|
|
38
|
|
|
92
|
|
||||
|
Total commercial construction
|
28
|
|
|
26
|
|
|
38
|
|
|
92
|
|
||||
|
Residential construction – Fixed
|
14
|
|
|
—
|
|
|
—
|
|
|
14
|
|
||||
|
Residential construction – Adjustable
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total residential construction
|
14
|
|
|
—
|
|
|
—
|
|
|
14
|
|
||||
|
Total loans – Fixed
|
80
|
|
|
111
|
|
|
23
|
|
|
214
|
|
||||
|
Total loans – Adjustable
|
185
|
|
|
239
|
|
|
56
|
|
|
480
|
|
||||
|
Total loans
|
$
|
265
|
|
|
$
|
350
|
|
|
$
|
79
|
|
|
$
|
694
|
|
|
December 31
|
|
2018
|
|
|
2017
|
|
||
|
Outstanding balance of home equity loans (in thousands)
|
|
$
|
978,237
|
|
|
$
|
913,052
|
|
|
Percent of portfolio in first lien position
|
|
49.2
|
%
|
|
48.0
|
%
|
||
|
Net charge-off (recovery) ratio
|
|
0.01
|
%
|
|
(0.03
|
)%
|
||
|
Delinquency ratio
|
|
0.46
|
%
|
|
0.28
|
%
|
||
|
|
|
|
|
|
|
End of draw period – interest only
|
|
Current
|
||||||||||||||||
|
December 31, 2018
|
|
Total
|
|
Interest only
|
|
2019-2020
|
|
2021-2023
|
|
Thereafter
|
|
amortizing
|
||||||||||||
|
Outstanding balance (in thousands)
|
|
$
|
978,237
|
|
|
$
|
740,431
|
|
|
$
|
38,912
|
|
|
$
|
133,819
|
|
|
$
|
567,700
|
|
|
$
|
237,806
|
|
|
% of total
|
|
100
|
%
|
|
76
|
%
|
|
4
|
%
|
|
14
|
%
|
|
58
|
%
|
|
24
|
%
|
||||||
|
December 31
|
2018
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||||
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Nonaccrual loans—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential 1-4 family
|
$
|
12,037
|
|
|
$
|
12,598
|
|
|
$
|
11,154
|
|
|
$
|
20,554
|
|
|
$
|
19,253
|
|
|
Commercial real estate
|
—
|
|
|
—
|
|
|
223
|
|
|
1,188
|
|
|
5,112
|
|
|||||
|
Home equity line of credit
|
6,348
|
|
|
4,466
|
|
|
3,080
|
|
|
2,254
|
|
|
1,087
|
|
|||||
|
Residential land
|
436
|
|
|
841
|
|
|
878
|
|
|
970
|
|
|
720
|
|
|||||
|
Commercial construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Residential construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total real estate
|
18,821
|
|
|
17,905
|
|
|
15,335
|
|
|
24,966
|
|
|
26,172
|
|
|||||
|
Commercial
|
4,278
|
|
|
3,069
|
|
|
6,708
|
|
|
20,174
|
|
|
10,053
|
|
|||||
|
Consumer
|
4,196
|
|
|
2,617
|
|
|
1,282
|
|
|
895
|
|
|
661
|
|
|||||
|
Total nonaccrual loans
|
$
|
27,295
|
|
|
$
|
23,591
|
|
|
$
|
23,325
|
|
|
$
|
46,035
|
|
|
$
|
36,886
|
|
|
Troubled debt restructured loans not included above—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential 1-4 family
|
$
|
10,194
|
|
|
$
|
10,982
|
|
|
$
|
14,450
|
|
|
$
|
13,962
|
|
|
$
|
13,525
|
|
|
Commercial real estate
|
915
|
|
|
1,016
|
|
|
1,346
|
|
|
—
|
|
|
—
|
|
|||||
|
Home equity line of credit
|
11,597
|
|
|
6,584
|
|
|
4,934
|
|
|
2,467
|
|
|
480
|
|
|||||
|
Residential land
|
1,622
|
|
|
425
|
|
|
2,751
|
|
|
4,713
|
|
|
7,130
|
|
|||||
|
Commercial construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Residential construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total real estate
|
24,328
|
|
|
19,007
|
|
|
23,481
|
|
|
21,142
|
|
|
21,135
|
|
|||||
|
Commercial
|
1,527
|
|
|
1,741
|
|
|
14,146
|
|
|
1,104
|
|
|
2,972
|
|
|||||
|
Consumer
|
62
|
|
|
66
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|||||
|
Total troubled debt restructured loans
|
$
|
25,917
|
|
|
$
|
20,814
|
|
|
$
|
37,637
|
|
|
$
|
22,246
|
|
|
$
|
24,107
|
|
|
(dollars in millions)
|
Year ended December 31, 2018
|
||
|
Gross amount of interest income that would have been recorded if the loans had been current in accordance with original contractual terms, and had been outstanding throughout the period or since origination, if held for only part of the period
1
|
$
|
2
|
|
|
Interest income actually recognized
|
1
|
|
|
|
Total interest income foregone
|
$
|
1
|
|
|
1
|
Based on the contractual rate that was being charged at the time the loan was restructured or placed on nonaccrual status.
|
|
(dollars in thousands)
|
2018
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||||
|
Allowance for loan losses, January 1
|
$
|
53,637
|
|
|
$
|
55,533
|
|
|
$
|
50,038
|
|
|
$
|
45,618
|
|
|
$
|
40,116
|
|
|
Provision for loan losses
|
14,745
|
|
|
10,901
|
|
|
16,763
|
|
|
6,275
|
|
|
6,126
|
|
|||||
|
Charge-offs
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential 1-4 family
|
128
|
|
|
826
|
|
|
639
|
|
|
356
|
|
|
987
|
|
|||||
|
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Home equity line of credit
|
353
|
|
|
14
|
|
|
112
|
|
|
205
|
|
|
196
|
|
|||||
|
Residential land
|
18
|
|
|
210
|
|
|
138
|
|
|
—
|
|
|
81
|
|
|||||
|
Commercial construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Residential construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total real estate
|
499
|
|
|
1,050
|
|
|
889
|
|
|
561
|
|
|
1,264
|
|
|||||
|
Commercial
|
2,722
|
|
|
4,006
|
|
|
5,943
|
|
|
1,074
|
|
|
1,872
|
|
|||||
|
Consumer
|
17,296
|
|
|
11,757
|
|
|
7,413
|
|
|
4,791
|
|
|
2,414
|
|
|||||
|
Total charge-offs
|
20,517
|
|
|
16,813
|
|
|
14,245
|
|
|
6,426
|
|
|
5,550
|
|
|||||
|
Recoveries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential 1-4 family
|
74
|
|
|
157
|
|
|
421
|
|
|
226
|
|
|
1,180
|
|
|||||
|
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Home equity line of credit
|
257
|
|
|
308
|
|
|
59
|
|
|
80
|
|
|
752
|
|
|||||
|
Residential land
|
179
|
|
|
482
|
|
|
461
|
|
|
507
|
|
|
469
|
|
|||||
|
Commercial construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Residential construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total real estate
|
510
|
|
|
947
|
|
|
941
|
|
|
813
|
|
|
2,401
|
|
|||||
|
Commercial
|
2,136
|
|
|
1,852
|
|
|
1,093
|
|
|
2,773
|
|
|
1,636
|
|
|||||
|
Consumer
|
1,608
|
|
|
1,217
|
|
|
943
|
|
|
985
|
|
|
889
|
|
|||||
|
Total recoveries
|
4,254
|
|
|
4,016
|
|
|
2,977
|
|
|
4,571
|
|
|
4,926
|
|
|||||
|
Net charge-offs
|
16,263
|
|
|
12,797
|
|
|
11,268
|
|
|
1,855
|
|
|
624
|
|
|||||
|
Allowance for loan losses, December 31
|
$
|
52,119
|
|
|
$
|
53,637
|
|
|
$
|
55,533
|
|
|
$
|
50,038
|
|
|
$
|
45,618
|
|
|
Ratio of allowance for loan losses to loans held for investment
|
1.08
|
%
|
|
1.15
|
%
|
|
1.17
|
%
|
|
1.08
|
%
|
|
1.03
|
%
|
|||||
|
Ratio of provision for loan losses during the year to average total loans
|
0.31
|
%
|
|
0.23
|
%
|
|
0.36
|
%
|
|
0.14
|
%
|
|
0.14
|
%
|
|||||
|
Ratio of net charge-offs during the year to average total loans
|
0.34
|
%
|
|
0.27
|
%
|
|
0.24
|
%
|
|
0.04
|
%
|
|
0.01
|
%
|
|||||
|
December 31
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||||||||
|
(dollars in thousands)
|
Allow-ance balance
|
|
Allowance
to loan
receivable
%
|
|
Loan
receivable
% of
total
|
|
Allow-ance balance
|
|
Allowance
to loan receivable % |
|
Loan
receivable % of total |
|
Allow-ance balance
|
|
Allowance
to loan receivable % |
|
Loan
receivable % of total |
||||||||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Residential 1-4 family
|
$
|
1,976
|
|
|
0.09
|
|
|
44.3
|
|
|
$
|
2,902
|
|
|
0.14
|
|
|
45.3
|
|
|
$
|
2,873
|
|
|
0.14
|
|
|
43.2
|
|
|
Commercial real estate
|
14,505
|
|
|
1.94
|
|
|
15.4
|
|
|
15,796
|
|
|
2.15
|
|
|
15.7
|
|
|
16,004
|
|
|
2.00
|
|
|
16.9
|
|
|||
|
Home equity line of credit
|
6,371
|
|
|
0.65
|
|
|
20.2
|
|
|
7,522
|
|
|
0.82
|
|
|
19.6
|
|
|
5,039
|
|
|
0.58
|
|
|
18.2
|
|
|||
|
Residential land
|
479
|
|
|
3.65
|
|
|
0.3
|
|
|
896
|
|
|
5.67
|
|
|
0.3
|
|
|
1,738
|
|
|
9.20
|
|
|
0.4
|
|
|||
|
Commercial construction
|
2,790
|
|
|
3.02
|
|
|
1.9
|
|
|
4,671
|
|
|
4.31
|
|
|
2.3
|
|
|
6,449
|
|
|
5.09
|
|
|
2.7
|
|
|||
|
Residential construction
|
4
|
|
|
0.03
|
|
|
0.3
|
|
|
12
|
|
|
0.08
|
|
|
0.3
|
|
|
12
|
|
|
0.07
|
|
|
0.3
|
|
|||
|
Total real estate
|
26,125
|
|
|
0.65
|
|
|
82.4
|
|
|
31,799
|
|
|
0.81
|
|
|
83.5
|
|
|
32,115
|
|
|
0.83
|
|
|
81.7
|
|
|||
|
Commercial
|
9,225
|
|
|
1.57
|
|
|
12.1
|
|
|
10,851
|
|
|
1.99
|
|
|
11.7
|
|
|
16,618
|
|
|
2.40
|
|
|
14.6
|
|
|||
|
Consumer
|
16,769
|
|
|
6.30
|
|
|
5.5
|
|
|
10,987
|
|
|
4.91
|
|
|
4.8
|
|
|
6,800
|
|
|
3.82
|
|
|
3.7
|
|
|||
|
Total allowance for loan losses
|
$
|
52,119
|
|
|
1.08
|
|
|
100.0
|
|
|
$
|
53,637
|
|
|
1.15
|
|
|
100.0
|
|
|
$
|
55,533
|
|
|
1.17
|
|
|
100.0
|
|
|
December 31
|
2015
|
|
2014
|
||||||||||||||||
|
(dollars in thousands)
|
Allowance balance
|
|
Allowance
to loan receivable % |
|
Loan
receivable % of total |
|
Allowance balance
|
|
Allowance
to loan receivable % |
|
Loan
receivable % of total |
||||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Residential 1-4 family
|
$
|
4,186
|
|
|
0.20
|
|
|
44.8
|
|
|
$
|
4,662
|
|
|
0.23
|
|
|
46.0
|
|
|
Commercial real estate
|
11,342
|
|
|
1.64
|
|
|
14.9
|
|
|
8,954
|
|
|
1.68
|
|
|
12.0
|
|
||
|
Home equity line of credit
|
7,260
|
|
|
0.86
|
|
|
18.3
|
|
|
6,982
|
|
|
0.85
|
|
|
18.4
|
|
||
|
Residential land
|
1,671
|
|
|
9.17
|
|
|
0.4
|
|
|
1,875
|
|
|
11.55
|
|
|
0.4
|
|
||
|
Commercial construction
|
4,461
|
|
|
4.43
|
|
|
2.2
|
|
|
5,471
|
|
|
5.67
|
|
|
2.2
|
|
||
|
Residential construction
|
13
|
|
|
0.09
|
|
|
0.3
|
|
|
28
|
|
|
0.15
|
|
|
0.4
|
|
||
|
Total real estate
|
28,933
|
|
|
0.77
|
|
|
80.9
|
|
|
27,972
|
|
|
0.79
|
|
|
79.4
|
|
||
|
Commercial
|
17,208
|
|
|
2.27
|
|
|
16.4
|
|
|
14,017
|
|
|
1.77
|
|
|
17.8
|
|
||
|
Consumer
|
3,897
|
|
|
3.15
|
|
|
2.7
|
|
|
3,629
|
|
|
2.96
|
|
|
2.8
|
|
||
|
Total allowance for loan losses
|
$
|
50,038
|
|
|
1.08
|
|
|
100.0
|
|
|
$
|
45,618
|
|
|
1.03
|
|
|
100.0
|
|
|
December 31
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
(dollars in thousands)
|
|
Balance
|
|
% of total
|
|
Balance
|
|
% of total
|
|
Balance
|
|
% of total
|
|||||||||
|
U.S. Treasury and federal agency obligations
|
|
$
|
154,349
|
|
|
10
|
%
|
|
$
|
184,298
|
|
|
13
|
%
|
|
$
|
192,281
|
|
|
18
|
%
|
|
Mortgage-backed securities — issued or guaranteed by U.S. Government agencies or sponsored agencies
|
|
1,303,291
|
|
|
85
|
|
|
1,245,988
|
|
|
86
|
|
|
897,474
|
|
|
81
|
|
|||
|
Corporate bonds
|
|
49,132
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Mortgage revenue bonds
|
|
23,636
|
|
|
2
|
|
|
15,427
|
|
|
1
|
|
|
15,427
|
|
|
1
|
|
|||
|
Total investment securities
|
|
$
|
1,530,408
|
|
|
100
|
%
|
|
$
|
1,445,713
|
|
|
100
|
%
|
|
$
|
1,105,182
|
|
|
100
|
%
|
|
(dollars in millions)
|
In 1 year
or less
|
|
After 1 year
through 5 years
|
|
After 5 years
through 10 years
|
|
After
10 years
|
|
Mortgage-backed securities
|
|
Total
1
|
||||||||||||
|
U.S. Treasury and federal agency obligations
|
$
|
20
|
|
|
$
|
78
|
|
|
$
|
59
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
157
|
|
|
Mortgage-backed securities — issued or guaranteed by U.S. Government agencies or sponsored agencies
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,334
|
|
|
1,334
|
|
||||||
|
Corporate bonds
|
—
|
|
|
32
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
50
|
|
||||||
|
Mortgage revenue bonds
2
|
—
|
|
|
8
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
23
|
|
||||||
|
|
$
|
20
|
|
|
$
|
118
|
|
|
$
|
77
|
|
|
$
|
15
|
|
|
$
|
1,334
|
|
|
$
|
1,564
|
|
|
Weighted average yield
|
1.52
|
%
|
|
2.60
|
%
|
|
2.67
|
%
|
|
4.68
|
%
|
|
2.50
|
%
|
|
2.53
|
%
|
||||||
|
1
|
As of
December 31, 2018
, no investment exceeded 10% of ASB’s shareholder’s equity.
|
|
2
|
Weighted average yield on the mortgage revenue bonds is computed on a tax equivalent basis using a federal statutory tax rate of 21%.
|
|
Years ended December 31
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||||||||
|
(dollars in thousands)
|
Average
balance
|
|
|
% of
total interest-bearing
deposits
|
|
|
Weighted
average
rate %
|
|
|
Average
balance
|
|
|
% of
total interest-bearing deposits |
|
|
Weighted
average
rate %
|
|
|
Average
balance |
|
|
% of
total interest-bearing deposits |
|
|
Weighted
average rate % |
|
|||
|
Interest-bearing deposit liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Savings
|
$
|
2,334,681
|
|
|
54.6
|
%
|
|
0.07
|
%
|
|
$
|
2,278,396
|
|
|
56.7
|
%
|
|
0.07
|
%
|
|
$
|
2,117,186
|
|
|
57.5
|
%
|
|
0.07
|
%
|
|
Checking
|
1,006,839
|
|
|
23.6
|
|
|
0.07
|
|
|
902,678
|
|
|
22.5
|
|
|
0.03
|
|
|
839,339
|
|
|
22.8
|
|
|
0.02
|
|
|||
|
Money market
|
140,225
|
|
|
3.3
|
|
|
0.43
|
|
|
142,068
|
|
|
3.5
|
|
|
0.12
|
|
|
160,700
|
|
|
4.4
|
|
|
0.13
|
|
|||
|
Certificate
|
789,926
|
|
|
18.5
|
|
|
1.40
|
|
|
696,799
|
|
|
17.3
|
|
|
1.10
|
|
|
565,135
|
|
|
15.3
|
|
|
0.95
|
|
|||
|
Total interest-bearing deposit liabilities
|
$
|
4,271,671
|
|
|
100.0
|
%
|
|
0.33
|
%
|
|
$
|
4,019,941
|
|
|
100.0
|
%
|
|
0.24
|
%
|
|
$
|
3,682,360
|
|
|
100.0
|
%
|
|
0.19
|
%
|
|
Total noninterest-bearing demand deposit liabilities
|
1,763,331
|
|
|
|
|
|
|
1,672,780
|
|
|
|
|
|
|
1,559,132
|
|
|
|
|
|
|||||||||
|
Total deposit liabilities
|
$
|
6,035,002
|
|
|
|
|
|
|
$
|
5,692,721
|
|
|
|
|
|
|
$
|
5,241,492
|
|
|
|
|
|
||||||
|
(in thousands)
|
Amount
|
|
|
|
Three months or less
|
$
|
237,347
|
|
|
Greater than three months through six months
|
84,572
|
|
|
|
Greater than six months through twelve months
|
41,447
|
|
|
|
Greater than twelve months
|
136,861
|
|
|
|
|
$
|
500,227
|
|
|
Effective dates
|
|
1/1/2015
|
|
1/1/2016
|
|
1/1/2017
|
|
1/1/2018
|
|
1/1/2019
|
|||||
|
Capital conservation buffer
|
|
|
|
|
0.625
|
%
|
|
1.25
|
%
|
|
1.875
|
%
|
|
2.50
|
%
|
|
Common equity Tier 1 ratio + conservation buffer
|
|
4.50
|
%
|
|
5.125
|
%
|
|
5.75
|
%
|
|
6.375
|
%
|
|
7.00
|
%
|
|
Tier 1 capital ratio + conservation buffer
|
|
6.00
|
%
|
|
6.625
|
%
|
|
7.25
|
%
|
|
7.875
|
%
|
|
8.50
|
%
|
|
Total capital ratio + conservation buffer
|
|
8.00
|
%
|
|
8.625
|
%
|
|
9.25
|
%
|
|
9.875
|
%
|
|
10.50
|
%
|
|
Tier 1 leverage ratio
|
|
4.00
|
%
|
|
4.00
|
%
|
|
4.00
|
%
|
|
4.00
|
%
|
|
4.00
|
%
|
|
Countercyclical capital buffer — not applicable to ASB
|
|
|
|
|
0.625
|
%
|
|
1.25
|
%
|
|
1.875
|
%
|
|
2.50
|
%
|
|
December 31
|
2018
|
|
|
% change
|
|
|
2017
|
|
|
% change
|
|
||
|
(dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Total assets
|
$
|
7,028
|
|
|
3
|
|
|
$
|
6,799
|
|
|
6
|
|
|
Investment securities
|
1,530
|
|
|
6
|
|
|
1,446
|
|
|
31
|
|
||
|
Loans held for investment, net
|
4,791
|
|
|
4
|
|
|
4,617
|
|
|
(1
|
)
|
||
|
Deposit liabilities
|
6,159
|
|
|
5
|
|
|
5,891
|
|
|
6
|
|
||
|
Other bank borrowings
|
110
|
|
|
(42
|
)
|
|
191
|
|
|
(1
|
)
|
||
|
ITEM 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
Bank interest rate risk
|
|
|
|
Change in NII
(gradual change in interest rates)
|
|
Change in EVE
(instantaneous change in interest rates)
|
||||||||
|
Change in interest rates
(basis points)
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
+300
|
|
2.5
|
%
|
|
3.0
|
%
|
|
10.0
|
%
|
|
(8.0
|
)%
|
|
+200
|
|
1.9
|
|
|
2.4
|
|
|
8.1
|
|
|
(4.0
|
)
|
|
+100
|
|
1.1
|
|
|
1.6
|
|
|
5.1
|
|
|
(0.6
|
)
|
|
-100
|
|
(2.3
|
)
|
|
(2.7
|
)
|
|
(11.0
|
)
|
|
(6.0
|
)
|
|
Other than bank interest rate risk
|
|
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
|
Index to Consolidated Financial Statements
|
Page
|
|
Reports of Independent Registered Public Accounting Firms - HEI
|
|
|
Reports of Independent Registered Public Accounting Firms - Hawaiian Electric
|
|
|
HEI
|
|
|
Consolidated Statements of Income for the years ended December 31, 2018, 2017 and 2016
|
|
|
Consolidated Statements of Comprehensive Income for the years ended December 31, 2018, 2017 and 2016
|
|
|
Consolidated Balance Sheets at December 31, 2018 and 2017
|
|
|
Consolidated Statements of Changes in Shareholders’ Equity for the years ended December 31, 2018, 2017 and 2016
|
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2018, 2017 and 2016
|
|
|
Hawaiian Electric
|
|
|
Consolidated Statements of Income for the years ended December 31, 2018, 2017 and 2016
|
|
|
Consolidated Statements of Comprehensive Income for the years ended December 31, 2018, 2017 and 2016
|
|
|
Consolidated Balance Sheets at December 31, 2018 and 2017
|
|
|
Consolidated Statements of Capitalization at December 31, 2018 and 2017
|
|
|
Consolidated Statements of Changes in Common Stock Equity for the years ended December 31, 2018, 2017 and 2016
|
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2018, 2017 and 2016
|
|
|
Notes to Consolidated Financial Statements
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
Report of Independent Registered Public Accounting Firm
|
|
Report of Independent Registered Public Accounting Firm
|
|
Report of Independent Registered Public Accounting Firm
|
|
Consolidated Statements of Income
|
|
Years ended December 31
|
2018
|
|
|
2017
|
|
|
2016
|
|
|||
|
(in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|||
|
Revenues
|
|
|
|
|
|
|
|
|
|||
|
Electric utility
|
$
|
2,546,525
|
|
|
$
|
2,257,566
|
|
|
$
|
2,094,368
|
|
|
Bank
|
314,275
|
|
|
297,640
|
|
|
285,924
|
|
|||
|
Other
|
49
|
|
|
419
|
|
|
362
|
|
|||
|
Total revenues
|
2,860,849
|
|
|
2,555,625
|
|
|
2,380,654
|
|
|||
|
Expenses
|
|
|
|
|
|
|
|
|
|||
|
Electric utility
|
2,304,864
|
|
|
1,994,042
|
|
|
1,804,298
|
|
|||
|
Bank
|
206,040
|
|
|
198,104
|
|
|
197,697
|
|
|||
|
Other
|
16,589
|
|
|
17,246
|
|
|
22,821
|
|
|||
|
Total expenses
|
2,527,493
|
|
|
2,209,392
|
|
|
2,024,816
|
|
|||
|
Operating income (loss)
|
|
|
|
|
|
|
|
|
|||
|
Electric utility
|
241,661
|
|
|
263,524
|
|
|
290,070
|
|
|||
|
Bank
|
108,235
|
|
|
99,536
|
|
|
88,227
|
|
|||
|
Other
|
(16,540
|
)
|
|
(16,827
|
)
|
|
(22,459
|
)
|
|||
|
Total operating income
|
333,356
|
|
|
346,233
|
|
|
355,838
|
|
|||
|
Merger termination fee
|
—
|
|
|
—
|
|
|
90,000
|
|
|||
|
Retirement defined benefits expense—other than service costs
|
(5,962
|
)
|
|
(7,942
|
)
|
|
(7,663
|
)
|
|||
|
Interest expense, net – other than on deposit liabilities and other bank borrowings
|
(88,677
|
)
|
|
(78,972
|
)
|
|
(75,803
|
)
|
|||
|
Allowance for borrowed funds used during construction
|
4,867
|
|
|
4,778
|
|
|
3,144
|
|
|||
|
Allowance for equity funds used during construction
|
10,877
|
|
|
12,483
|
|
|
8,325
|
|
|||
|
Income before income taxes
|
254,461
|
|
|
276,580
|
|
|
373,841
|
|
|||
|
Income taxes
|
50,797
|
|
|
109,393
|
|
|
123,695
|
|
|||
|
Net income
|
203,664
|
|
|
167,187
|
|
|
250,146
|
|
|||
|
Preferred stock dividends of subsidiaries
|
1,890
|
|
|
1,890
|
|
|
1,890
|
|
|||
|
Net income for common stock
|
$
|
201,774
|
|
|
$
|
165,297
|
|
|
$
|
248,256
|
|
|
Basic earnings per common share
|
$
|
1.85
|
|
|
$
|
1.52
|
|
|
$
|
2.30
|
|
|
Diluted earnings per common share
|
$
|
1.85
|
|
|
$
|
1.52
|
|
|
$
|
2.29
|
|
|
Weighted-average number of common shares outstanding
|
108,855
|
|
|
108,749
|
|
|
108,102
|
|
|||
|
Net effect of potentially dilutive shares
|
291
|
|
|
184
|
|
|
207
|
|
|||
|
Weighted-average shares assuming dilution
|
109,146
|
|
|
108,933
|
|
|
108,309
|
|
|||
|
Consolidated Statements of Comprehensive Income
|
|
Years ended December 31
|
2018
|
|
|
2017
|
|
|
2016
|
|
|||
|
(in thousands)
|
|
|
|
|
|
|
|
|
|||
|
Net income for common stock
|
$
|
201,774
|
|
|
$
|
165,297
|
|
|
$
|
248,256
|
|
|
Other comprehensive income (loss), net of taxes:
|
|
|
|
|
|
|
|
|
|||
|
Net unrealized losses on available-for sale investment securities:
|
|
|
|
|
|
|
|
|
|||
|
Net unrealized losses on available-for sale investment securities arising during the period, net of tax benefits of $3,468, $2,886 and $3,763 for 2018, 2017 and 2016, respectively
|
(9,472
|
)
|
|
(4,370
|
)
|
|
(5,699
|
)
|
|||
|
Reclassification adjustment for net realized gains included in net income, net of taxes of nil, nil and $238 for 2018, 2017 and 2016, respectively
|
—
|
|
|
—
|
|
|
(360
|
)
|
|||
|
Derivatives qualified as cash flow hedges:
|
|
|
|
|
|
|
|
|
|||
|
Effective portion of foreign currency hedge net unrealized losses arising during the period, net of tax benefits of nil, nil and $179 for 2018, 2017 and 2016, respectively
|
—
|
|
|
—
|
|
|
(281
|
)
|
|||
|
Unrealized interest rate hedging gain (loss), net of tax (expense) benefit of $151, nil and nil for 2018, 2017 and 2016, respectively
|
(436
|
)
|
|
—
|
|
|
—
|
|
|||
|
Reclassification adjustment to net income, net of (taxes) benefits of nil, $289 and $(76) for 2018, 2017 and 2016, respectively
|
—
|
|
|
454
|
|
|
(119
|
)
|
|||
|
Retirement benefit plans:
|
|
|
|
|
|
|
|
|
|||
|
Net gains (losses) arising during the period, net of (taxes) benefits of $9,810, $(41,129) and $27,703 for 2018, 2017 and 2016, respectively
|
(28,101
|
)
|
|
65,531
|
|
|
(43,510
|
)
|
|||
|
Adjustment for amortization of prior service credit and net losses recognized during the period in net periodic benefit cost, net of tax benefits of $7,317, $10,041 and $9,267 for 2018, 2017 and 2016, respectively
|
21,015
|
|
|
15,737
|
|
|
14,518
|
|
|||
|
Reclassification adjustment for impact of D&Os of the PUC included in regulatory assets, net of (taxes) benefits of $(2,887), $49,523 and $(18,206) for 2018, 2017 and 2016, respectively
|
8,325
|
|
|
(78,724
|
)
|
|
28,584
|
|
|||
|
Other comprehensive loss, net of taxes
|
(8,669
|
)
|
|
(1,372
|
)
|
|
(6,867
|
)
|
|||
|
Comprehensive income attributable to Hawaiian Electric Industries, Inc.
|
$
|
193,105
|
|
|
$
|
163,925
|
|
|
$
|
241,389
|
|
|
Consolidated Balance Sheets
|
|
December 31
|
|
|
|
2018
|
|
|
|
|
|
2017
|
|
||||
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
|
|
$
|
169,208
|
|
|
|
|
|
$
|
261,881
|
|
||
|
Accounts receivable and unbilled revenues, net
|
|
|
|
325,672
|
|
|
|
|
|
263,209
|
|
||||
|
Available-for-sale investment securities, at fair value
|
|
|
|
1,388,533
|
|
|
|
|
|
1,401,198
|
|
||||
|
Held-to-maturity investment securities, at amortized cost
|
|
|
141,875
|
|
|
|
|
44,515
|
|
||||||
|
Stock in Federal Home Loan Bank, at cost
|
|
|
|
9,958
|
|
|
|
|
|
9,706
|
|
||||
|
Loans held for investment, net
|
|
|
|
4,790,902
|
|
|
|
|
|
4,617,131
|
|
||||
|
Loans held for sale, at lower of cost or fair value
|
|
|
|
1,805
|
|
|
|
|
|
11,250
|
|
||||
|
Property, plant and equipment, net
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Land
|
$
|
102,925
|
|
|
|
|
|
$
|
102,588
|
|
|
|
|
||
|
Plant and equipment
|
7,118,709
|
|
|
|
|
|
6,598,751
|
|
|
|
|
||||
|
Construction in progress
|
267,714
|
|
|
|
|
|
312,204
|
|
|
|
|
||||
|
|
7,489,348
|
|
|
|
|
|
7,013,543
|
|
|
|
|
||||
|
Less – accumulated depreciation
|
(2,659,230
|
)
|
|
4,830,118
|
|
|
(2,553,295
|
)
|
|
4,460,248
|
|
||||
|
Regulatory assets
|
|
|
|
833,426
|
|
|
|
|
|
869,297
|
|
||||
|
Other
|
|
|
|
530,364
|
|
|
|
|
|
513,535
|
|
||||
|
Goodwill
|
|
|
|
82,190
|
|
|
|
|
|
82,190
|
|
||||
|
Total assets
|
|
|
|
$
|
13,104,051
|
|
|
|
|
|
$
|
12,534,160
|
|
||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Accounts payable
|
|
|
|
$
|
214,773
|
|
|
|
|
|
$
|
193,714
|
|
||
|
Interest and dividends payable
|
|
|
|
28,254
|
|
|
|
|
|
25,837
|
|
||||
|
Deposit liabilities
|
|
|
|
6,158,852
|
|
|
|
|
|
5,890,597
|
|
||||
|
Short-term borrowings—other than bank
|
|
|
|
73,992
|
|
|
|
|
|
117,945
|
|
||||
|
Other bank borrowings
|
|
|
|
110,040
|
|
|
|
|
|
190,859
|
|
||||
|
Long-term debt, net—other than bank
|
|
|
|
1,879,641
|
|
|
|
|
|
1,683,797
|
|
||||
|
Deferred income taxes
|
|
|
|
372,518
|
|
|
|
|
|
388,430
|
|
||||
|
Regulatory liabilities
|
|
|
|
950,236
|
|
|
|
|
|
880,770
|
|
||||
|
Defined benefit pension and other postretirement benefit plans liability
|
|
|
|
538,384
|
|
|
|
|
|
509,514
|
|
||||
|
Other
|
|
|
|
580,788
|
|
|
|
|
|
521,018
|
|
||||
|
Total liabilities
|
|
|
|
10,907,478
|
|
|
|
|
|
10,402,481
|
|
||||
|
Preferred stock of subsidiaries - not subject to mandatory redemption
|
|
|
|
34,293
|
|
|
|
|
|
34,293
|
|
||||
|
Commitments and contingencies (Notes 3 and 4)
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Shareholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Preferred stock, no par value, authorized 10,000,000 shares; issued: none
|
|
|
|
—
|
|
|
|
|
|
—
|
|
||||
|
Common stock, no par value, authorized 200,000,000 shares; issued and outstanding: 108,879,245 shares and 108,787,807 shares at December 31, 2018 and 2017, respectively
|
|
|
|
1,669,267
|
|
|
|
|
|
1,662,491
|
|
||||
|
Retained earnings
|
|
|
|
543,623
|
|
|
|
|
|
476,836
|
|
||||
|
Accumulated other comprehensive loss, net of tax benefits
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net unrealized losses on securities
|
$
|
(24,423
|
)
|
|
|
|
|
$
|
(14,951
|
)
|
|
|
|
||
|
Unrealized losses on derivatives
|
(436
|
)
|
|
|
|
|
—
|
|
|
|
|
||||
|
Retirement benefit plans
|
(25,751
|
)
|
|
(50,610
|
)
|
|
(26,990
|
)
|
|
(41,941
|
)
|
||||
|
Total shareholders’ equity
|
|
|
|
2,162,280
|
|
|
|
|
|
2,097,386
|
|
||||
|
Total liabilities and shareholders’ equity
|
|
|
|
$
|
13,104,051
|
|
|
|
|
|
$
|
12,534,160
|
|
||
|
Consolidated Statements of Changes in Shareholders’ Equity
|
|
|
Common stock
|
|
Retained
|
|
Accumulated
other
comprehensive
|
|
|
|||||||||||
|
(in thousands, except per share amounts)
|
Shares
|
|
Amount
|
|
earnings
|
|
income (loss)
|
|
Total
|
|||||||||
|
Balance, December 31, 2015
|
107,460
|
|
|
$
|
1,629,136
|
|
|
$
|
324,766
|
|
|
$
|
(26,262
|
)
|
|
$
|
1,927,640
|
|
|
Net income for common stock
|
—
|
|
|
—
|
|
|
248,256
|
|
|
—
|
|
|
248,256
|
|
||||
|
Other comprehensive loss, net of tax benefits
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,867
|
)
|
|
(6,867
|
)
|
||||
|
Issuance of common stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Dividend reinvestment and stock purchase plan
|
859
|
|
|
26,844
|
|
|
—
|
|
|
—
|
|
|
26,844
|
|
||||
|
Retirement savings and other plans
|
264
|
|
|
9,298
|
|
|
—
|
|
|
—
|
|
|
9,298
|
|
||||
|
Share-based expenses and other, net
|
—
|
|
|
(4,368
|
)
|
|
—
|
|
|
—
|
|
|
(4,368
|
)
|
||||
|
Common stock dividends ($1.24 per share)
|
—
|
|
|
—
|
|
|
(134,050
|
)
|
|
—
|
|
|
(134,050
|
)
|
||||
|
Balance, December 31, 2016
|
108,583
|
|
|
1,660,910
|
|
|
438,972
|
|
|
(33,129
|
)
|
|
2,066,753
|
|
||||
|
Net income for common stock
|
—
|
|
|
—
|
|
|
165,297
|
|
|
—
|
|
|
165,297
|
|
||||
|
Other comprehensive loss, net of tax benefits
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,372
|
)
|
|
(1,372
|
)
|
||||
|
Reclass of AOCI for tax rate reduction impact
|
—
|
|
|
—
|
|
|
7,440
|
|
|
(7,440
|
)
|
|
—
|
|
||||
|
Issuance of common stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Retirement savings and other plans
|
205
|
|
|
4,664
|
|
|
—
|
|
|
—
|
|
|
4,664
|
|
||||
|
Share-based expenses and other, net
|
—
|
|
|
(3,083
|
)
|
|
—
|
|
|
—
|
|
|
(3,083
|
)
|
||||
|
Common stock dividends ($1.24 per share)
|
—
|
|
|
—
|
|
|
(134,873
|
)
|
|
—
|
|
|
(134,873
|
)
|
||||
|
Balance, December 31, 2017
|
108,788
|
|
|
1,662,491
|
|
|
476,836
|
|
|
(41,941
|
)
|
|
2,097,386
|
|
||||
|
Net income for common stock
|
—
|
|
|
—
|
|
|
201,774
|
|
|
—
|
|
|
201,774
|
|
||||
|
Other comprehensive loss, net of tax benefits
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,669
|
)
|
|
(8,669
|
)
|
||||
|
Issuance of common stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Retirement savings and other plans
|
91
|
|
|
2,650
|
|
|
—
|
|
|
—
|
|
|
2,650
|
|
||||
|
Share-based expenses and other, net
|
—
|
|
|
4,126
|
|
|
—
|
|
|
—
|
|
|
4,126
|
|
||||
|
Common stock dividends ($1.24 per share)
|
—
|
|
|
—
|
|
|
(134,987
|
)
|
|
—
|
|
|
(134,987
|
)
|
||||
|
Balance, December 31, 2018
|
108,879
|
|
|
$
|
1,669,267
|
|
|
$
|
543,623
|
|
|
$
|
(50,610
|
)
|
|
$
|
2,162,280
|
|
|
Consolidated Statements of Cash Flows
|
|
Years ended December 31
|
2018
|
|
|
2017
|
|
|
2016
|
|
|||
|
(in thousands)
|
|
|
|
|
|
|
|
|
|||
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
|||
|
Net income
|
$
|
203,664
|
|
|
$
|
167,187
|
|
|
$
|
250,146
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
|
|
|
|
|||
|
Depreciation of property, plant and equipment
|
214,036
|
|
|
200,658
|
|
|
194,273
|
|
|||
|
Other amortization
|
41,593
|
|
|
21,340
|
|
|
10,473
|
|
|||
|
Provision for loan losses
|
14,745
|
|
|
10,901
|
|
|
16,763
|
|
|||
|
Loans originated and purchased, held for sale
|
(109,537
|
)
|
|
(115,104
|
)
|
|
(236,769
|
)
|
|||
|
Proceeds from sale of loans, held for sale
|
112,182
|
|
|
127,951
|
|
|
236,062
|
|
|||
|
Deferred income taxes
|
(9,368
|
)
|
|
37,835
|
|
|
47,118
|
|
|||
|
Share-based compensation expense
|
7,792
|
|
|
5,404
|
|
|
4,789
|
|
|||
|
Allowance for equity funds used during construction
|
(10,877
|
)
|
|
(12,483
|
)
|
|
(8,325
|
)
|
|||
|
Other
|
(4,219
|
)
|
|
(3,324
|
)
|
|
(12,422
|
)
|
|||
|
Changes in assets and liabilities
|
|
|
|
|
|
|
|
|
|||
|
Increase in accounts receivable and unbilled revenues, net
|
(64,321
|
)
|
|
(12,875
|
)
|
|
(898
|
)
|
|||
|
Decrease (increase) in fuel oil stock
|
7,054
|
|
|
(20,794
|
)
|
|
4,786
|
|
|||
|
Decrease (increase) in regulatory assets
|
9,252
|
|
|
(17,256
|
)
|
|
(18,273
|
)
|
|||
|
Increase (decrease) in accounts, interest and dividends payable
|
21,528
|
|
|
34,985
|
|
|
(9,643
|
)
|
|||
|
Change in prepaid and accrued income taxes, tax credits and utility revenue taxes
|
29,429
|
|
|
20,685
|
|
|
39,109
|
|
|||
|
Increase in defined benefit pension and other postretirement benefit plans liability
|
20,871
|
|
|
882
|
|
|
1,587
|
|
|||
|
Change in other assets and liabilities, net
|
15,488
|
|
|
(25,551
|
)
|
|
(23,118
|
)
|
|||
|
Net cash provided by operating activities
|
499,312
|
|
|
420,441
|
|
|
495,658
|
|
|||
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|||
|
Available-for-sale investment securities purchased
|
(224,335
|
)
|
|
(528,379
|
)
|
|
(533,956
|
)
|
|||
|
Principal repayments on available-for-sale investment securities
|
218,930
|
|
|
220,231
|
|
|
219,845
|
|
|||
|
Proceeds from sale of available-for-sale investment securities
|
—
|
|
|
—
|
|
|
16,423
|
|
|||
|
Purchases of held-to-maturity investment securities
|
(103,184
|
)
|
|
(44,515
|
)
|
|
—
|
|
|||
|
Proceeds from repayments or maturities of held-to-maturity investment securities
|
5,720
|
|
|
—
|
|
|
—
|
|
|||
|
Purchase of stock from Federal Home Loan Bank
|
(28,292
|
)
|
|
(2,868
|
)
|
|
(7,773
|
)
|
|||
|
Redemption of stock from Federal Home Loan Bank
|
28,040
|
|
|
4,380
|
|
|
7,233
|
|
|||
|
Net decrease (increase) in loans held for investment
|
(189,352
|
)
|
|
15,887
|
|
|
(194,042
|
)
|
|||
|
Proceeds from sale of commercial loans
|
7,149
|
|
|
36,760
|
|
|
52,299
|
|
|||
|
Proceeds from sale of real estate acquired in settlement of loans
|
589
|
|
|
1,019
|
|
|
829
|
|
|||
|
Proceeds from sale of real estate held for sale
|
—
|
|
|
—
|
|
|
1,764
|
|
|||
|
Capital expenditures
|
(537,369
|
)
|
|
(495,187
|
)
|
|
(330,043
|
)
|
|||
|
Contributions in aid of construction
|
30,599
|
|
|
64,733
|
|
|
30,100
|
|
|||
|
Contributions to low income housing investments
|
(14,499
|
)
|
|
(17,505
|
)
|
|
—
|
|
|||
|
Acquisition of business
|
—
|
|
|
(76,323
|
)
|
|
—
|
|
|||
|
Other, net
|
13,945
|
|
|
6,468
|
|
|
856
|
|
|||
|
Net cash used in investing activities
|
(792,059
|
)
|
|
(815,299
|
)
|
|
(736,465
|
)
|
|||
|
Consolidated Statements of Cash Flows (continued)
|
|
Years ended December 31
|
2018
|
|
|
2017
|
|
|
2016
|
|
|||
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|||
|
Net increase in deposit liabilities
|
165,880
|
|
|
341,668
|
|
|
523,675
|
|
|||
|
Net increase (decrease) in short-term borrowings with original maturities of three months or less
|
(18,999
|
)
|
|
67,992
|
|
|
(103,063
|
)
|
|||
|
Proceeds from issuance of short-term debt
|
25,000
|
|
|
125,000
|
|
|
—
|
|
|||
|
Repayment of short-term debt
|
(50,000
|
)
|
|
(75,000
|
)
|
|
—
|
|
|||
|
Net increase (decrease) in retail repurchase agreements
|
26,556
|
|
|
61,776
|
|
|
(43,601
|
)
|
|||
|
Proceeds from other bank borrowings
|
696,000
|
|
|
59,500
|
|
|
180,835
|
|
|||
|
Repayments of other bank borrowings
|
(701,000
|
)
|
|
(123,034
|
)
|
|
(272,902
|
)
|
|||
|
Proceeds from issuance of long-term debt
|
250,000
|
|
|
532,325
|
|
|
115,000
|
|
|||
|
Repayment of long-term debt and funds transferred for redemption of special purpose revenue bonds
|
(53,887
|
)
|
|
(465,000
|
)
|
|
(75,000
|
)
|
|||
|
Withheld shares for employee taxes on vested share-based compensation
|
(996
|
)
|
|
(3,828
|
)
|
|
(2,416
|
)
|
|||
|
Net proceeds from issuance of common stock
|
—
|
|
|
—
|
|
|
13,220
|
|
|||
|
Common stock dividends
|
(134,987
|
)
|
|
(134,873
|
)
|
|
(117,274
|
)
|
|||
|
Preferred stock dividends of subsidiaries
|
(1,890
|
)
|
|
(1,890
|
)
|
|
(1,890
|
)
|
|||
|
Other
|
(1,603
|
)
|
|
(6,349
|
)
|
|
2,197
|
|
|||
|
Net cash provided by financing activities
|
200,074
|
|
|
378,287
|
|
|
218,781
|
|
|||
|
Net decrease in cash and cash equivalents
|
(92,673
|
)
|
|
(16,571
|
)
|
|
(22,026
|
)
|
|||
|
Cash and cash equivalents, January 1
|
261,881
|
|
|
278,452
|
|
|
300,478
|
|
|||
|
Cash and cash equivalents, December 31
|
$
|
169,208
|
|
|
$
|
261,881
|
|
|
$
|
278,452
|
|
|
Consolidated Statements of Income
|
|
Years ended December 31
|
2018
|
|
|
2017
|
|
|
2016
|
|
|||
|
(in thousands)
|
|
|
|
|
|
|
|
|
|||
|
Revenues
|
$
|
2,546,525
|
|
|
$
|
2,257,566
|
|
|
$
|
2,094,368
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|||
|
Fuel oil
|
760,528
|
|
|
587,768
|
|
|
454,704
|
|
|||
|
Purchased power
|
639,307
|
|
|
586,634
|
|
|
562,740
|
|
|||
|
Other operation and maintenance
|
461,491
|
|
|
411,907
|
|
|
399,931
|
|
|||
|
Depreciation
|
203,626
|
|
|
192,784
|
|
|
187,061
|
|
|||
|
Taxes, other than income taxes
|
239,912
|
|
|
214,949
|
|
|
199,862
|
|
|||
|
Total expenses
|
2,304,864
|
|
|
1,994,042
|
|
|
1,804,298
|
|
|||
|
Operating income
|
241,661
|
|
|
263,524
|
|
|
290,070
|
|
|||
|
Allowance for equity funds used during construction
|
10,877
|
|
|
12,483
|
|
|
8,325
|
|
|||
|
Retirement defined benefits expense—other than service costs
|
(3,631
|
)
|
|
(6,003
|
)
|
|
(5,602
|
)
|
|||
|
Interest expense and other charges, net
|
(73,348
|
)
|
|
(69,637
|
)
|
|
(66,824
|
)
|
|||
|
Allowance for borrowed funds used during construction
|
4,867
|
|
|
4,778
|
|
|
3,144
|
|
|||
|
Income before income taxes
|
180,426
|
|
|
205,145
|
|
|
229,113
|
|
|||
|
Income taxes
|
34,778
|
|
|
83,199
|
|
|
84,801
|
|
|||
|
Net income
|
145,648
|
|
|
121,946
|
|
|
144,312
|
|
|||
|
Preferred stock dividends of subsidiaries
|
915
|
|
|
915
|
|
|
915
|
|
|||
|
Net income attributable to Hawaiian Electric
|
144,733
|
|
|
121,031
|
|
|
143,397
|
|
|||
|
Preferred stock dividends of Hawaiian Electric
|
1,080
|
|
|
1,080
|
|
|
1,080
|
|
|||
|
Net income for common stock
|
$
|
143,653
|
|
|
$
|
119,951
|
|
|
$
|
142,317
|
|
|
Consolidated Statements of Comprehensive Income
|
|
Years ended December 31
|
2018
|
|
|
2017
|
|
|
2016
|
|
|||
|
(in thousands)
|
|
|
|
|
|
||||||
|
Net income for common stock
|
$
|
143,653
|
|
|
$
|
119,951
|
|
|
$
|
142,317
|
|
|
Other comprehensive income (loss), net of taxes:
|
|
|
|
|
|
|
|
|
|||
|
Derivatives qualified as cash flow hedges:
|
|
|
|
|
|
||||||
|
Effective portion of foreign currency hedge net unrealized losses arising during the period, net of tax benefits of nil, nil and $179 for
2018, 2017 and 2016
, respectively
|
—
|
|
|
—
|
|
|
(281
|
)
|
|||
|
Reclassification adjustment to net income, net of (taxes) benefits of nil, $289 and $(110) for
2018, 2017 and 2016
, respectively
|
—
|
|
|
454
|
|
|
(173
|
)
|
|||
|
Retirement benefit plans:
|
|
|
|
|
|
|
|
|
|||
|
Net gains (losses) arising during the period, net of (taxes) benefits of $9,024, $(39,587) and $27,153 for
2018, 2017 and 2016
, respectively
|
(26,019
|
)
|
|
63,105
|
|
|
(42,631
|
)
|
|||
|
Adjustment for amortization of prior service credit and net losses recognized during the period in net periodic benefit cost, net of tax benefits of $6,594, $9,221 and $8,442 for
2018, 2017 and 2016
, respectively
|
19,012
|
|
|
14,477
|
|
|
13,254
|
|
|||
|
Reclassification adjustment for impact of D&Os of the PUC included in regulatory assets, net of (taxes) benefits of $(2,887), $49,523 and $(18,206) for
2018, 2017 and 2016
, respectively
|
8,325
|
|
|
(78,724
|
)
|
|
28,584
|
|
|||
|
Other comprehensive income (loss), net of taxes
|
1,318
|
|
|
(688
|
)
|
|
(1,247
|
)
|
|||
|
Comprehensive income attributable to Hawaiian Electric Company, Inc.
|
$
|
144,971
|
|
|
$
|
119,263
|
|
|
$
|
141,070
|
|
|
Consolidated Balance Sheets
|
|
December 31
|
2018
|
|
|
2017
|
|
||
|
(in thousands)
|
|
|
|
|
|
||
|
Assets
|
|
|
|
|
|
||
|
Property, plant and equipment
|
|
|
|
||||
|
Utility property, plant and equipment
|
|
|
|
|
|
||
|
Land
|
$
|
49,667
|
|
|
$
|
49,330
|
|
|
Plant and equipment
|
6,809,671
|
|
|
6,404,887
|
|
||
|
Less accumulated depreciation
|
(2,577,342
|
)
|
|
(2,476,352
|
)
|
||
|
Construction in progress
|
233,145
|
|
|
263,094
|
|
||
|
Utility property, plant and equipment, net
|
4,515,141
|
|
|
4,240,959
|
|
||
|
Nonutility property, plant and equipment, less accumulated depreciation of $1,255 and $1,251 as of December 31, 2018 and 2017, respectively
|
6,961
|
|
|
7,580
|
|
||
|
Total property, plant and equipment, net
|
4,522,102
|
|
|
4,248,539
|
|
||
|
Current assets
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
35,877
|
|
|
12,517
|
|
||
|
Customer accounts receivable, net
|
177,896
|
|
|
127,889
|
|
||
|
Accrued unbilled revenues, net
|
121,738
|
|
|
107,054
|
|
||
|
Other accounts receivable, net
|
6,215
|
|
|
7,163
|
|
||
|
Fuel oil stock, at average cost
|
79,935
|
|
|
86,873
|
|
||
|
Materials and supplies, at average cost
|
55,204
|
|
|
54,397
|
|
||
|
Prepayments and other
|
32,118
|
|
|
25,355
|
|
||
|
Regulatory assets
|
71,016
|
|
|
88,390
|
|
||
|
Total current assets
|
579,999
|
|
|
509,638
|
|
||
|
Other long-term assets
|
|
|
|
|
|
||
|
Regulatory assets
|
762,410
|
|
|
780,907
|
|
||
|
Other
|
102,992
|
|
|
91,529
|
|
||
|
Total other long-term assets
|
865,402
|
|
|
872,436
|
|
||
|
Total assets
|
$
|
5,967,503
|
|
|
$
|
5,630,613
|
|
|
Capitalization and liabilities
|
|
|
|
|
|
||
|
Capitalization
(see Consolidated Statements of Capitalization)
|
|
|
|
|
|
||
|
Common stock equity
|
$
|
1,957,641
|
|
|
$
|
1,845,283
|
|
|
Cumulative preferred stock – not subject to mandatory redemption
|
34,293
|
|
|
34,293
|
|
||
|
Commitments and contingencies (Note 3)
|
|
|
|
|
|
||
|
Long-term debt, net
|
1,418,802
|
|
|
1,318,516
|
|
||
|
Total capitalization
|
3,410,736
|
|
|
3,198,092
|
|
||
|
Current liabilities
|
|
|
|
|
|
||
|
Current portion of long-term debt
|
—
|
|
|
49,963
|
|
||
|
Short-term borrowings from non-affiliate
|
25,000
|
|
|
4,999
|
|
||
|
Accounts payable
|
171,791
|
|
|
159,610
|
|
||
|
Interest and preferred dividends payable
|
23,215
|
|
|
22,575
|
|
||
|
Taxes accrued, including revenue taxes
|
233,333
|
|
|
199,101
|
|
||
|
Regulatory liabilities
|
17,977
|
|
|
3,401
|
|
||
|
Other
|
60,003
|
|
|
59,456
|
|
||
|
Total current liabilities
|
531,319
|
|
|
499,105
|
|
||
|
Deferred credits and other liabilities
|
|
|
|
|
|
||
|
Deferred income taxes
|
383,197
|
|
|
394,041
|
|
||
|
Regulatory liabilities
|
932,259
|
|
|
877,369
|
|
||
|
Unamortized tax credits
|
91,522
|
|
|
90,369
|
|
||
|
Defined benefit pension and other postretirement benefit plans liability
|
503,659
|
|
|
472,948
|
|
||
|
Other
|
114,811
|
|
|
98,689
|
|
||
|
Total deferred credits and other liabilities
|
2,025,448
|
|
|
1,933,416
|
|
||
|
Total capitalization and liabilities
|
$
|
5,967,503
|
|
|
$
|
5,630,613
|
|
|
Consolidated Statements of Capitalization
|
|
December 31
|
2018
|
|
|
2017
|
|
||||
|
(dollars in thousands, except par value)
|
|
|
|
|
|
|
|
||
|
Common stock equity
|
|
|
|
|
|
|
|
||
|
Common stock of $6 2/3 par value
|
|
|
|
|
|
|
|
||
|
Authorized: 50,000,000 shares. Outstanding: 16,751,488 shares and
|
|
|
|
|
|
|
|
||
|
16,142,216 shares at December 31, 2018 and 2017, respectively
|
|
$
|
111,696
|
|
|
|
$
|
107,634
|
|
|
Premium on capital stock
|
|
681,305
|
|
|
|
614,675
|
|
||
|
Retained earnings
|
|
1,164,541
|
|
|
|
1,124,193
|
|
||
|
Accumulated other comprehensive income (loss), net of taxes-retirement benefit plans
|
|
99
|
|
|
|
(1,219
|
)
|
||
|
Common stock equity
|
|
1,957,641
|
|
|
|
1,845,283
|
|
||
|
Cumulative preferred stock not subject to mandatory redemption
|
|
|
|
|
|
|
|
||
|
Authorized: 5,000,000 shares of $20 par value and 7,000,000 shares of $100 par value.
|
|
|
|
|
|
|
|
||
|
Series
|
|
Par Value
|
|
|
|
Shares outstanding December 31, 2018 and 2017
|
|
2018
|
|
|
2017
|
|
|||||
|
(dollars in thousands, except par value and shares outstanding)
|
|
|
|
|
|||||||||||||
|
C-4 1/4%
|
|
$
|
20
|
|
|
(Hawaiian Electric)
|
|
150,000
|
|
|
$
|
3,000
|
|
|
$
|
3,000
|
|
|
D-5%
|
|
20
|
|
|
(Hawaiian Electric)
|
|
50,000
|
|
|
1,000
|
|
|
1,000
|
|
|||
|
E-5%
|
|
20
|
|
|
(Hawaiian Electric)
|
|
150,000
|
|
|
3,000
|
|
|
3,000
|
|
|||
|
H-5 1/4%
|
|
20
|
|
|
(Hawaiian Electric)
|
|
250,000
|
|
|
5,000
|
|
|
5,000
|
|
|||
|
I-5%
|
|
20
|
|
|
(Hawaiian Electric)
|
|
89,657
|
|
|
1,793
|
|
|
1,793
|
|
|||
|
J-4 3/4%
|
|
20
|
|
|
(Hawaiian Electric)
|
|
250,000
|
|
|
5,000
|
|
|
5,000
|
|
|||
|
K-4.65%
|
|
20
|
|
|
(Hawaiian Electric)
|
|
175,000
|
|
|
3,500
|
|
|
3,500
|
|
|||
|
G-7 5/8%
|
|
100
|
|
|
(Hawaii Electric Light)
|
|
70,000
|
|
|
7,000
|
|
|
7,000
|
|
|||
|
H-7 5/8%
|
|
100
|
|
|
(Maui Electric)
|
|
50,000
|
|
|
5,000
|
|
|
5,000
|
|
|||
|
|
|
|
|
|
|
|
1,234,657
|
|
|
34,293
|
|
|
34,293
|
|
|||
|
Consolidated Statements of Capitalization (continued)
|
|
December 31
|
2018
|
|
|
2017
|
|
||
|
(in thousands)
|
|
|
|
|
|
||
|
Long-term debt
|
|
|
|
|
|
||
|
Obligations to the State of Hawaii for the repayment of Special Purpose Revenue Bonds (subsidiary obligations unconditionally guaranteed by Hawaiian Electric):
|
|
|
|
||||
|
3.10%, Refunding series 2017A, due 2026
|
$
|
125,000
|
|
|
$
|
125,000
|
|
|
4.00%, Refunding series 2017B, due 2037
|
140,000
|
|
|
140,000
|
|
||
|
3.25%, Refunding series 2015, due 2025
|
47,000
|
|
|
47,000
|
|
||
|
6.50%, Series 2009, due 2039
|
150,000
|
|
|
150,000
|
|
||
|
Total obligations to the State of Hawaii
|
$
|
462,000
|
|
|
$
|
462,000
|
|
|
Other long-term debt – unsecured:
|
|
|
|
|
|
||
|
Taxable senior notes:
|
|
|
|
||||
|
4.38%, Series 2018A, due 2028
|
$
|
67,500
|
|
|
$
|
—
|
|
|
4.53%, Series 2018B, due 2033
|
17,500
|
|
|
—
|
|
||
|
4.72%, Series 2018C, due 2048
|
15,000
|
|
|
—
|
|
||
|
4.31%, Series 2017A, due 2047
|
50,000
|
|
|
50,000
|
|
||
|
4.54%, Series 2016A, due 2046
|
40,000
|
|
|
40,000
|
|
||
|
5.23%, Series 2015A, due 2045
|
80,000
|
|
|
80,000
|
|
||
|
3.83%, Series 2013A, due 2020
|
14,000
|
|
|
14,000
|
|
||
|
4.45%, Series 2013A and 2013B, due 2022
|
52,000
|
|
|
52,000
|
|
||
|
4.84%, Series 2013A, 2013B and 2013C, due 2027
|
100,000
|
|
|
100,000
|
|
||
|
5.65%, Series 2013B and 2013C, due 2043
|
70,000
|
|
|
70,000
|
|
||
|
3.79%, Series 2012A, paid in 2018
|
—
|
|
|
50,000
|
|
||
|
4.03%, Series 2012B, due 2020
|
82,000
|
|
|
82,000
|
|
||
|
4.55%, Series 2012B and 2012C, due 2023
|
100,000
|
|
|
100,000
|
|
||
|
4.72%, Series 2012D, due 2029
|
35,000
|
|
|
35,000
|
|
||
|
5.39%, Series 2012E, due 2042
|
150,000
|
|
|
150,000
|
|
||
|
4.53%, Series 2012F, due 2032
|
40,000
|
|
|
40,000
|
|
||
|
Total taxable senior notes
|
913,000
|
|
|
863,000
|
|
||
|
6.50 %, series 2004, Junior subordinated deferrable interest debentures, due 2034
|
51,546
|
|
|
51,546
|
|
||
|
Total other long-term debt – unsecured
|
964,546
|
|
|
914,546
|
|
||
|
Total long-term debt
|
1,426,546
|
|
|
1,376,546
|
|
||
|
Less unamortized debt issuance costs
|
7,744
|
|
|
8,067
|
|
||
|
Less current portion long-term debt, net of unamortized debt issuance costs
|
—
|
|
|
49,963
|
|
||
|
Long-term debt, net
|
1,418,802
|
|
|
1,318,516
|
|
||
|
Total capitalization
|
$
|
3,410,736
|
|
|
$
|
3,198,092
|
|
|
Consolidated Statements of Changes in Common Stock Equity
|
|
|
Common stock
|
|
Premium
on
capital
|
|
Retained
|
|
Accumulated
other
comprehensive
|
|
|
|||||||||||||
|
(in thousands)
|
Shares
|
|
Amount
|
|
stock
|
|
earnings
|
|
income (loss)
|
|
Total
|
|||||||||||
|
Balance, December 31, 2015
|
15,805
|
|
|
$
|
105,388
|
|
|
$
|
578,930
|
|
|
$
|
1,043,082
|
|
|
$
|
925
|
|
|
$
|
1,728,325
|
|
|
Net income for common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
142,317
|
|
|
—
|
|
|
142,317
|
|
|||||
|
Other comprehensive loss, net of tax benefits
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,247
|
)
|
|
(1,247
|
)
|
|||||
|
Issuance of common stock, net of expenses
|
215
|
|
|
1,430
|
|
|
22,561
|
|
|
—
|
|
|
—
|
|
|
23,991
|
|
|||||
|
Common stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
(93,599
|
)
|
|
—
|
|
|
(93,599
|
)
|
|||||
|
Balance, December 31, 2016
|
16,020
|
|
|
106,818
|
|
|
601,491
|
|
|
1,091,800
|
|
|
(322
|
)
|
|
1,799,787
|
|
|||||
|
Net income for common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
119,951
|
|
|
—
|
|
|
119,951
|
|
|||||
|
Other comprehensive loss, net of tax benefits
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(688
|
)
|
|
(688
|
)
|
|||||
|
Reclass of AOCI for tax rate reduction impact
|
—
|
|
|
—
|
|
|
—
|
|
|
209
|
|
|
(209
|
)
|
|
—
|
|
|||||
|
Issuance of common stock, net of expenses
|
122
|
|
|
816
|
|
|
13,184
|
|
|
—
|
|
|
—
|
|
|
14,000
|
|
|||||
|
Common stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
(87,767
|
)
|
|
—
|
|
|
(87,767
|
)
|
|||||
|
Balance, December 31, 2017
|
16,142
|
|
|
107,634
|
|
|
614,675
|
|
|
1,124,193
|
|
|
(1,219
|
)
|
|
1,845,283
|
|
|||||
|
Net income for common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
143,653
|
|
|
—
|
|
|
143,653
|
|
|||||
|
Other comprehensive income, net of taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,318
|
|
|
1,318
|
|
|||||
|
Issuance of common stock, net of expenses
|
609
|
|
|
4,062
|
|
|
66,630
|
|
|
—
|
|
|
—
|
|
|
70,692
|
|
|||||
|
Common stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
(103,305
|
)
|
|
—
|
|
|
(103,305
|
)
|
|||||
|
Balance, December 31, 2018
|
16,751
|
|
|
$
|
111,696
|
|
|
$
|
681,305
|
|
|
$
|
1,164,541
|
|
|
$
|
99
|
|
|
$
|
1,957,641
|
|
|
Consolidated Statements of Cash Flows
|
|
Years ended December 31
|
2018
|
|
|
2017
|
|
|
2016
|
|
|||
|
(in thousands)
|
|
|
|
|
|
|
|
|
|||
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
|||
|
Net income
|
$
|
145,648
|
|
|
$
|
121,946
|
|
|
$
|
144,312
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
|
|
|
|
|||
|
Depreciation of property, plant and equipment
|
203,626
|
|
|
192,784
|
|
|
187,061
|
|
|||
|
Other amortization
|
26,602
|
|
|
8,498
|
|
|
6,935
|
|
|||
|
Deferred income taxes
|
(7,982
|
)
|
|
38,037
|
|
|
74,386
|
|
|||
|
Allowance for equity funds used during construction
|
(10,877
|
)
|
|
(12,483
|
)
|
|
(8,325
|
)
|
|||
|
Other
|
(1,570
|
)
|
|
(1,066
|
)
|
|
(3,700
|
)
|
|||
|
Changes in assets and liabilities
|
|
|
|
|
|
|
|
|
|||
|
Decrease (increase) in accounts receivable
|
(50,917
|
)
|
|
2,914
|
|
|
8,551
|
|
|||
|
Increase in accrued unbilled revenues
|
(14,684
|
)
|
|
(15,361
|
)
|
|
(7,184
|
)
|
|||
|
Decrease (increase) in fuel oil stock
|
6,938
|
|
|
(20,443
|
)
|
|
4,786
|
|
|||
|
Decrease (increase) in materials and supplies
|
(807
|
)
|
|
(718
|
)
|
|
750
|
|
|||
|
Decrease (increase) in regulatory assets
|
9,252
|
|
|
(17,256
|
)
|
|
(18,273
|
)
|
|||
|
Increase (decrease) in accounts payable
|
24,358
|
|
|
25,734
|
|
|
(10,614
|
)
|
|||
|
Change in prepaid and accrued income taxes, tax credits and revenue taxes
|
25,036
|
|
|
29,862
|
|
|
2,123
|
|
|||
|
Increase in defined benefit pension and other postretirement
benefit plans liability |
18,746
|
|
|
604
|
|
|
484
|
|
|||
|
Change in other assets and liabilities
|
20,244
|
|
|
(17,866
|
)
|
|
(11,375
|
)
|
|||
|
Net cash provided by operating activities
|
393,613
|
|
|
335,186
|
|
|
369,917
|
|
|||
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|||
|
Capital expenditures
|
(445,863
|
)
|
|
(441,598
|
)
|
|
(320,437
|
)
|
|||
|
Contributions in aid of construction
|
30,599
|
|
|
64,733
|
|
|
30,100
|
|
|||
|
Other
|
10,082
|
|
|
4,578
|
|
|
2,138
|
|
|||
|
Net cash used in investing activities
|
(405,182
|
)
|
|
(372,287
|
)
|
|
(288,199
|
)
|
|||
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|||
|
Common stock dividends
|
(103,305
|
)
|
|
(87,767
|
)
|
|
(93,599
|
)
|
|||
|
Preferred stock dividends of Hawaiian Electric and subsidiaries
|
(1,995
|
)
|
|
(1,995
|
)
|
|
(1,995
|
)
|
|||
|
Proceeds from issuance of common stock
|
70,700
|
|
|
14,000
|
|
|
24,000
|
|
|||
|
Proceeds from issuance of long-term debt
|
100,000
|
|
|
315,000
|
|
|
40,000
|
|
|||
|
Repayment of long-term debt and funds transferred for redemption of special purpose revenue bonds
|
(50,000
|
)
|
|
(265,000
|
)
|
|
—
|
|
|||
|
Net increase (decrease) in short-term borrowings from non-affiliates and affiliate with original maturities of three months or less
|
(4,999
|
)
|
|
4,999
|
|
|
—
|
|
|||
|
Proceeds from other borrowings
|
25,000
|
|
|
—
|
|
|
—
|
|
|||
|
Other
|
(472
|
)
|
|
(3,905
|
)
|
|
(287
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
34,929
|
|
|
(24,668
|
)
|
|
(31,881
|
)
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
23,360
|
|
|
(61,769
|
)
|
|
49,837
|
|
|||
|
Cash and cash equivalents, January 1
|
12,517
|
|
|
74,286
|
|
|
24,449
|
|
|||
|
Cash and cash equivalents, December 31
|
$
|
35,877
|
|
|
$
|
12,517
|
|
|
$
|
74,286
|
|
|
Note 1
·
Summary of significant accounting policies
|
|
General
|
|
(in millions)
|
HEI
|
|
Hawaiian Electric
|
||||
|
2019
|
$
|
11
|
|
|
$
|
6
|
|
|
2020
|
9
|
|
|
6
|
|
||
|
2021
|
8
|
|
|
5
|
|
||
|
2022
|
5
|
|
|
2
|
|
||
|
2023
|
4
|
|
|
2
|
|
||
|
Thereafter
|
12
|
|
|
3
|
|
||
|
|
$
|
49
|
|
|
$
|
24
|
|
|
Level 1:
|
Inputs to the valuation methodology are quoted prices, unadjusted, for identical assets or liabilities in active markets. A quoted price in an active market provides the most reliable evidence of fair value and is used to measure fair value whenever available.
|
|
Level 2:
|
Inputs to the valuation methodology include quoted prices for similar assets or liabilities in active markets; inputs to the valuation methodology include quoted prices for identical or similar assets or liabilities in markets that are not active; or inputs to the valuation methodology that are derived principally from or can be corroborated by observable market data by correlation or other means.
|
|
Level 3:
|
Inputs to the valuation methodology are unobservable and significant to the fair value measurement. Level 3 assets and liabilities include financial instruments whose value is determined using discounted cash flow methodologies, as well as instruments for which the determination of fair value requires significant management judgment or estimation.
|
|
•
|
Requires equity investments (except those accounted for under the equity method of accounting, or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income.
|
|
•
|
Requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes.
|
|
•
|
Requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (i.e., securities or loans and receivables).
|
|
•
|
Eliminates the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost.
|
|
|
2017
|
|
2016
|
||||||||||||||||
|
(in thousands)
|
As previously filed
|
Adjustment from adoption of ASU No. 2017-07
|
As currently reported
|
|
As previously filed
|
Adjustment from adoption of ASU No. 2017-07
|
As currently reported
|
||||||||||||
|
HEI Consolidated Statements of Income
|
|
|
|
|
|
||||||||||||||
|
Expenses
|
|
|
|
|
|
|
|
||||||||||||
|
Electric utility
|
$
|
2,000,045
|
|
$
|
(6,003
|
)
|
$
|
1,994,042
|
|
|
$
|
1,809,900
|
|
$
|
(5,602
|
)
|
$
|
1,804,298
|
|
|
Bank
|
198,924
|
|
(820
|
)
|
198,104
|
|
|
198,572
|
|
(875
|
)
|
197,697
|
|
||||||
|
Other
|
18,365
|
|
(1,119
|
)
|
17,246
|
|
|
24,007
|
|
(1,186
|
)
|
22,821
|
|
||||||
|
Total expenses
|
$
|
2,217,334
|
|
$
|
(7,942
|
)
|
$
|
2,209,392
|
|
|
$
|
2,032,479
|
|
$
|
(7,663
|
)
|
$
|
2,024,816
|
|
|
Operating income
|
|
|
|
|
|
|
|
||||||||||||
|
Electric utility
|
$
|
257,521
|
|
$
|
6,003
|
|
$
|
263,524
|
|
|
$
|
284,468
|
|
$
|
5,602
|
|
$
|
290,070
|
|
|
Bank
|
98,716
|
|
820
|
|
99,536
|
|
|
87,352
|
|
875
|
|
88,227
|
|
||||||
|
Other
|
(17,946
|
)
|
1,119
|
|
(16,827
|
)
|
|
(23,645
|
)
|
1,186
|
|
(22,459
|
)
|
||||||
|
Total operating income
|
$
|
338,291
|
|
$
|
7,942
|
|
$
|
346,233
|
|
|
$
|
348,175
|
|
$
|
7,663
|
|
$
|
355,838
|
|
|
Retirement defined benefits expense--other than service costs
|
$
|
—
|
|
$
|
(7,942
|
)
|
$
|
(7,942
|
)
|
|
$
|
—
|
|
$
|
(7,663
|
)
|
$
|
(7,663
|
)
|
|
Hawaiian Electric Consolidated Statements of Income
|
|
|
|
|
|||||||||||||||
|
Other operation and maintenance
|
$
|
417,910
|
|
$
|
(6,003
|
)
|
$
|
411,907
|
|
|
$
|
405,533
|
|
$
|
(5,602
|
)
|
$
|
399,931
|
|
|
Total expense
|
2,000,045
|
|
(6,003
|
)
|
1,994,042
|
|
|
1,809,900
|
|
(5,602
|
)
|
1,804,298
|
|
||||||
|
Operating income
|
257,521
|
|
6,003
|
|
263,524
|
|
|
284,468
|
|
5,602
|
|
290,070
|
|
||||||
|
Retirement defined benefits expense--other than service costs
|
—
|
|
(6,003
|
)
|
(6,003
|
)
|
|
—
|
|
(5,602
|
)
|
(5,602
|
)
|
||||||
|
Hawaiian Electric Consolidating Statements of Income (in Note 3)
|
|
|
|
|
|||||||||||||||
|
Hawaiian Electric (parent only)
|
|
|
|
|
|
|
|
||||||||||||
|
Other operation and maintenance
|
279,440
|
|
(5,049
|
)
|
274,391
|
|
|
273,176
|
|
(5,058
|
)
|
268,118
|
|
||||||
|
Total expense
|
1,425,655
|
|
(5,049
|
)
|
1,420,606
|
|
|
1,277,245
|
|
(5,058
|
)
|
1,272,187
|
|
||||||
|
Operating income
|
172,849
|
|
5,049
|
|
177,898
|
|
|
197,139
|
|
5,058
|
|
202,197
|
|
||||||
|
Retirement defined benefits expense--other than service costs
|
—
|
|
(5,049
|
)
|
(5,049
|
)
|
|
—
|
|
(5,058
|
)
|
(5,058
|
)
|
||||||
|
|
2017
|
|
2016
|
||||||||||||||||
|
(in thousands)
|
As previously filed
|
Adjustment from adoption of ASU No. 2017-07
|
As currently reported
|
|
As previously filed
|
Adjustment from adoption of ASU No. 2017-07
|
As currently reported
|
||||||||||||
|
Hawaiian Electric Consolidating Statements of Income (in Note 3)
|
|
|
|
|
|||||||||||||||
|
Hawaii Electric Light
|
|
|
|
|
|
|
|
||||||||||||
|
Other operation and maintenance
|
$
|
66,277
|
|
$
|
(93
|
)
|
$
|
66,184
|
|
|
$
|
63,897
|
|
$
|
319
|
|
$
|
64,216
|
|
|
Total expense
|
287,868
|
|
(93
|
)
|
287,775
|
|
|
266,823
|
|
319
|
|
267,142
|
|
||||||
|
Operating income
|
45,599
|
|
93
|
|
45,692
|
|
|
44,562
|
|
(319
|
)
|
44,243
|
|
||||||
|
Retirement defined benefits expense--other than service costs
|
—
|
|
(93
|
)
|
(93
|
)
|
|
—
|
|
319
|
|
319
|
|
||||||
|
Maui Electric
|
|
|
|
|
|
|
|
||||||||||||
|
Other operation and maintenance
|
72,193
|
|
(861
|
)
|
71,332
|
|
|
68,460
|
|
(863
|
)
|
67,597
|
|
||||||
|
Total expense
|
286,522
|
|
(861
|
)
|
285,661
|
|
|
265,832
|
|
(863
|
)
|
264,969
|
|
||||||
|
Operating income
|
39,156
|
|
861
|
|
40,017
|
|
|
42,873
|
|
863
|
|
43,736
|
|
||||||
|
Retirement defined benefits expense--other than service costs
|
—
|
|
(861
|
)
|
(861
|
)
|
|
—
|
|
(863
|
)
|
(863
|
)
|
||||||
|
ASB Statements of Income Data (in Note 4)
|
|
|
|
|
|
|
|||||||||||||
|
Compensation and employee benefits
|
95,751
|
|
(820
|
)
|
94,931
|
|
|
90,117
|
|
(875
|
)
|
89,242
|
|
||||||
|
Other expense
|
19,324
|
|
820
|
|
20,144
|
|
|
18,487
|
|
875
|
|
19,362
|
|
||||||
|
Electric utility
|
|
Bank (HEI only)
|
|
Years ended December 31
|
2018
|
|
|
2017
|
|
|
2016
|
|
|||
|
(in millions)
|
|
|
|
|
|
|
|
|
|||
|
Amounts in income taxes related to low-income housing tax credit investments
|
|
|
|
|
|
|
|
|
|||
|
Amortization recognized in the provision for income taxes
|
$
|
(7.7
|
)
|
|
$
|
(7.4
|
)
|
|
$
|
(5.8
|
)
|
|
Tax credits and other tax benefits recognized in the provision for income taxes
|
10.9
|
|
|
10.7
|
|
|
8.4
|
|
|||
|
Net benefit to income tax expense
|
$
|
3.2
|
|
|
$
|
3.3
|
|
|
$
|
2.6
|
|
|
Note 2
·
Segment financial information
|
|
Electric utility
|
|
Bank
|
|
Other
|
|
(in thousands)
|
Electric utility
|
|
|
Bank
|
|
|
Other
|
|
|
Total
|
|
||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Revenues from external customers
|
$
|
2,546,472
|
|
|
$
|
314,275
|
|
|
$
|
102
|
|
|
$
|
2,860,849
|
|
|
Intersegment revenues (eliminations)
|
53
|
|
|
—
|
|
|
(53
|
)
|
|
—
|
|
||||
|
Revenues
|
2,546,525
|
|
|
314,275
|
|
|
49
|
|
|
2,860,849
|
|
||||
|
Depreciation and amortization
|
230,228
|
|
|
21,443
|
|
|
3,958
|
|
|
255,629
|
|
||||
|
Interest expense, net
|
73,348
|
|
|
15,539
|
|
|
15,329
|
|
|
104,216
|
|
||||
|
Income (loss) before income taxes
|
180,426
|
|
|
106,578
|
|
|
(32,543
|
)
|
|
254,461
|
|
||||
|
Income taxes (benefit)
|
34,778
|
|
|
24,069
|
|
|
(8,050
|
)
|
|
50,797
|
|
||||
|
Net income (loss)
|
145,648
|
|
|
82,509
|
|
|
(24,493
|
)
|
|
203,664
|
|
||||
|
Preferred stock dividends of subsidiaries
|
1,995
|
|
|
—
|
|
|
(105
|
)
|
|
1,890
|
|
||||
|
Net income (loss) for common stock
|
143,653
|
|
|
82,509
|
|
|
(24,388
|
)
|
|
201,774
|
|
||||
|
Capital expenditures
|
445,863
|
|
|
72,666
|
|
|
18,840
|
|
|
537,369
|
|
||||
|
Assets (at December 31, 2018)
|
5,967,503
|
|
|
7,027,894
|
|
|
108,654
|
|
|
13,104,051
|
|
||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Revenues from external customers
|
$
|
2,257,455
|
|
|
$
|
297,640
|
|
|
$
|
530
|
|
|
$
|
2,555,625
|
|
|
Intersegment revenues (eliminations)
|
111
|
|
|
—
|
|
|
(111
|
)
|
|
—
|
|
||||
|
Revenues
|
2,257,566
|
|
|
297,640
|
|
|
419
|
|
|
2,555,625
|
|
||||
|
Depreciation and amortization
|
201,282
|
|
|
19,416
|
|
|
1,300
|
|
|
221,998
|
|
||||
|
Interest expense, net
|
69,637
|
|
|
12,156
|
|
|
9,335
|
|
|
91,128
|
|
||||
|
Income (loss) before income taxes
|
205,145
|
|
|
98,716
|
|
|
(27,281
|
)
|
|
276,580
|
|
||||
|
Income taxes (benefit)
|
83,199
|
|
|
31,719
|
|
|
(5,525
|
)
|
|
109,393
|
|
||||
|
Net income (loss)
|
121,946
|
|
|
66,997
|
|
|
(21,756
|
)
|
|
167,187
|
|
||||
|
Preferred stock dividends of subsidiaries
|
1,995
|
|
|
—
|
|
|
(105
|
)
|
|
1,890
|
|
||||
|
Net income (loss) for common stock
|
119,951
|
|
|
66,997
|
|
|
(21,651
|
)
|
|
165,297
|
|
||||
|
Capital expenditures
|
441,598
|
|
|
53,272
|
|
|
317
|
|
|
495,187
|
|
||||
|
Assets (at December 31, 2017)
1
|
5,630,613
|
|
|
6,798,659
|
|
|
104,888
|
|
|
12,534,160
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
(in thousands)
|
Electric utility
|
|
|
Bank
|
|
|
Other
|
|
|
Total
|
|
||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Revenues from external customers
|
$
|
2,094,224
|
|
|
$
|
285,924
|
|
|
$
|
506
|
|
|
$
|
2,380,654
|
|
|
Intersegment revenues (eliminations)
|
144
|
|
|
—
|
|
|
(144
|
)
|
|
—
|
|
||||
|
Revenues
|
2,094,368
|
|
|
285,924
|
|
|
362
|
|
|
2,380,654
|
|
||||
|
Depreciation and amortization
|
193,996
|
|
|
9,813
|
|
|
937
|
|
|
204,746
|
|
||||
|
Interest expense, net
|
66,824
|
|
|
12,755
|
|
|
8,979
|
|
|
88,558
|
|
||||
|
Income before income taxes
|
229,113
|
|
|
87,352
|
|
|
57,376
|
|
|
373,841
|
|
||||
|
Income taxes
|
84,801
|
|
|
30,073
|
|
|
8,821
|
|
|
123,695
|
|
||||
|
Net income
|
144,312
|
|
|
57,279
|
|
|
48,555
|
|
|
250,146
|
|
||||
|
Preferred stock dividends of subsidiaries
|
1,995
|
|
|
—
|
|
|
(105
|
)
|
|
1,890
|
|
||||
|
Net income for common stock
|
142,317
|
|
|
57,279
|
|
|
48,660
|
|
|
248,256
|
|
||||
|
Capital expenditures
|
320,437
|
|
|
9,394
|
|
|
212
|
|
|
330,043
|
|
||||
|
Assets (at December 31, 2016)
1
|
5,431,903
|
|
|
6,421,357
|
|
|
28,721
|
|
|
11,881,981
|
|
||||
|
1
|
Contributions in aid of construction balances were reclassified from liabilities to “Property, plant and equipment, net” and “Total property, plant and equipment, net” for the Company and Hawaiian Electric, respectively, which reduced the amounts of the respective balances.
|
|
Note 3
·
Electric utility segment
|
|
December 31
|
2018
|
|
|
2017
|
|
||
|
(in thousands)
|
|
|
|
|
|
||
|
Retirement benefit plans (balance primarily varies with plans’ funded statuses)
|
$
|
624,126
|
|
|
$
|
637,204
|
|
|
Income taxes (1-55 years)
|
114,076
|
|
|
118,201
|
|
||
|
Decoupling revenue balancing account and RAM regulatory asset (1-2 years)
|
49,560
|
|
|
64,087
|
|
||
|
Unamortized expense and premiums on retired debt and equity issuances (19-30 years; 6-18 years remaining)
|
10,065
|
|
|
11,993
|
|
||
|
Vacation earned, but not yet taken (1 year)
|
10,820
|
|
|
11,224
|
|
||
|
Other (1-50 years; 1-46 years remaining)
|
24,779
|
|
|
26,588
|
|
||
|
|
$
|
833,426
|
|
|
$
|
869,297
|
|
|
Included in:
|
|
|
|
|
|
||
|
Current assets
|
$
|
71,016
|
|
|
$
|
88,390
|
|
|
Long-term assets
|
762,410
|
|
|
780,907
|
|
||
|
|
$
|
833,426
|
|
|
$
|
869,297
|
|
|
December 31
|
2018
|
|
|
2017
|
|
||
|
(in thousands)
|
|
|
|
|
|
||
|
Cost of removal in excess of salvage value (1-60 years)
|
$
|
491,006
|
|
|
$
|
453,986
|
|
|
Income taxes (1-55 years)
|
413,339
|
|
|
406,324
|
|
||
|
Retirement benefit plans (5 years beginning with respective utility’s next rate case)
|
9,546
|
|
|
9,961
|
|
||
|
Other (5 years; 1-2 years remaining)
|
36,345
|
|
|
10,499
|
|
||
|
|
$
|
950,236
|
|
|
$
|
880,770
|
|
|
Included in:
|
|
|
|
||||
|
Current liabilities
|
$
|
17,977
|
|
|
$
|
3,401
|
|
|
Long-term liabilities
|
932,259
|
|
|
877,369
|
|
||
|
|
$
|
950,236
|
|
|
$
|
880,770
|
|
|
December 31, 2018
|
Voluntary
liquidation
price
|
|
Redemption
price
|
||||
|
Series
|
|
|
|
|
|
||
|
C, D, E, H, J and K (Hawaiian Electric)
|
$
|
20
|
|
|
$
|
21
|
|
|
I (Hawaiian Electric)
|
20
|
|
|
20
|
|
||
|
G (Hawaii Electric Light)
|
100
|
|
|
100
|
|
||
|
H (Maui Electric)
|
100
|
|
|
100
|
|
||
|
Years ended December 31
|
|
2018
|
|
|
2017
|
|
|
2016
|
|
|||
|
(in millions)
|
|
|
|
|
|
|
||||||
|
Kalaeloa
|
|
$
|
216
|
|
|
$
|
180
|
|
|
$
|
152
|
|
|
AES Hawaii
|
|
140
|
|
|
140
|
|
|
149
|
|
|||
|
HPOWER
|
|
69
|
|
|
67
|
|
|
71
|
|
|||
|
Puna Geothermal Venture
|
|
15
|
|
|
38
|
|
|
28
|
|
|||
|
Hamakua Energy
|
|
56
|
|
|
35
|
|
|
29
|
|
|||
|
Hawaiian Commercial & Sugar
|
|
—
|
|
|
—
|
|
|
1
|
|
|||
|
Wind IPPs
|
|
107
|
|
|
97
|
|
|
113
|
|
|||
|
Solar IPPs
|
|
29
|
|
|
27
|
|
|
15
|
|
|||
|
Other IPPs
1
|
|
7
|
|
|
3
|
|
|
5
|
|
|||
|
Total IPPs
|
|
$
|
639
|
|
|
$
|
587
|
|
|
$
|
563
|
|
|
(in thousands)
|
2018
|
|
|
2017
|
|
||
|
Balance, January 1
|
$
|
6,035
|
|
|
$
|
25,589
|
|
|
Accretion expense
|
282
|
|
|
10
|
|
||
|
Liabilities incurred
|
1,058
|
|
|
5,370
|
|
||
|
Liabilities settled
|
(74
|
)
|
|
(527
|
)
|
||
|
Revisions in estimated cash flows
|
1,125
|
|
|
(24,407
|
)
|
||
|
Balance, December 31
|
$
|
8,426
|
|
|
$
|
6,035
|
|
|
•
|
Hawaiian Electric’s RAM revenues were limited to the RAM Cap in 2017 and 2018.
|
|
•
|
Maui Electric’s RAM revenues in 2017 and 2018 were below the RAM Cap.
|
|
•
|
Hawaii Electric Light’s RAM revenues in 2017 and 2018 were below the RAM Cap.
|
|
•
|
Service Quality performance incentives are measured on a calendar-year basis beginning in 2018. The PIM tariff requires the performance targets, deadbands and the amount of maximum financial incentives used to determine the PIM financial incentive levels for each of the PIMs to be re-determined upon issuance of an interim or final order in a general rate case for each utility.
|
|
•
|
Service Reliability Performance measured by System Average Interruption Duration and Frequency Indexes (penalties only). Target performance is based on each utility’s historical
10
-year average performance with a deadband of one standard deviation. The maximum penalty for each performance index is
20 basis points
applied to the common equity share of each respective utility’s approved rate base (or maximum penalties of approximately
$6.7 million
- for both indices in total for the three utilities).
|
|
•
|
Call Center Performance measured by the percentage of calls answered within 30 seconds. Target performance is based on the annual average performance for each utility for the most recent 8 quarters with a deadband of
3%
above and below the target. The maximum penalty or incentive is
8 basis points
applied to the common equity share of each respective utility’s approved rate base (or maximum penalties or incentives of approximately
$1.3 million
- in total for the three utilities).
|
|
•
|
The Utilities accrued
$2.1 million
in estimated net service quality penalties for 2018, which will be reflected in the 2019 annual decoupling filing and will reduce customer rates in the period June 1, 2019 through May 31, 2020.
|
|
•
|
Demand Response measured by the demand response resources acquired in 2018. The award is up to
5%
of the aggregate annual contract value for cost-effective demand response capability contracted with aggregators by December 31, 2018. The maximum award is
$0.5 million
for the three utilities in total and there are
no
penalties. This incentive applied to one-time performance in 2018 only. No reward is expected for 2018 performance.
|
|
•
|
Procurement of low-cost variable renewable resources through the request for proposal process in 2018 measured by comparison of the procurement price to target prices. The incentive is a percentage of the savings determined by
|
|
(in millions)
|
|
Hawaiian Electric
|
|
Hawaii Electric Light
|
|
Maui Electric
|
||||||
|
2018 Annual incremental RAM adjusted revenues*
|
|
$
|
13.8
|
|
|
$
|
3.4
|
|
|
$
|
2.0
|
|
|
Annual change in accrued RBA balance as of December 31, 2017 (and associated revenue taxes)
|
|
$
|
6.6
|
|
|
$
|
0.7
|
|
|
$
|
3.2
|
|
|
2017 Tax Act Adjustment
**
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2.8
|
)
|
|
Net annual incremental amount to be collected under the tariffs
|
|
$
|
20.4
|
|
|
$
|
4.1
|
|
|
$
|
2.4
|
|
|
*
|
The 2018 annual RAM adjusted revenues for Maui Electric terminated on August 23, 2018, the effective date of interim increase tariff rates that were implemented pursuant to the Interim D&O issued in the Maui Electric consolidated 2015 and 2018 rate case.
|
|
**
|
Maui Electric incorporated a
$2.8 million
adjustment into its 2018 annual decoupling filing to incorporate the impact of the lower corporate income tax rate and the exclusion of the domestic production activities deduction, as a result of the 2017 Tax Cuts and Jobs Act (the Tax Act). Tax adjustments for Hawaiian Electric and Hawaii Electric Light are described in the discussion below of their respective on-going rate cases.
|
|
•
|
Greater cost control and reduced rate volatility;
|
|
•
|
Efficient investment and allocation of resources regardless of classification as capital or operating expense;
|
|
•
|
Fair distribution of risks between utilities and customers; and
|
|
•
|
Fulfillment of State policy goals.
|
|
•
|
Hawaiian Electric (based on the 2017 test year rate case) - effective April 13, 2018.
|
|
•
|
Hawaii Electric Light (based on the 2016 test year rate case) - effective May 1, 2018.
|
|
•
|
Maui Electric’s rates were adjusted for the Tax Act as follows:
|
|
•
|
adjustments for the period January 1, 2018 through May 31, 2018 are in the annual Revenue Balancing Account adjustment, which became effective on June 1, 2018,
|
|
•
|
adjustments for the period June 1, 2018 through August 22, 2018 are embedded in the Revenue Balancing Account, which will be incorporated in rates on June 1, 2019, and
|
|
•
|
adjustments from August 23, 2018 and thereafter are incorporated in interim rates as a result of the 2018 test year rate case.
|
|
(in thousands)
|
Hawaiian Electric
|
|
Hawaii Electric Light
|
|
Maui Electric
|
|
Other subsidiaries
|
|
Consolidating adjustments
|
|
|
Hawaiian Electric
Consolidated |
||||||||
|
Revenues
|
$
|
1,802,550
|
|
|
375,493
|
|
|
368,700
|
|
|
—
|
|
|
(218
|
)
|
[1]
|
|
$
|
2,546,525
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fuel oil
|
523,706
|
|
|
90,792
|
|
|
146,030
|
|
|
—
|
|
|
—
|
|
|
|
760,528
|
|
||
|
Purchased power
|
494,450
|
|
|
95,838
|
|
|
49,019
|
|
|
—
|
|
|
—
|
|
|
|
639,307
|
|
||
|
Other operation and maintenance
|
313,346
|
|
|
70,396
|
|
|
77,749
|
|
|
—
|
|
|
—
|
|
|
|
461,491
|
|
||
|
Depreciation
|
137,410
|
|
|
40,235
|
|
|
25,981
|
|
|
—
|
|
|
—
|
|
|
|
203,626
|
|
||
|
Taxes, other than income taxes
|
170,363
|
|
|
34,850
|
|
|
34,699
|
|
|
—
|
|
|
—
|
|
|
|
239,912
|
|
||
|
Total expenses
|
1,639,275
|
|
|
332,111
|
|
|
333,478
|
|
|
—
|
|
|
—
|
|
|
|
2,304,864
|
|
||
|
Operating income
|
163,275
|
|
|
43,382
|
|
|
35,222
|
|
|
—
|
|
|
(218
|
)
|
|
|
241,661
|
|
||
|
Allowance for equity funds used during construction
|
9,208
|
|
|
478
|
|
|
1,191
|
|
|
—
|
|
|
—
|
|
|
|
10,877
|
|
||
|
Equity in earnings of subsidiaries
|
45,393
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(45,393
|
)
|
[2]
|
|
—
|
|
||
|
Retirement defined benefits expense—other than service costs
|
(2,649
|
)
|
|
(417
|
)
|
|
(565
|
)
|
|
—
|
|
|
—
|
|
|
|
(3,631
|
)
|
||
|
Interest expense and other charges, net
|
(52,180
|
)
|
|
(11,836
|
)
|
|
(9,550
|
)
|
|
—
|
|
|
218
|
|
[1]
|
|
(73,348
|
)
|
||
|
Allowance for borrowed funds used during construction
|
4,019
|
|
|
276
|
|
|
572
|
|
|
—
|
|
|
—
|
|
|
|
4,867
|
|
||
|
Income before income taxes
|
167,066
|
|
|
31,883
|
|
|
26,870
|
|
|
—
|
|
|
(45,393
|
)
|
|
|
180,426
|
|
||
|
Income taxes
|
22,333
|
|
|
6,868
|
|
|
5,577
|
|
|
—
|
|
|
—
|
|
|
|
34,778
|
|
||
|
Net income
|
144,733
|
|
|
25,015
|
|
|
21,293
|
|
|
—
|
|
|
(45,393
|
)
|
|
|
145,648
|
|
||
|
Preferred stock dividends of subsidiaries
|
—
|
|
|
534
|
|
|
381
|
|
|
—
|
|
|
—
|
|
|
|
915
|
|
||
|
Net income attributable to Hawaiian Electric
|
144,733
|
|
|
24,481
|
|
|
20,912
|
|
|
—
|
|
|
(45,393
|
)
|
|
|
144,733
|
|
||
|
Preferred stock dividends of Hawaiian Electric
|
1,080
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
1,080
|
|
||
|
Net income for common stock
|
$
|
143,653
|
|
|
24,481
|
|
|
20,912
|
|
|
—
|
|
|
(45,393
|
)
|
|
|
$
|
143,653
|
|
|
(in thousands)
|
Hawaiian Electric
|
|
Hawaii Electric Light
|
|
Maui Electric
|
|
Other subsidiaries
|
|
Consolidating
adjustments
|
|
|
Hawaiian Electric
Consolidated |
||||||||
|
Net income for common stock
|
$
|
143,653
|
|
|
24,481
|
|
|
20,912
|
|
|
—
|
|
|
(45,393
|
)
|
|
|
$
|
143,653
|
|
|
Other comprehensive income (loss), net of taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Retirement benefit plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Net losses arising during the period, net of tax benefits
|
(26,019
|
)
|
|
(6,090
|
)
|
|
(5,004
|
)
|
|
—
|
|
|
11,094
|
|
[1]
|
|
(26,019
|
)
|
||
|
Adjustment for amortization of prior service credit and net losses recognized during the period in net periodic benefit cost, net of tax benefits
|
19,012
|
|
|
2,819
|
|
|
2,423
|
|
|
—
|
|
|
(5,242
|
)
|
[1]
|
|
19,012
|
|
||
|
Reclassification adjustment for impact of D&Os of the PUC included in regulatory assets, net of taxes
|
8,325
|
|
|
3,305
|
|
|
2,788
|
|
|
—
|
|
|
(6,093
|
)
|
[1]
|
|
8,325
|
|
||
|
Other comprehensive income, net of taxes
|
1,318
|
|
|
34
|
|
|
207
|
|
|
—
|
|
|
(241
|
)
|
|
|
1,318
|
|
||
|
Comprehensive income attributable to common shareholder
|
$
|
144,971
|
|
|
24,515
|
|
|
21,119
|
|
|
—
|
|
|
(45,634
|
)
|
|
|
$
|
144,971
|
|
|
(in thousands)
|
Hawaiian Electric
|
|
Hawaii Electric Light
|
|
Maui Electric
|
|
Other subsidiaries
|
|
Consolidating adjustments
|
|
|
Hawaiian Electric
Consolidated |
||||||||
|
Revenues
|
$
|
1,598,504
|
|
|
333,467
|
|
|
325,678
|
|
|
—
|
|
|
(83
|
)
|
[1]
|
|
$
|
2,257,566
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fuel oil
|
408,204
|
|
|
63,894
|
|
|
115,670
|
|
|
—
|
|
|
—
|
|
|
|
587,768
|
|
||
|
Purchased power
|
454,189
|
|
|
87,772
|
|
|
44,673
|
|
|
—
|
|
|
—
|
|
|
|
586,634
|
|
||
|
Other operation and maintenance
|
274,391
|
|
|
66,184
|
|
|
71,332
|
|
|
—
|
|
|
—
|
|
|
|
411,907
|
|
||
|
Depreciation
|
130,889
|
|
|
38,741
|
|
|
23,154
|
|
|
—
|
|
|
—
|
|
|
|
192,784
|
|
||
|
Taxes, other than income taxes
|
152,933
|
|
|
31,184
|
|
|
30,832
|
|
|
—
|
|
|
—
|
|
|
|
214,949
|
|
||
|
Total expenses
|
1,420,606
|
|
|
287,775
|
|
|
285,661
|
|
|
—
|
|
|
—
|
|
|
|
1,994,042
|
|
||
|
Operating income
|
177,898
|
|
|
45,692
|
|
|
40,017
|
|
|
—
|
|
|
(83
|
)
|
|
|
263,524
|
|
||
|
Allowance for equity funds used
during construction
|
10,896
|
|
|
554
|
|
|
1,033
|
|
|
—
|
|
|
—
|
|
|
|
12,483
|
|
||
|
Equity in earnings of subsidiaries
|
38,057
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(38,057
|
)
|
[2]
|
|
—
|
|
||
|
Retirement defined benefits expense—other than service costs
|
(5,049
|
)
|
|
(93
|
)
|
|
(861
|
)
|
|
—
|
|
|
—
|
|
|
|
(6,003
|
)
|
||
|
Interest expense and other charges, net
|
(48,277
|
)
|
|
(11,799
|
)
|
|
(9,644
|
)
|
|
|
|
83
|
|
[1]
|
|
(69,637
|
)
|
|||
|
Allowance for borrowed funds used during construction
|
4,089
|
|
|
238
|
|
|
451
|
|
|
—
|
|
|
—
|
|
|
|
4,778
|
|
||
|
Income before income taxes
|
177,614
|
|
|
34,592
|
|
|
30,996
|
|
|
—
|
|
|
(38,057
|
)
|
|
|
205,145
|
|
||
|
Income taxes
|
56,583
|
|
|
13,912
|
|
|
12,704
|
|
|
—
|
|
|
—
|
|
|
|
83,199
|
|
||
|
Net income
|
121,031
|
|
|
20,680
|
|
|
18,292
|
|
|
—
|
|
|
(38,057
|
)
|
|
|
121,946
|
|
||
|
Preferred stock dividends of subsidiaries
|
—
|
|
|
534
|
|
|
381
|
|
|
—
|
|
|
—
|
|
|
|
915
|
|
||
|
Net income attributable to Hawaiian Electric
|
121,031
|
|
|
20,146
|
|
|
17,911
|
|
|
—
|
|
|
(38,057
|
)
|
|
|
121,031
|
|
||
|
Preferred stock dividends of Hawaiian Electric
|
1,080
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
1,080
|
|
||
|
Net income for common stock
|
$
|
119,951
|
|
|
20,146
|
|
|
17,911
|
|
|
—
|
|
|
(38,057
|
)
|
|
|
$
|
119,951
|
|
|
(in thousands)
|
Hawaiian Electric
|
|
Hawaii Electric Light
|
|
Maui Electric
|
|
Other subsidiaries
|
|
Consolidating adjustments
|
|
|
Hawaiian Electric
Consolidated |
||||||||
|
Net income for common stock
|
$
|
119,951
|
|
|
20,146
|
|
|
17,911
|
|
|
—
|
|
|
(38,057
|
)
|
|
|
$
|
119,951
|
|
|
Other comprehensive income (loss), net of taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivatives qualified as cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Reclassification adjustment to net income, net of tax benefits
|
454
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
454
|
|
||
|
Retirement benefit plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Net losses arising during the period, net of tax benefits
|
63,105
|
|
|
3,093
|
|
|
7,329
|
|
|
—
|
|
|
(10,422
|
)
|
[1]
|
|
63,105
|
|
||
|
Adjustment for amortization of prior service credit and net losses recognized during the period in net periodic benefit cost, net of tax benefits
|
14,477
|
|
|
1,903
|
|
|
1,619
|
|
|
—
|
|
|
(3,522
|
)
|
[1]
|
|
14,477
|
|
||
|
Reclassification adjustment for impact of D&Os of the PUC included in regulatory assets, net of taxes
|
(78,724
|
)
|
|
(4,994
|
)
|
|
(9,003
|
)
|
|
—
|
|
|
13,997
|
|
[1]
|
|
(78,724
|
)
|
||
|
Other comprehensive income (loss), net of taxes
|
(688
|
)
|
|
2
|
|
|
(55
|
)
|
|
—
|
|
|
53
|
|
|
|
(688
|
)
|
||
|
Comprehensive income attributable to common shareholder
|
$
|
119,263
|
|
|
20,148
|
|
|
17,856
|
|
|
—
|
|
|
(38,004
|
)
|
|
|
$
|
119,263
|
|
|
(in thousands)
|
Hawaiian Electric
|
|
Hawaii Electric Light
|
|
Maui Electric
|
|
Other subsidiaries
|
|
Consolidating adjustments
|
|
|
Hawaiian Electric
Consolidated |
||||||||
|
Revenues
|
$
|
1,474,384
|
|
|
311,385
|
|
|
308,705
|
|
|
—
|
|
|
(106
|
)
|
[1]
|
|
$
|
2,094,368
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fuel oil
|
305,359
|
|
|
55,094
|
|
|
94,251
|
|
|
—
|
|
|
—
|
|
|
|
454,704
|
|
||
|
Purchased power
|
431,009
|
|
|
81,018
|
|
|
50,713
|
|
|
—
|
|
|
—
|
|
|
|
562,740
|
|
||
|
Other operation and maintenance
|
268,118
|
|
|
64,216
|
|
|
67,597
|
|
|
—
|
|
|
—
|
|
|
|
399,931
|
|
||
|
Depreciation
|
126,086
|
|
|
37,797
|
|
|
23,178
|
|
|
—
|
|
|
—
|
|
|
|
187,061
|
|
||
|
Taxes, other than income taxes
|
141,615
|
|
|
29,017
|
|
|
29,230
|
|
|
—
|
|
|
—
|
|
|
|
199,862
|
|
||
|
Total expenses
|
1,272,187
|
|
|
267,142
|
|
|
264,969
|
|
|
—
|
|
|
—
|
|
|
|
1,804,298
|
|
||
|
Operating income
|
202,197
|
|
|
44,243
|
|
|
43,736
|
|
|
—
|
|
|
(106
|
)
|
|
|
290,070
|
|
||
|
Allowance for equity funds used
during construction
|
6,659
|
|
|
765
|
|
|
901
|
|
|
—
|
|
|
—
|
|
|
|
8,325
|
|
||
|
Equity in earnings of subsidiaries
|
42,391
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(42,391
|
)
|
[2]
|
|
—
|
|
||
|
Retirement defined benefits expense—other than service costs
|
(5,058
|
)
|
|
319
|
|
|
(863
|
)
|
|
—
|
|
|
—
|
|
|
|
(5,602
|
)
|
||
|
Interest expense and other charges, net
|
(45,839
|
)
|
|
(11,555
|
)
|
|
(9,536
|
)
|
|
—
|
|
|
106
|
|
[1]
|
|
(66,824
|
)
|
||
|
Allowance for borrowed funds used during construction
|
2,484
|
|
|
294
|
|
|
366
|
|
|
—
|
|
|
—
|
|
|
|
3,144
|
|
||
|
Income before income taxes
|
202,834
|
|
|
34,066
|
|
|
34,604
|
|
|
—
|
|
|
(42,391
|
)
|
|
|
229,113
|
|
||
|
Income taxes
|
59,437
|
|
|
12,277
|
|
|
13,087
|
|
|
—
|
|
|
—
|
|
|
|
84,801
|
|
||
|
Net income
|
143,397
|
|
|
21,789
|
|
|
21,517
|
|
|
—
|
|
|
(42,391
|
)
|
|
|
144,312
|
|
||
|
Preferred stock dividends of subsidiaries
|
—
|
|
|
534
|
|
|
381
|
|
|
—
|
|
|
—
|
|
|
|
915
|
|
||
|
Net income attributable to Hawaiian Electric
|
143,397
|
|
|
21,255
|
|
|
21,136
|
|
|
—
|
|
|
(42,391
|
)
|
|
|
143,397
|
|
||
|
Preferred stock dividends of Hawaiian Electric
|
1,080
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
1,080
|
|
||
|
Net income for common stock
|
$
|
142,317
|
|
|
21,255
|
|
|
21,136
|
|
|
—
|
|
|
(42,391
|
)
|
|
|
$
|
142,317
|
|
|
(in thousands)
|
Hawaiian Electric
|
|
Hawaii Electric Light
|
|
Maui Electric
|
|
Other subsidiaries
|
|
Consolidating adjustments
|
|
|
Hawaiian Electric
Consolidated |
||||||||
|
Net income for common stock
|
$
|
142,317
|
|
|
21,255
|
|
|
21,136
|
|
|
—
|
|
|
(42,391
|
)
|
|
|
$
|
142,317
|
|
|
Other comprehensive income (loss), net of taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivatives qualified as cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Effective portion of foreign currency hedge net unrealized losses arising during the period, net of tax benefits
|
(281
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
(281
|
)
|
||
|
Less: reclassification adjustment to net income, net of taxes
|
(173
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
(173
|
)
|
||
|
Retirement benefit plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Net losses arising during the period, net of tax benefits
|
(42,631
|
)
|
|
(5,141
|
)
|
|
(5,447
|
)
|
|
—
|
|
|
10,588
|
|
[1]
|
|
(42,631
|
)
|
||
|
Adjustment for amortization of prior service credit and net losses recognized during the period in net periodic benefit cost, net of tax benefits
|
13,254
|
|
|
1,718
|
|
|
1,549
|
|
|
—
|
|
|
(3,267
|
)
|
[1]
|
|
13,254
|
|
||
|
Reclassification adjustment for impact of D&Os of the PUC included in regulatory assets, net of tax benefits
|
28,584
|
|
|
3,269
|
|
|
3,852
|
|
|
—
|
|
|
(7,121
|
)
|
[1]
|
|
28,584
|
|
||
|
Other comprehensive loss, net of tax benefits
|
(1,247
|
)
|
|
(154
|
)
|
|
(46
|
)
|
|
—
|
|
|
200
|
|
|
|
(1,247
|
)
|
||
|
Comprehensive income attributable to common shareholder
|
$
|
141,070
|
|
|
21,101
|
|
|
21,090
|
|
|
—
|
|
|
(42,191
|
)
|
|
|
$
|
141,070
|
|
|
(in thousands)
|
Hawaiian Electric
|
|
Hawaii Electric Light
|
|
Maui Electric
|
|
Other subsidiaries
|
|
Consolidating
adjustments
|
|
|
Hawaiian Electric
Consolidated |
||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Property, plant and equipment
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Utility property, plant and equipment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Land
|
$
|
40,449
|
|
|
5,606
|
|
|
3,612
|
|
|
—
|
|
|
—
|
|
|
|
$
|
49,667
|
|
|
Plant and equipment
|
4,456,090
|
|
|
1,259,553
|
|
|
1,094,028
|
|
|
—
|
|
|
—
|
|
|
|
6,809,671
|
|
||
|
Less accumulated depreciation
|
(1,523,861
|
)
|
|
(547,848
|
)
|
|
(505,633
|
)
|
|
—
|
|
|
—
|
|
|
|
(2,577,342
|
)
|
||
|
Construction in progress
|
193,677
|
|
|
8,781
|
|
|
30,687
|
|
|
—
|
|
|
—
|
|
|
|
233,145
|
|
||
|
Utility property, plant and equipment, net
|
3,166,355
|
|
|
726,092
|
|
|
622,694
|
|
|
—
|
|
|
—
|
|
|
|
4,515,141
|
|
||
|
Nonutility property, plant and equipment, less accumulated depreciation
|
5,314
|
|
|
115
|
|
|
1,532
|
|
|
—
|
|
|
—
|
|
|
|
6,961
|
|
||
|
Total property, plant and equipment, net
|
3,171,669
|
|
|
726,207
|
|
|
624,226
|
|
|
—
|
|
|
—
|
|
|
|
4,522,102
|
|
||
|
Investment in wholly-owned subsidiaries, at equity
|
576,838
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(576,838
|
)
|
[2]
|
|
—
|
|
||
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
16,732
|
|
|
15,623
|
|
|
3,421
|
|
|
101
|
|
|
—
|
|
|
|
35,877
|
|
||
|
Customer accounts receivable, net
|
125,960
|
|
|
26,483
|
|
|
25,453
|
|
|
—
|
|
|
—
|
|
|
|
177,896
|
|
||
|
Accrued unbilled revenues, net
|
88,060
|
|
|
17,051
|
|
|
16,627
|
|
|
—
|
|
|
—
|
|
|
|
121,738
|
|
||
|
Other accounts receivable, net
|
21,962
|
|
|
3,131
|
|
|
3,033
|
|
|
—
|
|
|
(21,911
|
)
|
[1]
|
|
6,215
|
|
||
|
Fuel oil stock, at average cost
|
54,262
|
|
|
11,027
|
|
|
14,646
|
|
|
—
|
|
|
—
|
|
|
|
79,935
|
|
||
|
Materials and supplies, at average cost
|
30,291
|
|
|
7,155
|
|
|
17,758
|
|
|
—
|
|
|
—
|
|
|
|
55,204
|
|
||
|
Prepayments and other
|
23,214
|
|
|
5,212
|
|
|
3,692
|
|
|
—
|
|
|
—
|
|
|
|
32,118
|
|
||
|
Regulatory assets
|
60,093
|
|
|
3,177
|
|
|
7,746
|
|
|
—
|
|
|
—
|
|
|
|
71,016
|
|
||
|
Total current assets
|
420,574
|
|
|
88,859
|
|
|
92,376
|
|
|
101
|
|
|
(21,911
|
)
|
|
|
579,999
|
|
||
|
Other long-term assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Regulatory assets
|
537,708
|
|
|
120,658
|
|
|
104,044
|
|
|
—
|
|
|
—
|
|
|
|
762,410
|
|
||
|
Other
|
69,749
|
|
|
15,944
|
|
|
17,299
|
|
|
—
|
|
|
—
|
|
|
|
102,992
|
|
||
|
Total other long-term assets
|
607,457
|
|
|
136,602
|
|
|
121,343
|
|
|
—
|
|
|
—
|
|
|
|
865,402
|
|
||
|
Total assets
|
$
|
4,776,538
|
|
|
951,668
|
|
|
837,945
|
|
|
101
|
|
|
(598,749
|
)
|
|
|
$
|
5,967,503
|
|
|
Capitalization and liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Capitalization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Common stock equity
|
$
|
1,957,641
|
|
|
295,874
|
|
|
280,863
|
|
|
101
|
|
|
(576,838
|
)
|
[2]
|
|
$
|
1,957,641
|
|
|
Cumulative preferred stock–not subject to mandatory redemption
|
22,293
|
|
|
7,000
|
|
|
5,000
|
|
|
—
|
|
|
—
|
|
|
|
34,293
|
|
||
|
Long-term debt, net
|
1,000,137
|
|
|
217,749
|
|
|
200,916
|
|
|
—
|
|
|
—
|
|
|
|
1,418,802
|
|
||
|
Total capitalization
|
2,980,071
|
|
|
520,623
|
|
|
486,779
|
|
|
101
|
|
|
(576,838
|
)
|
|
|
3,410,736
|
|
||
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Short-term borrowings-non-affiliate
|
25,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
25,000
|
|
||
|
Accounts payable
|
126,384
|
|
|
20,045
|
|
|
25,362
|
|
|
—
|
|
|
—
|
|
|
|
171,791
|
|
||
|
Interest and preferred dividends payable
|
16,203
|
|
|
4,203
|
|
|
2,841
|
|
|
—
|
|
|
(32
|
)
|
[1]
|
|
23,215
|
|
||
|
Taxes accrued
|
164,747
|
|
|
34,128
|
|
|
34,458
|
|
|
—
|
|
|
—
|
|
|
|
233,333
|
|
||
|
Regulatory liabilities
|
7,699
|
|
|
4,872
|
|
|
5,406
|
|
|
—
|
|
|
—
|
|
|
|
17,977
|
|
||
|
Other
|
46,391
|
|
|
15,077
|
|
|
20,414
|
|
|
—
|
|
|
(21,879
|
)
|
[1]
|
|
60,003
|
|
||
|
Total current liabilities
|
386,424
|
|
|
78,325
|
|
|
88,481
|
|
|
—
|
|
|
(21,911
|
)
|
|
|
531,319
|
|
||
|
Deferred credits and other liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Deferred income taxes
|
271,438
|
|
|
54,936
|
|
|
56,823
|
|
|
—
|
|
|
—
|
|
|
|
383,197
|
|
||
|
Regulatory liabilities
|
657,210
|
|
|
176,101
|
|
|
98,948
|
|
|
—
|
|
|
—
|
|
|
|
932,259
|
|
||
|
Unamortized tax credits
|
60,271
|
|
|
16,217
|
|
|
15,034
|
|
|
—
|
|
|
—
|
|
|
|
91,522
|
|
||
|
Defined benefit pension and other postretirement benefit plans liability
|
359,174
|
|
|
73,147
|
|
|
71,338
|
|
|
—
|
|
|
—
|
|
|
|
503,659
|
|
||
|
Other
|
61,950
|
|
|
32,319
|
|
|
20,542
|
|
|
—
|
|
|
—
|
|
|
|
114,811
|
|
||
|
Total deferred credits and other liabilities
|
1,410,043
|
|
|
352,720
|
|
|
262,685
|
|
|
—
|
|
|
—
|
|
|
|
2,025,448
|
|
||
|
Total capitalization and liabilities
|
$
|
4,776,538
|
|
|
951,668
|
|
|
837,945
|
|
|
101
|
|
|
(598,749
|
)
|
|
|
$
|
5,967,503
|
|
|
(in thousands)
|
Hawaiian Electric
|
|
Hawaii Electric Light
|
|
Maui Electric
|
|
Other subsidiaries
|
|
Consolidating
adjustments
|
|
|
Hawaiian Electric
Consolidated |
||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Property, plant and equipment
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Utility property, plant and equipment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Land
|
$
|
40,392
|
|
|
5,922
|
|
|
3,016
|
|
|
—
|
|
|
—
|
|
|
|
$
|
49,330
|
|
|
Plant and equipment
|
4,144,472
|
|
|
1,207,043
|
|
|
1,053,372
|
|
|
—
|
|
|
—
|
|
|
|
6,404,887
|
|
||
|
Less accumulated depreciation
|
(1,451,612
|
)
|
|
(528,024
|
)
|
|
(496,716
|
)
|
|
—
|
|
|
—
|
|
|
|
(2,476,352
|
)
|
||
|
Construction in progress
|
231,571
|
|
|
8,182
|
|
|
23,341
|
|
|
—
|
|
|
—
|
|
|
|
263,094
|
|
||
|
Utility property, plant and equipment, net
|
2,964,823
|
|
|
693,123
|
|
|
583,013
|
|
|
—
|
|
|
—
|
|
|
|
4,240,959
|
|
||
|
Nonutility property, plant and equipment, less accumulated depreciation
|
5,933
|
|
|
115
|
|
|
1,532
|
|
|
—
|
|
|
—
|
|
|
|
7,580
|
|
||
|
Total property, plant and equipment, net
|
2,970,756
|
|
|
693,238
|
|
|
584,545
|
|
|
—
|
|
|
—
|
|
|
|
4,248,539
|
|
||
|
Investment in wholly-owned subsidiaries, at equity
|
557,013
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(557,013
|
)
|
[2]
|
|
—
|
|
||
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
2,059
|
|
|
4,025
|
|
|
6,332
|
|
|
101
|
|
|
—
|
|
|
|
12,517
|
|
||
|
Advances to affiliates
|
—
|
|
|
—
|
|
|
12,000
|
|
|
—
|
|
|
(12,000
|
)
|
[1]
|
|
—
|
|
||
|
Customer accounts receivable, net
|
86,987
|
|
|
22,510
|
|
|
18,392
|
|
|
—
|
|
|
—
|
|
|
|
127,889
|
|
||
|
Accrued unbilled revenues, net
|
77,176
|
|
|
15,940
|
|
|
13,938
|
|
|
—
|
|
|
—
|
|
|
|
107,054
|
|
||
|
Other accounts receivable, net
|
11,376
|
|
|
2,268
|
|
|
1,210
|
|
|
—
|
|
|
(7,691
|
)
|
[1]
|
|
7,163
|
|
||
|
Fuel oil stock, at average cost
|
64,972
|
|
|
8,698
|
|
|
13,203
|
|
|
—
|
|
|
—
|
|
|
|
86,873
|
|
||
|
Materials and supplies, at average cost
|
28,325
|
|
|
8,041
|
|
|
18,031
|
|
|
—
|
|
|
—
|
|
|
|
54,397
|
|
||
|
Prepayments and other
|
17,928
|
|
|
4,514
|
|
|
2,913
|
|
|
—
|
|
|
—
|
|
|
|
25,355
|
|
||
|
Regulatory assets
|
76,203
|
|
|
5,038
|
|
|
7,149
|
|
|
—
|
|
|
—
|
|
|
|
88,390
|
|
||
|
Total current assets
|
365,026
|
|
|
71,034
|
|
|
93,168
|
|
|
101
|
|
|
(19,691
|
)
|
|
|
509,638
|
|
||
|
Other long-term assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Regulatory assets
|
557,464
|
|
|
122,783
|
|
|
100,660
|
|
|
—
|
|
|
—
|
|
|
|
780,907
|
|
||
|
Other
|
60,157
|
|
|
16,311
|
|
|
15,061
|
|
|
—
|
|
|
—
|
|
|
|
91,529
|
|
||
|
Total other long-term assets
|
617,621
|
|
|
139,094
|
|
|
115,721
|
|
|
—
|
|
|
—
|
|
|
|
872,436
|
|
||
|
Total assets
|
$
|
4,510,416
|
|
|
903,366
|
|
|
793,434
|
|
|
101
|
|
|
(576,704
|
)
|
|
|
$
|
5,630,613
|
|
|
Capitalization and liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Capitalization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Common stock equity
|
$
|
1,845,283
|
|
|
286,647
|
|
|
270,265
|
|
|
101
|
|
|
(557,013
|
)
|
[2]
|
|
$
|
1,845,283
|
|
|
Cumulative preferred stock–not subject to mandatory redemption
|
22,293
|
|
|
7,000
|
|
|
5,000
|
|
|
—
|
|
|
—
|
|
|
|
34,293
|
|
||
|
Long-term debt, net
|
924,979
|
|
|
202,701
|
|
|
190,836
|
|
|
—
|
|
|
—
|
|
|
|
1,318,516
|
|
||
|
Total capitalization
|
2,792,555
|
|
|
496,348
|
|
|
466,101
|
|
|
101
|
|
|
(557,013
|
)
|
|
|
3,198,092
|
|
||
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Current portion of long-term debt
|
29,978
|
|
|
10,992
|
|
|
8,993
|
|
|
—
|
|
|
—
|
|
|
|
49,963
|
|
||
|
Short-term borrowings-non-affiliate
|
4,999
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
4,999
|
|
||
|
Short-term borrowings-affiliate
|
12,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,000
|
)
|
[1]
|
|
—
|
|
||
|
Accounts payable
|
121,328
|
|
|
17,855
|
|
|
20,427
|
|
|
—
|
|
|
—
|
|
|
|
159,610
|
|
||
|
Interest and preferred dividends payable
|
15,677
|
|
|
4,174
|
|
|
2,735
|
|
|
—
|
|
|
(11
|
)
|
[1]
|
|
22,575
|
|
||
|
Taxes accrued
|
133,839
|
|
|
34,950
|
|
|
30,312
|
|
|
—
|
|
|
—
|
|
|
|
199,101
|
|
||
|
Regulatory liabilities
|
607
|
|
|
1,245
|
|
|
1,549
|
|
|
—
|
|
|
—
|
|
|
|
3,401
|
|
||
|
Other
|
43,121
|
|
|
9,818
|
|
|
14,197
|
|
|
—
|
|
|
(7,680
|
)
|
[1]
|
|
59,456
|
|
||
|
Total current liabilities
|
361,549
|
|
|
79,034
|
|
|
78,213
|
|
|
—
|
|
|
(19,691
|
)
|
|
|
499,105
|
|
||
|
Deferred credits and other liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Deferred income taxes
|
281,223
|
|
|
56,955
|
|
|
55,863
|
|
|
—
|
|
|
—
|
|
|
|
394,041
|
|
||
|
Regulatory liabilities
|
613,329
|
|
|
169,139
|
|
|
94,901
|
|
|
—
|
|
|
—
|
|
|
|
877,369
|
|
||
|
Unamortized tax credits
|
59,039
|
|
|
16,167
|
|
|
15,163
|
|
|
—
|
|
|
—
|
|
|
|
90,369
|
|
||
|
Defined benefit pension and other postretirement benefit plans liability
|
340,983
|
|
|
66,447
|
|
|
65,518
|
|
|
—
|
|
|
—
|
|
|
|
472,948
|
|
||
|
Other
|
61,738
|
|
|
19,276
|
|
|
17,675
|
|
|
—
|
|
|
—
|
|
|
|
98,689
|
|
||
|
Total deferred credits and other liabilities
|
1,356,312
|
|
|
327,984
|
|
|
249,120
|
|
|
—
|
|
|
—
|
|
|
|
1,933,416
|
|
||
|
Total capitalization and liabilities
|
$
|
4,510,416
|
|
|
903,366
|
|
|
793,434
|
|
|
101
|
|
|
(576,704
|
)
|
|
|
$
|
5,630,613
|
|
|
(in thousands)
|
Hawaiian Electric
|
|
Hawaii Electric Light
|
|
Maui Electric
|
|
Other subsidiaries
|
|
Consolidating
adjustments
|
|
Hawaiian Electric
Consolidated |
||||||||
|
Balance, December 31, 2015
|
$
|
1,728,325
|
|
|
292,702
|
|
|
263,725
|
|
|
101
|
|
|
(556,528
|
)
|
|
$
|
1,728,325
|
|
|
Net income for common stock
|
142,317
|
|
|
21,255
|
|
|
21,136
|
|
|
—
|
|
|
(42,391
|
)
|
|
142,317
|
|
||
|
Other comprehensive loss, net of tax benefits
|
(1,247
|
)
|
|
(154
|
)
|
|
(46
|
)
|
|
—
|
|
|
200
|
|
|
(1,247
|
)
|
||
|
Issuance of common stock, net of expenses
|
23,991
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
5
|
|
|
23,991
|
|
||
|
Common stock dividends
|
(93,599
|
)
|
|
(22,507
|
)
|
|
(25,261
|
)
|
|
—
|
|
|
47,768
|
|
|
(93,599
|
)
|
||
|
Balance, December 31, 2016
|
1,799,787
|
|
|
291,291
|
|
|
259,554
|
|
|
101
|
|
|
(550,946
|
)
|
|
1,799,787
|
|
||
|
Net income for common stock
|
119,951
|
|
|
20,146
|
|
|
17,911
|
|
|
—
|
|
|
(38,057
|
)
|
|
119,951
|
|
||
|
Other comprehensive income (loss), net of taxes
|
(688
|
)
|
|
2
|
|
|
(55
|
)
|
|
—
|
|
|
53
|
|
|
(688
|
)
|
||
|
Issuance of common stock, net of expenses
|
14,000
|
|
|
4
|
|
|
4,801
|
|
|
—
|
|
|
(4,805
|
)
|
|
14,000
|
|
||
|
Common stock dividends
|
(87,767
|
)
|
|
(24,796
|
)
|
|
(11,946
|
)
|
|
—
|
|
|
36,742
|
|
|
(87,767
|
)
|
||
|
Balance, December 31, 2017
|
1,845,283
|
|
|
286,647
|
|
|
270,265
|
|
|
101
|
|
|
(557,013
|
)
|
|
1,845,283
|
|
||
|
Net income for common stock
|
143,653
|
|
|
24,481
|
|
|
20,912
|
|
|
—
|
|
|
(45,393
|
)
|
|
143,653
|
|
||
|
Other comprehensive income, net of taxes
|
1,318
|
|
|
34
|
|
|
207
|
|
|
—
|
|
|
(241
|
)
|
|
1,318
|
|
||
|
Issuance of common stock, net of expenses
|
70,692
|
|
|
1
|
|
|
1,498
|
|
|
—
|
|
|
(1,499
|
)
|
|
70,692
|
|
||
|
Common stock dividends
|
(103,305
|
)
|
|
(15,289
|
)
|
|
(12,019
|
)
|
|
—
|
|
|
27,308
|
|
|
(103,305
|
)
|
||
|
Balance, December 31, 2018
|
$
|
1,957,641
|
|
|
295,874
|
|
|
280,863
|
|
|
101
|
|
|
(576,838
|
)
|
|
$
|
1,957,641
|
|
|
(in thousands)
|
Hawaiian Electric
|
|
Hawaii Electric Light
|
|
Maui Electric
|
|
Other subsidiaries
|
|
Consolidating
adjustments
|
|
|
Hawaiian Electric
Consolidated |
||||||||
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Net income
|
$
|
144,733
|
|
|
25,015
|
|
|
21,293
|
|
|
—
|
|
|
(45,393
|
)
|
[2]
|
|
$
|
145,648
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Equity in earnings of subsidiaries
|
(45,493
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45,393
|
|
[2]
|
|
(100
|
)
|
||
|
Common stock dividends received from subsidiaries
|
27,408
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27,308
|
)
|
[2]
|
|
100
|
|
||
|
Depreciation of property, plant and equipment
|
137,410
|
|
|
40,235
|
|
|
25,981
|
|
|
—
|
|
|
—
|
|
|
|
203,626
|
|
||
|
Other amortization
|
20,956
|
|
|
5,069
|
|
|
577
|
|
|
—
|
|
|
—
|
|
|
|
26,602
|
|
||
|
Deferred income taxes
|
(9,806
|
)
|
|
(341
|
)
|
|
2,165
|
|
|
—
|
|
|
—
|
|
|
|
(7,982
|
)
|
||
|
Allowance for equity funds used during construction
|
(9,208
|
)
|
|
(478
|
)
|
|
(1,191
|
)
|
|
—
|
|
|
—
|
|
|
|
(10,877
|
)
|
||
|
Other
|
(1,033
|
)
|
|
(213
|
)
|
|
(324
|
)
|
|
—
|
|
|
—
|
|
|
|
(1,570
|
)
|
||
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Increase in accounts receivable
|
(51,656
|
)
|
|
(4,867
|
)
|
|
(8,614
|
)
|
|
—
|
|
|
14,220
|
|
[1]
|
|
(50,917
|
)
|
||
|
Increase in accrued unbilled revenues
|
(10,884
|
)
|
|
(1,111
|
)
|
|
(2,689
|
)
|
|
—
|
|
|
—
|
|
|
|
(14,684
|
)
|
||
|
Decrease (increase) in fuel oil stock
|
10,710
|
|
|
(2,329
|
)
|
|
(1,443
|
)
|
|
—
|
|
|
—
|
|
|
|
6,938
|
|
||
|
Decrease (increase) in materials and supplies
|
(1,966
|
)
|
|
886
|
|
|
273
|
|
|
—
|
|
|
—
|
|
|
|
(807
|
)
|
||
|
Decrease (increase) in regulatory assets
|
12,192
|
|
|
71
|
|
|
(3,011
|
)
|
|
—
|
|
|
—
|
|
|
|
9,252
|
|
||
|
Increase in accounts payable
|
14,748
|
|
|
6,104
|
|
|
3,506
|
|
|
—
|
|
|
—
|
|
|
|
24,358
|
|
||
|
Change in prepaid and accrued income taxes, tax credits and revenue taxes
|
24,438
|
|
|
(2,118
|
)
|
|
3,047
|
|
|
—
|
|
|
(331
|
)
|
[1]
|
|
25,036
|
|
||
|
Increase (decrease) in defined benefit pension and other postretirement benefit plans liability
|
17,178
|
|
|
(760
|
)
|
|
2,328
|
|
|
—
|
|
|
—
|
|
|
|
18,746
|
|
||
|
Change in other assets and liabilities
|
18,484
|
|
|
8,186
|
|
|
7,794
|
|
|
—
|
|
|
(14,220
|
)
|
[1]
|
|
20,244
|
|
||
|
Net cash provided by operating activities
|
298,211
|
|
|
73,349
|
|
|
49,692
|
|
|
—
|
|
|
(27,639
|
)
|
|
|
393,613
|
|
||
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Capital expenditures
|
(330,531
|
)
|
|
(54,553
|
)
|
|
(60,779
|
)
|
|
—
|
|
|
—
|
|
|
|
(445,863
|
)
|
||
|
Contributions in aid of construction
|
24,828
|
|
|
3,499
|
|
|
2,272
|
|
|
—
|
|
|
—
|
|
|
|
30,599
|
|
||
|
Advances from (to) affiliates
|
—
|
|
|
—
|
|
|
12,000
|
|
|
—
|
|
|
(12,000
|
)
|
[1]
|
|
—
|
|
||
|
Other
|
3,226
|
|
|
1,182
|
|
|
3,843
|
|
|
—
|
|
|
1,831
|
|
[1], [2]
|
|
10,082
|
|
||
|
Net cash used in investing activities
|
(302,477
|
)
|
|
(49,872
|
)
|
|
(42,664
|
)
|
|
—
|
|
|
(10,169
|
)
|
|
|
(405,182
|
)
|
||
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Common stock dividends
|
(103,305
|
)
|
|
(15,289
|
)
|
|
(12,019
|
)
|
|
—
|
|
|
27,308
|
|
[2]
|
|
(103,305
|
)
|
||
|
Preferred stock dividends of Hawaiian Electric and subsidiaries
|
(1,080
|
)
|
|
(534
|
)
|
|
(381
|
)
|
|
—
|
|
|
—
|
|
|
|
(1,995
|
)
|
||
|
Proceeds from issuance of common stock
|
70,700
|
|
|
—
|
|
|
1,500
|
|
|
—
|
|
|
(1,500
|
)
|
[2]
|
|
70,700
|
|
||
|
Proceeds from issuance of long-term debt
|
75,000
|
|
|
15,000
|
|
|
10,000
|
|
|
—
|
|
|
—
|
|
|
|
100,000
|
|
||
|
Repayment of long-term debt
|
(30,000
|
)
|
|
(11,000
|
)
|
|
(9,000
|
)
|
|
—
|
|
|
—
|
|
|
|
(50,000
|
)
|
||
|
Net decrease in short-term borrowings from non-affiliates and affiliate with original maturities of three months or less
|
(16,999
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,000
|
|
[1]
|
|
(4,999
|
)
|
||
|
Proceeds from other bank borrowings
|
25,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
25,000
|
|
||
|
Other
|
(377
|
)
|
|
(56
|
)
|
|
(39
|
)
|
|
—
|
|
|
—
|
|
|
|
(472
|
)
|
||
|
Net cash provided by (used in) financing activities
|
18,939
|
|
|
(11,879
|
)
|
|
(9,939
|
)
|
|
—
|
|
|
37,808
|
|
|
|
34,929
|
|
||
|
Net increase (decrease) in cash and cash equivalents
|
14,673
|
|
|
11,598
|
|
|
(2,911
|
)
|
|
—
|
|
|
—
|
|
|
|
23,360
|
|
||
|
Cash and cash equivalents, January 1
|
2,059
|
|
|
4,025
|
|
|
6,332
|
|
|
101
|
|
|
—
|
|
|
|
12,517
|
|
||
|
Cash and cash equivalents, December 31
|
$
|
16,732
|
|
|
15,623
|
|
|
3,421
|
|
|
101
|
|
|
—
|
|
|
|
$
|
35,877
|
|
|
(in thousands)
|
Hawaiian Electric
|
|
Hawaii Electric Light
|
|
Maui Electric
|
|
Other subsidiaries
|
|
Consolidating
adjustments
|
|
|
Hawaiian Electric
Consolidated |
||||||||
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Net income
|
$
|
121,031
|
|
|
20,680
|
|
|
18,292
|
|
|
—
|
|
|
(38,057
|
)
|
[2]
|
|
$
|
121,946
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Equity in earnings of subsidiaries
|
(38,157
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38,057
|
|
[2]
|
|
(100
|
)
|
||
|
Common stock dividends received from subsidiaries
|
36,867
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(36,742
|
)
|
[2]
|
|
125
|
|
||
|
Depreciation of property, plant and equipment
|
130,889
|
|
|
38,741
|
|
|
23,154
|
|
|
—
|
|
|
—
|
|
|
|
192,784
|
|
||
|
Other amortization
|
2,398
|
|
|
3,225
|
|
|
2,875
|
|
|
—
|
|
|
—
|
|
|
|
8,498
|
|
||
|
Deferred income taxes
|
26,342
|
|
|
3,954
|
|
|
8,004
|
|
|
—
|
|
|
(263
|
)
|
[1]
|
|
38,037
|
|
||
|
Allowance for equity funds used during construction
|
(10,896
|
)
|
|
(554
|
)
|
|
(1,033
|
)
|
|
—
|
|
|
—
|
|
|
|
(12,483
|
)
|
||
|
Other
|
(1,154
|
)
|
|
430
|
|
|
(342
|
)
|
|
—
|
|
|
—
|
|
|
|
(1,066
|
)
|
||
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Decrease (increase) in accounts receivable
|
1,817
|
|
|
(359
|
)
|
|
45
|
|
|
—
|
|
|
1,411
|
|
[1]
|
|
2,914
|
|
||
|
Increase in accrued unbilled revenues
|
(11,355
|
)
|
|
(2,376
|
)
|
|
(1,630
|
)
|
|
—
|
|
|
—
|
|
|
|
(15,361
|
)
|
||
|
Increase in fuel oil stock
|
(17,733
|
)
|
|
(469
|
)
|
|
(2,241
|
)
|
|
—
|
|
|
—
|
|
|
|
(20,443
|
)
|
||
|
Decrease (increase) in materials and supplies
|
1,603
|
|
|
(661
|
)
|
|
(1,660
|
)
|
|
—
|
|
|
—
|
|
|
|
(718
|
)
|
||
|
Increase in regulatory assets
|
(8,395
|
)
|
|
(4,007
|
)
|
|
(4,854
|
)
|
|
—
|
|
|
—
|
|
|
|
(17,256
|
)
|
||
|
Increase (decrease) in accounts payable
|
23,519
|
|
|
(3,547
|
)
|
|
5,762
|
|
|
—
|
|
|
—
|
|
|
|
25,734
|
|
||
|
Change in prepaid and accrued income taxes, tax credits and revenue taxes
|
16,716
|
|
|
7,961
|
|
|
5,362
|
|
|
—
|
|
|
(177
|
)
|
[1]
|
|
29,862
|
|
||
|
Increase (decrease) in defined benefit pension and other postretirement benefit plans liability
|
709
|
|
|
52
|
|
|
(157
|
)
|
|
—
|
|
|
—
|
|
|
|
604
|
|
||
|
Change in other assets and liabilities
|
(16,213
|
)
|
|
(433
|
)
|
|
166
|
|
|
—
|
|
|
(1,411
|
)
|
[1]
|
|
(17,891
|
)
|
||
|
Net cash provided by operating activities
|
257,988
|
|
|
62,637
|
|
|
51,743
|
|
|
—
|
|
|
(37,182
|
)
|
|
|
335,186
|
|
||
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Capital expenditures
|
(339,279
|
)
|
|
(52,077
|
)
|
|
(50,242
|
)
|
|
—
|
|
|
—
|
|
|
|
(441,598
|
)
|
||
|
Contributions in aid of construction
|
57,527
|
|
|
4,293
|
|
|
2,913
|
|
|
—
|
|
|
—
|
|
|
|
64,733
|
|
||
|
Advances from (to) affiliates
|
—
|
|
|
3,500
|
|
|
(2,000
|
)
|
|
—
|
|
|
(1,500
|
)
|
[1]
|
|
—
|
|
||
|
Other
|
(1,711
|
)
|
|
649
|
|
|
400
|
|
|
—
|
|
|
5,240
|
|
[1],[2]
|
|
4,578
|
|
||
|
Net cash used in investing activities
|
(283,463
|
)
|
|
(43,635
|
)
|
|
(48,929
|
)
|
|
—
|
|
|
3,740
|
|
|
|
(372,287
|
)
|
||
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Common stock dividends
|
(87,767
|
)
|
|
(24,796
|
)
|
|
(11,946
|
)
|
|
—
|
|
|
36,742
|
|
[2]
|
|
(87,767
|
)
|
||
|
Preferred stock dividends of Hawaiian Electric and subsidiaries
|
(1,080
|
)
|
|
(534
|
)
|
|
(381
|
)
|
|
—
|
|
|
—
|
|
|
|
(1,995
|
)
|
||
|
Proceeds from the issuance of common stock
|
14,000
|
|
|
—
|
|
|
4,800
|
|
|
—
|
|
|
(4,800
|
)
|
[2]
|
|
14,000
|
|
||
|
Proceeds from the issuance of long-term debt
|
202,000
|
|
|
28,000
|
|
|
85,000
|
|
|
—
|
|
|
—
|
|
|
|
315,000
|
|
||
|
Funds transferred for redemption of special purpose revenue bonds
|
(162,000
|
)
|
|
(28,000
|
)
|
|
(75,000
|
)
|
|
—
|
|
|
—
|
|
|
|
(265,000
|
)
|
||
|
Net increase in short-term borrowings from non-affiliates and affiliate with original maturities of three months or less
|
3,499
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,500
|
|
[1]
|
|
4,999
|
|
||
|
Other
|
(2,506
|
)
|
|
(396
|
)
|
|
(1,003
|
)
|
|
—
|
|
|
—
|
|
|
|
(3,905
|
)
|
||
|
Net cash provided by (used in) financing activities
|
(33,854
|
)
|
|
(25,726
|
)
|
|
1,470
|
|
|
—
|
|
|
33,442
|
|
|
|
(24,668
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents
|
(59,329
|
)
|
|
(6,724
|
)
|
|
4,284
|
|
|
—
|
|
|
—
|
|
|
|
(61,769
|
)
|
||
|
Cash and cash equivalents, January 1
|
61,388
|
|
|
10,749
|
|
|
2,048
|
|
|
101
|
|
|
—
|
|
|
|
74,286
|
|
||
|
Cash and cash equivalents, December 31
|
$
|
2,059
|
|
|
4,025
|
|
|
6,332
|
|
|
101
|
|
|
—
|
|
|
|
$
|
12,517
|
|
|
(in thousands)
|
Hawaiian Electric
|
|
Hawaii Electric Light
|
|
Maui Electric
|
|
Other subsidiaries
|
|
Consolidating
adjustments |
|
|
Hawaiian Electric
Consolidated |
||||||||
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Net income
|
$
|
143,397
|
|
|
21,789
|
|
|
21,517
|
|
|
—
|
|
|
(42,391
|
)
|
[2]
|
|
$
|
144,312
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Equity in earnings of subsidiaries
|
(42,491
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42,391
|
|
[2]
|
|
(100
|
)
|
||
|
Common stock dividends received from subsidiaries
|
47,843
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(47,768
|
)
|
[2]
|
|
75
|
|
||
|
Depreciation of property, plant and equipment
|
126,086
|
|
|
37,797
|
|
|
23,178
|
|
|
—
|
|
|
—
|
|
|
|
187,061
|
|
||
|
Other amortization
|
2,979
|
|
|
1,817
|
|
|
2,139
|
|
|
—
|
|
|
—
|
|
|
|
6,935
|
|
||
|
Deferred income taxes
|
54,721
|
|
|
7,027
|
|
|
12,661
|
|
|
—
|
|
|
(23
|
)
|
[1]
|
|
74,386
|
|
||
|
Allowance for equity funds used during construction
|
(6,659
|
)
|
|
(765
|
)
|
|
(901
|
)
|
|
—
|
|
|
—
|
|
|
|
(8,325
|
)
|
||
|
Other
|
(2,517
|
)
|
|
(750
|
)
|
|
(433
|
)
|
|
—
|
|
|
—
|
|
|
|
(3,700
|
)
|
||
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Decrease (increase) in accounts receivable
|
10,175
|
|
|
(718
|
)
|
|
1,776
|
|
|
—
|
|
|
(2,682
|
)
|
[1]
|
|
8,551
|
|
||
|
Increase in accrued unbilled revenues
|
(5,741
|
)
|
|
(1,033
|
)
|
|
(410
|
)
|
|
—
|
|
|
—
|
|
|
|
(7,184
|
)
|
||
|
Decrease in fuel oil stock
|
2,216
|
|
|
81
|
|
|
2,489
|
|
|
—
|
|
|
—
|
|
|
|
4,786
|
|
||
|
Decrease (increase) in materials and supplies
|
993
|
|
|
(515
|
)
|
|
272
|
|
|
—
|
|
|
—
|
|
|
|
750
|
|
||
|
Increase in regulatory assets
|
(16,161
|
)
|
|
(1,243
|
)
|
|
(869
|
)
|
|
—
|
|
|
—
|
|
|
|
(18,273
|
)
|
||
|
Increase (decrease) in accounts payable
|
(10,247
|
)
|
|
768
|
|
|
(1,135
|
)
|
|
—
|
|
|
—
|
|
|
|
(10,614
|
)
|
||
|
Change in prepaid and accrued income taxes, tax credits and revenue taxes
|
2,933
|
|
|
2,645
|
|
|
(3,478
|
)
|
|
—
|
|
|
23
|
|
[1]
|
|
2,123
|
|
||
|
Increase (decrease) in defined benefit pension and other postretirement benefit plans liability
|
599
|
|
|
53
|
|
|
(168
|
)
|
|
—
|
|
|
—
|
|
|
|
484
|
|
||
|
Change in other assets and liabilities
|
(11,682
|
)
|
|
(78
|
)
|
|
(2,272
|
)
|
|
—
|
|
|
2,682
|
|
[1]
|
|
(11,350
|
)
|
||
|
Net cash provided by operating activities
|
296,444
|
|
|
66,875
|
|
|
54,366
|
|
|
—
|
|
|
(47,768
|
)
|
|
|
369,917
|
|
||
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Capital expenditures
|
(236,425
|
)
|
|
(51,344
|
)
|
|
(32,668
|
)
|
|
—
|
|
|
—
|
|
|
|
(320,437
|
)
|
||
|
Contributions in aid of construction
|
23,611
|
|
|
3,412
|
|
|
3,077
|
|
|
—
|
|
|
—
|
|
|
|
30,100
|
|
||
|
Advances from (to) affiliates
|
—
|
|
|
12,000
|
|
|
(2,500
|
)
|
|
—
|
|
|
(9,500
|
)
|
[1]
|
|
—
|
|
||
|
Other
|
1,932
|
|
|
175
|
|
|
31
|
|
|
—
|
|
|
—
|
|
|
|
2,138
|
|
||
|
Net cash used in investing activities
|
(210,882
|
)
|
|
(35,757
|
)
|
|
(32,060
|
)
|
|
—
|
|
|
(9,500
|
)
|
|
|
(288,199
|
)
|
||
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Common stock dividends
|
(93,599
|
)
|
|
(22,507
|
)
|
|
(25,261
|
)
|
|
—
|
|
|
47,768
|
|
[2]
|
|
(93,599
|
)
|
||
|
Preferred stock dividends of Hawaiian Electric and subsidiaries
|
(1,080
|
)
|
|
(534
|
)
|
|
(381
|
)
|
|
—
|
|
|
—
|
|
|
|
(1,995
|
)
|
||
|
Proceeds from the issuance of common stock
|
24,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
24,000
|
|
||
|
Proceeds from the issuance of long-term debt
|
40,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
40,000
|
|
||
|
Net decrease in short-term borrowings from non-affiliates and affiliate with original maturities of three months or less
|
(9,500
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,500
|
|
[1]
|
|
—
|
|
||
|
Other
|
(276
|
)
|
|
(10
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
|
(287
|
)
|
||
|
Net cash used in financing activities
|
(40,455
|
)
|
|
(23,051
|
)
|
|
(25,643
|
)
|
|
—
|
|
|
57,268
|
|
|
|
(31,881
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents
|
45,107
|
|
|
8,067
|
|
|
(3,337
|
)
|
|
—
|
|
|
—
|
|
|
|
49,837
|
|
||
|
Cash and cash equivalents, January 1
|
16,281
|
|
|
2,682
|
|
|
5,385
|
|
|
101
|
|
|
—
|
|
|
|
24,449
|
|
||
|
Cash and cash equivalents, December 31
|
$
|
61,388
|
|
|
10,749
|
|
|
2,048
|
|
|
101
|
|
|
—
|
|
|
|
$
|
74,286
|
|
|
[1]
|
Eliminations of intercompany receivables and payables and other intercompany transactions.
|
|
[2]
|
Elimination of investment in subsidiaries, carried at equity.
|
|
Note 4
·
Bank segment (HEI only)
|
|
Years ended December 31
|
2018
|
|
|
2017
|
|
|
2016
|
|
|||
|
(in thousands)
|
|
|
|
|
|
|
|
|
|||
|
Interest and dividend income
|
|
|
|
|
|
|
|
|
|||
|
Interest and fees on loans
|
$
|
220,463
|
|
|
$
|
207,255
|
|
|
$
|
199,774
|
|
|
Interest and dividends on investment securities
|
37,762
|
|
|
28,823
|
|
|
19,184
|
|
|||
|
Total interest and dividend income
|
258,225
|
|
|
236,078
|
|
|
218,958
|
|
|||
|
Interest expense
|
|
|
|
|
|
|
|
|
|||
|
Interest on deposit liabilities
|
13,991
|
|
|
9,660
|
|
|
7,167
|
|
|||
|
Interest on other borrowings
|
1,548
|
|
|
2,496
|
|
|
5,588
|
|
|||
|
Total interest expense
|
15,539
|
|
|
12,156
|
|
|
12,755
|
|
|||
|
Net interest income
|
242,686
|
|
|
223,922
|
|
|
206,203
|
|
|||
|
Provision for loan losses
|
14,745
|
|
|
10,901
|
|
|
16,763
|
|
|||
|
Net interest income after provision for loan losses
|
227,941
|
|
|
213,021
|
|
|
189,440
|
|
|||
|
Noninterest income
|
|
|
|
|
|
|
|
|
|||
|
Fees from other financial services
|
18,937
|
|
|
22,796
|
|
|
22,384
|
|
|||
|
Fee income on deposit liabilities
|
21,311
|
|
|
22,204
|
|
|
21,759
|
|
|||
|
Fee income on other financial products
|
7,052
|
|
|
7,205
|
|
|
8,707
|
|
|||
|
Bank-owned life insurance
|
5,057
|
|
|
5,539
|
|
|
4,637
|
|
|||
|
Mortgage banking income
|
1,493
|
|
|
2,201
|
|
|
6,625
|
|
|||
|
Gains on sale of investment securities, net
|
—
|
|
|
—
|
|
|
598
|
|
|||
|
Other income, net
|
2,200
|
|
|
1,617
|
|
|
2,256
|
|
|||
|
Total noninterest income
|
56,050
|
|
|
61,562
|
|
|
66,966
|
|
|||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|||
|
Compensation and employee benefits
|
98,387
|
|
|
94,931
|
|
|
89,242
|
|
|||
|
Occupancy
|
17,073
|
|
|
16,699
|
|
|
16,321
|
|
|||
|
Data processing
|
14,268
|
|
|
13,280
|
|
|
13,030
|
|
|||
|
Services
|
10,847
|
|
|
10,994
|
|
|
11,054
|
|
|||
|
Equipment
|
7,186
|
|
|
7,232
|
|
|
6,938
|
|
|||
|
Office supplies, printing and postage
|
6,134
|
|
|
6,182
|
|
|
6,075
|
|
|||
|
Marketing
|
3,567
|
|
|
3,501
|
|
|
3,489
|
|
|||
|
FDIC insurance
|
2,713
|
|
|
2,904
|
|
|
3,543
|
|
|||
|
Other expense
|
17,238
|
|
|
20,144
|
|
|
19,362
|
|
|||
|
Total noninterest expense
|
177,413
|
|
|
175,867
|
|
|
169,054
|
|
|||
|
Income before income taxes
|
106,578
|
|
|
98,716
|
|
|
87,352
|
|
|||
|
Income taxes
|
24,069
|
|
|
31,719
|
|
|
30,073
|
|
|||
|
Net income
|
$
|
82,509
|
|
|
$
|
66,997
|
|
|
$
|
57,279
|
|
|
Years ended December 31
|
2018
|
|
|
2017
|
|
|
2016
|
|
|||
|
(in thousands)
|
|
|
|
|
|
||||||
|
Interest and dividend income
|
$
|
258,225
|
|
|
$
|
236,078
|
|
|
$
|
218,958
|
|
|
Noninterest income
|
56,050
|
|
|
61,562
|
|
|
66,966
|
|
|||
|
*Revenues-Bank
|
314,275
|
|
|
297,640
|
|
|
285,924
|
|
|||
|
Total interest expense
|
15,539
|
|
|
12,156
|
|
|
12,755
|
|
|||
|
Provision for loan losses
|
14,745
|
|
|
10,901
|
|
|
16,763
|
|
|||
|
Total noninterest expense
|
177,413
|
|
|
175,867
|
|
|
169,054
|
|
|||
|
Less: Retirement defined benefits expense—other than service costs
|
(1,657
|
)
|
|
(820
|
)
|
|
(875
|
)
|
|||
|
*Expenses-Bank
|
206,040
|
|
|
198,104
|
|
|
197,697
|
|
|||
|
*Operating income-Bank
|
108,235
|
|
|
99,536
|
|
|
88,227
|
|
|||
|
Add back: Retirement defined benefits expense—other than service costs
|
1,657
|
|
|
820
|
|
|
875
|
|
|||
|
Income before income taxes
|
$
|
106,578
|
|
|
$
|
98,716
|
|
|
$
|
87,352
|
|
|
Years ended December 31
|
2018
|
|
|
2017
|
|
|
2016
|
|
|||
|
(in thousands)
|
|
|
|
|
|
|
|
|
|||
|
Net income
|
$
|
82,509
|
|
|
$
|
66,997
|
|
|
$
|
57,279
|
|
|
Other comprehensive income (loss), net of taxes:
|
|
|
|
|
|
|
|
|
|||
|
Net unrealized losses on available-for sale investment securities:
|
|
|
|
|
|
|
|
|
|||
|
Net unrealized losses on available-for sale investment securities arising during the period, net of tax benefits of $3,468, $2,886 and $3,763 for 2018, 2017 and 2016, respectively
|
(9,472
|
)
|
|
(4,370
|
)
|
|
(5,699
|
)
|
|||
|
Reclassification adjustment for net realized gains included in net income, net of taxes of nil, nil and $238 for 2018, 2017 and 2016, respectively
|
—
|
|
|
—
|
|
|
(360
|
)
|
|||
|
Retirement benefit plans:
|
|
|
|
|
|
|
|
|
|||
|
Adjustment for amortization of prior service credit and net losses recognized during the period in net periodic benefit cost, net of tax benefits of $1,108, $812 and $566 for 2018, 2017 and 2016, respectively
|
2,353
|
|
|
1,231
|
|
|
857
|
|
|||
|
Other comprehensive loss, net of tax benefits
|
(7,119
|
)
|
|
(3,139
|
)
|
|
(5,202
|
)
|
|||
|
Comprehensive income
|
$
|
75,390
|
|
|
$
|
63,858
|
|
|
$
|
52,077
|
|
|
December 31
|
|
2018
|
|
|
2017
|
|
||||||
|
(in thousands)
|
|
|
|
|
|
|
||||||
|
Assets
|
|
|
|
|
|
|
||||||
|
Cash and due from banks
|
|
$
|
122,059
|
|
|
$
|
140,934
|
|
||||
|
Interest-bearing deposits
|
|
4,225
|
|
|
93,165
|
|
||||||
|
Investment securities
|
|
|
|
|
||||||||
|
Available-for-sale, at fair value
|
|
1,388,533
|
|
|
1,401,198
|
|
||||||
|
Held-to-maturity, at amortized cost (fair value of $142,057 and $44,412 at December 31, 2018 and 2017, respectively)
|
|
141,875
|
|
|
44,515
|
|
||||||
|
Stock in Federal Home Loan Bank, at cost
|
|
9,958
|
|
|
9,706
|
|
||||||
|
Loans held for investment
|
|
4,843,021
|
|
|
4,670,768
|
|
||||||
|
Allowance for loan losses
|
|
(52,119
|
)
|
|
(53,637
|
)
|
||||||
|
Net loans
|
|
4,790,902
|
|
|
4,617,131
|
|
||||||
|
Loans held for sale, at lower of cost or fair value
|
|
1,805
|
|
|
11,250
|
|
||||||
|
Other
|
|
486,347
|
|
|
398,570
|
|
||||||
|
Goodwill
|
|
82,190
|
|
|
82,190
|
|
||||||
|
Total assets
|
|
$
|
7,027,894
|
|
|
$
|
6,798,659
|
|
||||
|
Liabilities and shareholder’s equity
|
|
|
|
|
|
|
||||||
|
Deposit liabilities–noninterest-bearing
|
|
$
|
1,800,727
|
|
|
$
|
1,760,233
|
|
||||
|
Deposit liabilities–interest-bearing
|
|
4,358,125
|
|
|
4,130,364
|
|
||||||
|
Other borrowings
|
|
110,040
|
|
|
190,859
|
|
||||||
|
Other
|
|
124,613
|
|
|
110,356
|
|
||||||
|
Total liabilities
|
|
6,393,505
|
|
|
6,191,812
|
|
||||||
|
Commitments and contingencies
|
|
|
|
|
|
|
||||||
|
Common stock
|
|
1
|
|
|
1
|
|
||||||
|
Additional paid in capital
|
|
347,170
|
|
|
345,018
|
|
||||||
|
Retained earnings
|
|
325,286
|
|
|
292,957
|
|
||||||
|
Accumulated other comprehensive loss, net of tax benefits
|
|
|
|
|
||||||||
|
Net unrealized losses on securities
|
$
|
(24,423
|
)
|
|
$
|
(14,951
|
)
|
|
||||
|
Retirement benefit plans
|
(13,645
|
)
|
(38,068
|
)
|
(16,178
|
)
|
(31,129
|
)
|
||||
|
Total shareholder’s equity
|
|
634,389
|
|
|
606,847
|
|
||||||
|
Total liabilities and shareholder’s equity
|
|
$
|
7,027,894
|
|
|
$
|
6,798,659
|
|
||||
|
December 31
|
|
2018
|
|
|
2017
|
|
||
|
(in thousands)
|
|
|
|
|
|
|
||
|
Other assets
|
|
|
|
|
|
|
||
|
Bank-owned life insurance
|
|
$
|
151,172
|
|
|
$
|
148,775
|
|
|
Premises and equipment, net
|
|
214,415
|
|
|
136,270
|
|
||
|
Accrued interest receivable
|
|
20,140
|
|
|
18,724
|
|
||
|
Mortgage servicing rights
|
|
8,062
|
|
|
8,639
|
|
||
|
Low-income housing investments
|
|
67,626
|
|
|
59,016
|
|
||
|
Real estate acquired in settlement of loans, net
|
|
406
|
|
|
133
|
|
||
|
Other
|
|
24,526
|
|
|
27,013
|
|
||
|
|
|
$
|
486,347
|
|
|
$
|
398,570
|
|
|
Other liabilities
|
|
|
|
|
|
|
||
|
Accrued expenses
|
|
$
|
54,084
|
|
|
$
|
39,312
|
|
|
Federal and state income taxes payable
|
|
2,012
|
|
|
3,736
|
|
||
|
Cashier’s checks
|
|
26,906
|
|
|
27,000
|
|
||
|
Advance payments by borrowers
|
|
10,183
|
|
|
10,245
|
|
||
|
Other
|
|
31,428
|
|
|
30,063
|
|
||
|
|
|
$
|
124,613
|
|
|
$
|
110,356
|
|
|
|
|
|
|
|
|
|
|
|
Gross unrealized losses
|
||||||||||||||||||||||||||
|
|
|
|
Gross
|
|
Gross
|
|
Estimated
|
|
Less than 12 months
|
|
12 months or longer
|
||||||||||||||||||||||||
|
(dollars in thousands)
|
Amortized
cost
|
|
unrealized
gains
|
|
unrealized
losses
|
|
fair
value
|
|
Number of issues
|
|
Fair value
|
|
Amount
|
|
Number of issues
|
|
Fair value
|
|
Amount
|
||||||||||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury and federal agency obligations
|
$
|
156,694
|
|
|
$
|
62
|
|
|
$
|
(2,407
|
)
|
|
$
|
154,349
|
|
|
5
|
|
$
|
25,882
|
|
|
$
|
(208
|
)
|
|
19
|
|
$
|
118,405
|
|
|
$
|
(2,199
|
)
|
|
Mortgage-backed securities — issued or guaranteed by U.S. Government agencies or sponsored agencies
|
1,192,169
|
|
|
789
|
|
|
(31,542
|
)
|
|
1,161,416
|
|
|
22
|
|
129,011
|
|
|
(1,330
|
)
|
|
145
|
|
947,890
|
|
|
(30,212
|
)
|
||||||||
|
Corporate bonds
|
49,398
|
|
|
103
|
|
|
(369
|
)
|
|
49,132
|
|
|
6
|
|
23,175
|
|
|
(369
|
)
|
|
—
|
|
—
|
|
|
—
|
|
||||||||
|
Mortgage revenue bonds
|
23,636
|
|
|
—
|
|
|
—
|
|
|
23,636
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
||||||||
|
|
$
|
1,421,897
|
|
|
$
|
954
|
|
|
$
|
(34,318
|
)
|
|
$
|
1,388,533
|
|
|
33
|
|
$
|
178,068
|
|
|
$
|
(1,907
|
)
|
|
164
|
|
$
|
1,066,295
|
|
|
$
|
(32,411
|
)
|
|
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Mortgage-backed securities — issued or guaranteed by U.S. Government agencies or sponsored agencies
|
$
|
141,875
|
|
|
$
|
1,446
|
|
|
$
|
(1,264
|
)
|
|
$
|
142,057
|
|
|
3
|
|
$
|
29,814
|
|
|
$
|
(400
|
)
|
|
2
|
|
$
|
31,505
|
|
|
$
|
(864
|
)
|
|
|
$
|
141,875
|
|
|
$
|
1,446
|
|
|
$
|
(1,264
|
)
|
|
$
|
142,057
|
|
|
3
|
|
$
|
29,814
|
|
|
$
|
(400
|
)
|
|
2
|
|
$
|
31,505
|
|
|
$
|
(864
|
)
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Available-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury and federal agency obligations
|
$
|
185,891
|
|
|
$
|
438
|
|
|
$
|
(2,031
|
)
|
|
$
|
184,298
|
|
|
15
|
|
$
|
83,137
|
|
|
$
|
(825
|
)
|
|
8
|
|
$
|
62,296
|
|
|
$
|
(1,206
|
)
|
|
Mortgage-backed securities — issued or guaranteed by U.S. Government agencies or sponsored agencies
|
1,220,304
|
|
|
793
|
|
|
(19,624
|
)
|
|
1,201,473
|
|
|
67
|
|
653,635
|
|
|
(6,839
|
)
|
|
77
|
|
459,912
|
|
|
(12,785
|
)
|
||||||||
|
Mortgage revenue bond
|
15,427
|
|
|
—
|
|
|
—
|
|
|
15,427
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
||||||||
|
|
$
|
1,421,622
|
|
|
$
|
1,231
|
|
|
$
|
(21,655
|
)
|
|
$
|
1,401,198
|
|
|
82
|
|
$
|
736,772
|
|
|
$
|
(7,664
|
)
|
|
85
|
|
$
|
522,208
|
|
|
$
|
(13,991
|
)
|
|
Held-to-maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Mortgage-backed securities — issued or guaranteed by U.S. Government agencies or sponsored agencies
|
$
|
44,515
|
|
|
$
|
1
|
|
|
$
|
(104
|
)
|
|
$
|
44,412
|
|
|
2
|
|
$
|
35,744
|
|
|
$
|
(104
|
)
|
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
$
|
44,515
|
|
|
$
|
1
|
|
|
$
|
(104
|
)
|
|
$
|
44,412
|
|
|
2
|
|
$
|
35,744
|
|
|
$
|
(104
|
)
|
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Amortized
|
|
Fair
|
||||
|
December 31, 2018
|
Cost
|
|
value
|
||||
|
(in thousands)
|
|
|
|
||||
|
Available-for-sale
|
|
|
|
||||
|
Due in one year or less
|
$
|
20,002
|
|
|
$
|
19,955
|
|
|
Due after one year through five years
|
117,549
|
|
|
116,508
|
|
||
|
Due after five years through ten years
|
76,750
|
|
|
75,227
|
|
||
|
Due after ten years
|
15,427
|
|
|
15,427
|
|
||
|
|
229,728
|
|
|
227,117
|
|
||
|
Mortgage-backed securities — issued or guaranteed by U.S. Government agencies or sponsored agencies
|
1,192,169
|
|
|
1,161,416
|
|
||
|
Total available-for-sale securities
|
$
|
1,421,897
|
|
|
$
|
1,388,533
|
|
|
Held-to-maturity
|
|
|
|
||||
|
Mortgage-backed securities — issued or guaranteed by U.S. Government agencies or sponsored agencies
|
$
|
141,875
|
|
|
$
|
142,057
|
|
|
Total held-to-maturity securities
|
$
|
141,875
|
|
|
$
|
142,057
|
|
|
Years ended December 31
|
2018
|
|
|
2017
|
|
|
2016
|
|
|||
|
(in millions)
|
|
|
|
|
|
||||||
|
Proceeds
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16.4
|
|
|
Gross gains
|
—
|
|
|
—
|
|
|
0.6
|
|
|||
|
Gross losses
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Years ended December 31
|
2018
|
|
|
2017
|
|
|
2016
|
|
|||
|
(in thousands)
|
|
|
|
|
|
||||||
|
Taxable
|
$
|
37,153
|
|
|
$
|
28,398
|
|
|
$
|
19,166
|
|
|
Non-taxable
|
609
|
|
|
425
|
|
|
18
|
|
|||
|
|
$
|
37,762
|
|
|
$
|
28,823
|
|
|
$
|
19,184
|
|
|
December 31
|
2018
|
|
|
2017
|
|
||
|
(in thousands)
|
|
|
|
|
|
||
|
Real estate:
|
|
|
|
|
|
||
|
Residential 1-4 family
|
$
|
2,143,397
|
|
|
$
|
2,118,047
|
|
|
Commercial real estate
|
748,398
|
|
|
733,106
|
|
||
|
Home equity line of credit
|
978,237
|
|
|
913,052
|
|
||
|
Residential land
|
13,138
|
|
|
15,797
|
|
||
|
Commercial construction
|
92,264
|
|
|
108,273
|
|
||
|
Residential construction
|
14,307
|
|
|
14,910
|
|
||
|
Total real estate
|
3,989,741
|
|
|
3,903,185
|
|
||
|
Commercial
|
587,891
|
|
|
544,828
|
|
||
|
Consumer
|
266,002
|
|
|
223,564
|
|
||
|
Total loans
|
4,843,634
|
|
|
4,671,577
|
|
||
|
Less: Deferred fees and discounts
|
(613
|
)
|
|
(809
|
)
|
||
|
Allowance for loan losses
|
(52,119
|
)
|
|
(53,637
|
)
|
||
|
Total loans, net
|
$
|
4,790,902
|
|
|
$
|
4,617,131
|
|
|
(in thousands)
|
Residential 1-4 family
|
|
Commercial
real estate |
|
Home equity
line of credit |
|
Residential land
|
|
Commercial construction
|
|
Residential construction
|
|
Commercial
|
|
Consumer
|
|
Total
|
||||||||||||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Beginning balance
|
$
|
2,902
|
|
|
$
|
15,796
|
|
|
$
|
7,522
|
|
|
$
|
896
|
|
|
$
|
4,671
|
|
|
$
|
12
|
|
|
$
|
10,851
|
|
|
$
|
10,987
|
|
|
$
|
53,637
|
|
|
Charge-offs
|
(128
|
)
|
|
—
|
|
|
(353
|
)
|
|
(18
|
)
|
|
—
|
|
|
—
|
|
|
(2,722
|
)
|
|
(17,296
|
)
|
|
(20,517
|
)
|
|||||||||
|
Recoveries
|
74
|
|
|
—
|
|
|
257
|
|
|
179
|
|
|
—
|
|
|
—
|
|
|
2,136
|
|
|
1,608
|
|
|
4,254
|
|
|||||||||
|
Provision
|
(872
|
)
|
|
(1,291
|
)
|
|
(1,055
|
)
|
|
(578
|
)
|
|
(1,881
|
)
|
|
(8
|
)
|
|
(1,040
|
)
|
|
21,470
|
|
|
14,745
|
|
|||||||||
|
Ending balance
|
$
|
1,976
|
|
|
$
|
14,505
|
|
|
$
|
6,371
|
|
|
$
|
479
|
|
|
$
|
2,790
|
|
|
$
|
4
|
|
|
$
|
9,225
|
|
|
$
|
16,769
|
|
|
$
|
52,119
|
|
|
Ending balance: individually evaluated for impairment
|
$
|
876
|
|
|
$
|
7
|
|
|
$
|
701
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
628
|
|
|
$
|
4
|
|
|
$
|
2,222
|
|
|
Ending balance: collectively evaluated for impairment
|
$
|
1,100
|
|
|
$
|
14,498
|
|
|
$
|
5,670
|
|
|
$
|
473
|
|
|
$
|
2,790
|
|
|
$
|
4
|
|
|
$
|
8,597
|
|
|
$
|
16,765
|
|
|
$
|
49,897
|
|
|
Financing Receivables:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Ending balance
|
$
|
2,143,397
|
|
|
$
|
748,398
|
|
|
$
|
978,237
|
|
|
$
|
13,138
|
|
|
$
|
92,264
|
|
|
$
|
14,307
|
|
|
$
|
587,891
|
|
|
$
|
266,002
|
|
|
$
|
4,843,634
|
|
|
Ending balance: individually evaluated for impairment
|
$
|
16,494
|
|
|
$
|
915
|
|
|
$
|
14,800
|
|
|
$
|
2,059
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,340
|
|
|
$
|
89
|
|
|
$
|
39,697
|
|
|
Ending balance: collectively evaluated for impairment
|
$
|
2,126,903
|
|
|
$
|
747,483
|
|
|
$
|
963,437
|
|
|
$
|
11,079
|
|
|
$
|
92,264
|
|
|
$
|
14,307
|
|
|
$
|
582,551
|
|
|
$
|
265,913
|
|
|
$
|
4,803,937
|
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Beginning balance
|
$
|
2,873
|
|
|
$
|
16,004
|
|
|
$
|
5,039
|
|
|
$
|
1,738
|
|
|
$
|
6,449
|
|
|
$
|
12
|
|
|
$
|
16,618
|
|
|
$
|
6,800
|
|
|
$
|
55,533
|
|
|
Charge-offs
|
(826
|
)
|
|
—
|
|
|
(14
|
)
|
|
(210
|
)
|
|
—
|
|
|
—
|
|
|
(4,006
|
)
|
|
(11,757
|
)
|
|
(16,813
|
)
|
|||||||||
|
Recoveries
|
157
|
|
|
—
|
|
|
308
|
|
|
482
|
|
|
—
|
|
|
—
|
|
|
1,852
|
|
|
1,217
|
|
|
4,016
|
|
|||||||||
|
Provision
|
698
|
|
|
(208
|
)
|
|
2,189
|
|
|
(1,114
|
)
|
|
(1,778
|
)
|
|
—
|
|
|
(3,613
|
)
|
|
14,727
|
|
|
10,901
|
|
|||||||||
|
Ending balance
|
$
|
2,902
|
|
|
$
|
15,796
|
|
|
$
|
7,522
|
|
|
$
|
896
|
|
|
$
|
4,671
|
|
|
$
|
12
|
|
|
$
|
10,851
|
|
|
$
|
10,987
|
|
|
$
|
53,637
|
|
|
Ending balance: individually evaluated for impairment
|
$
|
1,248
|
|
|
$
|
65
|
|
|
$
|
647
|
|
|
$
|
47
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
694
|
|
|
$
|
29
|
|
|
$
|
2,730
|
|
|
Ending balance: collectively evaluated for impairment
|
$
|
1,654
|
|
|
$
|
15,731
|
|
|
$
|
6,875
|
|
|
$
|
849
|
|
|
$
|
4,671
|
|
|
$
|
12
|
|
|
$
|
10,157
|
|
|
$
|
10,958
|
|
|
$
|
50,907
|
|
|
Financing Receivables:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Ending balance
|
$
|
2,118,047
|
|
|
$
|
733,106
|
|
|
$
|
913,052
|
|
|
$
|
15,797
|
|
|
$
|
108,273
|
|
|
$
|
14,910
|
|
|
$
|
544,828
|
|
|
$
|
223,564
|
|
|
$
|
4,671,577
|
|
|
Ending balance: individually evaluated for impairment
|
$
|
18,284
|
|
|
$
|
1,016
|
|
|
$
|
8,188
|
|
|
$
|
1,265
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,574
|
|
|
$
|
66
|
|
|
$
|
33,393
|
|
|
Ending balance: collectively evaluated for impairment
|
$
|
2,099,763
|
|
|
$
|
732,090
|
|
|
$
|
904,864
|
|
|
$
|
14,532
|
|
|
$
|
108,273
|
|
|
$
|
14,910
|
|
|
$
|
540,254
|
|
|
$
|
223,498
|
|
|
$
|
4,638,184
|
|
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Beginning balance
|
$
|
4,186
|
|
|
$
|
11,342
|
|
|
$
|
7,260
|
|
|
$
|
1,671
|
|
|
$
|
4,461
|
|
|
$
|
13
|
|
|
$
|
17,208
|
|
|
$
|
3,897
|
|
|
$
|
50,038
|
|
|
Charge-offs
|
(639
|
)
|
|
—
|
|
|
(112
|
)
|
|
(138
|
)
|
|
—
|
|
|
—
|
|
|
(5,943
|
)
|
|
(7,413
|
)
|
|
(14,245
|
)
|
|||||||||
|
Recoveries
|
421
|
|
|
—
|
|
|
59
|
|
|
461
|
|
|
—
|
|
|
—
|
|
|
1,093
|
|
|
943
|
|
|
2,977
|
|
|||||||||
|
Provision
|
(1,095
|
)
|
|
4,662
|
|
|
(2,168
|
)
|
|
(256
|
)
|
|
1,988
|
|
|
(1
|
)
|
|
4,260
|
|
|
9,373
|
|
|
16,763
|
|
|||||||||
|
Ending balance
|
$
|
2,873
|
|
|
$
|
16,004
|
|
|
$
|
5,039
|
|
|
$
|
1,738
|
|
|
$
|
6,449
|
|
|
$
|
12
|
|
|
$
|
16,618
|
|
|
$
|
6,800
|
|
|
$
|
55,533
|
|
|
Ending balance: individually evaluated for impairment
|
$
|
1,352
|
|
|
$
|
80
|
|
|
$
|
215
|
|
|
$
|
789
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,641
|
|
|
$
|
6
|
|
|
$
|
4,083
|
|
|
Ending balance: collectively evaluated for impairment
|
$
|
1,521
|
|
|
$
|
15,924
|
|
|
$
|
4,824
|
|
|
$
|
949
|
|
|
$
|
6,449
|
|
|
$
|
12
|
|
|
$
|
14,977
|
|
|
$
|
6,794
|
|
|
$
|
51,450
|
|
|
Financing Receivables:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Ending balance
|
$
|
2,048,051
|
|
|
$
|
800,395
|
|
|
$
|
863,163
|
|
|
$
|
18,889
|
|
|
$
|
126,768
|
|
|
$
|
16,080
|
|
|
$
|
692,051
|
|
|
$
|
178,222
|
|
|
$
|
4,743,619
|
|
|
Ending balance: individually evaluated for impairment
|
$
|
19,854
|
|
|
$
|
1,569
|
|
|
$
|
6,158
|
|
|
$
|
3,629
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20,539
|
|
|
$
|
10
|
|
|
$
|
51,759
|
|
|
Ending balance: collectively evaluated for impairment
|
$
|
2,028,197
|
|
|
$
|
798,826
|
|
|
$
|
857,005
|
|
|
$
|
15,260
|
|
|
$
|
126,768
|
|
|
$
|
16,080
|
|
|
$
|
671,512
|
|
|
$
|
178,212
|
|
|
$
|
4,691,860
|
|
|
December 31
|
2018
|
|
2017
|
||||||||||||||||||||||||||||
|
(in thousands)
|
Commercial
real estate
|
|
Commercial
construction
|
|
Commercial
|
|
Total
|
|
Commercial
real estate
|
|
Commercial
construction
|
|
Commercial
|
|
Total
|
||||||||||||||||
|
Grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Pass
|
$
|
658,288
|
|
|
$
|
89,974
|
|
|
$
|
547,640
|
|
|
$
|
1,295,902
|
|
|
$
|
630,877
|
|
|
$
|
83,757
|
|
|
$
|
492,942
|
|
|
$
|
1,207,576
|
|
|
Special mention
|
32,871
|
|
|
—
|
|
|
11,598
|
|
|
44,469
|
|
|
49,347
|
|
|
22,500
|
|
|
27,997
|
|
|
99,844
|
|
||||||||
|
Substandard
|
57,239
|
|
|
2,290
|
|
|
28,653
|
|
|
88,182
|
|
|
52,882
|
|
|
2,016
|
|
|
23,421
|
|
|
78,319
|
|
||||||||
|
Doubtful
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
468
|
|
|
468
|
|
||||||||
|
Loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total
|
$
|
748,398
|
|
|
$
|
92,264
|
|
|
$
|
587,891
|
|
|
$
|
1,428,553
|
|
|
$
|
733,106
|
|
|
$
|
108,273
|
|
|
$
|
544,828
|
|
|
$
|
1,386,207
|
|
|
(in thousands)
|
30-59
days
past due
|
|
60-89
days
past due
|
|
Greater
than
90 days
|
|
Total
past due
|
|
Current
|
|
Total
financing
receivables
|
|
Recorded
investment>
90 days and
accruing
|
||||||||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Residential 1-4 family
|
$
|
3,757
|
|
|
$
|
2,773
|
|
|
$
|
2,339
|
|
|
$
|
8,869
|
|
|
$
|
2,134,528
|
|
|
$
|
2,143,397
|
|
|
$
|
—
|
|
|
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
748,398
|
|
|
748,398
|
|
|
—
|
|
|||||||
|
Home equity line of credit
|
1,139
|
|
|
681
|
|
|
2,720
|
|
|
4,540
|
|
|
973,697
|
|
|
978,237
|
|
|
—
|
|
|||||||
|
Residential land
|
9
|
|
|
—
|
|
|
319
|
|
|
328
|
|
|
12,810
|
|
|
13,138
|
|
|
—
|
|
|||||||
|
Commercial construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
92,264
|
|
|
92,264
|
|
|
—
|
|
|||||||
|
Residential construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,307
|
|
|
14,307
|
|
|
—
|
|
|||||||
|
Commercial
|
315
|
|
|
281
|
|
|
548
|
|
|
1,144
|
|
|
586,747
|
|
|
587,891
|
|
|
—
|
|
|||||||
|
Consumer
|
5,220
|
|
|
3,166
|
|
|
2,702
|
|
|
11,088
|
|
|
254,914
|
|
|
266,002
|
|
|
—
|
|
|||||||
|
Total loans
|
$
|
10,440
|
|
|
$
|
6,901
|
|
|
$
|
8,628
|
|
|
$
|
25,969
|
|
|
$
|
4,817,665
|
|
|
$
|
4,843,634
|
|
|
$
|
—
|
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Residential 1-4 family
|
$
|
1,532
|
|
|
$
|
1,715
|
|
|
$
|
5,071
|
|
|
$
|
8,318
|
|
|
$
|
2,109,729
|
|
|
$
|
2,118,047
|
|
|
$
|
—
|
|
|
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
733,106
|
|
|
733,106
|
|
|
—
|
|
|||||||
|
Home equity line of credit
|
425
|
|
|
114
|
|
|
2,051
|
|
|
2,590
|
|
|
910,462
|
|
|
913,052
|
|
|
—
|
|
|||||||
|
Residential land
|
23
|
|
|
—
|
|
|
625
|
|
|
648
|
|
|
15,149
|
|
|
15,797
|
|
|
—
|
|
|||||||
|
Commercial construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
108,273
|
|
|
108,273
|
|
|
—
|
|
|||||||
|
Residential construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,910
|
|
|
14,910
|
|
|
—
|
|
|||||||
|
Commercial
|
1,825
|
|
|
2,025
|
|
|
730
|
|
|
4,580
|
|
|
540,248
|
|
|
544,828
|
|
|
—
|
|
|||||||
|
Consumer
|
3,432
|
|
|
2,159
|
|
|
1,876
|
|
|
7,467
|
|
|
216,097
|
|
|
223,564
|
|
|
—
|
|
|||||||
|
Total loans
|
$
|
7,237
|
|
|
$
|
6,013
|
|
|
$
|
10,353
|
|
|
$
|
23,603
|
|
|
$
|
4,647,974
|
|
|
$
|
4,671,577
|
|
|
$
|
—
|
|
|
December 31
|
2018
|
|
|
2017
|
|
||
|
(in thousands)
|
|
|
|
||||
|
Real estate:
|
|
|
|
|
|
||
|
Residential 1-4 family
|
$
|
12,037
|
|
|
$
|
12,598
|
|
|
Commercial real estate
|
—
|
|
|
—
|
|
||
|
Home equity line of credit
|
6,348
|
|
|
4,466
|
|
||
|
Residential land
|
436
|
|
|
841
|
|
||
|
Commercial construction
|
—
|
|
|
—
|
|
||
|
Residential construction
|
—
|
|
|
—
|
|
||
|
Commercial
|
4,278
|
|
|
3,069
|
|
||
|
Consumer
|
4,196
|
|
|
2,617
|
|
||
|
Total nonaccrual loans
|
$
|
27,295
|
|
|
$
|
23,591
|
|
|
Real estate:
|
|
|
|
||||
|
Residential 1-4 family
|
$
|
—
|
|
|
$
|
—
|
|
|
Commercial real estate
|
—
|
|
|
—
|
|
||
|
Home equity line of credit
|
—
|
|
|
—
|
|
||
|
Residential land
|
—
|
|
|
—
|
|
||
|
Commercial construction
|
—
|
|
|
—
|
|
||
|
Residential construction
|
—
|
|
|
—
|
|
||
|
Commercial
|
—
|
|
|
—
|
|
||
|
Consumer
|
—
|
|
|
—
|
|
||
|
Total accruing loans 90 days or more past due
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate:
|
|
|
|
||||
|
Residential 1-4 family
|
$
|
10,194
|
|
|
$
|
10,982
|
|
|
Commercial real estate
|
915
|
|
|
1,016
|
|
||
|
Home equity line of credit
|
11,597
|
|
|
6,584
|
|
||
|
Residential land
|
1,622
|
|
|
425
|
|
||
|
Commercial construction
|
—
|
|
|
—
|
|
||
|
Residential construction
|
—
|
|
|
—
|
|
||
|
Commercial
|
1,527
|
|
|
1,741
|
|
||
|
Consumer
|
62
|
|
|
66
|
|
||
|
Total troubled debt restructured loans not included above
|
$
|
25,917
|
|
|
$
|
20,814
|
|
|
December 31
|
2018
|
|
2017
|
||||||||||||||||||||
|
(in thousands)
|
Recorded
investment
|
|
Unpaid
principal
balance
|
|
Related
allowance
|
|
Recorded
investment
|
|
Unpaid
principal
balance
|
|
Related
allowance
|
||||||||||||
|
With no related allowance recorded
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Residential 1-4 family
|
$
|
7,822
|
|
|
$
|
8,333
|
|
|
$
|
—
|
|
|
$
|
9,097
|
|
|
$
|
9,644
|
|
|
$
|
—
|
|
|
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Home equity line of credit
|
2,743
|
|
|
3,004
|
|
|
—
|
|
|
1,496
|
|
|
1,789
|
|
|
—
|
|
||||||
|
Residential land
|
2,030
|
|
|
2,228
|
|
|
—
|
|
|
1,143
|
|
|
1,434
|
|
|
—
|
|
||||||
|
Commercial construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Residential construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial
|
3,722
|
|
|
4,775
|
|
|
—
|
|
|
2,328
|
|
|
3,166
|
|
|
—
|
|
||||||
|
Consumer
|
32
|
|
|
32
|
|
|
—
|
|
|
8
|
|
|
8
|
|
|
—
|
|
||||||
|
|
16,349
|
|
|
18,372
|
|
|
—
|
|
|
14,072
|
|
|
16,041
|
|
|
—
|
|
||||||
|
With an allowance recorded
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Residential 1-4 family
|
8,672
|
|
|
8,875
|
|
|
876
|
|
|
9,187
|
|
|
9,390
|
|
|
1,248
|
|
||||||
|
Commercial real estate
|
915
|
|
|
915
|
|
|
7
|
|
|
1,016
|
|
|
1,016
|
|
|
65
|
|
||||||
|
Home equity line of credit
|
12,057
|
|
|
12,086
|
|
|
701
|
|
|
6,692
|
|
|
6,736
|
|
|
647
|
|
||||||
|
Residential land
|
29
|
|
|
29
|
|
|
6
|
|
|
122
|
|
|
122
|
|
|
47
|
|
||||||
|
Commercial construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Residential construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial
|
1,618
|
|
|
1,618
|
|
|
628
|
|
|
2,246
|
|
|
2,252
|
|
|
694
|
|
||||||
|
Consumer
|
57
|
|
|
57
|
|
|
4
|
|
|
58
|
|
|
58
|
|
|
29
|
|
||||||
|
|
23,348
|
|
|
23,580
|
|
|
2,222
|
|
|
19,321
|
|
|
19,574
|
|
|
2,730
|
|
||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Residential 1-4 family
|
16,494
|
|
|
17,208
|
|
|
876
|
|
|
18,284
|
|
|
19,034
|
|
|
1,248
|
|
||||||
|
Commercial real estate
|
915
|
|
|
915
|
|
|
7
|
|
|
1,016
|
|
|
1,016
|
|
|
65
|
|
||||||
|
Home equity line of credit
|
14,800
|
|
|
15,090
|
|
|
701
|
|
|
8,188
|
|
|
8,525
|
|
|
647
|
|
||||||
|
Residential land
|
2,059
|
|
|
2,257
|
|
|
6
|
|
|
1,265
|
|
|
1,556
|
|
|
47
|
|
||||||
|
Commercial construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Residential construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial
|
5,340
|
|
|
6,393
|
|
|
628
|
|
|
4,574
|
|
|
5,418
|
|
|
694
|
|
||||||
|
Consumer
|
89
|
|
|
89
|
|
|
4
|
|
|
66
|
|
|
66
|
|
|
29
|
|
||||||
|
|
$
|
39,697
|
|
|
$
|
41,952
|
|
|
$
|
2,222
|
|
|
$
|
33,393
|
|
|
$
|
35,615
|
|
|
$
|
2,730
|
|
|
December 31
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||
|
(in thousands)
|
Average
recorded investment |
|
Interest
income recognized* |
|
Average
recorded investment |
|
Interest
income recognized* |
|
Average
recorded investment |
|
Interest
income recognized* |
||||||||||||
|
With no related allowance recorded
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential 1-4 family
|
$
|
8,595
|
|
|
$
|
445
|
|
|
$
|
9,440
|
|
|
$
|
316
|
|
|
$
|
10,136
|
|
|
$
|
324
|
|
|
Commercial real estate
|
—
|
|
|
—
|
|
|
91
|
|
|
11
|
|
|
1,124
|
|
|
—
|
|
||||||
|
Home equity line of credit
|
2,206
|
|
|
75
|
|
|
1,976
|
|
|
101
|
|
|
1,105
|
|
|
23
|
|
||||||
|
Residential land
|
1,532
|
|
|
40
|
|
|
1,094
|
|
|
117
|
|
|
1,518
|
|
|
66
|
|
||||||
|
Commercial construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Residential construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial
|
3,275
|
|
|
28
|
|
|
2,776
|
|
|
54
|
|
|
8,694
|
|
|
370
|
|
||||||
|
Consumer
|
22
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||||||
|
|
15,630
|
|
|
588
|
|
|
15,378
|
|
|
599
|
|
|
22,579
|
|
|
783
|
|
||||||
|
With an allowance recorded
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential 1-4 family
|
8,878
|
|
|
363
|
|
|
9,818
|
|
|
493
|
|
|
11,589
|
|
|
457
|
|
||||||
|
Commercial real estate
|
982
|
|
|
42
|
|
|
1,241
|
|
|
54
|
|
|
1,962
|
|
|
15
|
|
||||||
|
Home equity line of credit
|
10,617
|
|
|
440
|
|
|
5,045
|
|
|
251
|
|
|
3,765
|
|
|
137
|
|
||||||
|
Residential land
|
37
|
|
|
3
|
|
|
1,308
|
|
|
97
|
|
|
2,964
|
|
|
206
|
|
||||||
|
Commercial construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Residential construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial
|
1,789
|
|
|
122
|
|
|
3,691
|
|
|
723
|
|
|
16,106
|
|
|
456
|
|
||||||
|
Consumer
|
57
|
|
|
4
|
|
|
57
|
|
|
3
|
|
|
12
|
|
|
—
|
|
||||||
|
|
22,360
|
|
|
974
|
|
|
21,160
|
|
|
1,621
|
|
|
36,398
|
|
|
1,271
|
|
||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential 1-4 family
|
17,473
|
|
|
808
|
|
|
19,258
|
|
|
809
|
|
|
21,725
|
|
|
781
|
|
||||||
|
Commercial real estate
|
982
|
|
|
42
|
|
|
1,332
|
|
|
65
|
|
|
3,086
|
|
|
15
|
|
||||||
|
Home equity line of credit
|
12,823
|
|
|
515
|
|
|
7,021
|
|
|
352
|
|
|
4,870
|
|
|
160
|
|
||||||
|
Residential land
|
1,569
|
|
|
43
|
|
|
2,402
|
|
|
214
|
|
|
4,482
|
|
|
272
|
|
||||||
|
Commercial construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Residential construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Commercial
|
5,064
|
|
|
150
|
|
|
6,467
|
|
|
777
|
|
|
24,800
|
|
|
826
|
|
||||||
|
Consumer
|
79
|
|
|
4
|
|
|
58
|
|
|
3
|
|
|
14
|
|
|
—
|
|
||||||
|
|
$
|
37,990
|
|
|
$
|
1,562
|
|
|
$
|
36,538
|
|
|
$
|
2,220
|
|
|
$
|
58,977
|
|
|
$
|
2,054
|
|
|
(dollars in thousands)
|
Number of contracts
|
|
Outstanding recorded investment
|
|
Net increase in ALLL
|
|||||||||
|
Years ended
|
|
Pre-modification
|
|
Post-modification
|
|
|||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
||||
|
Residential 1-4 family
|
5
|
|
|
$
|
1,107
|
|
|
$
|
1,133
|
|
|
$
|
17
|
|
|
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Home equity line of credit
|
58
|
|
|
7,487
|
|
|
7,492
|
|
|
1,220
|
|
|||
|
Residential land
|
5
|
|
|
1,776
|
|
|
1,786
|
|
|
—
|
|
|||
|
Commercial construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Residential construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Commercial
|
13
|
|
|
2,550
|
|
|
2,550
|
|
|
176
|
|
|||
|
Consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
81
|
|
|
$
|
12,920
|
|
|
$
|
12,961
|
|
|
$
|
1,413
|
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|||||||
|
Real estate:
|
|
|
|
|
|
|
|
|||||||
|
Residential 1-4 family
|
7
|
|
|
$
|
742
|
|
|
$
|
750
|
|
|
$
|
45
|
|
|
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Home equity line of credit
|
46
|
|
|
3,016
|
|
|
3,002
|
|
|
557
|
|
|||
|
Residential land
|
1
|
|
|
92
|
|
|
92
|
|
|
—
|
|
|||
|
Commercial construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Residential construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Commercial
|
9
|
|
|
889
|
|
|
889
|
|
|
248
|
|
|||
|
Consumer
|
1
|
|
|
59
|
|
|
59
|
|
|
27
|
|
|||
|
|
64
|
|
|
$
|
4,798
|
|
|
$
|
4,792
|
|
|
$
|
877
|
|
|
December 31, 2016
|
|
|
|
|
|
|
|
|||||||
|
Real estate:
|
|
|
|
|
|
|
|
|||||||
|
Residential 1-4 family
|
14
|
|
|
$
|
3,131
|
|
|
$
|
3,245
|
|
|
$
|
337
|
|
|
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Home equity line of credit
|
36
|
|
|
3,337
|
|
|
3,337
|
|
|
554
|
|
|||
|
Residential land
|
2
|
|
|
203
|
|
|
204
|
|
|
—
|
|
|||
|
Commercial construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Residential construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Commercial
|
15
|
|
|
20,266
|
|
|
20,266
|
|
|
865
|
|
|||
|
Consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
67
|
|
|
$
|
26,937
|
|
|
$
|
27,052
|
|
|
$
|
1,756
|
|
|
Years ended December 31
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
(dollars in thousands)
|
Number of
contracts
|
|
Recorded
investment
|
|
Number of
contracts
|
|
Recorded
investment
|
|
Number of
contracts |
|
Recorded
investment |
|||||||||
|
Troubled debt restructurings that subsequently defaulted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential 1-4 family
|
—
|
|
|
$
|
—
|
|
|
1
|
|
|
$
|
222
|
|
|
1
|
|
|
$
|
239
|
|
|
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Home equity line of credit
|
1
|
|
|
81
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Residential land
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Commercial construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Residential construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Commercial
|
1
|
|
|
246
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
24
|
|
|||
|
Consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
2
|
|
|
$
|
327
|
|
|
1
|
|
|
$
|
222
|
|
|
2
|
|
|
$
|
263
|
|
|
(in thousands)
|
Gross
carrying amount 1 |
|
Accumulated amortization
1
|
|
Valuation allowance
|
|
Net
carrying amount |
||||||||
|
December 31, 2018
|
$
|
18,556
|
|
|
$
|
(10,494
|
)
|
|
$
|
—
|
|
|
$
|
8,062
|
|
|
December 31, 2017
|
$
|
17,511
|
|
|
$
|
(8,872
|
)
|
|
$
|
—
|
|
|
$
|
8,639
|
|
|
(in thousands)
|
2018
|
|
|
2017
|
|
|
2016
|
|
|||
|
Mortgage servicing rights
|
|
|
|
|
|
||||||
|
Balance, January 1
|
$
|
8,639
|
|
|
$
|
9,373
|
|
|
$
|
8,884
|
|
|
Amount capitalized
|
1,045
|
|
|
1,239
|
|
|
2,740
|
|
|||
|
Amortization
|
(1,622
|
)
|
|
(1,973
|
)
|
|
(2,251
|
)
|
|||
|
Sale of mortgage servicing rights
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Other-than-temporary impairment
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Carrying amount before valuation allowance, December 31
|
8,062
|
|
|
8,639
|
|
|
9,373
|
|
|||
|
Valuation allowance for mortgage servicing rights
|
|
|
|
|
|
||||||
|
Balance, January 1
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Provision (recovery)
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Other-than-temporary impairment
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Balance, December 31
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net carrying value of mortgage servicing rights
|
$
|
8,062
|
|
|
$
|
8,639
|
|
|
$
|
9,373
|
|
|
December 31
|
2018
|
|
|
2017
|
|
||
|
(dollars in thousands)
|
|
|
|
||||
|
Unpaid principal balance
|
$
|
1,188,514
|
|
|
$
|
1,195,454
|
|
|
Weighted average note rate
|
3.98
|
%
|
|
3.94
|
%
|
||
|
Weighted average discount rate
|
10.0
|
%
|
|
10.0
|
%
|
||
|
Weighted average prepayment speed
|
6.5
|
%
|
|
9.0
|
%
|
||
|
December 31
|
2018
|
|
|
2017
|
|
||
|
(in thousands)
|
|
|
|
||||
|
Prepayment rate:
|
|
|
|
||||
|
25 basis points adverse rate change
|
$
|
(250
|
)
|
|
$
|
(869
|
)
|
|
50 basis points adverse rate change
|
(566
|
)
|
|
(1,828
|
)
|
||
|
Discount rate:
|
|
|
|
||||
|
25 basis points adverse rate change
|
(139
|
)
|
|
(111
|
)
|
||
|
50 basis points adverse rate change
|
(275
|
)
|
|
(220
|
)
|
||
|
December 31
|
2018
|
|
2017
|
||||||||||
|
(dollars in thousands)
|
Weighted-average stated rate
|
|
|
Amount
|
|
|
Weighted-average stated rate
|
|
|
Amount
|
|
||
|
Savings
|
0.07
|
%
|
|
$
|
2,322,552
|
|
|
0.07
|
%
|
|
$
|
2,303,450
|
|
|
Checking
|
|
|
|
|
|
|
|
|
|
||||
|
Interest-bearing
|
0.09
|
|
|
1,055,019
|
|
|
0.03
|
|
|
944,833
|
|
||
|
Noninterest-bearing
|
—
|
|
|
932,608
|
|
|
—
|
|
|
896,292
|
|
||
|
Commercial checking
|
—
|
|
|
868,119
|
|
|
—
|
|
|
863,941
|
|
||
|
Money market
|
0.63
|
|
|
152,713
|
|
|
0.09
|
|
|
114,797
|
|
||
|
Time certificates
|
1.61
|
|
|
827,841
|
|
|
1.26
|
|
|
767,284
|
|
||
|
|
0.27
|
%
|
|
$
|
6,158,852
|
|
|
0.20
|
%
|
|
$
|
5,890,597
|
|
|
(in thousands)
|
|
||
|
2019
|
$
|
508,833
|
|
|
2020
|
128,613
|
|
|
|
2021
|
107,095
|
|
|
|
2022
|
49,329
|
|
|
|
2023
|
30,456
|
|
|
|
Thereafter
|
3,515
|
|
|
|
|
$
|
827,841
|
|
|
Years ended December 31
|
2018
|
|
|
2017
|
|
|
2016
|
|
|||
|
(in thousands)
|
|
|
|
|
|
||||||
|
Time certificates
|
$
|
11,044
|
|
|
$
|
7,687
|
|
|
$
|
5,390
|
|
|
Savings
|
1,639
|
|
|
1,567
|
|
|
1,402
|
|
|||
|
Money market
|
602
|
|
|
168
|
|
|
202
|
|
|||
|
Interest-bearing checking
|
706
|
|
|
238
|
|
|
173
|
|
|||
|
|
$
|
13,991
|
|
|
$
|
9,660
|
|
|
$
|
7,167
|
|
|
(in millions)
|
|
Gross amount of
recognized liabilities
|
|
Gross amount
offset in the
Balance Sheets
|
|
Net amount of
liabilities presented
in the Balance Sheets
|
||||||
|
Repurchase agreements
|
|
|
|
|
|
|
|
|
|
|||
|
December 31, 2018
|
|
$
|
65
|
|
|
$
|
—
|
|
|
$
|
65
|
|
|
December 31, 2017
|
|
141
|
|
|
—
|
|
|
141
|
|
|||
|
|
|
Gross amount not offset in the Balance Sheets
|
||||||||||
|
(in millions)
|
|
Net amount of
liabilities presented
in the Balance Sheets
|
|
Financial
instruments
|
|
Cash
collateral
pledged
|
||||||
|
Commercial account holders
|
|
|
|
|
|
|
|
|
|
|||
|
December 31, 2018
|
|
$
|
65
|
|
|
$
|
92
|
|
|
$
|
—
|
|
|
December 31, 2017
|
|
141
|
|
|
165
|
|
|
—
|
|
|||
|
(dollars in millions)
|
2018
|
|
|
2017
|
|
|
2016
|
|
|||
|
Amount outstanding as of December 31
|
$
|
65
|
|
|
$
|
141
|
|
|
$
|
93
|
|
|
Average amount outstanding during the year
|
$
|
99
|
|
|
$
|
98
|
|
|
$
|
170
|
|
|
Maximum amount outstanding as of any month-end
|
$
|
152
|
|
|
$
|
141
|
|
|
$
|
229
|
|
|
Weighted-average interest rate as of December 31
|
0.75
|
%
|
|
0.65
|
%
|
|
0.23
|
%
|
|||
|
Weighted-average interest rate during the year
|
0.71
|
%
|
|
0.26
|
%
|
|
1.43
|
%
|
|||
|
Weighted-average remaining days to maturity as of December 31
|
1
|
|
|
1
|
|
|
6
|
|
|||
|
December 31
|
2018
|
|
2017
|
||||||||||||||||||
|
Maturity
|
Repurchase liability
|
|
|
Weighted-average
interest rate
|
|
|
Collateralized by
mortgage-backed
securities and federal
agency obligations at fair value plus
accrued interest
|
|
|
Repurchase liability
|
|
|
Weighted-average
interest rate |
|
|
Collateralized by
mortgage-backed securities and federal agency obligations at fair value plus accrued interest |
|
||||
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Overnight
|
$
|
65,040
|
|
|
0.75
|
%
|
|
$
|
92,290
|
|
|
$
|
140,859
|
|
|
0.65
|
%
|
|
$
|
165,464
|
|
|
1 to 29 days
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
30 to 90 days
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Over 90 days
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
$
|
65,040
|
|
|
0.75
|
%
|
|
$
|
92,290
|
|
|
$
|
140,859
|
|
|
0.65
|
%
|
|
$
|
165,464
|
|
|
December 31, 2018
|
Weighted-average
stated rate
|
|
Amount
|
|||
|
(dollars in thousands)
|
|
|
|
|
|
|
|
Due in
|
|
|
|
|
|
|
|
2019
|
2.63
|
%
|
|
$
|
45,000
|
|
|
2020
|
—
|
|
|
—
|
|
|
|
2021
|
—
|
|
|
—
|
|
|
|
2022
|
—
|
|
|
—
|
|
|
|
2023
|
—
|
|
|
—
|
|
|
|
Thereafter
|
—
|
|
|
—
|
|
|
|
|
2.63
|
%
|
|
$
|
45,000
|
|
|
|
Actual
|
|
Minimum required
|
|
Required to be well capitalized
|
||||||||||||
|
(dollars in thousands)
|
Capital
|
|
Ratio
|
|
Capital
|
|
Ratio
|
|
Capital
|
|
Ratio
|
||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Tier 1 leverage
|
606,291
|
|
|
8.70
|
%
|
|
278,811
|
|
|
4.00
|
%
|
|
348,514
|
|
|
5.00
|
%
|
|
Common equity tier 1
|
606,291
|
|
|
12.80
|
%
|
|
213,190
|
|
|
4.50
|
%
|
|
307,941
|
|
|
6.50
|
%
|
|
Tier 1 capital
|
606,291
|
|
|
12.80
|
%
|
|
284,253
|
|
|
6.00
|
%
|
|
379,004
|
|
|
8.00
|
%
|
|
Total capital
|
660,151
|
|
|
13.93
|
%
|
|
379,004
|
|
|
8.00
|
%
|
|
473,755
|
|
|
10.00
|
%
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Tier 1 leverage
|
571,810
|
|
|
8.58
|
%
|
|
266,430
|
|
|
4.00
|
%
|
|
333,038
|
|
|
5.00
|
%
|
|
Common equity tier 1
|
571,810
|
|
|
12.95
|
%
|
|
198,628
|
|
|
4.50
|
%
|
|
286,907
|
|
|
6.50
|
%
|
|
Tier 1 capital
|
571,810
|
|
|
12.95
|
%
|
|
264,838
|
|
|
6.00
|
%
|
|
353,117
|
|
|
8.00
|
%
|
|
Total capital
|
626,987
|
|
|
14.20
|
%
|
|
353,117
|
|
|
8.00
|
%
|
|
441,396
|
|
|
10.00
|
%
|
|
December 31
|
2018
|
|
2017
|
||||||||||||
|
(in thousands)
|
Notional amount
|
|
Fair value
|
|
Notional amount
|
|
Fair value
|
||||||||
|
Interest rate lock commitments
|
$
|
10,180
|
|
|
$
|
91
|
|
|
$
|
13,669
|
|
|
$
|
131
|
|
|
Forward commitments
|
10,132
|
|
|
(43
|
)
|
|
14,465
|
|
|
(24
|
)
|
||||
|
Derivative Financial Instruments Not Designated
|
|
|
|
|
|
|
|
||||||||
|
as Hedging Instruments
1
|
|
|
|
|
|
|
|
||||||||
|
December 31
|
2018
|
|
2017
|
||||||||||||
|
(in thousands)
|
Asset derivatives
|
|
Liability derivatives
|
|
Asset derivatives
|
|
Liability derivatives
|
||||||||
|
Interest rate lock commitments
|
$
|
91
|
|
|
$
|
—
|
|
|
$
|
133
|
|
|
$
|
2
|
|
|
Forward commitments
|
—
|
|
|
43
|
|
|
4
|
|
|
28
|
|
||||
|
|
$
|
91
|
|
|
$
|
43
|
|
|
$
|
137
|
|
|
$
|
30
|
|
|
Derivative Financial Instruments Not Designated
|
Location of net gains
|
|
|
|
|
|
|
||||||
|
as Hedging Instruments
|
(losses) recognized in
|
|
Years ended December 31
|
||||||||||
|
(in thousands)
|
the Statements of Income
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Interest rate lock commitments
|
Mortgage banking income
|
|
$
|
(40
|
)
|
|
$
|
(290
|
)
|
|
$
|
37
|
|
|
Forward commitments
|
Mortgage banking income
|
|
(19
|
)
|
|
153
|
|
|
(148
|
)
|
|||
|
|
|
|
$
|
(59
|
)
|
|
$
|
(137
|
)
|
|
$
|
(111
|
)
|
|
December 31
|
2018
|
|
|
2017
|
|
||
|
(in thousands)
|
|
|
|
||||
|
Unfunded commitments to extend credit:
|
|
|
|
|
|||
|
Home equity line of credit
|
$
|
1,242,804
|
|
|
$
|
1,214,103
|
|
|
Commercial and commercial real estate
|
515,058
|
|
|
466,510
|
|
||
|
Consumer
|
70,292
|
|
|
68,053
|
|
||
|
Residential 1-4 family
|
17,552
|
|
|
18,635
|
|
||
|
Commercial and financial standby letters of credit
|
13,340
|
|
|
13,136
|
|
||
|
Total
|
$
|
1,859,046
|
|
|
$
|
1,780,437
|
|
|
Note 5
·
Short-term borrowings
|
|
Note 6
·
Long-term debt
|
|
December 31
|
2018
|
|
|
2017
|
|
||
|
(dollars in thousands)
|
|
|
|
|
|
||
|
Long-term debt of Utilities, net of unamortized debt issuance costs
1
|
$
|
1,418,802
|
|
|
$
|
1,368,479
|
|
|
Hamakua Energy 4.02% notes, due 2030
|
63,438
|
|
|
67,325
|
|
||
|
HEI 2.99% term loan, due 2022
|
150,000
|
|
|
150,000
|
|
||
|
HEI 5.67% senior notes, due 2021
|
50,000
|
|
|
50,000
|
|
||
|
HEI 3.99% senior notes, due 2023
|
50,000
|
|
|
50,000
|
|
||
|
HEI 4.58% senior notes, due 2025
|
50,000
|
|
|
—
|
|
||
|
HEI 4.72% senior notes, due 2028
|
100,000
|
|
|
—
|
|
||
|
Less unamortized debt issuance costs
|
(2,599
|
)
|
|
(2,007
|
)
|
||
|
|
$
|
1,879,641
|
|
|
$
|
1,683,797
|
|
|
1
|
See components of “Total long-term debt” and unamortized debt issuance costs in Hawaiian Electric and subsidiaries’ Consolidated Statements of Capitalization.
|
|
|
HEI Series 2018A
|
HEI Series 2018B
|
||
|
Aggregate principal amount due at maturity
|
$50 million
|
$100 million
|
||
|
Fixed coupon interest rate
|
4.58%
|
4.72%
|
||
|
Maturity date
|
December 15, 2025
|
December 15, 2028
|
||
|
Draw date
|
October 4, 2018
|
December 18, 2018
|
||
|
|
Series 2018A
|
Series 2018B
|
Series 2018C
|
|
Aggregate principal amount
|
$67.5 million
|
$17.5 million
|
$15 million
|
|
Fixed coupon interest rate
|
4.38%
|
4.53%
|
4.72%
|
|
Maturity date
|
May 30, 2028
|
May 30, 2033
|
May 30, 2048
|
|
State of Hawaii Department of Budget and Finance loaned the proceeds to:
|
|
|
|
|
Hawaiian Electric
|
$52 million
|
$12.5 million
|
$10.5 million
|
|
Hawaii Electric Light
|
$9 million
|
$3 million
|
$3 million
|
|
Maui Electric
|
$6.5 million
|
$2 million
|
$1.5 million
|
|
Note 7
·
Shareholders’ equity
|
|
|
HEI Consolidated
|
|
Hawaiian Electric Consolidated
|
||||||||||||||||||||||||
|
(in thousands)
|
Net unrealized gains (losses) on securities
|
|
Unrealized gains (losses) on derivatives
|
|
Retirement benefit plans
|
|
AOCI
|
|
Unrealized gains (losses) on derivatives
|
|
Retirement benefit plans
|
|
AOCI
|
||||||||||||||
|
Balance, December 31, 2015
|
$
|
(1,872
|
)
|
|
$
|
(54
|
)
|
|
$
|
(24,336
|
)
|
|
$
|
(26,262
|
)
|
|
$
|
—
|
|
|
$
|
925
|
|
|
$
|
925
|
|
|
Current period other comprehensive loss, net of taxes
|
(6,059
|
)
|
|
(400
|
)
|
|
(408
|
)
|
|
(6,867
|
)
|
|
(454
|
)
|
|
(793
|
)
|
|
(1,247
|
)
|
|||||||
|
Balance, December 31, 2016
|
(7,931
|
)
|
|
(454
|
)
|
|
(24,744
|
)
|
|
(33,129
|
)
|
|
(454
|
)
|
|
132
|
|
|
(322
|
)
|
|||||||
|
Current period other comprehensive income (loss), net of taxes
|
(4,370
|
)
|
|
454
|
|
|
2,544
|
|
|
(1,372
|
)
|
|
454
|
|
|
(1,142
|
)
|
|
(688
|
)
|
|||||||
|
Reclass of AOCI for tax rate reduction impact
|
(2,650
|
)
|
|
—
|
|
|
(4,790
|
)
|
|
(7,440
|
)
|
|
—
|
|
|
(209
|
)
|
|
(209
|
)
|
|||||||
|
Balance, December 31, 2017
|
(14,951
|
)
|
|
—
|
|
|
(26,990
|
)
|
|
(41,941
|
)
|
|
—
|
|
|
(1,219
|
)
|
|
(1,219
|
)
|
|||||||
|
Current period other comprehensive income (loss), net of taxes
|
(9,472
|
)
|
|
(436
|
)
|
|
1,239
|
|
|
(8,669
|
)
|
|
—
|
|
|
1,318
|
|
|
1,318
|
|
|||||||
|
Balance, December 31, 2018
|
$
|
(24,423
|
)
|
|
$
|
(436
|
)
|
|
$
|
(25,751
|
)
|
|
$
|
(50,610
|
)
|
|
$
|
—
|
|
|
$
|
99
|
|
|
$
|
99
|
|
|
|
|
Amount reclassified from AOCI
|
|
Affected line item in the Statement of
|
||||||||||
|
Years ended December 31
|
|
2018
|
|
2017
|
|
2016
|
|
Income/Balance Sheet
|
||||||
|
(in thousands)
|
|
|
|
|
|
|
|
|
||||||
|
HEI consolidated
|
|
|
|
|
|
|
|
|
||||||
|
Net realized gains on securities included in net income
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(360
|
)
|
|
Revenues-bank (gains on sale of investment securities, net)
|
|
Derivatives qualifying as cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
||||
|
Window forward contracts
|
|
—
|
|
|
454
|
|
|
(173
|
)
|
|
Property, plant and equipment-electric utilities (2017); Revenues-electric utilities (gains on window forward contracts (2016)
|
|||
|
Interest rate contracts (settled in 2011)
|
|
—
|
|
|
—
|
|
|
54
|
|
|
Interest expense
|
|||
|
Retirement benefit plans:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Amortization of prior service credit and net losses recognized during the period in net periodic benefit cost
|
|
21,015
|
|
|
15,737
|
|
|
14,518
|
|
|
See Note 9 for additional details
|
|||
|
Impact of D&Os of the PUC included in regulatory assets
|
|
8,325
|
|
|
(78,724
|
)
|
|
28,584
|
|
|
See Note 9 for additional details
|
|||
|
Total reclassifications
|
|
$
|
29,340
|
|
|
$
|
(62,533
|
)
|
|
$
|
42,623
|
|
|
|
|
Hawaiian Electric consolidated
|
|
|
|
|
|
|
|
|
||||||
|
Derivatives qualifying as cash flow hedges
|
|
|
|
|
|
|
|
|
||||||
|
Window forward contracts
|
|
$
|
—
|
|
|
$
|
454
|
|
|
$
|
(173
|
)
|
|
Property, plant and equipment (2017); Revenues (gains on window forward contracts (2016))
|
|
Retirement benefit plans:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Amortization of prior service credit and net losses recognized during the period in net periodic benefit cost
|
|
19,012
|
|
|
14,477
|
|
|
13,254
|
|
|
See Note 9 for additional details
|
|||
|
Impact of D&Os of the PUC included in regulatory assets
|
|
8,325
|
|
|
(78,724
|
)
|
|
28,584
|
|
|
See Note 9 for additional details
|
|||
|
Total reclassifications
|
|
$
|
27,337
|
|
|
$
|
(63,793
|
)
|
|
$
|
41,665
|
|
|
|
|
Note 8
·
Revenues
|
|
|
|
Year ended December 31, 2018
|
||||||||||||||
|
(in thousands)
|
|
Electric utility
|
|
Bank
|
|
Other
|
|
Total
|
||||||||
|
Revenues from contracts with customers
|
|
|
|
|
|
|
|
|
||||||||
|
Electric energy sales - residential
|
|
$
|
801,846
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
801,846
|
|
|
Electric energy sales - commercial
|
|
853,672
|
|
|
—
|
|
|
—
|
|
|
853,672
|
|
||||
|
Electric energy sales - large light and power
|
|
894,770
|
|
|
—
|
|
|
—
|
|
|
894,770
|
|
||||
|
Electric energy sales - other
|
|
17,243
|
|
|
—
|
|
|
—
|
|
|
17,243
|
|
||||
|
Bank fees
|
|
—
|
|
|
47,300
|
|
|
—
|
|
|
47,300
|
|
||||
|
Total revenues from contracts with customers
|
|
2,567,531
|
|
|
47,300
|
|
|
—
|
|
|
2,614,831
|
|
||||
|
Revenues from other sources
|
|
|
|
|
|
|
|
|
||||||||
|
Regulatory revenue
|
|
(37,687
|
)
|
|
—
|
|
|
—
|
|
|
(37,687
|
)
|
||||
|
Bank interest and dividend income
|
|
—
|
|
|
258,225
|
|
|
—
|
|
|
258,225
|
|
||||
|
Other bank noninterest income
|
|
—
|
|
|
8,750
|
|
|
—
|
|
|
8,750
|
|
||||
|
Other
|
|
16,681
|
|
|
—
|
|
|
49
|
|
|
16,730
|
|
||||
|
Total revenues from other sources
|
|
(21,006
|
)
|
|
266,975
|
|
|
49
|
|
|
246,018
|
|
||||
|
Total revenues
|
|
$
|
2,546,525
|
|
|
$
|
314,275
|
|
|
$
|
49
|
|
|
$
|
2,860,849
|
|
|
Timing of revenue recognition
|
|
|
|
|
|
|
|
|
||||||||
|
Services/goods transferred at a point in time
|
|
$
|
—
|
|
|
$
|
47,300
|
|
|
$
|
—
|
|
|
$
|
47,300
|
|
|
Services/goods transferred over time
|
|
2,567,531
|
|
|
—
|
|
|
—
|
|
|
2,567,531
|
|
||||
|
Total revenues from contracts with customers
|
|
$
|
2,567,531
|
|
|
$
|
47,300
|
|
|
$
|
—
|
|
|
$
|
2,614,831
|
|
|
Note 9 · Retirement benefits
|
|
|
2018
|
|
2017
|
||||||||||||
|
(in thousands)
|
Pension
benefits
|
|
Other
benefits
|
|
Pension
benefits
|
|
Other
benefits
|
||||||||
|
HEI consolidated
|
|
|
|
|
|
|
|
||||||||
|
Benefit obligation, January 1
|
$
|
2,094,356
|
|
|
$
|
212,601
|
|
|
$
|
1,935,494
|
|
|
$
|
233,835
|
|
|
Service cost
|
68,987
|
|
|
2,721
|
|
|
64,906
|
|
|
3,374
|
|
||||
|
Interest cost
|
77,374
|
|
|
7,933
|
|
|
81,185
|
|
|
9,453
|
|
||||
|
Actuarial losses (gains)
|
(171,226
|
)
|
|
(25,977
|
)
|
|
87,399
|
|
|
(25,557
|
)
|
||||
|
Participants contributions
|
—
|
|
|
2,505
|
|
|
—
|
|
|
2,078
|
|
||||
|
Benefits paid and expenses
|
(78,107
|
)
|
|
(11,117
|
)
|
|
(74,628
|
)
|
|
(10,582
|
)
|
||||
|
Benefit obligation, December 31
|
1,991,384
|
|
|
188,666
|
|
|
2,094,356
|
|
|
212,601
|
|
||||
|
Fair value of plan assets, January 1
|
1,618,703
|
|
|
193,995
|
|
|
1,369,701
|
|
|
174,251
|
|
||||
|
Actual return on plan assets
|
(101,406
|
)
|
|
(11,846
|
)
|
|
255,324
|
|
|
28,248
|
|
||||
|
Employer contributions
|
38,496
|
|
|
—
|
|
|
66,983
|
|
|
—
|
|
||||
|
Participants contributions
|
—
|
|
|
2,505
|
|
|
—
|
|
|
2,078
|
|
||||
|
Benefits paid and expenses
|
(76,726
|
)
|
|
(10,961
|
)
|
|
(73,305
|
)
|
|
(10,582
|
)
|
||||
|
Fair value of plan assets, December 31
|
1,479,067
|
|
|
173,693
|
|
|
1,618,703
|
|
|
193,995
|
|
||||
|
Accrued benefit asset (liability), December 31
|
$
|
(512,317
|
)
|
|
$
|
(14,973
|
)
|
|
$
|
(475,653
|
)
|
|
$
|
(18,606
|
)
|
|
Other assets
|
$
|
10,930
|
|
|
$
|
—
|
|
|
$
|
15,443
|
|
|
$
|
—
|
|
|
Defined benefit pension and other postretirement benefit plans liability
|
(523,247
|
)
|
|
(14,973
|
)
|
|
(491,096
|
)
|
|
(18,606
|
)
|
||||
|
Accrued benefit asset (liability), December 31
|
$
|
(512,317
|
)
|
|
$
|
(14,973
|
)
|
|
$
|
(475,653
|
)
|
|
$
|
(18,606
|
)
|
|
AOCI debit, January 1 (excluding impact of PUC D&Os)
|
$
|
527,830
|
|
|
$
|
1,474
|
|
|
$
|
619,451
|
|
|
$
|
42,290
|
|
|
Recognized during year – prior service credit
|
42
|
|
|
1,805
|
|
|
55
|
|
|
1,793
|
|
||||
|
Recognized during year – net actuarial losses
|
(30,084
|
)
|
|
(95
|
)
|
|
(26,496
|
)
|
|
(1,130
|
)
|
||||
|
Occurring during year – net actuarial losses (gains)
|
39,132
|
|
|
(1,222
|
)
|
|
(65,180
|
)
|
|
(41,479
|
)
|
||||
|
AOCI debit before cumulative impact of PUC D&Os, December 31
|
536,920
|
|
|
1,962
|
|
|
527,830
|
|
|
1,474
|
|
||||
|
Cumulative impact of PUC D&Os
|
(498,944
|
)
|
|
(4,929
|
)
|
|
(489,894
|
)
|
|
(2,767
|
)
|
||||
|
AOCI debit/(credit), December 31
|
$
|
37,976
|
|
|
$
|
(2,967
|
)
|
|
$
|
37,936
|
|
|
$
|
(1,293
|
)
|
|
Net actuarial loss
|
$
|
536,954
|
|
|
$
|
8,865
|
|
|
$
|
527,907
|
|
|
$
|
10,183
|
|
|
Prior service gain
|
(34
|
)
|
|
(6,903
|
)
|
|
(77
|
)
|
|
(8,709
|
)
|
||||
|
AOCI debit before cumulative impact of PUC D&Os, December 31
|
536,920
|
|
|
1,962
|
|
|
527,830
|
|
|
1,474
|
|
||||
|
Cumulative impact of PUC D&Os
|
(498,944
|
)
|
|
(4,929
|
)
|
|
(489,894
|
)
|
|
(2,767
|
)
|
||||
|
AOCI debit/(credit), December 31
|
37,976
|
|
|
(2,967
|
)
|
|
37,936
|
|
|
(1,293
|
)
|
||||
|
Income taxes (benefits)
|
(10,023
|
)
|
|
765
|
|
|
(9,986
|
)
|
|
333
|
|
||||
|
AOCI debit/(credit), net of taxes (benefits), December 31
|
$
|
27,953
|
|
|
$
|
(2,202
|
)
|
|
$
|
27,950
|
|
|
$
|
(960
|
)
|
|
As of December 31, 2018 and 2017, the other postretirement benefit plans shown in the table above had ABOs in excess of plan assets.
|
|||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||
|
(in thousands)
|
Pension
benefits
|
|
Other
benefits
|
|
Pension
benefits
|
|
Other
benefits
|
||||||||
|
Hawaiian Electric consolidated
|
|
|
|
|
|
|
|
||||||||
|
Benefit obligation, January 1
|
$
|
1,928,648
|
|
|
$
|
204,644
|
|
|
$
|
1,779,626
|
|
|
$
|
225,723
|
|
|
Service cost
|
67,359
|
|
|
2,704
|
|
|
63,059
|
|
|
3,353
|
|
||||
|
Interest cost
|
71,294
|
|
|
7,628
|
|
|
74,632
|
|
|
9,115
|
|
||||
|
Actuarial losses (gains)
|
(158,258
|
)
|
|
(25,330
|
)
|
|
80,186
|
|
|
(25,172
|
)
|
||||
|
Participants contributions
|
—
|
|
|
2,472
|
|
|
—
|
|
|
2,047
|
|
||||
|
Benefits paid and expenses
|
(71,535
|
)
|
|
(10,958
|
)
|
|
(68,691
|
)
|
|
(10,419
|
)
|
||||
|
Transfers
|
145
|
|
|
2
|
|
|
(164
|
)
|
|
(3
|
)
|
||||
|
Benefit obligation, December 31
|
1,837,653
|
|
|
181,162
|
|
|
1,928,648
|
|
|
204,644
|
|
||||
|
Fair value of plan assets, January 1
|
1,468,403
|
|
|
190,814
|
|
|
1,233,184
|
|
|
171,383
|
|
||||
|
Actual return on plan assets
|
(91,836
|
)
|
|
(11,625
|
)
|
|
237,830
|
|
|
27,806
|
|
||||
|
Employer contributions
|
37,550
|
|
|
—
|
|
|
65,669
|
|
|
—
|
|
||||
|
Participants contributions
|
—
|
|
|
2,472
|
|
|
—
|
|
|
2,047
|
|
||||
|
Benefits paid and expenses
|
(71,060
|
)
|
|
(10,801
|
)
|
|
(68,225
|
)
|
|
(10,419
|
)
|
||||
|
Other
|
56
|
|
|
2
|
|
|
(55
|
)
|
|
(3
|
)
|
||||
|
Fair value of plan assets, December 31
|
1,343,113
|
|
|
170,862
|
|
|
1,468,403
|
|
|
190,814
|
|
||||
|
Accrued benefit liability, December 31
|
$
|
(494,540
|
)
|
|
$
|
(10,300
|
)
|
|
$
|
(460,245
|
)
|
|
$
|
(13,830
|
)
|
|
Other liabilities (short-term)
|
(512
|
)
|
|
(669
|
)
|
|
(494
|
)
|
|
(633
|
)
|
||||
|
Defined benefit pension and other postretirement benefit plans liability
|
(494,028
|
)
|
|
(9,631
|
)
|
|
(459,751
|
)
|
|
(13,197
|
)
|
||||
|
Accrued benefit liability, December 31
|
$
|
(494,540
|
)
|
|
$
|
(10,300
|
)
|
|
$
|
(460,245
|
)
|
|
$
|
(13,830
|
)
|
|
AOCI debit, January 1 (excluding impact of PUC D&Os)
|
$
|
493,464
|
|
|
$
|
839
|
|
|
$
|
579,725
|
|
|
$
|
40,967
|
|
|
Recognized during year – prior service credit (cost)
|
(8
|
)
|
|
1,803
|
|
|
(8
|
)
|
|
1,804
|
|
||||
|
Recognized during year – net actuarial losses
|
(27,302
|
)
|
|
(98
|
)
|
|
(24,392
|
)
|
|
(1,102
|
)
|
||||
|
Occurring during year – net actuarial losses (gains)
|
36,035
|
|
|
(993
|
)
|
|
(61,861
|
)
|
|
(40,830
|
)
|
||||
|
AOCI debit before cumulative impact of PUC D&Os, December 31
|
502,189
|
|
|
1,551
|
|
|
493,464
|
|
|
839
|
|
||||
|
Cumulative impact of PUC D&Os
|
(498,944
|
)
|
|
(4,929
|
)
|
|
(489,894
|
)
|
|
(2,767
|
)
|
||||
|
AOCI debit/(credit), December 31
|
$
|
3,245
|
|
|
$
|
(3,378
|
)
|
|
$
|
3,570
|
|
|
$
|
(1,928
|
)
|
|
Net actuarial loss
|
$
|
502,173
|
|
|
$
|
8,439
|
|
|
$
|
493,439
|
|
|
$
|
9,531
|
|
|
Prior service cost (gain)
|
16
|
|
|
(6,888
|
)
|
|
25
|
|
|
(8,692
|
)
|
||||
|
AOCI debit before cumulative impact of PUC D&Os, December 31
|
502,189
|
|
|
1,551
|
|
|
493,464
|
|
|
839
|
|
||||
|
Cumulative impact of PUC D&Os
|
(498,944
|
)
|
|
(4,929
|
)
|
|
(489,894
|
)
|
|
(2,767
|
)
|
||||
|
AOCI debit/(credit), December 31
|
3,245
|
|
|
(3,378
|
)
|
|
3,570
|
|
|
(1,928
|
)
|
||||
|
Income taxes (benefits)
|
(836
|
)
|
|
870
|
|
|
(920
|
)
|
|
497
|
|
||||
|
AOCI debit/(credit), net of taxes (benefits), December 31
|
$
|
2,409
|
|
|
$
|
(2,508
|
)
|
|
$
|
2,650
|
|
|
$
|
(1,431
|
)
|
|
|
Pension benefits
1
|
|
Other benefits
2
|
||||||||||||||||||
|
|
|
|
|
|
Investment policy
|
|
|
|
|
|
Investment policy
|
||||||||||
|
December 31
|
2018
|
|
|
2017
|
|
|
Target
|
|
|
Range
|
|
2018
|
|
|
2017
|
|
|
Target
|
|
|
Range
|
|
Assets held by category
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities
|
69
|
%
|
|
73
|
%
|
|
70
|
%
|
|
65-75
|
|
70
|
%
|
|
73
|
%
|
|
70
|
%
|
|
65-75
|
|
Fixed income securities
|
31
|
|
|
27
|
|
|
30
|
|
|
25-35
|
|
30
|
|
|
27
|
|
|
30
|
|
|
25-35
|
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
|
1
|
Asset allocation is applicable to only HEI and the Utilities. As of December 31,
2018
and
2017
, nearly all of ASB’s pension assets were invested in fixed income securities.
|
|
2
|
Asset allocation is applicable to only HEI and the Utilities. ASB does not fund its other benefits.
|
|
|
Pension benefits
|
|
Other benefits
|
||||||||||||||||||||||||||||
|
|
|
|
Fair value measurements using
|
|
|
|
Fair value measurements using
|
||||||||||||||||||||||||
|
(in millions)
|
December 31
|
|
Quoted prices in active markets for identical assets
(Level 1) |
|
Significant other observable inputs
(Level 2) |
|
Significant unobservable inputs
(Level 3) |
|
December 31
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equity securities
|
$
|
507
|
|
|
$
|
507
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
65
|
|
|
$
|
65
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Equity index and exchange-traded funds
|
348
|
|
|
348
|
|
|
—
|
|
|
—
|
|
|
42
|
|
|
42
|
|
|
—
|
|
|
—
|
|
||||||||
|
Equity investments at net asset value (NAV)
|
65
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total equity investments
|
920
|
|
|
855
|
|
|
—
|
|
|
—
|
|
|
117
|
|
|
107
|
|
|
—
|
|
|
—
|
|
||||||||
|
Fixed income securities and public mutual funds
|
310
|
|
|
123
|
|
|
187
|
|
|
—
|
|
|
47
|
|
|
45
|
|
|
2
|
|
|
—
|
|
||||||||
|
Fixed income investments at NAV
|
208
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total fixed income investments
|
518
|
|
|
123
|
|
|
187
|
|
|
—
|
|
|
51
|
|
|
45
|
|
|
2
|
|
|
—
|
|
||||||||
|
Cash equivalents at NAV
|
36
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total
|
1,474
|
|
|
$
|
978
|
|
|
$
|
187
|
|
|
$
|
—
|
|
|
173
|
|
|
$
|
152
|
|
|
$
|
2
|
|
|
$
|
—
|
|
||
|
Cash, receivables and payables, net
|
5
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fair value of plan assets
|
$
|
1,479
|
|
|
|
|
|
|
|
|
|
|
|
$
|
174
|
|
|
|
|
|
|
|
|
|
|
||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equity securities
|
$
|
568
|
|
|
$
|
568
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
75
|
|
|
$
|
75
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Equity index and exchange-traded funds
|
435
|
|
|
435
|
|
|
—
|
|
|
—
|
|
|
52
|
|
|
52
|
|
|
—
|
|
|
—
|
|
||||||||
|
Equity investments at NAV
|
76
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total equity investments
|
1,079
|
|
|
1,003
|
|
|
—
|
|
|
—
|
|
|
139
|
|
|
127
|
|
|
—
|
|
|
—
|
|
||||||||
|
Fixed income securities and public mutual funds
|
297
|
|
|
81
|
|
|
216
|
|
|
—
|
|
|
46
|
|
|
43
|
|
|
3
|
|
|
—
|
|
||||||||
|
Fixed income investments at NAV
|
203
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total fixed income investments
|
500
|
|
|
81
|
|
|
216
|
|
|
—
|
|
|
50
|
|
|
43
|
|
|
3
|
|
|
—
|
|
||||||||
|
Cash equivalents at NAV
|
36
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total
|
1,615
|
|
|
$
|
1,084
|
|
|
$
|
216
|
|
|
$
|
—
|
|
|
194
|
|
|
$
|
170
|
|
|
$
|
3
|
|
|
$
|
—
|
|
||
|
Cash, receivables and payables, net
|
4
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fair value of plan assets
|
$
|
1,619
|
|
|
|
|
|
|
|
|
|
|
|
$
|
194
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Pension benefits
|
|
Other benefits
|
||||||||||||
|
Measured at net asset value
|
December 31
|
|
|
Redemption frequency
|
|
Redemption notice period
|
|
December 31
|
|
|
Redemption frequency
|
|
Redemption notice period
|
||
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Non U.S. equity funds (a)
|
$
|
65
|
|
|
Daily-Monthly
|
|
5 - 30 days
|
|
$
|
10
|
|
|
Daily-Monthly
|
|
5-30 days
|
|
Fixed income investments (b)
|
208
|
|
|
Monthly
|
|
15 days
|
|
4
|
|
|
Monthly
|
|
15 days
|
||
|
Cash equivalents (c)
|
36
|
|
|
Daily
|
|
0-1 day
|
|
5
|
|
|
Daily
|
|
0-1 day
|
||
|
|
$
|
309
|
|
|
|
|
|
|
$
|
19
|
|
|
|
|
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Non U.S. equity funds (a)
|
$
|
76
|
|
|
Daily-Monthly
|
|
5 - 30 days
|
|
$
|
12
|
|
|
Daily-Monthly
|
|
5-30 days
|
|
Fixed income investments (b)
|
203
|
|
|
Monthly
|
|
15 days
|
|
4
|
|
|
Monthly
|
|
15 days
|
||
|
Cash equivalents (c)
|
36
|
|
|
Daily
|
|
0-1 day
|
|
5
|
|
|
Daily
|
|
0-1 day
|
||
|
|
$
|
315
|
|
|
|
|
|
|
$
|
21
|
|
|
|
|
|
|
(a)
|
Represents investments in funds that primarily invest in non-U.S., emerging markets equities. Redemption frequency for pension benefits assets as of
December 31, 2018
and 2017 both were: daily,
32%
and monthly,
68%
. Redemption frequency for other benefits assets as of
December 31, 2018
were: daily,
27%
and monthly,
73%
and as of
December 31, 2017
were: daily,
26%
and monthly,
74%
.
|
|
(b )
|
Represents investments in fixed income securities invested in a US-dollar denominated fund that seeks to exceed the Barclays Capital Long Corporate A or better Index through investments in US-dollar denominated fixed income securities and commingled vehicles.
|
|
(c)
|
Represents investments in cash equivalent funds. This class includes funds that invest primarily in securities issued or guaranteed by the U.S. government or its agencies or instrumentalities. For pension benefits, the fund may also invest in fixed income securities of investment grade issuers.
|
|
|
Pension benefits
|
|
Other benefits
|
||||||||||||||
|
December 31
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Benefit obligation
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Discount rate
|
4.31
|
%
|
|
3.74
|
%
|
|
4.26
|
%
|
|
4.34
|
%
|
|
3.72
|
%
|
|
4.22
|
%
|
|
Rate of compensation increase
|
3.50
|
|
|
3.50
|
|
|
3.50
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
Net periodic pension/benefit cost (years ended)
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Discount rate
|
3.74
|
|
|
4.26
|
|
|
4.60
|
|
|
3.72
|
|
|
4.22
|
|
|
4.57
|
|
|
Expected return on plan assets
1
|
7.50
|
|
|
7.50
|
|
|
7.75
|
|
|
7.50
|
|
|
7.50
|
|
|
7.75
|
|
|
Rate of compensation increase
2
|
3.50
|
|
|
3.50
|
|
|
3.50
|
|
|
NA
|
|
|
NA
|
|
|
NA
|
|
|
|
Pension benefits
|
|
Other benefits
|
||||||||||||||||||||
|
(in thousands)
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||
|
HEI consolidated
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Service cost
|
$
|
68,987
|
|
|
$
|
64,906
|
|
|
$
|
60,555
|
|
|
$
|
2,721
|
|
|
$
|
3,374
|
|
|
$
|
3,331
|
|
|
Interest cost
|
77,374
|
|
|
81,185
|
|
|
81,549
|
|
|
7,933
|
|
|
9,453
|
|
|
9,670
|
|
||||||
|
Expected return on plan assets
|
(108,953
|
)
|
|
(102,745
|
)
|
|
(98,559
|
)
|
|
(12,908
|
)
|
|
(12,326
|
)
|
|
(12,273
|
)
|
||||||
|
Amortization of net prior service (gain) cost
|
(42
|
)
|
|
(55
|
)
|
|
(57
|
)
|
|
(1,805
|
)
|
|
(1,793
|
)
|
|
(1,793
|
)
|
||||||
|
Amortization of net actuarial losses
|
30,084
|
|
|
26,496
|
|
|
24,832
|
|
|
95
|
|
|
1,130
|
|
|
804
|
|
||||||
|
Net periodic pension/benefit cost
|
67,450
|
|
|
69,787
|
|
|
68,320
|
|
|
(3,964
|
)
|
|
(162
|
)
|
|
(261
|
)
|
||||||
|
Impact of PUC D&Os
|
25,828
|
|
|
(18,004
|
)
|
|
(18,117
|
)
|
|
3,842
|
|
|
1,211
|
|
|
1,343
|
|
||||||
|
Net periodic pension/benefit cost (adjusted for impact of PUC D&Os)
|
$
|
93,278
|
|
|
$
|
51,783
|
|
|
$
|
50,203
|
|
|
$
|
(122
|
)
|
|
$
|
1,049
|
|
|
$
|
1,082
|
|
|
Hawaiian Electric consolidated
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Service cost
|
$
|
67,359
|
|
|
$
|
63,059
|
|
|
$
|
58,796
|
|
|
$
|
2,704
|
|
|
$
|
3,353
|
|
|
$
|
3,284
|
|
|
Interest cost
|
71,294
|
|
|
74,632
|
|
|
74,808
|
|
|
7,628
|
|
|
9,115
|
|
|
9,337
|
|
||||||
|
Expected return on plan assets
|
(102,368
|
)
|
|
(95,892
|
)
|
|
(91,633
|
)
|
|
(12,713
|
)
|
|
(12,147
|
)
|
|
(12,096
|
)
|
||||||
|
Amortization of net prior service (gain) cost
|
8
|
|
|
8
|
|
|
13
|
|
|
(1,803
|
)
|
|
(1,804
|
)
|
|
(1,803
|
)
|
||||||
|
Amortization of net actuarial losses
|
27,302
|
|
|
24,392
|
|
|
22,693
|
|
|
98
|
|
|
1,102
|
|
|
793
|
|
||||||
|
Net periodic pension/benefit cost
|
63,595
|
|
|
66,199
|
|
|
64,677
|
|
|
(4,086
|
)
|
|
(381
|
)
|
|
(485
|
)
|
||||||
|
Impact of PUC D&Os
|
25,828
|
|
|
(18,004
|
)
|
|
(18,117
|
)
|
|
3,842
|
|
|
1,211
|
|
|
1,343
|
|
||||||
|
Net periodic pension/benefit cost (adjusted for impact of PUC D&Os)
|
$
|
89,423
|
|
|
$
|
48,195
|
|
|
$
|
46,560
|
|
|
$
|
(244
|
)
|
|
$
|
830
|
|
|
$
|
858
|
|
|
|
HEI consolidated
|
|
Hawaiian Electric consolidated
|
||||||||||||
|
(in millions)
|
Pension benefits
|
|
Other benefits
|
|
Pension benefits
|
|
Other benefits
|
||||||||
|
Estimated prior service credit
|
$
|
—
|
|
|
$
|
(1.8
|
)
|
|
$
|
—
|
|
|
$
|
(1.8
|
)
|
|
Net actuarial loss
|
15.4
|
|
|
—
|
|
|
14.3
|
|
|
—
|
|
||||
|
|
HEI consolidated
|
|
Hawaiian Electric consolidated
|
||||||||||||
|
December 31
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(in billions)
|
|
|
|
|
|
|
|
||||||||
|
Defined benefit plans -
ABOs
|
$
|
1.7
|
|
|
$
|
1.8
|
|
|
$
|
1.6
|
|
|
$
|
1.7
|
|
|
Defined benefit plans with ABO in excess of plan assets
|
|
|
|
|
|
|
|
||||||||
|
ABOs
|
1.6
|
|
|
1.7
|
|
|
1.6
|
|
|
1.7
|
|
||||
|
Plan assets
|
1.4
|
|
|
1.5
|
|
|
1.3
|
|
|
1.5
|
|
||||
|
Defined benefit plans with PBOs in excess of plan assets
|
|
|
|
|
|
|
|
||||||||
|
PBOs
|
1.9
|
|
|
2.0
|
|
|
1.8
|
|
|
1.9
|
|
||||
|
Plan assets
|
1.4
|
|
|
1.5
|
|
|
1.3
|
|
|
1.5
|
|
||||
|
Note 10
·
Share-based compensation
|
|
(in millions)
|
2018
|
|
|
2017
|
|
|
2016
|
|
|||
|
HEI consolidated
|
|
|
|
|
|
||||||
|
Share-based compensation expense
1
|
$
|
7.8
|
|
|
$
|
5.4
|
|
|
$
|
4.8
|
|
|
Income tax benefit
|
1.1
|
|
|
1.9
|
|
|
1.6
|
|
|||
|
Hawaiian Electric consolidated
|
|
|
|
|
|
||||||
|
Share-based compensation expense
1
|
2.7
|
|
|
1.9
|
|
|
1.4
|
|
|||
|
Income tax benefit
|
0.5
|
|
|
0.7
|
|
|
0.5
|
|
|||
|
1
|
For 2018, 2017 and 2016, the Company has not capitalized any share-based compensation.
|
|
(dollars in millions)
|
2018
|
|
|
2017
|
|
|
2016
|
|
|||
|
Shares granted
|
38,821
|
|
|
35,770
|
|
|
19,846
|
|
|||
|
Fair value
|
$
|
1.3
|
|
|
$
|
1.2
|
|
|
$
|
0.6
|
|
|
Income tax benefit
|
0.3
|
|
|
0.5
|
|
|
0.2
|
|
|||
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||
|
|
Shares
|
|
|
(1)
|
|
Shares
|
|
|
(1)
|
|
Shares
|
|
|
(1)
|
|||||||||
|
Outstanding, January 1
|
197,047
|
|
|
$
|
31.53
|
|
|
220,683
|
|
|
$
|
29.57
|
|
|
210,634
|
|
|
$
|
28.82
|
|
|||
|
Granted
|
93,853
|
|
|
34.12
|
|
|
97,873
|
|
|
33.47
|
|
|
114,431
|
|
|
29.70
|
|
||||||
|
Vested
|
(75,683
|
)
|
|
30.56
|
|
|
(92,147
|
)
|
|
28.88
|
|
|
(85,003
|
)
|
|
27.84
|
|
||||||
|
Forfeited
|
(14,859
|
)
|
|
32.35
|
|
|
(29,362
|
)
|
|
31.57
|
|
|
(19,379
|
)
|
|
29.82
|
|
||||||
|
Outstanding, December 31
|
200,358
|
|
|
$
|
33.05
|
|
|
197,047
|
|
|
$
|
31.53
|
|
|
220,683
|
|
|
$
|
29.57
|
|
|||
|
Total weighted-average grant-date fair value of shares granted (in millions)
|
$
|
3.2
|
|
|
|
|
$
|
3.3
|
|
|
|
|
$
|
3.4
|
|
|
|
||||||
|
(1)
|
Weighted-average grant-date fair value per share based on the average price of HEI common stock on the date of grant.
|
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||
|
|
Shares
|
|
|
(1)
|
|
Shares
|
|
|
(1)
|
|
Shares
|
|
|
(1)
|
|||||||||
|
Outstanding, January 1
|
32,904
|
|
|
$
|
39.51
|
|
|
83,106
|
|
|
$
|
22.95
|
|
|
162,500
|
|
|
$
|
27.66
|
|
|||
|
Granted
|
37,832
|
|
|
38.21
|
|
|
37,204
|
|
|
39.51
|
|
|
—
|
|
|
—
|
|
||||||
|
Vested (issued or unissued and cancelled)
|
—
|
|
|
—
|
|
|
(83,106
|
)
|
|
22.95
|
|
|
(78,553
|
)
|
|
32.69
|
|
||||||
|
Forfeited
|
(5,158
|
)
|
|
38.84
|
|
|
(4,300
|
)
|
|
39.51
|
|
|
(841
|
)
|
|
22.95
|
|
||||||
|
Outstanding, December 31
|
65,578
|
|
|
$
|
38.81
|
|
|
32,904
|
|
|
$
|
39.51
|
|
|
83,106
|
|
|
$
|
22.95
|
|
|||
|
Total weighted-average grant-date fair value of shares granted (in millions)
|
$
|
1.4
|
|
|
|
|
$
|
1.5
|
|
|
|
|
$
|
—
|
|
|
|
||||||
|
(1)
|
Weighted-average grant-date fair value per share determined using a Monte Carlo simulation model.
|
|
|
|
2018
|
|
|
2017
|
|
||
|
Risk-free interest rate
|
|
2.29
|
%
|
|
1.46
|
%
|
||
|
Expected life in years
|
|
3
|
|
|
3
|
|
||
|
Expected volatility
|
|
17.0
|
%
|
|
20.1
|
%
|
||
|
Range of expected volatility for Peer Group
|
|
15.1% to 26.2%
|
|
|
15.4% to 26.0%
|
|
||
|
Grant date fair value (per share)
|
|
$
|
38.20
|
|
|
$
|
39.51
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||
|
|
Shares
|
|
|
(1)
|
|
Shares
|
|
|
(1)
|
|
Shares
|
|
|
(1)
|
|||||||||
|
Outstanding, January 1
|
131,616
|
|
|
$
|
33.47
|
|
|
109,816
|
|
|
$
|
25.18
|
|
|
222,647
|
|
|
$
|
26.02
|
|
|||
|
Granted
|
151,328
|
|
|
34.12
|
|
|
148,818
|
|
|
33.47
|
|
|
—
|
|
|
—
|
|
||||||
|
Vested
|
—
|
|
|
—
|
|
|
(109,816
|
)
|
|
25.18
|
|
|
(109,097
|
)
|
|
26.89
|
|
||||||
|
Increase above target (cancelled)
|
13,858
|
|
|
33.49
|
|
|
—
|
|
|
—
|
|
|
(1,989
|
)
|
|
25.26
|
|
||||||
|
Forfeited
|
(20,633
|
)
|
|
33.80
|
|
|
(17,202
|
)
|
|
33.48
|
|
|
(1,745
|
)
|
|
25.19
|
|
||||||
|
Outstanding, December 31
|
276,169
|
|
|
$
|
33.80
|
|
|
131,616
|
|
|
$
|
33.47
|
|
|
109,816
|
|
|
$
|
25.18
|
|
|||
|
Total weighted-average grant-date fair value of shares granted (at target performance levels) (in millions)
|
$
|
5.2
|
|
|
|
|
$
|
5.0
|
|
|
|
|
$
|
—
|
|
|
|
||||||
|
(1)
|
Weighted-average grant-date fair value per share based on the average price of HEI common stock on the date of grant.
|
|
Note 11
·
Income taxes
|
|
|
HEI consolidated
|
|
Hawaiian Electric consolidated
|
||||||||||||||||||||
|
Years ended December 31
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Federal
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Current
|
$
|
42,903
|
|
|
$
|
61,534
|
|
|
$
|
59,873
|
|
|
$
|
29,649
|
|
|
$
|
36,267
|
|
|
$
|
952
|
|
|
Deferred*
|
(6,099
|
)
|
|
33,967
|
|
|
43,666
|
|
|
(5,245
|
)
|
|
35,229
|
|
|
70,513
|
|
||||||
|
Deferred tax credits, net
|
(12
|
)
|
|
(20
|
)
|
|
268
|
|
|
(12
|
)
|
|
(20
|
)
|
|
268
|
|
||||||
|
|
36,792
|
|
|
95,481
|
|
|
103,807
|
|
|
24,392
|
|
|
71,476
|
|
|
71,733
|
|
||||||
|
State
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Current
|
17,361
|
|
|
10,076
|
|
|
16,473
|
|
|
13,210
|
|
|
8,947
|
|
|
9,232
|
|
||||||
|
Deferred
|
(3,269
|
)
|
|
3,868
|
|
|
3,452
|
|
|
(2,737
|
)
|
|
2,808
|
|
|
3,873
|
|
||||||
|
Deferred tax credits, net
|
(87
|
)
|
|
(32
|
)
|
|
(37
|
)
|
|
(87
|
)
|
|
(32
|
)
|
|
(37
|
)
|
||||||
|
|
14,005
|
|
|
13,912
|
|
|
19,888
|
|
|
10,386
|
|
|
11,723
|
|
|
13,068
|
|
||||||
|
Total
|
$
|
50,797
|
|
|
$
|
109,393
|
|
|
$
|
123,695
|
|
|
$
|
34,778
|
|
|
$
|
83,199
|
|
|
$
|
84,801
|
|
|
*
|
The 2018 deferred income tax expense includes the final adjustment to reduce the provisional amount recorded in 2017 pursuant to Staff Accounting Bulletin No. 118 (SAB No. 118). See SAB No. 118 disclosure below for details of the accounting for the enactment of the Tax Act.
|
|
|
HEI consolidated
|
|
Hawaiian Electric consolidated
|
||||||||||||||||||||
|
Years ended December 31
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Amount at the federal statutory income tax rate
|
$
|
53,437
|
|
|
$
|
96,796
|
|
|
$
|
130,844
|
|
|
$
|
37,889
|
|
|
$
|
71,801
|
|
|
$
|
80,190
|
|
|
Increase (decrease) resulting from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
State income taxes, net of federal income tax benefit
|
11,832
|
|
|
9,789
|
|
|
13,915
|
|
|
8,080
|
|
|
7,584
|
|
|
8,494
|
|
||||||
|
Net deferred tax asset (liability) adjustment related to the Tax Act
|
(9,540
|
)
|
|
13,420
|
|
|
—
|
|
|
(9,285
|
)
|
|
9,168
|
|
|
—
|
|
||||||
|
Other, net
|
(4,932
|
)
|
|
(10,612
|
)
|
|
(21,064
|
)
|
|
(1,906
|
)
|
|
(5,354
|
)
|
|
(3,883
|
)
|
||||||
|
Total
|
$
|
50,797
|
|
|
$
|
109,393
|
|
|
$
|
123,695
|
|
|
$
|
34,778
|
|
|
$
|
83,199
|
|
|
$
|
84,801
|
|
|
Effective income tax rate
|
20.0
|
%
|
|
39.6
|
%
|
|
33.1
|
%
|
|
19.3
|
%
|
|
40.6
|
%
|
|
37.0
|
%
|
||||||
|
|
HEI consolidated
|
|
Hawaiian Electric consolidated
|
||||||||||||
|
December 31
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
||||||
|
Deferred tax assets
|
|
|
|
|
|
|
|
|
|
||||||
|
Regulatory liabilities, excluding amounts attributable to property, plant and equipment
|
$
|
104,868
|
|
|
$
|
104,984
|
|
|
$
|
104,868
|
|
|
$
|
104,984
|
|
|
Allowance for bad debts
|
14,647
|
|
|
16,192
|
|
|
659
|
|
|
1,812
|
|
||||
|
Other
|
46,036
|
|
|
24,397
|
|
|
26,522
|
|
|
11,253
|
|
||||
|
Total deferred tax assets
|
165,551
|
|
|
145,573
|
|
|
132,049
|
|
|
118,049
|
|
||||
|
Deferred tax liabilities
|
|
|
|
|
|
|
|
|
|
||||||
|
Property, plant and equipment related
|
437,644
|
|
|
415,452
|
|
|
434,831
|
|
|
413,891
|
|
||||
|
Regulatory assets, excluding amounts attributable to property, plant and equipment
|
37,345
|
|
|
38,314
|
|
|
37,345
|
|
|
38,314
|
|
||||
|
Deferred RAM and RBA revenues
|
11,278
|
|
|
15,038
|
|
|
11,278
|
|
|
15,038
|
|
||||
|
Retirement benefits
|
20,173
|
|
|
32,952
|
|
|
25,430
|
|
|
38,020
|
|
||||
|
Other
|
31,629
|
|
|
32,247
|
|
|
6,362
|
|
|
6,827
|
|
||||
|
Total deferred tax liabilities
|
538,069
|
|
|
534,003
|
|
|
515,246
|
|
|
512,090
|
|
||||
|
Net deferred income tax liability
|
$
|
372,518
|
|
|
$
|
388,430
|
|
|
$
|
383,197
|
|
|
$
|
394,041
|
|
|
|
HEI consolidated
|
|
Hawaiian Electric consolidated
|
||||||||||||||||||||
|
(in millions)
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||
|
Unrecognized tax benefits, January 1
|
$
|
4.0
|
|
|
$
|
3.8
|
|
|
$
|
3.6
|
|
|
$
|
3.5
|
|
|
$
|
3.8
|
|
|
3.6
|
|
|
|
Additions based on tax positions taken during the year
|
0.3
|
|
|
0.9
|
|
|
—
|
|
|
0.3
|
|
|
0.4
|
|
|
—
|
|
||||||
|
Reductions based on tax positions taken during the year
|
—
|
|
|
(0.2
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
(0.2
|
)
|
|
(0.1
|
)
|
||||||
|
Additions for tax positions of prior years
|
0.1
|
|
|
—
|
|
|
0.3
|
|
|
0.1
|
|
|
—
|
|
|
0.3
|
|
||||||
|
Reductions for tax positions of prior years
|
(0.1
|
)
|
|
(0.5
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
(0.5
|
)
|
|
—
|
|
||||||
|
Lapses of statute of limitations
|
(2.2
|
)
|
|
—
|
|
|
—
|
|
|
(2.2
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Unrecognized tax benefits, December 31
|
$
|
2.1
|
|
|
$
|
4.0
|
|
|
$
|
3.8
|
|
|
$
|
1.6
|
|
|
$
|
3.5
|
|
|
$
|
3.8
|
|
|
Note 12
·
Cash flows
|
|
Years ended December 31
|
2018
|
|
|
2017
|
|
|
2016
|
|
|||
|
(in millions)
|
|
|
|
|
|
||||||
|
Supplemental disclosures of cash flow information
|
|
|
|
|
|
|
|
|
|||
|
HEI consolidated
|
|
|
|
|
|
||||||
|
Interest paid to non-affiliates, net of amounts capitalized
|
$
|
102
|
|
|
$
|
83
|
|
|
$
|
84
|
|
|
Income taxes paid (including refundable credits)
|
72
|
|
|
55
|
|
|
55
|
|
|||
|
Income taxes refunded (including refundable credits)
|
34
|
|
|
1
|
|
|
45
|
|
|||
|
Hawaiian Electric consolidated
|
|
|
|
|
|
||||||
|
Interest paid to non-affiliates, net of amounts capitalized
|
73
|
|
|
63
|
|
|
62
|
|
|||
|
Income taxes paid (including refundable credits)
|
64
|
|
|
26
|
|
|
1
|
|
|||
|
Income taxes refunded (including refundable credits)
|
31
|
|
|
—
|
|
|
20
|
|
|||
|
Supplemental disclosures of noncash activities
|
|
|
|
|
|
|
|
|
|||
|
HEI consolidated
|
|
|
|
|
|
||||||
|
Property, plant and equipment
|
|
|
|
|
|
||||||
|
Unpaid invoices and accruals for capital expenditures,
|
|
|
|
|
|
||||||
|
balance, end of period (investing)
|
59
|
|
|
38
|
|
|
84
|
|
|||
|
Common stock dividends reinvested in HEI common stock (financing)
1
|
—
|
|
|
—
|
|
|
17
|
|
|||
|
Loans transferred from held for investment to held for sale (investing)
|
1
|
|
|
41
|
|
|
24
|
|
|||
|
Real estate acquired in settlement of loans (investing)
|
—
|
|
|
—
|
|
|
1
|
|
|||
|
Real estate transferred from property, plant and equipment to other assets held-for-sale (investing)
|
—
|
|
|
—
|
|
|
1
|
|
|||
|
Common stock issued (gross) for director and executive/management compensation (financing)
2
|
4
|
|
|
11
|
|
|
7
|
|
|||
|
Obligations to fund low income housing investments, net (investing)
|
12
|
|
|
13
|
|
|
—
|
|
|||
|
Transfer of retail repurchase agreements to deposit liabilities (financing)
|
102
|
|
|
—
|
|
|
—
|
|
|||
|
Hawaiian Electric consolidated
|
|
|
|
|
|
||||||
|
Electric utility property, plant and equipment
|
|
|
|
|
|
|
|
|
|||
|
Unpaid invoices and accruals for capital expenditures,
|
|
|
|
|
|
||||||
|
balance, end of period (investing)
|
44
|
|
|
38
|
|
|
84
|
|
|||
|
HEI Consolidated and Hawaiian Electric consolidated
|
|
|
|
|
|
||||||
|
Electric utility property, plant and equipment
|
|
|
|
|
|
||||||
|
Estimated fair value of noncash contributions in aid of construction (investing)
|
14
|
|
|
18
|
|
|
28
|
|
|||
|
Acquisition of Hawaiian Telcom’s interest in joint poles (investing)
|
48
|
|
|
—
|
|
|
—
|
|
|||
|
1
|
The amounts shown represents common stock dividends reinvested in HEI common stock under the HEI DRIP in noncash transactions.
|
|
Note 13
·
Regulatory restrictions on net assets
|
|
Note 14
·
Significant group concentrations of credit risk
|
|
Note 15
·
Fair value measurements
|
|
|
|
|
Estimated fair value
|
||||||||||||||||
|
(in thousands)
|
Carrying or notional
amount
|
|
Quoted prices in active markets for identical assets
(Level 1)
|
|
Significant other observable inputs
(Level 2)
|
|
Significant unobservable inputs
(Level 3) |
|
Total
|
||||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
HEI consolidated
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Available-for-sale investment securities
|
$
|
1,388,533
|
|
|
$
|
—
|
|
|
$
|
1,364,897
|
|
|
$
|
23,636
|
|
|
$
|
1,388,533
|
|
|
Held-to-maturity investment securities
|
141,875
|
|
|
—
|
|
|
142,057
|
|
|
—
|
|
|
142,057
|
|
|||||
|
Stock in Federal Home Loan Bank
|
9,958
|
|
|
—
|
|
|
9,958
|
|
|
—
|
|
|
9,958
|
|
|||||
|
Loans, net
|
4,792,707
|
|
|
—
|
|
|
1,809
|
|
|
4,800,244
|
|
|
4,802,053
|
|
|||||
|
Mortgage servicing rights
|
8,062
|
|
|
—
|
|
|
—
|
|
|
13,618
|
|
|
13,618
|
|
|||||
|
Derivative assets
|
10,180
|
|
|
—
|
|
|
91
|
|
|
—
|
|
|
91
|
|
|||||
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
HEI consolidated
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposit liabilities
1
|
827,841
|
|
|
—
|
|
|
817,667
|
|
|
—
|
|
|
817,667
|
|
|||||
|
Short-term borrowings—other than bank
|
73,992
|
|
|
—
|
|
|
73,992
|
|
|
—
|
|
|
73,992
|
|
|||||
|
Other bank borrowings
|
110,040
|
|
|
—
|
|
|
110,037
|
|
|
—
|
|
|
110,037
|
|
|||||
|
Long-term debt, net—other than bank
|
1,879,641
|
|
|
—
|
|
|
1,904,261
|
|
|
—
|
|
|
1,904,261
|
|
|||||
|
Derivative liabilities
|
34,132
|
|
|
34
|
|
|
596
|
|
|
—
|
|
|
630
|
|
|||||
|
Hawaiian Electric consolidated
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Short-term borrowings
|
25,000
|
|
|
—
|
|
|
25,000
|
|
|
—
|
|
|
25,000
|
|
|||||
|
Long-term debt, net
|
1,418,802
|
|
|
—
|
|
|
1,443,968
|
|
|
—
|
|
|
1,443,968
|
|
|||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Financial assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
HEI consolidated
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Available-for-sale investment securities
|
$
|
1,401,198
|
|
|
$
|
—
|
|
|
$
|
1,385,771
|
|
|
$
|
15,427
|
|
|
$
|
1,401,198
|
|
|
Held-to-maturity investment securities
|
44,515
|
|
|
—
|
|
|
44,412
|
|
|
—
|
|
|
44,412
|
|
|||||
|
Stock in Federal Home Loan Bank
|
9,706
|
|
|
—
|
|
|
9,706
|
|
|
—
|
|
|
9,706
|
|
|||||
|
Loans, net
|
4,628,381
|
|
|
—
|
|
|
11,254
|
|
|
4,770,497
|
|
|
4,781,751
|
|
|||||
|
Mortgage servicing rights
|
8,639
|
|
|
—
|
|
|
—
|
|
|
12,052
|
|
|
12,052
|
|
|||||
|
Derivative assets
|
17,812
|
|
|
—
|
|
|
393
|
|
|
—
|
|
|
393
|
|
|||||
|
Hawaiian Electric consolidated
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivative assets-window forward contracts
|
3,240
|
|
|
—
|
|
|
256
|
|
|
—
|
|
|
256
|
|
|||||
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
HEI consolidated
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposit liabilities
1
|
5,890,597
|
|
|
—
|
|
|
5,884,071
|
|
|
—
|
|
|
5,884,071
|
|
|||||
|
Short-term borrowings—other than bank
|
117,945
|
|
|
—
|
|
|
117,945
|
|
|
—
|
|
|
117,945
|
|
|||||
|
Other bank borrowings
|
190,859
|
|
|
—
|
|
|
190,829
|
|
|
—
|
|
|
190,829
|
|
|||||
|
Long-term debt, net—other than bank
|
1,683,797
|
|
|
—
|
|
|
1,813,295
|
|
|
—
|
|
|
1,813,295
|
|
|||||
|
Derivative liabilities
|
13,562
|
|
|
20
|
|
|
10
|
|
|
—
|
|
|
30
|
|
|||||
|
Hawaiian Electric consolidated
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Short-term borrowings
|
4,999
|
|
|
—
|
|
|
4,999
|
|
|
—
|
|
|
4,999
|
|
|||||
|
Long-term debt, net
|
1,368,479
|
|
|
—
|
|
|
1,497,079
|
|
|
—
|
|
|
1,497,079
|
|
|||||
|
December 31
|
2018
|
|
2017
|
||||||||||||||||||||
|
|
Fair value measurements using
|
|
Fair value measurements using
|
||||||||||||||||||||
|
(in thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
|
Available-for-sale investment securities (bank segment)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Mortgage-backed securities — issued or guaranteed by U.S. Government agencies or sponsored agencies
|
$
|
—
|
|
|
$
|
1,161,416
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,201,473
|
|
|
$
|
—
|
|
|
U.S. Treasury and federal agency obligations
|
—
|
|
|
154,349
|
|
|
—
|
|
|
—
|
|
|
184,298
|
|
|
—
|
|
||||||
|
Corporate bonds
|
—
|
|
|
49,132
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Mortgage revenue bonds
|
—
|
|
|
—
|
|
|
23,636
|
|
|
—
|
|
|
—
|
|
|
15,427
|
|
||||||
|
|
$
|
—
|
|
|
$
|
1,364,897
|
|
|
$
|
23,636
|
|
|
$
|
—
|
|
|
$
|
1,385,771
|
|
|
$
|
15,427
|
|
|
Derivative assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate lock commitments (bank segment)
1
|
$
|
—
|
|
|
$
|
91
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
133
|
|
|
$
|
—
|
|
|
Forward commitments (bank segment)
1
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
||||||
|
Window forward contracts (electric utility segment)
2
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
256
|
|
|
—
|
|
||||||
|
|
$
|
—
|
|
|
$
|
91
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
393
|
|
|
$
|
—
|
|
|
Derivative liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate lock commitments (bank segment)
1
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
Forward commitments (bank segment)
1
|
34
|
|
|
9
|
|
|
—
|
|
|
20
|
|
|
8
|
|
|
—
|
|
||||||
|
Interest rate swap (Other segment)
3
|
—
|
|
|
587
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
$
|
34
|
|
|
$
|
596
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
1
|
Derivatives are carried at fair value in other assets or other liabilities in the balance sheets with changes in value included in mortgage banking income.
|
|
2
|
Derivatives were included in regulatory assets and/or liabilities in the balance sheets in 2017.
|
|
3
|
Derivatives are included in Other liabilities in the balance sheets.
|
|
(in thousands)
|
2018
|
|
2017
|
|
||
|
Mortgage revenue bonds
|
|
|
||||
|
Balance, January 1
|
$
|
15,427
|
|
$
|
15,427
|
|
|
Principal payments received
|
—
|
|
—
|
|
||
|
Purchases
|
8,209
|
|
—
|
|
||
|
Unrealized gain (loss) included in other comprehensive income
|
—
|
|
—
|
|
||
|
Balance, December 31
|
$
|
23,636
|
|
$
|
15,427
|
|
|
|
|
|
Fair value measurements using
|
||||||||||||
|
(in thousands)
|
Balance
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Loans
|
$
|
77
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
77
|
|
|
Real estate acquired in settlement of loans
|
186
|
|
|
—
|
|
|
—
|
|
|
186
|
|
||||
|
December 31, 2017
|
|
|
|
|
|
|
|
||||||||
|
Loans
|
2,621
|
|
|
—
|
|
|
—
|
|
|
2,621
|
|
||||
|
|
|
|
|
|
|
|
Significant unobservable
input value (1)
|
||||
|
(dollars in thousands)
|
Fair value
|
|
Valuation technique
|
|
Significant unobservable input
|
|
Range
|
|
Weighted
Average |
||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
||
|
Home equity line of credit
|
$
|
77
|
|
|
Fair value of property or collateral
|
|
Appraised value less 7% selling cost
|
|
|
|
N/A (2)
|
|
Total loans
|
$
|
77
|
|
|
|
|
|
|
|
|
|
|
Real estate acquired in settlement of loans
|
$
|
186
|
|
|
Fair value of property or collateral
|
|
Appraised value less 7% selling cost
|
|
|
|
N/A (2)
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
||
|
Residential loans
|
$
|
613
|
|
|
Fair value of collateral
|
|
Appraised value less 7% selling cost
|
|
71-92%
|
|
84%
|
|
Commercial loans
|
2,008
|
|
|
Fair value of collateral
|
|
Appraised value
|
|
71-76%
|
|
75%
|
|
|
Total loans
|
$
|
2,621
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Represent percent of outstanding principal balance.
|
|
(2)
|
N/A - Not applicable. There is one asset in each fair value measurement type.
|
|
Note 16
·
Termination of proposed merger and other matters
|
|
Note 17
·
Quarterly information (unaudited)
|
|
|
Quarters ended
|
|
Years ended
|
||||||||||||||||
|
(in thousands, except per share amounts)
|
March 31
|
|
June 30
|
|
Sept. 30
|
|
Dec. 31
|
|
December 31
|
||||||||||
|
HEI consolidated
|
|
|
|
|
|
|
|
|
|
||||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Revenues
|
$
|
645,874
|
|
|
$
|
685,277
|
|
|
$
|
768,048
|
|
|
$
|
761,650
|
|
|
$
|
2,860,849
|
|
|
Operating income
1
|
71,889
|
|
|
78,799
|
|
|
98,064
|
|
|
84,604
|
|
|
333,356
|
|
|||||
|
Net income
|
40,720
|
|
|
46,527
|
|
|
66,371
|
|
|
50,046
|
|
|
203,664
|
|
|||||
|
Net income for common stock
|
40,247
|
|
|
46,054
|
|
|
65,900
|
|
|
49,573
|
|
|
201,774
|
|
|||||
|
Basic earnings per common share
2
|
0.37
|
|
|
0.42
|
|
|
0.61
|
|
|
0.46
|
|
|
1.85
|
|
|||||
|
Diluted earnings per common share
3
|
0.37
|
|
|
0.42
|
|
|
0.60
|
|
|
0.45
|
|
|
1.85
|
|
|||||
|
Dividends per common share
|
0.31
|
|
|
0.31
|
|
|
0.31
|
|
|
0.31
|
|
|
1.24
|
|
|||||
|
2017
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Revenues
|
$
|
591,562
|
|
|
$
|
632,281
|
|
|
$
|
673,185
|
|
|
$
|
658,597
|
|
|
$
|
2,555,625
|
|
|
Operating income
1
|
69,738
|
|
|
77,802
|
|
|
111,473
|
|
|
87,220
|
|
|
346,233
|
|
|||||
|
Net income
|
34,666
|
|
|
39,134
|
|
|
60,544
|
|
|
32,843
|
|
|
167,187
|
|
|||||
|
Net income for common stock
|
34,193
|
|
|
38,661
|
|
|
60,073
|
|
|
32,370
|
|
|
165,297
|
|
|||||
|
Basic earnings per common share
2
|
0.31
|
|
|
0.36
|
|
|
0.55
|
|
|
0.30
|
|
|
1.52
|
|
|||||
|
Diluted earnings per common share
3
|
0.31
|
|
|
0.36
|
|
|
0.55
|
|
|
0.30
|
|
|
1.52
|
|
|||||
|
Dividends per common share
|
0.31
|
|
|
0.31
|
|
|
0.31
|
|
|
0.31
|
|
|
1.24
|
|
|||||
|
Hawaiian Electric consolidated
|
|
|
|
|
|
|
|
|
|
||||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Revenues
|
$
|
570,427
|
|
|
$
|
608,126
|
|
|
$
|
687,409
|
|
|
$
|
680,563
|
|
|
$
|
2,546,525
|
|
|
Operating income
1
|
51,369
|
|
|
55,144
|
|
|
74,036
|
|
|
61,112
|
|
|
241,661
|
|
|||||
|
Net income
|
27,974
|
|
|
31,668
|
|
|
50,210
|
|
|
35,796
|
|
|
145,648
|
|
|||||
|
Net income for common stock
|
27,475
|
|
|
31,169
|
|
|
49,712
|
|
|
35,297
|
|
|
143,653
|
|
|||||
|
2017
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Revenues
|
$
|
518,611
|
|
|
$
|
556,875
|
|
|
$
|
598,769
|
|
|
$
|
583,311
|
|
|
2,257,566
|
|
|
|
Operating income
1
|
50,361
|
|
|
56,482
|
|
|
88,497
|
|
|
68,184
|
|
|
263,524
|
|
|||||
|
Net income
|
21,964
|
|
|
26,143
|
|
|
47,985
|
|
|
25,854
|
|
|
121,946
|
|
|||||
|
Net income for common stock
|
21,465
|
|
|
25,644
|
|
|
47,487
|
|
|
25,355
|
|
|
119,951
|
|
|||||
|
1
|
The Company and Hawaiian Electric adopted ASU No. 2017-07 in the first quarter of 2018: (1) retrospectively for the presentation in the income statement of the service cost component and the other components of NPPC and NPBC, and (2) prospectively for the capitalization in assets of the service cost component of NPPC and NPBC for Hawaiian Electric and its subsidiaries. See Note 1.
|
|
2
|
The quarterly basic earnings per common share are based upon the weighted-average number of shares of common stock outstanding in each quarter.
|
|
3
|
The quarterly diluted earnings per common share are based upon the weighted-average number of shares of common stock outstanding in each quarter plus the dilutive incremental shares at quarter end.
|
|
4
|
In the fourth quarter of 2017, the Company recorded a
$14.2 million
adjustment, primarily to reduce deferred tax net asset balances (not accounted for under Utility regulatory ratemaking) to reflect the lower rates enacted by the Tax Act. Also included in this adjustment is
$0.7 million
(net of tax) of non-executive bonuses paid by ASB related to the enactment of federal tax reform. See below for the impact of the Utilities lower RAM revenues due to the expiration of the 2013 settlement agreement.
|
|
5
|
In the fourth quarter of 2017, Hawaiian Electric consolidated recorded a
$9.2 million
adjustment to reduce deferred tax net asset balances (not accounted for under regulatory ratemaking) to reflect the lower rates enacted by the Tax Act. In the first five months of 2017, the Utilities recorded lower RAM revenues due to the expiration of the 2013 settlement agreement that allowed the accrual of RAM revenues on January 1 (vs. June 1) for years 2014 to 2016 at Hawaiian Electric. For the first and second quarters of 2017, the Utilities recorded lower revenues of
$12 million
(
$7 million
, net of tax impacts) and
$8 million
(
$4 million
, net of tax impacts) due to this RAM lag, respectively.
|
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
|
ITEM 9A.
|
CONTROLS AND PROCEDURES
|
|
(1)
|
is recorded, processed, summarized, and reported within the time periods specified in the Securities and Exchange Commission rules and forms, and
|
|
(2)
|
is accumulated and communicated to HEI management, including HEI’s CEO and CFO, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
|
|
(1)
|
is recorded, processed, summarized, and reported within the time periods specified in the Securities and Exchange Commission rules and forms, and
|
|
(2)
|
is accumulated and communicated to Hawaiian Electric management, including Hawaiian Electric’s CEO and CFO, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
|
|
ITEM 9B.
|
OTHER INFORMATION
|
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
|
•
|
“Nominees for Class II directors whose terms expire at the 2022 Annual Meeting”
|
|
•
|
“Nominee for Class III director whose term expires at the 2020 Annual Meeting”
|
|
•
|
“Continuing Class III directors whose terms expire at the 2020 Annual Meeting”
|
|
•
|
“Continuing Class I directors whose terms expire at the 2021 Annual Meeting”
|
|
•
|
“Committees of the Board” (portions regarding whether HEI has an audit committee and identifying its members; no other portion of the Committees of the Board section is incorporated herein by reference)
|
|
•
|
“Audit Committee Report” (portion identifying audit committee financial experts who serve on the HEI Audit Committee only; no other portion of the Audit Committee Report is incorporated herein by reference)
|
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
|
•
|
Pages 8 to 31 of Hawaiian Electric Exhibit 99.1 to this Form 10-K;
|
|
•
|
The discussion of “2017-19 Long-Term Incentive Plan” at pages 15-16 of Hawaiian Electric’s Exhibit 99.1 to Annual Report on Form 10-K for the year ended December 31, 2017; and
|
|
•
|
Information concerning compensation paid to directors of Hawaiian Electric who are also directors of HEI under the section of HEI’s 2019 Proxy Statement entitled, “Director Compensation.”
|
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
|
Plan category
|
(a)
Number of
securities
to be issued upon
exercise of
outstanding
options, warrants
and rights (1)
|
|
(b)
Weighted-average
exercise price of
outstanding
options,
warrants and
rights
|
|
(c)
Number of securities
remaining available for
future issuance
under equity
compensation plans
(excluding securities
reflected in column (a)) (2)
|
||||
|
Equity compensation plans approved by shareholders
|
555,172
|
|
|
$
|
—
|
|
|
2,704,852
|
|
|
Equity compensation plans not approved by shareholders
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Total
|
555,172
|
|
|
$
|
—
|
|
|
2,704,852
|
|
|
EIP
|
|
|
|
142,100
|
|
Restricted stock units plus estimated compounded dividend equivalents (if applicable) *
|
|
413,072
|
|
Shares to be issued in February 2020 and 2021 under the 2017-2019 and 2018-2020 LTIPs, respectively, plus compounded dividend equivalents
|
|
555,172
|
|
|
|
*
|
Under the amended EIP as of
December 31, 2018
, RSUs count as one share against shares available for issuance less estimated shares withheld for taxes under net share settlement which again become available for the issuance of new shares on a one-to-one basis.
|
|
(2)
|
This represents the number of shares available as of
December 31, 2018
for future awards, including 2,658,245 shares available for future awards under the amended EIP and 46,607 shares available for future awards under the 2011 Nonemployee Director Plan.
|
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
|
ITEM 14.
|
PRINCIPAL ACCOUNTING FEES AND SERVICES
|
|
ITEM 15.
|
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
|
|
Page/s in Form 10-K
|
|||
|
|
HEI
|
|
Hawaiian Electric
|
|
|
Schedule I
|
Condensed Financial Information of Registrant, Hawaiian Electric Industries, Inc. (Parent Company) at December 31, 2018 and 2017 and for the years ended December 31, 2018, 2017 and 2016
|
|
NA
|
|
|
Schedule II
|
Valuation and Qualifying Accounts, Hawaiian Electric Industries, Inc. and subsidiaries and Hawaiian Electric Company, Inc. and subsidiaries for the years ended December 31, 2018, 2017 and 2016
|
|
||
|
NA Not applicable.
|
|
|
|
|
|
December 31
|
2018
|
|
|
2017
|
|
||
|
(dollars in thousands)
|
|
|
|
|
|
||
|
Assets
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
3,742
|
|
|
$
|
11,702
|
|
|
Accounts receivable
|
2,604
|
|
|
2,347
|
|
||
|
Notes receivable
|
20,789
|
|
|
—
|
|
||
|
Property, plant and equipment, net
|
3,456
|
|
|
3,910
|
|
||
|
Deferred income tax assets
|
10,147
|
|
|
8,710
|
|
||
|
Other assets
|
11,963
|
|
|
15,480
|
|
||
|
Investments in subsidiaries, at equity
|
2,605,038
|
|
|
2,466,342
|
|
||
|
Total assets
|
$
|
2,657,739
|
|
|
$
|
2,508,491
|
|
|
Liabilities and shareholders’ equity
|
|
|
|
|
|
||
|
Liabilities
|
|
|
|
|
|
||
|
Accounts payable
|
$
|
2,001
|
|
|
$
|
561
|
|
|
Interest payable
|
3,476
|
|
|
2,319
|
|
||
|
Notes payable to subsidiaries
|
34
|
|
|
1,918
|
|
||
|
Commercial paper
|
48,992
|
|
|
62,993
|
|
||
|
Short-term debt, net
|
—
|
|
|
49,953
|
|
||
|
Long-term debt, net
|
398,874
|
|
|
249,588
|
|
||
|
Retirement benefits liability
|
29,565
|
|
|
31,518
|
|
||
|
Other
|
12,517
|
|
|
12,255
|
|
||
|
Total liabilities
|
495,459
|
|
|
411,105
|
|
||
|
Shareholders’ equity
|
|
|
|
|
|
||
|
Preferred stock, no par value, authorized 10,000,000 shares; issued: none
|
—
|
|
|
—
|
|
||
|
Common stock, no par value, authorized 200,000,000 shares; issued and outstanding: 108,879,245
shares and 108,787,807 shares at December 31, 2018 and 2017, respectively |
1,669,267
|
|
|
1,662,491
|
|
||
|
Retained earnings
|
543,623
|
|
|
476,836
|
|
||
|
Accumulated other comprehensive loss
|
(50,610
|
)
|
|
(41,941
|
)
|
||
|
Total shareholders’ equity
|
2,162,280
|
|
|
2,097,386
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
2,657,739
|
|
|
$
|
2,508,491
|
|
|
Years ended December 31
|
2018
|
|
|
2017
|
|
|
2016
|
|
|||
|
(in thousands)
|
|
|
|
|
|
|
|
|
|||
|
Revenues
|
$
|
429
|
|
|
$
|
798
|
|
|
$
|
647
|
|
|
Equity in net income of subsidiaries
|
226,972
|
|
|
187,097
|
|
|
199,485
|
|
|||
|
Expenses:
|
|
|
|
|
|
|
|
||||
|
Operating, administrative and general
|
19,515
|
|
|
16,578
|
|
|
17,515
|
|
|||
|
Depreciation of property, plant and equipment
|
597
|
|
|
548
|
|
|
566
|
|
|||
|
Taxes, other than income taxes
|
509
|
|
|
496
|
|
|
4,726
|
|
|||
|
Total expenses
|
20,621
|
|
|
17,622
|
|
|
22,807
|
|
|||
|
Income before merger termination fee, interest expense and income (taxes) benefits
|
206,780
|
|
|
170,273
|
|
|
177,325
|
|
|||
|
Merger termination fee
|
—
|
|
|
—
|
|
|
90,000
|
|
|||
|
Income before interest expense and income (taxes) benefits
|
206,780
|
|
|
170,273
|
|
|
267,325
|
|
|||
|
Retirement defined benefits expense—other than service costs
|
674
|
|
|
1,119
|
|
|
1,186
|
|
|||
|
Interest expense
|
12,664
|
|
|
9,389
|
|
|
9,037
|
|
|||
|
Income before income (taxes) benefits
|
193,442
|
|
|
159,765
|
|
|
257,102
|
|
|||
|
Income (taxes) benefits
|
8,332
|
|
|
5,532
|
|
|
(8,846
|
)
|
|||
|
Net income
|
$
|
201,774
|
|
|
$
|
165,297
|
|
|
$
|
248,256
|
|
|
Years ended December 31
|
2018
|
|
|
2017
|
|
|
2016
|
|
|||
|
(in thousands)
|
|
|
|
|
|
||||||
|
Net cash provided by operating activities
|
$
|
135,470
|
|
|
$
|
99,600
|
|
|
$
|
191,710
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|||
|
Increase in note receivable from subsidiary
|
(20,596
|
)
|
|
(70,000
|
)
|
|
—
|
|
|||
|
Decrease in note receivable from subsidiary
|
—
|
|
|
66,391
|
|
|
—
|
|
|||
|
Capital expenditures
|
(143
|
)
|
|
(317
|
)
|
|
(212
|
)
|
|||
|
Investments in subsidiaries
|
(71,970
|
)
|
|
(22,353
|
)
|
|
(24,000
|
)
|
|||
|
Other
|
140
|
|
|
(177
|
)
|
|
1
|
|
|||
|
Net cash used in investing activities
|
(92,569
|
)
|
|
(26,456
|
)
|
|
(24,211
|
)
|
|||
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|||
|
Net increase (decrease) in notes payable to subsidiaries with original maturities of three months or less
|
(30
|
)
|
|
98
|
|
|
(618
|
)
|
|||
|
Net increase (decrease) in short-term borrowings with original maturities of three months or less
|
(14,000
|
)
|
|
62,993
|
|
|
(103,063
|
)
|
|||
|
Proceeds from issuance of short-term debt
|
—
|
|
|
125,000
|
|
|
—
|
|
|||
|
Repayment of short-term debt
|
(50,000
|
)
|
|
(75,000
|
)
|
|
—
|
|
|||
|
Proceeds from issuance of long-term debt
|
150,000
|
|
|
150,000
|
|
|
75,000
|
|
|||
|
Repayment of long-term debt
|
—
|
|
|
(200,000
|
)
|
|
(75,000
|
)
|
|||
|
Withheld shares for employee taxes on vested share-based compensation
|
(996
|
)
|
|
(3,828
|
)
|
|
(2,416
|
)
|
|||
|
Net proceeds from issuance of common stock
|
—
|
|
|
—
|
|
|
13,220
|
|
|||
|
Common stock dividends
|
(134,987
|
)
|
|
(134,873
|
)
|
|
(117,274
|
)
|
|||
|
Other
|
(848
|
)
|
|
(756
|
)
|
|
2,460
|
|
|||
|
Net cash used in financing activities
|
(50,861
|
)
|
|
(76,366
|
)
|
|
(207,691
|
)
|
|||
|
Net decrease in cash and equivalents
|
(7,960
|
)
|
|
(3,222
|
)
|
|
(40,192
|
)
|
|||
|
Cash and cash equivalents, January 1
|
11,702
|
|
|
14,924
|
|
|
55,116
|
|
|||
|
Cash and cash equivalents, December 31
|
$
|
3,742
|
|
|
$
|
11,702
|
|
|
$
|
14,924
|
|
|
December 31
|
2018
|
|
|
2017
|
|
||
|
(dollars in thousands)
|
|
|
|
|
|
||
|
HEI 2.99% term loan, due 2022
|
$
|
150,000
|
|
|
$
|
150,000
|
|
|
HEI 5.67% senior note, due 2021
|
50,000
|
|
|
50,000
|
|
||
|
HEI 3.99% senior note, due 2023
|
50,000
|
|
|
50,000
|
|
||
|
HEI 4.58% senior notes, due 2025
|
50,000
|
|
|
—
|
|
||
|
HEI 4.72% senior notes, due 2028
|
100,000
|
|
|
—
|
|
||
|
Less unamortized debt issuance costs
|
(1,126
|
)
|
|
(412
|
)
|
||
|
Long-term debt, net
|
$
|
398,874
|
|
|
$
|
249,588
|
|
|
Col. A
|
Col. B
|
|
Col. C
|
|
|
Col. D
|
|
|
Col. E
|
||||||||||||
|
(in thousands)
|
|
|
Additions
|
|
|
|
|
|
|
||||||||||||
|
Description
|
Balance
at begin-
ning of
period
|
|
Charged to
costs and
expenses
|
|
Charged
to other
accounts
|
|
|
Deductions
|
|
|
Balance at
end of
period
|
||||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Allowance for uncollectible accounts – electric utility
|
$
|
1,178
|
|
|
$
|
2,474
|
|
|
$
|
(4,099
|
)
|
(a), (c)
|
|
$
|
(1,927
|
)
|
(b),(c)
|
|
$
|
1,480
|
|
|
Allowance for uncollectible interest – bank
|
$
|
367
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
|
$
|
—
|
|
|
|
$
|
373
|
|
|
Allowance for losses for loans – bank
|
$
|
53,637
|
|
|
$
|
14,745
|
|
(d)
|
$
|
4,254
|
|
(a)
|
|
$
|
20,517
|
|
(b)
|
|
$
|
52,119
|
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Allowance for uncollectible accounts – electric utility
|
$
|
1,121
|
|
|
$
|
1,810
|
|
|
$
|
785
|
|
(a)
|
|
$
|
2,538
|
|
(b),(c)
|
|
$
|
1,178
|
|
|
Allowance for uncollectible interest – bank
|
$
|
1,834
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
$
|
1,467
|
|
|
|
$
|
367
|
|
|
Allowance for losses for loans – bank
|
$
|
55,533
|
|
|
$
|
10,901
|
|
(d)
|
$
|
4,016
|
|
(a)
|
|
$
|
16,813
|
|
(b)
|
|
$
|
53,637
|
|
|
Deferred tax valuation allowance – HEI
|
$
|
38
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
$
|
38
|
|
|
|
$
|
—
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Allowance for uncollectible accounts – electric utility
|
$
|
1,699
|
|
|
$
|
2,383
|
|
|
$
|
877
|
|
(a)
|
|
$
|
3,838
|
|
(b),(c)
|
|
$
|
1,121
|
|
|
Allowance for uncollectible interest – bank
|
$
|
1,679
|
|
|
$
|
—
|
|
|
$
|
155
|
|
|
|
$
|
—
|
|
|
|
$
|
1,834
|
|
|
Allowance for losses for loans – bank
|
$
|
50,038
|
|
|
$
|
16,763
|
|
(d)
|
$
|
2,977
|
|
(a)
|
|
$
|
14,245
|
|
(b)
|
|
$
|
55,533
|
|
|
Deferred tax valuation allowance – HEI
|
$
|
54
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
$
|
16
|
|
|
|
$
|
38
|
|
|
(a)
|
Primarily recoveries.
|
|
(b)
|
Bad debts charged off.
|
|
(c)
|
Reclass (reversal) of allowance for one customer account into other long term assets in 2018, 2017 and 2016 were
$(4,934)
,
$841
, and
$1,790
, respectively.
|
|
(d)
|
Represents provision for loan loss.
|
|
Exhibit no.
|
Description
|
Form
|
File Number
|
Exhibit #
|
Filing date
|
|
|
HEI:
|
|
|
|
|
|
|
|
|
3(i)
|
8-K
|
1-8503
|
3(i)
|
5/6/09
|
|
|
|
3(ii)
|
8-K
|
1-8503
|
3.1
|
2/19/19
|
|
|
|
4.1
|
Agreement to provide the SEC with instruments which define the rights of holders of certain long-term debt of HEI and its subsidiaries.
|
10-K
|
1-8503
|
4.1
|
3/31/93
|
|
|
4.2
|
8-K
|
1-8503
|
4(a)
|
3/28/11
|
|
|
|
4.2(a)
|
8-K
|
1-8503
|
4(a)
|
3/6/13
|
|
|
|
4.3
|
10-K
|
1-8503
|
4.5
|
2/19/13
|
|
|
|
4.4
|
10-Q
|
1-8503
|
4
|
11/8/12
|
|
|
|
4.4(a)
|
10-K
|
1-8503
|
4.6(a)
|
2/19/13
|
|
|
|
4.4(b)
|
10-Q
|
1-8503
|
4
|
11/6/14
|
|
|
|
4.4(c)
|
10-Q
|
1-8503
|
4
|
5/6/15
|
|
|
|
4.4(d)
|
10-K
|
1-8503
|
4.4(d)
|
3/1/18
|
|
|
|
4.4(e)
|
10-Q
|
1-8503
|
4
|
11/2/17
|
|
|
|
4.4(f)
|
10-K
|
1-8503
|
4.4(f)
|
3/1/18
|
|
|
|
4.4(g)
|
10-K
|
1-8503
|
4.4(g)
|
3/1/18
|
|
|
|
4.4(h)
|
10-Q
|
1-8503
|
4
|
8/3/18
|
|
|
|
4.5
|
S-3
|
333-
220842
|
4.3
|
10/5/17
|
|
|
|
4.6
|
10-K
|
1-8503
|
4.8
|
2/19/13
|
|
|
|
4.6(a)
|
10-K
|
1-8503
|
4.7(a)
|
2/23/16
|
|
|
|
10.1
|
10-K
|
1-8503
|
10.1
|
2/28/07
|
|
|
|
10.2
|
Regulatory Capital Maintenance/Dividend Agreement dated May 26, 1988, between HEI, HEIDI and the Federal Savings and Loan Insurance Corporation (by the Federal Home Loan Bank of Seattle).
|
8-K
|
1-8503
|
(28)-2
|
5/26/88**
|
|
|
10.3
|
OTS letter regarding release from Part II.B. of the Regulatory Capital Maintenance/Dividend Agreement dated May 26, 1988.
|
10-K
|
1-8503
|
10.3(a)
|
3/31/93
|
|
Exhibit no.
|
Description
|
Form
|
File Number
|
Exhibit #
|
Filing date
|
|
|
|
|
|
|
|
|
|
|
HEI Exhibits 10.4 through 10.21 are management contracts or compensatory plans or arrangements required to be filed as exhibits pursuant to Item 15(b) of this report. HEI Exhibits 10.4 through 10.19 are also management contracts or compensatory plans or arrangements with Hawaiian Electric participants.
|
|
|
|
|
||
|
|
10.4
|
10-K
|
1-8503
|
10.4
|
2/19/13
|
|
|
*
|
10.5
|
|
|
|
|
|
|
|
10.6
|
10-K
|
1-8503
|
10.6
|
2/18/11
|
|
|
|
10.7
|
Proxy (DEF 14A)
|
1-8503
|
Appendix D
|
3/25/14
|
|
|
|
10.7(a)
|
S-8
|
333-
166737
|
4.4
|
5/11/10
|
|
|
|
10.7(b)
|
S-8
|
333-
166737
|
4.5
|
5/11/10
|
|
|
|
10.7(c)
|
S-8
|
333-
166737
|
4.6
|
5/11/10
|
|
|
|
10.7(d)
|
S-8
|
333-
166737
|
4.7
|
5/11/10
|
|
|
|
10.7(e)
|
10-K
|
1-8503
|
10.7(e)
|
2/24/17
|
|
|
|
10.8
|
10-K
|
1-8503
|
10.8
|
2/19/13
|
|
|
|
10.9
|
10-Q
|
1-8503
|
10.3
|
11/5/08
|
|
|
|
10.9(a)
|
10-K
|
1-8503
|
10.9(a)
|
2/27/09
|
|
|
|
10.10
|
10-K
|
1-8503
|
10.10
|
2/27/09
|
|
|
|
10.10(a)
|
10-K
|
1-8503
|
10.10(a)
|
2/27/09
|
|
|
|
10.10(b)
|
10-K
|
1-8503
|
10.10(c)
|
2/19/13
|
|
|
|
10.11
|
10-K
|
1-8503
|
10.11
|
2/27/09
|
|
|
|
10.12
|
Nonemployee Director Retirement Plan, effective as of October 1, 1989.
|
10-K
|
1-8503
|
10.15
|
3/27/90**
|
|
|
10.13
|
Proxy (DEF 14A)
|
1-8503
|
Appendix A
|
3/21/11
|
|
|
*
|
10.14
|
|
|
|
|
|
|
|
10.15
|
10-Q
|
1-8503
|
10.5
|
11/5/08
|
|
|
|
10.16
|
10-Q
|
1-8503
|
10.6
|
11/5/08
|
|
|
|
10.16(a)
|
10-Q
|
1-8503
|
10.1
|
11/5/09
|
|
|
|
10.17
|
10-Q
|
1-8503
|
10
|
8/3/18
|
|
|
|
10.18
|
10-K
|
1-8503
|
10.18
|
2/18/11
|
|
|
|
10.19
|
10-Q
|
1-8503
|
10.1
|
11/8/12
|
|
|
|
10.20
|
10-Q
|
1-8503
|
10.7
|
11/5/08
|
|
|
|
10.20(a)
|
10-K
|
1-8503
|
10.20(a)
|
2/23/16
|
|
|
|
10.20(b)
|
10-K
|
1-8503
|
10.20(b)
|
2/23/16
|
|
|
Exhibit no.
|
Description
|
Form
|
File Number
|
Exhibit #
|
Filing date
|
|
|
|
10.20(c)
|
10-K
|
1-8503
|
10.20(c)
|
2/23/16
|
|
|
|
10.20(d)
|
10-K
|
1-8503
|
10.20(d)
|
3/1/18
|
|
|
|
10.21
|
10-Q
|
1-8503
|
10.8
|
11/5/08
|
|
|
|
10.21(a)
|
10-K
|
1-8503
|
10.19(b)
|
2/27/09
|
|
|
|
10.22
|
10-Q
|
1-8503
|
10.1
|
8/3/17
|
|
|
*
|
11
|
|
|
|
|
|
|
*
|
21.1
|
|
|
|
|
|
|
*
|
23.1
|
|
|
|
|
|
|
*
|
23.2
|
|
|
|
|
|
|
*
|
31.1
|
|
|
|
|
|
|
*
|
31.2
|
|
|
|
|
|
|
*
|
32.1
|
|
|
|
|
|
|
*
|
101.INS
|
XBRL Instance Document.
|
|
|
|
|
|
*
|
101.SCH
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
|
*
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
*
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
|
|
*
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
|
|
*
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hawaiian Electric:
|
|
|
|
|
||
|
|
3(i).1
|
Hawaiian Electric’s Certificate of Amendment of Articles of Incorporation.
|
10-K
|
1-4955
|
3.1
|
3/31/89
|
|
|
3(i).2
|
Articles of Amendment to Hawaiian Electric’s Amended Articles of Incorporation.
|
10-K
|
1-4955
|
3.1(b)
|
3/27/90**
|
|
|
3(i).3
|
Articles of Amendment to Hawaiian Electric’s Amended Articles of Incorporation.
|
10-K
|
1-4955
|
3(i).4
|
3/23/99
|
|
|
3(i).4
|
10-Q
|
1-4955
|
3(i).4
|
8/7/09
|
|
|
|
3(ii)
|
8-K
|
1-4955
|
3(ii)
|
8/9/10
|
|
|
|
4.1
|
10-K
|
1-4955
|
4.1
|
3/19/03
|
|
|
|
4.2
|
S-3
|
333-
111073
|
4(a)
|
12/10/03
|
|
|
|
4.3
|
8-K
|
1-4955
|
4(c)
|
3/22/04
|
|
|
|
4.4
|
8-K
|
1-4955
|
4(f)
|
3/22/04
|
|
|
|
4.5
|
8-K
|
1-4955
|
4(d)
|
3/22/04
|
|
|
|
4.6
|
8-K
|
1-4955
|
4(g)
|
3/22/04
|
|
|
Exhibit no.
|
Description
|
Form
|
File Number
|
Exhibit #
|
Filing date
|
|
|
|
4.7
|
8-K
|
1-4955
|
4(l)
|
3/22/04
|
|
|
|
4.8
|
8-K
|
1-4955
|
4(h)
|
3/22/04
|
|
|
|
4.9
|
8-K
|
1-4955
|
4(j)
|
3/22/04
|
|
|
|
4.10
|
8-K
|
1-4955
|
4(i)
|
3/22/04
|
|
|
|
4.11
|
8-K
|
1-4955
|
4(k)
|
3/22/04
|
|
|
|
4.12
|
8-K
|
1-4955
|
4(m)
|
3/22/04
|
|
|
|
4.13
|
8-K
|
1-4955
|
4(a)
|
4/23/12
|
|
|
|
4.14
|
8-K
|
1-4955
|
4(b)
|
4/23/12
|
|
|
|
4.15
|
8-K
|
1-4955
|
4(c)
|
4/23/12
|
|
|
|
4.16
|
8-K
|
1-4955
|
4
|
9/14/12
|
|
|
|
4.17
|
8-K
|
1-4955
|
4(a)
|
10/7/13
|
|
|
|
4.18
|
8-K
|
1-4955
|
4(b)
|
10/7/13
|
|
|
|
4.19
|
10-Q
|
1-4955
|
4
|
11/7/13
|
|
|
|
4.20
|
8-K
|
1-4955
|
4(a)
|
10/16/15
|
|
|
|
4.21
|
8-K
|
1-4955
|
4(b)
|
10/16/15
|
|
|
|
4.22
|
8-K
|
1-4955
|
4(c)
|
10/16/15
|
|
|
|
4.23
|
8-K
|
1-4955
|
4
|
12/19/16
|
|
|
|
10.1(a)
|
Power Purchase Agreement between Kalaeloa Partners, L.P., and Hawaiian Electric dated October 14, 1988.
|
10-Q
|
1-4955
|
10(a)
|
11/14/88
|
|
|
10.1(b)
|
Amendment No. 1 to Power Purchase Agreement between Hawaiian Electric and Kalaeloa Partners, L.P., dated June 15, 1989.
|
10-Q
|
1-4955
|
10(c)
|
8/14/89
|
|
|
10.1(c)
|
Lease Agreement between Kalaeloa Partners, L.P., as Lessor, and Hawaiian Electric, as Lessee, dated February 27, 1989.
|
10-Q
|
1-4955
|
10(d)
|
8/14/89
|
|
|
10.1(d)
|
Restated and Amended Amendment No. 2 to Power Purchase Agreement between Hawaiian Electric and Kalaeloa Partners, L.P., dated February 9, 1990.
|
10-K
|
1-4955
|
10.2(c)
|
3/27/90**
|
|
|
10.1(e)
|
Amendment No. 3 to Power Purchase Agreement between Hawaiian Electric and Kalaeloa Partners, L.P., dated December 10, 1991.
|
10-K
|
1-4955
|
10.2(e)
|
3/24/92
|
|
|
10.1(f)
|
10-Q
|
1-4955
|
10.1
|
11/8/00
|
|
|
|
10.1(g)
|
10-Q
|
1-4955
|
10.3
|
11/5/04
|
|
|
|
10.1(h)
|
10-Q
|
1-4955
|
10.4
|
11/5/04
|
|
|
|
10.1(i)
|
10-Q
|
1-4955
|
10
|
11/4/16
|
|
|
Exhibit no.
|
Description
|
Form
|
File Number
|
Exhibit #
|
Filing date
|
|
|
|
10.2(a)
|
Power Purchase Agreement between AES Barbers Point, Inc. and Hawaiian Electric, entered into on March 25, 1988.
|
10-Q
|
1-4955
|
10(a)
|
5/16/88
|
|
|
10.2(b)
|
Agreement between Hawaiian Electric and AES Barbers Point, Inc., pursuant to letters dated May 10, 1988 and April 20, 1988.
|
10-K
|
1-4955
|
10.4
|
3/31/89
|
|
|
10.2(c)
|
Amendment No. 1, entered into as of August 28, 1988, to Power Purchase Agreement between AES Barbers Point, Inc. and Hawaiian Electric.
|
10-Q
|
1-4955
|
10
|
11/13/89
|
|
|
10.2(d)
|
Hawaiian Electric’s Conditional Notice of Acceptance to AES Barbers Point, Inc. dated January 15, 1990.
|
10-K
|
1-4955
|
13(c)
|
3/27/90**
|
|
|
10.2(e)
|
10-K
|
1-4955
|
10.2(e)
|
3/9/04
|
|
|
|
10.2(f)
|
10-Q
|
1-4955
|
10
|
5/10/18
|
|
|
|
10.3(a)
|
Purchase Power Contract between Hawaii Electric Light and Thermal Power Company dated March 24, 1986.
|
10-Q
|
1-4955
|
10(a)
|
8/14/89
|
|
|
10.3(b)
|
Firm Capacity Amendment between Hawaii Electric Light and Puna Geothermal Venture (assignee of AMOR VIII, who is the assignee of Thermal Power Company) dated July 28, 1989 to Purchase Power Contract between Hawaii Electric Light and Thermal Power Company dated March 24, 1986.
|
10-Q
|
1-4955
|
10(b)
|
8/14/89
|
|
|
10.3(c)
|
Amendment made in October 1993 to Purchase Power Contract between Hawaii Electric Light and Puna Geothermal Venture dated March 24, 1986, as amended.
|
10-K
|
1-4955
|
10.5(b)
|
3/27/98
|
|
|
10.3(d)
|
Third Amendment dated March 7, 1995 to the Purchase Power Contract between Hawaii Electric Light and Puna Geothermal Venture dated March 24, 1986, as amended.
|
10-K
|
1-4955
|
10.5(c)
|
3/27/98
|
|
|
10.3(e)
|
Performance Agreement and Fourth Amendment dated February 12, 1996 to the Purchase Power Contract between Hawaii Electric Light and Puna Geothermal Venture dated March 24, 1986, as amended.
|
10-K
|
1-4955
|
10.5(b)
|
3/25/96
|
|
|
10.3(f)
|
10-K
|
1-4955
|
10.4(f)
|
2/17/12
|
|
|
|
10.3(g)
|
10-K
|
1-4955
|
10.4(g)
|
2/17/12
|
|
|
|
10.4(a)
|
Power Purchase Agreement between Encogen Hawaii, L.P. and Hawaii Electric Light dated October 22, 1997 (but with the following attachments omitted: Attachment C, “Selected portions of the North American Electric Reliability Council Generating Availability Data System Data Reporting Instructions dated October 1996” and Attachment E, “Form of the Interconnection Agreement between Encogen Hawaii, L.P. and Hawaii Electric Light,” which is provided in final form as Exhibit 10.6(b)).
|
10-K
|
1-4955
|
10.7
|
3/27/98
|
|
|
10.4(b)
|
Interconnection Agreement between Encogen Hawaii, L.P. and Hawaii Electric Light dated October 22, 1997.
|
10-K
|
1-4955
|
10.7(a)
|
3/27/98
|
|
|
10.4(c)
|
Amendment No. 1, executed on January 14, 1999, to Power Purchase Agreement between Encogen Hawaii, L.P. and Hawaii Electric Light dated October 22, 1997.
|
10-K
|
1-4955
|
10.7(b)
|
3/23/99
|
|
|
10.4(d)
|
10-K
|
1-4955
|
10.4(d)
|
3/1/18
|
|
|
|
10.5
|
10-Q
|
1-4955
|
10.1
|
5/4/16
|
|
|
*
|
10.5(a)
|
|
|
|
|
|
|
|
10.6
|
10-Q
|
1-4955
|
10.2
|
5/4/16
|
|
|
Exhibit no.
|
Description
|
Form
|
File Number
|
Exhibit #
|
Filing date
|
|
|
*
|
10.6(a)
|
|
|
|
|
|
|
|
10.7
|
10-Q
|
1-4955
|
10.3
|
5/4/16
|
|
|
*
|
10.7(a)
|
|
|
|
|
|
|
|
10.8(a)
|
10-K
|
1-4955
|
10.13
|
3/23/01
|
|
|
|
10.8(b)
|
10-K
|
1-4955
|
10.13(b)
|
2/19/13
|
|
|
|
10.9(a)
|
10-K
|
1-4955
|
10.14
|
3/23/01
|
|
|
|
10.9(b)
|
10-K
|
1-4955
|
10.14(b)
|
2/19/13
|
|
|
|
10.10
|
10-Q
|
1-4955
|
10.2
|
8/3/17
|
|
|
|
10.11(a)
|
10-K
|
1-4955
|
10.11(a)
|
3/1/18
|
|
|
|
11
|
Computation of Earnings Per Share of Common Stock (See note on Hawaiian Electric’s Item 6. Selected Financial Data).
|
|
|
|
|
|
*
|
21.2
|
|
|
|
|
|
|
*
|
31.3
|
|
|
|
|
|
|
*
|
31.4
|
|
|
|
|
|
|
*
|
32.2
|
|
|
|
|
|
|
*
|
99.1
|
|
|
|
|
|
|
HAWAIIAN ELECTRIC INDUSTRIES, INC.
|
|
HAWAIIAN ELECTRIC COMPANY, INC.
|
||||
|
|
|
(Registrant)
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By
|
|
/s/ Gregory C. Hazelton
|
|
By
|
|
/s/ Tayne S. Y. Sekimura
|
|
|
|
Gregory C. Hazelton
|
|
|
|
Tayne S. Y. Sekimura
|
|
|
|
Executive Vice President, Chief Financial Officer
|
|
|
|
Senior Vice President and Chief Financial Officer
|
|
|
|
and Treasurer
|
|
|
|
(Principal Financial Officer of Hawaiian Electric)
|
|
|
|
(Principal Financial Officer of HEI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date:
|
|
February 28, 2019
|
|
Date:
|
|
February 28, 2019
|
|
Signature
|
|
Title
|
|
|
|
|
|
/s/ Constance H. Lau
|
|
President of HEI and Director of HEI
|
|
Constance H. Lau
|
|
Chairman of the Board of Directors of Hawaiian Electric
|
|
|
|
(Chief Executive Officer of HEI)
|
|
|
|
|
|
/s/ Alan M. Oshima
|
|
President and Director of Hawaiian Electric
|
|
Alan M. Oshima
|
|
(Chief Executive Officer of Hawaiian Electric)
|
|
|
|
|
|
|
|
|
|
/s/ Gregory C. Hazelton
|
|
Executive Vice President, Chief Financial Officer and
|
|
Gregory C. Hazelton
|
|
Treasurer of HEI (Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
/s/ Tayne S. Y. Sekimura
|
|
Senior Vice President and
|
|
Tayne S. Y. Sekimura
|
|
Chief Financial Officer of Hawaiian Electric
|
|
|
|
(Principal Financial Officer of Hawaiian Electric)
|
|
|
|
|
|
/s/ Paul K. Ito
|
|
Vice President, Tax, Controller & Assistant Treasurer
|
|
Paul K. Ito
|
|
of HEI (Chief Accounting Officer of HEI)
|
|
|
|
|
|
|
|
|
|
/s/ Patsy H. Nanbu
|
|
Controller of Hawaiian Electric
|
|
Patsy H. Nanbu
|
|
(Principal Accounting Officer of Hawaiian Electric)
|
|
Signature
|
|
Title
|
|
|
|
|
|
/s/ Kevin M. Burke
|
|
Director of Hawaiian Electric
|
|
Kevin M. Burke
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Richard J. Dahl
|
|
Director of HEI and Hawaiian Electric
|
|
Richard J. Dahl
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Thomas B. Fargo
|
|
Director of HEI
|
|
Thomas B. Fargo
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Peggy Y. Fowler
|
|
Director of HEI
|
|
Peggy Y. Fowler
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Timothy E. Johns
|
|
Director of Hawaiian Electric
|
|
Timothy E. Johns
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Micah A. Kane
|
|
Director of Hawaiian Electric
|
|
Micah A. Kane
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Bert A. Kobayashi, Jr.
|
|
Director of Hawaiian Electric
|
|
Bert A. Kobayashi, Jr.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Keith P. Russell
|
|
Director of HEI
|
|
Keith P. Russell
|
|
|
|
|
|
|
|
|
|
|
|
/s/ James K. Scott
|
|
Director of HEI
|
|
James K. Scott
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Kelvin H. Taketa
|
|
Director of HEI and Hawaiian Electric
|
|
Kelvin H. Taketa
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Barry K. Taniguchi
|
|
Director of HEI
|
|
Barry K. Taniguchi
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Jeffrey N. Watanabe
|
|
Chairman of the Board of Directors of HEI and director of Hawaiian Electric
|
|
Jeffrey N. Watanabe
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|