These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
(Mark One) | ||
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the fiscal year ended December 31, 2009 | ||
or
|
||
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Maryland
|
31-0724920 | |
(State or other jurisdiction
of
incorporation or organization) |
(I.R.S. Employer
Identification No.) |
|
41 S. High Street, Columbus, Ohio | 43287 | |
(Address of principal executive
offices)
|
(Zip Code) |
Title of Class
|
Name of Exchange on Which Registered
|
|
8.50% Series A non-voting, perpetual convertible preferred
stock
|
NASDAQ | |
Common Stock — Par Value $0.01 per
Share
|
NASDAQ |
Large accelerated
filer
þ
|
Accelerated filer o |
Non-accelerated
filer
o
(Do not check if a smaller reporting company) |
Smaller reporting company o |
i
Item 1: | Business |
• | 340 banking offices in Ohio | |
• | 115 banking offices in Michigan | |
• | 56 banking offices in Pennsylvania | |
• | 50 banking offices in Indiana | |
• | 28 banking offices in West Virginia | |
• | 13 banking offices in Kentucky | |
• | 9 private banking offices | |
• | one foreign office in the Cayman Islands | |
• | one foreign office in Hong Kong |
1
• | 10% of the subsidiary bank’s capital and surplus for transfers to its parent corporation or to any individual non-bank subsidiary of the parent, and | |
• | An aggregate of 20% of the subsidiary bank’s capital and surplus for transfers to such parent together with all such non-bank subsidiaries of the parent. |
2
3
4
• | Limits on compensation incentives for risk taking by senior executive officers. | |
• | Requirement of recovery of any compensation paid based on inaccurate financial information. | |
• | Prohibition on “Golden Parachute Payments”. | |
• | Prohibition on compensation plans that would encourage manipulation of reported earnings to enhance the compensation of employees. | |
• | Publicly registered TARP recipients must establish a board compensation committee comprised entirely of independent directors, for the purpose of reviewing employee compensation plans. | |
• | Prohibition on bonus, retention award, or incentive compensation, except for payments of long term restricted stock. | |
• | Limitation on luxury expenditures. | |
• | TARP recipients are required to permit a separate shareholder vote to approve the compensation of executives, as disclosed pursuant to the SEC’s compensation disclosure rules. | |
• | The chief executive officer and chief financial officer of each TARP recipient will be required to provide a written certification of compliance with these standards to the SEC. |
• | Provide access to low-cost refinancing for responsible homeowners suffering from falling home prices. | |
• | A $75 billion homeowner stability initiative to prevent foreclosure and help responsible families stay in their homes. | |
• | Support low mortgage rates by strengthening confidence in Fannie Mae and Freddie Mac. |
5
6
• | makes regulatory capital requirements sensitive to differences in risk profiles among banking organizations, | |
• | takes off-balance sheet exposures into explicit account in assessing capital adequacy, and | |
• | minimizes disincentives to holding liquid, low-risk assets. |
7
• | “Tier 1”, or core capital, includes total equity plus qualifying capital securities and minority interests, excluding unrealized gains and losses accumulated in other comprehensive income, and non-qualifying intangible and servicing assets. | |
• | “Tier 2”, or supplementary capital, includes, among other things, cumulative and limited-life preferred stock, mandatory convertible securities, qualifying subordinated debt, and the allowance for credit losses, up to 1.25% of risk-weighted assets. | |
• | “Total capital” is Tier 1 plus Tier 2 capital. |
8
• | “well-capitalized” if it has a total risk-based capital ratio of 10% or greater, a Tier 1 risk-based capital ratio of 6% or greater, and a Tier 1 leverage ratio of 5% or greater and is not subject to a regulatory order, agreement, or directive to meet and maintain a specific capital level for any capital measure; | |
• | “adequately-capitalized” if it has a total risk-based capital ratio of 8% or greater, a Tier 1 risk-based capital ratio of 4% or greater, and, generally, a Tier 1 leverage ratio of 4% or greater and the institution does not meet the definition of a “well-capitalized” institution; | |
• | “under-capitalized” if it does not meet one or more of the “adequately-capitalized” tests; | |
• | “significantly under-capitalized” if it has a total risk-based capital ratio that is less than 6%, a Tier 1 risk-based capital ratio that is less than 3%, or a Tier 1 leverage ratio that is less than 3%; and | |
• | “critically under-capitalized” if it has a ratio of tangible equity, as defined in the regulations, to total assets that is equal to or less than 2%. |
At December 31,
|
||||||||||||||
“Well-
|
2009 | |||||||||||||
Capitalized”
|
Excess
|
|||||||||||||
Minimums | Actual | Capital(1) | ||||||||||||
(in billions of dollars) | ||||||||||||||
Ratios:
|
||||||||||||||
Tier 1 leverage ratio
|
Consolidated | 5.00 | % | 10.09 | % | $ | 2.6 | |||||||
Bank | 5.00 | 5.59 | 0.3 | |||||||||||
Tier 1 risk-based capital ratio
|
Consolidated | 6.00 | 12.03 | 2.6 | ||||||||||
Bank | 6.00 | 6.66 | 0.3 | |||||||||||
Total risk-based capital ratio
|
Consolidated | 10.00 | 14.41 | 1.9 | ||||||||||
Bank | 10.00 | 11.08 | 0.5 |
(1) | Amount greater than the “well-capitalized” minimum percentage. |
9
• | underwriting insurance or annuities; | |
• | providing financial or investment advice; | |
• | underwriting, dealing in, or making markets in securities; | |
• | merchant banking, subject to significant limitations; | |
• | insurance company portfolio investing, subject to significant limitations; and | |
• | any activities previously found by the Federal Reserve to be closely related to banking. |
• | provide notice to our customers regarding privacy policies and practices, | |
• | inform our customers regarding the conditions under which their non-public personal information may be disclosed to non-affiliated third parties, and | |
• | give our customers an option to prevent disclosure of such information to non-affiliated third parties. |
10
Item 1A: | Risk Factors |
(1) | Credit Risks: |
11
• | A decrease in the demand for loans and other products and services offered by us; | |
• | A decrease in customer savings generally and in the demand for savings and investment products offered by us; and | |
• | An increase in the number of customers and counterparties who become delinquent, file for protection under bankruptcy laws, or default on their loans or other obligations to us. |
• | $7.6 billion of home equity loans and lines, representing 21% of total loans and leases. |
12
• | $4.5 billion in residential real estate loans, representing 12% of total loans and leases. Adjustable-rate mortgages, primarily mortgages that have a fixed rate for the first 3 to 5 years and then adjust annually, comprised 56% of this portfolio. | |
• | $0.9 billion of loans to single family home builders. These loans represented 2% of total loans and leases. | |
• | $4.9 billion of mortgage-backed securities, including $3.5 billion of Federal Agency mortgage-backed securities, $0.5 billion of private label collateralized mortgage obligations, $0.1 billion of Alt-A mortgage backed securities, and $0.1 billion of pooled trust preferred securities that could be negatively affected by a decline in home values. | |
• | $0.3 billion of bank owned life insurance (BOLI) investments primarily in mortgage-backed securities. This investment represents 24% of the total BOLI investment portfolio. |
(2) | Market Risks: |
13
14
(3) | Liquidity Risks: |
15
(4) | Operational Risks: |
16
17
18
Item 1B: | Unresolved Staff Comments |
Item 2: | Properties |
• | a thirteen-story and a twelve-story office building, both of which are located adjacent to the Huntington Center; | |
• | a twenty-one story office building, known as the Huntington Building, located in Cleveland, Ohio; | |
• | an eighteen-story office building in Charleston, West Virginia; | |
• | a three-story office building located in Holland, Michigan; | |
• | The Crosswoods building, located in the greater Columbus area; | |
• | a twelve story office building in Youngstown, Ohio | |
• | a ten story office building in Warren, Ohio | |
• | an office complex located in Troy, Michigan; and | |
• | three data processing and operations centers (Easton, Northland, and Parma) located in Ohio and one in Indianapolis. |
19
Item 3: | Legal Proceedings |
Item 4: | Submission of Matters to a Vote of Security Holders |
Item 5: | Market for Registrant’s Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities |
2004 | 2005 | 2006 | 2007 | 2008 | 2009 | |||||||||||||||||||||||||
![]() |
$ | 100 | $ | 99 | $ | 104 | $ | 68 | $ | 38 | $ | 19 | ||||||||||||||||||
![]() |
$ | 100 | $ | 105 | $ | 121 | $ | 128 | $ | 81 | $ | 102 | ||||||||||||||||||
![]() |
$ | 100 | $ | 103 | $ | 121 | $ | 94 | $ | 50 | $ | 49 | ||||||||||||||||||
20
Item 6: | Selected Financial Data |
Year Ended December 31, | ||||||||||||||||||||
2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||
(In thousands, except per share amounts) | ||||||||||||||||||||
Interest income
|
$ | 2,238,142 | $ | 2,798,322 | $ | 2,742,963 | $ | 2,070,519 | $ | 1,641,765 | ||||||||||
Interest expense
|
813,855 | 1,266,631 | 1,441,451 | 1,051,342 | 679,354 | |||||||||||||||
Net interest income
|
1,424,287 | 1,531,691 | 1,301,512 | 1,019,177 | 962,411 | |||||||||||||||
Provision for credit losses
|
2,074,671 | 1,057,463 | 643,628 | 65,191 | 81,299 | |||||||||||||||
Net interest income after provision for credit losses
|
(650,384 | ) | 474,228 | 657,884 | 953,986 | 881,112 | ||||||||||||||
Service charges on deposit accounts
|
302,799 | 308,053 | 254,193 | 185,713 | 167,834 | |||||||||||||||
Automobile operating lease income
|
51,810 | 39,851 | 7,810 | 43,115 | 133,015 | |||||||||||||||
Securities (losses) gains
|
(10,249 | ) | (197,370 | ) | (29,738 | ) | (73,191 | ) | (8,055 | ) | ||||||||||
Other noninterest income
|
661,284 | 556,604 | 444,338 | 405,432 | 339,488 | |||||||||||||||
Total noninterest income
|
1,005,644 | 707,138 | 676,603 | 561,069 | 632,282 | |||||||||||||||
Personnel costs
|
700,482 | 783,546 | 686,828 | 541,228 | 481,658 | |||||||||||||||
Automobile operating lease expense
|
43,360 | 31,282 | 5,161 | 31,286 | 103,850 | |||||||||||||||
Other noninterest expense
|
3,289,601 | 662,546 | 619,855 | 428,480 | 384,312 | |||||||||||||||
Total noninterest expense
|
4,033,443 | 1,477,374 | 1,311,844 | 1,000,994 | 969,820 | |||||||||||||||
(Loss) Income before income taxes
|
(3,678,183 | ) | (296,008 | ) | 22,643 | 514,061 | 543,574 | |||||||||||||
(Benefit) Provision for income taxes
|
(584,004 | ) | (182,202 | ) | (52,526 | ) | 52,840 | 131,483 | ||||||||||||
Net (loss) income
|
$ | (3,094,179 | ) | $ | (113,806 | ) | $ | 75,169 | $ | 461,221 | $ | 412,091 | ||||||||
Dividends on preferred shares
|
174,756 | 46,400 | — | — | — | |||||||||||||||
Net (loss) income applicable to common shares
|
$ | (3,268,935 | ) | $ | (160,206 | ) | $ | 75,169 | $ | 461,221 | $ | 412,091 | ||||||||
Net (loss) income per common share — basic
|
$ | (6.14 | ) | $ | (0.44 | ) | $ | 0.25 | $ | 1.95 | $ | 1.79 | ||||||||
Net (loss) income per common share — diluted
|
(6.14 | ) | (0.44 | ) | 0.25 | 1.92 | 1.77 | |||||||||||||
Cash dividends declared per common share
|
0.0400 | 0.6625 | 1.0600 | 1.0000 | 0.8450 | |||||||||||||||
Balance sheet highlights
|
||||||||||||||||||||
Total assets (period end)
|
$ | 51,554,665 | $ | 54,352,859 | $ | 54,697,468 | $ | 35,329,019 | $ | 32,764,805 | ||||||||||
Total long-term debt (period end)(2)
|
3,802,670 | 6,870,705 | 6,954,909 | 4,512,618 | 4,597,437 | |||||||||||||||
Total shareholders’ equity (period end)
|
5,336,002 | 7,228,906 | 5,951,091 | 3,016,029 | 2,560,736 | |||||||||||||||
Average long-term debt(2)
|
5,558,001 | 7,374,681 | 5,714,572 | 4,942,671 | 5,168,959 | |||||||||||||||
Average shareholders’ equity
|
5,787,401 | 6,395,690 | 4,633,465 | 2,948,367 | 2,645,379 | |||||||||||||||
Average total assets
|
52,440,268 | 54,921,419 | 44,711,676 | 35,111,236 | 32,639,011 |
21
Year Ended December 31, | ||||||||||||||||||||
2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||
(In thousands, except per share amounts) | ||||||||||||||||||||
Key ratios and statistics
|
||||||||||||||||||||
Margin analysis — as a% of average earnings assets
|
||||||||||||||||||||
Interest income(3)
|
4.88 | % | 5.90 | % | 7.02 | % | 6.63 | % | 5.65 | % | ||||||||||
Interest expense
|
1.77 | 2.65 | 3.66 | 3.34 | 2.32 | |||||||||||||||
Net interest margin(3)
|
3.11 | % | 3.25 | % | 3.36 | % | 3.29 | % | 3.33 | % | ||||||||||
Return on average total assets
|
(5.90 | ) % | (0.21 | )% | 0.17 | % | 1.31 | % | 1.26 | % | ||||||||||
Return on average total shareholders’ equity
|
(53.5 | ) | (1.8 | ) | 1.6 | 15.6 | 15.6 | |||||||||||||
Return on average tangible shareholders’ equity(4)
|
(9.8 | ) | (2.1 | ) | 3.9 | 19.5 | 17.4 | |||||||||||||
Efficiency ratio(5)
|
55.4 | 57.0 | 62.5 | 59.4 | 60.0 | |||||||||||||||
Dividend payout ratio
|
N.M. | N.M. | N.M. | 52.1 | 47.7 | |||||||||||||||
Average shareholders’ equity to average assets
|
11.04 | 11.65 | 10.36 | 8.40 | 8.10 | |||||||||||||||
Effective tax rate (benefit)
|
(15.9 | ) | N.M. | N.M. | 10.3 | 24.2 | ||||||||||||||
Tangible common equity to tangible assets (period end)(6),(8)
|
5.92 | 4.04 | 5.09 | 6.93 | 7.20 | |||||||||||||||
Tangible equity to tangible assets (period end)(7),(8)
|
9.24 | 7.72 | 5.09 | 6.93 | 7.20 | |||||||||||||||
Tier 1 leverage ratio (period end)
|
10.09 | 9.82 | 6.77 | 8.00 | 8.34 | |||||||||||||||
Tier 1 risk-based capital ratio (period end)
|
12.03 | 10.72 | 7.51 | 8.93 | 9.13 | |||||||||||||||
Total risk-based capital ratio (period end)
|
14.41 | 13.91 | 10.85 | 12.79 | 12.42 | |||||||||||||||
Other data
|
||||||||||||||||||||
Full-time equivalent employees (period end)
|
10,272 | 10,951 | 11,925 | 8,081 | 7,602 | |||||||||||||||
Domestic banking offices (period end)
|
611 | 613 | 625 | 381 | 344 |
(1) | Comparisons for presented periods are impacted by a number of factors. Refer to the “Significant Items” for additional discussion regarding these key factors. | |
(2) | Includes Federal Home Loan Bank advances, subordinated notes, and other long-term debt. | |
(3) | On a fully-taxable equivalent (FTE) basis assuming a 35% tax rate. | |
(4) | Net (loss) income less expense excluding amortization of intangibles for the period divided by average tangible shareholders’ equity. Average tangible shareholders’ equity equals average total shareholders’ equity less average intangible assets and goodwill. Expense for amortization of intangibles and average intangible assets are net of deferred tax liability, and calculated assuming a 35% tax rate. | |
(5) | Noninterest expense less amortization of intangibles divided by the sum of FTE net interest income and noninterest income excluding securities gains. | |
(6) | Tangible common equity (total common equity less goodwill and other intangible assets) divided by tangible assets (total assets less goodwill and other intangible assets). Other intangible assets are net of deferred tax, and calculated assuming a 35% tax rate. | |
(7) | Tangible equity (total equity less goodwill and other intangible assets) divided by tangible assets (total assets less goodwill and other intangible assets). Other intangible assets are net of deferred tax, and calculated assuming a 35% tax rate. | |
(8) | Tangible equity, tangible common equity, and tangible assets are non-GAAP financial measures. Additionally, any ratios utilizing these financial measures are also non-GAAP. These financial measures have been |
22
included as they are considered to be critical metrics with which to analyze and evaluate financial condition and capital strength. Other companies may calculate these financial measures differently. | ||
(9) | Performance comparisons are affected by the Sky Financial Group, Inc. acquisition in 2007, and the Unizan Financial Corp. acquisition in 2006. |
Item 7: | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
• | Introduction — Provides overview comments on important matters including risk factors, acquisitions, and other items. These are essential for understanding our performance and prospects. | |
• | Discussion of Results of Operations — Reviews financial performance from a consolidated company perspective. It also includes a “Significant Items” section that summarizes key issues helpful for understanding performance trends. Key consolidated average balance sheet and income statement trends are also discussed in this section. | |
• | Risk Management and Capital — Discusses credit, market, liquidity, and operational risks, including how these are managed, as well as performance trends. It also includes a discussion of liquidity policies, how we obtain funding, and related performance. In addition, there is a discussion of guarantees and/or commitments made for items such as standby letters of credit and commitments to sell loans, and a discussion that reviews the adequacy of capital, including regulatory capital requirements. | |
• | Business Segment Discussion — Provides an overview of financial performance for each of our major business segments and provides additional discussion of trends underlying consolidated financial performance. | |
• | Results for the Fourth Quarter — Provides a discussion of results for the 2009 fourth quarter compared with the 2008 fourth quarter. |
23
24
25
• | Level 1 — quoted prices (unadjusted) for identical assets or liabilities in active markets. | |
• | Level 2 — inputs include quoted prices for similar assets and liabilities in active markets, quoted prices of identical or similar assets or liabilities in markets that are not active, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. | |
• | Level 3 — inputs that are unobservable and significant to the fair value measurement. Financial instruments are considered Level 3 when values are determined using pricing models, discounted cash flow methodologies, or similar techniques, and at least one significant model assumption or input is unoberservable. |
Financial Instrument(1)
|
Hierarchy |
Valuation methodology
|
||
Mortgage loans held-for-sale
|
Level 2 | Mortgage loans held-for-sale are estimated using security prices for similar product types. | ||
Investment Securities & Trading Account
Securities(2)
|
Level 1 | Consist of U.S. Treasury and other federal agency securities, and money market mutual funds which generally have quoted prices. | ||
Level 2 | Consist of U.S. Government and agency mortgage-backed securities and municipal securities for which an active market is not available. Third-party pricing services provide a fair value estimate based upon trades of similar financial instruments. |
26
Financial Instrument(1)
|
Hierarchy |
Valuation methodology
|
||
Level 3 | Consist of asset-backed securities and certain private label CMOs, and residual interest in automobile securitizations, for which fair value is estimated. Assumptions used to determine the fair value of these securities have greater subjectivity due to the lack of observable market transactions. Generally, there are only limited trades of similar instruments and a discounted cash flow approach is used to determine fair value. | |||
Mortgage Servicing Rights (MSRs)(3)
|
Level 3 | MSRs do not trade in an active, open market with readily observable prices. Although sales of MSRs do occur, the precise terms and conditions typically are not readily available. Fair value is based upon the final month-end valuation, which utilizes the month-end curve and prepayment assumptions. | ||
Derivatives(4)
|
Level 1 | Consist of exchange traded options and forward commitments to deliver mortgage-backed securities which have quoted prices. | ||
Level 2 | Consist of basic asset and liability conversion swaps and options, and interest rate caps. These derivative positions are valued using internally developed models that use readily observable market parameters. | |||
Level 3 | Consist primarily of interest rate lock agreements related to mortgage loan commitments. The determinination of fair value includes assumptions related to the likelihood that a commitment will ultimately result in a closed loan, which is a significant unobservable assumption. | |||
Equity Investments(5)
|
Level 3 | Consist of equity investments via equity funds (holding both private and publicly-traded equity securities), directly in companies as a minority interest investor, and directly in companies in conjunction with our mezzanine lending activities. These investments do not have readily observable prices. Fair value is based upon a variety of factors, including but not limited to, current operating performance and future expectations of the particular investment, industry valuations of comparable public companies, and changes in market outlook. |
(1) | Refer to Notes 1 and 21 of the Notes to the Consolidated Financial Statements for additional information. | |
(2) | Refer to Note 6 of the Notes to the Consolidated Financial Statements for additional information. | |
(3) | Refer to Note 7 of the Notes to the Consolidated Financial Statements for additional information. | |
(4) | Refer to Note 22 of the Notes to the Consolidated Financial Statements for additional information. | |
(5) | Certain equity investments are accounted for under the equity method and, therefore, are not subject to the fair value disclosure requirements. |
27
28
• | Although Insurance is included within PFG for business segment reporting, it was evaluated as a separate reporting unit for goodwill impairment testing because it has its own separately allocated goodwill resulting from prior acquisitions. The fair value of PFG (determined using the market approach as described below), excluding Insurance, exceeded its carrying value, and goodwill was determined to not be impaired for this reporting unit. | |
• | There was no goodwill associated with AFDS and, therefore, it was not subject to impairment testing. |
29
30
31
32
• | Increased the absolute level of reported average balance sheet, revenue, expense, and the absolute level of certain credit quality results. | |
• | Increased the absolute level of reported noninterest expense items because of costs incurred as part of merger integration activities, most notably employee retention bonuses, outside programming services related to systems conversions, occupancy expenses, and marketing expenses related to customer retention initiatives. |
33
• | “Merger-related” refers to amounts and percentage changes representing the impact attributable to the merger. | |
• | “Merger costs” represent noninterest expenses primarily associated with merger integration activities, including severance expense for key executive personnel. | |
• | “Nonmerger-related” refers to performance not attributable to the merger, and includes “merger efficiencies”, which represent noninterest expense reductions realized as a result of the merger. |
34
Year Ended December 31, | ||||||||||||||||||||||||||||
Change from 2008 | Change from 2007 | |||||||||||||||||||||||||||
2009 | Amount | Percent | 2008 | Amount | Percent | 2007 | ||||||||||||||||||||||
(In thousands, except per share amounts) | ||||||||||||||||||||||||||||
Interest income
|
$ | 2,238,142 | $ | (560,180 | ) | (20 | )% | $ | 2,798,322 | $ | 55,359 | 2 | % | $ | 2,742,963 | |||||||||||||
Interest expense
|
813,855 | (452,776 | ) | (36 | ) | 1,266,631 | (174,820 | ) | (12 | ) | 1,441,451 | |||||||||||||||||
Net interest income
|
1,424,287 | (107,404 | ) | (7 | ) | 1,531,691 | 230,179 | 18 | 1,301,512 | |||||||||||||||||||
Provision for credit losses
|
2,074,671 | 1,017,208 | 96 | 1,057,463 | 413,835 | 64 | 643,628 | |||||||||||||||||||||
Net interest income after provision for credit losses
|
(650,384 | ) | (1,124,612 | ) | N.M. | 474,228 | (183,656 | ) | (28 | ) | 657,884 | |||||||||||||||||
Service charges on deposit accounts
|
302,799 | (5,254 | ) | (2 | ) | 308,053 | 53,860 | 21 | 254,193 | |||||||||||||||||||
Brokerage and insurance income
|
138,169 | 373 | — | 137,796 | 45,421 | 49 | 92,375 | |||||||||||||||||||||
Mortgage banking income
|
112,298 | 103,304 | N.M. | 8,994 | (20,810 | ) | (70 | ) | 29,804 | |||||||||||||||||||
Trust services
|
103,639 | (22,341 | ) | (18 | ) | 125,980 | 4,562 | 4 | 121,418 | |||||||||||||||||||
Electronic banking
|
100,151 | 9,884 | 11 | 90,267 | 19,200 | 27 | 71,067 | |||||||||||||||||||||
Bank owned life insurance income
|
54,872 | 96 | — | 54,776 | 4,921 | 10 | 49,855 | |||||||||||||||||||||
Automobile operating lease income
|
51,810 | 11,959 | 30 | 39,851 | 32,041 | N.M. | 7,810 | |||||||||||||||||||||
Securities (losses) gains
|
(10,249 | ) | 187,121 | (95 | ) | (197,370 | ) | (167,632 | ) | N.M. | (29,738 | ) | ||||||||||||||||
Other
|
152,155 | 13,364 | 10 | 138,791 | 58,972 | 74 | 79,819 | |||||||||||||||||||||
Total noninterest income
|
1,005,644 | 298,506 | 42 | 707,138 | 30,535 | 5 | 676,603 | |||||||||||||||||||||
Personnel costs
|
700,482 | (83,064 | ) | (11 | ) | 783,546 | 96,718 | 14 | 686,828 | |||||||||||||||||||
Outside data processing and other services
|
148,095 | 17,869 | 14 | 130,226 | 1,000 | 1 | 129,226 | |||||||||||||||||||||
Deposit and other insurance expense
|
113,830 | 91,393 | N.M. | 22,437 | 8,652 | 63 | 13,785 | |||||||||||||||||||||
Net occupancy
|
105,273 | (3,155 | ) | (3 | ) | 108,428 | 9,055 | 9 | 99,373 | |||||||||||||||||||
OREO and foreclosure expense
|
93,899 | 60,444 | N.M. | 33,455 | 18,270 | N.M. | 15,185 | |||||||||||||||||||||
Equipment
|
83,117 | (10,848 | ) | (12 | ) | 93,965 | 12,483 | 15 | 81,482 | |||||||||||||||||||
Professional services
|
76,366 | 26,753 | 54 | 49,613 | 12,223 | 33 | 37,390 | |||||||||||||||||||||
Amortization of intangibles
|
68,307 | (8,587 | ) | (11 | ) | 76,894 | 31,743 | 70 | 45,151 | |||||||||||||||||||
Automobile operating lease expense
|
43,360 | 12,078 | 39 | 31,282 | 26,121 | N.M. | 5,161 | |||||||||||||||||||||
Marketing
|
33,049 | 385 | 1 | 32,664 | (13,379 | ) | (29 | ) | 46,043 | |||||||||||||||||||
Telecommunications
|
23,979 | (1,029 | ) | (4 | ) | 25,008 | 506 | 2 | 24,502 | |||||||||||||||||||
Printing and supplies
|
15,480 | (3,390 | ) | (18 | ) | 18,870 | 619 | 3 | 18,251 | |||||||||||||||||||
Goodwill impairment
|
2,606,944 | 2,606,944 | N.M. | — | — | — | — | |||||||||||||||||||||
Gain on early extinguishment of debt
|
(147,442 | ) | (123,900 | ) | N.M. | (23,542 | ) | (15,484 | ) | N.M. | (8,058 | ) | ||||||||||||||||
Other
|
68,704 | (25,824 | ) | (27 | ) | 94,528 | (22,997 | ) | (20 | ) | 117,525 | |||||||||||||||||
Total noninterest expense
|
4,033,443 | 2,556,069 | N.M. | 1,477,374 | 165,530 | 13 | 1,311,844 | |||||||||||||||||||||
(Loss) Income before income taxes
|
(3,678,183 | ) | (3,382,175 | ) | N.M. | (296,008 | ) | (318,651 | ) | N.M. | 22,643 | |||||||||||||||||
(Benefit) provision for income taxes
|
(584,004 | ) | (401,802 | ) | N.M. | (182,202 | ) | (129,676 | ) | N.M. | (52,526 | ) | ||||||||||||||||
Net (Loss) Income
|
(3,094,179 | ) | (2,980,373 | ) | N.M. | (113,806 | ) | (188,975 | ) | N.M. | 75,169 | |||||||||||||||||
Dividends on preferred shares
|
174,756 | 128,356 | N.M. | 46,400 | 46,400 | N.M. | — | |||||||||||||||||||||
Net (loss) income applicable to common shares
|
$ | (3,268,935 | ) | $ | (3,108,729 | ) | N.M. | % | $ | (160,206 | ) | $ | (235,375 | ) | N.M. | % | $ | 75,169 | ||||||||||
Average common shares — basic
|
532,802 | 166,647 | 46 | % | 366,155 | 65,247 | 22 | % | 300,908 | |||||||||||||||||||
Average common shares — diluted(2)
|
532,802 | 166,647 | 46 | 366,155 | 62,700 | 21 | 303,455 | |||||||||||||||||||||
Per common share:
|
||||||||||||||||||||||||||||
Net income — basic
|
$ | (6.14 | ) | $ | (5.70 | ) | N.M. | % | $ | (0.44 | ) | $ | (0.69 | ) | N.M. | % | $ | 0.25 | ||||||||||
Net income — diluted
|
(6.14 | ) | (5.70 | ) | N.M. | (0.44 | ) | (0.69 | ) | N.M. | 0.25 | |||||||||||||||||
Cash dividends declared
|
0.0400 | (0.62 | ) | (94 | ) | 0.6625 | (0.40 | ) | (38 | ) | 1.0600 | |||||||||||||||||
Revenue - fully-taxable equivalent (FTE)
|
||||||||||||||||||||||||||||
Net interest income
|
$ | 1,424,287 | $ | (107,404 | ) | (7 | )% | $ | 1,531,691 | $ | 230,179 | 18 | % | $ | 1,301,512 | |||||||||||||
FTE adjustment
|
11,472 | (8,746 | ) | (43 | ) | 20,218 | 969 | 5 | 19,249 | |||||||||||||||||||
Net interest income(3)
|
1,435,759 | (116,150 | ) | (7 | ) | 1,551,909 | 231,148 | 18 | 1,320,761 | |||||||||||||||||||
Noninterest income
|
1,005,644 | 298,506 | 42 | 707,138 | 30,535 | 5 | 676,603 | |||||||||||||||||||||
Total revenue(3)
|
$ | 2,441,403 | $ | 182,356 | 8 | % | $ | 2,259,047 | $ | 261,683 | 13 | % | $ | 1,997,364 | ||||||||||||||
35
(1) | Comparisons for presented periods are impacted by a number of factors. Refer to “Significant Factors” for additional discussion regarding these key factors. | |
(2) | For the years ended December 31, 2009, and December 31, 2008, the impact of the convertible preferred stock issued in April of 2008 was excluded from the diluted share calculation. It was excluded because the result would have been higher than basic earnings per common share (anti-dilutive) for the year. | |
(3) | On a fully-taxable equivalent (FTE) basis assuming a 35% tax rate. |
36
37
38
• | During the 2009 first quarter, bank stock prices continued to decline significantly. Our stock price declined 78% from $7.66 per share at December 31, 2008 to $1.66 per share at March 31, 2009. Given this significant decline, we conducted an interim test for goodwill impairment. As a result, we recorded a noncash $2,602.7 million ($4.88 per common share) pretax charge. (See “Goodwill” discussion located within the “Critical Accounting Policies and Use of Significant Estimates” section for additional information). | |
• | During the 2009 second quarter, a pretax goodwill impairment of $4.2 million ($0.01 per common share) was recorded relating to the sale of a small payments-related business in July 2009. |
• | Increased the absolute level of reported average balance sheet, revenue, expense, and credit quality results (e.g., NCOs). |
39
• | Increased reported noninterest expense items as a result of costs incurred as part of merger integration and post-merger restructuring activities, most notably employee retention bonuses, outside programming services related to systems conversions, and marketing expenses related to customer retention initiatives. These net merger costs were $21.8 million ($0.04 per common share) in 2008 and $85.1 million ($0.18 per common share) in 2007. |
2009 | 2008 | 2007 | ||||||||||||||||||||||
Earnings | EPS | Earnings | EPS | Earnings | EPS | |||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
Gain related to sale of
Visa
®
stock(1)
|
$ | 31.4 | $ | 0.04 | $ | 25.1 | $ | 0.04 | $ | — | $ | — | ||||||||||||
Visa
®
indemnification liability(2)
|
— | — | 17.0 | 0.03 | (24.9 | ) | (0.05 | ) |
(1) | Pretax. Recorded to noninterest income, and represented a gain on the sale of ownership interest in Visa ® . As part of the sale of our Visa ® stock in 2009, we released $8.2 million, as of June 30, 2009, of the remaining indemnification liability. Concurrently, we established a swap liability associated with the conversion protection provided to the purchasers of the Visa ® shares. | |
(2) | Pretax. Recorded to noninterest expense, and represented our pro-rata portion of an indemnification liability provided to Visa ® by its member banks for various litigation filed against Visa ® . Subsequently, in 2008, an escrow account was established by Visa ® using a portion of the proceeds received from the IPO. This action resulted in a reversal of a portion of the liability as the escrow account reduced our potential exposure related to the indemnification. |
• | $23.6 million ($0.03 per common share) negative impact due to a special Federal Deposit Insurance Corporation (FDIC) insurance premium assessment. This amount was recorded to noninterest expense. |
40
• | $12.8 million ($0.02 per common share) benefit to provision for income taxes, representing a reduction to the previously established capital loss carry-forward valuation allowance. Of this $12.8 million, $2.7 million related to the value of Visa ® shares held. |
• | $20.4 million ($0.06 per common share) benefit to provision for income taxes, representing a reduction to the previously established capital loss carry-forward valuation allowance. Of this $20.4 million, $7.9 million related to the value of Visa ® shares held. |
2009 | 2008 | 2007 | ||||||||||||||||||||||
After-Tax | EPS | After-Tax | EPS | After-Tax | EPS | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Net income — GAAP
|
$ | (3,094,179 | ) | $ | (113,806 | ) | $ | 75,169 | ||||||||||||||||
Earnings per share, after-tax
|
$ | (6.14 | ) | $ | (0.44 | ) | $ | 0.25 | ||||||||||||||||
Change from prior year — $
|
(5.70 | ) | (0.69 | ) | (1.67 | ) | ||||||||||||||||||
Change from prior year — %
|
N.M. | % | N.M. | % | (87.0 | )% |
Significant Items — Favorable (Unfavorable)
Impact:
|
Earnings(2) | EPS(3) | Earnings(2) | EPS(3) | Earnings(2) | EPS(3) | ||||||||||||||||||
Franklin relationship restructuring(4)
|
$ | 159,895 | $ | 0.30 | $ | — | $ | — | $ | — | $ | — | ||||||||||||
Net gain on early extinguishment of debt
|
147,442 | 0.18 | 23,542 | 0.04 | 8,058 | 0.02 | ||||||||||||||||||
Gain related to sale of
Visa
®
stock
|
31,362 | 0.04 | 25,087 | 0.04 | — | — | ||||||||||||||||||
Deferred tax valuation allowance benefit(4)
|
12,847 | 0.02 | 20,357 | 0.06 | — | — | ||||||||||||||||||
Goodwill impairment
|
(2,606,944 | ) | (4.89 | ) | — | — | — | — | ||||||||||||||||
FDIC special assessment
|
(23,555 | ) | (0.03 | ) | — | — | — | — | ||||||||||||||||
Preferred stock conversion deemed dividend
|
— | (0.11 | ) | — | — | — | — | |||||||||||||||||
Visa
®
indemnification liability
|
— | — | 16,995 | 0.03 | (24,870 | ) | (0.05 | ) | ||||||||||||||||
Merger/Restructuring costs
|
— | — | (21,830 | ) | (0.04 | ) | (85,084 | ) | (0.18 | ) |
(1) | discussion. | |
(2) | Pretax unless otherwise noted. | |
(3) | Based upon the annual average outstanding diluted common shares. | |
(4) | After-tax. |
41
2009 | 2008 | |||||||||||||||||||||||
Increase (Decrease) from
|
Increase (Decrease) from
|
|||||||||||||||||||||||
Previous Year Due to | Previous Year Due to | |||||||||||||||||||||||
Yield/
|
Yield/
|
|||||||||||||||||||||||
Fully-Taxable Equivalent Basis(2)
|
Volume | Rate | Total | Volume | Rate | Total | ||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
Loans and direct financing leases
|
$ | (130.2 | ) | $ | (371.3 | ) | $ | (501.5 | ) | $ | 504.7 | $ | (449.6 | ) | $ | 55.1 | ||||||||
Investment securities
|
84.4 | (86.3 | ) | (1.9 | ) | 17.0 | (16.2 | ) | 0.8 | |||||||||||||||
Other earning assets
|
(42.1 | ) | (23.4 | ) | (65.5 | ) | 19.1 | (18.7 | ) | 0.4 | ||||||||||||||
Total interest income from earning assets
|
(87.9 | ) | (481.0 | ) | (568.9 | ) | 540.8 | (484.5 | ) | 56.3 | ||||||||||||||
Deposits
|
16.5 | (274.1 | ) | (257.6 | ) | 206.8 | (301.5 | ) | (94.7 | ) | ||||||||||||||
Short-term borrowings
|
(16.6 | ) | (23.3 | ) | (39.9 | ) | 5.1 | (55.6 | ) | (50.5 | ) | |||||||||||||
Federal Home Loan Bank advances
|
(45.3 | ) | (49.6 | ) | (94.9 | ) | 49.3 | (44.1 | ) | 5.2 | ||||||||||||||
Subordinated notes and other long-term debt, including capital
securities
|
9.8 | (70.1 | ) | (60.3 | ) | 22.3 | (57.1 | ) | (34.8 | ) | ||||||||||||||
Total interest expense of interest-bearing liabilities
|
(35.6 | ) | (417.1 | ) | (452.7 | ) | 283.5 | (458.3 | ) | (174.8 | ) | |||||||||||||
Net interest income
|
$ | (52.3 | ) | $ | (63.9 | ) | $ | (116.2 | ) | $ | 257.3 | $ | (26.2 | ) | $ | 231.1 | ||||||||
(1) | The change in interest rates due to both rate and volume has been allocated between the factors in proportion to the relationship of the absolute dollar amounts of the change in each. | |
(2) | Calculated assuming a 35% tax rate. |
42
Twelve Months Ended
|
||||||||||||||||
December 31, | Change | |||||||||||||||
2009 | 2008 | Amount | Percent | |||||||||||||
(In millions) | ||||||||||||||||
Loans/Leases
|
||||||||||||||||
Commercial and industrial
|
$ | 13,136 | $ | 13,588 | $ | (452 | ) | (3 | )% | |||||||
Commercial real estate
|
9,156 | 9,732 | (576 | ) | (6 | ) | ||||||||||
Total commercial
|
22,292 | 23,320 | (1,028 | ) | (4 | ) | ||||||||||
Automobile loans and leases
|
3,546 | 4,527 | (981 | ) | (22 | ) | ||||||||||
Home equity
|
7,590 | 7,404 | 186 | 3 | ||||||||||||
Residential mortgage
|
4,542 | 5,018 | (476 | ) | (9 | ) | ||||||||||
Other consumer
|
722 | 691 | 31 | 4 | ||||||||||||
Total consumer
|
16,400 | 17,640 | (1,240 | ) | (7 | ) | ||||||||||
Total loans
|
$ | 38,692 | $ | 40,960 | $ | (2,268 | ) | (6 | )% | |||||||
Deposits
|
||||||||||||||||
Demand deposits — noninterest-bearing
|
$ | 6,057 | $ | 5,095 | $ | 962 | 19 | % | ||||||||
Demand deposits — interest-bearing
|
4,816 | 4,003 | 813 | 20 | ||||||||||||
Money market deposits
|
7,216 | 6,093 | 1,123 | 18 | ||||||||||||
Savings and other domestic time deposits
|
4,881 | 5,147 | (266 | ) | (5 | ) | ||||||||||
Core certificates of deposit
|
11,944 | 11,637 | 307 | 3 | ||||||||||||
Total core deposits
|
34,914 | 31,975 | 2,939 | 9 | ||||||||||||
Other deposits
|
4,475 | 5,861 | (1,386 | ) | (24 | ) | ||||||||||
Total deposits
|
$ | 39,389 | $ | 37,836 | $ | 1,553 | 4 | % | ||||||||
• | $1.0 billion, or 4%, decline in average total commercial loans. The decline in average CRE loans reflected our planned efforts to shrink this portfolio through payoffs and paydowns, as well as the impact of charge-offs and the 2009 reclassifications of CRE loans to C&I loans (see “Commercial Credit” section) . The decline in average C&I loans reflected paydowns, the Franklin restructuring, and a reduction in the line-of-credit utilization in our automobile dealer floorplan exposure; partially offset by the 2009 reclassifications. | |
• | $1.0 billion, or 22%, decline in average automobile loans and leases due to the 2009 securitization of $1.0 billion of automobile loans, as well as the continued runoff of the automobile lease portfolio. | |
• | $0.5 billion, or 9%, decline in residential mortgages reflecting the impact of loan sales, as well as the continued refinance of portfolio loans. The majority of this refinance activity was fixed-rate loans, which we typically sell in the secondary market. |
• | $0.2 billion, or 3%, increase in average home equity loans reflecting higher utilization of existing lines resulting from higher quality borrowers taking advantage of the current relatively lower interest rate environment, as well as a slowdown in runoff. |
43
• | $2.9 billion, or 9%, growth in total core deposits, primarily reflecting increased sales efforts and initiatives for deposit accounts. |
• | $1.4 billion, or 24%, decline in average noncore deposits, reflecting a managed decline in public fund deposits as well as planned efforts to reduce our reliance on noncore funding sources. |
Twelve Months Ended
|
Change Attributable to: | |||||||||||||||||||||||||||
December 31, | Change |
Merger-
|
Nonmerger-Related | |||||||||||||||||||||||||
2008 | 2007 | Amount | Percent | Related | Amount | Percent(1) | ||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||
Loans/Leases
|
||||||||||||||||||||||||||||
Commercial and industrial
|
$ | 13,588 | $ | 10,636 | $ | 2,952 | 27.8 | % | $ | 2,388 | $ | 564 | 4.3 | % | ||||||||||||||
Commercial real estate
|
9,732 | 6,807 | 2,925 | 43.0 | 1,986 | 939 | 10.7 | |||||||||||||||||||||
Total commercial
|
23,320 | 17,443 | 5,877 | 33.7 | 4,374 | 1,503 | 6.9 | |||||||||||||||||||||
Automobile loans and leases
|
4,527 | 4,118 | 409 | 9.9 | 216 | 193 | 4.5 | |||||||||||||||||||||
Home equity
|
7,404 | 6,173 | 1,231 | 19.9 | 1,193 | 38 | 0.5 | |||||||||||||||||||||
Residential mortgage
|
5,018 | 4,939 | 79 | 1.6 | 556 | (477 | ) | (8.7 | ) | |||||||||||||||||||
Other consumer
|
691 | 529 | 162 | 30.6 | 72 | 90 | 15.0 | |||||||||||||||||||||
Total consumer
|
17,640 | 15,759 | 1,881 | 11.9 | 2,037 | (156 | ) | (0.9 | ) | |||||||||||||||||||
Total loans
|
$ | 40,960 | $ | 33,202 | $ | 7,758 | 23.4 | % | $ | 6,411 | $ | 1,347 | 3.4 | % | ||||||||||||||
Deposits
|
||||||||||||||||||||||||||||
Demand deposits — noninterest-bearing
|
$ | 5,095 | $ | 4,438 | $ | 657 | 14.8 | % | $ | 915 | $ | (258 | ) | (4.8 | )% | |||||||||||||
Demand deposits — interest-bearing
|
4,003 | 3,129 | 874 | 27.9 | 730 | 144 | 3.7 | |||||||||||||||||||||
Money market deposits
|
6,093 | 6,173 | (80 | ) | (1.3 | ) | 498 | (578 | ) | (8.7 | ) | |||||||||||||||||
Savings and other domestic time deposits
|
5,147 | 4,242 | 905 | 21.3 | 1,297 | (392 | ) | (7.1 | ) | |||||||||||||||||||
Core certificates of deposit
|
11,637 | 8,206 | 3,431 | 41.8 | 2,315 | 1,116 | 10.6 | |||||||||||||||||||||
Total core deposits
|
31,975 | 26,188 | 5,787 | 22.1 | 5,755 | 32 | 0.1 | |||||||||||||||||||||
Other deposits
|
5,861 | 4,878 | 983 | 20.2 | 672 | 311 | 5.6 | |||||||||||||||||||||
Total deposits
|
$ | 37,836 | $ | 31,066 | $ | 6,770 | 21.8 | % | $ | 6,427 | $ | 343 | 0.9 | % | ||||||||||||||
(1) | Calculated as nonmerger-related / (prior period + merger-related). |
44
• | $1.5 billion, or 7%, growth in average total commercial loans, with growth reflected in both the C&I and CRE portfolios. The growth in CRE loans was primarily to existing borrowers with a focus on traditional income producing property types and was not related to the single family home builder segment. The growth in C&I loans reflected a combination of draws associated with existing commitments, new loans to existing borrowers, and some originations to new high quality borrowers. |
• | $0.2 billion, or 1%, decline in total average consumer loans reflecting a $0.5 billion, or 9%, decline in residential mortgages due to loan sales, as well as the continued slowdown in the housing markets. This decrease was partially offset by a $0.2 billion, or 4%, increase in average automobile loans and leases reflecting higher automobile loan originations, although automobile loan origination volumes have declined throughout 2008 due to the industry wide decline in sales. Automobile lease origination volumes have also declined throughout 2008. During the 2008 fourth quarter, we exited the automobile leasing business. |
45
Average Balances | ||||||||||||||||||||||||||||
Change from 2008 | Change from 2007 | |||||||||||||||||||||||||||
Fully-taxable equivalent basis(1)
|
2009 | Amount | Percent | 2008 | Amount | Percent | 2007 | |||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||||||
Interest-bearing deposits in banks
|
$ | 361 | $ | 58 | 19.1 | % | $ | 303 | $ | 43 | 16.5 | % | $ | 260 | ||||||||||||||
Trading account securities
|
145 | (945 | ) | (86.7 | ) | 1,090 | 448 | 69.8 | 642 | |||||||||||||||||||
Federal funds sold and securities purchased under
|
||||||||||||||||||||||||||||
resale agreement
|
10 | (425 | ) | (97.7 | ) | 435 | (156 | ) | (26.4 | ) | 591 | |||||||||||||||||
Loans held for sale
|
582 | 166 | 39.9 | 416 | 54 | 14.9 | 362 | |||||||||||||||||||||
Investment securities:
|
||||||||||||||||||||||||||||
Taxable
|
6,101 | 2,223 | 57.3 | 3,878 | 225 | 6.2 | 3,653 | |||||||||||||||||||||
Tax-exempt
|
214 | (491 | ) | (69.6 | ) | 705 | 59 | 9.1 | 646 | |||||||||||||||||||
Total investment securities
|
6,315 | 1,732 | 37.8 | 4,583 | 284 | 6.6 | 4,299 | |||||||||||||||||||||
Loans and leases:(3)
|
||||||||||||||||||||||||||||
Commercial:
|
||||||||||||||||||||||||||||
Commercial and industrial
|
13,136 | (452 | ) | (3.3 | ) | 13,588 | 2,952 | 27.8 | 10,636 | |||||||||||||||||||
Construction
|
1,858 | (203 | ) | (9.8 | ) | 2,061 | 528 | 34.4 | 1,533 | |||||||||||||||||||
Commercial
|
7,298 | (373 | ) | (4.9 | ) | 7,671 | 2,397 | 45.4 | 5,274 | |||||||||||||||||||
Commercial real estate
|
9,156 | (576 | ) | (5.9 | ) | 9,732 | 2,925 | 43.0 | 6,807 | |||||||||||||||||||
Total commercial
|
22,292 | (1,028 | ) | (4.4 | ) | 23,320 | 5,877 | 33.7 | 17,443 | |||||||||||||||||||
Consumer:
|
||||||||||||||||||||||||||||
Automobile loans
|
3,157 | (519 | ) | (14.1 | ) | 3,676 | 1,043 | 39.6 | 2,633 | |||||||||||||||||||
Automobile leases
|
389 | (462 | ) | (54.3 | ) | 851 | (634 | ) | (42.7 | ) | 1,485 | |||||||||||||||||
Automobile loans and leases
|
3,546 | (981 | ) | (21.7 | ) | 4,527 | 409 | 9.9 | 4,118 | |||||||||||||||||||
Home equity
|
7,590 | 186 | 2.5 | 7,404 | 1,231 | 19.9 | 6,173 | |||||||||||||||||||||
Residential mortgage
|
4,542 | (476 | ) | (9.5 | ) | 5,018 | 79 | 1.6 | 4,939 | |||||||||||||||||||
Other loans
|
722 | 31 | 4.5 | 691 | 162 | 30.6 | 529 | |||||||||||||||||||||
Total consumer
|
16,400 | (1,240 | ) | (7.0 | ) | 17,640 | 1,881 | 11.9 | 15,759 | |||||||||||||||||||
Total loans and leases
|
38,692 | (2,268 | ) | (5.5 | ) | 40,960 | 7,758 | 23.4 | 33,202 | |||||||||||||||||||
Allowance for loan and lease losses
|
(956 | ) | (261 | ) | 37.6 | (695 | ) | (313 | ) | 81.9 | (382 | ) | ||||||||||||||||
Net loans and leases
|
37,736 | (2,529 | ) | (6.3 | ) | 40,265 | 7,445 | 22.7 | 32,820 | |||||||||||||||||||
Total earning assets
|
46,105 | (1,682 | ) | (3.5 | ) | 47,787 | 8,431 | 21.4 | 39,356 | |||||||||||||||||||
Automobile operating lease assets
|
218 | 38 | 21.1 | 180 | 163 | N.M. | 17 | |||||||||||||||||||||
Cash and due from banks
|
2,132 | 1,174 | N.M. | 958 | 28 | 3.0 | 930 | |||||||||||||||||||||
Intangible assets
|
1,402 | (2,044 | ) | (59.3 | ) | 3,446 | 1,427 | 70.7 | 2,019 | |||||||||||||||||||
All other assets
|
3,539 | 294 | 9.1 | 3,245 | 473 | 17.1 | 2,772 | |||||||||||||||||||||
Total Assets
|
$ | 52,440 | $ | (2,481 | ) | (4.5 | )% | $ | 54,921 | $ | 10,209 | 22.8 | % | $ | 44,712 | |||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||||||
Demand deposits — noninterest-bearing
|
$ | 6,057 | $ | 962 | 18.9 | % | $ | 5,095 | $ | 657 | 14.8 | % | $ | 4,438 | ||||||||||||||
Demand deposits — interest-bearing
|
4,816 | 813 | 20.3 | 4,003 | 874 | 27.9 | 3,129 | |||||||||||||||||||||
Money market deposits
|
7,216 | 1,123 | 18.4 | 6,093 | (80 | ) | (1.3 | ) | 6,173 | |||||||||||||||||||
Savings and other domestic time deposits
|
4,881 | (266 | ) | (5.2 | ) | 5,147 | 905 | 21.3 | 4,242 | |||||||||||||||||||
Core certificates of deposit
|
11,944 | 307 | 2.6 | 11,637 | 3,431 | 41.8 | 8,206 | |||||||||||||||||||||
Total core deposits
|
34,914 | 2,939 | 9.2 | 31,975 | 5,787 | 22.1 | 26,188 | |||||||||||||||||||||
Other domestic time deposits of $250,000 or more
|
841 | (802 | ) | (48.8 | ) | 1,643 | 645 | 64.6 | 998 | |||||||||||||||||||
Brokered time deposits and negotiable CDs
|
3,147 | (96 | ) | (3.0 | ) | 3,243 | 4 | 0.1 | 3,239 | |||||||||||||||||||
Deposits in foreign offices
|
487 | (488 | ) | (50.1 | ) | 975 | 334 | 52.1 | 641 | |||||||||||||||||||
Total deposits
|
39,389 | 1,553 | 4.1 | 37,836 | 6,770 | 21.8 | 31,066 | |||||||||||||||||||||
Short-term borrowings
|
933 | (1,441 | ) | (60.7 | ) | 2,374 | 129 | 5.7 | 2,245 | |||||||||||||||||||
Federal Home Loan Bank advances
|
1,236 | (2,045 | ) | (62.3 | ) | 3,281 | 1,254 | 61.9 | 2,027 | |||||||||||||||||||
Subordinated notes and other long-term debt
|
4,321 | 227 | 5.5 | 4,094 | 406 | 11.0 | 3,688 | |||||||||||||||||||||
Total interest-bearing liabilities
|
39,822 | (2,668 | ) | (6.3 | ) | 42,490 | 7,902 | 22.8 | 34,588 | |||||||||||||||||||
All other liabilities
|
6,831 | 796 | 13 | 6,035 | 544 | 10 | 5,491 | |||||||||||||||||||||
Shareholders’ equity
|
5,787 | (609 | ) | (9.5 | ) | 6,396 | 1,763 | 38.1 | 4,633 | |||||||||||||||||||
Total Liabilities and Shareholders’ Equity
|
$ | 52,440 | $ | (2,481 | ) | (4.5 | )% | $ | 54,921 | $ | 10,209 | 22.8 | % | $ | 44,712 | |||||||||||||
Continued
|
46
Interest Income / Expense | Average Rate(2) | |||||||||||||||||||||||
Fully-taxable equivalent basis(1)
|
2009 | 2008 | 2007 | 2009 | 2008 | 2007 | ||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||
Interest-bearing deposits in banks
|
$ | 1.1 | $ | 7.7 | $ | 12.5 | 0.32 | % | 2.53 | % | 4.80 | % | ||||||||||||
Trading account securities
|
4.3 | 57.5 | 37.5 | 2.99 | 5.28 | 5.84 | ||||||||||||||||||
Federal funds sold and securities purchased under
|
||||||||||||||||||||||||
resale agreement
|
0.1 | 10.7 | 29.9 | 0.13 | 2.46 | 5.05 | ||||||||||||||||||
Loans held for sale
|
30.0 | 25.0 | 20.6 | 5.15 | 6.01 | 5.69 | ||||||||||||||||||
Investment securities:
|
||||||||||||||||||||||||
Taxable
|
250.0 | 217.9 | 221.9 | 4.10 | 5.62 | 6.07 | ||||||||||||||||||
Tax-exempt
|
14.2 | 48.2 | 43.4 | 6.68 | 6.83 | 6.72 | ||||||||||||||||||
Total investment securities
|
264.2 | 266.1 | 265.3 | 4.18 | 5.81 | 6.17 | ||||||||||||||||||
Loans and leases:(3)
|
||||||||||||||||||||||||
Commercial:
|
||||||||||||||||||||||||
Commercial and industrial
|
664.6 | 770.2 | 791.0 | 5.06 | 5.67 | 7.44 | ||||||||||||||||||
Commercial real estate
|
||||||||||||||||||||||||
Construction
|
50.8 | 104.2 | 119.4 | 2.74 | 5.05 | 7.80 | ||||||||||||||||||
Commercial
|
262.3 | 430.1 | 395.8 | 3.59 | 5.61 | 7.50 | ||||||||||||||||||
Commercial real estate
|
313.1 | 534.3 | 515.2 | 3.42 | 5.49 | 7.57 | ||||||||||||||||||
Total commercial
|
977.7 | 1,304.5 | 1,306.2 | 4.39 | 5.59 | 7.49 | ||||||||||||||||||
Consumer:
|
||||||||||||||||||||||||
Automobile loans
|
228.5 | 263.4 | 188.7 | 7.24 | 7.17 | 7.17 | ||||||||||||||||||
Automobile leases
|
24.1 | 48.1 | 80.3 | 6.18 | 5.65 | 5.41 | ||||||||||||||||||
Automobile loans and leases
|
252.6 | 311.5 | 269.0 | 7.12 | 6.88 | 6.53 | ||||||||||||||||||
Home equity
|
426.2 | 475.2 | 479.8 | 5.62 | 6.42 | 7.77 | ||||||||||||||||||
Residential mortgage
|
237.4 | 292.4 | 285.9 | 5.23 | 5.83 | 5.79 | ||||||||||||||||||
Other loans
|
56.1 | 68.0 | 55.5 | 7.78 | 9.85 | 10.51 | ||||||||||||||||||
Total consumer
|
972.3 | 1,147.1 | 1,090.2 | 5.93 | 6.50 | 6.92 | ||||||||||||||||||
Total loans and leases
|
1,950.0 | 2,451.6 | 2,396.4 | 5.04 | 5.99 | 7.22 | ||||||||||||||||||
Total earning assets
|
$ | 2,249.7 | $ | 2,818.6 | $ | 2,762.2 | 4.88 | % | 5.90 | % | 7.02 | % | ||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||
Demand deposits — noninterest-bearing
|
$ | — | $ | — | $ | — | — | % | — | % | — | % | ||||||||||||
Demand deposits — interest-bearing
|
9.5 | 22.2 | 40.3 | 0.20 | 0.55 | 1.29 | ||||||||||||||||||
Money market deposits
|
83.6 | 117.5 | 232.5 | 1.16 | 1.93 | 3.77 | ||||||||||||||||||
Savings and other domestic time deposits
|
66.8 | 100.3 | 109.0 | 1.37 | 1.88 | 2.40 | ||||||||||||||||||
Core certificates of deposit
|
409.4 | 495.7 | 397.7 | 3.43 | 4.27 | 4.85 | ||||||||||||||||||
Total core deposits
|
569.3 | 735.7 | 779.5 | 1.97 | 2.73 | 3.55 | ||||||||||||||||||
Other domestic time deposits of $250,000 or more
|
20.8 | 62.1 | 51.0 | 2.48 | 3.76 | 5.08 | ||||||||||||||||||
Brokered time deposits and negotiable CDs
|
83.1 | 118.8 | 175.4 | 2.64 | 3.66 | 5.41 | ||||||||||||||||||
Deposits in foreign offices
|
0.9 | 15.2 | 20.5 | 0.19 | 1.56 | 3.19 | ||||||||||||||||||
Total deposits
|
674.1 | 931.8 | 1,026.4 | 2.02 | 2.85 | 3.85 | ||||||||||||||||||
Short-term borrowings
|
2.4 | 42.3 | 92.8 | 0.25 | 1.78 | 4.13 | ||||||||||||||||||
Federal Home Loan Bank advances
|
12.9 | 107.8 | 102.6 | 1.04 | 3.29 | 5.06 | ||||||||||||||||||
Subordinated notes and other long-term debt
|
124.5 | 184.8 | 219.6 | 2.88 | 4.51 | 5.96 | ||||||||||||||||||
Total interest-bearing liabilities
|
813.9 | 1,266.7 | 1,441.4 | 2.04 | 2.98 | 4.17 | ||||||||||||||||||
Net interest income
|
$ | 1,435.8 | $ | 1,551.9 | $ | 1,320.8 | ||||||||||||||||||
Net interest rate spread
|
2.84 | 2.92 | 2.85 | |||||||||||||||||||||
Impact of noninterest-bearing funds on margin
|
0.27 | 0.33 | 0.51 | |||||||||||||||||||||
Net Interest Margin
|
3.11 | % | 3.25 | % | 3.36 | % | ||||||||||||||||||
(1) | Fully-taxable equivalent (FTE) yields are calculated assuming a 35% tax rate. | |
(2) | Loan and lease and deposit average rates include impact of applicable derivatives and non-deferrable fees. | |
(3) | For purposes of this analysis, nonaccrual loans are reflected in the average balances of loans. |
47
2009 | 2008 | 2007 | ||||||||||
(In millions) | ||||||||||||
Provision for credit losses
|
||||||||||||
Franklin
|
$ | (14.1 | ) | $ | 438.0 | $ | 410.8 | |||||
Non-Franklin
|
2,088.8 | 619.5 | 232.8 | |||||||||
Total
|
$ | 2,074.7 | $ | 1,057.5 | $ | 643.6 | ||||||
Total net charge-offs (recoveries)
|
||||||||||||
Franklin
|
$ | 115.9 | $ | 423.3 | $ | 308.5 | ||||||
Non-Franklin
|
1,360.7 | 334.8 | 169.1 | |||||||||
Total
|
$ | 1,476.6 | $ | 758.1 | $ | 477.6 | ||||||
Provision for credit losses in excess of net charge-offs
|
||||||||||||
Franklin
|
$ | (130.0 | ) | $ | 14.7 | $ | 102.3 | |||||
Non-Franklin
|
728.1 | 284.8 | 63.7 | |||||||||
Total
|
$ | 598.1 | $ | 299.4 | $ | 166.0 | ||||||
48
Twelve Months Ended December 31, | ||||||||||||||||||||||||||||
Change from 2008 | Change from 2007 | |||||||||||||||||||||||||||
2009 | Amount | Percent | 2008 | Amount | Percent | 2007 | ||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||
Service charges on deposit accounts
|
$ | 302,799 | $ | (5,254 | ) | (2 | )% | $ | 308,053 | $ | 53,860 | 21 | % | $ | 254,193 | |||||||||||||
Brokerage and insurance income
|
138,169 | 373 | — | 137,796 | 45,421 | 49 | 92,375 | |||||||||||||||||||||
Mortgage banking income
|
112,298 | 103,304 | N.M. | 8,994 | (20,810 | ) | (70 | ) | 29,804 | |||||||||||||||||||
Trust services
|
103,639 | (22,341 | ) | (18 | ) | 125,980 | 4,562 | 4 | 121,418 | |||||||||||||||||||
Electronic banking
|
100,151 | 9,884 | 11 | 90,267 | 19,200 | 27 | 71,067 | |||||||||||||||||||||
Bank owned life insurance income
|
54,872 | 96 | — | 54,776 | 4,921 | 10 | 49,855 | |||||||||||||||||||||
Automobile operating lease income
|
51,810 | 11,959 | 30 | 39,851 | 32,041 | N.M. | 7,810 | |||||||||||||||||||||
Securities losses
|
(10,249 | ) | 187,121 | (95 | ) | (197,370 | ) | (167,632 | ) | N.M. | (29,738 | ) | ||||||||||||||||
Other income
|
152,155 | 13,364 | 10 | 138,791 | 58,972 | 74 | 79,819 | |||||||||||||||||||||
Total noninterest income
|
$ | 1,005,644 | $ | 298,506 | 42 | % | $ | 707,138 | $ | 30,535 | 5 | % | $ | 676,603 | ||||||||||||||
49
Twelve Months Ended December 31, | ||||||||||||||||||||||||||||
Change from 2008 | Change from 2007 | |||||||||||||||||||||||||||
2009 | Amount | Percent | 2008 | Amount | Percent | 2007 | ||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||
Mortgage Banking Income
|
||||||||||||||||||||||||||||
Origination and secondary marketing
|
$ | 94,711 | $ | 57,454 | N.M. | % | $ | 37,257 | $ | 11,292 | 44 | % | $ | 25,965 | ||||||||||||||
Servicing fees
|
48,494 | 2,936 | 6 | 45,558 | 9,546 | 27 | 36,012 | |||||||||||||||||||||
Amortization of capitalized servicing(1)
|
(47,571 | ) | (20,937 | ) | 79 | (26,634 | ) | (6,047 | ) | 29 | (20,587 | ) | ||||||||||||||||
Other mortgage banking income
|
23,360 | 6,592 | 39 | 16,768 | 3,570 | 27 | 13,198 | |||||||||||||||||||||
Sub-total
|
118,994 | 46,045 | 63 | 72,949 | 18,361 | 34 | 54,588 | |||||||||||||||||||||
MSR valuation adjustment(1)
|
34,305 | 86,973 | N.M. | (52,668 | ) | (36,537 | ) | N.M. | (16,131 | ) | ||||||||||||||||||
Net trading losses related to MSR hedging
|
(41,001 | ) | (29,714 | ) | N.M. | (11,287 | ) | (2,634 | ) | 30 | (8,653 | ) | ||||||||||||||||
Total mortgage banking income
|
$ | 112,298 | $ | 103,304 | N.M. | % | $ | 8,994 | $ | (20,810 | ) | (70 | )% | $ | 29,804 | |||||||||||||
Mortgage originations
|
$ | 5,262 | $ | 1,489 | 39 | % | $ | 3,773 | $ | 280 | 8 | % | $ | 3,493 | ||||||||||||||
Average trading account securities used to hedge MSRs (in
millions)
|
70 | (961 | ) | (93 | ) | 1,031 | 437 | 74 | 594 | |||||||||||||||||||
Capitalized mortgage servicing rights(2)
|
214,592 | 47,154 | 28 | 167,438 | (40,456 | ) | (20 | ) | 207,894 | |||||||||||||||||||
Total mortgages serviced for others (in millions)(2)
|
16,010 | 256 | 2 | 15,754 | 666 | 4 | 15,088 | |||||||||||||||||||||
MSR% of investor servicing portfolio
|
1.34 | % | 0.28 | 26 | % | 1.06 | % | (0.32 | ) | (23 | )% | 1.38 | % | |||||||||||||||
Net Impact of MSR Hedging
|
||||||||||||||||||||||||||||
MSR valuation adjustment(1)
|
$ | 34,305 | $ | 86,973 | N.M. | % | $ | (52,668 | ) | $ | (36,537 | ) | N.M. | % | $ | (16,131 | ) | |||||||||||
Net trading losses related to MSR hedging
|
(41,001 | ) | (29,714 | ) | N.M. | (11,287 | ) | (2,634 | ) | 30 | (8,653 | ) | ||||||||||||||||
Net interest income related to MSR hedging
|
2,999 | (30,140 | ) | (91 | ) | 33,139 | 27,342 | N.M. | 5,797 | |||||||||||||||||||
Net impact of MSR hedging
|
$ | (3,697 | ) | $ | 27,119 | (88 | )% | $ | (30,816 | ) | $ | (11,829 | ) | 62 | % | $ | (18,987 | ) | ||||||||||
(1) | The change in fair value for the period represents the MSR valuation adjustment, net of amortization of capitalized servicing. | |
(2) | At period end. |
50
• | $103.3 million increase in mortgage banking income, reflecting a $57.5 million increase in origination and secondary marketing income as loans sales and loan originations were substantially higher, and a $57.3 million improvement in MSR hedging (see Table 12) . | |
• | $187.1 million, or 95%, improvement in securities losses as 2008 included $197.1 million of OTTI adjustments compared with $59.0 million in 2009. | |
• | $12.0 million, or 30%, increase in automobile operating lease income, reflecting a 21% increase in average operating lease balances as lease originations since the 2007 fourth quarter were recorded as operating leases. However, during the 2008 fourth quarter, we exited the automobile leasing business. | |
• | $13.4 million, or 10%, increase in other income, reflecting the net impact of a $22.4 million change in the fair value of derivatives that did not qualify for hedge accounting, partially offset by a $4.7 million decline in mezzanine lending income and a $4.1 million decline in customer derivatives income. | |
• | $9.9 million, or 11%, increase in electronic banking, reflecting increased transaction volumes and additional third-party processing fees. |
• | $22.3 million, or 18%, decline in trust services income, reflecting the impact of reduced market values on asset management revenues, as well as lower yields on proprietary money market funds. |
Tweleve Months Ended
|
Change attributable to: | |||||||||||||||||||||||||||||||
December 31, | Change | Other | ||||||||||||||||||||||||||||||
2008 | 2007 | Amount | Percent | Merger-Related | Amount | Percent(1) | ||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||
Service charges on deposit accounts
|
$ | 308,053 | $ | 254,193 | $ | 53,860 | 21 | % | $ | 48,220 | $ | 5,640 | 2 | % | ||||||||||||||||||
Brokerage and insurance income
|
137,796 | 92,375 | 45,421 | 49 | 34,122 | 11,299 | 9 | |||||||||||||||||||||||||
Mortgage banking income
|
8,994 | 29,804 | (20,810 | ) | (70 | ) | 12,512 | (33,322 | ) | (79 | ) | |||||||||||||||||||||
Trust services
|
125,980 | 121,418 | 4,562 | 4 | 14,018 | (9,456 | ) | (7 | ) | |||||||||||||||||||||||
Electronic banking
|
90,267 | 71,067 | 19,200 | 27 | 11,600 | 7,600 | 9 | |||||||||||||||||||||||||
Bank owned life insurance income
|
54,776 | 49,855 | 4,921 | 10 | 3,614 | 1,307 | 2 | |||||||||||||||||||||||||
Automobile operating lease income
|
39,851 | 7,810 | 32,041 | 410 | — | 32,041 | N.M. | |||||||||||||||||||||||||
Securities losses
|
(197,370 | ) | (29,738 | ) | (167,632 | ) | 564 | 566 | (168,198 | ) | N.M. | |||||||||||||||||||||
Other income
|
138,791 | 79,819 | 58,972 | 74 | 12,780 | 46,192 | 50 | |||||||||||||||||||||||||
Total noninterest income
|
$ | 707,138 | $ | 676,603 | $ | 30,535 | 5 | % | $ | 137,432 | $ | (106,897 | ) | (13 | )% | |||||||||||||||||
51
(1) | Calculated as other / (prior period + merger-related) |
• | $168.2 million negative impact relating to securities losses, primarily reflecting OTTI adjustments in 2008 of $197.1 million, compared with $43.1 million of OTTI adjustments in 2007. | |
• | $33.3 million, or 79%, decline in mortgage banking income primarily reflecting the negative impact in MSR valuation, net of hedging. | |
• | $9.5 million, or 7%, decline in trust services income reflecting the impact of lower market values on asset management revenues. |
• | $46.2 million, or 50%, increase in other noninterest income, primarily reflecting: (a) $26.8 million positive impact on losses on loan sales, (b) $25.1 million gain in 2008 resulting from the proceeds of the Visa ® IPO, and (c) $14.1 million improvement in equity investment losses. These positive impacts were partially offset by: (a) $7.3 million of interest rate swap losses in 2008, (b) $7.1 million decline in customer derivatives revenue, and (c) $5.9 million venture capital loss in 2008. | |
• | $32.0 million increase in automobile operating lease income as all leases originated since the 2007 fourth quarter were recorded as operating leases. During the 2008 fourth quarter, we exited the automobile leasing business. | |
• | $11.3 million, or 9%, increase in brokerage and insurance income reflecting growth in annuity sales and the 2007 fourth quarter acquisition of an insurance company. | |
• | $7.6 million, or 9%, increase in electronic banking income reflecting increased debit card transaction volumes. |
52
Twelve Months Ended December 31, | ||||||||||||||||||||||||||||
Change from 2008 | Change from 2007 | |||||||||||||||||||||||||||
2009 | Amount | Percent | 2008 | Amount | Percent | 2007 | ||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||
Personnel costs
|
$ | 700,482 | $ | (83,064 | ) | (11 | )% | $ | 783,546 | $ | 96,718 | 14 | % | $ | 686,828 | |||||||||||||
Outside data processing and other services
|
148,095 | 17,869 | 14 | 130,226 | 1,000 | 1 | 129,226 | |||||||||||||||||||||
Deposit and other insurance expense
|
113,830 | 91,393 | N.M. | 22,437 | 8,652 | 63 | 13,785 | |||||||||||||||||||||
Net occupancy
|
105,273 | (3,155 | ) | (3 | ) | 108,428 | 9,055 | 9 | 99,373 | |||||||||||||||||||
OREO and foreclosure expense
|
93,899 | 60,444 | N.M. | 33,455 | 18,270 | N.M. | 15,185 | |||||||||||||||||||||
Equipment
|
83,117 | (10,848 | ) | (12 | ) | 93,965 | 12,483 | 15 | 81,482 | |||||||||||||||||||
Professional services
|
76,366 | 26,753 | 54 | 49,613 | 12,223 | 33 | 37,390 | |||||||||||||||||||||
Amortization of intangibles
|
68,307 | (8,587 | ) | (11 | ) | 76,894 | 31,743 | 70 | 45,151 | |||||||||||||||||||
Automobile operating lease expense
|
43,360 | 12,078 | 39 | 31,282 | 26,121 | N.M. | 5,161 | |||||||||||||||||||||
Marketing
|
33,049 | 385 | 1 | 32,664 | (13,379 | ) | (29 | ) | 46,043 | |||||||||||||||||||
Telecommunications
|
23,979 | (1,029 | ) | (4 | ) | 25,008 | 506 | 2 | 24,502 | |||||||||||||||||||
Printing and supplies
|
15,480 | (3,390 | ) | (18 | ) | 18,870 | 619 | 3 | 18,251 | |||||||||||||||||||
Goodwill impairment
|
2,606,944 | 2,606,944 | N.M. | — | — | — | — | |||||||||||||||||||||
Gain on early extinguishment of debt
|
(147,442 | ) | (123,900 | ) | N.M. | (23,542 | ) | (15,484 | ) | N.M. | (8,058 | ) | ||||||||||||||||
Other
|
68,704 | (25,824 | ) | (27 | ) | 94,528 | (22,997 | ) | (20 | ) | 117,525 | |||||||||||||||||
Total noninterest expense
|
$ | 4,033,443 | $ | 2,556,069 | N.M. | % | $ | 1,477,374 | $ | 165,530 | 13 | % | $ | 1,311,844 | ||||||||||||||
• | $2,606.9 million of goodwill impairment recorded in 2009. The majority of the goodwill impairment, $2,602.7 million, was recorded during the 2009 first quarter. The remaining $4.2 million of goodwill impairment was recorded in the 2009 second quarter, and was related to the sale of a small payments-related business in July 2009. (See “Goodwill” discussion located within the Critical Account Policies and Use of Significant Estimates” for additional information). | |
• | $91.4 million increase in deposit and other insurance expense. This increase was comprised of two components: (a) $23.6 million FDIC special assessment during the 2009 second quarter, and (b) $67.8 million increase related to our 2008 FDIC assessments being significantly reduced by a nonrecurring deposit assessment credit provided by the FDIC that was depleted during the 2008 fourth |
53
quarter. This deposit insurance credit offset substantially all of our assessment in 2008. Higher levels of deposits also contributed to the increase. |
• | $60.4 million increase in OREO and foreclosure expense, reflecting higher levels of problem assets, as well as loss mitigation activities. | |
• | $26.8 million, or 54%, increase in professional services, reflecting higher consulting and collection-related expenses. | |
• | $17.9 million, or 14%, increase in outside data processing and other services, primarily reflecting portfolio servicing fees paid to Franklin resulting from the 2009 first quarter restructuring of this relationship. | |
• | $12.1 million, or 39%, increase in automobile operating lease expense, primarily reflecting a 21% increase in average operating leases. However, as previously discussed, we exited the automobile leasing business during the 2008 fourth quarter. |
• | $123.9 million positive impact related to gains on early extinguishment of debt. | |
• | $83.1 million, or 11%, decline in personnel expense, reflecting a decline in salaries, and lower benefits and commission expense. Full-time equivalent staff declined 6% from the comparable year-ago period. | |
• | $25.8 million, or 27%, decline in other noninterest expense primarily reflecting lower automobile lease residual value expense as used vehicle prices improved. | |
• | $10.8 million, or 12%, decline in equipment costs, reflecting lower depreciation costs, as well as lower repair and maintenance costs. |
Tweleve Months Ended
|
Change attributable to: | |||||||||||||||||||||||||||||||
December 31, | Change |
Merger-
|
Merger
|
Other | ||||||||||||||||||||||||||||
2008 | 2007 | Amount | Percent | Related | Restructuring | $ | %(1) | |||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||
Personnel costs
|
$ | 783,546 | $ | 686,828 | $ | 96,718 | 14 | % | $ | 136,500 | $ | (17,633 | ) | $ | (22,149 | ) | (3 | )% | ||||||||||||||
Outside data processing and other services
|
130,226 | 129,226 | 1,000 | 1 | 24,524 | (16,017 | ) | (7,507 | ) | (5 | ) | |||||||||||||||||||||
Deposit and other insurance expense
|
22,437 | 13,785 | 8,652 | 63 | 808 | — | 7,844 | 54 | ||||||||||||||||||||||||
Net occupancy
|
108,428 | 99,373 | 9,055 | 9 | 20,368 | (6,487 | ) | (4,826 | ) | (4 | ) | |||||||||||||||||||||
OREO and foreclosure expense
|
33,455 | 15,185 | 18,270 | N.M. | 2,592 | — | 15,678 | 88 | ||||||||||||||||||||||||
Equipment
|
93,965 | 81,482 | 12,483 | 15 | 9,598 | 942 | 1,943 | 2 | ||||||||||||||||||||||||
Professional services
|
49,613 | 37,390 | 12,223 | 33 | 5,414 | (6,399 | ) | 13,208 | 36 | |||||||||||||||||||||||
Amortization of intangibles
|
76,894 | 45,151 | 31,743 | 70 | 32,962 | — | (1,219 | ) | (2 | ) | ||||||||||||||||||||||
Automobile operating lease expense
|
31,282 | 5,161 | 26,121 | N.M. | — | — | 26,121 | N.M. | ||||||||||||||||||||||||
Marketing
|
32,664 | 46,043 | (13,379 | ) | (29 | ) | 8,722 | (13,410 | ) | (8,691 | ) | (21 | ) | |||||||||||||||||||
Telecommunications
|
25,008 | 24,502 | 506 | 2 | 4,448 | (550 | ) | (3,392 | ) | (12 | ) | |||||||||||||||||||||
Printing and supplies
|
18,870 | 18,251 | 619 | 3 | 2,748 | (1,433 | ) | (696 | ) | (4 | ) | |||||||||||||||||||||
Gain on early extinguishment of debt
|
(23,542 | ) | (8,058 | ) | (15,484 | ) | N.M. | — | — | (15,484 | ) | N.M. | ||||||||||||||||||||
Other expense
|
94,528 | 117,525 | (22,997 | ) | (20 | ) | 22,696 | (2,267 | ) | (43,426 | ) | (31 | ) | |||||||||||||||||||
Total noninterest expense
|
$ | 1,477,374 | $ | 1,311,844 | $ | 165,530 | 13 | % | $ | 271,380 | $ | (63,254 | ) | $ | (42,596 | ) | (3 | )% | ||||||||||||||
(1) | Calculated as other / (prior period + merger-related) |
54
• | $43.4 million decline in other noninterest expense, primarily reflecting: (a) $41.9 million positive impact related to the recording of an indemnification liability in 2007, and partial reversal in 2008, regarding various litigations filed against Visa ® , (b) the positive impact of no material increases to litigation reserves in 2008, compared with $10.8 million of such increases in 2007. These positive impacts were partially offset by a $4.0 million charge-off of a receivable in 2008. | |
• | $22.1 million, or 3%, decline in personnel expense reflecting the benefit of merger and restructuring efficiencies. | |
• | $15.5 million positive impact relating to gains on early extinguishment of debt. | |
• | $8.7 million, or 21%, decline in marketing expense. | |
• | $7.6 million, or 6%, decline in outside data processing and other services reflecting merger efficiencies. |
• | $26.1 million increase in automobile operating lease expense as all leases originated since the 2007 fourth quarter were recorded as operating leases. During the 2008 fourth quarter, we exited the automobile leasing business. | |
• | $15.7 million increase in OREO and foreclosure expense, reflecting higher levels of problem assets. | |
• | $13.2 million, or 36%, increase in professional services, reflecting increased legal and collection costs. |
55
56
57
At December 31, | ||||||||||||||||||||||||||||||||||||||||
2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||||||||||
Commercial(1)
|
||||||||||||||||||||||||||||||||||||||||
Commercial and industrial
|
$ | 12,888 | 35 | % | $ | 12,891 | 31 | % | $ | 11,939 | 30 | % | $ | 7,850 | 30 | % | $ | 6,809 | 28 | % | ||||||||||||||||||||
Franklin
|
— | — | 650 | 2 | 1,187 | 3 | — | — | — | — | ||||||||||||||||||||||||||||||
Construction
|
1,469 | 4 | 2,080 | 5 | 1,962 | 5 | 1,229 | 5 | 1,538 | 6 | ||||||||||||||||||||||||||||||
Commercial
|
6,220 | 17 | 8,018 | 19 | 7,221 | 18 | 3,275 | 13 | 2,498 | 10 | ||||||||||||||||||||||||||||||
Total commercial real estate
|
7,689 | 21 | 10,098 | 24 | 9,183 | 23 | 4,504 | 18 | 4,036 | 16 | ||||||||||||||||||||||||||||||
Total commercial
|
20,577 | 56 | 23,639 | 57 | 22,309 | 56 | 12,354 | 48 | 10,845 | 44 | ||||||||||||||||||||||||||||||
Consumer:
|
||||||||||||||||||||||||||||||||||||||||
Automobile loans
|
3,144 | 9 | 3,901 | 9 | 3,114 | 8 | 2,126 | 8 | 1,985 | 8 | ||||||||||||||||||||||||||||||
Automobile leases
|
246 | 1 | 563 | 1 | 1,180 | 3 | 1,769 | 7 | 2,289 | 9 | ||||||||||||||||||||||||||||||
Home equity
|
7,563 | 20 | 7,557 | 18 | 7,290 | 18 | 4,927 | 19 | 4,763 | 19 | ||||||||||||||||||||||||||||||
Residential mortgage
|
4,510 | 12 | 4,761 | 12 | 5,447 | 14 | 4,549 | 17 | 4,193 | 17 | ||||||||||||||||||||||||||||||
Other loans
|
751 | 1 | 671 | 2 | 715 | 1 | 428 | 1 | 397 | 2 | ||||||||||||||||||||||||||||||
Total consumer
|
16,214 | 43 | 17,453 | 42 | 17,746 | 44 | 13,799 | 52 | 13,627 | 55 | ||||||||||||||||||||||||||||||
Total loans and direct financing leases
|
36,791 | 99 | 41,092 | 99 | 40,055 | 100 | 26,153 | 100 | 24,472 | 99 | ||||||||||||||||||||||||||||||
Automobile operating lease assets
|
193 | 1 | 243 | 1 | 68 | — | 28 | — | 189 | 1 | ||||||||||||||||||||||||||||||
Total credit exposure
|
$ | 36,984 | 100 | % | $ | 41,335 | 100 | % | $ | 40,123 | 100 | % | $ | 26,181 | 100 | % | $ | 24,661 | 100 | % | ||||||||||||||||||||
Total automobile exposure(2)
|
$ | 3,583 | 10 | % | $ | 4,707 | 11 | % | $ | 4,362 | 11 | % | $ | 3,923 | 15 | % | $ | 4,463 | 18 | % | ||||||||||||||||||||
(1) | There were no commercial loans outstanding that would be considered a concentration of lending to a particular industry or group of industries. | |
(2) | Total automobile loans and leases, operating lease assets, and securitized loans. |
58
59
At December 31, | ||||||||||||||||||||
2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||
(In millions) | ||||||||||||||||||||
Commercial and industrial loans
|
$ | 11,326 | $ | 10,902 | $ | 10,249 | $ | 6,632 | $ | 5,723 | ||||||||||
Franklin
|
— | 650 | 1,187 | — | — | |||||||||||||||
Dealer floor plan loans
|
679 | 960 | 795 | 631 | 615 | |||||||||||||||
Equipment direct financing leases
|
883 | 1,029 | 895 | 587 | 471 | |||||||||||||||
Commercial and industrial loans and leases
|
12,888 | 13,541 | 13,126 | 7,850 | 6,809 | |||||||||||||||
Commercial real estate loans
|
7,689 | 10,098 | 9,183 | 4,504 | 4,036 | |||||||||||||||
Total commercial loans and leases
|
$ | 20,577 | $ | 23,639 | $ | 22,309 | $ | 12,354 | $ | 10,845 | ||||||||||
60
At December 31, 2009 | ||||||||||||||||||||||||||||||||||||||||
West
|
Total
|
|||||||||||||||||||||||||||||||||||||||
Ohio | Michigan | Pennsylvania | Indiana | Kentucky | Florida | Virginia | Other | Amount | % | |||||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||||||||||
Retail properties
|
$ | 866 | $ | 208 | $ | 161 | $ | 213 | $ | 8 | $ | 69 | $ | 48 | $ | 542 | $ | 2,115 | 28 | % | ||||||||||||||||||||
Multi family
|
810 | 132 | 97 | 77 | 37 | 6 | 75 | 135 | 1,369 | 18 | ||||||||||||||||||||||||||||||
Office
|
576 | 197 | 113 | 55 | 24 | 23 | 59 | 69 | 1,116 | 14 | ||||||||||||||||||||||||||||||
Industrial and warehouse
|
431 | 199 | 35 | 93 | 14 | 41 | 9 | 110 | 932 | 12 | ||||||||||||||||||||||||||||||
Single family home builders
|
528 | 78 | 48 | 24 | 22 | 84 | 19 | 54 | 857 | 11 | ||||||||||||||||||||||||||||||
Lines to real estate companies
|
487 | 69 | 36 | 28 | 5 | 1 | 9 | 3 | 638 | 8 | ||||||||||||||||||||||||||||||
Hotel
|
146 | 56 | 23 | 31 | — | — | 42 | 75 | 373 | 5 | ||||||||||||||||||||||||||||||
Health care
|
49 | 56 | 14 | — | — | — | — | — | 119 | 2 | ||||||||||||||||||||||||||||||
Raw land and other land uses
|
50 | 27 | 5 | 6 | 6 | 5 | 2 | 32 | 133 | 2 | ||||||||||||||||||||||||||||||
Other
|
28 | 4 | 2 | 1 | 1 | — | — | 1 | 37 | — | ||||||||||||||||||||||||||||||
Total
|
$ | 3,971 | $ | 1,026 | $ | 534 | $ | 528 | $ | 117 | $ | 229 | $ | 263 | $ | 1,021 | $ | 7,689 | 100 | % | ||||||||||||||||||||
% of total portfolio
|
52 | % | 13 | % | 7 | % | 7 | % | 2 | % | 3 | % | 3 | % | 13 | % | 100 | % | ||||||||||||||||||||||
Net charge-offs
|
$ | 320.6 | $ | 129.5 | $ | 7.1 | $ | 24.0 | $ | 5.5 | $ | 79.1 | $ | 8.1 | $ | 108.8 | $ | 682.7 | ||||||||||||||||||||||
Net charge-offs — annualized %
|
6.78 | % | 10.60 | % | 1.12 | % | 3.82 | % | 3.98 | % | 28.98 | % | 2.58 | % | 8.95 | % | 7.46 | % | ||||||||||||||||||||||
Nonaccrual loans
|
$ | 463.0 | $ | 123.8 | $ | 42.8 | $ | 37.5 | $ | 12.1 | $ | 45.5 | $ | 18.2 | $ | 192.9 | $ | 935.8 | ||||||||||||||||||||||
% of portfolio
|
12 | % | 12 | % | 8 | % | 7 | % | 10 | % | 20 | % | 7 | % | 19 | % | 12 | % |
61
Year Ended December 31, | At December 31, | |||||||||||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||||||||||
Net Charge-Offs | Nonaccrual Loans | |||||||||||||||||||||||
Amount | Percentage | Amount | Percentage | Amount | ||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
Retail properties
|
$ | 250.3 | 10.51 | % | $ | 7.0 | 0.38 | % | $ | 253.6 | $ | 78.3 | ||||||||||||
Single family home builder
|
212.3 | 18.71 | 35.0 | 2.87 | 262.4 | 200.4 | ||||||||||||||||||
Office
|
29.9 | 2.49 | 1.7 | 0.15 | 87.3 | 19.9 | ||||||||||||||||||
Multi family
|
77.1 | 5.15 | 9.5 | 0.84 | 129.0 | 42.9 | ||||||||||||||||||
Industrial and warehouse
|
53.9 | 4.93 | 2.3 | 0.24 | 120.8 | 20.4 | ||||||||||||||||||
Lines to real estate companies
|
43.2 | 4.68 | 4.6 | 0.46 | 22.7 | 26.3 | ||||||||||||||||||
Raw land and other land uses
|
12.6 | 5.38 | 5.1 | 0.34 | 42.4 | 33.5 | ||||||||||||||||||
Health care
|
— | — | 1.0 | 0.27 | 0.7 | 6.2 | ||||||||||||||||||
Hotel
|
2.7 | 0.71 | — | — | 10.9 | 0.8 | ||||||||||||||||||
Other
|
0.8 | 1.68 | 2.5 | 0.97 | 6.1 | 17.0 | ||||||||||||||||||
Total
|
$ | 682.7 | 7.46 | % | $ | 68.7 | 0.71 | % | $ | 935.8 | $ | 445.7 | ||||||||||||
62
63
At December 31, 2009 | ||||||||||||||||||||||||||||||||||||||||
West
|
Total
|
|||||||||||||||||||||||||||||||||||||||
Ohio | Michigan | Pennsylvania | Indiana | Kentucky | Florida | Virginia | Other | Amount | % | |||||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||||||||||
Core portfolio:
|
||||||||||||||||||||||||||||||||||||||||
Retail properties
|
$ | 488 | $ | 95 | $ | 90 | $ | 91 | $ | 3 | $ | 42 | $ | 40 | $ | 369 | $ | 1,218 | 16 | % | ||||||||||||||||||||
Multi family
|
265 | 87 | 52 | 31 | 8 | — | 42 | 65 | 550 | 7 | ||||||||||||||||||||||||||||||
Office
|
342 | 102 | 74 | 33 | 12 | 8 | 40 | 43 | 654 | 8 | ||||||||||||||||||||||||||||||
Industrial and warehouse
|
280 | 65 | 17 | 48 | 3 | 3 | 8 | 90 | 514 | 7 | ||||||||||||||||||||||||||||||
Single family home builders
|
125 | 37 | 9 | 5 | — | 36 | 9 | 4 | 225 | 3 | ||||||||||||||||||||||||||||||
Lines to real estate companies
|
358 | 57 | 25 | 22 | 4 | 1 | 7 | 1 | 475 | 6 | ||||||||||||||||||||||||||||||
Hotel
|
78 | 36 | 13 | 21 | — | — | 35 | 70 | 253 | 3 | ||||||||||||||||||||||||||||||
Health care
|
28 | 33 | 13 | — | — | — | — | — | 74 | 1 | ||||||||||||||||||||||||||||||
Raw land and other land uses
|
17 | 23 | 3 | 1 | 1 | 2 | 2 | 7 | 56 | 1 | ||||||||||||||||||||||||||||||
Other
|
12 | 3 | 2 | 1 | 1 | — | — | — | 19 | — | ||||||||||||||||||||||||||||||
Total core portfolio
|
1,993 | 538 | 298 | 253 | 32 | 92 | 183 | 649 | 4,038 | 52 | ||||||||||||||||||||||||||||||
Total noncore portfolio
|
1,978 | 488 | 236 | 275 | 85 | 137 | 80 | 372 | 3,651 | 48 | ||||||||||||||||||||||||||||||
Total
|
$ | 3,971 | $ | 1,026 | $ | 534 | $ | 528 | $ | 117 | $ | 229 | $ | 263 | $ | 1,021 | $ | 7,689 | 100 | % | ||||||||||||||||||||
At December 31, 2009 | ||||||||||||||||||||||||
Ending
|
Prior
|
Credit
|
Nonaccrual
|
|||||||||||||||||||||
Balance | NCOs | ACL $ | ACL % | Mark(1) | Loans | |||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
Core Total
|
$ | 4,038 | $ | — | $ | 168 | 4.16 | % | 4.16 | % | $ | 3.8 | ||||||||||||
Noncore — Special Assets Division(2)
|
1,809 | 511 | 410 | 22.66 | 39.70 | 861.0 | ||||||||||||||||||
Noncore — Other
|
1,842 | 26 | 186 | 10.10 | 11.35 | 71.0 | ||||||||||||||||||
Noncore Total
|
3,651 | 537 | 596 | 16.32 | 27.05 | 932.0 | ||||||||||||||||||
Commercial Real Estate Total
|
$ | 7,689 | $ | 537 | $ | 764 | 9.94 | % | 15.82 | % | $ | 935.8 | ||||||||||||
(1) | Calculated as (Prior NCOs + ACL $)/(Ending Balance + Prior NCOs) | |
(2) | Noncore loans managed by our Special Assets Division, the area responsible for managing loans and relationships designated as monitored credits. |
64
65
At December 31, 2009 | ||||||||||||||||
Commitments | Loans Outstanding | |||||||||||||||
Amount | Percent | Amount | Percent | |||||||||||||
(In millions of dollars) | ||||||||||||||||
Industry Classification:
|
||||||||||||||||
Services
|
$ | 5,152 | 28 | % | $ | 3,899 | 30 | % | ||||||||
Manufacturing
|
3,411 | 18 | 2,202 | 17 | ||||||||||||
Finance, insurance, and real estate
|
2,814 | 15 | 2,353 | 18 | ||||||||||||
Retail trade — auto dealers
|
1,566 | 8 | 900 | 7 | ||||||||||||
Retail trade — other than auto dealers
|
1,365 | 7 | 917 | 7 | ||||||||||||
Contractors and construction
|
942 | 5 | 463 | 4 | ||||||||||||
Transportation, communications, and utilities
|
1,229 | 7 | 749 | 6 | ||||||||||||
Wholesale trade
|
1,271 | 7 | 689 | 5 | ||||||||||||
Agriculture and forestry
|
263 | 1 | 192 | 2 | ||||||||||||
Energy
|
589 | 3 | 409 | 3 | ||||||||||||
Public administration
|
90 | 1 | 87 | 1 | ||||||||||||
Other
|
30 | — | 28 | — | ||||||||||||
Total
|
$ | 18,722 | 100 | % | $ | 12,888 | 100 | % | ||||||||
Year Ended December 31, | At December 31, | |||||||||||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||||||||||
Net Charge-Offs | Nonaccrual Loans | |||||||||||||||||||||||
Amount | Percentage | Amount | Percentage | Amount | ||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
Industry Classification:
|
||||||||||||||||||||||||
Services
|
$ | 95.1 | 2.49 | % | $ | 18.6 | 0.57 | % | $ | 163.9 | $ | 73.9 | ||||||||||||
Finance, insurance, and real estate
|
46.6 | 2.02 | 13.5 | 0.75 | 98.0 | 46.6 | ||||||||||||||||||
Manufacturing
|
99.8 | 4.62 | 16.4 | 0.73 | 136.8 | 67.5 | ||||||||||||||||||
Retail trade — auto dealers
|
1.4 | 0.16 | 2.2 | 0.20 | 3.0 | 6.2 | ||||||||||||||||||
Retail trade — other than auto dealers
|
49.7 | 5.53 | 23.1 | 2.66 | 58.5 | 28.6 | ||||||||||||||||||
Contractors and construction
|
20.2 | 4.47 | 10.7 | 1.87 | 41.6 | 13.5 | ||||||||||||||||||
Transportation, communications, and utilities
|
19.8 | 2.69 | 4.5 | 0.67 | 30.6 | 11.4 | ||||||||||||||||||
Wholesale trade
|
32.3 | 4.78 | 12.3 | 1.24 | 29.5 | 19.6 | ||||||||||||||||||
Agriculture and forestry
|
1.4 | 0.74 | 0.7 | 0.32 | 5.1 | 2.3 | ||||||||||||||||||
Franklin
|
114.5 | 22.85 | 423.3 | 39.01 | — | 650.2 | ||||||||||||||||||
Energy
|
5.0 | 1.25 | 0.1 | 0.02 | 10.7 | 9.6 | ||||||||||||||||||
Public administration
|
1.5 | 1.75 | 0.5 | 0.42 | 0.1 | 0.6 | ||||||||||||||||||
Other
|
0.2 | 0.83 | 0.3 | 0.06 | 0.6 | 2.7 | ||||||||||||||||||
Total
|
$ | 487.6 | 3.71 | % | $ | 526.2 | 3.87 | % | $ | 578.4 | $ | 932.6 | ||||||||||||
66
December 31, | ||||||||||||||||||||||||
2009 | 2008 | |||||||||||||||||||||||
Loans
|
% of Total
|
Total
|
Loans
|
% of Total
|
Total
|
|||||||||||||||||||
Outstanding | Loans | Exposure | Outstanding | Loans | Exposure | |||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
Suppliers:
|
||||||||||||||||||||||||
Domestic
|
$ | 163.3 | $ | 260.7 | $ | 182.4 | $ | 330.9 | ||||||||||||||||
Foreign
|
23.9 | 71.8 | 32.7 | 45.7 | ||||||||||||||||||||
Total suppliers
|
187.2 | 0.51 | % | 332.5 | 215.1 | 0.52 | % | 376.6 | ||||||||||||||||
Dealer:
|
||||||||||||||||||||||||
Floor plan — domestic
|
388.0 | 692.1 | 552.6 | 746.8 | ||||||||||||||||||||
Floor plan — foreign
|
283.0 | 554.6 | 408.1 | 544.1 | ||||||||||||||||||||
Other
|
373.0 | 530.0 | 345.7 | 464.0 | ||||||||||||||||||||
Total dealer
|
1,044.0 | 2.84 | 1,776.7 | 1,306.4 | 3.18 | 1,754.9 | ||||||||||||||||||
Total automotive
|
$ | 1,231.2 | 3.35 | % | $ | 2,109.2 | $ | 1,521.5 | 3.70 | % | $ | 2,131.5 | ||||||||||||
(1) | Companies with > 25% of revenue derived from the automotive industry. |
67
(This section should be read in conjunction with Significant Item 3 and the “Franklin Loans Restructuring Transaction” discussion located within the “Critical Accounting Policies and Use of Significant Estimates” section.) |
2009 | ||||||||||||||||
December 31, | September 30, | June 30, | March 31, | |||||||||||||
(In millions) | ||||||||||||||||
Total accruing loans
|
$ | 129.2 | $ | 126.7 | $ | 127.4 | $ | 127.5 | ||||||||
Total nonaccrual loans
|
314.7 | 338.5 | 344.6 | 366.1 | ||||||||||||
Total Loans
|
443.9 | 465.2 | 472.0 | 493.6 | ||||||||||||
OREO
|
23.8 | 31.0 | 43.6 | 79.6 | ||||||||||||
Total Franklin loans and OREO
|
$ | 467.7 | $ | 496.2 | $ | 515.6 | $ | 573.2 | ||||||||
68
Home Equity
|
Residential
|
|||||||||||||||||||||||||
Home Equity Loans | Lines-of-Credit | Mortgages | ||||||||||||||||||||||||
12/31/09 | 12/31/08 | 12/31/09 | 12/31/08 | 12/31/09 | 12/31/08 | |||||||||||||||||||||
Ending balance (in millions)
|
$ | 2,616 | $ | 3,116 | $ | 4,946 | $ | 4,440 | $ | 4,510 | $ | 4,761 | ||||||||||||||
Portfolio weighted average LTV ratio(1)
|
71 | % | 70 | % | 77 | % | 78 | % | 76 | % | 76 | % | ||||||||||||||
Portfolio weighted average FICO(2)
|
716 | 725 | 723 | 720 | 698 | 707 |
Year Ended December 31, 2009 | ||||||||||||||
Home
|
Home Equity
|
Residential
|
||||||||||||
Equity Loans | Lines-of-Credit | Mortgages | ||||||||||||
Originations (in millions)
|
$ | 201 | $ | 1,498 | $ | 520 | ||||||||
Origination weighted average LTV ratio(1)
|
61 | % | 74 | % | 79 | % | ||||||||
Origination weighted average FICO(2)
|
754 | 765 | 745 |
(1) | The loan-to-value (LTV) ratios for home equity loans and home equity lines-of-credit are cumulative LTVs reflecting the balance of any senior loans. | |
(2) | Portfolio weighted average FICO reflects currently updated customer credit scores whereas origination weighted average FICO reflects the customer credit scores at the time of loan origination. |
69
70
71
(This section should be read in conjunction with Significant Items 2 and 3 and the “Franklin Loans Restructuring Transaction” discussion located with the “Critical Accounting Policies and Use of Significant Estimates” section.) |
72
At December 31, | ||||||||||||||||||||
2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Nonaccrual loans and leases (NALs)
|
||||||||||||||||||||
Commercial and industrial(1)
|
$ | 578,414 | $ | 932,648 | $ | 87,679 | $ | 58,393 | $ | 55,273 | ||||||||||
Commercial real estate
|
935,812 | 445,717 | 148,467 | 37,947 | 18,309 | |||||||||||||||
Alt-A mortgages
|
11,362 | 21,286 | 15,478 | 10,830 | 6,924 | |||||||||||||||
Interest-only mortgages
|
7,445 | 12,221 | 3,167 | 2,207 | 239 | |||||||||||||||
Franklin residential mortgages
|
299,670 | — | — | — | — | |||||||||||||||
Other residential mortgages
|
44,153 | 65,444 | 40,912 | 19,490 | 10,450 | |||||||||||||||
Total residential mortgages(1)
|
362,630 | 98,951 | 59,557 | 32,527 | 17,613 | |||||||||||||||
Home equity
|
40,122 | 24,831 | 24,068 | 15,266 | 10,720 | |||||||||||||||
Total nonaccrual loans and leases
|
1,916,978 | 1,502,147 | 319,771 | 144,133 | 101,915 | |||||||||||||||
Other real estate owned (OREO), net
|
||||||||||||||||||||
Residential(2)
|
71,427 | 63,058 | 60,804 | 47,898 | 14,214 | |||||||||||||||
Commercial
|
68,717 | 59,440 | 14,467 | 1,589 | 1,026 | |||||||||||||||
Total other real estate, net
|
140,144 | 122,498 | 75,271 | 49,487 | 15,240 | |||||||||||||||
Impaired loans held for sale(3)
|
969 | 12,001 | 73,481 | — | — | |||||||||||||||
Other NPAs(4)
|
— | — | 4,379 | — | — | |||||||||||||||
Total nonperforming assets (NPAs)
|
$ | 2,058,091 | $ | 1,636,646 | $ | 472,902 | $ | 193,620 | $ | 117,155 | ||||||||||
NALs as a % of total loans and leases
|
5.21 | % | 3.66 | % | 0.80 | % | 0.55 | % | 0.42 | % | ||||||||||
NPA ratio(5)
|
5.57 | 3.97 | 1.18 | 0.74 | 0.48 | |||||||||||||||
Nonperforming Franklin loans(1)
|
||||||||||||||||||||
Commercial
|
$ | — | $ | 650,225 | $ | — | $ | — | $ | — | ||||||||||
Residential mortgage
|
299,670 | — | — | — | — | |||||||||||||||
OREO
|
23,826 | — | — | — | — | |||||||||||||||
Home equity
|
15,004 | — | — | — | — | |||||||||||||||
Total Nonperforming Franklin loans
|
$ | 338,500 | $ | 650,225 | $ | — | $ | — | $ | — | ||||||||||
(1) | Franklin loans were reported as commercial accruing restructured loans at December 31, 2007. At December 31, 2008, Franklin loans were reported as nonaccrual commercial and industrial loans. At December 31, 2009, nonaccrual Franklin loans were reported as residential mortgage loans, home equity loans, and OREO, reflecting the 2009 first quarter restructuring. | |
(2) | Beginning in 2006, OREO includes balances of loans in foreclosure that are serviced for others and, which are fully guaranteed by the U.S. Government, that were reported in 90 day past due loans and leases in prior periods. | |
(3) | Represents impaired loans obtained from the Sky Financial acquisition. Held for sale loans are carried at the lower of cost or fair value less costs to sell. | |
(4) | Other NPAs represent certain investment securities backed by mortgage loans to borrowers with lower FICO scores. | |
(5) | NPAs divided by the sum of loans and leases, impaired loans held-for-sale, net other real estate, and other NPAs. |
73
At December 31, | ||||||||||||||||||||
2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Accruing loans and leases past due 90 days or more
|
||||||||||||||||||||
Commercial and industrial
|
$ | — | $ | 10,889 | $ | 10,474 | $ | 170 | $ | 3,322 | ||||||||||
Commercial real estate
|
— | 59,425 | 25,064 | 1,711 | — | |||||||||||||||
Residential mortgage (excluding loans guaranteed by the U.S.
government
|
78,915 | 71,553 | 67,391 | 35,555 | 33,738 | |||||||||||||||
Home equity
|
53,343 | 29,039 | 24,086 | 13,423 | 8,297 | |||||||||||||||
Other loans and leases
|
13,400 | 18,039 | 13,962 | 6,650 | 10,407 | |||||||||||||||
Total, excl. loans guaranteed by the U.S. government
|
145,658 | 188,945 | 140,977 | 57,509 | 55,764 | |||||||||||||||
Add: loans guaranteed by the U.S. government
|
101,616 | 82,576 | 51,174 | 31,308 | 32,689 | |||||||||||||||
Total accruing loans and leases past due 90 days or
more, including loans guaranteed by the U.S. government
|
$ | 247,274 | $ | 271,521 | $ | 192,151 | $ | 88,817 | $ | 88,453 | ||||||||||
Excluding loans guaranteed by the U.S. government, as a percent
of total loans and leases
|
0.40 | % | 0.46 | % | 0.35 | % | 0.22 | % | 0.23 | % | ||||||||||
Guaranteed by the U.S. government, as a percent of total loans
and leases
|
0.28 | 0.20 | 0.13 | 0.12 | 0.13 | |||||||||||||||
Including loans guaranteed by the U.S. government, as a percent
of total loans and leases
|
0.68 | 0.66 | 0.48 | 0.34 | 0.36 | |||||||||||||||
Accruing restructured loans
|
||||||||||||||||||||
Commercial(1)
|
$ | 157,049 | $ | 185,333 | $ | 1,187,368 | $ | — | $ | — | ||||||||||
Alt-A mortgages
|
57,278 | 32,336 | 10,085 | 579 | — | |||||||||||||||
Interest-only mortgages
|
7,890 | 7,183 | 110 | — | — | |||||||||||||||
Other residential mortgages
|
154,471 | 43,338 | 21,810 | 6,917 | — | |||||||||||||||
Total residential mortgages
|
219,639 | 82,857 | 32,005 | 7,496 | — | |||||||||||||||
Other
|
52,871 | 41,094 | — | — | — | |||||||||||||||
Total accruing restructured loans
|
$ | 429,559 | $ | 309,284 | $ | 1,219,373 | $ | 7,496 | $ | — | ||||||||||
(1) | Franklin loans were reported as commercial accruing restructured loans at December 31, 2007. At December 31, 2008, Franklin loans were reported as nonaccrual commercial and industrial loans. At December 31, 2009, nonaccrual Franklin loans were reported as residential mortgage loans, home equity loans, and OREO; reflecting the 2009 first quarter restructuring. |
74
December 31, | ||||||||
2009 | 2008 | |||||||
(In millions) | ||||||||
Nonaccrual loans
|
||||||||
Franklin
|
$ | 314.7 | $ | 650.2 | ||||
Non-Franklin
|
1,602.3 | 851.9 | ||||||
Total
|
$ | 1,917.0 | $ | 1,502.1 | ||||
Total loans and leases
|
||||||||
Franklin
|
$ | 443.9 | $ | 650.2 | ||||
Non-Franklin
|
36,346.8 | 40,441.8 | ||||||
Total
|
$ | 36,790.7 | $ | 41,092.0 | ||||
NAL ratio
|
||||||||
Total
|
5.21 | % | 3.66 | % | ||||
Non-Franklin
|
4.41 | 2.11 |
December 31, | ||||||||
2009 | 2008 | |||||||
(In millions) | ||||||||
Nonperforming assets
|
||||||||
Franklin
|
$ | 338.5 | $ | 650.2 | ||||
Non-Franklin
|
1,719.6 | 986.4 | ||||||
Total
|
$ | 2,058.1 | $ | 1,636.6 | ||||
Total loans and leases
|
$ | 36,790.7 | $ | 41,092.0 | ||||
Total other real estate, net
|
140.1 | 122.5 | ||||||
Impaired loans held for sale
|
1.0 | 12.0 | ||||||
Total
|
36,931.8 | 41,226.5 | ||||||
Franklin
|
338.5 | 650.2 | ||||||
Non-Franklin
|
$ | 36,593.3 | $ | 40,576.3 | ||||
NPA ratio
|
||||||||
Total
|
5.57 | % | 3.97 | % | ||||
Non-Franklin
|
4.72 | 2.43 |
75
• | $414.8 million increase to NALs, discussed below. | |
• | $17.6 million increase to OREO. This reflected an increase of $79.6 million in OREO assets recorded as part of the 2009 first quarter Franklin restructuring. Subsequently, Franklin-related OREO assets declined $55.8 million, reflecting the active marketing and selling of Franklin-related OREO properties during 2009. The non-Franklin-related decline also reflected the same active marketing and selling of our OREO properties. |
• | $11.0 million decrease in impaired loans held-for-sale, primarily reflecting loan sales and payments. |
• | $490.1 million increase in CRE NALs, reflecting the continued decline in the housing market and stress on retail sales, as the majority of the increase was associated with the retail and single family home builder segments. The stress of the lower retail sales and downward pressure on rents given the economic conditions, have adversely affected retail projects. | |
• | $263.7 million increase in residential mortgage NALs. This reflected a net increase of $299.7 million related to the 2009 first quarter Franklin restructuring, partially offset by declines due to the more conservative position regarding the timing of loss recognition, active loss mitigation, as well as the sale of residential mortgage NALs during 2009. Our efforts to proactively address existing issues with loss mitigation and loan modification transactions have helped to reduce the inflow of new residential mortgage NALs. All residential mortgage NALs have been written down to current value less selling costs. | |
• | $15.3 million increase in home equity NALs, primarily reflecting the loans recorded as part of the 2009 first quarter Franklin restructuring. As with residential mortgages, all home equity NALs have been written down to current value less selling costs. |
• | $354.2 million decrease in C&I NALs. This reflected a reduction of $650.2 million related to the 2009 first quarter Franklin restructuring, partially offset by an increase of $296.0 million in non-Franklin related NALs, reflecting the economic conditions of our markets. In general, the C&I loans experiencing the most stress are those supporting the housing and construction segments, and to a lesser degree, the automobile suppliers and restaurant segments. |
76
At December 31, | ||||||||||||||||||||
2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Nonperforming assets, beginning of year
|
$ | 1,636,646 | $ | 472,902 | $ | 193,620 | $ | 117,155 | $ | 108,568 | ||||||||||
New nonperforming assets
|
2,767,295 | 1,082,063 | 468,056 | 222,043 | 171,150 | |||||||||||||||
Franklin impact, net(1)
|
(311,726 | ) | 650,225 | — | — | — | ||||||||||||||
Acquired nonperforming assets
|
— | — | 144,492 | 33,843 | — | |||||||||||||||
Returns to accruing status
|
(215,336 | ) | (42,161 | ) | (24,952 | ) | (43,999 | ) | (7,547 | ) | ||||||||||
Loan and lease losses
|
(1,148,135 | ) | (202,249 | ) | (120,959 | ) | (45,648 | ) | (38,198 | ) | ||||||||||
OREO losses
|
(62,665 | ) | (19,582 | ) | (5,795 | ) | (543 | ) | (621 | ) | ||||||||||
Payments
|
(497,076 | ) | (194,692 | ) | (86,093 | ) | (59,469 | ) | (64,861 | ) | ||||||||||
Sales
|
(110,912 | ) | (109,860 | ) | (95,467 | ) | (29,762 | ) | (51,336 | ) | ||||||||||
Nonperforming assets, end of year
|
$ | 2,058,091 | $ | 1,636,646 | $ | 472,902 | $ | 193,620 | $ | 117,155 | ||||||||||
(1) | The activity above excludes the 2007 impact of the placement of the loans to Franklin on nonaccrual status and their return to accrual status upon the restructuring of these loans. At 2007 year-end, the loans to Franklin were not included in the nonperforming assets total. At 2008 year-end, the loans to Franklin were reported as nonaccrual commercial and industrial loans. At 2009 year-end, nonaccrual Franklin loans were reported as residential mortgage loans, home equity loans, and OREO. The 2009 impact primarily reflects loan and lease losses, as well as payments. |
(This section should be read in conjunction with Significant Item 3, “Critical Accounting Policies and Use of Significant Estimates”, and Note 1 of the Notes to the Consolidated Financial Statements.) |
• | Approximately $200 million increase in the judgmental component. | |
• | Approximately $200 million allocated primarily to the CRE portfolio addressing the severity of CRE loss-given-default percentages and a longer term view of the loss emergence time period. | |
• | Approximately $50 million from updating the consumer reserve factors to include the current delinquency status. |
77
• | $130 million of previously established Franklin specific reserves utilized to absorb related NCOs due to the 2009 first quarter Franklin restructuring ( see “Franklin Loan Restructuring Transaction” discussion located within the “Critical Accounting Policies and Use of Significant Estimates” section) . |
At December 31, | ||||||||||||||||||||||||||||||||||||||||
2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||||||||
Commercial
|
||||||||||||||||||||||||||||||||||||||||
Commercial and industrial
|
$ | 492,205 | 35 | % | $ | 412,201 | 33 | % | $ | 295,555 | 33 | % | $ | 117,481 | 30 | % | $ | 116,016 | 28 | % | ||||||||||||||||||||
Commercial real estate
|
751,875 | 21 | 322,681 | 25 | 172,998 | 23 | 72,272 | 17 | 67,670 | 17 | ||||||||||||||||||||||||||||||
Total commercial
|
1,244,080 | 56 | 734,882 | 58 | 468,553 | 56 | 189,753 | 47 | 183,686 | 44 | ||||||||||||||||||||||||||||||
Consumer
|
||||||||||||||||||||||||||||||||||||||||
Automobile loans and leases
|
57,951 | 9 | 44,712 | 11 | 28,635 | 11 | 28,400 | 15 | 33,870 | 18 | ||||||||||||||||||||||||||||||
Home equity
|
102,039 | 21 | 63,538 | 18 | 45,957 | 18 | 32,572 | 19 | 30,245 | 20 | ||||||||||||||||||||||||||||||
Residential mortgage
|
55,903 | 12 | 44,463 | 12 | 20,746 | 14 | 13,349 | 17 | 13,172 | 17 | ||||||||||||||||||||||||||||||
Other loans
|
22,506 | 2 | 12,632 | 1 | 14,551 | 1 | 7,994 | 2 | 7,374 | 1 | ||||||||||||||||||||||||||||||
Total consumer
|
238,399 | 44 | 165,345 | 42 | 109,889 | 44 | 82,315 | 53 | 84,661 | 56 | ||||||||||||||||||||||||||||||
Total ALLL
|
1,482,479 | 100 | % | 900,227 | 100 | % | 578,442 | 100 | % | 272,068 | 100 | % | 268,347 | 100 | % | |||||||||||||||||||||||||
AULC
|
48,879 | 44,139 | 66,528 | 40,161 | 36,957 | |||||||||||||||||||||||||||||||||||
Total ACL
|
$ | 1,531,358 | $ | 944,366 | $ | 644,970 | $ | 312,229 | $ | 305,304 | ||||||||||||||||||||||||||||||
(1) | Percentages represent the percentage of each loan and lease category to total loans and leases. |
78
Year Ended December 31, | ||||||||||||||||||||
2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Allowance for loan and lease losses, beginning of year
|
$ | 900,227 | $ | 578,442 | $ | 272,068 | $ | 268,347 | $ | 271,211 | ||||||||||
Acquired allowance for loan and lease losses
|
— | — | 188,128 | 23,785 | — | |||||||||||||||
Loan and lease charge-offs
|
||||||||||||||||||||
Commercial:
|
||||||||||||||||||||
Franklin
|
(114,465 | ) | (423,269 | ) | (308,496 | ) | — | — | ||||||||||||
Other commercial and industrial
|
(410,797 | ) | (115,165 | ) | (50,961 | ) | (33,244 | ) | (37,731 | ) | ||||||||||
Commercial and industrial
|
(525,262 | ) | (538,434 | ) | (359,457 | ) | (33,244 | ) | (37,731 | ) | ||||||||||
Construction
|
(196,148 | ) | (6,631 | ) | (11,902 | ) | (4,156 | ) | (534 | ) | ||||||||||
Commercial
|
(500,534 | ) | (65,565 | ) | (29,152 | ) | (4,393 | ) | (5,534 | ) | ||||||||||
Commercial real estate
|
(696,682 | ) | (72,196 | ) | (41,054 | ) | (8,549 | ) | (6,068 | ) | ||||||||||
Total commercial
|
(1,221,944 | ) | (610,630 | ) | (400,511 | ) | (41,793 | ) | (43,799 | ) | ||||||||||
Consumer:
|
||||||||||||||||||||
Automobile loans
|
(64,742 | ) | (56,217 | ) | (28,607 | ) | (20,262 | ) | (25,780 | ) | ||||||||||
Automobile leases
|
(11,399 | ) | (15,891 | ) | (12,634 | ) | (13,527 | ) | (12,966 | ) | ||||||||||
Automobile loans and leases
|
(76,141 | ) | (72,108 | ) | (41,241 | ) | (33,789 | ) | (38,746 | ) | ||||||||||
Home equity
|
(110,400 | ) | (70,457 | ) | (37,221 | ) | (24,950 | ) | (20,129 | ) | ||||||||||
Residential mortgage
|
(111,899 | ) | (23,012 | ) | (12,196 | ) | (4,767 | ) | (2,561 | ) | ||||||||||
Other loans
|
(40,993 | ) | (30,123 | ) | (26,773 | ) | (14,393 | ) | (10,613 | ) | ||||||||||
Total consumer
|
(339,433 | ) | (195,700 | ) | (117,431 | ) | (77,899 | ) | (72,049 | ) | ||||||||||
Total charge-offs
|
(1,561,378 | ) | (806,330 | ) | (517,942 | ) | (119,692 | ) | (115,848 | ) | ||||||||||
Recoveries of loan and lease charge-offs
|
||||||||||||||||||||
Commercial:
|
||||||||||||||||||||
Other commercial and industrial
|
37,656 | 12,269 | 13,617 | 12,376 | 12,731 | |||||||||||||||
Commercial and industrial
|
37,656 | 12,269 | 13,617 | 12,376 | 12,731 | |||||||||||||||
Construction
|
3,442 | 5 | 48 | 602 | 399 | |||||||||||||||
Commercial
|
10,509 | 3,451 | 1,902 | 1,163 | 1,095 | |||||||||||||||
Commercial real estate
|
13,951 | 3,456 | 1,950 | 1,765 | 1,494 | |||||||||||||||
Total commercial
|
51,607 | 15,725 | 15,567 | 14,141 | 14,225 | |||||||||||||||
Consumer:
|
||||||||||||||||||||
Automobile loans
|
17,030 | 14,989 | 11,422 | 11,932 | 13,792 | |||||||||||||||
Automobile leases
|
2,779 | 2,554 | 2,127 | 3,082 | 1,302 | |||||||||||||||
Automobile loans and leases
|
19,809 | 17,543 | 13,549 | 15,014 | 15,094 | |||||||||||||||
Home equity
|
4,224 | 2,901 | 2,795 | 3,096 | 2,510 | |||||||||||||||
Residential mortgage
|
1,697 | 1,765 | 825 | 262 | 229 | |||||||||||||||
Other loans
|
7,454 | 10,329 | 7,575 | 4,803 | 3,733 | |||||||||||||||
Total consumer
|
33,184 | 32,538 | 24,744 | 23,175 | 21,566 | |||||||||||||||
Total recoveries
|
84,791 | 48,263 | 40,311 | 37,316 | 35,791 | |||||||||||||||
79
Year Ended December 31, | ||||||||||||||||||||
2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Net loan and lease charge-offs
|
(1,476,587 | ) | (758,067 | ) | (477,631 | ) | (82,376 | ) | (80,057 | ) | ||||||||||
Provision for loan and lease losses
|
2,069,931 | 1,067,789 | 628,802 | 62,312 | 83,782 | |||||||||||||||
Economic reserve transfer
|
— | 12,063 | — | — | (6,253 | ) | ||||||||||||||
Allowance for assets sold and securitized
|
(9,188 | ) | — | — | — | (336 | ) | |||||||||||||
Allowance for loans transferred to held for sale
|
(1,904 | ) | — | (32,925 | ) | — | — | |||||||||||||
Allowance for loan and lease losses, end of year
|
1,482,479 | 900,227 | 578,442 | 272,068 | 268,347 | |||||||||||||||
AULC, beginning of year
|
44,139 | 66,528 | 40,161 | 36,957 | 33,187 | |||||||||||||||
Acquired AULC
|
— | — | 11,541 | 325 | — | |||||||||||||||
Provision for (Reduction in) unfunded loan commitments and
letters of credit losses
|
4,740 | (10,326 | ) | 14,826 | 2,879 | (2,483 | ) | |||||||||||||
Economic reserve transfer
|
— | (12,063 | ) | — | — | 6,253 | ||||||||||||||
AULC, end of year
|
48,879 | 44,139 | 66,528 | 40,161 | 36,957 | |||||||||||||||
Allowance for credit losses, end of year
|
$ | 1,531,358 | $ | 944,366 | $ | 644,970 | $ | 312,229 | $ | 305,304 | ||||||||||
ALLL as a % of total period end loans and leases
|
4.03 | % | 2.19 | % | 1.44 | % | 1.04 | % | 1.10 | % | ||||||||||
AULC as a % of total period end loans and leases
|
0.13 | 0.11 | 0.17 | 0.15 | 0.15 | |||||||||||||||
ACL as a % of total period end loans and leases
|
4.16 | % | 2.30 | % | 1.61 | % | 1.19 | % | 1.25 | % |
December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
(In millions) | ||||||||||||
Allowance for loan and lease losses
|
||||||||||||
Franklin
|
$ | — | $ | 130.0 | $ | 115.3 | ||||||
Non-Franklin
|
1,482.5 | 770.2 | 463.1 | |||||||||
Total
|
$ | 1,482.5 | $ | 900.2 | $ | 578.4 | ||||||
Allowance for credit losses
|
||||||||||||
Franklin
|
$ | — | $ | 130.0 | $ | 115.3 | ||||||
Non-Franklin
|
1,531.4 | 814.4 | 529.7 | |||||||||
Total
|
$ | 1,531.4 | $ | 944.4 | $ | 645.0 | ||||||
Total loans and leases
|
||||||||||||
Franklin
|
$ | 443.9 | $ | 650.2 | $ | 1,187.0 | ||||||
Non-Franklin
|
36,346.8 | 40,441.8 | 38,868.0 | |||||||||
Total
|
$ | 36,790.7 | $ | 41,092.0 | $ | 40,055.0 | ||||||
80
December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
(In millions) | ||||||||||||
ALLL as % of total loans and leases
|
||||||||||||
Franklin
|
— | % | 19.99 | % | 9.71 | % | ||||||
Non-Franklin
|
4.08 | 1.90 | 1.19 | |||||||||
ACL as % of total loans and leases
|
||||||||||||
Total
|
4.16 | % | 2.30 | % | 1.61 | % | ||||||
Non-Franklin
|
4.21 | 2.01 | 1.36 | |||||||||
Nonaccrual loans
|
||||||||||||
Franklin
|
$ | 314.7 | $ | 650.2 | $ | — | ||||||
Non-Franklin
|
1,602.3 | 851.9 | 319.8 | |||||||||
Total
|
$ | 1,917.0 | $ | 1,502.1 | $ | 319.8 | ||||||
ALLL as % of NALs
|
||||||||||||
Total
|
77 | % | 60 | % | 181 | % | ||||||
Non-Franklin
|
93 | 90 | 145 | |||||||||
ACL as % of NALs
|
||||||||||||
Total
|
80 | % | 63 | % | 202 | % | ||||||
Non-Franklin
|
96 | 96 | 166 |
At December 31, 2009 | ||||||||||||
Franklin | Other | Total | ||||||||||
(In thousands) | ||||||||||||
Nonaccrual Loans (NALs)
|
$ | 314,674 | $ | 1,602,304 | $ | 1,916,978 | ||||||
Allowance for Credit Losses (ACL)
|
NA | (1) | 1,531,358 | 1,531,358 | ||||||||
ACL as a % of NALs (coverage ratio)
|
96 | % | 80 | % |
(1) | Not applicable. Franklin loans were acquired at fair value on March 31, 2009. Under guidance provided by the FASB regarding acquired impaired loans, a nonaccretable discount was recorded to reduce the carrying value of the loans to the amount of future cash flows we expect to receive. |
81
Year Ended December 31, | ||||||||||||||||||||
2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Net charge-offs by loan and lease type
|
||||||||||||||||||||
Commercial:
|
||||||||||||||||||||
Commercial and industrial
|
$ | 487,606 | $ | 526,165 | $ | 345,840 | $ | 20,868 | $ | 25,000 | ||||||||||
Construction
|
192,706 | 6,626 | 11,854 | 3,553 | 135 | |||||||||||||||
Commercial
|
490,025 | 62,114 | 27,250 | 3,230 | 4,439 | |||||||||||||||
Commercial real estate
|
682,731 | 68,740 | 39,104 | 6,783 | 4,574 | |||||||||||||||
Total commercial
|
1,170,337 | 594,905 | 384,944 | 27,651 | 29,574 | |||||||||||||||
Consumer:
|
||||||||||||||||||||
Automobile loans
|
47,712 | 41,228 | 17,185 | 8,330 | 11,988 | |||||||||||||||
Automobile leases
|
8,620 | 13,337 | 10,507 | 10,445 | 11,664 | |||||||||||||||
Automobile loans and leases
|
56,332 | 54,565 | 27,692 | 18,775 | 23,652 | |||||||||||||||
Home equity
|
106,176 | 67,556 | 34,426 | 21,854 | 17,619 | |||||||||||||||
Residential mortgage
|
110,202 | 21,247 | 11,371 | 4,505 | 2,332 | |||||||||||||||
Other loans
|
33,540 | 19,794 | 19,198 | 9,591 | 6,880 | |||||||||||||||
Total consumer
|
306,250 | 163,162 | 92,687 | 54,725 | 50,483 | |||||||||||||||
Total net charge-offs
|
$ | 1,476,587 | $ | 758,067 | $ | 477,631 | $ | 82,376 | $ | 80,057 | ||||||||||
Net charge-offs — annualized percentages
|
||||||||||||||||||||
Commercial:
|
||||||||||||||||||||
Commercial and industrial
|
3.71 | % | 3.87 | % | 3.25 | % | 0.28 | % | 0.41 | % | ||||||||||
Construction
|
10.37 | 0.32 | 0.77 | 0.28 | 0.01 | |||||||||||||||
Commercial
|
6.71 | 0.81 | 0.52 | 0.10 | 0.16 | |||||||||||||||
Commercial real estate
|
7.46 | 0.71 | 0.57 | 0.15 | 0.10 | |||||||||||||||
Total commercial
|
5.25 | 2.55 | 2.21 | 0.23 | 0.28 | |||||||||||||||
Consumer:
|
||||||||||||||||||||
Automobile loans
|
1.51 | 1.12 | 0.65 | 0.40 | 0.59 | |||||||||||||||
Automobile leases
|
2.22 | 1.57 | 0.71 | 0.51 | 0.48 | |||||||||||||||
Automobile loans and leases
|
1.59 | 1.21 | 0.67 | 0.46 | 0.53 | |||||||||||||||
Home equity
|
1.40 | 0.91 | 0.56 | 0.44 | 0.37 | |||||||||||||||
Residential mortgage
|
2.43 | 0.42 | 0.23 | 0.10 | 0.06 | |||||||||||||||
Other loans
|
4.65 | 2.86 | 3.63 | 2.18 | 1.79 | |||||||||||||||
Total consumer
|
1.87 | 0.92 | 0.59 | 0.39 | 0.37 | |||||||||||||||
Net charge-offs as a % of average loans
|
3.82 | % | 1.85 | % | 1.44 | % | 0.32 | % | 0.33 | % | ||||||||||
(1) | 2007 includes charge-offs totaling $397.0 million associated with the Franklin restructuring. These charge-offs were reduced by the unamortized discount associated with the loans, and by other amounts received by Franklin totalling $88.5 million, resulting in net charge-offs totaling $308.5 million. |
82
December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
(In millions) | ||||||||||||
Commercial and industrial net charge-offs (recoveries)
|
||||||||||||
Franklin
|
$ | 114.5 | $ | 423.3 | $ | 308.5 | ||||||
Non-Franklin
|
373.1 | 102.9 | 37.3 | |||||||||
Total
|
$ | 487.6 | $ | 526.2 | $ | 345.8 | ||||||
Commercial and industrial average loan balances
|
||||||||||||
Franklin
|
$ | 157.1 | $ | 1,127.0 | $ | 760.5 | ||||||
Non-Franklin
|
12,978.7 | 12,461.0 | 9,875.5 | |||||||||
Total
|
$ | 13,135.8 | $ | 13,588.0 | $ | 10,636.0 | ||||||
Commercial and industrial net charge-offs —
annualized percentages
|
||||||||||||
Total
|
3.71 | % | 3.87 | % | 3.25 | % | ||||||
Non-Franklin
|
2.87 | 0.83 | 0.38 |
December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
(In millions) | ||||||||||||
Total net charge-offs (recoveries)
|
||||||||||||
Franklin
|
$ | 115.9 | $ | 423.3 | $ | 308.5 | ||||||
Non-Franklin
|
1,360.7 | 334.8 | 169.1 | |||||||||
Total
|
$ | 1,476.6 | $ | 758.1 | $ | 477.6 | ||||||
Total average loan balances
|
||||||||||||
Franklin
|
$ | 510.8 | $ | 1,127.0 | $ | 760.5 | ||||||
Non-Franklin
|
38,180.8 | 39,832.8 | 32,441.5 | |||||||||
Total
|
$ | 38,691.6 | $ | 40,959.8 | $ | 33,202.0 | ||||||
Total net charge-offs — annualized percentages
|
||||||||||||
Total
|
3.82 | % | 1.85 | % | 1.44 | % | ||||||
Non-Franklin
|
3.56 | 0.84 | 0.52 |
83
84
(This section should be read in conjunction with the “Critical Accounting Policies and Use of Significant Estimates” discussion, and Notes 1 and 6 of the Notes to the Consolidated Financial Statements.) |
At December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
(In thousands) | ||||||||||||
U.S. Treasury
|
$ | 99,154 | $ | 11,157 | $ | 556 | ||||||
Federal agencies
|
6,467,499 | 2,231,821 | 1,744,216 | |||||||||
Other
|
2,021,261 | 2,141,479 | 2,755,399 | |||||||||
Total investment securities
|
$ | 8,587,914 | $ | 4,384,457 | $ | 4,500,171 | ||||||
Duration in years(1)
|
2.4 | 5.2 | 3.2 | |||||||||
(1) | The average duration assumes a market driven pre-payment rate on securities subject to pre-payment. |
At December 31, 2009 | ||||||||||||
Amortized
|
||||||||||||
Cost | Fair Value | Yield(1) | ||||||||||
(amounts in thousands) | ||||||||||||
U.S. Treasury
|
||||||||||||
Under 1 year
|
$ | — | $ | — | — | % | ||||||
1-5 years
|
99,735 | 99,154 | 1.15 | |||||||||
6-10 years
|
— | — | — | |||||||||
Over 10 years
|
— | — | — | |||||||||
Total U.S. Treasury
|
99,735 | 99,154 | 1.15 | |||||||||
Federal agencies — mortgage backed securities
|
||||||||||||
Mortgage backed securities
|
||||||||||||
Under 1 year
|
— | — | — | |||||||||
1-5 years
|
— | — | — | |||||||||
6-10 years
|
692,119 | 688,420 | 3.94 | |||||||||
Over 10 years
|
2,752,317 | 2,791,688 | 3.65 | |||||||||
Total mortgage-backed Federal agencies
|
3,444,436 | 3,480,108 | 3.70 | |||||||||
85
At December 31, 2009 | ||||||||||||
Amortized
|
||||||||||||
Cost | Fair Value | Yield(1) | ||||||||||
(amounts in thousands) | ||||||||||||
Temporary Liquidity Guarantee Program (TLGP) securities
|
||||||||||||
Under 1 year
|
— | — | — | |||||||||
1-5 years
|
258,672 | 260,388 | 1.61 | |||||||||
6-10 years
|
— | — | — | |||||||||
Over 10 years
|
— | — | — | |||||||||
Total TLGP securities
|
258,672 | 260,388 | 1.61 | |||||||||
Other agencies
|
||||||||||||
Under 1 year
|
159,988 | 162,518 | 1.74 | |||||||||
1-5 years
|
2,556,213 | 2,555,782 | 1.70 | |||||||||
6-10 years
|
8,614 | 8,703 | 3.87 | |||||||||
Over 10 years
|
— | — | — | |||||||||
Total other Federal agencies
|
2,724,815 | 2,727,003 | 1.71 | |||||||||
Total U.S. Government backed agencies
|
6,427,923 | 6,467,499 | 2.78 | |||||||||
Municipal securities
|
||||||||||||
Under 1 year
|
— | — | — | |||||||||
1-5 years
|
6,050 | 6,123 | 6.53 | |||||||||
6-10 years
|
54,445 | 58,037 | 5.82 | |||||||||
Over 10 years
|
57,952 | 60,625 | 7.69 | |||||||||
Total municipal securities
|
118,447 | 124,785 | 6.76 | |||||||||
Private label CMO
|
||||||||||||
Under 1 year
|
— | — | — | |||||||||
1-5 years
|
— | — | — | |||||||||
6-10 years
|
— | — | — | |||||||||
Over 10 years
|
534,377 | 477,319 | 5.34 | |||||||||
Total private label CMO
|
534,377 | 477,319 | 5.34 | |||||||||
Asset backed securities
|
||||||||||||
Under 1 year
|
— | — | — | |||||||||
1-5 years
|
352,850 | 353,114 | 1.77 | |||||||||
6-10 years
|
256,783 | 262,826 | 4.98 | |||||||||
Over 10 years
|
518,841 | 364,376 | 2.46 | |||||||||
Total asset-backed securities
|
1,128,474 | 980,316 | 2.78 | |||||||||
Other
|
||||||||||||
Under 1 year
|
2,250 | 2,250 | 3.50 | |||||||||
1-5 years
|
4,656 | 4,798 | 3.52 | |||||||||
6-10 years
|
1,104 | 1,166 | 10.81 | |||||||||
Non-marketable equity securities
|
376,640 | 376,640 | 4.80 | |||||||||
Marketable equity securities
|
54,482 | 53,987 | 3.70 | |||||||||
Total other
|
439,132 | 438,841 | 5.24 | |||||||||
Total investment securities
|
$ | 8,748,088 | $ | 8,587,914 | 3.10 | % | ||||||
86
(1) | Weighted average yields were calculated using amortized cost on a fully-taxable equivalent basis, assuming a 35% tax rate. |
Amortized
|
Average Credit Rating of Fair Value Amount | |||||||||||||||||||||||||||
Cost | Fair Value | AAA | AA +/− | A +/− | BBB +/− | <BBB− | ||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||
Private label CMO securities
|
$ | 534.4 | $ | 477.3 | $ | 39.0 | $ | 21.6 | $ | 35.6 | $ | 92.1 | $ | 289.0 | ||||||||||||||
Alt-A mortgage-backed securities
|
136.1 | 116.9 | 23.1 | 26.9 | — | — | 66.9 | |||||||||||||||||||||
Pooled-trust-preferred securities
|
241.8 | 106.1 | — | 24.4 | — | 29.2 | 52.5 | |||||||||||||||||||||
Total at December 31, 2009
|
$ | 912.3 | $ | 700.3 | $ | 62.1 | $ | 72.9 | $ | 35.6 | $ | 121.3 | $ | 408.4 | ||||||||||||||
Total at December 31, 2008
|
$ | 1,327.4 | $ | 987.5 | $ | 390.6 | $ | 84.4 | $ | 174.1 | $ | 49.7 | $ | 288.7 | ||||||||||||||
(1) | Credit ratings reflect the lowest current rating assigned by a nationally recognized credit rating agency. |
87
Actual
|
||||||||||||||||||||||||||||||||||
Deferrals
|
Expected
|
|||||||||||||||||||||||||||||||||
and
|
Defaults
|
|||||||||||||||||||||||||||||||||
# of Issuers
|
Defaults
|
as a% of
|
||||||||||||||||||||||||||||||||
Lowest
|
Currently
|
as a % of
|
Remaining
|
|||||||||||||||||||||||||||||||
Book
|
Fair
|
Unrealized
|
Credit
|
Performing/
|
Original
|
Performing
|
Excess
|
|||||||||||||||||||||||||||
Deal Name
|
Par Value | Value | Value | Gain/(Loss) | Rating(2) | Remaining(3) | Collateral | Collateral | Subordination(4) | |||||||||||||||||||||||||
(Dollar amounts in thousands) | ||||||||||||||||||||||||||||||||||
Alesco II(1)
|
$ | 40,219 | $ | 31,580 | $ | 9,838 | $ | (21,742 | ) | CC | 33/43 | 23 | % | 19 | % | — | % | |||||||||||||||||
Alesco IV(1)
|
20,246 | 11,899 | 2,962 | (8,937 | ) | CC | 38/53 | 29 | 29 | — | ||||||||||||||||||||||||
ICONS
|
20,000 | 20,000 | 11,980 | (8,020 | ) | BBB | 29/30 | 3 | 13 | 56 | ||||||||||||||||||||||||
I-Pre TSL II
|
36,916 | 36,811 | 24,474 | (12,337 | ) | AA | 29/29 | — | 15 | 72 | ||||||||||||||||||||||||
MM Comm II(1)
|
24,544 | 23,457 | 17,171 | (6,286 | ) | BBB | 5/8 | 5 | 8 | — | ||||||||||||||||||||||||
MM Comm III(1)
|
11,930 | 11,398 | 5,769 | (5,629 | ) | B | 8/12 | 5 | 42 | — | ||||||||||||||||||||||||
Pre TSL IX(1)
|
5,000 | 4,194 | 1,625 | (2,569 | ) | CC | 37/49 | 25 | 26 | — | ||||||||||||||||||||||||
Pre TSL X(1)
|
17,150 | 11,648 | 3,358 | (8,290 | ) | CC | 39/57 | 36 | 33 | — | ||||||||||||||||||||||||
Pre TSL XI(1)
|
25,000 | 24,155 | 9,820 | (14,335 | ) | CC | 51/65 | 20 | 22 | — | ||||||||||||||||||||||||
Pre TSL XIII(1)
|
27,530 | 23,623 | 8,688 | (14,935 | ) | CC | 55/65 | 17 | 24 | — | ||||||||||||||||||||||||
Reg Diversified(1)
|
25,500 | 7,499 | 589 | (6,910 | ) | D | 32/45 | 30 | 29 | — | ||||||||||||||||||||||||
Soloso(1)
|
12,500 | 4,486 | 628 | (3,858 | ) | C | 52/70 | 18 | 27 | — | ||||||||||||||||||||||||
Tropic III
|
31,000 | 31,000 | 9,188 | (21,812 | ) | CCC- | 31/45 | 28 | 27 | 19 | ||||||||||||||||||||||||
Total
|
$ | 297,535 | $ | 241,750 | $ | 106,091 | $ | (135,660 | ) | |||||||||||||||||||||||||
(1) | Security was determined to have other-than-temporary impairment. As such, the book value is net of recorded credit impairment. | |
(2) | For purposes of comparability, the lowest credit rating expressed is equivalent to Fitch ratings even where lowest rating is based on another nationally recognized credit rating agency. | |
(3) | Includes both banks and/or insurance companies. | |
(4) | Excess subordination percentage represents the additional defaults in excess of both current and projected defaults that the CDO can absorb before the bond experiences credit impairment. Excess subordinated percentage is calculated by (a) determining what percentage of defaults a deal can experience before the bond has credit impairment, and (b) subtracting from this default breakage percentage both total current and expected future default percentages. |
88
89
Net Interest Income at Risk (%) | ||||||||||||||||
Basis point change scenario
|
−200 | −100 | +100 | +200 | ||||||||||||
Board policy limits
|
−4.0 | % | −2.0 | % | −2.0 | % | −4.0 | % | ||||||||
December 31, 2009
|
−0.3 | % | +0.2 | % | −0.1 | % | −0.4 | % | ||||||||
December 31, 2008
|
−0.3 | % | −0.9 | % | +0.6 | % | +1.1 | % |
• | 3.1% incremental liability sensitivity reflecting the net impact of the execution of $7.0 billion receive fixed interest rates swaps during 2009, partially offset by $2.9 billion receive fixed interest rates swap maturities and early terminations, to offset the impact of actual and anticipated reductions in fixed-rate assets. | |
• | 1.7% incremental asset sensitivity reflecting the decrease in floating rate debt and an increase in deposits and net free funds. | |
• | 1.2% incremental liability sensitivity reflecting the purchase of securities to maintain a higher liquidity position. | |
• | 1.3% incremental asset sensitivity reflecting the sale of municipal securities, the securitization and sale of automobile loans, and the sale of residential mortgage loans, slightly offset by an increase in other securities. | |
• | 0.9% incremental liability sensitivity reflecting an update to deposit pricing models. | |
• | 0.7% incremental asset sensitivity reflecting the anticipated slow down in fixed-rate loan originations due to customer preferences for variable-rate loans. |
90
Economic Value of Equity at Risk (%) | ||||||||||||||||
Basis point change scenario
|
−200 | −100 | +100 | +200 | ||||||||||||
Board policy limits
|
−12.0 | % | −5.0 | % | −5.0 | % | −12.0 | % | ||||||||
December 31, 2009
|
+0.8 | % | +2.7 | % | −3.7 | % | −9.1 | % | ||||||||
December 31, 2008
|
−3.4 | % | −1.0 | % | −2.6 | % | −7.2 | % |
• | 2.7% incremental liability sensitivity reflecting the purchase of securities to maintain a higher liquidity position. | |
• | 2.8% incremental liability sensitivity reflecting the execution of $7.0 billion receive fixed interest rates swaps during 2009, partially offset by $2.9 billion receive fixed interest rates swap maturities and early terminations, to offset the impact of actual and anticipated reductions in fixed-rate assets. | |
• | 2.5% incremental asset sensitivity reflecting the sale of municipal securities, the securitization of indirect auto loans, and the sale of residential mortgage loans, slightly offset by an increase in other securities. | |
• | 1.2% incremental asset sensitivity reflecting the improvements made in modeling assumptions regarding deposit pricing, mortgage asset prepayments, and implied forward yield curves. |
(This section should be read in conjunction with Note 7 of the Notes to the Consolidated Financial Statements.) |
91
92
93
At December 31, | ||||||||||||||||||||||||||||||||||||||||
2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||||||||||
By Type
|
||||||||||||||||||||||||||||||||||||||||
Demand deposits — noninterest-bearing
|
$ | 6,907 | 17 | % | $ | 5,477 | 14 | % | $ | 5,138 | 14 | % | $ | 3,616 | 14 | % | $ | 3,390 | 15 | % | ||||||||||||||||||||
Demand deposits — interest-bearing
|
5,890 | 15 | 4,083 | 11 | 4,049 | 11 | 2,389 | 10 | 2,016 | 9 | ||||||||||||||||||||||||||||||
Money market deposits
|
9,485 | 23 | 5,182 | 14 | 6,643 | 18 | 5,362 | 21 | 5,364 | 24 | ||||||||||||||||||||||||||||||
Savings and other domestic time deposits
|
4,652 | 11 | 4,930 | 13 | 5,282 | 14 | 3,101 | 12 | 3,178 | 14 | ||||||||||||||||||||||||||||||
Core certificates of deposit
|
10,453 | 26 | 12,856 | 34 | 10,851 | 29 | 5,430 | 22 | 4,024 | 18 | ||||||||||||||||||||||||||||||
Total core deposits
|
37,387 | 92 | 32,528 | 86 | 31,963 | 86 | 19,898 | 79 | 17,972 | 80 | ||||||||||||||||||||||||||||||
Other domestic time deposits of $250,000 or more
|
652 | 2 | 1,328 | 3 | 1,676 | 4 | 1,012 | 4 | 767 | 3 | ||||||||||||||||||||||||||||||
Brokered deposits and negotiable CDs
|
2,098 | 5 | 3,354 | 9 | 3,377 | 9 | 3,346 | 13 | 3,200 | 14 | ||||||||||||||||||||||||||||||
Deposits in foreign offices
|
357 | 1 | 733 | 2 | 727 | 1 | 792 | 4 | 471 | 3 | ||||||||||||||||||||||||||||||
Total deposits
|
$ | 40,494 | 100 | % | $ | 37,943 | 100 | % | $ | 37,743 | 100 | % | $ | 25,048 | 100 | % | $ | 22,410 | 100 | % | ||||||||||||||||||||
Total core deposits:
|
||||||||||||||||||||||||||||||||||||||||
Commercial
|
$ | 11,368 | 30 | % | $ | 7,971 | 25 | % | $ | 9,018 | 28 | % | $ | 6,063 | 30 | % | $ | 5,352 | 30 | % | ||||||||||||||||||||
Personal
|
26,019 | 70 | 24,557 | 75 | 22,945 | 72 | 13,835 | 70 | 12,620 | 70 | ||||||||||||||||||||||||||||||
Total core deposits
|
$ | 37,387 | 100 | % | $ | 32,528 | 100 | % | $ | 31,963 | 100 | % | $ | 19,898 | 100 | % | $ | 17,972 | 100 | % | ||||||||||||||||||||
94
December 31, | ||||||||
2009 | 2008 | |||||||
(In billions) | ||||||||
Loans and Securities Pledged:
|
||||||||
Federal Reserve Bank
|
$ | 8.5 | $ | 8.4 | ||||
FHLB-Cincinnati
|
8.0 | 9.2 | ||||||
Total loans and securities pledged
|
$ | 16.5 | $ | 17.6 | ||||
Total unused borrowing capacity at Federal Reserve Bank and
FHLB-Cincinnati
|
$ | 7.9 | $ | 8.7 |
95
At December 31, | ||||||||||||||||||||
2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||
(In millions) | ||||||||||||||||||||
Balance at year-end
|
$ | 851 | $ | 1,389 | $ | 2,706 | $ | 1,632 | $ | 1,820 | ||||||||||
Weighted average interest rate at year-end
|
0.20 | % | 0.44 | % | 3.54 | % | 4.25 | % | 3.46 | % | ||||||||||
Maximum amount outstanding at month-end during the year
|
$ | 1,395 | $ | 3,607 | $ | 2,961 | $ | 2,366 | $ | 1,820 | ||||||||||
Average amount outstanding during the year
|
945 | 2,485 | 2,295 | 1,822 | 1,319 | |||||||||||||||
Weighted average interest rate during the year
|
0.21 | % | 1.75 | % | 4.14 | % | 4.02 | % | 2.41 | % |
December 31, 2009 | ||||||||||||||||||||
One Year
|
One to
|
After
|
Percent of
|
|||||||||||||||||
or Less | Five Years | Five Years | Total | Total | ||||||||||||||||
(In millions) | ||||||||||||||||||||
Commercial and industrial
|
$ | 4,729 | $ | 6,053 | $ | 2,106 | $ | 12,888 | 63 | % | ||||||||||
Commercial real estate — construction
|
850 | 597 | 22 | 1,469 | 7 | |||||||||||||||
Commercial real estate — commercial
|
2,390 | 2,827 | 1,003 | 6,220 | 30 | |||||||||||||||
Total
|
$ | 7,969 | $ | 9,477 | $ | 3,131 | $ | 20,577 | 100 | % | ||||||||||
Variable interest rates
|
$ | 7,528 | $ | 7,701 | $ | 2,685 | $ | 17,914 | 87 | % | ||||||||||
Fixed interest rates
|
441 | 1,776 | 446 | 2,663 | 13 | |||||||||||||||
Total
|
$ | 7,969 | $ | 9,477 | $ | 3,131 | $ | 20,577 | 100 | % | ||||||||||
Percent of total
|
39 | % | 46 | % | 15 | % | 100 | % |
96
97
December 31, 2009 | ||||||||||||||||
Senior Unsecured
|
Subordinated
|
|||||||||||||||
Notes | Notes | Short-Term | Outlook | |||||||||||||
Huntington Bancshares Incorporated
|
||||||||||||||||
Moody’s Investor Service
|
Baa2 | Baa3 | P-2 | Negative | ||||||||||||
Standard and Poor’s
|
BB+ | BB | B | Negative | ||||||||||||
Fitch Ratings
|
BBB | BBB- | F2 | Negative | ||||||||||||
The Huntington National Bank
|
||||||||||||||||
Moody’s Investor Service
|
Baa1 | Baa2 | P-2 | Negative | ||||||||||||
Standard and Poor’s
|
BBB- | BB+ | A-3 | Negative | ||||||||||||
Fitch Ratings
|
BBB+ | BBB | F2 | Negative |
98
December 31, 2009 | ||||||||||||||||||||
One Year
|
1 to 3
|
3 to 5
|
More Than
|
|||||||||||||||||
or Less | Years | Years | 5 Years | Total | ||||||||||||||||
(In millions) | ||||||||||||||||||||
Deposits without a stated maturity
|
$ | 25,603 | $ | — | $ | — | $ | — | $ | 25,603 | ||||||||||
Certificates of deposit and other time deposits
|
11,131 | 3,441 | 274 | 45 | 14,891 | |||||||||||||||
Federal Home Loan Bank advances
|
142 | 5 | 14 | 8 | 169 | |||||||||||||||
Short-term borrowings
|
876 | — | — | — | 876 | |||||||||||||||
Other long-term debt
|
231 | 902 | 91 | 1,145 | 2,369 | |||||||||||||||
Subordinated notes
|
84 | 65 | 183 | 932 | 1,264 | |||||||||||||||
Operating lease obligations
|
45 | 84 | 73 | 156 | 358 | |||||||||||||||
Purchase commitments
|
101 | 78 | 24 | 11 | 214 |
(1) | Amounts do not include associated interest payments. |
99
100
Other
|
||||||||||||||||
Common Stock |
Retained
|
|||||||||||||||
Shares | Amount | Earnings | Total | |||||||||||||
(In millions) | ||||||||||||||||
Franklin restructuring
|
— | $ | — | $ | 159.9 | $ | 159.9 | |||||||||
Conversion of preferred stock
|
24.6 | 114.1 | — | 114.1 | ||||||||||||
Other(1)
|
— | — | 47.1 | 47.1 | ||||||||||||
Total 2009 First Quarter
|
24.6 | 114.1 | 207.0 | 321.1 | ||||||||||||
Discretionary equity issuance #1
|
38.5 | 117.6 | — | 117.6 | ||||||||||||
Discretionary equity issuance #2
|
18.5 | 74.4 | — | 74.4 | ||||||||||||
Conversion of preferred stock
|
16.5 | 92.3 | — | 92.3 | ||||||||||||
Common stock offering
|
103.5 | 356.4 | 356.4 | |||||||||||||
Gain on cash tender offer of certain trust preferred securities
|
— | — | 43.8 | 43.8 | ||||||||||||
Gain related to Visa stock
|
— | — | 20.4 | 20.4 | ||||||||||||
Total 2009 Second Quarter
|
177.0 | 640.7 | 64.2 | 704.9 | ||||||||||||
Discretionary equity issuance #3
|
35.7 | 146.9 | — | 146.9 | ||||||||||||
Common stock offering
|
109.5 | 440.4 | — | 440.4 | ||||||||||||
Total 2009 Third Quarter
|
145.2 | 587.3 | — | 587.3 | ||||||||||||
Gain on early extinguishment of debt
|
— | — | 47.9 | 47.9 | ||||||||||||
Total 2009 Fourth Quarter
|
— | — | 47.9 | 47.9 | ||||||||||||
Total 2009
|
346.8 | $ | 1,342.1 | $ | 319.1 | $ | 1,661.2 | |||||||||
(1) | Primarily represents improvement in other comprehensive income. |
101
December 31, | ||||||||||||||||||||
2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||
(In millions) | ||||||||||||||||||||
Consolidated capital calculations:
|
||||||||||||||||||||
Shareholders’ common equity
|
$ | 3,648 | $ | 5,351 | $ | 5,951 | $ | 3,016 | $ | 2,561 | ||||||||||
Shareholders’ preferred equity
|
1,688 | 1,878 | — | — | — | |||||||||||||||
Total shareholders’ equity
|
5,336 | 7,229 | 5,951 | 3,016 | 2,561 | |||||||||||||||
Goodwill
|
(444 | ) | (3,055 | ) | (3,059 | ) | (571 | ) | (213 | ) | ||||||||||
Intangible assets
|
(289 | ) | (357 | ) | (428 | ) | (59 | ) | (5 | ) | ||||||||||
Intangible asset deferred tax liability(1)
|
101 | 125 | 150 | 21 | 2 | |||||||||||||||
Total tangible equity(2)
|
4,704 | 3,942 | 2,614 | 2,407 | 2,345 | |||||||||||||||
Shareholders’ preferred equity
|
(1,688 | ) | (1,878 | ) | — | — | — | |||||||||||||
Total tangible common equity(2)
|
$ | 3,016 | $ | 2,064 | $ | 2,614 | $ | 2,407 | $ | 2,345 | ||||||||||
Total assets
|
$ | 51,555 | $ | 54,353 | $ | 54,697 | $ | 35,329 | $ | 32,765 | ||||||||||
Goodwill
|
(444 | ) | (3,055 | ) | (3,059 | ) | (571 | ) | (213 | ) | ||||||||||
Other intangible assets
|
(289 | ) | (357 | ) | (428 | ) | (59 | ) | (5 | ) | ||||||||||
Intangible asset deferred tax liability(1)
|
101 | 125 | 150 | 21 | 2 | |||||||||||||||
Total tangible assets(2)
|
$ | 50,923 | $ | 51,066 | $ | 51,360 | $ | 34,720 | $ | 32,549 | ||||||||||
Tier 1 equity
|
$ | 5,201 | $ | 5,036 | $ | 3,460 | $ | 2,784 | $ | 2,701 | ||||||||||
Shareholders’ preferred equity
|
(1,688 | ) | (1,878 | ) | — | — | — | |||||||||||||
Trust preferred securities
|
(570 | ) | (736 | ) | (785 | ) | (320 | ) | (300 | ) | ||||||||||
REIT preferred stock
|
(50 | ) | (50 | ) | (50 | ) | (50 | ) | (50 | ) | ||||||||||
Tier 1 common equity(2)
|
$ | 2,893 | $ | 2,372 | $ | 2,625 | $ | 2,414 | $ | 2,351 | ||||||||||
Risk-weighted assets
(RWA) Consolidated
|
$ | 43,248 | $ | 46,994 | $ | 46,044 | $ | 31,155 | $ | 29,599 | ||||||||||
Bank
|
43,149 | 46,477 | 45,731 | 30,779 | 29,243 | |||||||||||||||
Tier 1 common equity/RWA ratio(2),(3)
|
6.69 | % | 5.05 | % | 5.70 | % | 7.75 | % | 7.94 | % | ||||||||||
Tangible equity/tangible asset ratio(2)
|
9.24 | 7.72 | 5.09 | 6.93 | 7.20 | |||||||||||||||
Tangible common equity/tangible asset ratio(2)
|
5.92 | 4.04 | 5.09 | 6.93 | 7.20 |
(1) | Intangible assets are net of deferred tax liability, and calculated assuming a 35% tax rate. | |
(2) | Tangible equity, Tier 1 common equity, tangible common equity, and tangible assets are non-GAAP financial measures. Additionally, any ratios utilizing these financial measures are also non-GAAP. These financial measures have been included as they are considered to be critical metrics with which to analyze and evaluate financial condition and capital strength. Other companies may calculate these financial measures differently. | |
(3) | Based on an interim decision by the banking agencies on December 14, 2006, we have excluded the impact of adopting ASC Topic 715, “Compensation — Retirement Benefits”, from the regulatory capital calculations. |
102
Shareholder
|
Disallowed
|
Disallowed
|
||||||||||||||||||||||
Common
|
Preferred
|
Qualifying
|
Goodwill &
|
Other
|
Tier 1
|
|||||||||||||||||||
Equity(1) | Equity | Core Capital(2) | Intangible Assets | Adjustments (net) | Capital | |||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
Balance at December 31, 2008
|
$ | 5,676.2 | $ | 1,877.7 | $ | 787.9 | $ | (3,286.8 | ) | $ | (19.4 | ) | $ | 5,035.6 | ||||||||||
Cumulative effect accounting changes
|
3.5 | — | — | — | — | 3.5 | ||||||||||||||||||
Earnings
|
(3,094.2 | ) | — | — | — | — | (3,094.2 | ) | ||||||||||||||||
Changes to disallowed adjustments
|
— | — | — | 2,654.6 | — | 2,654.6 | ||||||||||||||||||
Dividends
|
(124.7 | ) | — | — | — | — | (124.7 | ) | ||||||||||||||||
Issuance of common stock
|
1,145.8 | — | — | — | — | 1,145.8 | ||||||||||||||||||
Conversion of preferred stock
|
206.4 | (206.4 | ) | — | — | — | — | |||||||||||||||||
Amortization of preferred discount
|
(16.0 | ) | 16.0 | — | — | — | — | |||||||||||||||||
Redemption of junior subordinated debt
|
— | — | (166.3 | ) | — | — | (166.3 | ) | ||||||||||||||||
Disallowance of deferred tax assets
|
— | — | — | — | (260.1 | ) | (260.1 | ) | ||||||||||||||||
Change in minority interest
|
— | — | (1.1 | ) | — | — | (1.1 | ) | ||||||||||||||||
Other
|
7.9 | 0.2 | — | — | — | 8.1 | ||||||||||||||||||
Balance at December 31, 2009
|
$ | 3,804.9 | $ | 1,687.5 | $ | 620.5 | $ | (632.2 | ) | $ | (279.5 | ) | $ | 5,201.2 | ||||||||||
Qualifying
|
||||||||||||||||||||
Qualifying
|
Subordinated
|
Tier 1 Capital
|
Total Risk-Based
|
|||||||||||||||||
ACL | Debt | Tier 2 Capital | (from above) | Capital | ||||||||||||||||
Balance at December 31, 2008
|
$ | 591.8 | $ | 907.2 | $ | 1,499.0 | $ | 5,035.6 | $ | 6,534.6 | ||||||||||
Change in qualifying subordinated debt
|
— | (434.0 | ) | (434.0 | ) | — | (434.0 | ) | ||||||||||||
Change in qualifying ACL
|
(35.5 | ) | — | (35.5 | ) | — | (35.5 | ) | ||||||||||||
Changes to Tier 1 Capital (see above)
|
— | — | — | 165.6 | 165.6 | |||||||||||||||
Balance at December 31, 2009
|
$ | 556.3 | $ | 473.2 | $ | 1,029.5 | $ | 5,201.2 | $ | 6,230.7 | ||||||||||
103
(1) | Excludes other comprehensive income (OCI) and minority interest. | |
(2) | Includes minority interest. |
At December 31, | ||||||||||||||||||||||
2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||||
Total risk-weighted assets
|
Consolidated | $ | 43,248 | $ | 46,994 | $ | 46,044 | $ | 31,155 | $ | 29,599 | |||||||||||
(in millions)
|
Bank | 43,149 | 46,477 | 45,731 | 30,779 | 29,243 | ||||||||||||||||
Tier 1 leverage ratio(1)
|
Consolidated | 10.09 | % | 9.82 | % | 6.77 | % | 8.00 | % | 8.34 | % | |||||||||||
Bank | 5.59 | 5.99 | 5.99 | 5.81 | 6.21 | |||||||||||||||||
Tier 1 risk-based capital ratio(1)
|
Consolidated | 12.03 | 10.72 | 7.51 | 8.93 | 9.13 | ||||||||||||||||
Bank | 6.66 | 6.44 | 6.64 | 6.47 | 6.82 | |||||||||||||||||
Total risk-based capital ratio(1)
|
Consolidated | 14.41 | 13.91 | 10.85 | 12.79 | 12.42 | ||||||||||||||||
Bank | 11.08 | 10.71 | 10.17 | 10.44 | 10.56 |
(1) | Based on an interim decision by the banking agencies on December 14, 2006, we have excluded the impact of adopting ASC Topic 715, “Compensation — Retirement Benefits”, from the regulatory capital calculations. |
104
105
106
Year Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
(In thousands) | ||||||||||||
Retail and Business Banking
|
$ | (22,871 | ) | $ | 226,917 | $ | 215,039 | |||||
Commercial Banking
|
(130,189 | ) | 104,362 | 129,521 | ||||||||
Commercial Real Estate
|
(618,220 | ) | (20,561 | ) | (6,427 | ) | ||||||
AFDS
|
(955 | ) | 10,681 | 46,930 | ||||||||
PFG
|
(5,485 | ) | 46,236 | 33,862 | ||||||||
Treasury/Other
|
257,359 | (481,441 | ) | (343,756 | ) | |||||||
Unallocated goodwill impairment(1)
|
(2,573,818 | ) | — | — | ||||||||
Total net (loss) income
|
$ | (3,094,179 | ) | $ | (113,806 | ) | $ | 75,169 | ||||
(1) | Represents the 2009 first quarter impairment charge, net of tax, associated with the former Regional Banking business segment. The allocation of this charge to the newly created business segments is not practical. See the “Goodwill” section located in “Critical Accounting Policies and Use of Significant Estimates” section for additional information. |
Regional and
|
||||||||||||||||||||||||||||
Business
|
Commercial
|
Commercial
|
Treasury/
|
|||||||||||||||||||||||||
Banking | Banking | Real Estate | AFDS | PFG | Other | TOTAL | ||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||
Average Loans/Leases
|
||||||||||||||||||||||||||||
Commercial and industrial
|
$ | 3,059 | $ | 7,094 | $ | 770 | $ | 1,096 | $ | 963 | $ | 154 | $ | 13,136 | ||||||||||||||
Commercial real estate
|
751 | 756 | 7,460 | 34 | 155 | — | 9,156 | |||||||||||||||||||||
Total commercial
|
3,810 | 7,850 | 8,230 | 1,130 | 1,118 | 154 | 22,292 | |||||||||||||||||||||
Automobile loans and leases
|
1 | — | — | 3,545 | — | — | 3,546 | |||||||||||||||||||||
Home equity
|
6,829 | 48 | — | — | 663 | 50 | 7,590 | |||||||||||||||||||||
Residential mortgage
|
3,601 | 3 | 2 | 1 | 630 | 305 | 4,542 | |||||||||||||||||||||
Other consumer
|
507 | 7 | — | 177 | 31 | — | 722 | |||||||||||||||||||||
Total consumer
|
10,938 | 58 | 2 | 3,723 | 1,324 | 355 | 16,400 | |||||||||||||||||||||
Total loans
|
$ | 14,748 | $ | 7,908 | $ | 8,232 | $ | 4,853 | $ | 2,442 | $ | 509 | $ | 38,692 | ||||||||||||||
107
Regional and
|
||||||||||||||||||||||||||||
Business
|
Commercial
|
Commercial
|
Treasury/
|
|||||||||||||||||||||||||
Banking | Banking | Real Estate | AFDS | PFG | Other | TOTAL | ||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||
Average Deposits
|
||||||||||||||||||||||||||||
Demand deposits — noninterest-bearing
|
$ | 3,361 | $ | 1,975 | $ | 241 | $ | 69 | $ | 324 | $ | 87 | $ | 6,057 | ||||||||||||||
Demand deposits — interest-bearing
|
3,604 | 733 | 37 | — | 441 | 1 | 4,816 | |||||||||||||||||||||
Money market deposits
|
4,455 | 1,345 | 175 | 5 | 1,235 | 1 | 7,216 | |||||||||||||||||||||
Savings and other domestic time deposits
|
4,597 | 217 | 1 | — | 66 | — | 4,881 | |||||||||||||||||||||
Core certificates of deposit
|
11,550 | 49 | 6 | — | 339 | — | 11,944 | |||||||||||||||||||||
Total core deposits
|
27,567 | 4,319 | 460 | 74 | 2,405 | 89 | 34,914 | |||||||||||||||||||||
Other deposits
|
360 | 1,717 | 34 | 7 | 115 | 2,242 | 4,475 | |||||||||||||||||||||
Total deposits
|
$ | 27,927 | $ | 6,036 | $ | 494 | $ | 81 | $ | 2,520 | $ | 2,331 | $ | 39,389 | ||||||||||||||
108
Change from 2008 | ||||||||||||||||||||
2009 | 2008 | Amount | Percent | 2007 | ||||||||||||||||
(In thousands unless otherwise noted) | ||||||||||||||||||||
Net interest income
|
$ | 882,026 | $ | 941,807 | $ | (59,781 | ) | (6 | )% | $ | 710,154 | |||||||||
Provision for credit losses
|
526,399 | 219,348 | 307,051 | N.M. | 48,373 | |||||||||||||||
Noninterest income
|
511,298 | 405,654 | 105,644 | 26 | 363,990 | |||||||||||||||
Noninterest expense
|
902,111 | 779,010 | 123,101 | 16 | 694,942 | |||||||||||||||
(Benefit) Provision for income taxes
|
(12,315 | ) | 122,186 | (134,501 | ) | N.M. | 115,790 | |||||||||||||
Net (loss) income
|
$ | (22,871 | ) | $ | 226,917 | $ | (249,788 | ) | N.M. | % | $ | 215,039 | ||||||||
Total average assets (in millions)
|
$ | 16,901 | $ | 17,645 | $ | (744 | ) | (4 | )% | $ | 15,112 | |||||||||
Total average loans/leases (in millions)
|
14,748 | 15,713 | (965 | ) | (6 | ) | 13,581 | |||||||||||||
Total average deposits (in millions)
|
27,927 | 26,268 | 1,659 | 6 | 20,284 | |||||||||||||||
Net interest margin
|
3.15 | % | 3.61 | % | (0.46 | )% | (13 | ) | 3.39 | |||||||||||
Net charge-offs (NCOs)
|
$ | 389,840 | $ | 145,788 | $ | 244,052 | N.M. | $ | 87,829 | |||||||||||
NCOs as a% of average loans and leases
|
2.64 | % | 0.93 | % | 1.71 | % | N.M. | 0.65 | ||||||||||||
Return on average equity
|
(1.8 | ) | 21.9 | (23.7 | ) | N.M. | 27.9 | |||||||||||||
Retail banking # DDA households (eop)
|
921,695 | 896,412 | 25,283 | 3 | 896,567 | |||||||||||||||
Retail banking # new relationships
90-day
cross-sell (eop)
|
3.05 | 2.20 | 0.85 | 39 | 2.57 | |||||||||||||||
Business banking # business DDA relationships (eop)
|
113,009 | 107,241 | 5,768 | 5 | 103,765 | |||||||||||||||
Business banking # new relationships
90-day
cross-sell (eop)
|
1.90 | 2.03 | (0.13 | ) | (6 | ) | 2.27 | |||||||||||||
Mortgage banking closed loan volume (in millions)
|
$ | 5,262 | $ | 3,773 | $ | 1,489 | 39 | % | $ | 3,493 | ||||||||||
109
110
Change from 2008 | ||||||||||||||||||||
2009 | 2008 | Amount | Percent | 2007 | ||||||||||||||||
(In thousands unless otherwise noted) | ||||||||||||||||||||
Net interest income
|
$ | 209,376 | $ | 313,353 | $ | (103,977 | ) | (33 | )% | $ | 245,690 | |||||||||
Provision for credit losses
|
359,233 | 102,143 | 257,090 | N.M. | (5,352 | ) | ||||||||||||||
Noninterest income
|
92,986 | 96,676 | (3,690 | ) | (4 | ) | 81,873 | |||||||||||||
Noninterest expense
|
143,420 | 147,329 | (3,909 | ) | (3 | ) | 133,652 | |||||||||||||
(Benefit) Provision for income taxes
|
(70,102 | ) | 56,195 | (126,297 | ) | N.M. | 69,742 | |||||||||||||
Net (loss) income
|
$ | (130,189 | ) | $ | 104,362 | $ | (234,551 | ) | N.M. | % | $ | 129,521 | ||||||||
Total average assets (in millions)
|
$ | 8,273 | $ | 8,595 | $ | (322 | ) | (4 | )% | $ | 7,355 | |||||||||
Total average loans/leases (in millions)
|
7,908 | 8,089 | (181 | ) | (2 | ) | 6,846 | |||||||||||||
Total average deposits (in millions)
|
6,036 | 6,124 | (88 | ) | (1 | ) | 5,362 | |||||||||||||
Net interest margin
|
2.66 | % | 3.79 | % | (1.13 | )% | (30 | ) | 3.49 | % | ||||||||||
Net charge-offs (NCOs)
|
$ | 262,850 | $ | 76,629 | $ | 186,221 | N.M. | $ | 9,648 | |||||||||||
NCOs as a % of average loans and leases
|
3.32 | % | 0.95 | % | 2.37 | % | N.M. | 0.14 | % | |||||||||||
Return on average equity
|
(16.7 | ) | 13.6 | (30.3 | ) | N.M. | 23.5 | |||||||||||||
111
112
Change from 2008 | ||||||||||||||||||||
2009 | 2008 | Amount | Percent | 2007 | ||||||||||||||||
(In thousands unless otherwise noted) | ||||||||||||||||||||
Net interest income
|
$ | 134,190 | $ | 202,178 | $ | (67,988 | ) | (34 | )% | $ | 147,884 | |||||||||
Provision for credit losses
|
1,050,554 | 215,548 | 835,006 | N.M. | 145,134 | |||||||||||||||
Noninterest income
|
1,613 | 13,288 | (11,675 | ) | (88 | ) | 11,675 | |||||||||||||
Noninterest expense
|
36,357 | 31,550 | 4,807 | 15 | 24,313 | |||||||||||||||
(Benefit) Provision for income taxes
|
(332,888 | ) | (11,071 | ) | (321,817 | ) | N.M. | (3,461 | ) | |||||||||||
Net (loss) income
|
$ | (618,220 | ) | $ | (20,561 | ) | $ | (597,659 | ) | N.M. | % | $ | (6,427 | ) | ||||||
Total average assets (in millions)
|
$ | 8,103 | $ | 7,880 | $ | 223 | 3 | % | $ | 4,944 | ||||||||||
Total average loans/leases (in millions)
|
8,232 | 7,899 | 333 | 4 | 4,890 | |||||||||||||||
Total average deposits (in millions)
|
494 | 550 | (56 | ) | (10 | ) | 541 | |||||||||||||
Net interest margin
|
1.63 | % | 2.57 | % | (0.94 | )% | (37 | ) | 3.03 | % | ||||||||||
Net charge-offs (NCOs)
|
$ | 610,752 | $ | 46,884 | $ | 563,868 | N.M. | $ | 40,881 | |||||||||||
NCOs as a % of average loans and leases
|
7.42 | % | 0.59 | % | 6.83 | % | N.M. | 0.84 | % | |||||||||||
Return on average equity
|
N.M. | (4.7 | ) | — | — | (2.2 | ) | |||||||||||||
113
114
Change from 2008 | ||||||||||||||||||||
2009 | 2008 | Amount | Percent | 2007 | ||||||||||||||||
(In thousands unless otherwise noted) | ||||||||||||||||||||
Net interest income
|
$ | 141,989 | $ | 149,236 | $ | (7,247 | ) | (5 | )% | $ | 138,786 | |||||||||
Provision for credit losses
|
91,342 | 69,143 | 22,199 | 32 | 30,745 | |||||||||||||||
Noninterest income
|
61,003 | 59,497 | 1,506 | 3 | 41,594 | |||||||||||||||
Noninterest expense
|
113,119 | 123,158 | (10,039 | ) | (8 | ) | 77,435 | |||||||||||||
(Benefit) Provision for income taxes
|
(514 | ) | 5,751 | (6,265 | ) | N.M. | 25,270 | |||||||||||||
Net (loss) income
|
$ | (955 | ) | $ | 10,681 | $ | (11,636 | ) | N.M. | % | $ | 46,930 | ||||||||
Total average assets (in millions)
|
$ | 5,217 | $ | 5,731 | $ | (514 | ) | (9 | )% | $ | 5,132 | |||||||||
Total average loans/leases (in millions)
|
4,853 | 5,871 | (1,018 | ) | (17 | ) | 5,209 | |||||||||||||
Net interest margin
|
2.73 | % | 2.49 | % | 0.24 | % | 10 | 2.61 | % | |||||||||||
Net charge-offs (NCOs)
|
$ | 59,497 | $ | 57,398 | $ | 2,099 | 4 | $ | 29,282 | |||||||||||
NCOs as a % of average loans and leases
|
1.23 | % | 0.98 | % | 0.25 | % | 26 | 0.56 | % | |||||||||||
Return on average equity
|
(0.4 | ) | 5.1 | (5.5 | ) | N.M. | 25.9 | |||||||||||||
Automobile loans production (in millions)
|
$ | 1,590 | $ | 2,213 | $ | (623 | ) | (28 | ) | $ | 1,911 | |||||||||
115
116
Change | ||||||||||||||||||||
2009 | 2008 | Amount | Percent | 2007 | ||||||||||||||||
(In thousands unless otherwise noted) | ||||||||||||||||||||
Net interest income
|
$ | 77,390 | $ | 74,651 | $ | 2,739 | 4 | % | $ | 57,985 | ||||||||||
Provision for credit losses
|
57,450 | 13,279 | 44,171 | N.M. | 961 | |||||||||||||||
Noninterest income
|
244,255 | 258,300 | (14,045 | ) | (5 | ) | 197,436 | |||||||||||||
Noninterest expense excluding goodwill impairment
|
243,738 | 248,540 | (4,802 | ) | (2 | ) | 202,364 | |||||||||||||
Goodwill impairment
|
28,895 | — | 28,895 | — | — | |||||||||||||||
(Benefit) Provision for income taxes
|
(2,953 | ) | 24,896 | (27,849 | ) | N.M. | 18,234 | |||||||||||||
Net (loss) income
|
$ | (5,485 | ) | $ | 46,236 | $ | (51,721 | ) | N.M. | % | $ | 33,862 | ||||||||
Total average assets (in millions)
|
$ | 3,340 | $ | 2,977 | $ | 363 | 12 | % | $ | 2,372 | ||||||||||
Total average loans/leases (in millions)
|
2,442 | 2,261 | 181 | 8 | 1,909 | |||||||||||||||
Net interest margin
|
3.03 | % | 3.19 | % | (0.16 | )% | (5 | ) | 2.95 | % | ||||||||||
Net charge-offs (NCOs)
|
$ | 37,844 | $ | 8,199 | $ | 29,645 | N.M. | $ | 1,491 | |||||||||||
NCOs as a% of average loans and leases
|
1.55 | % | 0.36 | % | 1.19 | % | N.M. | 0.08 | % | |||||||||||
Return on average equity
|
(2.3 | ) | 20.6 | (22.9 | ) | N.M. | 21.0 | |||||||||||||
Noninterest income shared with other
|
||||||||||||||||||||
business segments(1)
|
$ | 35,470 | $ | 46,773 | $ | (11,303 | ) | (24 | ) | $ | 36,121 | |||||||||
Total assets under management (in billions)- eop
|
13.0 | 13.3 | (0.3 | ) | (2 | ) | 16.3 | |||||||||||||
Total trust assets (in billions)- eop
|
49.4 | 44.0 | 5.4 | 12 | % | 60.1 | ||||||||||||||
(1) | Amount is not included in noninterest income reported above. |
117
• | $73.6 million pretax gain ($0.07 per common share) on the tender of $370.8 million of subordinated bank notes reflected in other noninterest expense. | |
• | $11.3 million ($0.02 per common share) benefit to provision for income taxes, representing a reduction to the previously established capital loss carry-forward valuation allowance. |
118
Impact(1) | ||||||||
Pretax | EPS(2) | |||||||
(In millions, except per share amounts) | ||||||||
Three Months Ended:
|
||||||||
December 31, 2009 — GAAP loss
|
$ | (369.7 | )(2) | $ | (0.56 | ) | ||
• Gain on the early extinguishment of debt
|
73.6 | 0.07 | ||||||
• Deferred tax valuation benefit
|
11.3 | (2) | 0.02 | |||||
December 31, 2008 — GAAP loss
|
$ | (417.3 | )(2) | $ | (1.20 | ) | ||
• Visa
®
anti-trust indemnification
|
4.6 | 0.01 | ||||||
• Visa
®
deferred tax valuation allowance provision
|
(2.9 | )(2) | (0.01 | ) |
(1) | Favorable (unfavorable) impact on GAAP earnings; pretax unless otherwise noted. | |
(2) | After-tax. EPS is reflected on a fully diluted basis. |
Fourth Quarter | Change | |||||||||||||||
2009 | 2008 | Amount | Percent | |||||||||||||
(In millions) | ||||||||||||||||
Average Loans/Leases
|
||||||||||||||||
Commercial and industrial
|
$ | 12,570 | $ | 13,746 | $ | (1,176 | ) | (9 | )% | |||||||
Commercial real estate
|
8,458 | 10,218 | (1,760 | ) | (17 | ) | ||||||||||
Total commercial
|
21,028 | 23,964 | (2,936 | ) | (12 | ) | ||||||||||
Automobile loans and leases
|
3,326 | 4,535 | (1,209 | ) | (27 | ) | ||||||||||
Home equity
|
7,561 | 7,523 | 38 | 1 | ||||||||||||
Residential mortgage
|
4,417 | 4,737 | (320 | ) | (7 | ) | ||||||||||
Other consumer
|
757 | 678 | 79 | 12 | ||||||||||||
Total consumer
|
16,061 | 17,473 | (1,412 | ) | (8 | ) | ||||||||||
Total loans/leases
|
$ | 37,089 | $ | 41,437 | $ | (4,348 | ) | (10 | )% | |||||||
• | $2.9 billion, or 12%, decrease in average total commercial loans. The $1.2 billion, or 9%, decline in average C&I loans reflected a general decline in borrowing as reflected in a decline in line-of-credit utilization, including significant reductions in line-of-credit utilization in our automobile dealer floorplan exposure, charge-off activity, and the 2009 first quarter Franklin restructuring, partially offset by the impact of the 2009 reclassifications. The $1.8 billion, or 17%, decrease in average CRE loans reflected a combination of factors, including our planned efforts to shrink this portfolio through payoffs and paydowns, as well as the impact of charge-offs and the 2009 reclassifications. |
119
• | $1.4 billion, or 8%, decrease in average total consumer loans. This primarily reflected a $1.2 billion, or 27%, decline in average automobile loans and leases due to the 2009 first quarter securitization of $1.0 billion of automobile loans, as well as the continued runoff of the automobile lease portfolio. The $0.3 billion, or 7%, decline in average residential mortgages reflected the impact of loan sales, as well as the continued refinance of portfolio loans and the related increased sale of fixed-rate originations, partially offset by additions related to the 2009 first quarter Franklin restructuring. Average home equity loans were little changed as lower origination volume was offset by slower runoff experience and slightly higher line utilization. The increased line usage continued to be associated with higher quality customers taking advantage of the low interest rate environment. |
Fourth Quarter | Change | |||||||||||||||
|
2009 | 2008 | Amount | Percent | ||||||||||||
(In millions) | ||||||||||||||||
Average Deposits
|
||||||||||||||||
Demand deposits — noninterest-bearing
|
$ | 6,466 | $ | 5,205 | $ | 1,261 | 24 | % | ||||||||
Demand deposits — interest-bearing
|
5,482 | 3,988 | 1,494 | 37 | ||||||||||||
Money market deposits
|
9,271 | 5,500 | 3,771 | 69 | ||||||||||||
Savings and other domestic time deposits
|
4,686 | 5,034 | (348 | ) | (7 | ) | ||||||||||
Core certificates of deposit
|
10,867 | 12,588 | (1,721 | ) | (14 | ) | ||||||||||
Total core deposits
|
36,772 | 32,315 | 4,457 | 14 | ||||||||||||
Other deposits
|
3,442 | 5,268 | (1,826 | ) | (35 | ) | ||||||||||
Total deposits
|
$ | 40,214 | $ | 37,583 | $ | 2,631 | 7 | % | ||||||||
• | $4.5 billion, or 14%, growth in average total core deposits, primarily reflecting increased sales efforts and initiatives for deposit accounts. |
• | A $0.7 billion, or 51%, decrease in average other domestic deposits of $250,000 or more and a $0.7 billion, or 23%, decline in brokered deposits and negotiable CDs, primarily reflecting the reduction of noncore funding sources. |
120
Fourth Quarter | Change | |||||||||||||||||||
2009 | 2008 | Amount | Percent | |||||||||||||||||
(In thousands) | ||||||||||||||||||||
Service charges on deposit accounts
|
$ | 76,757 | $ | 75,247 | $ | 1,510 | 2 | % | ||||||||||||
Brokerage and insurance income
|
32,173 | 31,233 | 940 | 3 | ||||||||||||||||
Mortgage banking income
|
24,618 | (6,747 | ) | 31,365 | N.M. | |||||||||||||||
Trust services
|
27,275 | 27,811 | (536 | ) | (2 | ) | ||||||||||||||
Electronic banking
|
25,173 | 22,838 | 2,335 | 10 | ||||||||||||||||
Bank owned life insurance income
|
14,055 | 13,577 | 478 | 4 | ||||||||||||||||
Automobile operating lease income
|
12,671 | 13,170 | (499 | ) | (4 | ) | ||||||||||||||
Securities (losses) gains
|
(2,602 | ) | (127,082 | ) | 124,480 | (98 | ) | |||||||||||||
Other income
|
34,426 | 17,052 | 17,374 | N.M. | ||||||||||||||||
Total noninterest income
|
$ | 244,546 | $ | 67,099 | $ | 177,447 | N.M. | % | ||||||||||||
• | $124.5 million reduction in securities losses as the current quarter reflected a $2.6 million loss compared with a $127.1 million loss in the year-ago quarter due to OTTI adjustments on certain investment securities. | |
• | $31.4 million increase in mortgage banking income, reflecting a $24.3 million net improvement in MSR valuation and hedging activity, as well as a $9.3 million increase in origination and secondary marketing income as originations in the current quarter were 56% higher. | |
• | $17.4 million increase in other income, reflecting $12.8 million increase in swap derivatives trading income due primarily to $7.3 million of losses recorded in the prior year quarter, as well as improvements in equity gains and higher gains on SBA loan sales. | |
• | $2.3 million, or 10%, increase in electronic banking income. |
121
Fourth Quarter | Change | |||||||||||||||||||
2009 | 2008 | Amount | Percent | |||||||||||||||||
(In thousands) | ||||||||||||||||||||
Personnel costs
|
$ | 180,663 | $ | 196,785 | $ | (16,122 | ) | (8 | )% | |||||||||||
Outside data processing and other services
|
36,812 | 31,609 | 5,203 | 16 | ||||||||||||||||
Deposit and other insurance expense
|
24,420 | 9,395 | 15,025 | N.M. | ||||||||||||||||
Net occupancy
|
26,273 | 22,999 | 3,274 | 14 | ||||||||||||||||
OREO and foreclosure expense
|
18,520 | 8,171 | 10,349 | N.M. | ||||||||||||||||
Equipment
|
20,454 | 22,329 | (1,875 | ) | (8 | ) | ||||||||||||||
Professional services
|
25,146 | 16,430 | 8,716 | 53 | ||||||||||||||||
Amortization of intangibles
|
17,060 | 19,187 | (2,127 | ) | (11 | ) | ||||||||||||||
Automobile operating lease expense
|
10,440 | 10,483 | (43 | ) | (0 | ) | ||||||||||||||
Marketing
|
9,074 | 9,357 | (283 | ) | (3 | ) | ||||||||||||||
Telecommunications
|
6,099 | 5,892 | 207 | 4 | ||||||||||||||||
Printing and supplies
|
3,807 | 4,175 | (368 | ) | (9 | ) | ||||||||||||||
Gain on early extinguishment of debt
|
(73,615 | ) | — | (73,615 | ) | N.M. | ||||||||||||||
Other expense
|
17,443 | 33,282 | (15,839 | ) | (48 | ) | ||||||||||||||
Total noninterest expense
|
$ | 322,596 | $ | 390,094 | $ | (67,498 | ) | (17 | )% | |||||||||||
Full-time equivalent employees, at period-end
|
10,272 | 10,951 | (679 | ) | (6 | )% |
• | $73.6 million gain on the early extinguishment of debt in the current quarter. | |
• | $16.1 million, or 8%, decline in personnel costs, reflecting a decline in salaries and lower benefits and commission expense. Full-time equivalent staff declined 6% from the year-ago period. | |
• | $15.8 million, or 48%, decline in other expense primarily due to $12.5 million lower automobile lease residual losses as used vehicle prices improved, as well as $4.1 million lower franchise and other taxes. |
• | $15.0 million increase in deposit and other insurance expense primarily due to higher FDIC insurance costs as premiums rates increased and the level of deposits grew. | |
• | $10.3 million increase in OREO and foreclosure expense, reflecting higher levels of problem assets, as well as loss mitigation activities. | |
• | $8.7 million, or 53%, increase in professional services, reflecting higher consulting and collection-related expenses. | |
• | $5.2 million, or 16%, increase in outside data processing and other services, primarily reflecting portfolio servicing fees now paid to Franklin resulting from the first quarter restructuring of this relationship. | |
• | $3.3 million, or 14%, increase in net occupancy expenses, as the year-ago quarter reflected property asset valuation gains. |
122
123
124
2009 | ||||||||||||||||
Fourth | Third | Second | First | |||||||||||||
(Dollar amounts in thousands, except per share amounts) | ||||||||||||||||
Interest income
|
$ | 551,335 | $ | 553,846 | $ | 563,004 | $ | 569,957 | ||||||||
Interest expense
|
177,271 | 191,027 | 213,105 | 232,452 | ||||||||||||
Net interest income
|
374,064 | 362,819 | 349,899 | 337,505 | ||||||||||||
Provision for credit losses
|
893,991 | 475,136 | 413,707 | 291,837 | ||||||||||||
Net interest (loss) income after provision for credit losses
|
(519,927 | ) | (112,317 | ) | (63,808 | ) | 45,668 | |||||||||
Total noninterest income
|
244,546 | 256,052 | 265,945 | 239,102 | ||||||||||||
Total noninterest expense
|
322,596 | 401,097 | 339,982 | 2,969,769 | ||||||||||||
(Loss) Income before income taxes
|
(597,977 | ) | (257,362 | ) | (137,845 | ) | (2,684,999 | ) | ||||||||
(Benefit) Provision for income taxes
|
(228,290 | ) | (91,172 | ) | (12,750 | ) | (251,792 | ) | ||||||||
Net (loss) income
|
$ | (369,687 | ) | $ | (166,190 | ) | $ | (125,095 | ) | $ | (2,433,207 | ) | ||||
Dividends on preferred shares
|
29,289 | 29,223 | 57,451 | 58,793 | ||||||||||||
Net (loss) income applicable to common shares
|
$ | (398,976 | ) | $ | (195,413 | ) | $ | (182,546 | ) | $ | (2,492,000 | ) | ||||
Common shares outstanding
|
||||||||||||||||
Average — basic
|
715,336 | 589,708 | 459,246 | 366,919 | ||||||||||||
Average — diluted(2)
|
715,336 | 589,708 | 459,246 | 366,919 | ||||||||||||
Ending
|
715,762 | 714,469 | 568,741 | 390,682 | ||||||||||||
Book value per share
|
$ | 5.10 | $ | 5.59 | $ | 6.23 | $ | 7.80 | ||||||||
Tangible book value per share(3)
|
4.21 | 4.69 | 5.07 | 6.08 | ||||||||||||
Per common share
|
||||||||||||||||
Net (loss) income — basic
|
$ | (0.56 | ) | $ | (0.33 | ) | $ | (0.40 | ) | $ | (6.79 | ) | ||||
Net (loss) income — diluted
|
(0.56 | ) | (0.33 | ) | (0.40 | ) | (6.79 | ) | ||||||||
Cash dividends declared
|
0.0100 | 0.0100 | 0.0100 | 0.0100 |
125
2009 | ||||||||||||||||
Fourth | Third | Second | First | |||||||||||||
(Dollar amounts in thousands, except per share amounts) | ||||||||||||||||
Common stock price, per share
|
||||||||||||||||
High(4)
|
$ | 4.770 | $ | 4.970 | $ | 6.180 | $ | 8.000 | ||||||||
Low(4)
|
3.500 | 3.260 | 1.550 | 1.000 | ||||||||||||
Close
|
3.650 | 4.710 | 4.180 | 1.660 | ||||||||||||
Average closing price
|
3.970 | 4.209 | 3.727 | 2.733 | ||||||||||||
Return on average total assets
|
(2.80 | )% | (1.28 | )% | (0.97 | )% | (18.22 | )% | ||||||||
Return on average total shareholders’ equity
|
(25.6 | ) | (12.5 | ) | (10.2 | ) | N.M. | |||||||||
Return on average tangible shareholders’ equity(5)
|
(27.9 | ) | (13.3 | ) | (10.3 | ) | 18.4 | |||||||||
Efficiency ratio(6)
|
49.0 | 61.4 | 51.0 | 60.5 | ||||||||||||
Effective tax rate (benefit)
|
(38.2 | ) | (35.4 | ) | (9.2 | ) | (9.4 | ) | ||||||||
Margin analysis-as a % of average earning assets(7)
|
||||||||||||||||
Interest income(7)
|
4.70 | % | 4.86 | % | 4.99 | % | 4.99 | % | ||||||||
Interest expense
|
1.51 | 1.66 | 1.89 | 2.02 | ||||||||||||
Net interest margin(7)
|
3.19 | % | 3.20 | % | 3.10 | % | 2.97 | % | ||||||||
Revenue — fully-taxable equivalent (FTE)
|
||||||||||||||||
Net interest income
|
$ | 374,064 | $ | 362,819 | $ | 349,899 | $ | 337,505 | ||||||||
FTE adjustment
|
2,497 | 4,177 | 1,216 | 3,582 | ||||||||||||
Net interest income(7)
|
376,561 | 366,996 | 351,115 | 341,087 | ||||||||||||
Noninterest income
|
244,546 | 256,052 | 265,945 | 239,102 | ||||||||||||
Total revenue(7)
|
$ | 621,107 | $ | 623,048 | $ | 617,060 | $ | 580,189 | ||||||||
2009 | ||||||||||||||||
Capital Adequacy
|
December 31, | September 30, | June 30, | March 31, | ||||||||||||
Total risk-weighted assets (in millions)
|
$ | 43,248 | $ | 44,142 | $ | 45,463 | $ | 46,383 | ||||||||
Tier 1 leverage ratio(8)
|
10.09 | % | 11.30 | % | 10.62 | % | 9.67 | % | ||||||||
Tier 1 risk-based capital ratio(8)
|
12.03 | 13.04 | 11.85 | 11.14 | ||||||||||||
Total risk-based capital ratio(8)
|
14.41 | 16.23 | 14.94 | 14.26 | ||||||||||||
Tangible common equity/asset ratio(9)
|
5.92 | 6.46 | 5.68 | 4.65 | ||||||||||||
Tangible equity/asset ratio(10)
|
9.24 | 9.71 | 8.99 | 8.12 | ||||||||||||
Tangible equity/risk-weighted assets ratio
|
10.88 | 11.41 | 10.04 | 8.94 |
126
2008 | ||||||||||||||||
(Dollar amounts in thousands, except per share amounts) | Fourth | Third | Second | First | ||||||||||||
Interest income
|
$ | 662,508 | $ | 685,728 | $ | 696,675 | $ | 753,411 | ||||||||
Interest expense
|
286,143 | 297,092 | 306,809 | 376,587 | ||||||||||||
Net interest income
|
376,365 | 388,636 | 389,866 | 376,824 | ||||||||||||
Provision for credit losses
|
722,608 | 125,392 | 120,813 | 88,650 | ||||||||||||
Net interest (loss) income after provision for credit losses
|
(346,243 | ) | 263,244 | 269,053 | 288,174 | |||||||||||
Total noninterest income
|
67,099 | 167,857 | 236,430 | 235,752 | ||||||||||||
Total noninterest expense
|
390,094 | 338,996 | 377,803 | 370,481 | ||||||||||||
(Loss) Income before income taxes
|
(669,238 | ) | 92,105 | 127,680 | 153,445 | |||||||||||
(Benefit) Provision for income taxes
|
(251,949 | ) | 17,042 | 26,328 | 26,377 | |||||||||||
Net (loss) income
|
$ | (417,289 | ) | $ | 75,063 | $ | 101,352 | $ | 127,068 | |||||||
Dividends on preferred shares
|
23,158 | 12,091 | 11,151 | — | ||||||||||||
Net (loss) income applicable to common shares
|
$ | (440,447 | ) | $ | 62,972 | $ | 90,201 | $ | 127,068 | |||||||
Common shares outstanding
|
||||||||||||||||
Average — basic
|
366,054 | 366,124 | 366,206 | 366,235 | ||||||||||||
Average — diluted(2)
|
366,054 | 367,361 | 367,234 | 367,208 | ||||||||||||
Ending
|
366,058 | 366,069 | 366,197 | 366,226 | ||||||||||||
Book value per share
|
$ | 14.62 | $ | 15.86 | $ | 15.88 | $ | 16.13 | ||||||||
Tangible book value per share(3)
|
5.64 | 6.85 | 6.83 | 7.09 | ||||||||||||
Per common share
|
||||||||||||||||
Net (loss) income — basic
|
$ | (1.20 | ) | $ | 0.17 | $ | 0.25 | $ | 0.35 | |||||||
Net (loss) income — diluted
|
(1.20 | ) | 0.17 | 0.25 | 0.35 | |||||||||||
Cash dividends declared
|
0.1325 | 0.1325 | 0.1325 | 0.2650 | ||||||||||||
Common stock price, per share
|
||||||||||||||||
High(4)
|
$ | 11.65 | $ | 13.500 | $ | 11.750 | $ | 14.870 | ||||||||
Low(4)
|
5.260 | 4.370 | 4.940 | 9.640 | ||||||||||||
Close
|
7.660 | 7.990 | 5.770 | 10.750 | ||||||||||||
Average closing price
|
8.276 | 7.510 | 8.783 | 12.268 | ||||||||||||
Return on average total assets
|
(3.04 | )% | 0.55 | % | 0.73 | % | 0.93 | % | ||||||||
Return on average total shareholders’ equity
|
(23.7 | ) | 4.7 | 6.4 | 8.7 | |||||||||||
Return on average tangible shareholders’ equity(5)
|
(43.2 | ) | 11.6 | 15.0 | 22.0 | |||||||||||
Efficiency ratio(6)
|
64.6 | 50.3 | 56.9 | 57.0 | ||||||||||||
Effective tax rate (benefit)
|
(37.6 | ) | 18.5 | 20.6 | 17.2 | |||||||||||
Margin analysis-as a % of average earning assets:(7)
|
||||||||||||||||
Interest income(7)
|
5.57 | % | 5.77 | % | 5.85 | % | 6.40 | % | ||||||||
Interest expense
|
2.39 | 2.48 | 2.56 | 3.17 | ||||||||||||
Net interest margin(7)
|
3.18 | % | 3.29 | % | 3.29 | % | 3.23 | % | ||||||||
127
2008 | ||||||||||||||||
Fourth | Third | Second | First | |||||||||||||
Revenue — fully-taxable equivalent (FTE)
|
||||||||||||||||
Net interest income
|
$ | 376,365 | $ | 388,636 | $ | 389,866 | $ | 376,824 | ||||||||
FTE adjustment
|
3,641 | 5,451 | 5,624 | 5,502 | ||||||||||||
Net interest income(7)
|
380,006 | 394,087 | 395,490 | 382,326 | ||||||||||||
Noninterest income
|
67,099 | 167,857 | 236,430 | 235,752 | ||||||||||||
Total revenue(7)
|
$ | 447,105 | $ | 561,944 | $ | 631,920 | $ | 618,078 | ||||||||
2008 | ||||||||||||||||
Capital Adequacy
|
December 31, | September 30, | June 30, | March 31, | ||||||||||||
Total risk-weighted assets (in millions)
|
$ | 46,994 | $ | 46,608 | $ | 46,602 | $ | 46,546 | ||||||||
Tier 1 leverage ratio(8)
|
9.82 | % | 7.99 | % | 7.88 | % | 6.83 | % | ||||||||
Tier 1 risk-based capital ratio(8)
|
10.72 | 8.80 | 8.82 | 7.56 | ||||||||||||
Total risk-based capital ratio(8)
|
13.91 | 12.03 | 12.05 | 10.87 | ||||||||||||
Tangible common equity/asset ratio(9)
|
4.04 | 4.88 | 4.81 | 4.92 | ||||||||||||
Tangible equity/asset ratio(10)
|
7.72 | 5.99 | 5.90 | 4.92 | ||||||||||||
Tangible equity/risk-weighted assets ratio
|
8.39 | 6.60 | 6.59 | 5.58 |
(1) | Comparisons for presented periods are impacted by a number of factors. Refer to the “Significant Items” section for additional discussion regarding these items. | |
(2) | For all affected quarterly periods presented above, the impact of the convertible preferred stock issued in April of 2008 was excluded from the diluted share calculation because the result would have been higher than basic earnings per common share (anti-dilutive) for the periods. | |
(3) | Deferred tax liability related to other intangible assets is calculated assuming a 35% tax rate. | |
(4) | High and low stock prices are intra-day quotes obtained from NASDAQ. | |
(5) | Net income excluding expense for amortization of intangibles for the period divided by average tangible shareholders’ equity. Average tangible shareholders’ equity equals average total stockholders’ equity less average intangible assets and goodwill. Expense for amortization of intangibles and average intangible assets are net of deferred tax liability, and calculated assuming a 35% tax rate. | |
(6) | Noninterest expense less amortization of intangibles divided by the sum of FTE net interest income and noninterest income excluding securities (losses) gains. | |
(7) | Presented on a fully-taxable equivalent (FTE) basis assuming a 35% tax rate. | |
(8) | Based on an interim decision by the banking agencies on December 14, 2006, Huntington has excluded the impact of adopting ASC Topic 715, “Compensation — Retirement Benefits”, from the regulatory capital calculations. | |
(9) | Tangible common equity (total common equity less goodwill and other intangible assets) divided by tangible assets (total assets less goodwill and other intangible assets). Other intangible assets are net of deferred tax, and calculated assuming a 35% tax rate. | |
(10) | Tangible equity (total equity less goodwill and other intangible assets) divided by tangible assets (total assets less goodwill and other intangible assets). Other intangible assets are net of deferred tax, and calculated assuming a 35% tax rate. |
Item 7A: | Quantitative and Qualitative Disclosures About Market Risk |
Item 8: | Financial Statements and Supplementary Data |
128
129
130
131
December 31, | ||||||||
2009 | 2008 | |||||||
(In thousands, except number of shares) | ||||||||
ASSETS
|
||||||||
Cash and due from banks
|
$ | 1,521,344 | $ | 806,693 | ||||
Federal funds sold and securities purchased under resale
agreements
|
— | 37,975 | ||||||
Interest bearing deposits in banks
|
319,375 | 292,561 | ||||||
Trading account securities
|
83,657 | 88,677 | ||||||
Loans held for sale
|
461,647 | 390,438 | ||||||
Investment securities
|
8,587,914 | 4,384,457 | ||||||
Loans and leases:
|
||||||||
Commercial and industrial loans and leases
|
12,888,100 | 13,540,841 | ||||||
Commercial real estate loans
|
7,688,827 | 10,098,210 | ||||||
Automobile loans
|
3,144,329 | 3,900,893 | ||||||
Automobile leases
|
246,265 | 563,417 | ||||||
Home equity loans
|
7,562,060 | 7,556,428 | ||||||
Residential mortgage loans
|
4,510,347 | 4,761,384 | ||||||
Other consumer loans
|
750,735 | 670,992 | ||||||
Loans and leases
|
36,790,663 | 41,092,165 | ||||||
Allowance for loan and lease losses
|
(1,482,479 | ) | (900,227 | ) | ||||
Net loans and leases
|
35,308,184 | 40,191,938 | ||||||
Bank owned life insurance
|
1,412,333 | 1,364,466 | ||||||
Premises and equipment
|
496,021 | 519,500 | ||||||
Goodwill
|
444,268 | 3,054,985 | ||||||
Other intangible assets
|
289,098 | 356,703 | ||||||
Accrued income and other assets
|
2,630,824 | 2,864,466 | ||||||
Total assets
|
$ | 51,554,665 | $ | 54,352,859 | ||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
Liabilities
|
||||||||
Deposits in domestic offices
|
||||||||
Demand deposits — non-interest bearing
|
$ | 6,907,238 | $ | 5,477,439 | ||||
Interest bearing
|
33,229,726 | 31,732,842 | ||||||
Deposits in foreign offices
|
356,963 | 733,005 | ||||||
Deposits
|
40,493,927 | 37,943,286 | ||||||
Short-term borrowings
|
876,241 | 1,309,157 | ||||||
Federal Home Loan Bank advances
|
168,977 | 2,588,976 | ||||||
Other long-term debt
|
2,369,491 | 2,331,632 | ||||||
Subordinated notes
|
1,264,202 | 1,950,097 | ||||||
Accrued expenses and other liabilities
|
1,045,825 | 1,000,805 | ||||||
Total liabilities
|
46,218,663 | 47,123,953 | ||||||
Shareholders’ equity
|
||||||||
Preferred stock — authorized 6,617,808 shares;
|
||||||||
5.00% Series B Non-voting, Cumulative Preferred Stock, par
value of $0.01 and liquidation value per share of $1,000
|
1,325,008 | 1,308,667 | ||||||
8.50% Series A Non-cumulative Perpetual Convertible
Preferred Stock, par value of $0.01 and liquidation value per
share of $1,000
|
362,507 | 569,000 | ||||||
Common stock —
|
||||||||
Par value of $0.01 and authorized 1,000,000,000 shares
|
7,167 | 3,670 | ||||||
Capital surplus
|
6,731,796 | 5,322,428 | ||||||
Less treasury shares, at cost
|
(11,465 | ) | (15,530 | ) | ||||
Accumulated other comprehensive loss
|
(156,985 | ) | (326,693 | ) | ||||
Retained (deficit) earnings
|
(2,922,026 | ) | 367,364 | |||||
Total shareholders’ equity
|
5,336,002 | 7,228,906 | ||||||
Total liabilities and shareholders’ equity
|
$ | 51,554,665 | $ | 54,352,859 | ||||
Common shares issued
|
716,741,249 | 366,972,250 | ||||||
Common shares outstanding
|
715,761,672 | 366,057,669 | ||||||
Treasury shares outstanding
|
979,577 | 914,581 | ||||||
Preferred shares issued
|
1,967,071 | 1,967,071 | ||||||
Preferred shares outstanding
|
1,760,578 | 1,967,071 |
132
Year Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
(In thousands, except per share amounts) | ||||||||||||
Interest and fee income
|
||||||||||||
Loans and leases
|
||||||||||||
Taxable
|
$ | 1,933,639 | $ | 2,447,362 | $ | 2,388,799 | ||||||
Tax-exempt
|
10,630 | 2,748 | 5,213 | |||||||||
Investment securities
|
||||||||||||
Taxable
|
249,968 | 217,882 | 221,877 | |||||||||
Tax-exempt
|
8,824 | 29,869 | 26,920 | |||||||||
Other
|
35,081 | 100,461 | 100,154 | |||||||||
Total interest income
|
2,238,142 | 2,798,322 | 2,742,963 | |||||||||
Interest expense
|
||||||||||||
Deposits
|
674,101 | 931,679 | 1,026,388 | |||||||||
Short-term borrowings
|
2,366 | 42,261 | 92,810 | |||||||||
Federal Home Loan Bank advances
|
12,882 | 107,848 | 102,646 | |||||||||
Subordinated notes and other long-term debt
|
124,506 | 184,843 | 219,607 | |||||||||
Total interest expense
|
813,855 | 1,266,631 | 1,441,451 | |||||||||
Net interest income
|
1,424,287 | 1,531,691 | 1,301,512 | |||||||||
Provision for credit losses
|
2,074,671 | 1,057,463 | 643,628 | |||||||||
Net interest income after provision for credit losses
|
(650,384 | ) | 474,228 | 657,884 | ||||||||
Service charges on deposit accounts
|
302,799 | 308,053 | 254,193 | |||||||||
Brokerage and insurance income
|
138,169 | 137,796 | 92,375 | |||||||||
Mortgage banking income
|
112,298 | 8,994 | 29,804 | |||||||||
Trust services
|
103,639 | 125,980 | 121,418 | |||||||||
Electronic banking
|
100,151 | 90,267 | 71,067 | |||||||||
Bank owned life insurance income
|
54,872 | 54,776 | 49,855 | |||||||||
Automobile operating lease income
|
51,810 | 39,851 | 7,810 | |||||||||
Net (losses) gains on sales of investment securities
|
48,815 | (197,370 | ) | (29,738 | ) | |||||||
Impairment losses on investment securities:
|
||||||||||||
Impairment losses on investment securities
|
(183,472 | ) | — | — | ||||||||
Noncredit-related losses on securities not expected to be sold
(recognized in other comprehensive income)
|
124,408 | — | — | |||||||||
Net impairment losses on investment securities
|
(59,064 | ) | — | — | ||||||||
Other income
|
152,155 | 138,791 | 79,819 | |||||||||
Total non-interest income
|
1,005,644 | 707,138 | 676,603 | |||||||||
Personnel costs
|
700,482 | 783,546 | 686,828 | |||||||||
Outside data processing and other services
|
148,095 | 130,226 | 129,226 | |||||||||
Deposit and other insurance expense
|
113,830 | 22,437 | 13,785 | |||||||||
Net occupancy
|
105,273 | 108,428 | 99,373 | |||||||||
OREO and foreclosure expense
|
93,899 | 33,455 | 15,185 | |||||||||
Equipment
|
83,117 | 93,965 | 81,482 | |||||||||
Professional services
|
76,366 | 49,613 | 37,390 | |||||||||
Amortization of intangibles
|
68,307 | 76,894 | 45,151 | |||||||||
Automobile operating lease expense
|
43,360 | 31,282 | 5,161 | |||||||||
Marketing
|
33,049 | 32,664 | 46,043 | |||||||||
Telecommunications
|
23,979 | 25,008 | 24,502 | |||||||||
Printing and supplies
|
15,480 | 18,870 | 18,251 | |||||||||
Goodwill impairment
|
2,606,944 | — | — | |||||||||
Gain on early extinguishment of debt
|
(147,442 | ) | (23,542 | ) | (8,058 | ) | ||||||
Other expense
|
68,704 | 94,528 | 117,525 | |||||||||
Total non-interest expense
|
4,033,443 | 1,477,374 | 1,311,844 | |||||||||
(Loss) income before income taxes
|
(3,678,183 | ) | (296,008 | ) | 22,643 | |||||||
Benefit for income taxes
|
(584,004 | ) | (182,202 | ) | (52,526 | ) | ||||||
Net (loss) income
|
$ | (3,094,179 | ) | $ | (113,806 | ) | $ | 75,169 | ||||
Dividends on preferred shares
|
174,756 | 46,400 | — | |||||||||
Net (loss) income applicable to common shares
|
$ | (3,268,935 | ) | $ | (160,206 | ) | $ | 75,169 | ||||
Average common shares — basic
|
532,802 | 366,155 | 300,908 | |||||||||
Average common shares — diluted
|
532,802 | 366,155 | 303,455 | |||||||||
Per common share
|
||||||||||||
Net (loss) income — basic
|
$ | (6.14 | ) | $ | (0.44 | ) | $ | 0.25 | ||||
Net (loss) income — diluted
|
(6.14 | ) | (0.44 | ) | 0.25 | |||||||
Cash dividends declared
|
0.0400 | 0.6625 | 1.0600 |
133
Accumulated
|
||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock |
Other
|
Retained
|
||||||||||||||||||||||||||||||||||||||||||||||
Series B | Series A | Common Stock |
Capital
|
Treasury Stock |
Comprehensive
|
Earnings
|
||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Shares | Amount | Surplus | Shares | Amount | Loss | (Deficit) | Total | |||||||||||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||
Year Ended December 31, 2009
|
||||||||||||||||||||||||||||||||||||||||||||||||
Balance, beginning of year
|
1,398 | $ | 1,308,667 | 569 | $ | 569,000 | 366,972 | $ | 3,670 | $ | 5,322,428 | (915 | ) | $ | (15,530 | ) | $ | (326,693 | ) | $ | 367,364 | $ | 7,228,906 | |||||||||||||||||||||||||
Comprehensive Income:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Net loss
|
(3,094,179 | ) | (3,094,179 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Cumulative effect of change in accounting principle for
other-than-temporarily impaired debt securities, net of tax of
$1,907
|
(3,541 | ) | 3,541 | — | ||||||||||||||||||||||||||||||||||||||||||||
Non-credit-related impairment losses on debt securities not
expected to be sold, net of tax of ($43,543)
|
(80,865 | ) | (80,865 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Unrealized net gains on investment securities arising during the
period, net of reclassification for net realized gains, net of
tax of ($102,268)
|
188,780 | 188,780 | ||||||||||||||||||||||||||||||||||||||||||||||
Unrealized gains on cash flow hedging derivatives, net of tax of
($7,661)
|
14,227 | 14,227 | ||||||||||||||||||||||||||||||||||||||||||||||
Change in accumulated unrealized losses for pension and other
post-retirement obligations, net of tax of $27,519
|
51,107 | 51,107 | ||||||||||||||||||||||||||||||||||||||||||||||
Total comprehensive loss
|
(2,920,930 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Issuance of common stock
|
308,226 | 3,081 | 1,142,670 | 1,145,751 | ||||||||||||||||||||||||||||||||||||||||||||
Conversion of Preferred Series A stock
|
(206 | ) | (206,493 | ) | 41,072 | 411 | 262,117 | (56,035 | ) | — | ||||||||||||||||||||||||||||||||||||||
Amortization of discount
|
16,041 | (16,041 | ) | — | ||||||||||||||||||||||||||||||||||||||||||||
Cash dividends declared:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Common ($0.04 per share)
|
(22,020 | ) | (22,020 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Preferred Series B ($50.00 per share)
|
(69,904 | ) | (69,904 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Preferred Series A ($85.00 per share)
|
(32,776 | ) | (32,776 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Recognition of the fair value of share-based compensation
|
8,547 | 8,547 | ||||||||||||||||||||||||||||||||||||||||||||||
Other share-based compensation activity
|
471 | 5 | 635 | (838 | ) | (198 | ) | |||||||||||||||||||||||||||||||||||||||||
Other
|
300 | (4,601 | ) | (65 | ) | 4,065 | (1,138 | ) | (1,374 | ) | ||||||||||||||||||||||||||||||||||||||
Balance, end of year
|
1,398 | $ | 1,325,008 | 363 | $ | 362,507 | 716,741 | $ | 7,167 | $ | 6,731,796 | (980 | ) | $ | (11,465 | ) | $ | (156,985 | ) | $ | (2,922,026 | ) | $ | 5,336,002 | ||||||||||||||||||||||||
134
Accumulated
|
||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock |
Other
|
|||||||||||||||||||||||||||||||||||||||||||||||
Series B | Series A | Common Stock |
Capital
|
Treasury Stock |
Comprehensive
|
Retained
|
||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Shares | Amount | Surplus | Shares | Amount | Loss | Earnings | Total | |||||||||||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||
Year Ended December 31, 2008
|
||||||||||||||||||||||||||||||||||||||||||||||||
Balance, beginning of year
|
— | $ | — | — | $ | — | 367,002 | $ | 3,670 | $ | 5,237,783 | (740 | ) | $ | (14,391 | ) | $ | (49,611 | ) | $ | 773,639 | $ | 5,951,090 | |||||||||||||||||||||||||
Cumulative effect of change in accounting principle for fair
value of assets and liabilities, net of tax of ($803)
|
1,491 | 1,491 | ||||||||||||||||||||||||||||||||||||||||||||||
Cumulative effect of changing measurement date provisions for
pension and post-retirement assets and obligations, net of tax
of $4,324
|
(3,834 | ) | (4,654 | ) | (8,488 | ) | ||||||||||||||||||||||||||||||||||||||||||
Balance, beginning of year — as adjusted
|
— | — | — | — | 367,002 | 3,670 | 5,237,783 | (740 | ) | (14,391 | ) | (53,445 | ) | 770,476 | 5,944,093 | |||||||||||||||||||||||||||||||||
Comprehensive Loss:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Net (loss) income
|
(113,806 | ) | (113,806 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Unrealized net losses on investment securities arising during
the period, net of reclassification for net realized gains, net
of tax of $108,131
|
(197,745 | ) | (197,745 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Unrealized gains on cash flow hedging derivatives, net of tax of
($21,584)
|
40,085 | 40,085 | ||||||||||||||||||||||||||||||||||||||||||||||
Change in accumulated unrealized losses for pension and other
post-retirement obligations, net of tax of $62,240
|
(115,588 | ) | (115,588 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Total comprehensive loss
|
(387,054 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
Issuance of Preferred Class B Stock
|
1,398 | 1,306,726 | 1,306,726 | |||||||||||||||||||||||||||||||||||||||||||||
Issuance of Preferred Class A Stock
|
569 | 569,000 | (18,866 | ) | 550,134 | |||||||||||||||||||||||||||||||||||||||||||
Issuance of warrants convertible to common stock
|
90,765 | 90,765 | ||||||||||||||||||||||||||||||||||||||||||||||
Amortization of discount
|
1,941 | (1,941 | ) | — | ||||||||||||||||||||||||||||||||||||||||||||
Cash dividends declared:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Common ($0.6625 per share)
|
(242,522 | ) | (242,522 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Preferred Class B ($6.528 per share)
|
(9,126 | ) | (9,126 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Preferred Series A ($62.097 per share)
|
(35,333 | ) | (35,333 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Recognition of the fair value of share-based compensation
|
14,091 | 14,091 | ||||||||||||||||||||||||||||||||||||||||||||||
Other share-based compensation activity
|
(30 | ) | — | (874 | ) | (199 | ) | (1,073 | ) | |||||||||||||||||||||||||||||||||||||||
Other
|
(471 | ) | (175 | ) | (1,139 | ) | (185 | ) | (1,795 | ) | ||||||||||||||||||||||||||||||||||||||
Balance, end of year
|
1,398 | $ | 1,308,667 | 569 | $ | 569,000 | 366,972 | $ | 3,670 | $ | 5,322,428 | (915 | ) | $ | (15,530 | ) | $ | (326,693 | ) | $ | 367,364 | $ | 7,228,906 | |||||||||||||||||||||||||
135
Accumulated
|
||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock |
Other
|
|||||||||||||||||||||||||||||||||||||||||||||||
Series B | Series A | Common Stock |
Capital
|
Treasury Stock |
Comprehensive
|
Retained
|
||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Shares | Amount | Surplus | Shares | Amount | Loss | Earnings | Total | |||||||||||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||
Year Ended December 31, 2007
|
||||||||||||||||||||||||||||||||||||||||||||||||
Balance, beginning of year
|
— | $ | — | — | $ | — | 236,064 | $ | 2,064,764 | $ | — | (590 | ) | $ | (11,141 | ) | $ | (55,066 | ) | 1,015,769 | $ | 3,014,326 | ||||||||||||||||||||||||||
Cumulative effect of change in accounting principle for
noncontrolling interests
|
1,706 | |||||||||||||||||||||||||||||||||||||||||||||||
Balance, beginning of year — as adjusted
|
— | — | — | — | 236,064 | 2,064,764 | — | (590 | ) | (11,141 | ) | (55,066 | ) | 1,017,475 | 3,016,032 | |||||||||||||||||||||||||||||||||
Comprehensive Loss:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Net income
|
75,169 | 75,169 | ||||||||||||||||||||||||||||||||||||||||||||||
Unrealized net losses on investment securities arising during
the period, net of reclassification for net realized losses, net
of tax of $13,245
|
(24,265 | ) | (24,265 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Unrealized losses on cash flow hedging derivatives, net of tax
of $6,707
|
(12,455 | ) | (12,455 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Change in accumulated unrealized losses for pension and other
post-retirement obligations, net of tax of ($22,710)
|
42,175 | 42,175 | ||||||||||||||||||||||||||||||||||||||||||||||
Total comprehensive income
|
80,624 | |||||||||||||||||||||||||||||||||||||||||||||||
Assignment of $0.01 par value per share for each share of
Common Stock
|
(2,062,403 | ) | 2,062,403 | — | ||||||||||||||||||||||||||||||||||||||||||||
Cash dividends declared ($1.06 per share)
|
(319,249 | ) | (319,249 | ) | ||||||||||||||||||||||||||||||||||||||||||||
Shares issued pursuant to acquisition
|
129,827 | 1,298 | 3,135,239 | 3,136,537 | ||||||||||||||||||||||||||||||||||||||||||||
Recognition of the fair value of share-based compensation
|
21,836 | 21,836 | ||||||||||||||||||||||||||||||||||||||||||||||
Other share-based compensation activity
|
1,111 | 11 | 15,943 | 15,954 | ||||||||||||||||||||||||||||||||||||||||||||
Other
|
2,362 | (150 | ) | (3,250 | ) | 244 | (644 | ) | ||||||||||||||||||||||||||||||||||||||||
Balance, end of year
|
— | $ | — | — | $ | — | 367,002 | $ | 3,670 | $ | 5,237,783 | (740 | ) | $ | (14,391 | ) | $ | (49,611 | ) | $ | 773,639 | $ | 5,951,090 | |||||||||||||||||||||||||
136
Year Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
(In thousands) | ||||||||||||
Operating activities
|
||||||||||||
Net (loss) income
|
$ | (3,094,179 | ) | $ | (113,806 | ) | $ | 75,169 | ||||
Adjustments to reconcile net (loss) income to net cash provided
by (used for) operating activities:
|
||||||||||||
Impairment of goodwill
|
2,606,944 | — | — | |||||||||
Provision for credit losses
|
2,074,671 | 1,057,463 | 643,628 | |||||||||
Losses on investment securities
|
10,249 | 197,370 | 29,738 | |||||||||
Depreciation and amortization
|
228,041 | 244,860 | 127,261 | |||||||||
Change in current and deferred income taxes
|
(471,592 | ) | (251,827 | ) | (157,169 | ) | ||||||
Net sales (purchases) of trading account securities
|
856,112 | 92,976 | (996,689 | ) | ||||||||
Originations of loans held for sale
|
(4,786,043 | ) | (3,063,375 | ) | (2,815,854 | ) | ||||||
Principal payments on and proceeds from loans held for sale
|
4,667,792 | 3,096,129 | 2,693,132 | |||||||||
Gain on early extinguishment of debt
|
(147,442 | ) | (23,541 | ) | (8,058 | ) | ||||||
Other, net
|
21,709 | 1,080 | 66,063 | |||||||||
Net cash provided by (used for) operating activities
|
1,966,262 | 1,237,329 | (342,779 | ) | ||||||||
Investing activities
|
||||||||||||
Increase in interest bearing deposits in banks
|
(319,989 | ) | (228,554 | ) | (188,971 | ) | ||||||
Net cash paid in acquisitions
|
— | — | (80,060 | ) | ||||||||
Proceeds from:
|
||||||||||||
Maturities and calls of investment securities
|
1,004,293 | 386,232 | 405,482 | |||||||||
Sales of investment securities
|
3,585,644 | 555,719 | 1,528,480 | |||||||||
Purchases of investment securities
|
(8,386,223 | ) | (1,338,274 | ) | (1,317,630 | ) | ||||||
Net proceeds from sales of loans
|
949,398 | 471,362 | 108,588 | |||||||||
Net loan and lease activity, excluding sales
|
1,544,524 | (2,358,653 | ) | (1,746,814 | ) | |||||||
Purchases of operating lease assets
|
(119 | ) | (226,378 | ) | (76,940 | ) | ||||||
Proceeds from sale of operating lease assets
|
11,216 | 25,091 | 27,591 | |||||||||
Purchases of premises and equipment
|
(49,223 | ) | (59,945 | ) | (109,450 | ) | ||||||
Proceeds from sales of other real estate
|
60,499 | 54,520 | 35,883 | |||||||||
Other, net
|
4,619 | 19,172 | 8,471 | |||||||||
Net cash used for investing activities
|
(1,595,361 | ) | (2,699,708 | ) | (1,405,370 | ) | ||||||
Financing activities
|
||||||||||||
Increase (decrease) in deposits
|
2,559,633 | 195,142 | (165,625 | ) | ||||||||
Decrease in short-term borrowings
|
(277,215 | ) | (1,316,155 | ) | 1,464,542 | |||||||
Proceeds from issuance of subordinated notes
|
— | — | 250,010 | |||||||||
Maturity/redemption of subordinated notes
|
(484,966 | ) | (76,659 | ) | (46,660 | ) | ||||||
Proceeds from Federal Home Loan Bank advances
|
207,394 | 1,865,294 | 2,853,120 | |||||||||
Maturity/redemption of Federal Home Loan Bank advances
|
(2,627,786 | ) | (2,360,368 | ) | (1,492,899 | ) | ||||||
Proceeds from issuance of long-term debt
|
598,200 | 887,111 | — | |||||||||
Maturity/redemption of long-term debt
|
(642,644 | ) | (540,266 | ) | (353,079 | ) | ||||||
Dividends paid on preferred stock
|
(107,262 | ) | (23,242 | ) | — | |||||||
Dividends paid on common stock
|
(55,026 | ) | (279,608 | ) | (289,758 | ) | ||||||
Net proceeds from issuance of preferred stock
|
— | 1,947,625 | — | |||||||||
Net proceeds from issuance of common stock
|
1,135,645 | — | — | |||||||||
Other, net
|
(198 | ) | (1,073 | ) | 16,997 | |||||||
Net cash provided by financing activities
|
305,775 | 297,801 | 2,236,648 | |||||||||
Increase (decrease) in cash and cash equivalents
|
676,676 | (1,164,578 | ) | 488,499 | ||||||||
Cash and cash equivalents at beginning of year
|
844,668 | 2,009,246 | 1,520,747 | |||||||||
Cash and cash equivalents at end of year
|
$ | 1,521,344 | $ | 844,668 | $ | 2,009,246 | ||||||
Supplemental disclosures:
|
||||||||||||
Income taxes (refunded) paid
|
$ | (112,412 | ) | $ | 69,625 | $ | 104,645 | |||||
Interest paid
|
869,503 | 1,282,877 | 1,434,007 | |||||||||
Non-cash activities
|
||||||||||||
Common stock dividends accrued, paid in subsequent quarter
|
6,670 | 39,675 | 76,762 | |||||||||
Preferred stock dividends accrued, paid in subsequent quarter
|
16,635 | 21,218 | — | |||||||||
Common stock and stock options issued for purchase acquisitions
|
— | — | 3,136,537 |
137
1. | SIGNIFICANT ACCOUNTING POLICIES |
138
139
140
• | Current market conditions, such as higher vacancy rates and lower rents, have driven commercial real estate values lower and caused loss given default (LGD) experience to rise significantly over the past year. Management believes that factors driving the higher losses will continue to be evident for at least the next 18 to 24 months, making it necessary to develop cyclical LGD factors that are collateral specific and based in part on market projections. | |
• | Probability of Default (PD) factors have recently migrated higher for commercial and commercial real estate loans. Based on this change in market conditions, Management has increased the loss emergence time frame to 24 months from 12 months. | |
• | Management has redefined the general reserve in broader terms to incorporate: (a) current and likely market conditions along with an assessment of the potential impact of those conditions,(b) uncertainty |
141
in the risk rating process, and (c) the impact of portfolio performance, portfolio composition, origination channels, and other factors. |
• | PD factors were updated to include current delinquency status across all consumer portfolios. |
142
143
144
2. | SUBSEQUENT EVENTS |
3. | ACCOUNTING STANDARDS UPDATE |
145
146
4. | ACQUISITIONS |
5. | LOANS AND LEASES |
At December 31, | ||||||||
2009 | 2008 | |||||||
(In thousands) | ||||||||
Commercial and industrial
|
||||||||
Lease payments receivable
|
$ | 934,470 | $ | 1,119,487 | ||||
Estimated residual value of leased assets
|
54,635 | 56,705 | ||||||
Gross investment in commercial lease financing receivables
|
989,105 | 1,176,192 | ||||||
Net deferred origination costs
|
3,207 | 3,946 | ||||||
Unearned income
|
(109,090 | ) | (151,296 | ) | ||||
Total net investment in commercial lease financing
receivables
|
$ | 883,222 | $ | 1,028,842 | ||||
Consumer
|
||||||||
Lease payments receivable
|
$ | 91,099 | $ | 246,919 | ||||
Estimated residual value of leased assets
|
171,610 | 362,512 | ||||||
Gross investment in consumer lease financing receivables
|
262,709 | 609,431 | ||||||
Net deferred origination fees
|
(384 | ) | (840 | ) | ||||
Unearned income
|
(16,060 | ) | (45,174 | ) | ||||
Total net investment in consumer lease financing
receivables
|
$ | 246,265 | $ | 563,417 | ||||
147
148
Loans | OREO | Total | ||||||||||
(In thousands) | ||||||||||||
Contractually required payments including interest
|
$ | 1,612,695 | $ | 113,732 | $ | 1,726,427 | ||||||
Less: nonaccretable difference
|
(1,079,362 | ) | (34,136 | ) | (1,113,498 | ) | ||||||
Cash flows expected to be collected
|
533,333 | 79,596 | 612,929 | |||||||||
Less: accretable yield
|
(39,781 | ) | — | (39,781 | ) | |||||||
Fair value of loans acquired
|
$ | 493,552 | $ | 79,596 | $ | 573,148 | ||||||
Accretable
|
||||
Yield | ||||
(In thousands) | ||||
Balance at December 31, 2008
|
$ | — | ||
Impact of Franklin transaction on March 31, 2009
|
39,781 | |||
Additions
|
— | |||
Accretion
|
(4,495 | ) | ||
Reclassification from (to) nonaccretable difference
|
— | |||
Balance at December 31, 2009
|
$ | 35,286 | ||
Carrying
|
Outstanding
|
|||||||
Value | Balance | |||||||
(In thousands) | ||||||||
Residential mortgage
|
$ | 373,117 | $ | 680,068 | ||||
Home equity
|
70,737 | 810,139 | ||||||
Total
|
$ | 443,854 | $ | 1,490,207 | ||||
149
150
2009 | 2008 | |||||||
(In thousands) | ||||||||
Balance, beginning of year
|
$ | 90,787 | $ | 96,393 | ||||
Loans made
|
28,608 | 121,417 | ||||||
Repayments
|
(45,831 | ) | (127,023 | ) | ||||
Balance, end of year
|
$ | 73,564 | $ | 90,787 | ||||
6. | INVESTMENT SECURITIES |
Unrealized | ||||||||||||||||
Amortized
|
Gross
|
Gross
|
Fair
|
|||||||||||||
Cost | Gains | Losses | Value | |||||||||||||
(In thousands) | ||||||||||||||||
December 31, 2009
|
||||||||||||||||
U.S. Treasury
|
$ | 99,735 | $ | — | $ | (581 | ) | $ | 99,154 | |||||||
Federal Agencies
|
||||||||||||||||
Mortgage-backed securities
|
3,444,436 | 44,835 | (9,163 | ) | 3,480,108 | |||||||||||
TLGP securities
|
258,672 | 2,037 | (321 | ) | 260,388 | |||||||||||
Other agencies
|
2,724,815 | 6,346 | (4,158 | ) | 2,727,003 | |||||||||||
Total U.S. Government backed securities
|
6,527,658 | 53,218 | (14,223 | ) | 6,566,653 | |||||||||||
Municipal securities
|
118,447 | 6,424 | (86 | ) | 124,785 | |||||||||||
Private label CMO
|
534,377 | 99 | (57,157 | ) | 477,319 | |||||||||||
Asset backed securities(1)
|
1,128,474 | 7,709 | (155,867 | ) | 980,316 | |||||||||||
Other securities
|
439,132 | 296 | (587 | ) | 438,841 | |||||||||||
Total investment securities
|
$ | 8,748,088 | $ | 67,746 | $ | (227,920 | ) | $ | 8,587,914 | |||||||
(1) | Amounts at December 31, 2009 include securities backed by automobile loans with a fair value of $309.4 million which meet the eligibility requirements for the Term Asset-Backed Securities Loan Facility, or “TALF,” administered by the Federal Reserve Bank of New York, and securities with a fair value of $161.0 million backed by student loans with a minimum 97% government guarantee. |
151
Unrealized | ||||||||||||||||
Amortized
|
Gross
|
Gross
|
Fair
|
|||||||||||||
Cost | Gains | Losses | Value | |||||||||||||
(In thousands) | ||||||||||||||||
December 31, 2008
|
||||||||||||||||
U.S. Treasury
|
$ | 11,141 | $ | 16 | $ | — | $ | 11,157 | ||||||||
Federal Agencies
|
||||||||||||||||
Mortgage-backed securities
|
1,625,656 | 18,822 | (16,897 | ) | 1,627,581 | |||||||||||
TLGP securities
|
— | — | — | — | ||||||||||||
Other agencies
|
587,500 | 16,748 | (8 | ) | 604,240 | |||||||||||
Total U.S. Government backed securities
|
2,224,297 | 35,586 | (16,905 | ) | 2,242,978 | |||||||||||
Municipal securities
|
710,148 | 13,897 | (13,699 | ) | 710,346 | |||||||||||
Private label CMO
|
674,506 | — | (150,991 | ) | 523,515 | |||||||||||
Asset backed securities
|
652,881 | — | (188,854 | ) | 464,027 | |||||||||||
Other securities
|
443,991 | 114 | (514 | ) | 443,591 | |||||||||||
Total investment securities
|
$ | 4,705,823 | $ | 49,597 | $ | (370,963 | ) | $ | 4,384,457 | |||||||
Less than 12 Months | Over 12 Months | Total | ||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
Value | Losses | Value | Losses | Value | Losses | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
December 31, 2009
|
||||||||||||||||||||||||
U.S. Treasury
|
$ | 99,154 | $ | (581 | ) | $ | — | $ | — | $ | 99,154 | $ | (581 | ) | ||||||||||
Federal Agencies
|
||||||||||||||||||||||||
Mortgage-backed securities
|
1,324,960 | (9,163 | ) | — | — | 1,324,960 | (9,163 | ) | ||||||||||||||||
TLGP securities
|
49,675 | (321 | ) | — | — | 49,675 | (321 | ) | ||||||||||||||||
Other agencies
|
1,443,309 | (4,081 | ) | 6,475 | (77 | ) | 1,449,784 | (4,158 | ) | |||||||||||||||
Total U.S. Government backed securities
|
2,917,098 | (14,146 | ) | 6,475 | (77 | ) | 2,923,573 | (14,223 | ) | |||||||||||||||
Municipal securities
|
3,993 | (7 | ) | 3,741 | (79 | ) | 7,734 | (86 | ) | |||||||||||||||
Private label CMO
|
15,280 | (3,831 | ) | 452,439 | (53,326 | ) | 467,719 | (57,157 | ) | |||||||||||||||
Asset backed securities
|
236,451 | (8,822 | ) | 207,581 | (147,045 | ) | 444,032 | (155,867 | ) | |||||||||||||||
Other securities
|
39,413 | (372 | ) | 410 | (215 | ) | 39,823 | (587 | ) | |||||||||||||||
Total temporarily impaired securities
|
$ | 3,212,235 | $ | (27,178 | ) | $ | 670,646 | $ | (200,742 | ) | $ | 3,882,881 | $ | (227,920 | ) | |||||||||
152
Less than 12 Months | Over 12 Months | Total | ||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
Value | Losses | Value | Losses | Value | Losses | |||||||||||||||||||
(In thousands ) | ||||||||||||||||||||||||
December 31, 2008
|
||||||||||||||||||||||||
U.S. Treasury
|
$ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
Federal Agencies
|
||||||||||||||||||||||||
Mortgage-backed securities
|
417,988 | (16,897 | ) | — | — | 417,988 | (16,897 | ) | ||||||||||||||||
TLGP securities
|
— | — | — | — | — | — | ||||||||||||||||||
Other agencies
|
— | — | 2,028 | (8 | ) | 2,028 | (8 | ) | ||||||||||||||||
Total U.S. Government backed securities
|
417,988 | (16,897 | ) | 2,028 | (8 | ) | 420,016 | (16,905 | ) | |||||||||||||||
Municipal securities
|
276,990 | (6,951 | ) | 40,913 | (6,748 | ) | 317,903 | (13,699 | ) | |||||||||||||||
Private label CMO
|
449,494 | (130,914 | ) | 57,024 | (20,077 | ) | 506,518 | (150,991 | ) | |||||||||||||||
Asset backed securities
|
61,304 | (24,220 | ) | 164,074 | (164,634 | ) | 225,378 | (188,854 | ) | |||||||||||||||
Other securities
|
1,132 | (323 | ) | 1,149 | (191 | ) | 2,281 | (514 | ) | |||||||||||||||
Total temporarily impaired securities
|
$ | 1,206,908 | $ | (179,305 | ) | $ | 265,188 | $ | (191,658 | ) | $ | 1,472,096 | $ | (370,963 | ) | |||||||||
2009 | 2008 | |||||||||||||||
Amortized
|
Fair
|
Amortized
|
Fair
|
|||||||||||||
Cost | Value | Cost | Value | |||||||||||||
(In thousands) | ||||||||||||||||
Under 1 year
|
$ | 162,238 | $ | 164,768 | $ | 11,690 | $ | 11,709 | ||||||||
1 — 5 years
|
3,278,176 | 3,279,359 | 637,982 | 656,659 | ||||||||||||
6 — 10 years
|
1,013,065 | 1,019,152 | 225,186 | 231,226 | ||||||||||||
Over 10 years
|
3,863,487 | 3,694,008 | 3,394,931 | 3,049,334 | ||||||||||||
Non-marketable equity securities
|
376,640 | 376,640 | 427,973 | 427,973 | ||||||||||||
Marketable equity securities
|
54,482 | 53,987 | 8,061 | 7,556 | ||||||||||||
Total investment securities
|
$ | 8,748,088 | $ | 8,587,914 | $ | 4,705,823 | $ | 4,384,457 | ||||||||
153
2009 | 2008 | 2007 | ||||||||||
(In thousands) | ||||||||||||
Gross gains on sales of securities
|
$ | 59,762 | $ | 9,364 | 15,216 | |||||||
Gross (losses) on sales of securities
|
(10,947 | ) | (10 | ) | (1,680 | ) | ||||||
Net gain (loss) on sales of securities
|
48,815 | 9,354 | 13,536 | |||||||||
Net
other-than-temporary
impairment recorded
|
(59,064 | ) | (206,724 | ) | (43,274 | ) | ||||||
Total securities gain (loss)
|
$ | (10,249 | ) | $ | (197,370 | ) | (29,738 | ) | ||||
Alt-A
|
Pooled
|
Private
|
||||||||||||||
Mortgage-Backed | Trust-Preferred | Label CMO | Total | |||||||||||||
(In thousands) | ||||||||||||||||
Total OTTI losses (unrealized and realized)
|
$ | (16,906 | ) | $ | (131,902 | ) | $ | (30,727 | ) | $ | (179,535 | ) | ||||
Unrealized OTTI recognized in OCI
|
6,186 | 93,491 | 24,731 | 124,408 | ||||||||||||
Net impairment losses recognized in earnings
|
$ | (10,720 | ) | $ | (38,411 | ) | $ | (5,996 | ) | $ | (55,127 | ) | ||||
154
Alt-A
|
Pooled
|
Private
|
||||||||||||||
Mortgage-Backed | Trust-Preferred | Label CMO | Total | |||||||||||||
(In thousands) | ||||||||||||||||
Balance, beginning of year
|
$ | — | $ | — | $ | — | $ | — | ||||||||
Credit losses not previous recognized
|
6,186 | 94,522 | 28,184 | 128,892 | ||||||||||||
Change in expected cash flows
|
— | (7,748 | ) | (3,453 | ) | (11,201 | ) | |||||||||
Additional credit losses
|
— | 6,717 | — | 6,717 | ||||||||||||
Balance, end of year
|
$ | 6,186 | $ | 93,491 | $ | 24,731 | $ | 124,408 | ||||||||
2009 | ||||
(In thousands) | ||||
Balance, beginning of year
|
$ | — | ||
Credit component of OTTI not reclassified to OCI in conjunction
with the cumulative effect transition adjustment
|
24 | |||
Additions for the credit component on debt securities in which
OTTI was not previously recognized
|
55,127 | |||
Balance, end of year
|
$ | 55,151 | ||
7. | LOAN SALES AND SECURITIZATIONS |
155
Fair Value Method
|
2009 | 2008 | ||||||
(In thousands) | ||||||||
Fair value, beginning of year
|
$ | 167,438 | $ | 207,894 | ||||
New servicing assets created
|
23,074 | 38,846 | ||||||
Change in fair value during the period due to:
|
||||||||
Time decay(1)
|
(6,798 | ) | (7,842 | ) | ||||
Payoffs(2)
|
(38,486 | ) | (18,792 | ) | ||||
Changes in valuation inputs or assumptions(3)
|
34,305 | (52,668 | ) | |||||
Other changes
|
(3,106 | ) | — | |||||
Fair value, end of year
|
$ | 176,427 | $ | 167,438 | ||||
(1) | Represents decrease in value due to passage of time, including the impact from both regularly scheduled loan principal payments and partial loan paydowns. | |
(2) | Represents decrease in value associated with loans that paid off during the period. | |
(3) | Represents change in value resulting primarily from market-driven changes in interest rates. |
Amortization Method
|
2009 | 2008 | ||||||
(In thousands) | ||||||||
Carrying value, beginning of year
|
$ | — | $ | — | ||||
New servicing assets created
|
40,452 | — | ||||||
Amortization and other
|
(2,287 | ) | — | |||||
Carrying value, end of year
|
$ | 38,165 | $ | — | ||||
Fair value, end of year
|
$ | 43,769 | $ | — | ||||
Decline in Fair Value Due to | ||||||||||||
10%
|
20%
|
|||||||||||
Adverse
|
Adverse
|
|||||||||||
Actual | Change | Change | ||||||||||
(In thousands) | ||||||||||||
Constant pre-payment rate
|
10.26 | % | $ | (11,811 | ) | $ | (21,133 | ) | ||||
Spread over forward interest rate swap rates
|
483 | bps | (3,656 | ) | (7,312 | ) |
156
2009 | 2008 | |||||||
(In thousands) | ||||||||
Carrying value, beginning of year
|
$ | 1,656 | $ | 4,099 | ||||
New servicing assets created
|
19,538 | — | ||||||
Amortization and other
|
(8,282 | ) | (2,443 | ) | ||||
Carrying value, end of year
|
$ | 12,912 | $ | 1,656 | ||||
Fair value, end of year
|
$ | 14,985 | $ | 1,926 | ||||
157
Decline in Fair Value Due to | ||||||||||||
10%
|
20%
|
|||||||||||
Adverse
|
Adverse
|
|||||||||||
Actual | Change | Change | ||||||||||
(In thousands) | ||||||||||||
Monthly prepayment rate (ABS curve)
|
1.3 | $ | (361 | ) | $ | (642 | ) | |||||
Expected cumulative credit losses
|
3.0 | % | (2,919 | ) | (5,756 | ) | ||||||
Discount rate
|
11.0 | (1,697 | ) | (3,325 | ) | |||||||
Certain cash flows received from the securitization trusts
during 2009 were:
|
||||||||||||
Servicing fees received
|
$ | 6,838 | ||||||||||
Other cash flows on retained interest
|
6,934 |
8. | ALLOWANCES FOR CREDIT LOSSES (ACL) |
Year Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
(In thousands) | ||||||||||||
Allowance for loan and leases losses, beginning of year
(ALLL)
|
$ | 900,227 | $ | 578,442 | $ | 272,068 | ||||||
Acquired allowance for loan and lease losses
|
— | — | 188,128 | |||||||||
Loan and lease losses
|
(1,561,378 | ) | (806,329 | ) | (517,943 | ) | ||||||
Recoveries of loans previously charged off
|
84,791 | 48,262 | 40,312 | |||||||||
Net loan and lease losses
|
(1,476,587 | ) | (758,067 | ) | (477,631 | ) | ||||||
Provision for loan and lease losses
|
2,069,931 | 1,067,789 | 628,802 | |||||||||
Economic reserve transfer
|
— | 12,063 | — | |||||||||
Allowance for assets sold and securitized
|
(9,188 | ) | — | — | ||||||||
Allowance for loans transferred to
held-for-sale
|
(1,904 | ) | — | (32,925 | ) | |||||||
Allowance for loan and lease losses, end of year
|
$ | 1,482,479 | $ | 900,227 | $ | 578,442 | ||||||
Allowance for unfunded loan commitments and letters of
credit, beginning of year (AULC)
|
$ | 44,139 | $ | 66,528 | $ | 40,161 | ||||||
Acquired AULC
|
— | — | 11,541 | |||||||||
Provision for (reduction in) unfunded loan commitments and
letters of credit losses
|
4,740 | (10,326 | ) | 14,826 | ||||||||
Economic reserve transfer
|
— | (12,063 | ) | — | ||||||||
Allowance for unfunded loan commitments and letters of
credit, end of year
|
$ | 48,879 | $ | 44,139 | $ | 66,528 | ||||||
Total allowances for credit losses (ACL)
|
$ | 1,531,358 | $ | 944,366 | $ | 644,970 | ||||||
158
Year Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
(In thousands) | ||||||||||||
Recorded balance of impaired loans, at end of year(1):
|
||||||||||||
With specific reserves assigned to the loan and lease balances(2)
|
$ | 873,215 | $ | 1,122,575 | $ | 1,318,518 | ||||||
With no specific reserves assigned to the loan and lease balances
|
221,384 | 75,799 | 33,062 | |||||||||
Total
|
$ | 1,094,599 | $ | 1,198,374 | $ | 1,351,580 | ||||||
Average balance of impaired loans for the year(1)
|
$ | 1,010,044 | $ | 1,369,857 | $ | 424,797 | ||||||
Allowance for loan and lease losses on impaired loans(1)
|
175,442 | 301,457 | 142,058 |
(1) | 2009 includes impaired commercial and industrial loans and commercial real estate loans with outstanding balances greater than $1 million. 2008 and prior periods includes impaired commercial and industrial loans and commercial real estate loans with outstanding balances greater than $1 million for business-banking loans, and $500,000 for all other loans. A loan is impaired when it is probable that Huntington will be unable to collect all amounts due according to the contractual terms of the loan agreement. Impaired loans are included in non-performing assets. The amount of interest recognized in 2009, 2008 and 2007 on impaired loans while they were considered impaired was $0.1 million, $55.8 million, and $0.9 million, respectively. The recovery of the investment in impaired loans with no specific reserves generally is expected from the sale of collateral, net of costs to sell that collateral. | |
(2) | As a result of the troubled debt restructuring , the loans to Franklin of $1.2 billion and $0.7 billion are included in impaired loans at the end of 2007 and 2008, respectively. |
• | Approximately $200 million increase in the judgmental component. | |
• | Approximately $200 million allocated primarily to the commercial real estate (CRE) portfolio addressing the severity of CRE loss-given-default percentages and a longer term view of the loss emergence time period. | |
• | Approximately $50 million from updating the consumer reserve factors to include the current delinquency status. |
• | $130 million of previously established Franklin specific reserves utilized to absorb related net charge-offs due to the 2009 first quarter Franklin restructuring. |
9. | GOODWILL AND OTHER INTANGIBLE ASSETS |
159
Retail &
|
||||||||||||||||||||||||||||
Regional
|
Business
|
Commercial
|
Commercial
|
Treasury/
|
Huntington
|
|||||||||||||||||||||||
Banking | Banking | Banking | Real Estate | PFG | Other | Consolidated | ||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||
Balance, January 1, 2008
|
$ | 2,906,155 | $ | — | $ | — | $ | — | $ | 87,517 | $ | 65,661 | $ | 3,059,333 | ||||||||||||||
Adjustments
|
(17,811 | ) | — | — | — | 65,661 | (52,198 | ) | (4,348 | ) | ||||||||||||||||||
Balance, December 31, 2008
|
2,888,344 | — | — | — | 153,178 | 13,463 | 3,054,985 | |||||||||||||||||||||
Impairment, March 31, 2009
|
(2,573,818 | ) | — | — | — | (28,895 | ) | — | (2,602,713 | ) | ||||||||||||||||||
Reallocation of goodwill
|
(314,526 | ) | 309,518 | 5,008 | — | — | — | — | ||||||||||||||||||||
Balance, April 1, 2009
|
— | 309,518 | 5,008 | — | 124,283 | 13,463 | 452,272 | |||||||||||||||||||||
Goodwill acquired
|
||||||||||||||||||||||||||||
during the period
|
— | 620 | — | — | — | — | 620 | |||||||||||||||||||||
Impairment
|
— | — | — | — | — | (4,231 | ) | (4,231 | ) | |||||||||||||||||||
Other adjustments
|
— | — | — | — | — | (4,393 | ) | (4,393 | ) | |||||||||||||||||||
Balance, December 31, 2009
|
$ | — | $ | 310,138 | $ | 5,008 | $ | — | $ | 124,283 | $ | 4,839 | $ | 444,268 | ||||||||||||||
160
Gross
|
Net
|
|||||||||||
Carrying
|
Accumulated
|
Carrying
|
||||||||||
Amount | Amortization | Value | ||||||||||
(In thousands) | ||||||||||||
December 31, 2009
|
||||||||||||
Core deposit intangible
|
$ | 376,846 | $ | (168,651 | ) | $ | 208,195 | |||||
Customer relationship
|
104,574 | (26,000 | ) | 78,574 | ||||||||
Other
|
26,465 | (24,136 | ) | 2,329 | ||||||||
Total other intangible assets
|
$ | 507,885 | $ | (218,787 | ) | $ | 289,098 | |||||
December 31, 2008
|
||||||||||||
Core deposit intangible
|
$ | 373,300 | $ | (111,163 | ) | $ | 262,137 | |||||
Customer relationship
|
104,574 | (16,776 | ) | 87,798 | ||||||||
Other
|
29,327 | (22,559 | ) | 6,768 | ||||||||
Total other intangible assets
|
$ | 507,201 | $ | (150,498 | ) | $ | 356,703 | |||||
Amortization
|
||||
Expense | ||||
(In thousands) | ||||
2010
|
$ | 60,455 | ||
2011
|
53,342 | |||
2012
|
46,130 | |||
2013
|
40,525 | |||
2014
|
35,843 |
10. | PREMISES AND EQUIPMENT |
2009 | 2008 | |||||||
(In thousands) | ||||||||
Land and land improvements
|
$ | 118,875 | $ | 119,042 | ||||
Buildings
|
355,352 | 352,294 | ||||||
Leasehold improvements
|
194,405 | 185,278 | ||||||
Equipment
|
571,307 | 557,653 | ||||||
Total premises and equipment
|
1,239,939 | 1,214,267 | ||||||
Less accumulated depreciation and amortization
|
(743,918 | ) | (694,767 | ) | ||||
Net premises and equipment
|
$ | 496,021 | $ | 519,500 | ||||
2009 | 2008 | 2007 | ||||||||||
(In thousands) | ||||||||||||
Total depreciation and amortization of premises and equipment
|
$ | 66,089 | $ | 77,956 | $ | 64,052 | ||||||
Rental income credited to occupancy expense
|
11,755 | 12,917 | 12,808 |
161
11. | SHORT-TERM BORROWINGS |
At December 31, | ||||||||
2009 | 2008 | |||||||
(In thousands) | ||||||||
Federal funds purchased
|
$ | 800 | $ | 50,643 | ||||
Securities sold under agreements to repurchase
|
850,485 | 1,238,484 | ||||||
Other borrowings
|
24,956 | 20,030 | ||||||
Total short-term borrowings
|
$ | 876,241 | $ | 1,309,157 | ||||
12. | FEDERAL HOME LOAN BANK ADVANCES |
13. | OTHER LONG-TERM DEBT |
At December 31, | ||||||||
2009 | 2008 | |||||||
(In thousands) | ||||||||
1.66% The Huntington National Bank medium-term notes due through
2018(1)
|
$ | 788,397 | $ | 505,177 | ||||
1.34% Securitization trust notes payable due through 2012
|
— | 4,005 | ||||||
0.90% Securitization trust notes payable due through 2013(2)
|
1,059,249 | 721,555 | ||||||
4.62% Securitization trust note payable due 2018(3)
|
391,954 | 1,050,895 | ||||||
7.88% Class C preferred securities of REIT subsidiary, no
maturity
|
50,000 | 50,000 | ||||||
Franklin 2009 Trust liability(4)
|
79,891 | — | ||||||
Total other long-term debt
|
$ | 2,369,491 | $ | 2,331,632 | ||||
(1) | Bank notes had fixed rates with a weighted-average interest rate of 1.66% at December 31, 2009. | |
(2) | Variable effective rate at December 31, 2009, based on one month LIBOR + 0.67 or 0.90%. | |
(3) | Combination of fixed and variable rates with a weighted average interest rate of 4.62% at December 31, 2009. | |
(4) | Franklin 2009 Trust liability was a result of the consolidation of Franklin 2009 Trust on March 31, 2009. |
162
14. | SUBORDINATED NOTES |
At December 31, | ||||||||
2009 | 2008 | |||||||
(In thousands) | ||||||||
Parent company:
|
||||||||
6.21% subordinated notes due 2013
|
$ | 48,732 | $ | 48,391 | ||||
0.98% junior subordinated debentures due 2027(1)
|
138,816 | 158,366 | ||||||
0.88% junior subordinated debentures due 2028(2)
|
60,093 | 71,093 | ||||||
8.54% junior subordinated debentures due 2029
|
23,299 | 23,347 | ||||||
7.33% junior subordinated debentures due 2030
|
64,971 | 65,910 | ||||||
3.45% junior subordinated debentures due 2033(3)
|
30,929 | 30,929 | ||||||
3.76% junior subordinated debentures due 2033(4)
|
6,186 | 6,186 | ||||||
1.23% junior subordinated debentures due 2036(5)
|
77,809 | 78,136 | ||||||
1.27% junior subordinated debentures due 2036(5)
|
77,810 | 78,137 | ||||||
6.69% junior subordinated debentures due 2067(6)
|
114,045 | 249,408 | ||||||
The Huntington National Bank:
|
||||||||
8.18% subordinated notes due 2010
|
84,144 | 143,261 | ||||||
6.21% subordinated notes due 2012
|
64,861 | 64,816 | ||||||
5.00% subordinated notes due 2014
|
133,930 | 221,727 | ||||||
5.59% subordinated notes due 2016
|
112,385 | 284,048 | ||||||
5.67% subordinated notes due 2018
|
144,202 | 244,769 | ||||||
5.45% subordinated notes due 2019
|
81,990 | 181,573 | ||||||
Total subordinated notes
|
$ | 1,264,202 | $ | 1,950,097 | ||||
(1) | Variable effective rate at December 31, 2009, based on three month LIBOR + 0.70. | |
(2) | Variable effective rate at December 31, 2009, based on three month LIBOR + 0.625. | |
(3) | Variable effective rate at December 31, 2009, based on three month LIBOR + 2.95. | |
(4) | Variable effective rate at December 31, 2009, based on three month LIBOR + 3.25. | |
(5) | Variable effective rate at December 31, 2009, based on three month LIBOR + 1.40. | |
(6) | The junior subordinated debentures due 2067 are subordinate to all other junior subordinated debentures. |
163
15. | OTHER COMPREHENSIVE INCOME |
2009 | ||||||||||||
Tax (Expense)
|
||||||||||||
Pretax | Benefit | After-Tax | ||||||||||
(In thousands) | ||||||||||||
Cumulative effect of change in accounting principle for OTTI
debt securities
|
$ | (5,448 | ) | $ | 1,907 | $ | (3,541 | ) | ||||
Non-credit-related impairment losses on debt securities not
expected to be sold
|
(124,408 | ) | 43,543 | (80,865 | ) | |||||||
Unrealized holding gains (losses) on debt securities available
for sale arising during the period
|
280,789 | (98,678 | ) | 182,111 | ||||||||
Less: Reclassification adjustment for net losses (gains) losses
included in net income
|
10,249 | (3,587 | ) | 6,662 | ||||||||
Net change in unrealized holding gains (losses) on debt
securities available for sale
|
166,630 | (58,722 | ) | 107,908 | ||||||||
Unrealized holding gains (losses) on equity securities available
for sale arising during the period
|
10 | (3 | ) | 7 | ||||||||
Less: Reclassification adjustment for net losses (gains) losses
included in net income
|
— | — | — | |||||||||
Net change in unrealized holding gains (losses) on equity
securities available for sale
|
10 | (3 | ) | 7 | ||||||||
Unrealized gains and losses on derivatives used in cash flow
hedging relationships arising during the period
|
21,888 | (7,661 | ) | 14,227 | ||||||||
Change in pension and post-retirement benefit plan assets and
liabilities
|
78,626 | (27,519 | ) | 51,107 | ||||||||
Total other comprehensive income (loss)
|
$ | 261,706 | $ | (91,998 | ) | $ | 169,708 | |||||
164
2008 | ||||||||||||
Tax (Expense)
|
||||||||||||
Pretax | Benefit | After-Tax | ||||||||||
(In thousands) | ||||||||||||
Unrealized holding (losses) gains on debt securities available
for sale arising during the period
|
$ | (502,756 | ) | $ | 177,040 | $ | (325,716 | ) | ||||
Less: Reclassification adjustment for net losses (gains) losses
included in net income
|
197,370 | (69,080 | ) | 128,290 | ||||||||
Net change in unrealized holding (losses) gains on debt
securities available for sale
|
(305,386 | ) | 107,960 | (197,426 | ) | |||||||
Unrealized holding (losses) gains on equity securities available
for sale arising during the period
|
(490 | ) | 171 | (319 | ) | |||||||
Less: Reclassification adjustment for net losses (gains) losses
included in net income
|
— | — | — | |||||||||
Net change in unrealized holding (losses) gains on equity
securities available for sale
|
(490 | ) | 171 | (319 | ) | |||||||
Unrealized gains and losses on derivatives used in cash flow
hedging relationships arising during the period
|
61,669 | (21,584 | ) | 40,085 | ||||||||
Cumulative effect of changing measurement date provisions for
pension and post-retirement assets and obligations
|
(5,898 | ) | 2,064 | (3,834 | ) | |||||||
Change in pension and post-retirement benefit plan assets and
liabilities
|
(177,828 | ) | 62,240 | (115,588 | ) | |||||||
Total other comprehensive (loss) income
|
$ | (427,933 | ) | $ | 150,851 | $ | (277,082 | ) | ||||
2007 | ||||||||||||
Tax (Expense)
|
||||||||||||
Pretax | Benefit | After-tax | ||||||||||
(In thousands) | ||||||||||||
Unrealized holding (losses) gains on debt securities available
for sale arising during the period
|
$ | (66,676 | ) | $ | 23,454 | $ | (43,222 | ) | ||||
Less: Reclassification adjustment for net losses (gains) losses
included in net income
|
29,738 | (10,408 | ) | 19,330 | ||||||||
Net change in unrealized holding (losses) gains on debt
securities available for sale
|
(36,938 | ) | 13,046 | (23,892 | ) | |||||||
Unrealized holding (losses) gains on equity securities available
for sale arising during the period
|
(573 | ) | 200 | (373 | ) | |||||||
Less: Reclassification adjustment for net losses (gains) losses
included in net income
|
— | — | — | |||||||||
Net change in unrealized holding (losses) gains on equity
securities available for sale
|
(573 | ) | 200 | (373 | ) | |||||||
Unrealized gains and losses on derivatives used in cash flow
hedging relationships arising during the period
|
(19,162 | ) | 6,707 | (12,455 | ) | |||||||
Change in pension and post-retirement benefit plan assets and
liabilities
|
64,885 | (22,710 | ) | 42,175 | ||||||||
Total other comprehensive income (loss)
|
$ | 8,212 | $ | (2,757 | ) | $ | 5,455 | |||||
165
Unrealized
|
Accumulated
|
|||||||||||||||||||
Gains and
|
Unrealized
|
|||||||||||||||||||
Unrealized
|
Unrealized
|
Losses on
|
Losses for Pension
|
|||||||||||||||||
Gains and
|
Gains and
|
Cash Flow
|
and Other
|
|||||||||||||||||
Losses on Debt
|
Losses on
|
Hedging
|
Post-Retirement
|
|||||||||||||||||
Securities | Equity securities | Derivatives | Obligations | Total | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Balance, January 1, 2007
|
$ | 13,891 | $ | 363 | $ | 17,008 | $ | (86,328 | ) | $ | (55,066 | ) | ||||||||
Period change
|
(23,892 | ) | (373 | ) | (12,455 | ) | 42,175 | 5,455 | ||||||||||||
Balance, December 31, 2007
|
(10,001 | ) | (10 | ) | 4,553 | (44,153 | ) | (49,611 | ) | |||||||||||
Cumulative effect of change in measurement date provisions for
pension and post-retirement assets and obligations
|
— | — | — | (3,834 | ) | (3,834 | ) | |||||||||||||
Period change
|
(197,426 | ) | (319 | ) | 40,085 | (115,588 | ) | (273,248 | ) | |||||||||||
Balance, December 31, 2008
|
(207,427 | ) | (329 | ) | 44,638 | (163,575 | ) | (326,693 | ) | |||||||||||
Cumulative effect of change in accounting principle for OTTI
debt securities
|
(3,541 | ) | — | — | — | (3,541 | ) | |||||||||||||
Period change
|
107,908 | 7 | 14,227 | 51,107 | 173,249 | |||||||||||||||
Balance, December 31, 2009
|
$ | (103,060 | ) | $ | (322 | ) | $ | 58,865 | $ | (112,468 | ) | $ | (156,985 | ) | ||||||
16. | SHAREHOLDERS’ EQUITY |
166
First
|
Second
|
|||||||||||
Quarter 2009 | Quarter 2009 | Total | ||||||||||
(In thousands) | ||||||||||||
Preferred shares exchanged
|
114 | 92 | 206 | |||||||||
Common shares issued:
|
||||||||||||
At stated convertible option
|
9,547 | 7,730 | 17,277 | |||||||||
As deemed dividend
|
15,044 | 8,751 | 23,795 | |||||||||
Total common shares issued:
|
24,591 | 16,481 | 41,072 | |||||||||
Deemed dividend
|
$ | 27,742 | $ | 28,293 | $ | 56,035 |
167
17. | (LOSS) EARNINGS PER SHARE |
Year Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
(In thousands, except per share amounts) | ||||||||||||
Basic (loss) earnings per common share
|
||||||||||||
Net (loss) income
|
$ | (3,094,179 | ) | $ | (113,806 | ) | $ | 75,169 | ||||
Preferred stock dividends and amortization of discount
|
(174,756 | ) | (46,400 | ) | — | |||||||
Net (loss) income available to common shareholders
|
$ | (3,268,935 | ) | $ | (160,206 | ) | $ | 75,169 | ||||
Average common shares issued and outstanding
|
532,802 | 366,155 | 300,908 | |||||||||
Basic (loss) earnings per common share
|
$ | (6.14 | ) | $ | (0.44 | ) | $ | 0.25 | ||||
Diluted (loss) earnings per common share
|
||||||||||||
Net (loss) income available to common shareholders
|
$ | (3,268,935 | ) | $ | (160,206 | ) | $ | 75,169 | ||||
Net (loss) income applicable to diluted earnings per share
|
$ | (3,268,935 | ) | $ | (160,206 | ) | $ | 75,169 | ||||
Average common shares issued and outstanding
|
532,802 | 366,155 | 300,908 | |||||||||
Dilutive potential common shares:
|
||||||||||||
Stock options and restricted stock units
|
— | — | 1,887 | |||||||||
Shares held in deferred compensation plans
|
— | — | 660 | |||||||||
Dilutive potential common shares:
|
— | — | 2,547 | |||||||||
Total diluted average common shares issued and outstanding
|
532,802 | 366,155 | 303,455 | |||||||||
Diluted (loss) earnings per common share
|
$ | (6.14 | ) | $ | (0.44 | ) | $ | 0.25 |
168
18. | SHARE-BASED COMPENSATION |
2009 | 2008 | 2007 | ||||||||||
Assumptions
|
||||||||||||
Risk-free interest rate
|
2.70 | % | 3.41 | % | 4.74 | % | ||||||
Expected dividend yield
|
0.96 | 5.28 | 5.26 | |||||||||
Expected volatility of Huntington’s common stock
|
51.8 | 34.8 | 21.1 | |||||||||
Expected option term (years)
|
6.0 | 6.0 | 6.0 | |||||||||
Weighted-average grant date fair value per share
|
$ | 1.95 | $ | 1.54 | $ | 2.80 |
2009 | 2008 | 2007 | ||||||||||
(In thousands) | ||||||||||||
Share-based compensation expense
|
$ | 8,492 | $ | 14,142 | $ | 21,836 | ||||||
Tax benefit
|
2,972 | 4,950 | 7,643 |
169
Weighted-
|
||||||||||||||||
Weighted-
|
Average
|
|||||||||||||||
Average
|
Remaining
|
Aggregate
|
||||||||||||||
Exercise
|
Contractual
|
Intrinsic
|
||||||||||||||
Options | Price | Life (Years) | Value | |||||||||||||
(In thousands, except per share amounts) | ||||||||||||||||
Outstanding at January 1, 2009
|
26,289 | $ | 19.45 | |||||||||||||
Granted
|
3,106 | 4.24 | ||||||||||||||
Exercised
|
— | — | ||||||||||||||
Forfeited/expired
|
(5,673 | ) | 20.49 | |||||||||||||
Outstanding at December 31, 2009
|
23,722 | $ | 17.21 | 3.4 | $ | 34 | ||||||||||
Exercisable at December 31, 2009
|
19,218 | $ | 19.71 | 2.8 | $ | — | ||||||||||
Weighted-
|
Weighted-
|
|||||||||||||||
Average
|
Average
|
|||||||||||||||
Restricted
|
Grant Date
|
Restricted
|
Grant Date
|
|||||||||||||
Stock
|
Fair Value
|
Stock
|
Fair Value
|
|||||||||||||
Units | per Share | Awards | per Share | |||||||||||||
(In thousands, except per share amounts) | ||||||||||||||||
Nonvested at January 1, 2009
|
1,823 | $ | 14.64 | — | $ | — | ||||||||||
Granted
|
1,543 | 3.81 | 274 | 2.93 | ||||||||||||
Vested
|
(413 | ) | 21.61 | (100 | ) | 2.02 | ||||||||||
Forfeited
|
(236 | ) | 13.90 | — | — | |||||||||||
Nonvested at December 31, 2009
|
2,717 | $ | 7.50 | 174 | $ | 3.45 | ||||||||||
170
Options Outstanding | Exercisable Options | |||||||||||||||||||
Weighted-
|
||||||||||||||||||||
Average
|
Weighted-
|
Weighted-
|
||||||||||||||||||
Remaining
|
Average
|
Average
|
||||||||||||||||||
Range of
|
Contractual
|
Exercise
|
Exercise
|
|||||||||||||||||
Exercise Prices
|
Shares | Life (Years) | Price | Shares | Price | |||||||||||||||
(In thousands, except per share amounts) | ||||||||||||||||||||
$1.28 to $10.00
|
4,495 | 6.1 | $ | 5.12 | 485 | $ | 7.00 | |||||||||||||
$10.01 to $15.00
|
1,551 | 1.1 | 13.90 | 1,543 | 13.90 | |||||||||||||||
$15.01 to $20.00
|
6,543 | 2.1 | 17.77 | 6,540 | 17.77 | |||||||||||||||
$20.01 to $25.01
|
11,133 | 3.4 | 22.22 | 10,650 | 22.32 | |||||||||||||||
Total
|
23,722 | 3.4 | $ | 17.21 | 19,218 | $ | 19.71 | |||||||||||||
19. | INCOME TAXES |
171
2009 | ||||
(In thousands) | ||||
Unrecognized tax benefits at beginning of year
|
$ | — | ||
Gross increases for tax positions taken during prior years
|
10,750 | |||
Gross increases for tax positions taken during the current year
|
6,464 | |||
Unrecognized tax benefits at end of year
|
17,214 | |||
Federal benefit for state and local positions
|
(3,763 | ) | ||
Net deferred tax asset (liability)
|
$ | 13,451 | ||
Year Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
(In thousands) | ||||||||||||
Current tax (benefit) provision
|
||||||||||||
Federal
|
$ | (326,659 | ) | $ | (30,164 | ) | $ | 135,196 | ||||
State
|
9,860 | (102 | ) | 288 | ||||||||
Total current tax (benefit) provision
|
(316,799 | ) | (30,266 | ) | 135,484 | |||||||
Deferred tax (benefit) provision
|
||||||||||||
Federal
|
(267,872 | ) | (152,306 | ) | (188,518 | ) | ||||||
State
|
667 | 370 | 508 | |||||||||
Total deferred tax (benefit) provision
|
(267,205 | ) | (151,936 | ) | (188,010 | ) | ||||||
(Benefit) provision for income taxes
|
$ | (584,004 | ) | $ | (182,202 | ) | $ | (52,526 | ) | |||
Year Ended December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
(In thousands) | ||||||||||||
(Benefit) provision for income taxes computed at the statutory
rate
|
$ | (1,287,364 | ) | $ | (103,603 | ) | $ | 7,925 | ||||
Increases (decreases):
|
||||||||||||
Tax-exempt interest income
|
(5,561 | ) | (12,484 | ) | (13,161 | ) | ||||||
Tax-exempt bank owned life insurance income
|
(19,205 | ) | (19,172 | ) | (17,449 | ) | ||||||
Asset securitization activities
|
(3,179 | ) | (14,198 | ) | (18,627 | ) | ||||||
Federal tax loss carryforward /carryback
|
(12,847 | ) | (12,465 | ) | — | |||||||
General business credits
|
(17,602 | ) | (10,481 | ) | (8,884 | ) | ||||||
Reversal of valuation allowance
|
— | (7,101 | ) | — | ||||||||
Loan acquisitions
|
(159,895 | ) | — | — | ||||||||
Goodwill impairment
|
908,263 | — | — | |||||||||
Other, net
|
13,386 | (2,698 | ) | (2,330 | ) | |||||||
Benefit for income taxes
|
$ | (584,004 | ) | $ | (182,202 | ) | $ | (52,526 | ) | |||
172
At December 31, | ||||||||
2009 | 2008 | |||||||
(In thousands) | ||||||||
Deferred tax assets:
|
||||||||
Allowances for credit losses
|
$ | 555,276 | $ | 220,450 | ||||
Loan acquisitions
|
159,895 | — | ||||||
Loss and other carryforwards
|
19,211 | 16,868 | ||||||
Fair value adjustments
|
123,860 | 170,360 | ||||||
Securities adjustments
|
— | 44,380 | ||||||
Partnerships investments
|
— | 7,402 | ||||||
Pension and other employee benefits
|
1,009 | — | ||||||
Accrued expense/prepaid
|
42,478 | 42,153 | ||||||
Purchase accounting adjustments
|
— | 3,289 | ||||||
Other
|
4,738 | 14,014 | ||||||
Total deferred tax assets
|
906,467 | 518,916 | ||||||
Deferred tax liabilities:
|
||||||||
Lease financing
|
154,088 | 283,438 | ||||||
Pension and other employee benefits
|
— | 33,687 | ||||||
Purchase accounting adjustments
|
70,820 | — | ||||||
Mortgage servicing rights
|
62,867 | 31,921 | ||||||
Operating assets
|
15,163 | 5,358 | ||||||
Loan origination costs
|
39,004 | 34,698 | ||||||
Securities adjustments
|
57,700 | — | ||||||
Partnership investments
|
13,563 | — | ||||||
Other
|
11,832 | 13,929 | ||||||
Total deferred tax liability
|
425,037 | 403,031 | ||||||
Net deferred tax asset before valuation allowance
|
$ | 481,430 | $ | 115,885 | ||||
Valuation allowance
|
(899 | ) | (14,536 | ) | ||||
Net deferred tax asset
|
$ | 480,531 | $ | 101,349 | ||||
20. | BENEFIT PLANS |
173
Pension
|
Post-Retirement
|
|||||||||||||||
Benefits | Benefits | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Weighted-average assumptions used to determine benefit
obligations
|
||||||||||||||||
Discount rate
|
5.88 | % | 6.17 | % | 5.54 | % | 6.17 | % | ||||||||
Rate of compensation increase
|
4.50 | 4.00 | N/A | N/A | ||||||||||||
Weighted-average assumptions used to determine net periodic
benefit cost
|
||||||||||||||||
Discount rate:
|
||||||||||||||||
January 1, 2009 through October 31, 2009
|
6.17 | % | N/A | 6.17 | % | N/A | ||||||||||
November 1, 2009 through December 31, 2009
|
5.83 | N/A | 5.46 | N/A | ||||||||||||
2008
|
N/A | 6.47 | % | N/A | 6.47 | % | ||||||||||
Expected return on plan assets
|
8.00 | 8.00 | N/A | N/A | ||||||||||||
Rate of compensation increase
|
4.00 | 5.00 | N/A | N/A |
174
Post-Retirement
|
||||||||||||||||
Pension Benefits | Benefits | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
(In thousands) | ||||||||||||||||
Projected benefit obligation at beginning of measurement
year
|
$ | 469,696 | $ | 427,828 | $ | 60,433 | $ | 59,008 | ||||||||
Impact of change in measurement date
|
— | (1,956 | ) | — | (804 | ) | ||||||||||
Changes due to:
|
||||||||||||||||
Service cost
|
23,692 | 23,680 | 1,550 | 1,679 | ||||||||||||
Interest cost
|
28,036 | 26,804 | 3,274 | 3,612 | ||||||||||||
Benefits paid
|
(9,233 | ) | (8,630 | ) | (5,285 | ) | (3,552 | ) | ||||||||
Settlements
|
(12,071 | ) | (12,459 | ) | — | — | ||||||||||
Effect of plan combinations
|
24,411 | — | — | — | ||||||||||||
Plan amendments
|
(45,413 | ) | — | (25,947 | ) | — | ||||||||||
Plan curtailments
|
— | — | (527 | ) | — | |||||||||||
Medicare subsidies
|
— | — | 550 | — | ||||||||||||
Actuarial assumptions and gains and losses
|
25,741 | 14,429 | (875 | ) | 490 | |||||||||||
Total changes
|
35,163 | 43,824 | (27,260 | ) | 2,229 | |||||||||||
Projected benefit obligation at end of measurement year
|
$ | 504,859 | $ | 469,696 | $ | 33,173 | $ | 60,433 | ||||||||
Pension Benefits | ||||||||
2009 | 2008 | |||||||
(In thousands) | ||||||||
Fair value of plan assets at beginning of measurement year
|
$ | 407,079 | $ | 516,893 | ||||
Impact of change in measurement date
|
— | (10,347 | ) | |||||
Changes due to:
|
||||||||
Actual (loss) return on plan assets
|
51,202 | (127,354 | ) | |||||
Employer contributions
|
— | 50,000 | ||||||
Settlements
|
(12,394 | ) | (13,482 | ) | ||||
Plan combinations
|
17,460 | — | ||||||
Benefits paid
|
(9,233 | ) | (8,631 | ) | ||||
Total changes
|
47,035 | (99,467 | ) | |||||
Fair value of plan assets at end of measurement year
|
$ | 454,114 | $ | 407,079 | ||||
175
Pension Benefits | Post-Retirement Benefits | |||||||||||||||||||||||
2009 | 2008 | 2007 | 2009 | 2008 | 2007 | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Service cost
|
$ | 23,692 | $ | 23,680 | $ | 19,087 | $ | 1,550 | $ | 1,679 | $ | 1,608 | ||||||||||||
Interest cost
|
28,036 | 26,804 | 24,408 | 3,274 | 3,612 | 2,989 | ||||||||||||||||||
Expected return on plan assets
|
(41,960 | ) | (39,145 | ) | (37,056 | ) | — | — | — | |||||||||||||||
Amortization of transition asset
|
6 | 5 | 4 | 920 | 1,104 | 1,104 | ||||||||||||||||||
Amortization of prior service cost
|
(553 | ) | 314 | 1 | 91 | 379 | 379 | |||||||||||||||||
Amortization of gain
|
8,689 | — | — | (888 | ) | (1,095 | ) | (368 | ) | |||||||||||||||
Curtailments
|
— | — | — | (527 | ) | — | — | |||||||||||||||||
Settlements
|
6,213 | 7,099 | 2,218 | — | — | — | ||||||||||||||||||
Recognized net actuarial loss
|
— | 3,550 | 11,076 | — | — | — | ||||||||||||||||||
Benefit cost
|
$ | 24,123 | $ | 22,307 | $ | 19,738 | $ | 4,420 | $ | 5,679 | $ | 5,712 | ||||||||||||
176
Fair Value | ||||||||||||||||
2009 | 2008 | |||||||||||||||
(In thousands) | ||||||||||||||||
Cash
|
$ | — | — | % | $ | 50,000 | 12 | % | ||||||||
Cash equivalents:
|
||||||||||||||||
Huntington funds — money market
|
11,304 | 2 | 295 | — | ||||||||||||
Other
|
2,777 | 1 | — | — | ||||||||||||
Fixed income:
|
||||||||||||||||
Huntington funds — fixed income funds
|
125,323 | 28 | 128,655 | 32 | ||||||||||||
Corporate obligations
|
1,315 | — | — | — | ||||||||||||
U.S. Government Agencies
|
497 | — | — | — | ||||||||||||
Equities:
|
||||||||||||||||
Huntington funds — equity funds
|
256,222 | 57 | 197,583 | 48 | ||||||||||||
Huntington funds — equity mutual funds
|
31,852 | 7 | — | — | ||||||||||||
Other — equity mutual funds
|
122 | — | — | |||||||||||||
Huntington common stock
|
14,347 | 3 | 30,546 | 8 | ||||||||||||
Other common stock
|
10,355 | 2 | — | — | ||||||||||||
Fair value of plan assets
|
$ | 454,114 | 100 | % | $ | 407,079 | 100 | % | ||||||||
177
Post-
|
||||||||
Pension
|
Retirement
|
|||||||
Benefits | Benefits | |||||||
(In thousands) | ||||||||
2010
|
$ | 27,775 | $ | 5,319 | ||||
2011
|
29,968 | 5,273 | ||||||
2012
|
32,782 | 5,173 | ||||||
2013
|
34,346 | 5,107 | ||||||
2014
|
35,379 | 5,015 | ||||||
2014 through 2018
|
196,938 | 23,666 |
2009 | 2008 | |||||||
(In thousands) | ||||||||
Accrued income and other assets
|
$ | — | $ | — | ||||
Accrued expenses and other liabilities
|
106,738 | 161,585 |
2009 | 2008 | 2007 | ||||||||||
(In thousands) | ||||||||||||
Net actuarial loss
|
$ | (151,564 | ) | $ | (156,762 | ) | $ | (36,301 | ) | |||
Prior service cost
|
39,093 | (4,123 | ) | (4,914 | ) | |||||||
Transition liability
|
3 | (2,690 | ) | (2,938 | ) | |||||||
Defined benefit pension plans
|
$ | (112,468 | ) | $ | (163,575 | ) | (44,153 | ) | ||||
178
2009 | ||||||||||||
Tax (Expense)
|
||||||||||||
Pretax | Benefit | After-tax | ||||||||||
(In thousands) | ||||||||||||
Balance, beginning of year
|
$ | (251,655 | ) | $ | 88,080 | $ | (163,575 | ) | ||||
Impact of change in measurement date
|
— | — | — | |||||||||
Net actuarial (loss) gain:
|
||||||||||||
Amounts arising during the year
|
(6,155 | ) | 2,154 | (4,001 | ) | |||||||
Amortization included in net periodic benefit costs
|
14,153 | (4,954 | ) | 9,199 | ||||||||
Prior service cost:
|
||||||||||||
Amounts arising during the year
|
69,986 | (24,494 | ) | 45,492 | ||||||||
Amortization included in net periodic benefit costs
|
(283 | ) | 99 | (184 | ) | |||||||
Transition obligation:
|
||||||||||||
Amounts arising during the year
|
— | — | — | |||||||||
Amortization included in net periodic benefit costs
|
925 | (324 | ) | 601 | ||||||||
Balance, end of year
|
$ | (173,029 | ) | $ | 60,561 | $ | (112,468 | ) | ||||
2008 | ||||||||||||
Tax (Expense)
|
||||||||||||
Pretax | Benefit | After-tax | ||||||||||
(In thousands) | ||||||||||||
Balance, beginning of year
|
$ | (67,928 | ) | $ | 23,775 | $ | (44,153 | ) | ||||
Impact of change in measurement date
|
(1,485 | ) | 520 | (965 | ) | |||||||
Net actuarial (loss) gain:
|
||||||||||||
Amounts arising during the year
|
(186,922 | ) | 65,423 | (121,499 | ) | |||||||
Amortization included in net periodic benefit costs
|
2,608 | (913 | ) | 1,695 | ||||||||
Prior service cost:
|
||||||||||||
Amortization included in net periodic benefit costs
|
964 | (337 | ) | 627 | ||||||||
Transition obligation:
|
||||||||||||
Amounts arising during the year
|
(1 | ) | — | (1 | ) | |||||||
Amortization included in net periodic benefit costs
|
1,109 | (388 | ) | 721 | ||||||||
Balance, end of year
|
$ | (251,655 | ) | $ | 88,080 | $ | (163,575 | ) | ||||
2007 | ||||||||||||
Tax (Expense)
|
||||||||||||
Pretax | Benefit | After-tax | ||||||||||
(In thousands) | ||||||||||||
Balance, beginning of year
|
$ | (132,813 | ) | $ | 46,485 | $ | (86,328 | ) | ||||
Net actuarial (loss) gain:
|
||||||||||||
Amounts arising during the year
|
53,312 | (18,659 | ) | 34,653 | ||||||||
Amortization included in net periodic benefit costs
|
12,169 | (4,260 | ) | 7,909 | ||||||||
Prior service cost:
|
||||||||||||
Amounts arising during the year
|
(2,318 | ) | 811 | (1,507 | ) | |||||||
Amortization included in net periodic benefit costs
|
615 | (215 | ) | 400 | ||||||||
Transition obligation:
|
||||||||||||
Amortization included in net periodic benefit costs
|
1,107 | (387 | ) | 720 | ||||||||
Balance, end of year
|
$ | (67,928 | ) | $ | 23,775 | $ | (44,153 | ) | ||||
179
21. | FAIR VALUES OF ASSETS AND LIABILITIES |
Financial Instrument(1)
|
Hierarchy |
Valuation methodology
|
||||
Mortgage loans
held-for-sale
|
Level 2 | As of January 1, 2008, Huntington elected to apply the fair value option for mortgage loans originated with the intent to sell which are included in loans held for sale. Mortgage loans held-for-sale are estimated using security prices for similar product types. At December 31, 2009, mortgage loans held for sale had an aggregate fair value of $459.7 million and an aggregate outstanding principal balance of $453.9 million. Interest income on these loans is recorded in interest and fees on loans and leases. Included in mortgage banking income were net gains resulting from changes in fair value of these loans, including net realized gains of $90.6 million and $32.2 million for the year ended December 31, 2009 and 2008, respectively. |
180
Financial Instrument(1)
|
Hierarchy |
Valuation methodology
|
||||
Investment Securities & Trading Account
Securities(2)
|
Level 1 | Consist of U.S. Treasury and other federal agency securities, and money market mutual funds which generally have quoted prices. | ||||
Level 2 | Consist of U.S. Government and agency mortgage-backed securities and municipal securities for which an active market is not available. Third-party pricing services provide a fair value estimate based upon trades of similar financial instruments. | |||||
Level 3 | Consist of asset-backed securities, pooled trust-preferred securities, certain private label CMOs, and residual interest in auto securitizations for which fair value is estimated. Assumptions used to determine the fair value of these securities have greater subjectivity due to the lack of observable market transactions. Generally, there are only limited trades of similar instruments and a discounted cash flow approach is used to determine fair value. | |||||
Mortgage Servicing Rights (MSRs)(3)
|
Level 3 | MSRs do not trade in an active, open market with readily observable prices. Although sales of MSRs do occur, the precise terms and conditions typically are not readily available. Fair value is based upon the final month-end valuation, which utilizes the month-end curve and prepayment assumptions. | ||||
Derivatives(4)
|
Level 1 | Consist of exchange traded options and forward commitments to deliver mortgage-backed securities which have quoted prices. | ||||
Level 2 | Consist of basic asset and liability conversion swaps and options, and interest rate caps. These derivative positions are valued using internally developed models that use readily observable market parameters. | |||||
Level 3 | Consist primarily of interest rate lock agreements related to mortgage loan commitments. The determination of fair value includes assumptions related to the likelihood that a commitment will ultimately result in a closed loan, which is a significant unobservable assumption. | |||||
Equity Investments(5)
|
Level 3 | Consist of equity investments via equity funds (holding both private and publicly-traded equity securities), directly in companies as a minority interest investor, and directly in companies in conjunction with our mezzanine lending activities. These investments do not have readily observable prices. Fair value is based upon a variety of factors, including but not limited to, current operating performance and future expectations of the particular investment, industry valuations of comparable public companies, and changes in market outlook. |
181
(1) | Refer to Notes 1 and 20 for additional information. | |
(2) | Refer to Note 6 for additional information. | |
(3) | Refer to Note 7 for additional information. | |
(4) | Refer to Note 21 for additional information. | |
(5) | Certain equity investments are accounted for under the equity method and, therefore, are not subject to the fair value disclosure requirements. |
Fair Value Measurements at Reporting Date Using |
Netting
|
Total
|
||||||||||||||||||
Level 1 | Level 2 | Level 3 | Adjustments(1) | 2009 | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Assets
|
||||||||||||||||||||
Mortgage loans held for sale
|
$ | — | $ | 459,719 | $ | — | $ | — | $ | 459,719 | ||||||||||
Trading account securities
|
56,009 | 27,648 | — | — | 83,657 | |||||||||||||||
Investment securities
|
3,111,845 | 4,203,497 | 895,932 | — | 8,211,274 | |||||||||||||||
Mortgage servicing rights
|
— | — | 176,427 | — | 176,427 | |||||||||||||||
Derivative assets
|
7,711 | 341,676 | 995 | (62,626 | ) | 287,756 | ||||||||||||||
Equity investments
|
— | — | 25,872 | — | 25,872 | |||||||||||||||
Liabilities
|
||||||||||||||||||||
Derivative liabilities
|
119 | 233,597 | 5,231 | — | 238,947 |
Fair Value Measurements at Reporting Date Using |
Netting
|
Total
|
||||||||||||||||||
Level 1 | Level 2 | Level 3 | Adjustments(1) | 2008 | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Assets
|
||||||||||||||||||||
Mortgage loans held for sale
|
$ | — | $ | 378,437 | $ | — | $ | — | $ | 378,437 | ||||||||||
Trading account securities
|
51,888 | 36,789 | — | — | 88,677 | |||||||||||||||
Investment securities
|
626,130 | 2,342,812 | 987,542 | — | 3,956,484 | |||||||||||||||
Mortgage servicing rights
|
— | — | 167,438 | — | 167,438 | |||||||||||||||
Derivative assets
|
233 | 668,906 | 8,182 | (218,326 | ) | 458,995 | ||||||||||||||
Equity investments
|
— | — | 36,893 | — | 36,893 | |||||||||||||||
Liabilities
|
||||||||||||||||||||
Derivative liabilities
|
11,588 | 377,248 | 50 | (305,519 | ) | 83,367 |
(1) | Amounts represent the impact of legally enforceable master netting agreements that allow the Company to settle positive and negative positions and cash collateral held or placed with the same counterparties. |
182
Level 3 Fair Value Measurements
|
||||||||||||||||||||||||||||
Year Ended December 31, 2009 | ||||||||||||||||||||||||||||
Investment Securities | ||||||||||||||||||||||||||||
Mortgage
|
Alt-A
|
Pooled
|
||||||||||||||||||||||||||
Servicing
|
Derivative
|
Mortgage-
|
Trust-
|
Private
|
Equity
|
|||||||||||||||||||||||
Rights | Instruments | Backed | Preferred | Label CMO | Other | Investments | ||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||
Balance, beginning of year
|
$ | 167,438 | $ | 8,132 | $ | 322,421 | $ | 141,606 | $ | 523,515 | $ | — | $ | 36,893 | ||||||||||||||
Total gains/losses:
|
||||||||||||||||||||||||||||
Included in earnings
|
9,707 | (5,976 | ) | 2,264 | (40,272 | ) | (3,606 | ) | (2,031 | ) | 408 | |||||||||||||||||
Included in OCI
|
— | — | 27,332 | 6,688 | 93,934 | 6,365 | — | |||||||||||||||||||||
Purchases
|
2,388 | (7,100 | ) | — | — | 5,448 | 211,296 | 1,688 | ||||||||||||||||||||
Sales
|
— | — | (216,357 | ) | — | — | (78,676 | ) | — | |||||||||||||||||||
Repayments
|
— | — | — | — | — | — | — | |||||||||||||||||||||
Issuances
|
— | — | — | — | — | 47,119 | — | |||||||||||||||||||||
Settlements
|
(3,106 | ) | 708 | (18,726 | ) | (1,931 | ) | (141,972 | ) | (185 | ) | (13,117 | ) | |||||||||||||||
Transfers in/out of Level 3
|
— | — | — | — | — | 11,700 | — | |||||||||||||||||||||
Balance, end of year
|
$ | 176,427 | $ | (4,236 | ) | $ | 116,934 | $ | 106,091 | $ | 477,319 | $ | 195,588 | $ | 25,872 | |||||||||||||
The amount of total gains or losses for the period included in
earnings (or OCI) attributable to the change in unrealized gains
or losses relating to assets still held at reporting date
|
$ | 9,707 | $ | (8,475 | ) | $ | 19,858 | $ | (33,584 | ) | 90,328 | $ | 6,320 | $ | 408 | |||||||||||||
183
Level 3 Fair Value Measurements
|
||||||||||||||||||||||||||||
Year Ended December 31, 2008 | ||||||||||||||||||||||||||||
Investment Securities | ||||||||||||||||||||||||||||
Mortgage
|
Alt-A
|
Pooled
|
||||||||||||||||||||||||||
Servicing
|
Derivative
|
Mortgage-
|
Trust-
|
Private
|
Equity
|
|||||||||||||||||||||||
Rights | Instruments | Backed | Preferred | Label CMO | Other | Investments | ||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||
Balance, beginning of year
|
$ | 207,894 | $ | (46 | ) | $ | 547,358 | $ | 279,175 | $ | — | $ | 7,956 | $ | 41,516 | |||||||||||||
Total gains/losses:
|
||||||||||||||||||||||||||||
Included in earnings
|
(40,769 | ) | 8,683 | (174,591 | ) | (14,528 | ) | (3,435 | ) | (6,258 | ) | (9,242 | ) | |||||||||||||||
Included in OCI
|
— | — | (33,211 | ) | (120,292 | ) | (149,699 | ) | (187 | ) | — | |||||||||||||||||
Purchases
|
— | — | — | — | — | — | 4,619 | |||||||||||||||||||||
Sales
|
313 | — | — | — | — | — | — | |||||||||||||||||||||
Repayments
|
— | — | — | — | — | — | — | |||||||||||||||||||||
Issuances
|
— | — | — | — | — | — | — | |||||||||||||||||||||
Settlements
|
— | (505 | ) | (26,407 | ) | (2,749 | ) | (97,126 | ) | (1,511 | ) | — | ||||||||||||||||
Transfers in/out of Level 3
|
— | — | 9,272 | — | 773,775 | — | — | |||||||||||||||||||||
Balance, end of year
|
$ | 167,438 | $ | 8,132 | $ | 322,421 | $ | 141,606 | $ | 523,515 | $ | — | $ | 36,893 | ||||||||||||||
The amount of total gains or losses for the period included in
earnings (or OCI) attributable to the change in unrealized gains
or losses relating to assets still held at reporting date
|
$ | (40,769 | ) | $ | 8,179 | $ | (207,802 | ) | $ | (134,820 | ) | $ | (153,134 | ) | $ | (6,445 | ) | $ | (3,469 | ) | ||||||||
Level 3 Fair Value Measurements
|
||||||||||||||||||||||||||||
Year Ended December 31, 2009 | ||||||||||||||||||||||||||||
Investment Securities | ||||||||||||||||||||||||||||
Mortgage
|
Alt-A
|
Pooled
|
||||||||||||||||||||||||||
Servicing
|
Derivative
|
Mortgage-
|
Trust-
|
Private
|
Equity
|
|||||||||||||||||||||||
Rights | Instruments | Backed | Preferred | Label CMO | Other | Investments | ||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||
Classification of gains and losses in earnings:
|
||||||||||||||||||||||||||||
Mortgage banking income (loss)
|
$ | 9,707 | $ | (5,976 | ) | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||
Securities gains (losses)
|
— | — | (12,225 | ) | (40,843 | ) | (5,996 | ) | — | — | ||||||||||||||||||
Interest and fee income
|
— | — | 14,489 | 571 | 2,390 | (2,031 | ) | — | ||||||||||||||||||||
Noninterest income
|
— | — | — | — | — | — | 408 | |||||||||||||||||||||
Total
|
$ | 9,707 | $ | (5,976 | ) | $ | 2,264 | $ | (40,272 | ) | $ | (3,606 | ) | $ | (2,031 | ) | $ | 408 | ||||||||||
184
Level 3 Fair Value Measurements
|
||||||||||||||||||||||||||||
Year Ended December 31, 2008 | ||||||||||||||||||||||||||||
Investment Securities | ||||||||||||||||||||||||||||
Mortgage
|
Alt-A
|
Pooled
|
||||||||||||||||||||||||||
Servicing
|
Derivative
|
Mortgage-
|
Trust-
|
Private
|
Equity
|
|||||||||||||||||||||||
Rights | Instruments | Backed | Preferred | Label CMO | Other | Investments | ||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||
Classification of gains and losses in earnings:
|
||||||||||||||||||||||||||||
Mortgage banking income (loss)
|
$ | (40,769 | ) | $ | 8,683 | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||
Securities gains (losses)
|
— | — | (176,928 | ) | (14,508 | ) | (5,728 | ) | (5,457 | ) | — | |||||||||||||||||
Interest and fee income
|
— | — | 2,337 | (20 | ) | 2,293 | (801 | ) | — | |||||||||||||||||||
Noninterest income
|
— | — | — | — | — | — | (9,242 | ) | ||||||||||||||||||||
Total
|
$ | (40,769 | ) | $ | 8,683 | $ | (174,591 | ) | $ | (14,528 | ) | $ | (3,435 | ) | $ | (6,258 | ) | $ | (9,242 | ) | ||||||||
185
December 31, 2009 | December 31, 2008 | |||||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
Amount | Value | Amount | Value | |||||||||||||
(In thousands) | ||||||||||||||||
Financial Assets:
|
||||||||||||||||
Cash and short-term assets
|
$ | 1,840,719 | $ | 1,840,719 | $ | 1,137,229 | $ | 1,137,229 | ||||||||
Trading account securities
|
83,657 | 83,657 | 88,677 | 88,677 | ||||||||||||
Loans held for sale
|
461,647 | 461,647 | 390,438 | 390,438 | ||||||||||||
Investment securities
|
8,587,914 | 8,587,914 | 4,384,457 | 4,384,457 | ||||||||||||
Net loans and direct financing leases
|
35,308,184 | 32,598,423 | 40,191,938 | 33,856,153 | ||||||||||||
Derivatives
|
287,756 | 287,756 | 458,995 | 458,995 | ||||||||||||
Financial Liabilities:
|
||||||||||||||||
Deposits
|
(40,493,927 | ) | (40,753,365 | ) | (37,943,286 | ) | (38,363,248 | ) | ||||||||
Short-term borrowings
|
(876,241 | ) | (857,254 | ) | (1,309,157 | ) | (1,252,861 | ) | ||||||||
Federal Home Loan Bank advances
|
(168,977 | ) | (168,977 | ) | (2,588,976 | ) | (2,588,445 | ) | ||||||||
Other long term debt
|
(2,369,491 | ) | (2,332,300 | ) | (2,331,632 | ) | (1,979,441 | ) | ||||||||
Subordinated notes
|
(1,264,202 | ) | (989,989 | ) | (1,950,097 | ) | (1,287,150 | ) | ||||||||
Derivatives
|
(238,947 | ) | (238,947 | ) | (83,367 | ) | (83,367 | ) |
186
22. | DERIVATIVE FINANCIAL INSTRUMENTS |
Fair Value
|
Cash Flow
|
|||||||||||
Hedges | Hedges | Total | ||||||||||
(In thousands) | ||||||||||||
Instruments associated with:
|
||||||||||||
Loans
|
$ | — | $ | 8,685,000 | $ | 8,685,000 | ||||||
Deposits
|
801,525 | — | 801,525 | |||||||||
Subordinated notes
|
298,000 | — | 298,000 | |||||||||
Other long-term debt
|
35,000 | — | 35,000 | |||||||||
Total notional value at December 31, 2009
|
$ | 1,134,525 | $ | 8,685,000 | $ | 9,819,525 | ||||||
187
Average
|
Weighted-Average
|
|||||||||||||||||||
Notional
|
Maturity
|
Fair
|
Rate | |||||||||||||||||
Value | (Years) | Value | Receive | Pay | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Asset conversion swaps — receive fixed —
generic
|
$ | 8,685,000 | 1.8 | $ | 47,044 | 1.91 | % | 0.49 | % | |||||||||||
Liability conversion swaps — receive fixed —
generic
|
1,134,525 | 3.1 | 35,476 | 2.38 | 0.33 | |||||||||||||||
Total swap portfolio
|
$ | 9,819,525 | 2.0 | $ | 82,520 | 1.96 | % | 0.47 | % | |||||||||||
December 31, | ||||||||
2009 | 2008 | |||||||
(In thousands) | ||||||||
Interest rate contracts designated as hedging instruments
|
$ | 85,984 | $ | 230,601 | ||||
Interest rate contracts not designated as hedging instruments
|
255,692 | 436,131 | ||||||
Total contracts
|
$ | 341,676 | $ | 666,732 | ||||
December 31, | ||||||||
2009 | 2008 | |||||||
(In thousands) | ||||||||
Interest rate contracts designated as hedging instruments
|
$ | 3,464 | $ | — | ||||
Interest rate contracts not designated as hedging instruments
|
234,026 | 377,249 | ||||||
Total contracts
|
$ | 237,490 | $ | 377,249 | ||||
188
Increase (decrease) to
|
||||||||||||||
Derivatives in Fair
|
Location of Change in Fair Value Recognized in
|
interest expense | ||||||||||||
Value Hedging Relationships
|
Earnings on Derivative | 2009 | 2008 | 2007 | ||||||||||
(In thousands) | ||||||||||||||
Interest Rate Contracts
|
||||||||||||||
Deposits
|
Interest expense — deposits | $ | (3,648 | ) | $ | (2,322 | ) | $ | 4,120 | |||||
Subordinated notes
|
Interest expense — subordinated notes and other long term debt | (27,576 | ) | (15,349 | ) | 260 | ||||||||
Other long term debt
|
Interest expense — subordinated notes and other long term debt | 378 | 3,810 | 6,598 | ||||||||||
Total
|
$ | (30,846 | ) | $ | (13,861 | ) | $ | 10,978 | ||||||
Amount of
|
Amount of Gain
|
|||||||||||||||||||||||||
Gain or (Loss)
|
Location of Gain or (Loss)
|
or (Loss) Reclassified
|
||||||||||||||||||||||||
Derivatives in Cash
|
Recognized in
|
Reclassified from Accumulated
|
from Accumulated
|
|||||||||||||||||||||||
Flow Hedging
|
OCI on Derivatives
|
OCI into Earnings
|
OCI into Earnings
|
|||||||||||||||||||||||
Relationships
|
(Effective Portion) | (Effective Portion) | (Effective Portion) | |||||||||||||||||||||||
2009 | 2008 | 2007 | 2009 | 2008 | 2007 | |||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||
Interest rate contracts
|
||||||||||||||||||||||||||
Loans
|
$ | (68,365 | ) | $ | 54,887 | $ | — | Interest and fee income — loans and leases | $ | 117,669 | $ | (9,207 | ) | $ | 10,257 | |||||||||||
FHLB Advances
|
1,338 | 2,394 | (4,186 | ) | Interest expense — FHLB Advances | 6,890 | (12,490 | ) | (13,034 | ) | ||||||||||||||||
Deposits
|
326 | 2,842 | (1,946 | ) | Interest expense — deposits | 4,153 | (4,169 | ) | (360 | ) | ||||||||||||||||
Subordinated notes
|
101 | (101 | ) | — | Interest expense — subordinated notes and other long term debt | (2,717 | ) | (4,408 | ) | (5,512 | ) | |||||||||||||||
Other long term debt
|
— | 239 | (125 | ) | Interest expense — subordinated notes and other long term debt | (899 | ) | (865 | ) | (886 | ) | |||||||||||||||
Total
|
$ | (66,600 | ) | $ | 60,261 | $ | (6,257 | ) | $ | 125,096 | $ | (31,139 | ) | $ | (9,535 | ) | ||||||||||
189
December 31, | ||||||||||||
2009 | 2008 | 2007 | ||||||||||
(In thousands) | ||||||||||||
Derivatives in fair value hedging relationships
Interest rate contracts
|
||||||||||||
Deposits
|
$ | 10,847 | $ | (274 | ) | $ | (1,134 | ) | ||||
Derivatives in cash flow hedging relationships
|
||||||||||||
Interest rate contracts
|
||||||||||||
Loans
|
16,638 | 3,821 | — | |||||||||
FHLB Deposits
|
(792 | ) | 783 | 9 |
190
At December 31, | ||||||||
2009 | 2008 | |||||||
(In thousands) | ||||||||
Derivative assets:
|
||||||||
Interest rate lock agreements
|
$ | 995 | $ | 8,182 | ||||
Forward trades and options
|
7,711 | 233 | ||||||
Total derivative assets
|
8,706 | 8,415 | ||||||
Derivative liabilities:
|
||||||||
Interest rate lock agreements
|
(1,338 | ) | (50 | ) | ||||
Forward trades and options
|
(119 | ) | (11,588 | ) | ||||
Total derivative liabilities
|
(1,457 | ) | (11,638 | ) | ||||
Net derivative liability
|
$ | 7,249 | $ | (3,223 | ) | |||
23. | VARIABLE INTEREST ENTITIES |
December 31, 2009 | ||||||||||||||||||||
Franklin
|
||||||||||||||||||||
2009 Trust | 2008 Trust | 2006 Trust | 2000 Trust | Total | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Assets
|
||||||||||||||||||||
Cash
|
$ | — | $ | 26,286 | $ | 215,655 | $ | 44,134 | $ | 286,075 | ||||||||||
Loans and leases
|
443,854 | 535,337 | 1,241,671 | 31,594 | 2,252,456 | |||||||||||||||
Allowance for loan and lease losses
|
— | (8,940 | ) | (20,736 | ) | (527 | ) | (30,203 | ) | |||||||||||
Net loans and leases
|
443,854 | 526,397 | 1,220,935 | 31,067 | 2,222,253 | |||||||||||||||
Accrued income and other assets
|
29,857 | 3,234 | 6,375 | 138 | 39,604 | |||||||||||||||
Total assets
|
$ | 473,711 | $ | 555,917 | $ | 1,442,965 | $ | 75,339 | $ | 2,547,932 | ||||||||||
191
December 31, 2009 | ||||||||||||||||||||
Franklin
|
||||||||||||||||||||
2009 Trust | 2008 Trust | 2006 Trust | 2000 Trust | Total | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Liabilities
|
||||||||||||||||||||
Other long-term debt
|
$ | 79,891 | $ | 391,954 | $ | 1,059,249 | $ | — | $ | 1,531,094 | ||||||||||
Accrued interest and other liabilities
|
3,093 | 743 | 12,402 | — | 16,238 | |||||||||||||||
Total liabilities
|
$ | 82,984 | $ | 392,697 | $ | 1,071,651 | $ | — | $ | 1,547,332 | ||||||||||
Principal Amount of
|
Investment in
|
|||||||
Subordinated Note/
|
Unconsolidated
|
|||||||
Debenture Issued to Trust (1) | Subsidiary | |||||||
(In thousands) | ||||||||
Huntington Capital I
|
$ | 138,816 | $ | 6,186 | ||||
Huntington Capital II
|
60,093 | 3,093 | ||||||
Huntington Capital III
|
114,045 | 10 | ||||||
BancFirst Ohio Trust Preferred
|
23,299 | 619 | ||||||
Sky Financial Capital Trust I
|
64,971 | 1,856 | ||||||
Sky Financial Capital Trust II
|
30,929 | 929 | ||||||
Sky Financial Capital Trust III
|
77,809 | 2,320 | ||||||
Sky Financial Capital Trust IV
|
77,810 | 2,320 | ||||||
Prospect Trust I
|
6,186 | 186 | ||||||
Total
|
$ | 593,958 | $ | 17,519 | ||||
(1) | Represents the principal amount of debentures issued to each trust, including unamortized original issue discount. |
192
24. | COMMITMENTS AND CONTINGENT LIABILITIES |
At December 31, | ||||||||
2009 | 2008 | |||||||
(In millions) | ||||||||
Contract amount represents credit risk
|
||||||||
Commitments to extend credit
|
||||||||
Commercial
|
$ | 5,834 | $ | 6,494 | ||||
Consumer
|
5,028 | 4,964 | ||||||
Commercial real estate
|
1,075 | 1,951 | ||||||
Standby letters of credit
|
577 | 1,272 |
193
194
195
25. | OTHER REGULATORY MATTERS |
Tier 1 | Total Capital | Tier 1 Leverage | ||||||||||||||||||||||
2009 | 2008 | 2009 | 2008 | 2009 | 2008 | |||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
Huntington Bancshares Incorporated
|
||||||||||||||||||||||||
Amount
|
$ | 5,201 | $ | 5,036 | $ | 6,231 | $ | 6,535 | $ | 5,201 | $ | 5,036 | ||||||||||||
Ratio
|
12.03 | % | 10.72 | % | 14.41 | % | 13.91 | % | 10.09 | % | 9.82 | % | ||||||||||||
The Huntington National Bank
|
||||||||||||||||||||||||
Amount
|
$ | 2,873 | $ | 2,995 | $ | 4,780 | $ | 4,978 | $ | 2,873 | $ | 2,995 | ||||||||||||
Ratio
|
6.66 | % | 6.44 | % | 11.08 | % | 10.71 | % | 5.59 | % | 5.99 | % |
196
26. | PARENT COMPANY FINANCIAL STATEMENTS |
December 31, | ||||||||
Balance Sheets
|
2009 | 2008 | ||||||
(In thousands) | ||||||||
ASSETS
|
||||||||
Cash and cash equivalents(1)
|
$ | 1,376,539 | $ | 1,122,056 | ||||
Due from The Huntington National Bank(2)
|
955,695 | 532,746 | ||||||
Due from non-bank subsidiaries
|
273,317 | 338,675 | ||||||
Investment in The Huntington National Bank
|
2,821,181 | 5,274,261 | ||||||
Investment in non-bank subsidiaries
|
815,730 | 854,575 | ||||||
Accrued interest receivable and other assets
|
112,557 | 146,167 | ||||||
Total assets
|
$ | 6,355,019 | $ | 8,268,480 | ||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||
Short-term borrowings
|
$ | 1,291 | $ | 1,852 | ||||
Long-term borrowings
|
637,434 | 803,699 | ||||||
Dividends payable, accrued expenses, and other liabilities
|
380,292 | 234,023 | ||||||
Total liabilities
|
1,019,017 | 1,039,574 | ||||||
Shareholders’ equity(3)
|
5,336,002 | 7,228,906 | ||||||
Total liabilities and shareholders’ equity
|
$ | 6,355,019 | $ | 8,268,480 | ||||
(1) | Includes restricted cash of $125,000 at December 31, 2009. | |
(2) | Related to subordinated notes described in Note 14. | |
(3) | See Huntington’s Consolidated Statements of Changes in Shareholders’ Equity. |
197
Year Ended December 31, | ||||||||||||
Statements of Income
|
2009 | 2008 | 2007 | |||||||||
(In thousands) | ||||||||||||
Income
|
||||||||||||
Dividends from
|
||||||||||||
The Huntington National Bank
|
$ | — | 142,254 | $ | 239,000 | |||||||
Non-bank subsidiaries
|
70,600 | 69,645 | 41,784 | |||||||||
Interest from
|
||||||||||||
The Huntington National Bank
|
51,620 | 19,749 | 18,622 | |||||||||
Non-bank subsidiaries
|
14,662 | 12,700 | 12,180 | |||||||||
Management fees from subsidiaries
|
— | — | 3,882 | |||||||||
Other
|
68,352 | 108 | 1,180 | |||||||||
Total income
|
205,234 | 244,456 | 316,648 | |||||||||
Expense
|
||||||||||||
Personnel costs
|
21,206 | 24,398 | 24,818 | |||||||||
Interest on borrowings
|
29,357 | 44,890 | 41,189 | |||||||||
Other
|
28,398 | 240 | 14,667 | |||||||||
Total expense
|
78,961 | 69,528 | 80,674 | |||||||||
Income before income taxes and equity in undistributed net
income of subsidiaries
|
126,273 | 174,928 | 235,974 | |||||||||
Income taxes
|
20,675 | (120,371 | ) | (39,509 | ) | |||||||
Income before equity in undistributed net income of subsidiaries
|
105,598 | 295,299 | 275,483 | |||||||||
Increase (decrease) in undistributed net income of:
|
||||||||||||
The Huntington National Bank
|
(3,130,329 | ) | (98,863 | ) | (176,083 | ) | ||||||
Non-bank subsidiaries
|
(69,448 | ) | (310,242 | ) | (24,231 | ) | ||||||
Net (loss) income
|
$ | (3,094,179 | ) | (113,806 | ) | $ | 75,169 | |||||
198
Year Ended December 31, | ||||||||||||
Statements of Cash Flows
|
2009 | 2008 | 2007 | |||||||||
(In thousands) | ||||||||||||
Operating activities
|
||||||||||||
Net (loss) income
|
$ | (3,094,179 | ) | $ | (113,806 | ) | $ | 75,169 | ||||
Adjustments to reconcile net income to net cash provided by
operating activities:
|
||||||||||||
Equity in undistributed net income of subsidiaries
|
3,199,777 | 266,851 | 200,315 | |||||||||
Depreciation and amortization
|
3,458 | 2,071 | 4,367 | |||||||||
Other, net
|
(103,464 | ) | 65,076 | (51,283 | ) | |||||||
Net cash (used for) provided by operating activities
|
5,592 | 220,192 | 228,568 | |||||||||
Investing activities
|
||||||||||||
Net cash paid for acquisition
|
— | — | (313,311 | ) | ||||||||
Repayments from subsidiaries
|
393,041 | 540,308 | 333,469 | |||||||||
Advances to subsidiaries
|
(1,017,892 | ) | (1,337,165 | ) | (442,418 | ) | ||||||
Net cash used for investing activities
|
(624,851 | ) | (796,857 | ) | (422,260 | ) | ||||||
Financing activities
|
||||||||||||
Proceeds from issuance of long-term borrowings
|
— | — | 250,010 | |||||||||
Payment of borrowings
|
(99,417 | ) | (98,470 | ) | (42,577 | ) | ||||||
Dividends paid on preferred stock
|
(107,262 | ) | (23,242 | ) | — | |||||||
Dividends paid on common stock
|
(55,026 | ) | (279,608 | ) | (289,758 | ) | ||||||
Proceeds from issuance of preferred stock
|
— | 1,947,625 | — | |||||||||
Proceeds from issuance of common stock
|
1,135,645 | — | — | |||||||||
Other, net
|
(198 | ) | (1,073 | ) | 16,782 | |||||||
Net cash provided by (used for) financing activities
|
873,742 | 1,545,232 | (65,543 | ) | ||||||||
Change in cash and cash equivalents
|
254,483 | 968,567 | (259,235 | ) | ||||||||
Cash and cash equivalents at beginning of year
|
1,122,056 | 153,489 | 412,724 | |||||||||
Cash and cash equivalents at end of year
|
$ | 1,376,539 | $ | 1,122,056 | $ | 153,489 | ||||||
Supplemental disclosure:
|
||||||||||||
Interest paid
|
$ | 29,357 | $ | 44,890 | $ | 41,189 | ||||||
Dividends in-kind received from The Huntington National Bank
|
— | 124,689 | — |
27. | SEGMENT REPORTING |
199
200
201
Retail &
|
Former
|
|||||||||||||||||||||||||||||||||
Business
|
Commercial
|
Regional
|
Treasury/
|
Huntington
|
||||||||||||||||||||||||||||||
Income Statements
|
Banking | Commercial | Real Estate | Banking | AFDS | PFG | Other | Consolidated | ||||||||||||||||||||||||||
(In thousands ) | ||||||||||||||||||||||||||||||||||
2009
|
||||||||||||||||||||||||||||||||||
Net interest income
|
$ | 882,026 | $ | 209,376 | $ | 134,190 | $ | 1,225,592 | $ | 141,989 | $ | 77,390 | $ | (20,684 | ) | $ | 1,424,287 | |||||||||||||||||
Provision for credit losses
|
(526,399 | ) | (359,233 | ) | (1,050,554 | ) | (1,936,186 | ) | (91,342 | ) | (57,450 | ) | 10,307 | (2,074,671 | ) | |||||||||||||||||||
Non-Interest income
|
511,298 | 92,986 | 1,613 | 605,897 | 61,003 | 244,255 | 94,489 | 1,005,644 | ||||||||||||||||||||||||||
Non-Interest expense,
|
||||||||||||||||||||||||||||||||||
excluding goodwill impairment
|
(902,111 | ) | (143,420 | ) | (36,357 | ) | (1,081,888 | ) | (113,119 | ) | (243,738 | ) | 12,246 | (1,426,499 | ) | |||||||||||||||||||
Goodwill impairment
|
— | — | — | (2,573,818 | )(1) | (28,895 | ) | (4,231 | ) | (2,606,944 | ) | |||||||||||||||||||||||
Income taxes
|
12,315 | 70,102 | 332,888 | 415,305 | 514 | 2,953 | 165,232 | 584,004 | ||||||||||||||||||||||||||
Operating/reported net income
|
$ | (22,871 | ) | $ | (130,189 | ) | $ | (618,220 | ) | $ | (3,345,098 | ) | $ | (955 | ) | $ | (5,485 | ) | $ | 257,359 | $ | (3,094,179 | ) | |||||||||||
2008
|
||||||||||||||||||||||||||||||||||
Net interest income
|
$ | 941,807 | $ | 313,353 | $ | 202,178 | $ | 1,457,338 | $ | 149,236 | $ | 74,651 | $ | (149,534 | ) | $ | 1,531,691 | |||||||||||||||||
Provision for credit losses
|
(219,348 | ) | (102,143 | ) | (215,548 | ) | (537,039 | ) | (69,143 | ) | (13,279 | ) | (438,002 | ) | (1,057,463 | ) | ||||||||||||||||||
Non interest income
|
405,654 | 96,676 | 13,288 | 515,618 | 59,497 | 258,300 | (126,277 | ) | 707,138 | |||||||||||||||||||||||||
Non interest expense
|
(779,010 | ) | (147,329 | ) | (31,550 | ) | (957,889 | ) | (123,158 | ) | (248,540 | ) | (147,787 | ) | (1,477,374 | ) | ||||||||||||||||||
Income taxes
|
(122,186 | ) | (56,195 | ) | 11,071 | (167,310 | ) | (5,751 | ) | (24,896 | ) | 380,159 | 182,202 | |||||||||||||||||||||
Operating/reported net income
|
$ | 226,917 | $ | 104,362 | $ | (20,561 | ) | $ | 310,718 | $ | 10,681 | $ | 46,236 | $ | (481,441 | ) | $ | (113,806 | ) | |||||||||||||||
2007
|
||||||||||||||||||||||||||||||||||
Net interest income
|
$ | 710,154 | $ | 245,690 | $ | 147,884 | $ | 1,103,728 | $ | 138,786 | $ | 57,985 | $ | 1,013 | $ | 1,301,512 | ||||||||||||||||||
Provision for credit losses
|
(48,373 | ) | 5,352 | (145,134 | ) | (188,155 | ) | (30,745 | ) | (961 | ) | (423,767 | ) | (643,628 | ) | |||||||||||||||||||
Non interest income
|
363,990 | 81,873 | 11,675 | 457,538 | 41,594 | 197,436 | (19,965 | ) | 676,603 | |||||||||||||||||||||||||
Non interest expense
|
(694,942 | ) | (133,652 | ) | (24,313 | ) | (852,907 | ) | (77,435 | ) | (202,364 | ) | (179,138 | ) | (1,311,844 | ) | ||||||||||||||||||
Income taxes
|
(115,790 | ) | (69,742 | ) | 3,461 | (182,071 | ) | (25,270 | ) | (18,234 | ) | 278,101 | 52,526 | |||||||||||||||||||||
Operating/reported net income
|
$ | 215,039 | $ | 129,521 | $ | (6,427 | ) | $ | 338,133 | $ | 46,930 | $ | 33,862 | $ | (343,756 | ) | $ | 75,169 | ||||||||||||||||
(1) | Represents the 2009 first quarter goodwill impairment charge associated with the former Regional Banking segment. The allocation of this amount to the new business segments was not practical. |
Assets at
|
Deposits at
|
|||||||||||||||
December 31, | December 31, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
(In millions) | ||||||||||||||||
Retail & Business Banking
|
$ | 16,565 | $ | 17,232 | $ | 28,877 | $ | 27,350 | ||||||||
Commercial Banking
|
7,767 | 8,685 | 6,031 | 5,769 | ||||||||||||
Commercial Real Estate
|
7,426 | 8,360 | 535 | 487 | ||||||||||||
AFDS
|
5,142 | 6,373 | 83 | 70 | ||||||||||||
PFG
|
3,254 | 3,210 | 3,409 | 1,728 | ||||||||||||
Treasury/Other
|
11,401 | 7,605 | 1,559 | 2,539 | ||||||||||||
Unallocated goodwill(1)
|
— | 2,888 | — | — | ||||||||||||
Total
|
$ | 51,555 | $ | 54,353 | $ | 40,494 | $ | 37,943 | ||||||||
(1) | Represents the balance of goodwill associated with the former Regional Banking business segment. The allocation of these amounts to the new business segments is not practical. |
202
28. | QUARTERLY RESULTS OF OPERATIONS (UNAUDITED) |
2009 | ||||||||||||||||
Fourth | Third | Second | First | |||||||||||||
(In thousands, except per share data) | ||||||||||||||||
Interest income
|
$ | 551,335 | $ | 553,846 | $ | 563,004 | $ | 569,957 | ||||||||
Interest expense
|
(177,271 | ) | (191,027 | ) | (213,105 | ) | (232,452 | ) | ||||||||
Net interest income
|
374,064 | 362,819 | 349,899 | 337,505 | ||||||||||||
Provision for credit losses
|
(893,991 | ) | (475,136 | ) | (413,707 | ) | (291,837 | ) | ||||||||
Non-interest income
|
244,546 | 256,052 | 265,945 | 239,102 | ||||||||||||
Non-interest expense
|
(322,596 | ) | (401,097 | ) | (339,982 | ) | (2,969,769 | ) | ||||||||
Loss before income taxes
|
(597,977 | ) | (257,362 | ) | (137,845 | ) | (2,684,999 | ) | ||||||||
Benefit for income taxes
|
228,290 | 91,172 | 12,750 | 251,792 | ||||||||||||
Net loss income
|
(369,687 | ) | (166,190 | ) | (125,095 | ) | (2,433,207 | ) | ||||||||
Dividends on preferred shares
|
(29,289 | ) | (29,223 | ) | (57,451 | ) | (58,793 | ) | ||||||||
Net loss applicable to common shares
|
$ | (398,976 | ) | $ | (195,413 | ) | $ | (182,546 | ) | $ | (2,492,000 | ) | ||||
Net loss per common share — Basic
|
$ | (0.56 | ) | (0.33 | ) | (0.40 | ) | (6.79 | ) | |||||||
Net loss per common share — Diluted
|
(0.56 | ) | (0.33 | ) | (0.40 | ) | (6.79 | ) |
2008 | ||||||||||||||||
Fourth | Third | Second | First | |||||||||||||
(In thousands, except per share data) | ||||||||||||||||
Interest income
|
$ | 662,508 | $ | 685,728 | $ | 696,675 | $ | 753,411 | ||||||||
Interest expense
|
(286,143 | ) | (297,092 | ) | (306,809 | ) | (376,587 | ) | ||||||||
Net interest income
|
376,365 | 388,636 | 389,866 | 376,824 | ||||||||||||
Provision for credit losses
|
(722,608 | ) | (125,392 | ) | (120,813 | ) | (88,650 | ) | ||||||||
Non-interest income
|
67,099 | 167,857 | 236,430 | 235,752 | ||||||||||||
Non-interest expense
|
(390,094 | ) | (338,996 | ) | (377,803 | ) | (370,481 | ) | ||||||||
(Loss) income before income taxes
|
(669,238 | ) | 92,105 | 127,680 | 153,445 | |||||||||||
Benefit (provision) for income taxes
|
251,949 | (17,042 | ) | (26,328 | ) | (26,377 | ) | |||||||||
Net (loss) income
|
(417,289 | ) | 75,063 | 101,352 | 127,068 | |||||||||||
Dividends declared on preferred shares
|
(23,158 | ) | (12,091 | ) | (11,151 | ) | — | |||||||||
Net (loss) income applicable to common shares
|
$ | (440,447 | ) | $ | 62,972 | $ | 90,201 | $ | 127,068 | |||||||
Net (loss) income per common share — Basic
|
$ | (1.20 | ) | $ | 0.17 | $ | 0.25 | $ | 0.35 | |||||||
Net (loss) income per common share — Diluted
|
(1.20 | ) | 0.17 | 0.25 | 0.35 |
203
Item 9: | Changes In and Disagreements With Accountants on Accounting and Financial Disclosure |
Item 9A: | Controls and Procedures |
Item 9A(T): | Controls and Procedures |
Item 9B: | Other Information |
204
Item 10: | Directors and Executive Officers and Corporate Governance |
Item 11: | Executive Compensation |
Item 12: | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
Item 13: | Certain Relationships and Related Transactions, and Director Independence |
Item 14: | Principal Accounting Fees and Services |
Item 15: | Exhibit and Financial Statement Schedules |
205
By:
|
/s/ Stephen
D. Steinour
Chairman, President, Chief Executive Officer, and Director (Principal Executive Officer) |
By: |
/s/ Donald
R. Kimble
Senior Executive Vice President Chief Financial Officer (Principal Financial Officer) |
|||
By: |
/s/ David
S. Anderson
Executive Vice President Controller (Principal Accounting Officer) |
Don M. Casto III *
Don M. Casto III Director |
Wm. J. Lhota *
Wm. J. Lhota Director |
|
Michael J. Endres *
Michael J. Endres Director |
Gene E. Little *
Gene E. Little Director |
|
Marylouise Fennell *
Marylouise Fennell Director |
Gerard P. Mastroianni *
Gerard P. Mastroianni Director |
|
John B. Gerlach, Jr. *
John B. Gerlach, Jr. Director |
Richard W. Neu *
Richard W. Neu Director |
|
D. James Hilliker *
D. James Hilliker Director |
David L. Porteous *
David L. Porteous Director |
|
David P. Lauer *
David P. Lauer Director |
Kathleen H. Ransier *
Kathleen H. Ransier Director |
|
Jonathan A. Levy *
Jonathan A. Levy Director |
William R. Robertson *
William R. Robertson Director |
|
*
/s/ Donald R. Kimble
Donald R. Kimble Attorney-in-fact for each of the persons indicated |
206
SEC File or
|
||||||||||
Exhibit
|
Registration
|
Exhibit
|
||||||||
Number
|
Document Description
|
Report or Registration Statement
|
Number
|
Reference
|
||||||
2 | .1 | Agreement and Plan of Merger, dated December 20, 2006 by and among Huntington Bancshares Incorporated, Penguin Acquisition, LLC and Sky Financial Group, Inc. | Current Report on Form 8-K dated December 22, 2006. | 000-02525 | 2.1 | |||||
3 | .1 | Articles of Restatement of Charter. | Annual Report on Form 10-K for the year ended December 31, 1993. | 000-02525 | 3(i) | |||||
3 | .2 | Articles of Amendment to Articles of Restatement of Charter. | Current Report on Form 8-K dated May 31, 2007 | 000-02525 | 3.1 | |||||
3 | .3 | Articles of Amendment to Articles of Restatement of Charter | Current Report on Form 8-K dated May 7, 2008 | 000-02525 | 3.1 | |||||
3 | .4 | Articles Supplementary of Huntington Bancshares Incorporated, as of April 22, 2008. | Current Report on Form 8-K dated April 22, 2008 | 000-02525 | 3.1 | |||||
3 | .5 | Articles Supplementary of Huntington Bancshares Incorporated, as of April 22. 2008. | Current Report on Form 8-K dated April 22, 2008 | 000-02525 | 3.2 | |||||
3 | .6 | Articles Supplementary of Huntington Bancshares Incorporated, as of November 12, 2008. | Current Report on Form 8-K dated November 12, 2008 | 001-34073 | 3.1 | |||||
3 | .7 | Articles Supplementary of Huntington Bancshares Incorporated, as of December 31, 2006. | Annual Report on Form 10-K for the year ended December 31, 2006 | 000-02525 | 3.4 | |||||
3 | .8 | Bylaws of Huntington Bancshares Incorporated, as amended and restated, as of January 21, 2009. | Current Report on Form 8-K dated January 23, 2009. | 001-34073 | 3.1 | |||||
4 | .1 | Instruments defining the Rights of Security Holders — reference is made to Articles Fifth, Eighth, and Tenth of Articles of Restatement of Charter, as amended and supplemented. Instruments defining the rights of holders of long-term debt will be furnished to the Securities and Exchange Commission upon request. | ||||||||
10 | .1 | * Form of Executive Agreement for certain executive officers. | Current Report on Form 8-K dated November 21, 2005. | 000-02525 | 99.1 | |||||
10 | .2 | * Form of Executive Agreement for certain executive officers. | Current Report on Form 8-K dated November 21, 2005. | 000-02525 | 99.2 | |||||
10 | .3 | * Form of Executive Agreement for certain executive officers. | Current Report on Form 8-K dated November 21, 2005. | 000-02525 | 99.3 | |||||
10 | .4 | Amendment to the Huntington Bancshares Incorporated Executive Agreements. | Quarterly Report on Form 10-Q for the quarter ended September 30, 2009. | 001-34073 | 10.4 | |||||
10 | .5 | * Huntington Bancshares Incorporated Management Incentive Plan, as amended and restated effective for plan years beginning on or after January 1, 2004. | Quarterly Report on Form 10-Q for the quarter ended June 30, 2004. | 000-02525 | 10(a) | |||||
10 | .6 | First Amendment to the Huntington Bancshares Incorporated 2004 Management Incentive Plan | Definitive Proxy Statement for the 2007 Annual Meeting of Stockholders | 000-02525 | H | |||||
10 | .7 | Second Amendment to the Huntington Bancshares Incorporated 2004 Management Incentive Plan | Quarterly Report on Form 10-Q for the quarter ended September 30, 2008. | 001-34073 | 10.2 |
207
SEC File or
|
||||||||||
Exhibit
|
Registration
|
Exhibit
|
||||||||
Number
|
Document Description
|
Report or Registration Statement
|
Number
|
Reference
|
||||||
10 | .8 | * Huntington Supplemental Retirement Income Plan, amended and restated, effective October 15, 2008. | Quarterly Report on Form 10-Q for the quarter ended September 30, 2008 | 001-34073 | 10.3 | |||||
10 | .9 | * Deferred Compensation Plan and Trust for Directors | Post-Effective Amendment No. 2 to Registration Statement on Form S-8 filed on January 28, 1991. | 33-10546 | 4(a) | |||||
10 | .10 | * Deferred Compensation Plan and Trust for Huntington Bancshares Incorporated Directors | Registration Statement on Form S-8 filed on July 19, 1991. | 33-41774 | 4(a) | |||||
10 | .11 | * First Amendment to Huntington Bancshares Incorporated Deferred Compensation Plan and Trust for Huntington Bancshares Incorporated Directors | Quarterly Report 10-Q for the quarter ended March 31, 2001 | 000-02525 | 10(q) | |||||
10 | .12 | * Executive Deferred Compensation Plan, as amended and restated on October 15, 2008. | Quarterly Report on Form 10-Q for the quarter ended September 30, 2008. | 001-34073 | 10.4 | |||||
10 | .13 | * The Huntington Supplemental Stock Purchase and Tax Savings Plan and Trust, amended and restated, effective January 1, 2005 | Quarterly Report on Form 10-Q for the quarter ended September 30, 2007 | 000-02525 | 10.5 | |||||
10 | .14 | * Amended and Restated 1994 Stock Option Plan | Annual Report on Form 10-K for the year ended December 31, 1996 | 000-02525 | 10(r) | |||||
10 | .15 | * First Amendment to Huntington Bancshares Incorporated 1994 Stock Option Plan | Quarterly Report on Form 10-Q for the quarter ended June 30, 2000 | 000-02525 | 10(a) | |||||
10 | .16 | * First Amendment to Huntington Bancshares Incorporated Amended and Restated 1994 Stock Option Plan | Quarterly Report on Form 10-Q for the quarter ended March 31, 2002 | 000-02525 | 10(c) | |||||
10 | .17 | * Second Amendment to Huntington Bancshares Incorporated Amended and Restated 1994 Stock Option Plan | Quarterly Report on Form 10-Q for the quarter ended March 31, 2002 | 000-02525 | 10(d) | |||||
10 | .18 | * Third Amendment to Huntington Bancshares Incorporated Amended and Restated 1994 Stock Option Plan | Quarterly Report on Form 10-Q for the quarter ended March 31, 2002 | 000-02525 | 10(e) | |||||
10 | .19 | * Huntington Bancshares Incorporated 2001 Stock and Long-Term Incentive Plan | Quarterly Report 10-Q for the quarter ended March 31, 2001 | 000-02525 | 10(r) | |||||
10 | .20 | * First Amendment to the Huntington Bancshares Incorporated 2001 Stock and Long-Term Incentive Plan | Quarterly Report 10-Q for the quarter ended March 31, 2002 | 000-02525 | 10(h) | |||||
10 | .21 | * Second Amendment to the Huntington Bancshares Incorporated 2001 Stock and Long-Term Incentive Plan | Quarterly Report 10-Q for the quarter ended March 31, 2002 | 000-02525 | 10(i) | |||||
10 | .22 | * Huntington Bancshares Incorporated 2004 Stock and Long-Term Incentive Plan | Quarterly Report on Form 10-Q for the quarter ended June 30, 2004 | 000-02525 | 10(b) | |||||
10 | .23 | * First Amendment to the 2004 Stock and Long-Term Incentive Plan | Quarterly Report on Form 10-Q for the quarter ended March 31, 2006 | 000-02525 | 10(e) | |||||
10 | .24 | * Huntington Bancshares Incorporated Employee Stock Incentive Plan (incorporating changes made by first amendment to Plan) | Registration Statement on Form S-8 filed on December 13, 2001. | 333-75032 | 4(a) | |||||
10 | .25 | * Second Amendment to Huntington Bancshares Incorporated Employee Stock Incentive Plan | Annual Report on Form 10-K for the year ended December 31, 2002 | 000-02525 | 10(s) | |||||
10 | .26 | * Employment Agreement, dated January 14, 2009, between Huntington Bancshares Incorporated and Stephen D. Steinour. | Current Report on Form 8-K dated January 16, 2009. | 001-34073 | 10.1 | |||||
10 | .27 | * Executive Agreement, dated January 14, 2009, between Huntington Bancshares Incorporated and Stephen D. Steinour. | Current Report on Form 8-K dated January 16, 2009. | 001-34073 | 10.2 | |||||
10 | .28 | * Employment Agreement, dated December 20, 2006, between Huntington Bancshares Incorporated and Thomas E. Hoaglin | Registration Statement on Form S-4 filed February 26, 2007 | 333-140897 | 10.1 | |||||
10 | .29 | * Letter Agreement between Huntington Bancshares Incorporated and Raymond J. Biggs, acknowledged and agreed to by Mr. Biggs on May 1, 2005 | Annual Report on Form 10-K for the year ended December 31, 2005 | 000-02525 | 10(t) | |||||
10 | .30 | Schedule identifying material details of Executive Agreements | Quarterly Report on Form 10-Q for the quarter ended September 30, 2009. | 001-34073 | 10.1 | |||||
10 | .31 | Letter Agreement including Securities Purchase Agreement — Standard Terms, dated November 14, 2008, between Huntington Bancshares Incorporated and the United States Department of the Treasury. | Current Report on Form 8-K dated November 14, 2008. | 001-34073 | 10.1 |
208
SEC File or
|
||||||||||
Exhibit
|
Registration
|
Exhibit
|
||||||||
Number
|
Document Description
|
Report or Registration Statement
|
Number
|
Reference
|
||||||
10 | .32 | * Performance criteria and potential awards for executive officers for fiscal year 2006 under the Management Incentive Plan and for a long-term incentive award cycle beginning on January 1, 2006 and ending on December 31, 2008 under the 2004 Stock and Long-Term Incentive Plan | Current Report on Form 8-K dated February 21, 2006 | 000-02525 | 99.1 | |||||
10 | .33 | * Restricted Stock Unit Grant Notice with three year vesting | Current Report on Form 8-K dated July 24, 2006 | 000-02525 | 99.1 | |||||
10 | .34 | * Restricted Stock Unit Grant Notice with six month vesting | Current Report on Form 8-K dated July 24, 2006 | 000-02525 | 99.2 | |||||
10 | .35 | * Restricted Stock Unit Deferral Agreement | Current Report on Form 8-K dated July 24, 2006 | 000-02525 | 99.3 | |||||
10 | .36 | * Director Deferred Stock Award Notice | Current Report on Form 8-K dated July 24, 2006 | 000-02525 | 99.4 | |||||
10 | .37 | * Huntington Bancshares Incorporated 2007 Stock and Long-Term Incentive Plan | Definitive Proxy Statement for the 2007 Annual Meeting of Stockholders | 000-02525 | G | |||||
10 | .38 | * First Amendment to the 2007 Stock and Long-Term Incentive Plan | Quarterly report on Form 10-Q for the quarter ended September 30, 2007 | 000-02525 | 10.7 | |||||
10 | .39 | * Retention Payment Agreement | Annual Report on Form 10-K for the year ended December 31, 2007 | 000-02525 | 10.43 | |||||
10 | .40 | * 2009 Stock Option Grant Notice to Stephen D. Steinour. | Quarterly Report on Form 10-Q for the quarter ended March 31, 2009. | 001-34073 | 10.1 | |||||
10 | .41 | * Relocation assistance reimbursement agreement with Mark E. Thompson dated May 7, 2009. | Quarterly Report on Form 10-Q for the quarter ended June 30, 2009. | 001-34073 | 10.3 | |||||
10 | .42 | * Form of Salary Restricted Stock Award Grant Notice | ||||||||
12 | .1 | Ratio of Earnings to Fixed Charges. | ||||||||
12 | .2 | Ratio of Earnings to Fixed Charges and Preferred Dividends. | ||||||||
14 | .1 | Code of Business Conduct and Ethics dated January 14, 2003 and revised on February 14, 2006 and Financial Code of Ethics for Chief Executive Officer and Senior Financial Officers, adopted January 18, 2003 and revised on October 21, 2009, are available on our website at http://www.investquest.com/iq/h/hban/main/cg/cg.htm | ||||||||
21 | .1 | Subsidiaries of the Registrant | ||||||||
23 | .1 | Consent of Deloitte & Touche LLP, Independent Registered Public Accounting Firm. | ||||||||
24 | .1 | Power of Attorney | ||||||||
31 | .1 | Rule 13a-14(a) Certification — Chief Executive Officer. | ||||||||
31 | .2 | Rule 13a-14(a) Certification — Chief Financial Officer. | ||||||||
32 | .1 | Section 1350 Certification — Chief Executive Officer. | ||||||||
32 | .2 | Section 1350 Certification — Chief Financial Officer. | ||||||||
99 | .1 | Certification of Chief Executive Officer Pursuant to Section III(b)(4) of the Emergency Stabilization Act of 2008. | ||||||||
99 | .2 | Certification of Chief Financial Officer Pursuant to Section III(b)(4) of the Emergency Stabilization Act of 2008. |
209
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|