HBCP 10-Q Quarterly Report June 30, 2018 | Alphaminr

HBCP 10-Q Quarter ended June 30, 2018

HOME BANCORP, INC.
10-Ks and 10-Qs
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
PROXIES
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
10-Q 1 d523521d10q.htm 10-Q 10-Q
Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended: June 30, 2018

or

Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from to

Commission File Number: 001-34190

HOME BANCORP, INC.

(Exact name of Registrant as specified in its charter)

Louisiana 71-1051785

(State or Other Jurisdiction of

Incorporation or Organization)

(I.R.S. Employer

Identification Number)

503 Kaliste Saloom Road, Lafayette, Louisiana 70508
(Address of Principal Executive Offices) (Zip Code)

Registrant’s telephone number, including area code: (337) 237-1960

Not Applicable

(Former Name, Former Address and Former Fiscal Year, if changed since last report)

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days.    YES  ☒    NO  ☐

Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    YES  ☒    NO  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer Accelerated filer
Non-accelerated filer ☐  (Do not check if a smaller reporting company) Smaller reporting company
Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    YES  ☐    NO  ☒

At July 31, 2018, the registrant had 9,460,512 shares of common stock, $0.01 par value, outstanding.


Table of Contents

HOME BANCORP, INC. and SUBSIDIARY

TABLE OF CONTENTS

Page
PART I

Item 1.

Financial Statements (unaudited)

Consolidated Statements of Financial Condition

1

Consolidated Statements of Income

2

Consolidated Statements of Comprehensive Income

3

Consolidated Statements of Changes in Shareholders’ Equity

4

Consolidated Statements of Cash Flows

5

Notes to Unaudited Consolidated Financial Statements

6

Item 2.

Managements’ Discussion and Analysis of Financial Condition and Results of Operations

27

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

39

Item 4.

Controls and Procedures

39
PART II

Item 1.

Legal Proceedings

40

Item 1A.

Risk Factors

40

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

40

Item 3.

Defaults Upon Senior Securities

40

Item 4.

Mine Safety Disclosures

40

Item 5.

Other Information

40

Item 6.

Exhibits

41

SIGNATURES

42

i


Table of Contents

HOME BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(Unaudited)
June 30,
2018
(Audited)
December 31,
2017

Assets

Cash and cash equivalents

$ 80,489,229 $ 150,417,829

Interest-bearing deposits in banks

1,429,000 2,421,000

Investment securities available for sale, at fair value

264,258,591 234,993,436

Investment securities held to maturity (fair values of $12,849,714 and $13,055,073, respectively)

12,869,388 13,033,590

Mortgage loans held for sale

9,710,992 5,873,132

Loans, net of unearned income

1,625,679,017 1,657,794,751

Allowance for loan losses

(14,972,574 ) (14,807,278 )

Total loans, net of unearned income and allowance for loan losses

1,610,706,443 1,642,987,473

Office properties and equipment, net

45,191,944 45,604,752

Cash surrender value of bank-owned life insurance

29,228,142 28,903,913

Goodwill and core deposit intangibles

67,035,203 68,033,472

Accrued interest receivable and other assets

39,056,995 35,852,241

Total Assets

$ 2,159,975,927 $ 2,228,120,838

Liabilities

Deposits:

Noninterest-bearing

$ 455,676,218 $ 461,999,611

Interest-bearing

1,332,868,982 1,404,227,717

Total deposits

1,788,545,200 1,866,227,328

Short-term Federal Home Loan Bank advances

3,578,172 3,642,422

Long-term Federal Home Loan Bank advances

66,395,569 68,183,173

Accrued interest payable and other liabilities

12,096,106 12,197,189

Total Liabilities

1,870,615,047 1,950,250,112

Shareholders’ Equity

Preferred stock, $0.01 par value - 10,000,000 shares authorized; none issued

Common stock, $0.01 par value - 40,000,000 shares authorized; 9,437,654 and 9,395,488 shares issued and outstanding, respectively

94,377 93,955

Additional paid-in capital

166,897,088 165,341,415

Unallocated common stock held by:

Employee Stock Ownership Plan (ESOP)

(3,659,970 ) (3,838,510 )

Recognition and Retention Plan (RRP)

(77,450 ) (83,903 )

Retained earnings

129,645,221 117,312,630

Accumulated other comprehensive loss

(3,538,386 ) (954,861 )

Total Shareholders’ Equity

289,360,880 277,870,726

Total Liabilities and Shareholders’ Equity

$ 2,159,975,927 $ 2,228,120,838

The accompanying Notes are an integral part of these Consolidated Financial Statements.

1


Table of Contents

HOME BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

For the Three Months Ended For the Six Months Ended
June 30, June 30,
2018 2017 2018 2017

Interest Income

Loans, including fees

$ 23,527,220 $ 16,167,363 $ 46,330,848 $ 32,410,631

Investment securities:

Taxable interest

1,530,688 958,583 2,839,639 1,824,496

Tax-exempt interest

179,113 156,297 365,221 319,017

Other investments and deposits

338,259 116,526 765,198 207,891

Total interest income

25,575,280 17,398,769 50,300,906 34,762,035

Interest Expense

Deposits

1,926,555 1,149,489 3,828,752 2,141,929

Short-term Federal Home Loan Bank advances

16,409 30,628 32,985 94,606

Long-term Federal Home Loan Bank advances

295,719 321,201 596,024 658,848

Total interest expense

2,238,683 1,501,318 4,457,761 2,895,383

Net interest income

23,336,597 15,897,451 45,843,145 31,866,652

Provision for loan losses

580,621 150,000 1,544,878 456,832

Net interest income after provision for loan losses

22,755,976 15,747,451 44,298,267 31,409,820

Noninterest Income

Service fees and charges

1,519,743 990,432 3,174,488 1,927,361

Bank card fees

1,196,082 766,607 2,294,632 1,450,121

Gain on sale of loans, net

200,864 327,549 407,901 615,612

Income from bank-owned life insurance

163,610 121,649 324,229 240,365

Gain (loss) on sale of assets, net

69 (460,029 ) 145,275 (104,489 )

Other income

263,665 417,739 478,459 860,784

Total noninterest income

3,344,033 2,163,947 6,824,984 4,989,754

Noninterest Expense

Compensation and benefits

9,222,132 6,892,412 18,163,605 13,667,861

Occupancy

1,719,081 1,272,246 3,393,950 2,492,129

Marketing and advertising

306,434 287,807 565,989 514,403

Data processing and communication

2,344,224 1,073,303 4,023,270 2,148,510

Professional services

305,569 181,517 591,623 412,887

Forms, printing and supplies

273,995 155,144 630,599 290,443

Franchise and shares tax

363,248 191,816 728,548 393,782

Regulatory fees

342,947 312,437 722,284 635,275

Foreclosed assets, net

86,643 (101,096 ) 189,641 (159,871 )

Other expenses

1,357,355 785,290 2,902,081 1,686,170

Total noninterest expense

16,321,628 11,050,876 31,911,590 22,081,589

Income before income tax expense

9,778,381 6,860,522 19,211,661 14,317,985

Income tax expense

2,002,631 2,374,725 3,972,364 4,826,487

Net Income

$ 7,775,750 $ 4,485,797 $ 15,239,297 $ 9,491,498

Earnings per share:

Basic

$ 0.86 $ 0.64 $ 1.69 $ 1.36

Diluted

$ 0.84 $ 0.62 $ 1.64 $ 1.31

Cash dividends declared per common share

$ 0.17 $ 0.14 $ 0.32 $ 0.27

The accompanying Notes are an integral part of these Consolidated Financial Statements.

2


Table of Contents

HOME BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)

For the Three Months Ended For the Six Months Ended
June 30, June 30,
2018 2017 2018 2017

Net Income

$ 7,775,750 $ 4,485,797 $ 15,239,297 $ 9,491,498

Other Comprehensive (Loss) Income

Unrealized (losses) gains on investment securities

(1,012,656 ) 57,467 (3,009,953 ) 162,647

Tax effect

212,657 (20,113 ) 632,090 (56,926 )

Other comprehensive (loss) income, net of taxes

(799,999 ) 37,354 (2,377,863 ) 105,721

Comprehensive Income

$ 6,975,751 $ 4,523,151 $ 12,861,434 $ 9,597,219

The accompanying Notes are an integral part of these Consolidated Financial Statements.

3


Table of Contents

HOME BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (Unaudited)

Common
Stock
Additional
Paid-in
Capital
Unallocated
Common Stock
Held by ESOP
Unallocated
Common Stock
Held by RRP
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Total

Balance, December 31, 2016

$ 73,502 $ 79,425,604 $ (4,195,590 ) $ (119,633 ) $ 104,647,375 $ 11,766 $ 179,843,024

Net income

9,491,498 9,491,498

Other comprehensive income

105,721 105,721

Purchase of Company’s common stock at cost, 91 shares

(1 ) (539 ) (1,684 ) (2,224 )

Cash dividends declared, $0.27 per share

(1,991,459 ) (1,991,459 )

Common stock issued under incentive plans, net of shares surrendered in payment, including tax benefit 7,805 shares

78 17,055 (35,036 ) (17,903 )

Exercise of stock options

436 508,205 508,641

RRP shares released for allocation

(3,553 ) 7,648 4,095

ESOP shares released for allocation

578,954 178,540 757,494

Share-based compensation cost

239,978 239,978

Balance, June 30, 2017

$ 74,015 $ 80,765,704 $ (4,017,050 ) $ (111,985 ) $ 112,110,694 $ 117,487 $ 188,938,865

Balance, December 31, 2017

$ 93,955 $ 165,341,415 $ (3,838,510 ) $ (83,903 ) $ 117,312,630 $ (954,861 ) $ 277,870,726

Net income

15,239,297 15,239,297

Other comprehensive loss

(2,377,863 ) (2,377,863 )

Reclassification of stranded tax effects in accumulated other comprehensive income (1)

205,662 (205,662 )

Purchase of Company’s common stock at cost, 1,077 s hares

(11 ) (10,759 ) (37,536 ) (48,306 )

Cash dividends declared, $0.32 per share

(3,010,689 ) (3,010,689 )

Common Stock issued under incentive plans, net of shares surrendered in payment, including tax benefit, 16,528 shares

165 169,891 (64,143 ) 105,913

Exercise of stock options

268 338,528 338,796

RRP shares released for allocation

(4,190 ) 6,453 2,263

ESOP shares released for allocation

719,115 178,540 897,655

Share-based compensation cost

343,088 343,088

Balance, June 30, 2018

$ 94,377 $ 166,897,088 $ (3,659,970 ) $ (77,450 ) $ 129,645,221 $ (3,538,386 ) $ 289,360,880

(1)

See Note 2 - Recent Accounting Pronouncements

The accompanying Notes are an integral part of these Consolidated Financial Statements.

4


Table of Contents

HOME BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

For the Six Months Ended
June 30,
2018 2017

Cash flows from operating activities:

Net income

$ 15,239,297 $ 9,491,498

Adjustments to reconcile net income to net cash provided by operating activities:

Provision for loan losses

1,544,878 456,832

Depreciation

1,199,431 957,910

Amortization and accretion of purchase accounting valuations and intangibles

4,211,869 2,348,298

Net amortization of mortgage servicing asset

75,256 100,009

Federal Home Loan Bank stock dividends

(55,500 ) (53,300 )

Net amortization of discount on investments

983,158 827,562

Gain on loans sold, net

(407,901 ) (615,612 )

Proceeds, including principal payments, from loans held for sale

43,424,958 64,813,882

Originations of loans held for sale

(46,854,917 ) (64,340,005 )

Non-cash compensation

1,240,743 997,472

Deferred income tax expense (benefit)

317,512 (183,150 )

(Increase) decrease in accrued interest receivable and other assets

(3,182,933 ) 607,288

Increase in cash surrender value of bank-owned life insurance

(324,229 ) (240,365 )

Decrease in accrued interest payable and other liabilities

(157,423 ) (1,772,297 )

Net cash provided by operating activities

17,254,199 13,396,022

Cash flows from investing activities:

Purchases of securities available for sale

(58,268,456 ) (33,716,007 )

Proceeds from maturities, prepayments and calls on securities available for sale

25,173,733 19,569,009

Decrease (increase) in loans, net

27,288,000 7,216,038

Decrease in interest-bearing deposits in banks

992,000 493,000

Proceeds from sale of repossessed assets

540,040 2,632,000

Purchases of office properties and equipment

(1,500,090 ) (667,584 )

Proceeds from sale of office properties and equipment

839,402 639,290

Proceeds from redemption of Federal Home Loan Bank stock

4,180,100

Net cash (used in) provided by investing activities

(4,935,371 ) 345,846

Cash flows from financing activities:

(Decrease) increase in deposits, net

(77,728,187 ) 61,170,327

Borrowings on Federal Home Loan Bank advances

130,750,000

Repayments of Federal Home Loan Bank advances

(1,904,955 ) (181,771,583 )

Proceeds from exercise of stock options

338,796 508,641

Issuance of stock under incentive plans

105,913 (17,903 )

Dividends paid to shareholders

(3,010,689 ) (1,991,459 )

Purchase of Company’s common stock

(48,306 ) (2,224 )

Net cash (used in) provided by financing activities

(82,247,428 ) 8,645,799

Net change in cash and cash equivalents

(69,928,600 ) 22,387,667

Cash and cash equivalents at beginning of year

150,417,829 29,314,741

Cash and cash equivalents at end of year

$ 80,489,229 $ 51,702,408

The accompanying Notes are an integral part of these Consolidated Financial Statements.

5


Table of Contents

HOME BANCORP, INC. AND SUBSIDIARY

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

1. Basis of Presentation

The accompanying unaudited consolidated financial statements of Home Bancorp, Inc. (the “Company”) were prepared in accordance with instructions for Form 10-Q and Regulation S-X and do not include information or footnotes necessary for a complete presentation of financial condition, results of operations, comprehensive income, changes in shareholders’ equity and cash flows in conformity with accounting principles generally accepted in the United States of America. However, in the opinion of management, all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the financial statements have been included. The results of operations for the six-month period ended June 30, 2018 are not necessarily indicative of the results which may be expected for the entire fiscal year. These statements should be read in conjunction with the Consolidated Financial Statements and notes thereto included in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) for the year ended December 31, 2017.

Critical Accounting Policies and Estimates

There were no material changes or developments during the reporting period with respect to methodologies the Company uses when applying critical accounting policies and developing critical accounting estimates as disclosed in its Annual Report on Form 10-K for the year ended December 31, 2017.

In preparing the financial statements, the Company is required to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. The financial statements reflect all adjustments that are, in the opinion of management, necessary for a fair statement of the Company’s financial condition, results of operations, comprehensive income, changes in shareholders’ equity and cash flows for the interim periods presented. These adjustments are of a normal recurring nature and include appropriate estimated provisions.

2. Recent Accounting Pronouncements

In February 2016, the FASB issued ASU 2016-02, “Conforming Amendments Related to Leases”. This ASU amends the codification regarding leases in order to increase transparency and comparability. The ASU requires companies to recognize lease assets and liabilities on the statement of condition and disclose key information about leasing arrangements. Upon implementation, lessee will recognize a liability to make lease payments and a right-of-use asset representing its right to use the leased asset for the lease term. The ASU is effective for annual and interim periods beginning after December 15, 2018. The Company is currently assessing the amendment but does not anticipate it will have a material impact on our Consolidated Financial Statements. Based on the Company’s preliminary assessment of its current leases, the impact to the Company’s consolidated balance sheet is estimated to be less than a 1% increase in assets and liabilities.

In June 2016, the FASB issued ASU 2016-13, “Measurement of Credit Losses on Financial Instruments”. The ASU requires a financial asset (or a group of financial assets) measured at amortized cost basis to be presented at the net amount expected to be collected. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of the financial assets to present the net carrying value at the amount expected to be collected on the financial assets. The income statement reflects the measurement of credit losses for newly recognized financial assets, as well as the expected increases or decreases of expected credit losses that have taken place during the period. The measurement of expected credit losses is based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount of financial assets. An entity must use judgment in determining the relevant information and estimation methods that are appropriate in its circumstances. The allowance for credit losses for purchased financial assets with a more-than-insignificant amount of credit deterioration since origination that are measured at amortized cost basis is determined in a similar manner to other financial assets

6


Table of Contents

measured at amortized cost basis; however, the initial allowance for credit losses is added to the purchase price rather than being reported as a credit loss expense. Only subsequent changes in the allowance for credit losses are recorded as a credit loss expense for these assets. Off-balance-sheet arrangements such as commitments to extend credit, guarantees, and standby letters of credit that and are not unconditionally cancellable are also within the scope of this amendment. Credit losses relating to debt securities should be recorded through an allowance for credit losses. This ASU is effective for fiscal years beginning after December 31, 2019. An entity will apply the amendments in this update on a modified retrospective basis, through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective. The Company is currently assessing this accounting standard and the implementation of a new software application during 2018 to assist in determining the impact to our Consolidated Financial Statements. The adoption of this ASU could result in material changes in our accounting for credit losses. The extent of the impact upon adoption will depend on the characteristics of the Company’s loan portfolio and economic conditions on that date as well as forecasted conditions thereafter.

In January 2017, FASB issued ASU No. 2017-04, “Intangibles – Goodwill and Other, Simplifying the Test for Goodwill Impairment”. The amendment in this ASU eliminates the requirement to calculate the implied fair value of goodwill in order to measure a goodwill impairment charge. An entity will record an impairment charge based on the excess of the carrying amount over its fair value. This ASU is effective for fiscal and interim testing periods beginning after December 15, 2019. The Company is currently assessing the amendment and does not anticipate it will have a material impact on our Consolidated Financial Statements.

In April 2017, FASB issued ASU No. 2017-8, “Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities”. This ASU shortens the amortization period for the premium on certain purchased callable debt securities to the earliest call date. The accounting for purchased callable debt securities held at a discount does not change under the new guidance. This ASU is effective for fiscal and interim periods beginning after December 15, 2018. The Company is currently assessing the amendment and does not anticipate it will have an impact on our Consolidated Financial Statements.

ASU 2018-02, “Income Statement — Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income.” ASU 2018-02 was issued to address the income tax accounting treatment of the stranded tax effects within accumulated other comprehensive income as a result of tax reform. This issue came about from the enactment of the Tax Cuts and Jobs Act of 2017 on December 22, 2017 that changed the Company’s statutory income tax rate from 35% to 21%. The ASU changed current accounting whereby an entity may elect to reclassify the stranded tax effect from accumulated other comprehensive income to retained earnings. The ASU is effective for periods beginning after December 15, 2018 although early adoption is permitted. The Company adopted ASU 2018-02 in the first quarter of 2018 and reclassified its stranded tax credit of $206,000 from accumulated other comprehensive income to retained earnings.

3. Investment Securities

Summary information regarding the Company’s investment securities classified as available for sale and held to maturity as of June 30, 2018 and December 31, 2017 is as follows.

(dollars in thousands)

Amortized
Cost
Gross
Unrealized
Gains
Gross Unrealized Losses Fair Value
Less Than
1 Year
Over 1
Year

June 30, 2018

Available for sale:

U.S. agency mortgage-backed

$ 85,883 $ 483 $ 1,122 $ 467 $ 84,777

Collateralized mortgage obligations

149,983 58 1,706 1,771 146,564

Municipal bonds

22,372 111 42 22,441

U.S. government agency

10,500 33 56 10,477

Total available for sale

$ 268,738 $ 685 $ 2,926 $ 2,238 $ 264,259

Held to maturity:

Municipal bonds

$ 12,869 $ 30 $ 18 $ 31 $ 12,850

Total held to maturity

$ 12,869 $ 30 $ 18 $ 31 $ 12,850

7


Table of Contents

(dollars in thousands)

Amortized
Cost
Gross
Unrealized
Gains
Gross Unrealized Losses Fair Value
Less Than
1 Year
Over 1
Year

December 31, 2017

Available for sale:

U.S. agency mortgage-backed

$ 84,639 $ 619 $ 270 $ 298 $ 84,690

Collateralized mortgage obligations

115,435 46 671 1,075 113,735

Municipal bonds

25,362 177 17 1 25,521

U.S. government agency

11,026 42 21 11,047

Total available for sale

$ 236,462 $ 884 $ 979 $ 1,374 $ 234,993

Held to maturity:

Municipal bonds

$ 13,034 $ 54 $ 18 $ 15 $ 13,055

Total held to maturity

$ 13,034 $ 54 $ 18 $ 15 $ 13,055

The estimated fair value and amortized cost by contractual maturity of the Company’s investment securities as of June 30, 2018 are shown in the following tables. Securities are classified according to their contractual maturities without consideration of principal amortization, potential prepayments or call options. The expected maturity of a security may differ from its contractual maturity because of prepayments or the exercise of call options. Accordingly, actual maturities may differ from contractual maturities.

(dollars in thousands)

One Year
or Less
After One
Year through
Five Years
After Five
Years
through Ten

Years
After Ten
Years
Total

Fair Value

Securities available for sale:

U.S. agency mortgage-backed

$ 1,749 $ 11,805 $ 40,672 $ 30,551 $ 84,777

Collateralized mortgage obligations

5,806 15,863 124,895 146,564

Municipal bonds

3,609 9,021 6,968 2,843 22,441

U.S. government agency

1,002 3,962 4,051 1,462 10,477

Total securities available for sale

$ 6,360 $ 30,594 $ 67,554 $ 159,751 $ 264,259

Securities held to maturity:

Municipal bonds

$ $ 6,568 $ 5,222 $ 1,060 $ 12,850

Total securities held to maturity

$ $ 6,568 $ 5,222 $ 1,060 $ 12,850

8


Table of Contents

(dollars in thousands)

One Year
or Less
After One
Year through
Five Years
After Five
Years
through Ten
Years
After Ten
Years
Total

Amortized Cost

Securities available for sale:

U.S. agency mortgage-backed

$ 1,749 $ 12,117 $ 41,564 $ 30,453 $ 85,883

Collateralized mortgage obligations

5,848 16,208 127,927 149,983

Municipal bonds

3,593 8,981 6,942 2,856 22,372

U.S. government agency

999 3,998 4,022 1,481 10,500

Total securities available for sale

$ 6,341 $ 30,944 $ 68,736 $ 162,717 $ 268,738

Securities held to maturity:

Municipal bonds

$ $ 6,550 $ 5,253 $ 1,066 $ 12,869

Total securities held to maturity

$ $ 6,550 $ 5,253 $ 1,066 $ 12,869

Management evaluates securities for other-than-temporary impairment at least quarterly, and more frequently when economic and market conditions warrant such evaluations. Consideration is given to (1) the extent and length of time the fair value has been below cost; (2) the reasons for the decline in value; and (3) the Company’s intent to sell a security or whether it is more likely than not the Company will be required to sell the security before the recovery of its amortized cost, which may extend to maturity.

The Company performs a process to identify securities that could potentially have a credit impairment that is other-than-temporary. This process involves evaluating each security for impairment by monitoring credit performance, collateral type, collateral geography, bond credit support, loan-to-value ratios, credit scores, loss severity levels, pricing levels, downgrades by rating agencies, cash flow projections and other factors as indicators of potential credit issues. When the Company determines that a security is deemed other-than-temporarily impaired, an impairment loss is recognized.

As of June 30, 2018, 155 of the Company’s investment securities had unrealized losses totaling 2.4% of the individual securities’ amortized cost basis and 1.9% of the Company’s total amortized cost basis of the investment securities portfolio. At such date, 41 of the 155 securities had been in a continuous loss position for over 12 months. The 41 securities had an aggregate amortized cost basis of $58.0 million and an unrealized loss of $2.3 million at June 30, 2018. Management has the intent and ability to hold these securities until maturity, or until anticipated recovery; hence, no declines in these securities were deemed other-than-temporary at June 30, 2018.

As of June 30, 2018 and December 31, 2017, the Company had $157,479,000 and $121,984,000, respectively, of securities pledged to secure public deposits.

4. Earnings Per Share

Earnings per common share were computed based on the following:

Three Months Ended Six Months Ended
June 30, June 30,

(in thousands, except per share data)

2018 2017 2018 2017

Numerator:

Net income available to common shareholders

$ 7,776 $ 4,486 $ 15,239 $ 9,491

Denominator:

Weighted average common shares outstanding

9,048 6,972 9,030 6,954

Effect of dilutive securities:

Restricted stock

20 3 22 3

Stock options

231 259 232 264

Weighted average common shares outstanding – assuming dilution

9,299 7,234 9,284 7,221

Basic earnings per common share

$ 0.86 $ 0.64 $ 1.69 $ 1.36

Diluted earnings per common share

$ 0.84 $ 0.62 $ 1.64 $ 1.31

9


Table of Contents

Options on 19,172 and 62,196 shares of common stock were not included in the computation of diluted earnings per share for the three months ended June 30, 2018 and June 30, 2017, respectively, because the effect of these shares was anti-dilutive. Options on 9,808 and 52,761 shares of common stock were not included in the computation of diluted earnings per share for the six months ended June 30, 2018 and June 30, 2017, respectively, because the effect of these shares was anti-dilutive.

5. Credit Quality and Allowance for Loan Losses

The following briefly describes the distinction between originated and Acquired Loans and certain significant accounting policies relevant to each category.

Originated Loans

Loans originated for investment are reported at the principal balance outstanding net of unearned income. Interest on loans and accretion of unearned income are computed in a manner that approximates a level yield on recorded principal. Interest on loans is recorded as income is earned. The accrual of interest on an originated loan is discontinued when it is probable the borrower will not be able to meet payment obligations as they become due. The Company maintains an allowance for loan losses on originated loans that represents management’s estimate of probable losses incurred in this portfolio category.

Acquired Loans

Loans that were acquired as a result of business combinations are referred to as “Acquired Loans.” Acquired Loans were recorded at estimated fair value at the acquisition date with no carryover of the related allowance for loan losses. The Acquired Loans were segregated between those considered to be performing (“acquired performing”) and those with evidence of credit deterioration (“acquired impaired”), and then further segregated into loan pools designed to facilitate the estimation of expected cash flows. The fair value estimate for each pool of acquired performing and acquired impaired loans was based on the estimate of expected cash flows, both principal and interest, from that pool, discounted at prevailing market interest rates.

The difference between the fair value of an acquired performing loan pool and the contractual amounts due at the acquisition date (the “fair value discount”) is accreted into income over the estimated life of the pool. Management estimates an allowance for loan losses for acquired performing loans using a methodology similar to that used for originated loans. The allowance determined for each loan pool is compared to the remaining fair value discount for that pool. If the allowance amount calculated under the Company’s methodology is greater than the Company’s remaining discount, the additional amount called for is added to the reported allowance through a provision for loan losses. If the allowance amount calculated under the Company’s methodology is less than the Company’s recorded discount, no additional allowance or provision is recognized. Actual losses first reduce any remaining nonaccretable discount for the loan pool. Once the nonaccretable discount is fully depleted, losses are applied against the allowance established for that pool. Acquired performing loans are placed on nonaccrual status and considered and reported as nonperforming or past due using the same criteria applied to the originated portfolio.

The excess of cash flows expected to be collected from an acquired impaired loan pool over the pool’s estimated fair value at acquisition is referred to as the accretable yield and is recognized in interest income using an effective yield method over the remaining life of the pool. Each pool of acquired impaired loans is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows.

Management recasts the estimate of cash flows expected to be collected on each acquired impaired loan pool periodically. If the present value of expected cash flows for a pool is less than its carrying value, an impairment is recognized by an increase in the allowance for loan losses and a charge to the provision for loan losses. If the present value of expected cash flows for a pool is greater than its carrying value, any previously established allowance for loan losses is reversed and any remaining difference increases the accretable yield, which will be taken into interest income over the remaining life of the loan pool. Acquired impaired loans are generally not subject to individual evaluation for impairment and are not reported with impaired loans, even if they would otherwise qualify for such treatment .

10


Table of Contents

Allowance for Loan Losses

The allowance for loan losses and recorded investment in loans as of the dates indicated are as follows.

As of June 30, 2018
Originated Loans

(dollars in thousands)

Collectively
Evaluated
for
Impairment
Individually
Evaluated
for
Impairment
Acquired
Loans
Total

Allowance for loan losses:

One- to four-family first mortgage

$ 1,763 $ $ 25 $ 1,788

Home equity loans and lines

701 348 71 1,120

Commercial real estate

5,173 209 5,382

Construction and land

1,970 8 1,978

Multi-family residential

423 111 534

Commercial and industrial

2,614 346 575 3,535

Consumer

490 146 636

Total allowance for loan losses

$ 13,134 $ 694 $ 1,145 $ 14,973

As of June 30, 2018
Originated Loans

(dollars in thousands)

Collectively
Evaluated
for
Impairment
Individually
Evaluated
for
Impairment
Acquired
Loans (1)
Total

Loans:

One- to four-family first mortgage

$ 211,485 $ $ 246,945 $ 458,430

Home equity loans and lines

53,392 896 35,942 90,230

Commercial real estate

387,348 22 217,369 604,739

Construction and land

135,072 45,563 180,635

Multi-family residential

33,763 14,158 47,921

Commercial and industrial

126,380 946 57,690 185,016

Consumer

38,338 20,370 58,708

Total loans

$ 985,778 $ 1,864 $ 638,037 $ 1,625,679

As of December 31, 2017
Originated Loans

(dollars in thousands)

Collectively
Evaluated
for
Impairment
Individually
Evaluated
for
Impairment
Acquired
Loans
Total

Allowance for loan losses:

One- to four-family first mortgage

$ 1,574 $ $ 89 $ 1,663

Home equity loans and lines

676 348 78 1,102

Commercial real estate

4,766 140 4,906

Construction and land

1,742 7 1,749

Multi-family residential

355 355

Commercial and industrial

2,721 1,625 184 4,530

Consumer

496 6 502

Total allowance for loan losses

$ 12,330 $ 1,973 $ 504 $ 14,807

11


Table of Contents
As of December 31, 2017
Originated Loans

(dollars in thousands)

Collectively
Evaluated
for
Impairment
Individually
Evaluated
for
Impairment
Acquired
Loans (1)
Total

Loans:

One- to four-family first mortgage

$ 199,199 $ $ 278,012 $ 477,211

Home equity loans and lines

53,349 925 40,171 94,445

Commercial real estate

369,740 22 241,596 611,358

Construction and land

124,963 52,300 177,263

Multi-family residential

30,540 20,438 50,978

Commercial and industrial

120,818 2,512 61,954 185,284

Consumer

39,854 21,402 61,256

Total loans

$ 938,463 $ 3,459 $ 715,873 $ 1,657,795

(1)

$11.9 million and $14.2 million in Acquired Loans were deemed to be acquired impaired loans and were accounted for under ASC 310-30 at June 30, 2018 and December 31, 2017, respectively.

A summary of activity in the allowance for loan losses for the six months ended June 30, 2018 and June 30, 2017 follows.

For the Six Months Ended June 30, 2018

(dollars in thousands)

Beginning
Balance
Charge-offs Recoveries Provision Ending
Balance

Originated loans:

Allowance for loan losses:

One- to four-family first mortgage

$ 1,574 $ $ $ 189 $ 1,763

Home equity loans and lines

1,024 3 23 1,049

Commercial real estate

4,766 407 5,173

Construction and land

1,742 228 1,970

Multi-family residential

355 68 423

Commercial and industrial

4,346 (1,500 ) 152 (38 ) 2,960

Consumer

496 (45 ) 11 28 490

Total allowance for loan losses

$ 14,303 $ (1,545 ) 166 $ 904 $ 13,828

Acquired loans:

Allowance for loan losses:

One- to four-family first mortgage

$ 89 $ $ $ (64 ) $ 25

Home equity loans and lines

78 (7 ) 71

Commercial real estate

140 69 209

Construction and land

7 1 8

Multi-family residential

111 111

Commercial and industrial

184 391 575

Consumer

6 140 146

Total allowance for loan losses

$ 504 $ $ $ 641 $ 1,145

Total loans:

Allowance for loan losses:

One- to four-family first mortgage

$ 1,663 $ $ $ 125 $ 1,788

Home equity loans and lines

1,102 3 15 1,120

Commercial real estate

4,906 476 5,382

Construction and land

1,749 229 1,978

Multi-family residential

355 179 534

Commercial and industrial

4,530 (1,500 ) 152 353 3,535

Consumer

502 (45 ) 11 168 636

Total allowance for loan losses

$ 14,807 $ (1,545 ) $ 166 $ 1,545 $ 14,973

12


Table of Contents
For the Six Months Ended June 30, 2017

(dollars in thousands)

Beginning
Balance
Charge-offs Recoveries Provision Ending
Balance

Originated loans:

Allowance for loan losses:

One- to four-family first mortgage

$ 1,436 $ $ $ 67 $ 1,503

Home equity loans and lines

654 (10 ) 16 369 1,029

Commercial real estate

4,177 270 4,447

Construction and land

1,763 (223 ) 1,540

Multi-family residential

361 12 373

Commercial and industrial

3,316 (58 ) 113 (21 ) 3,350

Consumer

513 (23 ) 4 (9 ) 485

Total allowance for loan losses

$ 12,220 $ (91 ) $ 133 $ 465 $ 12,727

Acquired loans:

Allowance for loan losses:

One- to four-family first mortgage

$ 75 $ $ $ (16 ) $ 59

Home equity loans and lines

74 (12 ) 62

Commercial real estate

Construction and land

19 (12 ) 7

Multi-family residential

Commercial and industrial

123 30 153

Consumer

2 2

Total allowance for loan losses

$ 291 $ $ $ (8 ) $ 283

Total loans:

Allowance for loan losses:

One- to four-family first mortgage

$ 1,511 $ $ $ 51 $ 1,562

Home equity loans and lines

728 (10 ) 16 357 1,091

Commercial real estate

4,177 270 4,447

Construction and land

1,782 (235 ) 1,547

Multi-family residential

361 12 373

Commercial and industrial

3,439 (58 ) 113 9 3,503

Consumer

513 (23 ) 4 (7 ) 487

Total allowance for loan losses

$ 12,511 $ (91 ) $ 133 $ 457 $ 13,010

Credit Quality

The following tables present the Company’s loan portfolio by credit quality classification as of the dates indicated.

June 30, 2018

(dollars in thousands)

Pass Special
Mention
Substandard Doubtful Total

Originated loans:

One- to four-family first mortgage

$ 206,903 $ 1,625 $ 2,957 $ $ 211,485

Home equity loans and lines

52,549 1,739 54,288

Commercial real estate

374,122 4,590 8,658 387,370

Construction and land

132,756 1,136 1,180 135,072

Multi-family residential

33,763 33,763

Commercial and industrial

113,521 6,730 7,075 127,326

Consumer

38,033 144 161 38,338

Total originated loans

$ 951,647 $ 14,225 $ 21,770 $ $ 987,642

13


Table of Contents

Acquired loans:

One- to four-family first mortgage

$ 239,509 $ 1,746 $ 5,690 $ $ 246,945

Home equity loans and lines

35,438 322 182 35,942

Commercial real estate

196,435 10,868 10,066 217,369

Construction and land

43,569 1,386 608 45,563

Multi-family residential

13,300 598 260 14,158

Commercial and industrial

53,194 1,989 2,507 57,690

Consumer

19,773 312 285 20,370

Total acquired loans

$ 601,218 $ 17,221 $ 19,598 $ $ 638,037

Total loans:

One- to four-family first mortgage

$ 446,412 $ 3,371 $ 8,647 $ $ 458,430

Home equity loans and lines

87,987 322 1,921 90,230

Commercial real estate

570,557 15,458 18,724 604,739

Construction and land

176,325 2,522 1,788 180,635

Multi-family residential

47,063 598 260 47,921

Commercial and industrial

166,715 8,719 9,582 185,016

Consumer

57,806 456 446 58,708

Total loans

$ 1,552,865 $ 31,446 $ 41,368 $ $ 1,625,679

December 31, 2017

(dollars in thousands)

Pass Special
Mention
Substandard Doubtful Total

Originated loans:

One- to four-family first mortgage

$ 196,203 $ 990 $ 2,006 $ $ 199,199

Home equity loans and lines

52,492 283 1,499 54,274

Commercial real estate

356,020 5,080 8,662 369,762

Construction and land

122,076 2,043 844 124,963

Multi-family residential

30,540 30,540

Commercial and industrial

105,097 4,640 13,593 123,330

Consumer

39,335 120 399 39,854

Total originated loans

$ 901,763 $ 13,156 $ 27,003 $ $ 941,922

Acquired loans:

One- to four-family first mortgage

$ 269,144 $ 2,825 $ 6,043 $ $ 278,012

Home equity loans and lines

39,603 307 261 40,171

Commercial real estate

218,234 12,522 10,840 241,596

Construction and land

48,748 3,056 496 52,300

Multi-family residential

19,644 636 158 20,438

Commercial and industrial

56,635 2,998 2,321 61,954

Consumer

21,172 69 161 21,402

Total acquired loans

$ 673,180 $ 22,413 $ 20,280 $ $ 715,873

Total loans:

One- to four-family first mortgage

$ 465,347 $ 3,815 $ 8,049 $ $ 477,211

Home equity loans and lines

92,095 590 1,760 94,445

Commercial real estate

574,254 17,602 19,502 611,358

Construction and land

170,824 5,099 1,340 177,263

Multi-family residential

50,184 636 158 50,978

Commercial and industrial

161,732 7,638 15,914 185,284

Consumer

60,507 189 560 61,256

Total loans

$ 1,574,943 $ 35,569 $ 47,283 $ $ 1,657,795

14


Table of Contents

The above classifications follow regulatory guidelines and can generally be described as follows:

Pass loans are of satisfactory quality.

Special mention loans have an existing weakness that could cause future impairment, including the deterioration of financial ratios, past due status, questionable management capabilities and possible reduction in the collateral values.

Substandard loans have an existing specific and well-defined weakness that may include poor liquidity and deterioration of financial performance. Such loans may be past due and related deposit accounts experiencing overdrafts. Immediate corrective action is necessary.

Doubtful loans have specific weaknesses that are severe enough to make collection or liquidation in full highly questionable and improbable.

In addition, residential loans are classified using an inter-agency regulatory methodology that incorporates, among other factors, the extent of delinquencies and loan-to-value ratios. These classifications were the most current available as of the dates indicated and were generally updated within the quarter.

Age analysis of past due loans as of the dates indicated are as follows.

June 30, 2018

(dollars in thousands)

30-59
Days
Past
Due
60-89
Days
Past
Due
Greater
Than
90 Days

Past
Due
Total
Past
Due
Current
Loans
Total
Loans

Originated loans:

Real estate loans:

One- to four-family first mortgage

$ 1,790 $ 377 $ 561 $ 2,728 $ 208,757 $ 211,485

Home equity loans and lines

116 46 69 231 54,057 54,288

Commercial real estate

765 167 142 1,074 386,296 387,370

Construction and land

467 35 502 134,570 135,072

Multi-family residential

33,763 33,763

Total real estate loans

3,138 625 772 4,535 817,443 821,978

Other loans:

Commercial and industrial

144 124 257 525 126,801 127,326

Consumer

160 35 63 258 38,080 38,338

Total other loans

304 159 320 783 164,881 165,664

Total originated loans

$ 3,442 $ 784 $ 1,092 $ 5,318 $ 982,324 $ 987,642

Acquired loans:

Real estate loans:

One- to four-family first mortgage

$ 4,101 $ 837 $ 2,958 $ 7,896 $ 239,049 $ 246,945

Home equity loans and lines

145 101 76 322 35,620 35,942

Commercial real estate

751 765 1,092 2,608 214,761 217,369

Construction and land

659 12 363 1,034 44,529 45,563

Multi-family residential

14,158 14,158

Total real estate loans

5,656 1,715 4,489 11,860 548,117 559,977

Other loans:

Commercial and industrial

79 257 747 1,083 56,607 57,690

Consumer

472 63 165 700 19,670 20,370

Total other loans

551 320 912 1,783 76,277 78,060

Total acquired loans

$ 6,207 $ 2,035 $ 5,401 $ 13,643 $ 624,394 $ 638,037

15


Table of Contents

Total loans:

Real estate loans:

One- to four-family first mortgage

$ 5,891 $ 1,214 $ 3,519 $ 10,624 $ 447,806 $ 458,430

Home equity loans and lines

261 147 145 553 89,677 90,230

Commercial real estate

1,516 932 1,234 3,682 601,057 604,739

Construction and land

1,126 47 363 1,536 179,099 180,635

Multi-family residential

47,921 47,921

Total real estate loans

8,794 2,340 5,261 16,395 1,365,560 1,381,955

Other loans:

Commercial and industrial

223 381 1,004 1,608 183,408 185,016

Consumer

632 98 228 958 57,750 58,708

Total other loans

855 479 1,232 2,566 241,158 243,724

Total loans

$ 9,649 $ 2,819 $ 6,493 $ 18,961 $ 1,606,718 $ 1,625,679

December 31, 2017

(dollars in thousands)

30-59
Days
Past
Due
60-89
Days
Past
Due
Greater
Than
90 Days

Past
Due
Total
Past
Due
Current
Loans
Total
Loans

Originated loans:

Real estate loans:

One- to four-family first mortgage

$ 837 $ 131 $ 44 $ 1,012 $ 198,187 $ 199,199

Home equity loans and lines

1,018 26 1,044 53,230 54,274

Commercial real estate

670 670 369,092 369,762

Construction and land

744 200 944 124,019 124,963

Multi-family residential

30,540 30,540

Total real estate loans

3,269 131 270 3,670 775,068 778,738

Other loans:

Commercial and industrial

882 825 1,641 3,348 119,982 123,330

Consumer

380 9 278 667 39,187 39,854

Total other loans

1,262 834 1,919 4,015 159,169 163,184

Total originated loans

$ 4,531 $ 965 $ 2,189 $ 7,685 $ 934,237 $ 941,922

Acquired loans:

Real estate loans:

One- to four-family first mortgage

$ 3,867 $ 2,087 $ 2,816 $ 8,770 $ 269,242 $ 278,012

Home equity loans and lines

137 61 46 244 39,927 40,171

Commercial real estate

5,071 436 1,864 7,371 234,225 241,596

Construction and land

2,089 159 239 2,487 49,813 52,300

Multi-family residential

20,438 20,438

Total real estate loans

11,164 2,743 4,965 18,872 613,645 632,517

Other loans:

Commercial and industrial

809 678 185 1,672 60,282 61,954

Consumer

329 152 95 576 20,826 21,402

Total other loans

1,138 830 280 2,248 81,108 83,356

Total acquired loans

$ 12,302 $ 3,573 $ 5,245 $ 21,120 $ 694,753 $ 715,873

16


Table of Contents

Total loans:

Real estate loans:

One- to four-family first mortgage

$ 4,704 $ 2,218 $ 2,860 $ 9,782 $ 467,429 $ 477,211

Home equity loans and lines

1,155 61 72 1,288 93,157 94,445

Commercial real estate

5,741 436 1,864 8,041 603,317 611,358

Construction and land

2,833 159 439 3,431 173,832 177,263

Multi-family residential

50,978 50,978

Total real estate loans

14,433 2,874 5,235 22,542 1,388,713 1,411,255

Other loans:

Commercial and industrial

1,691 1,503 1,826 5,020 180,264 185,284

Consumer

709 161 373 1,243 60,013 61,256

Total other loans

2,400 1,664 2,199 6,263 240,277 246,540

Total loans

$ 16,833 $ 4,538 $ 7,434 $ 28,805 $ 1,628,990 $ 1,657,795

Excluding Acquired Loans with deteriorated credit quality, the Company did not have any loans greater than 90 days past due and accruing as of June 30, 2018 or December 31, 2017.

The following table summarizes the accretable yield on loans accounted for under ASC 310-30 as of the dates indicated.

For the Six Months Ended

(dollars in thousands)

June 30,
2018
June 30,
2017

Balance at beginning of period

$ (9,303 ) $ (11,091 )

Accretion

1,222 1,746

Transfers from nonaccretable difference to accretable yield

(1,880 ) (1,538 )

Balance at end of period

$ (9,961 ) $ (10,883 )

The following table summarizes information pertaining to Originated Loans, which were deemed impaired loans as of the dates indicated.

For the Period Ended June 30, 2018

(dollars in thousands)

Recorded
Investment
Unpaid
Principal
Balance
Related
Allowance
Average
Recorded
Investment
Interest
Income
Recognized

With no related allowance recorded:

One- to four-family first mortgage

$ $ $ $ $

Home equity loans and lines

455 476 461

Commercial real estate

22 23 22

Construction and land

Multi-family residential

Commercial and industrial

413 607 357

Consumer

Total

$ 890 $ 1,106 $ $ 840 $

With an allowance recorded:

One- to four-family first mortgage

$ $ $ $ $

Home equity loans and lines

441 460 348 446

Commercial real estate

Construction and land

Multi-family residential

Commercial and industrial

533 554 346 1,161 1

Consumer

Total

$ 974 $ 1,014 $ 694 $ 1,607 $ 1

17


Table of Contents

Total impaired loans:

One- to four-family first mortgage

$ $ $ $ $

Home equity loans and lines

896 936 348 907

Commercial real estate

22 23 22

Construction and land

Multi-family residential

Commercial and industrial

946 1,161 346 1,518 1

Consumer

Total

$ 1,864 $ 2,120 $ 694 $ 2,447 $ 1

For the Period Ended December 31, 2017

(dollars in thousands)

Recorded
Investment
Unpaid
Principal
Balance
Related
Allowance
Average
Recorded
Investment
Interest
Income
Recognized

With no related allowance recorded:

One- to four-family first mortgage

$ $ $ $ $

Home equity loans and lines

470 476 395 1

Commercial real estate

22 32 19

Construction and land

Multi-family residential

Commercial and industrial

428 434 2,849 2

Consumer

Total

$ 920 $ 942 $ $ 3,263 $ 3

With an allowance recorded:

One- to four-family first mortgage

$ $ $ $ 42 $

Home equity loans and lines

455 461 348 383 1

Commercial real estate

296

Construction and land

Multi-family residential

Commercial and industrial

2,084 2,157 1,625 1,985 52

Consumer

Total

$ 2,539 $ 2,618 $ 1,973 $ 2,706 $ 53

Total impaired loans:

One- to four-family first mortgage

$ $ $ $ 42 $

Home equity loans and lines

925 937 348 778 2

Commercial real estate

22 32 315

Construction and land

Multi-family residential

Commercial and industrial

2,512 2,591 1,625 4,834 54

Consumer

Total

$ 3,459 $ 3,560 $ 1,973 $ 5,969 $ 56

For the Period Ended June 30, 2017

(dollars in thousands)

Recorded
Investment
Unpaid
Principal
Balance
Related
Allowance
Average
Recorded
Investment
Interest
Income
Recognized

With no related allowance recorded:

One- to four-family first mortgage

$ $ $ $ $

Home equity loans and lines

476 476 317 12

Commercial real estate

22 23 15 1

Construction and land

Multi-family residential

Commercial and industrial

3,203 3,336 3,359 95

Consumer

Total

$ 3,701 $ 3,835 $ $ 3,691 $ 108

18


Table of Contents

With an allowance recorded:

One- to four-family first mortgage

$ $ $ $ 83 $

Home equity loans and lines

461 461 348 307 11

Commercial real estate

435 470 6 448 10

Construction and land

Multi-family residential

Commercial and industrial

2,083 2,170 934 1,967 56

Consumer

Total

$ 2,979 $ 3,101 $ 1,288 $ 2,805 $ 77

Total impaired loans:

One- to four-family first mortgage

$ $ $ $ 83 $

Home equity loans and lines

937 937 348 624 23

Commercial real estate

457 493 6 463 11

Construction and land

Multi-family residential

Commercial and industrial

5,286 5,506 934 5,326 151

Consumer

Total

$ 6,680 $ 6,936 $ 1,288 $ 6,496 $ 185

The following table summarizes information pertaining to nonaccrual loans as of dates indicated.

June 30, 2018 December 31, 2017

(dollars in thousands)

Originated Acquired (1) Total Originated Acquired (1) Total

Nonaccrual loans:

One- to four-family first mortgage

$ 2,957 $ 1,544 $ 4,501 $ 2,006 $ 1,167 $ 3,173

Home equity loans and lines

1,678 157 1,835 1,434 108 1,542

Commercial real estate

8,659 463 9,122 8,662 95 8,757

Construction and land

6 379 385 200 249 449

Multi-family residential

Commercial and industrial

5,087 883 5,970 9,678 932 10,610

Consumer

161 270 431 399 103 502

Total

$ 18,548 $ 3,696 $ 22,244 $ 22,379 $ 2,654 $ 25,033

(1)

Table excludes Acquired Loans which were being accounted for under ASC 310-30 because they continue to earn interest from accretable yield regardless of their status as past due or otherwise not in compliance with their contractual terms. Acquired Loans with deteriorated credit quality, which were being accounting for under ASC 310-30 and which were 90 days or more past due totaled $2.7 million and $4.3 million as of June 30, 2018 and December 31, 2017, respectively.

As of June 30, 2018, the Company had no outstanding commitments to lend additional funds to any customer whose loan was classified as impaired.

Troubled Debt Restructurings

During the course of its lending operations, the Company periodically grants concessions to its customers in an attempt to protect as much of its investment as possible and to minimize risk of loss. These concessions may include restructuring the terms of a customer loan to alleviate the burden of the customer’s near-term cash requirements. Loans are considered troubled debt restructurings (“TDR”) when the Company agrees to restructure a loan to a borrower who is experiencing financial difficulties in a manner that is deemed to be a “concession”. The Company defines a concession as a modification of existing terms granted to a borrower for economic or legal reasons related to the borrower’s financial difficulties that the Company would otherwise not consider. The concession either is granted through an agreement with the customer or is imposed by a court or by law. Concessions include modifying original loan terms to reduce or defer cash payments required as part of the loan agreement, including but not limited to:

a reduction of the stated interest rate for the remaining original life of the debt,

19


Table of Contents

an extension of the maturity date or dates at an interest rate lower than the current market rate for new debt with similar risk characteristics,

a reduction of the face amount or maturity amount of the debt, or

a reduction of accrued interest receivable on the debt.

In its determination of whether the customer is experiencing financial difficulties, the Company considers numerous indicators, including, but not limited to:

whether the customer is currently in default on its existing loan, or is in an economic position where it is probable the customer will be in default on its loan in the foreseeable future without a modification,

whether the customer has declared or is in the process of declaring bankruptcy,

whether there is substantial doubt about the customer’s ability to continue as a going concern,

whether, based on its projections of the customer’s current capabilities, the Company believes the customer’s future cash flows will be insufficient to service the debt, including interest, in accordance with the contractual terms of the existing agreement for the foreseeable future, and

whether, without modification, the customer cannot obtain sufficient funds from other sources at an effective interest rate equal to the current market rate for similar debt for a non-troubled debtor.

If the Company concludes that both a concession has been granted and the concession was granted to a customer experiencing financial difficulties, the Company identifies the loan as a TDR. For purposes of the determination of an allowance for loan losses on TDRs, such loans are reviewed for specific impairment in accordance with the Company’s allowance for loan loss methodology. If it is determined that losses are probable on such TDRs, either because of delinquency or other credit quality indicators, the Company specifically allocates a portion of the allowance for loan losses to these loans.

Information about the Company’s TDRs is presented in the following tables.

As of June 30, 2018

(dollars in thousands)

Current Past Due
Greater Than
30 Days
Nonaccrual
TDRs
Total
TDRs

Originated loans:

Real estate loans:

One- to four-family first mortgage

$ 221 $ $ 1,867 $ 2,088

Home equity loans and lines

61 556 617

Commercial real estate

119 7,342 7,461

Construction and land

153 153

Multi-family residential

Total real estate loans

493 61 9,765 10,319

Other loans:

Commercial and industrial

2,163 578 2,741

Consumer

98 98

Total other loans

2,163 676 2,839

Total loans

$ 2,656 $ 61 $ 10,441 $ 13,158

Acquired loans:

Real estate loans:

One- to four-family first mortgage

$ 208 $ $ 54 $ 262

Home equity loans and lines

70 70

Commercial real estate

761 761

Construction and land

Multi-family residential

Total real estate loans

208 761 124 1,093

Other loans:

Commercial and industrial

77 824 901

Consumer

8 8

Total other loans

85 824 909

Total loans

$ 293 $ 761 $ 948 $ 2,002

20


Table of Contents

Total loans:

Real estate loans:

One- to four-family first mortgage

$ 429 $ $ 1,921 $ 2,350

Home equity loans and lines

61 626 687

Commercial real estate

119 761 7,342 8,222

Construction and land

153 153

Multi-family residential

Total real estate loans

701 822 9,889 11,412

Other loans:

Commercial and industrial

2,240 1,402 3,642

Consumer

8 98 106

Total other loans

2,248 1,500 3,748

Total loans

$ 2,949 $ 822 $ 11,389 $ 15,160

As of December 31, 2017

(dollars in thousands)

Current Past Due
Greater Than
30 Days
Nonaccrual
TDRs
Total
TDRs

Originated loans:

Real estate loans:

One- to four-family first mortgage

$ 306 $ 274 $ 473 $ 1,053

Home equity loans and lines

275 64 316 655

Commercial real estate

96 332 1,942 2,370

Construction and land

169 169

Multi-family residential

Total real estate loans

846 670 2,731 4,247

Other loans:

Commercial and industrial

4,581 4,581

Consumer

178 178

Total other loans

4,759 4,759

Total loans

$ 846 $ 670 $ 7,490 $ 9,006

Acquired loans:

Real estate loans:

One- to four-family first mortgage

$ 214 $ 3 $ 59 $ 276

Home equity loans and lines

91 91

Commercial real estate

803 803

Construction and land

Multi-family residential

Total real estate loans

214 806 150 1,170

Other loans:

Commercial and industrial

203 203

Consumer

Total other loans

203 203

Total loans

$ 214 $ 806 $ 353 $ 1,373

21


Table of Contents

Total loans:

Real estate loans:

One- to four-family first mortgage

$ 520 $ 277 $ 532 $ 1,329

Home equity loans and lines

275 64 407 746

Commercial real estate

96 1,135 1,942 3,173

Construction and land

169 169

Multi-family residential

Total real estate loans

1,060 1,476 2,881 5,417

Other loans:

Commercial and industrial

4,784 4,784

Consumer

178 178

Total other loans

4,962 4,962

Total loans

$ 1,060 $ 1,476 $ 7,843 $ 10,379

The following table summarizes information pertaining to loans modified as of the periods indicated.

For the Six Months Ended June 30,
2018 2017

(dollars in thousands)

Number of
Contracts
Pre-
modification
Outstanding
Recorded
Investment
Post-
modification
Outstanding
Recorded
Investment
Number of
Contracts
Pre-
modification
Outstanding
Recorded
Investment
Post-
modification
Outstanding
Recorded
Investment

Troubled debt restructurings:

One- to four-family first mortgage

2 $ 1,146 $ 1,146 5 $ 275 $ 272

Home equity loans and lines

1 15 14

Commercial real estate

2 6,461 5,950 1 448 448

Construction and land

Multi-family residential

Commercial and industrial

2 775 713 1 1,461 1,169

Other consumer

1 8 8 2 60 57

Total

7 $ 8,390 $ 7,817 10 $ 2,259 $ 1,960

None of the performing troubled debt restructurings as of June 30, 2018 had defaulted subsequent to the restructuring through the date the financial statements were available to be issued.

6. Fair Value Measurements and Disclosures

The Company utilizes fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. The Company groups assets and liabilities measured or disclosed at fair value in three levels as required by ASC 820, Fair Value Measurements and Disclosures . Under this guidance, fair value should be based on the assumptions market participants would use when pricing the asset or liability and establishes a fair value hierarchy that prioritizes the inputs used to develop those assumptions and measure fair value. The hierarchy requires companies to maximize the use of observable inputs and minimize the use of unobservable inputs. The three levels used to measure fair value are as follows:

Level 1 – Quoted prices in active markets for identical assets or liabilities.

Level 2 – Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

22


Table of Contents

Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.

An asset’s or liability’s categorization within the fair value hierarchy is based upon the lowest level that is significant to the fair value measurement. Management reviews and updates the fair value hierarchy classifications of the Company’s assets and liabilities quarterly.

Recurring Basis

Investment Securities Available for Sale

Fair values of investment securities available for sale are primarily measured using information from a third-party pricing service. This pricing service provides pricing information by utilizing pricing models supported with market data information. Standard inputs include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, benchmark securities bids, offers and other reference data from market research publications. If quoted prices are available in an active market, investment securities are classified as Level 1 measurements. If quoted prices are not available in an active market, fair values are estimated primarily by the use of pricing models. Level 2 investment securities are primarily comprised of mortgage-backed securities issued by government agencies and U.S. government-sponsored enterprises. In certain cases, where there is limited or less transparent information provided by the Company’s third-party pricing service, fair value is estimated by the use of secondary pricing services or through the use of non-binding third-party broker quotes. Investment securities are classified within Level 3 when little or no market activity supports the fair value.

Management primarily identifies investment securities, which may have traded in illiquid or inactive markets, by identifying instances of a significant decrease in the volume and frequency of trades, relative to historical levels, as well as instances of a significant widening of the bid-ask spread in the brokered markets. Investment securities that are deemed to have been trading in illiquid or inactive markets may require the use of significant unobservable inputs. For example, management may use quoted prices for similar investment securities in the absence of a liquid and active market for the investment securities being valued. As of June 30, 2018, management did not make adjustments to prices provided by the third-party pricing service as a result of illiquid or inactive markets.

The following tables present the balances of assets measured for fair value on a recurring basis as of June 30, 2018 and December 31, 2017.

(dollars in thousands)

June 30, 2018 Level 1 Level 2 Level 3

Available for sale securities:

U.S. agency mortgage-backed

$ 84,777 $ $ 84,777 $

Collateralized mortgage obligations

146,564 146,564

Municipal bonds

22,441 22,441

U.S. government agency

10,477 10,477

Total

$ 264,259 $ $ 264,259 $

(dollars in thousands)

December 31, 2017 Level 1 Level 2 Level 3

Available for sale securities:

U.S. agency mortgage-backed

$ 87,758 $ $ 87,758 $

Collateralized mortgage obligations

113,735 113,735

Municipal bonds

25,521 25,521

U.S. government agency

7,980 7,980

Total

$ 234,994 $ $ 234,994 $

23


Table of Contents

The Company did not record any liabilities at fair value for which measurement of the fair value was made on a recurring basis.

Nonrecurring Basis

In accordance with the provisions of ASC 310, Receivables , the Company records loans considered impaired at fair value. A loan is considered impaired if it is probable the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. Fair value is measured at the fair value of the collateral for collateral-dependent loans. For non-collateral-dependent loans, fair value is measured by present valuing expected future cash flows. Impaired loans are classified as Level 3 assets when measured using appraisals from external parties of the collateral less any prior liens and when there is no observable market price. Repossessed assets are initially recorded at fair value less estimated costs to sell. The fair value of repossessed assets is based on property appraisals and an analysis of similar properties available. As such, the Company classifies repossessed assets as Level 3 assets.

The Company has segregated all financial assets that are measured at fair value on a nonrecurring basis into the most appropriate level within the fair value hierarchy based on the inputs used to determine the fair value at the measurement date in the table below.

Fair Value Measurements Using

(dollars in thousands)

June 30, 2018 Level 1 Level 2 Level 3

Assets

Impaired loans

$ 1,170 $ $ $ 1,170

Repossessed assets

492 492

Total

$ 1,662 $ $ $ 1,662

Fair Value Measurements Using

(dollars in thousands)

December 31, 2017 Level 1 Level 2 Level 3

Assets

Impaired loans

$ 1,486 $ $ $ 1,486

Repossessed assets

728 728

Total

$ 2,214 $ $ $ 2,214

The following table shows significant observable inputs used in the fair value measurement of Level 3 assets.

(dollars in thousands)

Fair
Value

Valuation Technique

Unobservable

Inputs

Range of
Discounts
Weighted
Average
Discount

As of June 30, 2018:

Impaired loans

$ 1,170 Third party appraisals and discounted cash flows Collateral discounts and discount rates 0% - 93% 34 %

Repossessed assets

$ 492 Third party appraisals, sales contracts, broker price opinions Collateral discounts and estimated costs to sell 6% - 100% 45 %

24


Table of Contents

(dollars in thousands)

Fair
Value

Valuation Technique

Unobservable

Inputs

Range of
Discounts
Weighted
Average
Discount

As of December 31, 2017:

Impaired loans

$ 1,486 Third party appraisals and discounted cash flows Collateral discounts and discount rates 0% - 100% 57 %

Repossessed assets

$ 728 Third party appraisals, sales contracts, broker price opinions Collateral discounts and estimated costs to sell 6% - 100% 28 %

ASC 820, Fair Value Measurements and Disclosures , requires the disclosure of each class of financial instruments for which it is practicable to estimate. The fair value of a financial instrument is the current amount that would be exchanged between willing parties, other than in a forced liquidation. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. ASC 820 excludes certain financial instruments and all non-financial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial statements. These estimates are subjective in nature, involve uncertainties and matters of significant judgment, and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

Fair value estimates included herein are based on existing on- and off-balance-sheet financial instruments without attempting to estimate the value of anticipated future business and the fair value of assets and liabilities that are not required to be recorded or disclosed at fair value like premises and equipment. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.

The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value:

The carrying value of cash and cash equivalents and interest-bearing deposits in banks approximate their fair value.

The fair value for investment securities is determined from quoted market prices when available. If a quoted market price is not available, fair value is estimated using first party pricing services or quoted market prices of securities with similar characteristics.

The carrying value of mortgage loans held for sale approximates their fair value.

The fair value of loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturity.

25


Table of Contents

The cash surrender value of bank-owned life insurance (“BOLI”) approximates its fair value.

The fair value of customer deposits, excluding certificates of deposit, is the amount payable on demand. The fair value of fixed-maturity certificates of deposit is estimated by discounting the future cash flows using the rates currently offered for deposits of similar remaining maturities.

The fair value of short-term FHLB advances is the amount payable at maturity. The fair value of long-term FHLB advances is estimated by discounting the future cash flows using the rates currently offered for advances of similar maturities.

The following table presents estimated fair values of the Company’s financial instruments as of the dates indicated.

Fair Value Measurements at June 30, 2018
Carrying

(dollars in thousands)

Amount Total Level 1 Level 2 Level 3

Financial Assets

Cash and cash equivalents

$ 80,489 $ 80,489 $ 80,489 $ $

Interest-bearing deposits in banks

1,429 1,429 1,429

Investment securities available for sale

264,259 264,259 264,259

Investment securities held to maturity

12,869 12,850 12,850

Mortgage loans held for sale

9,711 9,711 9,711

Loans, net

1,610,706 1,597,731 1,596,561 1,170

Cash surrender value of BOLI

29,228 29,228 29,228

Financial Liabilities

Deposits

$ 1,788,545 $ 1,785,630 $ $ 1,785,630 $

Short-term FHLB advances

3,578 3,578 3,578

Long-term FHLB advances

66,396 65,272 65,272

Fair Value Measurements at December 31, 2017
Carrying

(dollars in thousands)

Amount Total Level 1 Level 2 Level 3

Financial Assets

Cash and cash equivalents

$ 150,418 $ 150,418 $ 150,418 $ $

Interest-bearing deposits in banks

2,421 2,421 2,421

Investment securities available for sale

234,993 234,993 234,993

Investment securities held to maturity

13,034 13,055 13,055

Mortgage loans held for sale

5,873 5,873 5,873

Loans, net

1,642,987 1,642,634 1,641,148 1,486

Cash surrender value of BOLI

28,904 28,904 28,904

Financial Liabilities

Deposits

$ 1,866,227 $ 1,864,735 $ $ 1,864,735 $

Short-term FHLB advances

3,642 3,642 3,642

Long-term FHLB advances

68,183 67,143 67,143

26


Table of Contents
Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The purpose of this discussion and analysis is to focus on significant changes in the financial condition of Home Bancorp, Inc. (the “Company”) and its wholly owned subsidiary, Home Bank, N. A. (the “Bank”), from December 31, 2017 through June 30, 2018 and on its results of operations for the three and six months ended June 30, 2018 and June 30, 2017. This discussion and analysis is intended to highlight and supplement information presented elsewhere in this quarterly report on Form 10-Q, particularly the consolidated financial statements and related notes appearing in Item 1.

Forward-Looking Statements

To the extent that statements in this Form 10-Q relate to future plans, objectives, financial results or performance of the Company or Bank, these statements are deemed to be forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements, which are based on management’s current information, estimates and assumptions and the current economic environment, are generally identified by the use of words such as “plan”, “believe”, “expect”, “intend”, “anticipate”, “estimate”, “project” or similar expressions, or by future or conditional terms such as “will”, “would”, “should”, “could”, “may”, “likely”, “probably”, or “possibly”. The Company’s or the Bank’s actual strategies and results in future periods may differ materially from those currently expected due to various risks and uncertainties. Factors that may cause actual results to differ materially from these forward-looking statements include, but are not limited to, the risk factors described under the heading “Risk Factors” in the Company’s Annual Report on Form 10-K filed with the Securities Exchange Commission (“SEC”) for the year ended December 31, 2017. The Company undertakes no obligation to update these forward-looking statements to reflect events or circumstances that occur after the date on which such statements were made.

EXECUTIVE OVERVIEW

During the second quarter of 2018, the Company earned $7.8 million, an increase of $3.3 million, or 73.3%, compared to the second quarter of 2017. Diluted earnings per share for the second quarter of 2018 were $0.84, an increase of $0.22, or 35.5%, compared to the second quarter of 2017. The second quarter of 2018 includes merger expenses related to the acquisition of St. Martin Bancshares, Inc. (“SMB”) totaling $894,000, net of taxes. The second quarter of 2017 includes a net loss of $416,000 on the sale of assets, net of taxes, due primarily from the write down of a closed banking center.

During the six months ended June 30, 2018, the Company earned $15.2 million, an increase of $5.7 million, or 60.6%, compared to the six months ended June 30, 2017. Diluted earnings per share for the six months ended June 30, 2018 were $1.64, an increase of $0.33, or 25.2%, compared to the six months ended June 30, 2017. The six months ended June 30, 2018 includes merger expenses related to the acquisition of SMB totaling $1.6 million, net of taxes, and the banking center write down noted above.

Key components of the Company’s performance during the three and six months ended June 30, 2018 include:

Assets totaled $2.2 billion as of June 30, 2018, a decrease of $68.1 million, or 3.1%, from December 31, 2017.

Loans as of June 30, 2018 were $1.6 billion, a decrease of $32.1 million, or 1.9%, from December 31, 2017.

Investment securities totaled $277.1 million as of June 30, 2018, an increase of $29.1 million, or 11.7%, from December 31, 2017.

Deposits totaled $1.8 billion as of June 30, 2018, a decrease of $77.7 million, or 4.2%, from December 31, 2017.

Interest income increased $8.2 million, or 47.0%, in the second quarter of 2018 compared to the second quarter of 2017. For the six months ended June 30, 2018, interest income increased $15.5 million, or 44.7%, compared to the six months ended June 30, 2017. The increases in 2018 were driven primarily by the addition of the interest-earning assets acquired from SMB.

27


Table of Contents

Interest expense increased $737,000, or 49.1%, in the second quarter of 2018 compared to the second quarter of 2017. For the six months ended June 30, 2018, interest expense increased $1.6 million, or 54.0%, compared to the six months ended June 30, 2017. The increase in 2018 was primarily the result of the addition of the interest-bearing liabilities acquired from SMB.

The provision for loan losses totaled $581,000 for the second quarter of 2018, an increase of $431,000, or 287.1%, compared to the second quarter of 2017. At June 30, 2018, the Company’s ratio of the allowance for loan losses to total loans was 0.92%, compared to 1.07% at June 30, 2017. Excluding Acquired Loans, the ratio of the allowance for loan losses to total loans was 1.40% at both June 30, 2018 and June 30, 2017. The Company recorded $1.4 million in net loan charge-offs for the first six months of 2018, compared to net loan recoveries of $42,000 for the first six months of 2017.

Noninterest income for the second quarter of 2018 increased $1.2 million, or 54.5%, compared to the second quarter of 2017. For the six months ended June 30, 2018, noninterest income increased $1.8 million, or 36.8%, compared to the six months ended June 30, 2017. The second quarter of 2017 includes a $449,000 (pre-tax) write down on a closed banking center in Vicksburg, Mississippi. The increase for the comparative quarters resulted primarily from additional service fees and charges and bank card fees due to the SMB acquisition (up $529,000 and $429,000, respectively) and the absence of a net loss on the sale of assets totaling $460,000 (pre-tax) primarily due to the write down of a closed banking center, which were partially offset by decreases in other income (down $154,000 due to lower recoveries on acquired assets) and gains on the sale of mortgage loans (down $127,000). The increase in the six month comparative periods resulted primarily from additional service fees and charges and bank card fees due to the SMB acquisition (up $1.2 million and $845,000, respectively), which were partially offset by decreases in gains on the sale of mortgage loans (down $208,000).

Noninterest expense for the second quarter of 2018 increased $5.3 million, or 47.7%, compared to the second quarter of 2017. Noninterest expense for the six months ended June 30, 2018 increased $9.8 million, or 44.5%, compared to the six months ended June 30, 2017. Noninterest expense includes merger-related expenses, which totaled $1.1 million (pre-tax) for the three months ended June 30, 2018 and $2.0 million (pre-tax) for the six months ended June 30, 2018. The increases in noninterest expense related primarily to the growth of the Company’s employee base, higher occupancy and data processing costs due to the SMB acquisition.

FINANCIAL CONDITION

Loans, Asset Quality and Allowance for Loan Losses

Loans – Loans outstanding as of June 30, 2018 were $1.6 billion, a decrease of $32.1 million from December 31, 2017. Growth in originated loans of 4.9% (9.8% annualized) during the first six months of 2018 was offset by reductions in Acquired Loan balances.

The following table summarizes the composition of the Company’s loan portfolio as of the dates indicated.

June 30, December 31, Increase/(Decrease)

(dollars in thousands)

2018 2017 Amount Percent

Real estate loans:

One- to four-family first mortgage

$ 458,430 $ 477,211 $ (18,781 ) (3.9 )%

Home equity loans and lines

90,230 94,445 (4,215 ) (4.5 )

Commercial real estate

604,739 611,358 (6,619 ) (1.1 )

Construction and land

180,635 177,263 3,372 1.9

Multi-family residential

47,921 50,978 (3,057 ) (6.0 )

Total real estate loans

1,381,955 1,411,255 (29,300 ) (2.1 )

Other loans:

Commercial and industrial

185,016 185,284 (268 ) (0.1 )

Consumer

58,708 61,256 (2,548 ) (4.2 )

Total other loans

243,724 246,540 (2,816 ) (1.1 )

Total loans

$ 1,625,679 $ 1,657,795 $ (32,116 ) (1.9 )%

28


Table of Contents

Asset Quality – One of management’s key objectives has been, and continues to be, maintaining a high level of asset quality. In addition to maintaining credit standards for new loan originations, we proactively monitor loans and collection and workout processes of delinquent or problem loans. When a borrower fails to make a scheduled payment, we attempt to cure the deficiency by making personal contact with the borrower. Initial contacts are generally made within 10 days after the date payment is due. In most cases, deficiencies are promptly resolved. If the delinquency continues, late charges are assessed and additional efforts are made to collect the deficiency. All loans which are designated as “special mention,” classified or which are delinquent 90 days or more are reported to the Board of Directors of the Bank monthly. For loans where the collection of principal or interest payments is doubtful, the accrual of interest income ceases. It is our policy, with certain limited exceptions, to discontinue accruing interest and reverse any interest accrued on any loan which is 90 days or more past due. On occasion, this action may be taken earlier if the financial condition of the borrower raises significant concern with regard to their ability to service the debt in accordance with the terms of the loan agreement. Interest income is not accrued on these loans until the borrower’s financial condition and payment record demonstrate an ability to service the debt.

Repossessed assets, which are acquired as a result of foreclosure, are classified as repossessed assets until sold. Third party property valuations are obtained at the time the asset is repossessed and periodically until the property is liquidated. Repossessed assets are initially recorded at fair value less estimated costs to sell. Costs associated with acquiring and improving a foreclosed property are usually capitalized to the extent that the carrying value does not exceed fair value less estimated selling costs. Holding costs are charged to expense. Gains and losses on the sale of repossessed assets are charged to operations, as incurred.

An impaired loan generally is one for which it is probable, based on current information, that the lender will not collect all the amounts due under the contractual terms of the loan. Large groups of smaller balance, homogeneous loans are collectively evaluated for impairment. Loans collectively evaluated for impairment include smaller balance commercial loans, residential real estate loans and consumer loans. These loans are evaluated as a group because they have similar characteristics and performance experience. Larger (i.e., loans with balances of $100,000 or greater) commercial real estate loans, multi-family residential loans, construction and land loans and commercial and industrial loans are individually evaluated for impairment. Third party property valuations are obtained at the time of origination for real estate secured loans. When a determination is made that a loan has deteriorated to the point of becoming a problem loan, updated valuations may be ordered to help determine if there is impairment, which may lead to a recommendation for partial charge off or appropriate allowance allocation. Property valuations are ordered through, and are reviewed by, an appraisal officer at the bank. The Company typically orders an “as is” valuation for collateral property if a loan is in a criticized loan classification. The Board of Directors is provided with monthly reports on impaired loans. As of June 30, 2018 and December 31, 2017, loans individually evaluated for impairment, excluding Acquired Loans, amounted to $1.9 million and $3.5 million, respectively. As of June 30, 2018 and December 31, 2017, acquired impaired loans (loans considered to have deteriorated credit quality at the time of acquisition) amounted to $11.9 million and $14.2 million, respectively. As of June 30, 2018 and December 31, 2017, substandard loans, excluding Acquired Loans, amounted to $21.8 million and $27.0 million, respectively. The amount of the allowance for loan losses allocated to substandard loans originated by Home Bank totaled $694,000 as of June 30, 2018 and $2.0 million as of December 31, 2017. The amount of the allowance for loan losses allocated to Acquired Loans totaled $1.1 million and $504,000, respectively, at such dates. There were no assets classified as doubtful or loss as of June 30, 2018 or December 31, 2017.

29


Table of Contents

Federal regulations and our policies require that we utilize an internal asset classification system as a means of reporting problem and potential problem assets. We have incorporated an internal asset classification system, substantially consistent with Federal banking regulations, as a part of our credit monitoring system. Federal banking regulations set forth a classification scheme for problem and potential problem assets as “substandard,” “doubtful” or “loss” assets. An asset is considered “substandard” if it is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. “Substandard” assets include those characterized by the “distinct possibility” that the insured institution will sustain “some loss” if the deficiencies are not corrected. Assets classified as “doubtful” have all of the weaknesses inherent in those classified “substandard” with the added characteristic that the weaknesses present make “collection or liquidation in full,” on the basis of currently existing facts, conditions and values, “highly questionable and improbable.” Assets classified as “loss” are those considered “uncollectible” and of such little value that their continuance as assets without the establishment of a specific loss reserve is not warranted.

A bank’s determination as to the classification of its assets and the amount of its valuation allowances is subject to review by Federal bank regulators which can order the establishment of additional general or specific loss allowances. The Federal banking agencies have adopted an interagency policy statement on the allowance for loan and lease losses. The policy statement provides guidance for financial institutions on both the responsibilities of management for the assessment and establishment of allowances and guidance for banking agency examiners to use in determining the adequacy of general valuation guidelines. Generally, the policy statement recommends that institutions have effective systems and controls to identify, monitor and address asset quality problems; that management analyzes all significant factors that affect the collectability of the portfolio in a reasonable manner; and that management establishes acceptable allowance evaluation processes that meet the objectives set forth in the policy statement. Our management believes that, based on information currently available, our allowance for loan losses is maintained at a level which covers all known and inherent losses that are both probable and reasonably estimable as of each reporting date. However, actual losses are dependent upon future events and, as such, further additions to the level of allowance for loan losses may become necessary.

Real estate, or other collateral, which is acquired as a result of foreclosure is classified as a foreclosed asset until sold. Foreclosed assets are recorded at the lesser of the balance of the loan or fair value less estimated selling costs, at the date acquired or upon receiving new property valuations. Holding costs are charged to expense. Gains and losses on the sale of real estate owned are charged to operations, as incurred.

The following table sets forth the composition of the Company’s nonperforming assets (“NPAs”) and performing troubled debt restructurings as of the dates indicated.

June 30, 2018 December 31, 2017

(dollars in thousands)

Originated Acquired (1) Total Originated Acquired (1) Total

Nonaccrual loans (2) :

Real estate loans:

One- to four-family first mortgage

$ 2,957 $ 1,544 $ 4,501 $ 2,006 $ 1,167 $ 3,173

Home equity loans and lines

1,678 157 1,835 1,434 108 1,542

Commercial real estate

8,659 463 9,122 8,662 95 8,757

Construction and land

6 379 385 200 249 449

Multi-family residential

Other loans:

Commercial and industrial

5,087 883 5,970 9,678 932 10,610

Consumer

161 270 431 399 103 502

Total nonaccrual loans

18,548 3,696 22,244 22,379 2,654 25,033

Accruing loans 90 days or more past due

Total nonperforming loans

18,548 3,696 22,244 22,379 2,654 25,033

Foreclosed assets

86 406 492 144 584 728

Total nonperforming assets

18,634 4,102 22,736 22,523 3,238 25,761

30


Table of Contents
June 30, 2018 December 31, 2017

(dollars in thousands)

Originated Acquired (1) Total Originated Acquired (1) Total

Performing troubled debt restructurings

2,717 1,054 3,771 1,516 1,020 2,536

Total nonperforming assets and troubled debt restructurings

$ 21,351 $ 5,156 $ 26,507 $ 24,039 $ 4,258 $ 28,297

Nonperforming loans to total loans

1.37 % 1.51 %

Nonperforming loans to total assets

1.03 % 1.12 %

Nonperforming assets to total assets

1.05 % 1.16 %

(1)

Table excludes Acquired Loans, which were being accounted for under ASC 310-30 because they continue to earn interest from accretable yield regardless of their status as past due or otherwise not in compliance with their contractual terms. Acquired Loans with deteriorated credit quality, which were being accounted for under ASC 310-30 and which were 90 days or more past due, totaled $7.1 million and $4.3 million as of June 30, 2018 and December 31, 2017, respectively.

(2)

Nonaccrual loans include originated restructured loans placed on nonaccrual totaling $10.4 million and $7.5 million at June 30, 2018 and December 31, 2017, respectively. Acquired restructured loans placed on nonaccrual totaled $949,000 and $353,000 at June 30, 2018 and December 31, 2017, respectively.

The Company recorded net loan recoveries for the second quarter of 2018 of $123,000 and net loan charge-offs for the six months ended June 30, 2018 of $1.4 million. The Company recorded net loan charge-offs for the second quarter of 2017 of $58,000 and net loan recoveries for the six months ended June 30, 2017 of $42,000.

Allowance for Loan Losses – The allowance for loan losses is established through provisions for loan losses. The Company maintains the allowance at a level believed, to the best of management’s knowledge, to cover all known and inherent losses in the portfolio that are both probable and reasonable to estimate at each reporting date. Management reviews the allowance for loan losses at least quarterly in order to identify those inherent losses and to assess the overall collection probability for the loan portfolio. The evaluation process includes, among other things, an analysis of delinquency trends, nonperforming loan trends, the level of charge-offs and recoveries, prior loss experience, total loans outstanding, the volume of loan originations, the type, size and geographic concentration of loans, the value of collateral securing loans, the borrower’s ability to repay and repayment performance, the number of loans requiring heightened management oversight, economic conditions and industry experience. Based on this evaluation, management assigns risk ratings to segments of the loan portfolio. Such risk ratings are periodically reviewed by management and revised as deemed appropriate. These efforts are supplemented by reviews and validations performed by independent loan reviewers. The results of the reviews are reported to the Audit Committee of the Board of Directors. The establishment of the allowance for loan losses is significantly affected by management judgment. There is likelihood that different amounts would be reported under different conditions or assumptions. Federal regulatory agencies, as an integral part of their examination process, periodically review our allowance for loan losses. Such agencies may require management to make additional provisions for estimated loan losses based upon judgments different from those of management.

With respect to Acquired Loans, the Company follows the reserve standard set forth in ASC 310, Receivables . At acquisition, the Company reviews each loan to determine whether there is evidence of deterioration in credit quality since origination and if it is probable that the Company will be unable to collect all amounts due according to the loan’s contractual terms. The Company considers expected prepayments and estimates the amount and timing of undiscounted expected principal, interest and other cash flows for each loan pool meeting the criteria above, and determines the excess of the loan pool’s scheduled contractual principal and interest payments in excess of cash flows expected at acquisition as an amount that should not be accreted (nonaccretable difference). The remaining amount, representing the excess of the pool’s cash flows expected to be collected over the fair value, is accreted into interest income over the remaining life of the pool (accretable yield). The Company records a discount on these loans at acquisition to record them at their estimated fair values. As a result, Acquired Loans subject to ASC 310 are excluded from the calculation of the allowance for loan losses as of the acquisition date. See Note 5 to the Unaudited Consolidated Financial Statements for additional information concerning our allowance for Acquired Loans.

31


Table of Contents

Acquired Loans were recorded at their acquisition date fair value, which was based on expected cash flows and included an estimation of expected future loan losses. If the present value of expected cash flows for a pool is less than its carrying value, an impairment is recognized by an increase in the allowance for loan losses and a charge to the provision for loan losses. As of June 30, 2018 and December 31, 2017, $1.1 million and $504,000, respectively, of our allowance for loan losses was allocated to Acquired Loans.

We will continue to monitor and modify our allowance for loan losses as conditions warrant. No assurance can be given that our level of allowance for loan losses will cover all of the inherent losses on our loans or that future adjustments to the allowance for loan losses will not be necessary if economic and other conditions differ substantially from the conditions used by management to determine the current level of the allowance for loan losses.

The following table presents the activity in the allowance for loan losses during the first six months of 2018.

(dollars in thousands)

Originated Acquired Total

Balance, December 31, 2017

$ 14,303 $ 504 $ 14,807

Provision charged to operations

904 641 1,545

Loans charged off

(1,545 ) (1,545 )

Recoveries on charged off loans

166 166

Balance, June 30, 2018

$ 13,828 $ 1,145 $ 14,973

At June 30, 2018, the Company’s ratio of allowance for loan losses to total loans was 0.92%, compared to 0.89% and 1.07% at December 31, 2017 and June 30, 2017, respectively. Excluding Acquired Loans, the ratio of allowance for loan losses to total loans was 1.40% at June 30, 2018, compared to 1.52% and 1.40% at December 31, 2017 and June 30, 2017, respectively.

The allowance for loan losses attributable to originated direct energy-related loans totaled 2.61% of the outstanding balance of energy-related loans at June 30, 2018, compared to 2.49% and 1.34% at December 31, 2017 and June 30, 2017, respectively.

Investment Securities

The Company’s investment securities portfolio totaled $277.1 million as of June 30, 2018, an increase of $29.1 million, or 11.7%, from December 31, 2017. As of June 30, 2018, the Company had a net unrealized loss on its available for sale investment securities portfolio of $4.5 million, compared to a net unrealized loss of $1.5 million as of December 31, 2017.

The following table summarizes activity in the Company’s investment securities portfolio during the first six months of 2018.

(dollars in thousands)

Available for Sale Held to Maturity

Balance, December 31, 2017

$ 234,993 $ 13,034

Purchases

58,268

Sales

Principal maturities, prepayments and calls

(25,174 )

Amortization of premiums and accretion of discounts

(818 ) (165 )

Decrease in market value

(3,010 )

Balance, June 30, 2018

$ 264,259 $ 12,869

32


Table of Contents

Funding Sources

Deposits – Deposits totaled $1.8 billion as of June 30, 2018, a decrease of $77.7 million, or 4.2%, compared to December 31, 2017. Core deposits (i.e. checking, savings and money market accounts) totaled $1.4 billion as of June 30, 2018, a decrease of $40.6 million, or 2.7%, compared to December 31, 2017. Certificates of deposit totaled $352.0 million as of June 30, 2018, a decrease of $37.1 million, or 9.5%, compared to December 31, 2017. Management anticipates that to retain existing deposits and attract new deposit inflows further deposit rate increases are likely.

The following table sets forth the composition of the Company’s deposits at the dates indicated.

June 30, December 31, Increase/(Decrease)

(dollars in thousands)

2018 2017 Amount Percent

Demand deposit

$ 455,676 $ 461,999 $ (6,323 ) (1.4 )%

Savings

210,715 217,639 (6,924 ) (3.2 )

Money market

291,262 306,509 (15,247 ) (5.0 )

NOW

478,843 490,924 (12,081 ) (2.5 )

Certificates of deposit

352,049 389,156 (37,107 ) (9.5 )

Total deposits

$ 1,788,545 $ 1,866,227 $ (77,682 ) (4.2 )%

Federal Home Loan Bank Advances – Short-term FHLB advances totaled $3.6 million as of June 30, 2018, a decrease of $64,000, or 1.8%, compared to $3.6 million as of December 31, 2017. Long-term FHLB advances totaled $66.4 million as of June 30, 2018, a decrease of $1.8 million, or 2.6%, compared to $68.2 million as of December 31, 2017.

Shareholders’ Equity – Shareholders’ equity increased $11.5 million, or 4.1%, from $277.9 million as of December 31, 2017 to $289.4 million as of June 30, 2018.

As of June 30, 2018, the Company and the Bank had regulatory capital amounts that were well in excess of regulatory requirements. The following table presents actual and required capital ratios for the Company and the Bank under the Basel III Capital Rules. The minimum required capital amounts presented include the minimum required capital levels as of June 30, 2018 based on the phase-in provisions of the Basel III Capital Rules and the minimum required capital levels as of January 1, 2019 when the Basel III Capital Rules have been fully phased-in. Capital levels required to be considered well capitalized are based upon prompt corrective action regulations, as amended to reflect the changes under the Basel III Capital Rules.

Actual Minimum Capital
Required – Basel
III Phase-In
Schedule
Minimum Capital
Required – Basel
III Fully Phased-In
To Be Well
Capitalized Under
Prompt Corrective
Action Provisions

(dollars in thousands)

Amount Ratio Amount Ratio Amount Ratio Amount Ratio

Company:

Tier 1 risk-based capital

$ 225,864 14.36 % $ 123,833 7.875 % $ 133,661 8.50 % $ N/A N/A

Total risk-based capital

240,837 15.32 155,282 9.875 165,110 10.50 N/A N/A

Tier 1 leverage capital

225,864 10.77 83,908 4.00 83,908 4.00 N/A N/A
Actual Minimum Capital
Required – Basel III
Phase-In

Schedule
Minimum Capital
Required – Basel

III Fully Phased-In
To Be Well
Capitalized Under

Prompt Corrective
Action Provisions

(dollars in thousands)

Amount Ratio Amount Ratio Amount Ratio Amount Ratio

Bank:

Common equity Tier 1 capital (to risk-weighted assets)

$ 212,960 13.57 % $ 100,061 6.375 % $ 109,871 7.00 % $ 102,023 6.50 %

Tier 1 risk-based capital

212,960 13.57 123,605 7.875 133,415 8.50 125,567 8.00

Total risk-based capital

227,932 14.52 154,997 9.875 164,807 10.50 156,959 10.00

Tier 1 leverage capital

212,960 10.16 83,805 4.00 83,805 4.00 104,757 5.00

33


Table of Contents

LIQUIDITY AND ASSET/LIABILITY MANAGEMENT

Liquidity Management

Liquidity management encompasses our ability to ensure that funds are available to meet the cash flow requirements of depositors and borrowers, while also ensuring adequate cash flow exists to meet the Company’s needs, including operating, strategic and capital. The Company develops its liquidity management strategies as part of its overall asset/liability management process. Our primary sources of funds are from deposits, amortization of loans, loan prepayments and the maturity of loans, investment securities and other investments, and other funds provided from operations. While scheduled payments from the amortization of loans and investment securities and maturing investment securities are relatively predictable sources of funds, deposit flows and loan prepayments can be greatly influenced by general interest rates, economic conditions and competition. The Company also maintains excess funds in short-term, interest-bearing assets that provide additional liquidity. As of June 30, 2018, cash and cash equivalents totaled $80.5 million. At such date, investment securities available for sale totaled $264.3 million.

The Company uses its liquidity to fund existing and future loan commitments, to fund maturing certificates of deposit and demand deposit withdrawals, to invest in other interest-earning assets, and to meet operating expenses. As of June 30, 2018, certificates of deposit maturing within the next 12 months totaled $215.2 million. Based upon historical experience, the Company anticipates that a significant portion of the maturing certificates of deposit will be redeposited with us. For the three months ended June 30, 2018, the average balance of outstanding FHLB advances was $70.3 million. As of June 30, 2018, the Company had $70.0 million in total outstanding FHLB advances and had $740.1 million in additional FHLB advances available.

In addition to cash flow from loan and securities payments and prepayments as well as from sales of securities available for sale, the Company has significant borrowing capacity available to fund liquidity needs. In recent years, the Company has utilized borrowings as a cost efficient addition to deposits as a source of funds. Borrowings consist of advances from the FHLB of Dallas, of which the Company is a member. Under terms of the collateral agreement with the FHLB, the Company pledges residential mortgage loans and investment securities as well as the Company’s stock in the FHLB as collateral for such advances.

Asset/Liability Management

The objective of asset/liability management is to implement strategies for the funding and deployment of the Company’s financial resources that are expected to maximize soundness and profitability over time at acceptable levels of risk. Interest rate sensitivity is the potential impact of changing rate environments on both net interest income and cash flows. The Company measures its interest rate sensitivity over the near term primarily by running net interest income simulations. Our interest rate sensitivity also is monitored by management through the use of a model which generates estimates of the change in its net interest income over a range of interest rate scenarios. Based on the Company’s interest rate risk model, the table below sets forth the results of immediate and sustained changes in interest rates as of June 30, 2018.

Shift in Interest Rates

(in bps)

% Change in Projected

Net Interest Income

+300

2.3%

+200

1.8

+100

1.1

34


Table of Contents

The actual impact of changes in interest rates will depend on many factors. These factors include the Company’s ability to achieve expected growth in earning assets and maintain a desired mix of earning assets and interest-bearing liabilities, the actual timing of asset and liability repricing, the magnitude of interest rate changes and corresponding movement in interest rate spreads, and the level of success of asset/liability management strategies.

Off-Balance Sheet Activities

To meet the financing needs of its customers, the Bank issues financial instruments which represent conditional obligations that are not recognized, wholly or in part, in the statements of financial condition. These financial instruments include commitments to extend credit and standby letters of credit. Such instruments expose the Company to varying degrees of credit and interest rate risk in much the same way as funded loans. The same credit policies are used in these commitments as for on-balance sheet instruments. The Company’s exposure to credit losses from these financial instruments is represented by their contractual amounts.

The following table summarizes our outstanding commitments to originate loans and to advance additional amounts pursuant to outstanding letters of credit, lines of credit and undisbursed construction loans as of June 30, 2018 and December 31, 2017.

Contract Amount

(dollars in thousands)

June 30,
2018
December 31,
2017

Standby letters of credit

$ 4,425 $ 6,620

Available portion of lines of credit

161,013 203,367

Undisbursed portion of loans in process

107,265 78,578

Commitments to originate loans

107,239 96,183

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to be drawn upon, the total commitment amounts generally represent future cash requirements.

Unfunded commitments under commercial lines of credit, revolving credit lines and overdraft protection agreements are commitments for possible future extensions of credit to existing customers. These lines of credit usually do not contain a specified maturity date and may not be drawn upon to the total extent to which the Company is committed.

The Company is subject to certain claims and litigation arising in the ordinary course of business. In the opinion of management, after consultation with legal counsel, the ultimate disposition of these matters is not expected to have a material effect on the financial condition or results of operations of the Company.

RESULTS OF OPERATIONS

During the second quarter of 2018, the Company earned $7.8 million, an increase of $3.3 million, or 73.3%, compared to the second quarter of 2017. Diluted earnings per share for the second quarter of 2018 were $0.84, an increase of $0.22, or 35.5%, compared to the second quarter of 2017. The second quarter of 2018 includes merger expenses totaling $894,000, net of taxes, related to the acquisition of SMB and the second quarter of 2017 includes a write down on the closure of a banking center totaling $292,000, net of taxes.

During the six months ended June 30, 2018, the Company earned $15.2 million, an increase of $5.7 million, or 60.6%, compared to the six months ended June 30, 2017. Diluted earnings per share for the six months ended June 30, 2018 were $1.64, an increase of $0.33, or 25.2%, compared to the six months ended June 30, 2017. The six months ended June 30, 2018 includes merger expenses totaling $1.6 million, net of taxes, related to the acquisition of SMB and the six months ended June 30, 2017 includes a net loss totaling $45,000, net of taxes, resulting from a write down on a banking center, which closed in the second quarter of 2017 and a gain on the sale of a banking center in the first quarter of 2017.

35


Table of Contents

Net Interest Income – Net interest income is the difference between the interest income earned on interest-earning assets, such as loans and investment securities, and the interest expense paid on interest-bearing liabilities, such as deposits and borrowings. The Company’s net interest income is largely determined by our net interest spread, which is the difference between the average yield earned on interest-earning assets and the average rate paid on interest-bearing liabilities, and the relative amounts of interest-earning assets and interest-bearing liabilities. The Company’s tax-equivalent net interest spread was 4.51% and 4.20% for the three months ended June 30, 2018 and June 30, 2017, respectively, and 4.42% and 4.24% for the six months ended June 30, 2018 and June 30, 2017, respectively. The Company’s tax-equivalent net interest margin, which is net interest income as a percentage of average interest-earning assets, was 4.69% and 4.35% for the three months ended June 30, 2018 and June 30, 2017, respectively, 4.59% and 4.38% six months ended June 30, 2018 and June 30, 2017, respectively.

Net interest income totaled $23.3 million for the three months ended June 30, 2018, an increase of $7.4 million, or 46.8%, compared to the three months ended June 30, 2017. For the six months ended June 30, 2018, net interest income totaled $45.8 million, an increase of $14.0 million, or 43.9%, compared to the six months ended June 30, 2017. The addition of SMB’s interest-earning assets accounted for the vast majority of the increases in both the three and six-month periods ended June 30, 2018 over the comparable periods.

The following tables set forth, for the periods indicated, information regarding (i) the total dollar amount of interest income of the Company from interest-earning assets and the resultant average yields; (ii) the total dollar amount of interest expense on interest-bearing liabilities and the resultant average rate; (iii) net interest income; (iv) net interest spread; and (v) net interest margin. Information is based on average monthly balances during the indicated periods. Taxable equivalent (“TE”) yields are calculated using a marginal tax rate of 21% for 2018 and 35% for 2017.

Three Months Ended June 30,
2018 2017

(dollars in thousands)

Average
Balance
Interest Average
Yield/
Rate (1)
Average
Balance
Interest Average
Yield/
Rate (1)

Interest-earning assets:

Loans receivable (1)

Originated loans

$ 938,453 $ 13,061 5.53 % $ 908,958 $ 11,502 5.03 %

Acquired loans

695,857 10,466 5.98 313,367 4,665 5.93

Total loans receivable (1)

1,634,310 23,527 5.72 1,222,325 16,167 5.26

Investment securities

Taxable

247,304 1,531 2.48 174,638 959 2.20

Tax-exempt (TE)

34,694 179 2.61 30,937 156 3.11

Total investment securities

281,998 1,710 2.49 205,575 1,115 2.33

Other interest-earning assets

65,402 338 2.07 32,744 117 1.43

Total interest-earning assets (TE)

1,981,710 25,575 5.14 1,460,644 17,399 4.76

Noninterest-earning assets

182,954 101,766

Total assets

$ 2,164,664 $ 1,562,410 $

Interest-bearing liabilities:

Deposits:

Savings, checking and money market

$ 992,449 $ 1,029 0.42 % $ 695,828 $ 486 0.28 %

Certificates of deposit

354,597 897 1.02 290,032 663 0.92

Total interest-bearing deposits

1,347,046 1,926 0.57 985,860 1,149 0.47

36


Table of Contents

Short-term FHLB advances

3,586 16 1.81 14,498 31 0.84

Long term FHLB advances

66,690 296 1.77 70,325 321 1.83

Total interest-bearing liabilities

1,417,322 2,238 0.63 1,070,683 1,501 0.56

Noninterest-bearing liabilities

460,860 304,096

Total liabilities

1,878,182 1,374,779

Shareholders’ equity

286,482 187,631

Total liabilities and shareholders’ equity

$ 2,164,664 $ 1,562,410

Net interest-earning assets

$ 564,388 $ 389,961

Net interest spread (TE)

$ 23,337 4.51 % $ 15,898 4.20 %

Net interest margin (TE)

4.69 % 4.35 %

Six Months Ended June 30,
2018 2017

(dollars in thousands)

Average
Balance
Interest Average
Yield/

Rate (1)
Average
Balance
Interest Average
Yield/

Rate (1)

Interest-earning assets:

Loans receivable (1)

Originated loans

$ 924,740 $ 25,338 5.47 % $ 904,950 $ 22,824 5.03 %

Acquired loans

716,130 20,993 5.85 321,416 9,587 5.96

Total loans receivable (1)

1,640,870 46,331 5.64 1,226,366 32,411 5.28

Investment securities

Taxable

235,409 2,840 2.41 171,198 1,824 2.13

Tax-exempt (TE)

35,564 365 2.60 31,818 319 3.08

Total investment securities

270,973 3,205 2.44 203,016 2,143 2.28

Other interest-earning assets

84,266 765 1.83 28,838 208 1.46

Total interest-earning assets (TE)

1,996,109 50,301 5.04 1,458,220 34,762 4.78

Noninterest-earning assets

188,567 103,626

Total assets

$ 2,184,676 $ 1,561,846 $

Interest-bearing liabilities:

Deposits:

Savings, checking and money market

$ 1,001,663 $ 2,042 0.41 % $ 690,350 $ 901 0.26 %

Certificates of deposit

365,219 1,787 0.99 283,470 1,241 0.88

Total interest-bearing deposits

1,366,882 3,829 0.56 973,820 2,142 0.44

Short-term FHLB advances

3,603 33 1.82 27,249 94 0.69

Long term FHLB advances

67,130 596 1.78 74,316 659 1.77

Total interest-bearing liabilities

1,437,615 4,458 0.62 1,075,385 2,895 0.54

Noninterest-bearing liabilities

462,881 301,211

Total liabilities

1,900,496 1,376,596

Shareholders’ equity

284,180 185,250

Total liabilities and shareholders’ equity

$ 2,184,676 $ 1,561,846

Net interest-earning assets

$ 558,494 $ 382,835

Net interest spread (TE)

$ 45,843 4.42 % $ 31,867 4.24 %

Net interest margin (TE)

4.59 % 4.38 %

(1)

Nonperforming loans are included in the respective average loan balances, net of deferred fees, discounts and loans in process. Acquired Loans were recorded at fair value upon acquisition and accrete interest income over the remaining lives of the respective loans.

37


Table of Contents

The following table displays the dollar amount of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities. The table distinguishes between (i) changes attributable to volume (changes in average volume between periods times prior year rate), (ii) changes attributable to rate (changes in average rate between periods times prior year volume) and (iii) total increase (decrease).

For the Three Months Ended For the Six Months Ended
June 30, June 30,
2018 Compared to 2017
Change Attributable To
2018 Compared to 2017
Change Attributable To
Total Total
Increase Increase

(dollars in thousands)

Rate Volume (Decrease) Rate Volume (Decrease)

Interest income:

Loans receivable

$ 1,630 $ 5,730 $ 7,360 $ 2,619 $ 11,301 $ 13,920

Investment securities

125 470 595 242 820 1,062

Other interest-earning assets

78 143 221 104 453 557

Total interest income

1,833 6,343 8,176 2,965 12,574 15,539

Interest expense:

Savings, checking and money market accounts

302 241 543 649 492 1,141

Certificates of deposit

78 156 234 166 380 546

FHLB advances

13 (53 ) (40 ) 90 (214 ) (124 )

Total interest expense

393 344 737 905 658 1,563

Increase (decrease) in net interest income

$ 1,440 $ 5,999 $ 7,439 $ 2,060 $ 11,916 $ 13,976

Provision for Loan Losses – For the quarter ended June 30, 2018, the Company recorded a provision for loan losses of $581,000, which was 287.1% higher than the $150,000 recorded for the same period in 2017. For the six months ended June 30, 2018, the provision for loan losses totaled $1.5 million, which was 238.2% higher than the $457,000 recorded for the same period in 2017. The increase in provision for the first six month period ended June 30, 2018 over the comparable period in the prior year resulted primarily due to growth in the loan portfolio.

The Company recorded net loan recoveries of $123,000 during the second quarter of 2018, compared to $58,000 of net loan charge-offs in the second quarter of 2017. The Company recorded net loan charge-offs of $1.4 million during the six months ended June 30, 2018 and net loan recoveries of $42,000 for the six months ended June 30, 2017. The increase in net loan charge-offs for the six months ended June 30, 2018 resulted primarily from two loan relationships identified as problem credits in prior periods.

As of June 30, 2018, the Company’s ratio of allowance for loan losses to total loans was 0.92%, compared to 0.89% and 1.07% at December 31, 2017 and June 30, 2017, respectively. Excluding Acquired Loans, the ratio of the allowance for loan losses to total loans was 1.40% at June 30, 2018, compared to 1.52% and 1.40% at December 31, 2017 and June 30, 2017, respectively. The ratio of nonperforming loans to total assets was 1.03% at June 30, 2018, compared to 1.12% at December 31, 2017. The reduction in nonperforming loans to total assets related primarily to one loan relationship totaling $3.6 million returning to accrual status and loan payoffs.

Noninterest Income – The Company’s noninterest income was $3.3 million for the quarter ended June 30, 2018, $1.2 million, or 54.5%, higher than the $2.2 million earned for the same period in 2017. The second quarter of 2017 includes a $449,000 (pre-tax) write down on a closed banking center in Vicksburg, Mississippi. The

38


Table of Contents

increase for the comparative quarters resulted primarily from additional service fees and charges and bank card fees due to the SMB acquisition (up $529,000 and $429,000, respectively) and the absence of a net loss totaling $460,000 primarily due to the write down on a closed banking center and sale of assets, which were partially offset by decreases in other income (down $154,000 due to lower recoveries on acquired assets) and gains on sale of mortgage loans (down $127,000).

Noninterest income was $6.8 million for the six months ended June 30, 2018, $1.8 million, or 36.8%, higher than the $5.0 million earned for the same period of 2017. The six months ended June 30, 2017 includes a net loss of $69,000 resulting from a $449,000 (pre-tax) write down on a closed banking center in Vicksburg, Mississippi and a $380,000 (pre-tax) gain on the sale of a banking center in the first quarter of 2017. The increase for the comparative six month periods resulted primarily from additional service fees and charges and bank card fees due to the SMB acquisition (up $1.2 million and $845,000, respectively), which were partially offset by decreases in gains on the sale of mortgage loans (down $208,000).

Noninterest Expense – The Company’s noninterest expense was $16.3 million for the three months ended June 30, 2018, $5.3 million, or 47.7%, higher than the $11.1 million recorded for the same period in 2017. Noninterest expense for the second quarter of 2018 includes merger-related expenses totaling $1.1 million (pre-tax). The increase in noninterest expense related primarily to the growth of the Company’s employee base, higher occupancy and data processing costs due to the SMB acquisition.

Noninterest expense was $31.9 million for the six months ended June 30, 2018, $9.8 million, or 44.5%, higher than the $22.1 million for the same period of 2017. Noninterest expense includes merger-related expenses totaling $2.0 million (pre-tax) for the six months ended June 30, 2018. The increase related primarily to the growth of the Company’s employee base, higher occupancy and data processing costs due to the SMB acquisition.

Income Taxes For the quarters ended June 30, 2018 and June 30, 2017, the Company incurred income tax expense of $2.0 million and $2.4 million, respectively. The Company’s effective tax rate was 20.5% and 34.6% during the second quarters of 2018 and 2017, respectively. For the six months ended June 30, 2018 and June 30, 2017, the Company incurred income tax expense of $4.0 million and $4.8 million, respectively. The lower effective tax rate recorded in 2018 was the result of the Tax Cuts and Jobs Act of 2017 (the “Tax Act”). The Tax Act reduced the federal corporate statutory tax rate from 35% to 21%. Differences between the effective tax rate and the statutory tax rate primarily relate to variances in items that are non-taxable or non-deductible (e.g., state tax, tax-exempt income, merger-related expenses, etc.).

Item 3.

Quantitative and Qualitative Disclosures About Market Risk.

Quantitative and qualitative disclosures about market risk are presented in the Company’s Annual Report on Form 10-K filed with the SEC for the year ended December 31, 2017, under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Asset/Liability Management and Market Risk”. Additional information at June 30, 2018 is included herein under Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Liquidity and Asset/Liability Management”.

Item 4.

Controls and Procedures.

Our management evaluated, with the participation of our Chief Executive Officer and Chief Financial Officer, the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and regulations and are operating in an effective manner.

39


Table of Contents

No change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15(d)-15(f) under the Securities Exchange Act of 1934) occurred during the second quarter of 2018 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II. OTHER INFORMATION

Item 1.

Legal Proceedings .

Not applicable.

Item 1A.

Risk Factors .

There have been no material changes from the risk factors previously disclosed in the Company’s Annual Report on Form 10-K for December 31, 2017 filed with the Securities and Exchange Commission.

Item 2.

Unregistered Sales of Equity Securities and the Use of Proceeds .

The Company’s purchases of its common stock made during the quarter consisted of stock repurchases under the Company’s approved plans and are set forth in the following table.

Period

Total
Number of
Shares

Purchased
Average
Price Paid
per Share
Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
or Programs
Maximum
Number of Shares
that May Yet be
Purchased Under
the Plan or
Programs (1)

April 1 – April 30, 2018

$ 366,928

May 1 – May 31, 2018

18 44.21 18 366,910

June 1 – June 30, 2018

1,018 44.92 1,018 365,892

Total

1,036 $ 44.90 1,036 365,892

(1)

On June 7, 2013, the Company announced the commencement of a stock repurchase program. Under the 2013 plan, the Company can repurchase up to 370,000 shares, or approximately 5% of its common stock outstanding, through open market or privately negotiated transactions. On April 26, 2016, the Company announced a new stock repurchase program. Under the 2016 plan, the Company can repurchase up to 365,000 shares, or approximately 5% of its common stock outstanding at the time of adoption, through open market or privately negotiated transactions.

Item 3.

Defaults Upon Senior Securities .

None.

Item 4.

Mine Safety Disclosures .

None.

Item 5.

Other Information .

None.

40


Table of Contents
Item 6.

Exhibits and Financial Statement Schedules .

No .

Description

31.1 Rule 13(a)-14(a) Certification of the Chief Executive Officer
31.2 Rule 13(a)-14(a) Certification of the Chief Financial Officer
32.0 Section 1350 Certification
101.INS XBRL Instance Document
101.SCH XBRL Taxonomy Extension Schema Document
101.CAL XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB XBRL Taxonomy Extension Label Linkbase Document
101.PRE XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF XBRL Taxonomy Extension Definitions Linkbase Document

41


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

HOME BANCORP, INC.
August 7, 2018 By:

/s/ John W. Bordelon

John W. Bordelon
President, Chief Executive Officer and Director
August 7, 2018 By:

/s/ Joseph B. Zanco

Joseph B. Zanco
Executive Vice President and Chief Financial Officer
August 7, 2018 By:

/s/ Mary H. Hopkins

Mary H. Hopkins
Home Bank, N.A. First Vice President and Director of Financial Management

42

TABLE OF CONTENTS