These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
|
|
|
|
Maryland
|
|
20-3552316
|
|
(State of incorporation)
|
|
(I.R.S. employer
identification no.)
|
|
|
|
|
|
1000 East Hanes Mill Road
Winston-Salem, North Carolina
|
|
27105
|
|
(Address of principal executive office)
|
|
(Zip code)
|
|
|
|
|
|
Large accelerated filer
|
|
x
|
|
Accelerated filer
|
|
¨
|
|
|
|
|
|
|||
|
Non-accelerated filer
|
|
¨
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
¨
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
Item 1.
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
PART II
|
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
Item 1.
|
Financial Statements
|
|
|
Quarter Ended
|
||||||
|
|
April 2,
2016 |
|
April 4,
2015 |
||||
|
Net sales
|
$
|
1,219,140
|
|
|
$
|
1,208,921
|
|
|
Cost of sales
|
761,884
|
|
|
762,690
|
|
||
|
Gross profit
|
457,256
|
|
|
446,231
|
|
||
|
Selling, general and administrative expenses
|
334,851
|
|
|
356,300
|
|
||
|
Operating profit
|
122,405
|
|
|
89,931
|
|
||
|
Other expenses
|
649
|
|
|
382
|
|
||
|
Interest expense, net
|
31,566
|
|
|
26,887
|
|
||
|
Income before income tax expense
|
90,190
|
|
|
62,662
|
|
||
|
Income tax expense
|
9,921
|
|
|
10,026
|
|
||
|
Net income
|
$
|
80,269
|
|
|
$
|
52,636
|
|
|
|
|
|
|
||||
|
Earnings per share:
|
|
|
|
||||
|
Basic
|
$
|
0.21
|
|
|
$
|
0.13
|
|
|
Diluted
|
$
|
0.21
|
|
|
$
|
0.13
|
|
|
|
Quarter Ended
|
||||||
|
|
April 2,
2016 |
|
April 4,
2015 |
||||
|
Net income
|
$
|
80,269
|
|
|
$
|
52,636
|
|
|
Other comprehensive income, net of tax of $1,439 and $3,840, respectively
|
10,216
|
|
|
4,843
|
|
||
|
Comprehensive income
|
$
|
90,485
|
|
|
$
|
57,479
|
|
|
|
April 2,
2016 |
|
January 2,
2016 |
||||
|
Assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
332,422
|
|
|
$
|
319,169
|
|
|
Trade accounts receivable, net
|
722,103
|
|
|
680,417
|
|
||
|
Inventories
|
1,969,872
|
|
|
1,814,602
|
|
||
|
Other current assets
|
93,283
|
|
|
103,679
|
|
||
|
Total current assets
|
3,117,680
|
|
|
2,917,867
|
|
||
|
|
|
|
|
||||
|
Property, net
|
652,126
|
|
|
650,462
|
|
||
|
Trademarks and other identifiable intangibles, net
|
711,950
|
|
|
700,515
|
|
||
|
Goodwill
|
838,984
|
|
|
834,315
|
|
||
|
Deferred tax assets
|
452,709
|
|
|
445,179
|
|
||
|
Other noncurrent assets
|
48,612
|
|
|
49,252
|
|
||
|
Total assets
|
$
|
5,822,061
|
|
|
$
|
5,597,590
|
|
|
|
|
|
|
||||
|
Liabilities and Stockholders’ Equity
|
|
|
|
||||
|
Accounts payable
|
$
|
530,436
|
|
|
$
|
672,972
|
|
|
Accrued liabilities
|
460,514
|
|
|
460,333
|
|
||
|
Notes payable
|
115,237
|
|
|
117,785
|
|
||
|
Accounts Receivable Securitization Facility
|
200,000
|
|
|
195,163
|
|
||
|
Current portion of long-term debt
|
62,325
|
|
|
57,656
|
|
||
|
Total current liabilities
|
1,368,512
|
|
|
1,503,909
|
|
||
|
Long-term debt
|
2,963,424
|
|
|
2,232,712
|
|
||
|
Pension and postretirement benefits
|
322,586
|
|
|
362,266
|
|
||
|
Other noncurrent liabilities
|
215,498
|
|
|
222,812
|
|
||
|
Total liabilities
|
4,870,020
|
|
|
4,321,699
|
|
||
|
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
||||
|
Preferred stock (50,000,000 authorized shares; $.01 par value)
|
|
|
|
||||
|
Issued and outstanding — None
|
—
|
|
|
—
|
|
||
|
Common stock (2,000,000,000 authorized shares; $.01 par value)
|
|
|
|
||||
|
Issued and outstanding — 377,513,184 and 391,652,810, respectively
|
3,775
|
|
|
3,917
|
|
||
|
Additional paid-in capital
|
275,937
|
|
|
277,569
|
|
||
|
Retained earnings
|
1,057,046
|
|
|
1,389,338
|
|
||
|
Accumulated other comprehensive loss
|
(384,717
|
)
|
|
(394,933
|
)
|
||
|
Total stockholders’ equity
|
952,041
|
|
|
1,275,891
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
5,822,061
|
|
|
$
|
5,597,590
|
|
|
HANESBRANDS INC.
(in thousands)
(unaudited)
|
|||||||
|
|
Quarter ended
|
||||||
|
|
April 2,
2016 |
|
April 4,
2015 |
||||
|
Operating activities:
|
|
|
|
||||
|
Net income
|
$
|
80,269
|
|
|
$
|
52,636
|
|
|
Adjustments to reconcile net income to net cash from operating activities:
|
|
|
|
||||
|
Depreciation and amortization of long-lived assets
|
22,820
|
|
|
24,573
|
|
||
|
Amortization of debt issuance costs
|
1,790
|
|
|
1,690
|
|
||
|
Stock compensation expense
|
7,508
|
|
|
4,152
|
|
||
|
Deferred taxes and other
|
(8,372
|
)
|
|
1,446
|
|
||
|
Changes in assets and liabilities, net of acquisition of business:
|
|
|
|
||||
|
Accounts receivable
|
(34,927
|
)
|
|
(58,024
|
)
|
||
|
Inventories
|
(140,393
|
)
|
|
(180,352
|
)
|
||
|
Other assets
|
3,030
|
|
|
(6,166
|
)
|
||
|
Accounts payable
|
(141,341
|
)
|
|
10,534
|
|
||
|
Accrued pension and postretirement
|
(37,793
|
)
|
|
(98,366
|
)
|
||
|
Accrued liabilities and other
|
(37,397
|
)
|
|
(11,468
|
)
|
||
|
Net cash from operating activities
|
(284,806
|
)
|
|
(259,345
|
)
|
||
|
|
|
|
|
||||
|
Investing activities:
|
|
|
|
||||
|
Purchases of property, plant and equipment
|
(27,859
|
)
|
|
(36,368
|
)
|
||
|
Proceeds from sales of assets
|
15,286
|
|
|
4,735
|
|
||
|
Acquisition of business, net of cash acquired
|
(7,062
|
)
|
|
—
|
|
||
|
Net cash from investing activities
|
(19,635
|
)
|
|
(31,633
|
)
|
||
|
|
|
|
|
||||
|
Financing activities:
|
|
|
|
||||
|
Borrowings on notes payable
|
368,778
|
|
|
43,828
|
|
||
|
Repayments on notes payable
|
(367,016
|
)
|
|
(61,137
|
)
|
||
|
Borrowings on Accounts Receivable Securitization Facility
|
53,261
|
|
|
79,039
|
|
||
|
Repayments on Accounts Receivable Securitization Facility
|
(48,424
|
)
|
|
(90,393
|
)
|
||
|
Borrowings on Revolving Loan Facility
|
1,471,500
|
|
|
1,327,500
|
|
||
|
Repayments on Revolving Loan Facility
|
(732,500
|
)
|
|
(921,000
|
)
|
||
|
Repayments on Euro Term Loan Facility
|
—
|
|
|
(974
|
)
|
||
|
Repayments on Term Loan A Facility
|
(9,063
|
)
|
|
—
|
|
||
|
Repayments on Term Loan B Facility
|
(1,063
|
)
|
|
—
|
|
||
|
Borrowings on International Debt
|
2,895
|
|
|
3,352
|
|
||
|
Repayments on International Debt
|
(1,728
|
)
|
|
(1,913
|
)
|
||
|
Share repurchases
|
(379,901
|
)
|
|
—
|
|
||
|
Cash dividends paid
|
(42,683
|
)
|
|
(40,083
|
)
|
||
|
Taxes paid related to net shares settlement of equity awards
|
(837
|
)
|
|
(17,982
|
)
|
||
|
Excess tax benefit from stock-based compensation
|
924
|
|
|
12,833
|
|
||
|
Debt issuance costs and other
|
541
|
|
|
684
|
|
||
|
Net cash from financing activities
|
314,684
|
|
|
333,754
|
|
||
|
Effect of changes in foreign exchange rates on cash
|
3,010
|
|
|
(5,564
|
)
|
||
|
Change in cash and cash equivalents
|
13,253
|
|
|
37,212
|
|
||
|
Cash and cash equivalents at beginning of year
|
319,169
|
|
|
239,855
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
332,422
|
|
|
$
|
277,067
|
|
|
(1)
|
Basis of Presentation
|
|
(2)
|
Recent Accounting Pronouncements
|
|
(3)
|
Acquisitions
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
59
|
|
|
Trade accounts receivable
|
14,879
|
|
|
|
Inventories
|
22,820
|
|
|
|
Deferred tax assets and other
|
5,741
|
|
|
|
Trademarks and other identifiable intangibles
|
59,950
|
|
|
|
Total assets acquired
|
103,449
|
|
|
|
Accounts payable, accrued liabilities and other
|
6,807
|
|
|
|
Deferred tax liabilities and other noncurrent liabilities
|
18,142
|
|
|
|
Total liabilities assumed
|
24,949
|
|
|
|
Net assets acquired
|
78,500
|
|
|
|
Goodwill
|
114,388
|
|
|
|
Purchase price
|
$
|
192,888
|
|
|
|
|
|
|
|
(4)
|
Stockholders’ Equity
|
|
|
Quarter Ended
|
||||
|
|
April 2,
2016 |
|
April 4,
2015 |
||
|
Basic weighted average shares outstanding
|
386,598
|
|
|
403,578
|
|
|
Effect of potentially dilutive securities:
|
|
|
|
||
|
Stock options
|
1,400
|
|
|
3,166
|
|
|
Restricted stock units
|
1,040
|
|
|
1,498
|
|
|
Employee stock purchase plan and other
|
5
|
|
|
18
|
|
|
Diluted weighted average shares outstanding
|
389,043
|
|
|
408,260
|
|
|
(5)
|
Inventories
|
|
|
April 2,
2016 |
|
January 2,
2016 |
||||
|
Raw materials
|
$
|
162,016
|
|
|
$
|
173,336
|
|
|
Work in process
|
219,833
|
|
|
200,836
|
|
||
|
Finished goods
|
1,588,023
|
|
|
1,440,430
|
|
||
|
|
$
|
1,969,872
|
|
|
$
|
1,814,602
|
|
|
(6)
|
Debt
|
|
|
Interest
Rate as of April 2, 2016 |
|
Principal Amount
|
|
Maturity Date
|
||||||
|
|
April 2,
2016 |
|
January 2,
2016 |
|
|||||||
|
Senior Secured Credit Facility:
|
|
|
|
|
|
|
|
||||
|
Revolving Loan Facility
|
1.99%
|
|
$
|
802,500
|
|
|
$
|
63,500
|
|
|
April 2020
|
|
Euro Term Loan
|
3.50%
|
|
117,304
|
|
|
113,098
|
|
|
August 2021
|
||
|
Term Loan A
|
1.90%
|
|
696,250
|
|
|
705,313
|
|
|
April 2020
|
||
|
Term Loan B
|
3.25%
|
|
420,750
|
|
|
421,813
|
|
|
April 2022
|
||
|
6.375% Senior Notes
|
6.38%
|
|
1,000,000
|
|
|
1,000,000
|
|
|
December 2020
|
||
|
Accounts Receivable Securitization Facility
|
1.33%
|
|
200,000
|
|
|
195,163
|
|
|
March 2017
|
||
|
Other International Debt
|
Various
|
|
9,582
|
|
|
8,094
|
|
|
Various
|
||
|
|
|
|
3,246,386
|
|
|
2,506,981
|
|
|
|
||
|
Less long-term debt issuance cost
|
|
|
20,637
|
|
|
21,450
|
|
|
|
||
|
Less current maturities
|
|
|
262,325
|
|
|
252,819
|
|
|
|
||
|
|
|
|
$
|
2,963,424
|
|
|
$
|
2,232,712
|
|
|
|
|
(7)
|
Accumulated Other Comprehensive Loss
|
|
|
Cumulative Translation Adjustment
|
|
Hedges
|
|
Defined Benefit Plans
|
|
Income Taxes
|
|
Accumulated Other Comprehensive Loss
|
||||||||||
|
|
|
|
|
||||||||||||||||
|
Balance at January 2, 2016
|
$
|
(57,675
|
)
|
|
$
|
6,743
|
|
|
$
|
(563,759
|
)
|
|
$
|
219,758
|
|
|
$
|
(394,933
|
)
|
|
Amounts reclassified from accumulated other comprehensive loss
|
—
|
|
|
(2,324
|
)
|
|
4,205
|
|
|
(732
|
)
|
|
1,149
|
|
|||||
|
Current-period other comprehensive income (loss) activity
|
12,474
|
|
|
(5,578
|
)
|
|
—
|
|
|
2,171
|
|
|
9,067
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance at April 2, 2016
|
$
|
(45,201
|
)
|
|
$
|
(1,159
|
)
|
|
$
|
(559,554
|
)
|
|
$
|
221,197
|
|
|
$
|
(384,717
|
)
|
|
Component of AOCI
|
|
Location of Reclassification into Income
|
|
Amount of Reclassification
from AOCI |
||||||
|
|
Quarter Ended
|
|||||||||
|
|
April 2,
2016 |
|
April 4,
2015 |
|||||||
|
Gain (loss) on foreign exchange contracts
|
|
Cost of sales
|
|
$
|
2,324
|
|
|
$
|
835
|
|
|
|
|
Income tax
|
|
(904
|
)
|
|
(507
|
)
|
||
|
|
|
Net of tax
|
|
1,420
|
|
|
328
|
|
||
|
Amortization of deferred actuarial loss and prior service cost
|
|
Selling, general and administrative
expenses |
|
(4,205
|
)
|
|
(2,770
|
)
|
||
|
|
|
Income tax
|
|
1,636
|
|
|
1,200
|
|
||
|
|
|
Net of tax
|
|
(2,569
|
)
|
|
(1,570
|
)
|
||
|
|
|
|
|
|
|
|
||||
|
Total reclassifications
|
|
|
|
$
|
(1,149
|
)
|
|
$
|
(1,242
|
)
|
|
(8)
|
Financial Instruments and Risk Management
|
|
|
Balance Sheet Location
|
|
Fair Value
|
||||||
|
|
April 2,
2016 |
|
January 2,
2016 |
||||||
|
Hedges
|
Other current assets
|
|
$
|
131
|
|
|
$
|
3,700
|
|
|
Non-hedges
|
Other current assets
|
|
339
|
|
|
1,514
|
|
||
|
Total derivative assets
|
|
|
470
|
|
|
5,214
|
|
||
|
|
|
|
|
|
|
||||
|
Hedges
|
Accrued liabilities
|
|
(3,728
|
)
|
|
(330
|
)
|
||
|
Non-hedges
|
Accrued liabilities
|
|
(1,297
|
)
|
|
(775
|
)
|
||
|
Total derivative liabilities
|
|
|
(5,025
|
)
|
|
(1,105
|
)
|
||
|
|
|
|
|
|
|
||||
|
Net derivative asset (liability)
|
|
|
$
|
(4,555
|
)
|
|
$
|
4,109
|
|
|
|
Amount of Gain (Loss)
Recognized in AOCI (Effective Portion) |
||||||
|
|
Quarter Ended
|
||||||
|
|
April 2,
2016 |
|
April 4,
2015 |
||||
|
Foreign exchange contracts
|
$
|
(5,578
|
)
|
|
$
|
11,185
|
|
|
|
Location of
Gain (Loss) Reclassified from AOCI into Income (Effective Portion) |
Amount of Gain
Reclassified from AOCI into Income (Effective Portion) |
||||||
|
|
Quarter Ended
|
|||||||
|
|
April 2,
2016 |
|
April 4,
2015 |
|||||
|
Foreign exchange contracts
|
Cost of sales
|
$
|
2,324
|
|
|
$
|
835
|
|
|
|
Location of Gain (Loss)
Recognized in Income on Derivative |
|
Amount of Gain (Loss)
Recognized in Income |
||||||
|
|
Quarter Ended
|
||||||||
|
|
April 2,
2016 |
|
April 4,
2015 |
||||||
|
Foreign exchange contracts
|
Selling, general and administrative expenses
|
|
$
|
(2,408
|
)
|
|
$
|
3,470
|
|
|
(9)
|
Fair Value of Assets and Liabilities
|
|
|
Assets (Liabilities) at Fair Value as of
April 2, 2016 |
||||||||||
|
|
Quoted Prices In
Active Markets for Identical Assets (Level 1) |
|
Significant
Other Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
||||||
|
Foreign exchange derivative contracts
|
$
|
—
|
|
|
$
|
470
|
|
|
$
|
—
|
|
|
Foreign exchange derivative contracts
|
—
|
|
|
(5,025
|
)
|
|
—
|
|
|||
|
|
—
|
|
|
(4,555
|
)
|
|
—
|
|
|||
|
Deferred compensation plan liability
|
—
|
|
|
(36,015
|
)
|
|
—
|
|
|||
|
Total
|
$
|
—
|
|
|
$
|
(40,570
|
)
|
|
$
|
—
|
|
|
|
Assets (Liabilities) at Fair Value as of
January 2, 2016 |
||||||||||
|
|
Quoted Prices In
Active Markets for Identical Assets (Level 1) |
|
Significant
Other Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
||||||
|
Foreign exchange derivative contracts
|
$
|
—
|
|
|
$
|
5,214
|
|
|
$
|
—
|
|
|
Foreign exchange derivative contracts
|
—
|
|
|
(1,105
|
)
|
|
—
|
|
|||
|
|
—
|
|
|
4,109
|
|
|
—
|
|
|||
|
Deferred compensation plan liability
|
—
|
|
|
(36,257
|
)
|
|
—
|
|
|||
|
Total
|
$
|
—
|
|
|
$
|
(32,148
|
)
|
|
$
|
—
|
|
|
(10)
|
Income Taxes
|
|
(11)
|
Subsequent Event
|
|
(12)
|
Business Segment Information
|
|
•
|
Innerwear sells basic branded products that are replenishment in nature under the product categories of men’s underwear, panties, children’s underwear, socks, hosiery and intimate apparel, which includes bras and shapewear.
|
|
•
|
Activewear sells basic branded products that are primarily seasonal in nature under the product categories of branded printwear and retail activewear, as well as licensed logo apparel in collegiate bookstores, mass retail and other channels.
|
|
•
|
Direct to Consumer includes the Company’s value-based (“outlet”) stores and Internet operations that sell products from the Company’s portfolio of leading brands.
|
|
•
|
International primarily relates to the Europe, Asia, Latin America, Canada and Australia geographic locations that sell products that span across the Innerwear and Activewear reportable segments.
|
|
|
Quarter Ended
|
||||||
|
April 2,
2016 |
|
April 4,
2015 |
|||||
|
Net sales:
|
|
|
|
||||
|
Innerwear
|
$
|
560,726
|
|
|
$
|
553,604
|
|
|
Activewear
|
309,525
|
|
|
301,010
|
|
||
|
Direct to Consumer
|
69,802
|
|
|
71,157
|
|
||
|
International
|
279,087
|
|
|
283,150
|
|
||
|
Total net sales
|
$
|
1,219,140
|
|
|
$
|
1,208,921
|
|
|
|
Quarter Ended
|
||||||
|
|
April 2,
2016 |
|
April 4,
2015 |
||||
|
Segment operating profit:
|
|
|
|
||||
|
Innerwear
|
$
|
117,972
|
|
|
$
|
116,063
|
|
|
Activewear
|
32,569
|
|
|
31,170
|
|
||
|
Direct to Consumer
|
(3,022
|
)
|
|
(4,530
|
)
|
||
|
International
|
24,719
|
|
|
21,495
|
|
||
|
Total segment operating profit
|
172,238
|
|
|
164,198
|
|
||
|
Items not included in segment operating profit:
|
|
|
|
||||
|
General corporate expenses
|
(21,435
|
)
|
|
(26,244
|
)
|
||
|
Acquisition, integration and other action related charges
|
(24,669
|
)
|
|
(43,228
|
)
|
||
|
Amortization of intangibles
|
(3,729
|
)
|
|
(4,795
|
)
|
||
|
Total operating profit
|
122,405
|
|
|
89,931
|
|
||
|
Other expenses
|
(649
|
)
|
|
(382
|
)
|
||
|
Interest expense, net
|
(31,566
|
)
|
|
(26,887
|
)
|
||
|
Income before income tax expense
|
$
|
90,190
|
|
|
$
|
62,662
|
|
|
|
Condensed Consolidating Statement of Comprehensive Income
Quarter Ended April 2, 2016 |
||||||||||||||||||
|
|
Parent
Company |
|
Guarantor
Subsidiaries |
|
Non-Guarantor
Subsidiaries |
|
Consolidating
Entries and Eliminations |
|
Consolidated
|
||||||||||
|
Net sales
|
$
|
876,884
|
|
|
$
|
178,588
|
|
|
$
|
865,234
|
|
|
$
|
(701,566
|
)
|
|
$
|
1,219,140
|
|
|
Cost of sales
|
649,945
|
|
|
92,022
|
|
|
638,057
|
|
|
(618,140
|
)
|
|
761,884
|
|
|||||
|
Gross profit
|
226,939
|
|
|
86,566
|
|
|
227,177
|
|
|
(83,426
|
)
|
|
457,256
|
|
|||||
|
Selling, general and administrative expenses
|
189,432
|
|
|
44,619
|
|
|
103,279
|
|
|
(2,479
|
)
|
|
334,851
|
|
|||||
|
Operating profit
|
37,507
|
|
|
41,947
|
|
|
123,898
|
|
|
(80,947
|
)
|
|
122,405
|
|
|||||
|
Equity in earnings of subsidiaries
|
96,432
|
|
|
101,331
|
|
|
—
|
|
|
(197,763
|
)
|
|
—
|
|
|||||
|
Other expenses
|
649
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
649
|
|
|||||
|
Interest expense, net
|
27,088
|
|
|
1
|
|
|
4,527
|
|
|
(50
|
)
|
|
31,566
|
|
|||||
|
Income before income tax expense
|
106,202
|
|
|
143,277
|
|
|
119,371
|
|
|
(278,660
|
)
|
|
90,190
|
|
|||||
|
Income tax expense
|
25,933
|
|
|
(24,465
|
)
|
|
8,453
|
|
|
—
|
|
|
9,921
|
|
|||||
|
Net income
|
$
|
80,269
|
|
|
$
|
167,742
|
|
|
$
|
110,918
|
|
|
$
|
(278,660
|
)
|
|
$
|
80,269
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Comprehensive income
|
$
|
90,485
|
|
|
$
|
167,742
|
|
|
$
|
118,621
|
|
|
$
|
(286,363
|
)
|
|
$
|
90,485
|
|
|
|
Condensed Consolidating Statement of Comprehensive Income
Quarter Ended April 4, 2015 |
||||||||||||||||||
|
|
Parent
Company |
|
Guarantor
Subsidiaries |
|
Non-Guarantor
Subsidiaries |
|
Consolidating
Entries and Eliminations |
|
Consolidated
|
||||||||||
|
Net sales
|
$
|
951,090
|
|
|
$
|
153,174
|
|
|
$
|
792,012
|
|
|
$
|
(687,355
|
)
|
|
$
|
1,208,921
|
|
|
Cost of sales
|
772,889
|
|
|
74,310
|
|
|
600,410
|
|
|
(684,919
|
)
|
|
762,690
|
|
|||||
|
Gross profit
|
178,201
|
|
|
78,864
|
|
|
191,602
|
|
|
(2,436
|
)
|
|
446,231
|
|
|||||
|
Selling, general and administrative expenses
|
224,682
|
|
|
52,864
|
|
|
80,454
|
|
|
(1,700
|
)
|
|
356,300
|
|
|||||
|
Operating profit
|
(46,481
|
)
|
|
26,000
|
|
|
111,148
|
|
|
(736
|
)
|
|
89,931
|
|
|||||
|
Equity in earnings of subsidiaries
|
131,166
|
|
|
108,170
|
|
|
—
|
|
|
(239,336
|
)
|
|
—
|
|
|||||
|
Other expenses
|
382
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
382
|
|
|||||
|
Interest expense, net
|
19,123
|
|
|
(4
|
)
|
|
7,782
|
|
|
(14
|
)
|
|
26,887
|
|
|||||
|
Income before income tax expense
|
65,180
|
|
|
134,174
|
|
|
103,366
|
|
|
(240,058
|
)
|
|
62,662
|
|
|||||
|
Income tax expense
|
12,544
|
|
|
(11,090
|
)
|
|
8,572
|
|
|
—
|
|
|
10,026
|
|
|||||
|
Net income
|
$
|
52,636
|
|
|
$
|
145,264
|
|
|
$
|
94,794
|
|
|
$
|
(240,058
|
)
|
|
$
|
52,636
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Comprehensive income
|
$
|
57,479
|
|
|
$
|
145,264
|
|
|
$
|
90,404
|
|
|
$
|
(235,668
|
)
|
|
$
|
57,479
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidating Balance Sheet
April 2, 2016 |
||||||||||||||||||
|
|
Parent
Company |
|
Guarantor
Subsidiaries |
|
Non-Guarantor
Subsidiaries |
|
Consolidating
Entries and Eliminations |
|
Consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
20,955
|
|
|
$
|
5,826
|
|
|
$
|
305,641
|
|
|
$
|
—
|
|
|
$
|
332,422
|
|
|
Trade accounts receivable, net
|
95,789
|
|
|
67,911
|
|
|
559,680
|
|
|
(1,277
|
)
|
|
722,103
|
|
|||||
|
Inventories
|
1,302,946
|
|
|
167,467
|
|
|
692,236
|
|
|
(192,777
|
)
|
|
1,969,872
|
|
|||||
|
Other current assets
|
35,966
|
|
|
9,933
|
|
|
47,384
|
|
|
—
|
|
|
93,283
|
|
|||||
|
Total current assets
|
1,455,656
|
|
|
251,137
|
|
|
1,604,941
|
|
|
(194,054
|
)
|
|
3,117,680
|
|
|||||
|
Property, net
|
96,408
|
|
|
42,950
|
|
|
512,768
|
|
|
—
|
|
|
652,126
|
|
|||||
|
Trademarks and other identifiable intangibles, net
|
6,132
|
|
|
130,161
|
|
|
575,657
|
|
|
—
|
|
|
711,950
|
|
|||||
|
Goodwill
|
232,882
|
|
|
238,635
|
|
|
367,467
|
|
|
—
|
|
|
838,984
|
|
|||||
|
Investments in subsidiaries
|
4,681,675
|
|
|
2,335,565
|
|
|
—
|
|
|
(7,017,240
|
)
|
|
—
|
|
|||||
|
Deferred tax assets
|
365,965
|
|
|
75,999
|
|
|
10,745
|
|
|
—
|
|
|
452,709
|
|
|||||
|
Receivables from related entities
|
5,497,304
|
|
|
5,251,814
|
|
|
2,536,205
|
|
|
(13,285,323
|
)
|
|
—
|
|
|||||
|
Other noncurrent assets
|
38,569
|
|
|
317
|
|
|
9,726
|
|
|
—
|
|
|
48,612
|
|
|||||
|
Total assets
|
$
|
12,374,591
|
|
|
$
|
8,326,578
|
|
|
$
|
5,617,509
|
|
|
$
|
(20,496,617
|
)
|
|
$
|
5,822,061
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities and Stockholders’
Equity |
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable
|
$
|
189,512
|
|
|
$
|
25,815
|
|
|
$
|
315,109
|
|
|
$
|
—
|
|
|
$
|
530,436
|
|
|
Accrued liabilities
|
169,252
|
|
|
24,978
|
|
|
266,546
|
|
|
(262
|
)
|
|
460,514
|
|
|||||
|
Notes payable
|
—
|
|
|
—
|
|
|
115,237
|
|
|
—
|
|
|
115,237
|
|
|||||
|
Accounts Receivable Securitization Facility
|
—
|
|
|
—
|
|
|
200,000
|
|
|
—
|
|
|
200,000
|
|
|||||
|
Current portion of long-term debt
|
58,625
|
|
|
—
|
|
|
3,700
|
|
|
—
|
|
|
62,325
|
|
|||||
|
Total current liabilities
|
417,389
|
|
|
50,793
|
|
|
900,592
|
|
|
(262
|
)
|
|
1,368,512
|
|
|||||
|
Long-term debt
|
2,841,461
|
|
|
—
|
|
|
121,963
|
|
|
—
|
|
|
2,963,424
|
|
|||||
|
Pension and postretirement benefits
|
265,495
|
|
|
—
|
|
|
57,091
|
|
|
—
|
|
|
322,586
|
|
|||||
|
Payables to related entities
|
7,803,803
|
|
|
3,822,944
|
|
|
1,658,576
|
|
|
(13,285,323
|
)
|
|
—
|
|
|||||
|
Other noncurrent liabilities
|
94,402
|
|
|
11,777
|
|
|
109,319
|
|
|
—
|
|
|
215,498
|
|
|||||
|
Total liabilities
|
11,422,550
|
|
|
3,885,514
|
|
|
2,847,541
|
|
|
(13,285,585
|
)
|
|
4,870,020
|
|
|||||
|
Stockholders’ equity
|
952,041
|
|
|
4,441,064
|
|
|
2,769,968
|
|
|
(7,211,032
|
)
|
|
952,041
|
|
|||||
|
Total liabilities and stockholders’ equity
|
$
|
12,374,591
|
|
|
$
|
8,326,578
|
|
|
$
|
5,617,509
|
|
|
$
|
(20,496,617
|
)
|
|
$
|
5,822,061
|
|
|
|
Condensed Consolidating Balance Sheet
January 2, 2016 |
||||||||||||||||||
|
|
Parent
Company |
|
Guarantor
Subsidiaries |
|
Non-Guarantor
Subsidiaries |
|
Consolidating
Entries and Eliminations |
|
Consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
6,348
|
|
|
$
|
7,683
|
|
|
$
|
305,138
|
|
|
$
|
—
|
|
|
$
|
319,169
|
|
|
Trade accounts receivable, net
|
92,287
|
|
|
68,710
|
|
|
520,697
|
|
|
(1,277
|
)
|
|
680,417
|
|
|||||
|
Inventories
|
1,123,320
|
|
|
145,533
|
|
|
656,714
|
|
|
(110,965
|
)
|
|
1,814,602
|
|
|||||
|
Other current assets
|
32,793
|
|
|
10,775
|
|
|
57,331
|
|
|
2,780
|
|
|
103,679
|
|
|||||
|
Total current assets
|
1,254,748
|
|
|
232,701
|
|
|
1,539,880
|
|
|
(109,462
|
)
|
|
2,917,867
|
|
|||||
|
Property, net
|
96,223
|
|
|
42,619
|
|
|
511,620
|
|
|
—
|
|
|
650,462
|
|
|||||
|
Trademarks and other identifiable intangibles, net
|
4,166
|
|
|
130,296
|
|
|
566,053
|
|
|
—
|
|
|
700,515
|
|
|||||
|
Goodwill
|
232,882
|
|
|
242,186
|
|
|
359,247
|
|
|
—
|
|
|
834,315
|
|
|||||
|
Investments in subsidiaries
|
4,595,424
|
|
|
2,229,254
|
|
|
—
|
|
|
(6,824,678
|
)
|
|
—
|
|
|||||
|
Deferred tax assets
|
362,414
|
|
|
72,448
|
|
|
10,317
|
|
|
—
|
|
|
445,179
|
|
|||||
|
Receivables from related entities
|
5,145,108
|
|
|
5,099,420
|
|
|
2,366,888
|
|
|
(12,611,416
|
)
|
|
—
|
|
|||||
|
Other noncurrent assets
|
38,938
|
|
|
319
|
|
|
9,995
|
|
|
—
|
|
|
49,252
|
|
|||||
|
Total assets
|
$
|
11,729,903
|
|
|
$
|
8,049,243
|
|
|
$
|
5,364,000
|
|
|
$
|
(19,545,556
|
)
|
|
$
|
5,597,590
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities and Stockholders’
Equity |
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable
|
$
|
248,114
|
|
|
$
|
21,733
|
|
|
$
|
403,125
|
|
|
$
|
—
|
|
|
$
|
672,972
|
|
|
Accrued liabilities
|
168,440
|
|
|
51,766
|
|
|
240,528
|
|
|
(401
|
)
|
|
460,333
|
|
|||||
|
Notes payable
|
—
|
|
|
—
|
|
|
117,785
|
|
|
—
|
|
|
117,785
|
|
|||||
|
Accounts Receivable Securitization Facility
|
—
|
|
|
—
|
|
|
195,163
|
|
|
—
|
|
|
195,163
|
|
|||||
|
Current portion of long-term debt
|
54,094
|
|
|
—
|
|
|
3,562
|
|
|
—
|
|
|
57,656
|
|
|||||
|
Total current liabilities
|
470,648
|
|
|
73,499
|
|
|
960,163
|
|
|
(401
|
)
|
|
1,503,909
|
|
|||||
|
Long-term debt
|
2,115,081
|
|
|
—
|
|
|
117,631
|
|
|
—
|
|
|
2,232,712
|
|
|||||
|
Pension and postretirement benefits
|
307,738
|
|
|
—
|
|
|
54,528
|
|
|
—
|
|
|
362,266
|
|
|||||
|
Payables to related entities
|
7,462,706
|
|
|
3,691,969
|
|
|
1,456,741
|
|
|
(12,611,416
|
)
|
|
—
|
|
|||||
|
Other noncurrent liabilities
|
97,839
|
|
|
11,659
|
|
|
113,314
|
|
|
—
|
|
|
222,812
|
|
|||||
|
Total liabilities
|
10,454,012
|
|
|
3,777,127
|
|
|
2,702,377
|
|
|
(12,611,817
|
)
|
|
4,321,699
|
|
|||||
|
Stockholders’ equity
|
1,275,891
|
|
|
4,272,116
|
|
|
2,661,623
|
|
|
(6,933,739
|
)
|
|
1,275,891
|
|
|||||
|
Total liabilities and stockholders’ equity
|
$
|
11,729,903
|
|
|
$
|
8,049,243
|
|
|
$
|
5,364,000
|
|
|
$
|
(19,545,556
|
)
|
|
$
|
5,597,590
|
|
|
|
Condensed Consolidating Statement of Cash Flows
Three Months Ended April 2, 2016 |
||||||||||||||||||
|
|
Parent
Company |
|
Guarantor
Subsidiaries |
|
Non-Guarantor
Subsidiaries |
|
Consolidating
Entries and Eliminations |
|
Consolidated
|
||||||||||
|
Net cash from operating activities
|
$
|
(173,346
|
)
|
|
$
|
107,704
|
|
|
$
|
(26,118
|
)
|
|
$
|
(193,046
|
)
|
|
$
|
(284,806
|
)
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchases of property, plant and equipment
|
(9,008
|
)
|
|
(4,446
|
)
|
|
(14,405
|
)
|
|
—
|
|
|
(27,859
|
)
|
|||||
|
Proceeds from sales of assets
|
15,338
|
|
|
—
|
|
|
(52
|
)
|
|
—
|
|
|
15,286
|
|
|||||
|
Acquisition of business, net of cash acquired
|
—
|
|
|
—
|
|
|
(7,062
|
)
|
|
—
|
|
|
(7,062
|
)
|
|||||
|
Net cash from investing activities
|
6,330
|
|
|
(4,446
|
)
|
|
(21,519
|
)
|
|
—
|
|
|
(19,635
|
)
|
|||||
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Borrowings on notes payable
|
—
|
|
|
—
|
|
|
368,778
|
|
|
—
|
|
|
368,778
|
|
|||||
|
Repayments on notes payable
|
—
|
|
|
—
|
|
|
(367,016
|
)
|
|
—
|
|
|
(367,016
|
)
|
|||||
|
Borrowings on Accounts Receivable Securitization Facility
|
—
|
|
|
—
|
|
|
53,261
|
|
|
—
|
|
|
53,261
|
|
|||||
|
Repayments on Accounts Receivable Securitization Facility
|
—
|
|
|
—
|
|
|
(48,424
|
)
|
|
—
|
|
|
(48,424
|
)
|
|||||
|
Borrowings on Revolving Loan Facility
|
1,471,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,471,500
|
|
|||||
|
Repayments on Revolving Loan Facility
|
(732,500
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(732,500
|
)
|
|||||
|
Repayments on Term Loan A Facility
|
(9,063
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,063
|
)
|
|||||
|
Repayments on Term Loan B Facility
|
(1,063
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,063
|
)
|
|||||
|
Borrowings on International Debt
|
—
|
|
|
—
|
|
|
2,895
|
|
|
—
|
|
|
2,895
|
|
|||||
|
Repayments on International Debt
|
—
|
|
|
—
|
|
|
(1,728
|
)
|
|
—
|
|
|
(1,728
|
)
|
|||||
|
Cash dividends paid
|
(42,683
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(42,683
|
)
|
|||||
|
Share repurchases
|
(379,901
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(379,901
|
)
|
|||||
|
Taxes paid related to net shares settlement of equity awards
|
(837
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(837
|
)
|
|||||
|
Excess tax benefit from stock-based compensation
|
924
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
924
|
|
|||||
|
Debt issuance costs and other
|
980
|
|
|
—
|
|
|
(439
|
)
|
|
—
|
|
|
541
|
|
|||||
|
Net transactions with related entities
|
(125,734
|
)
|
|
(105,115
|
)
|
|
37,803
|
|
|
193,046
|
|
|
—
|
|
|||||
|
Net cash from financing activities
|
181,623
|
|
|
(105,115
|
)
|
|
45,130
|
|
|
193,046
|
|
|
314,684
|
|
|||||
|
Effect of changes in foreign exchange rates on cash
|
—
|
|
|
—
|
|
|
3,010
|
|
|
—
|
|
|
3,010
|
|
|||||
|
Change in cash and cash equivalents
|
14,607
|
|
|
(1,857
|
)
|
|
503
|
|
|
—
|
|
|
13,253
|
|
|||||
|
Cash and cash equivalents at beginning of year
|
6,348
|
|
|
7,683
|
|
|
305,138
|
|
|
—
|
|
|
319,169
|
|
|||||
|
Cash and cash equivalents at end of period
|
$
|
20,955
|
|
|
$
|
5,826
|
|
|
$
|
305,641
|
|
|
$
|
—
|
|
|
$
|
332,422
|
|
|
|
Condensed Consolidating Statement of Cash Flow
Three Months Ended April 4, 2015 |
||||||||||||||||||
|
|
Parent
Company |
|
Guarantor
Subsidiaries |
|
Non-Guarantor
Subsidiaries |
|
Consolidating
Entries and Eliminations |
|
Consolidated
|
||||||||||
|
Net cash from operating activities
|
$
|
(115,241
|
)
|
|
$
|
68,660
|
|
|
$
|
(391,119
|
)
|
|
$
|
178,355
|
|
|
$
|
(259,345
|
)
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchases of property, plant and equipment
|
(8,864
|
)
|
|
(3,796
|
)
|
|
(23,708
|
)
|
|
—
|
|
|
(36,368
|
)
|
|||||
|
Proceeds from sales of assets
|
—
|
|
|
4,322
|
|
|
413
|
|
|
—
|
|
|
4,735
|
|
|||||
|
Net cash from investing activities
|
(8,864
|
)
|
|
526
|
|
|
(23,295
|
)
|
|
—
|
|
|
(31,633
|
)
|
|||||
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Borrowings on notes payable
|
—
|
|
|
—
|
|
|
43,828
|
|
|
—
|
|
|
43,828
|
|
|||||
|
Repayments on notes payable
|
—
|
|
|
—
|
|
|
(61,137
|
)
|
|
—
|
|
|
(61,137
|
)
|
|||||
|
Borrowings on Accounts Receivable Securitization Facility
|
—
|
|
|
—
|
|
|
79,039
|
|
|
—
|
|
|
79,039
|
|
|||||
|
Repayments on Accounts Receivable Securitization Facility
|
—
|
|
|
—
|
|
|
(90,393
|
)
|
|
—
|
|
|
(90,393
|
)
|
|||||
|
Borrowings on Revolving Loan Facility
|
1,327,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,327,500
|
|
|||||
|
Repayments on Revolving Loan Facility
|
(921,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(921,000
|
)
|
|||||
|
Cash dividends paid
|
(40,083
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(40,083
|
)
|
|||||
|
Repayments on Euro Term Loan Facility
|
—
|
|
|
—
|
|
|
(974
|
)
|
|
—
|
|
|
(974
|
)
|
|||||
|
Borrowings on International Debt
|
—
|
|
|
—
|
|
|
3,352
|
|
|
—
|
|
|
3,352
|
|
|||||
|
Repayments on International Debt
|
—
|
|
|
—
|
|
|
(1,913
|
)
|
|
—
|
|
|
(1,913
|
)
|
|||||
|
Taxes paid related to net shares settlement of equity awards
|
(17,982
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,982
|
)
|
|||||
|
Excess tax benefit from stock-based compensation
|
12,833
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,833
|
|
|||||
|
Other
|
1,183
|
|
|
—
|
|
|
(493
|
)
|
|
(6
|
)
|
|
684
|
|
|||||
|
Net transactions with related entities
|
(245,013
|
)
|
|
(67,871
|
)
|
|
491,233
|
|
|
(178,349
|
)
|
|
—
|
|
|||||
|
Net cash from financing activities
|
117,438
|
|
|
(67,871
|
)
|
|
462,542
|
|
|
(178,355
|
)
|
|
333,754
|
|
|||||
|
Effect of changes in foreign exchange rates on cash
|
—
|
|
|
—
|
|
|
(5,564
|
)
|
|
—
|
|
|
(5,564
|
)
|
|||||
|
Change in cash and cash equivalents
|
(6,667
|
)
|
|
1,315
|
|
|
42,564
|
|
|
—
|
|
|
37,212
|
|
|||||
|
Cash and cash equivalents at beginning of year
|
10,910
|
|
|
10,796
|
|
|
218,149
|
|
|
—
|
|
|
239,855
|
|
|||||
|
Cash and cash equivalents at end of period
|
$
|
4,243
|
|
|
$
|
12,111
|
|
|
$
|
260,713
|
|
|
$
|
—
|
|
|
$
|
277,067
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
•
|
Total net sales in
the first quarter of 2016
were
$1.22 billion
, compared with
$1.21 billion
in the same period of
2015
, representing a
1%
increase
.
|
|
•
|
Operating profit
increased
36%
to
$122 million
in
the first quarter of 2016
, compared with
$90 million
in the same period of
2015
. As a percentage of sales, operating profit was
10.0%
in
the first quarter of 2016
compared to
7.4%
in the same period of
2015
. Included within operating profit for
the first quarter of 2016
and 2015 were acquisition, integration and other action related charges of $25 million and $43 million, respectively.
|
|
•
|
Diluted earnings per share
increased
62%
to
$0.21
in
the first quarter of 2016
, compared with diluted earnings per share of
$0.13
in the same period of
2015
.
|
|
•
|
We purchased approximately 14.2 million shares of our stock for approximately $380 million at a weighted average cost per share of $26.65.
|
|
•
|
Subsequent to quarter end, on April 7, 2016, we announced that we had entered into a definitive agreement to acquire Champion Europe. The purchase price will be 10 times actual calendar year 2016 earnings before interest, taxes, depreciation and amortization (“EBITDA”), subject to adjustment for cash, debt and working capital. Champion Europe expects calendar year 2016 EBITDA of approximately €20 million. The acquisition, which is subject to certain closing conditions, is expected to close midyear 2016.
|
|
|
Quarter Ended
|
|
|
|
|
|||||||||
|
|
April 2,
2016 |
|
April 4,
2015 |
|
Higher
(Lower)
|
|
Percent
Change
|
|||||||
|
|
(dollars in thousands)
|
|||||||||||||
|
Net sales
|
$
|
1,219,140
|
|
|
$
|
1,208,921
|
|
|
$
|
10,219
|
|
|
0.8
|
%
|
|
Cost of sales
|
761,884
|
|
|
762,690
|
|
|
(806
|
)
|
|
(0.1
|
)
|
|||
|
Gross profit
|
457,256
|
|
|
446,231
|
|
|
11,025
|
|
|
2.5
|
|
|||
|
Selling, general and administrative expenses
|
334,851
|
|
|
356,300
|
|
|
(21,449
|
)
|
|
(6.0
|
)
|
|||
|
Operating profit
|
122,405
|
|
|
89,931
|
|
|
32,474
|
|
|
36.1
|
|
|||
|
Other expenses
|
649
|
|
|
382
|
|
|
267
|
|
|
69.9
|
|
|||
|
Interest expense, net
|
31,566
|
|
|
26,887
|
|
|
4,679
|
|
|
17.4
|
|
|||
|
Income before income tax expense
|
90,190
|
|
|
62,662
|
|
|
27,528
|
|
|
43.9
|
|
|||
|
Income tax expense
|
9,921
|
|
|
10,026
|
|
|
(105
|
)
|
|
(1.0
|
)
|
|||
|
Net income
|
$
|
80,269
|
|
|
$
|
52,636
|
|
|
$
|
27,633
|
|
|
52.5
|
%
|
|
•
|
Acquisition of Knights Apparel in April 2015, which added an incremental $21 million of net sales in 2016;
|
|
•
|
Higher net sales in our Innerwear segment primarily driven by sales of basic apparel in the mass merchant channel; and
|
|
•
|
Continued growth in the Activewear segment within the licensed sports apparel business.
|
|
•
|
Lower sales in the mid-tier and department store channel;
|
|
•
|
Lower sales in our Direct to Consumer segment due to lower comparable store sales and the planned reduction of our catalog distribution; and
|
|
•
|
Unfavorable foreign currency exchange rates. Excluding the impact of foreign currency reductions, consolidated net sales and International segment net sales increased 2% and increased 3%, respectively.
|
|
|
Net Sales
|
|
Operating Profit
|
||||||||||||
|
|
Quarter Ended
|
|
Quarter Ended
|
||||||||||||
|
|
April 2,
2016 |
|
April 4,
2015 |
|
April 2,
2016 |
|
April 4,
2015 |
||||||||
|
|
(dollars in thousands)
|
||||||||||||||
|
Innerwear
|
$
|
560,726
|
|
|
$
|
553,604
|
|
|
$
|
117,972
|
|
|
$
|
116,063
|
|
|
Activewear
|
309,525
|
|
|
301,010
|
|
|
32,569
|
|
|
31,170
|
|
||||
|
Direct to Consumer
|
69,802
|
|
|
71,157
|
|
|
(3,022
|
)
|
|
(4,530
|
)
|
||||
|
International
|
279,087
|
|
|
283,150
|
|
|
24,719
|
|
|
21,495
|
|
||||
|
Corporate
|
—
|
|
|
—
|
|
|
(49,833
|
)
|
|
(74,267
|
)
|
||||
|
Total
|
$
|
1,219,140
|
|
|
$
|
1,208,921
|
|
|
$
|
122,405
|
|
|
$
|
89,931
|
|
|
|
Quarter Ended
|
|
|
|
|
|||||||||
|
|
April 2,
2016 |
|
April 4,
2015 |
|
Higher
(Lower)
|
|
Percent
Change
|
|||||||
|
|
(dollars in thousands)
|
|||||||||||||
|
Net sales
|
$
|
560,726
|
|
|
$
|
553,604
|
|
|
$
|
7,122
|
|
|
1.3
|
%
|
|
Segment operating profit
|
117,972
|
|
|
116,063
|
|
|
1,909
|
|
|
1.6
|
%
|
|||
|
|
Quarter Ended
|
|
|
|
|
|||||||||
|
|
April 2,
2016 |
|
April 4,
2015 |
|
Higher
(Lower)
|
|
Percent
Change
|
|||||||
|
|
(dollars in thousands)
|
|||||||||||||
|
Net sales
|
$
|
309,525
|
|
|
$
|
301,010
|
|
|
$
|
8,515
|
|
|
2.8
|
%
|
|
Segment operating profit
|
32,569
|
|
|
31,170
|
|
|
1,399
|
|
|
4.5
|
|
|||
|
•
|
The acquisition of Knights Apparel in April 2015, which added an incremental $21 million of net sales in 2016; and
|
|
•
|
Continued growth in our licensed sports apparel business.
|
|
•
|
A bankruptcy of a large sporting goods retailer; and
|
|
•
|
Space shifts within our seasonal activewear business.
|
|
|
Quarter Ended
|
|
|
|
|
|||||||||
|
|
April 2,
2016 |
|
April 4,
2015 |
|
Higher
(Lower)
|
|
Percent
Change
|
|||||||
|
|
(dollars in thousands)
|
|||||||||||||
|
Net sales
|
$
|
69,802
|
|
|
$
|
71,157
|
|
|
$
|
(1,355
|
)
|
|
(1.9
|
)%
|
|
Segment operating profit
|
(3,022
|
)
|
|
(4,530
|
)
|
|
1,508
|
|
|
33.3
|
|
|||
|
|
Quarter Ended
|
|
|
|
|
|||||||||
|
|
April 2,
2016 |
|
April 4,
2015 |
|
Higher
(Lower)
|
|
Percent
Change
|
|||||||
|
|
(dollars in thousands)
|
|||||||||||||
|
Net sales
|
$
|
279,087
|
|
|
$
|
283,150
|
|
|
$
|
(4,063
|
)
|
|
(1.4
|
)%
|
|
Segment operating profit
|
24,719
|
|
|
21,495
|
|
|
3,224
|
|
|
15.0
|
|
|||
|
•
|
$12 million unfavorable impact of foreign currency exchange rates; and
|
|
•
|
The planned exit of small, low performing brands in Hanes Europe Innerwear.
|
|
•
|
Continued space gains in Asia within our Activewear product category.
|
|
|
Quarter Ended
|
||||||
|
|
April 2,
2016 |
|
April 4,
2015 |
||||
|
|
(dollars in thousands)
|
||||||
|
Acquisition and integration costs:
|
|
|
|
||||
|
Hanes Europe Innerwear
|
$
|
19,034
|
|
|
$
|
23,005
|
|
|
Knights Apparel
|
3,910
|
|
|
1,102
|
|
||
|
Maidenform
|
—
|
|
|
4,267
|
|
||
|
Champion Japan licensee transaction
|
1,725
|
|
|
—
|
|
||
|
Total acquisition and integration costs
|
24,669
|
|
|
28,374
|
|
||
|
Foundational costs
|
—
|
|
|
6,727
|
|
||
|
Other costs
|
—
|
|
|
8,127
|
|
||
|
|
$
|
24,669
|
|
|
$
|
43,228
|
|
|
•
|
we have principal and interest obligations under out debt;
|
|
•
|
we acquired Knights Apparel in April 2015 and have announced our intent to acquire Champion Europe mid-year 2016 and we may pursue additional strategic business acquisitions in the future;
|
|
•
|
we expect to continue to invest in efforts to improve operating efficiencies and lower costs;
|
|
•
|
we made a $100 million contribution to our pension plans in January 2015 and a $40 million contribution in January 2016;
|
|
•
|
we may increase or decrease the portion of the current-year income of our foreign subsidiaries that we remit to the United States, which could significantly impact our effective income tax rate;
|
|
•
|
our Board of Directors has authorized a regular quarterly dividend; and
|
|
•
|
our Board of Directors has authorized share repurchases under our previously authorized share repurchase program.
|
|
|
Quarter ended
|
||||||
|
|
April 2,
2016 |
|
April 4,
2015 |
||||
|
|
(dollars in thousands)
|
||||||
|
Operating activities
|
$
|
(284,806
|
)
|
|
$
|
(259,345
|
)
|
|
Investing activities
|
(19,635
|
)
|
|
(31,633
|
)
|
||
|
Financing activities
|
314,684
|
|
|
333,754
|
|
||
|
Effect of changes in foreign currency exchange rates on cash
|
3,010
|
|
|
(5,564
|
)
|
||
|
Change in cash and cash equivalents
|
13,253
|
|
|
37,212
|
|
||
|
Cash and cash equivalents at beginning of year
|
319,169
|
|
|
239,855
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
332,422
|
|
|
$
|
277,067
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
Item 4.
|
Controls and Procedures
|
|
Item 1.
|
Legal Proceedings
|
|
Item 1A.
|
Risk Factors
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
|
Total Number of Shares Purchased (1)
|
|
Average
Price Paid
Per Share (2)
|
|
Total Number of Shares Purchased as Part of Publicly Announced Program
|
|
Maximum Number of Shares that May Yet Be Purchased under the Program
|
||||
|
January 3, 2016 to February 6, 2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,503,527
|
|
|
February 7, 2016 to March 5, 2016
|
|
14,242,829
|
|
|
26.65
|
|
|
14,242,829
|
|
|
2,260,698
|
|
|
March 6, 2016 to April 2, 2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,260,698
|
|
|
Total
|
|
14,242,829
|
|
|
|
|
14,242,829
|
|
|
|
||
|
|
|
|
Item 3.
|
Defaults Upon Senior Securities
|
|
Item 4.
|
Mine Safety Disclosures
|
|
Item 5.
|
Other Information
|
|
Item 6.
|
Exhibits
|
|
HANESBRANDS INC.
|
||
|
|
|
|
|
By:
|
|
/s/ Richard D. Moss
|
|
|
|
Richard D. Moss
Chief Financial Officer
(Duly authorized officer and principal financial officer)
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
3.1
|
|
Articles of Amendment and Restatement of Hanesbrands Inc. (incorporated by reference from Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed with the Securities and Exchange Commission on September 5, 2006).
|
|
|
|
|
|
3.2
|
|
Articles Supplementary (Junior Participating Preferred Stock, Series A) (incorporated by reference from Exhibit 3.2 to the Registrant’s Current Report on Form 8-K filed with the Securities and Exchange Commission on September 5, 2006).
|
|
|
|
|
|
3.3
|
|
Articles of Amendment to Articles of Amendment and Restatement of Hanesbrands Inc. (incorporated by reference from Exhibit 3.1 to the Registrant’s Current Report on From 8-K filed with the Securities and Exchange Commission on January 28, 2015).
|
|
|
|
|
|
3.4
|
|
Articles Supplementary (Reclassifying Junior Participating Preferred Stock, Series A) (incorporated by reference from Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed with the Securities and Exchange Commission on November 2, 2015).
|
|
|
|
|
|
3.5
|
|
Amended and Restated Bylaws of Hanesbrands Inc. (incorporated by reference from Exhibit 3.2 to the Registrant’s Current Report on Form 8-K filed with the Securities and Exchange Commission on November 2, 2015).
|
|
|
|
|
|
4.1
|
|
Sixteenth Supplemental Indenture (to the 2008 Indenture) dated March 11, 2016 among Hanesbrands Inc., certain subsidiaries of Hanesbrands Inc. and Branch Banking and Trust Company (incorporated by reference from Exhibit 4.22 to the Registrant’s Post-Effective Amendment No. l to Registration Statement on Form S-3 (Commission file number 333-192932) filed with the Securities and Exchange Commission on April 15, 2016).
|
|
|
|
|
|
31.1
|
|
Certification of Richard A. Noll, Chief Executive Officer.
|
|
|
|
|
|
31.2
|
|
Certification of Richard D. Moss, Chief Financial Officer.
|
|
|
|
|
|
32.1
|
|
Section 1350 Certification of Richard A. Noll, Chief Executive Officer.
|
|
|
|
|
|
32.2
|
|
Section 1350 Certification of Richard D. Moss, Chief Financial Officer.
|
|
|
||
|
101.INS XBRL
|
|
Instance Document
|
|
|
|
|
|
101.SCH XBRL
|
|
Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL XBRL
|
|
Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
101.LAB XBRL
|
|
Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
101.PRE XBRL
|
|
Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
101.DEF XBRL
|
|
Taxonomy Extension Definition Linkbase Document
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|