These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
Annual report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
¨
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
Delaware
|
04-3306140
|
|
(State or other jurisdiction of
Incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
Title of each class
|
Name of each exchange on which registered
|
|
|
Common Stock, $0.01 par value
|
The NASDAQ Global Market
|
|
|
Preferred Stock Purchase Rights
|
|
Large accelerated filer
o
|
Accelerated filer
x
|
|
|
Non-accelerated filer
o
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
o
|
|
HARVARD BIOSCIENCE, INC.
|
||||
|
ANNUAL REPORT ON FORM 10-K
|
||||
|
For the Year Ended December 31, 2014
|
||||
|
INDEX
|
| Page | |||
|
PART I
|
|||
|
PART II
|
|||
|
PART III
|
|||
|
PART IV
|
|||
|
|
|||
|
Item 1.
|
|
|
●
|
having a broad and high quality product offering reduces the risk of being dependent on a single technology;
|
|
|
●
|
having relatively inexpensive products including instruments, systems, and consumables reduces the volatility associated with expensive capital equipment;
|
|
|
●
|
providing strong technical and application service helps customers solve their problems and provides additional value to the customer in their research; and
|
|
|
●
|
having a global sales, marketing and distribution team reaches directly to customers and builds strong relationships with them.
|
|
As of December 31, 2014
|
||||
|
United States
|
222 | |||
|
United Kingdom
|
70 | |||
|
Germany
|
107 | |||
|
Spain
|
28 | |||
|
Sweden
|
7 | |||
|
Canada
|
7 | |||
|
France
|
2 | |||
|
China
|
4 | |||
|
Total
|
447 | |||
|
Name
|
Age
|
Position
|
|
Jeffrey Duchemin
|
49
|
Chief Executive Officer, President and Director
|
|
Robert Gagnon
|
40
|
Chief Financial Officer
|
|
Yong Sun
|
51
|
Vice President, Strategic Marketing and Business Development
|
|
Yoav Sibony
|
43
|
Vice President, Global Sales
|
|
Item 1A.
|
|
·
|
the impact of recessions and other economic conditions in economies outside the United States,
|
|
·
|
inability to effectively expand our business and operations in international markets,
|
|
·
|
disruptions of capital and trading markets,
|
|
·
|
inability to collect accounts receivable,
|
|
·
|
limitations on repatriations of funds, as well as our inability to utilize overseas cash balances to fund U.S. based operations, obligations and strategic acquisitions in a cost-effective manner, or at all,
|
|
·
|
potentially negative consequences from changes in tax laws affecting the ability to or cost of repatriating profits,
|
|
·
|
difficulty in staffing and managing widespread operations, unfavorable labor regulations applicable to European operations, such as severance and the unenforceability of non-competition agreements in the European Union,
|
|
·
|
other factors beyond our control, including terrorism, political unrest, acts of war, natural disasters and diseases,
|
|
·
|
unexpected changes and increased enforcement of regulatory requirements and various state, federal and international, environmental, antitrust, anti-corruption, fraud and abuse (including anti-kickback and false claims laws) and employment laws, and
|
|
·
|
interruption to transportation flows for delivery of parts to us and finished goods to our customers.
|
|
·
|
Regulation of foreign investment and business activities by the Chinese government, including recent scrutiny of foreign companies, may limit our ability to expand our business in China,
|
|
·
|
Uncertainties with respect to the legal system in China, may limit the legal protections available to us in China,
|
|
·
|
We may be subject to government restrictions on the remittance of currency out of China and the ability of any subsidiary we may establish in China to pay dividends and make other distributions to us,
|
|
·
|
We may be subject to unfavorable tax consequences as a result of our operations in China.
|
|
|
·
|
companies developing and marketing life science instruments, systems and lab consumables,
|
|
|
·
|
health care companies that manufacture laboratory-based tests and analyzers,
|
|
|
·
|
diagnostic and pharmaceutical companies,
|
|
|
·
|
analytical instrument companies, and
|
|
|
·
|
companies developing life science or drug discovery technologies.
|
|
|
·
|
Require us to dedicate significant cash flow to the payment of principal and interest on our debt, which reduces the funds we have available for other purposes;
|
|
|
·
|
May limit our flexibility in planning for or reacting to changes in our business and market conditions or funding our strategic growth plan;
|
|
|
·
|
Impose on us additional financial and operational restrictions;
|
|
|
·
|
Expose us to interest rate risk since a portion of our debt obligations is at variable rates (which is mitigated to a certain extent, by interest rate hedging transactions we entered into in connection with our Credit Agreement); and
|
|
|
·
|
Restrict our ability to fund certain acquisitions.
|
|
|
·
|
volatility of the financial markets;
|
|
|
·
|
uncertainty regarding the prospects of the domestic and foreign economies;
|
|
|
·
|
failure to achieve our desired tax treatment of the separation and spin-off of HART;
|
|
|
·
|
technological innovations by competitors or in competing technologies;
|
|
|
·
|
revenues and operating results fluctuating or failing to meet the expectations of management, securities analysts, or investors in any quarter;
|
|
|
·
|
comments of securities analysts and mistakes by or misinterpretation of comments from analysts, downward revisions in securities analysts’ estimates or management guidance;
|
|
|
·
|
investment banks and securities analysts becoming subject to lawsuits that may adversely affect the perception of the market;
|
|
|
·
|
conditions or trends in the biotechnology and pharmaceutical industries;
|
|
|
·
|
announcements of significant acquisitions or financings or strategic partnerships;
|
|
|
·
|
non-compliance with the internal control standards pursuant to the Sarbanes-Oxley Act of 2002; and
|
|
|
·
|
a decrease in the demand for our common stock.
|
|
Item 1B.
|
|
Item 2.
|
|
●
|
a leased 83,123 square foot facility in Holliston, Massachusetts, which includes our corporate headquarters,
|
|
●
|
a leased 36,144 square foot facility in Charlotte, North Carolina,
|
|
●
|
a leased 29,020 square foot facility in Richmond, California,
|
|
●
|
a
leased 28,000 square foot facility in Cambridge, England,
|
|
●
|
a leased 23,000 square foot facility in Whitehall, Pennsylvania,
|
|
●
|
a leased 22,900 square foot facility in Nordhausen, Germany,
|
|
●
|
a leased 22,449 square foot facility in Reutlingen, Germany,
|
|
●
|
a leased 20,853 square foot facility in Barcelona, Spain,
|
|
●
|
a leased
17,436 square foot facility in South Plainfield, New Jersey,
|
|
●
|
a leased 12,031 square foot facility in March-Hugstetten, Germany,
|
|
●
|
a leased 7,500 square foot facility in Hamden, Connecticut,
|
|
●
|
a leased 3,780 square foot facility in Durham, North Carolina, and
|
|
●
|
a leased 3,229 square foot facility in Kista, Sweden.
|
|
Item 3.
|
|
Item 4.
|
|
Fiscal Year Ended December 31, 2014
|
High
|
Low
|
||||||
|
First Quarter
|
$ | 4.88 | $ | 4.10 | ||||
|
Second Quarter
|
$ | 4.74 | $ | 3.73 | ||||
|
Third Quarter
|
$ | 4.90 | $ | 4.09 | ||||
|
Fourth Quarter
|
$ | 5.67 | $ | 4.14 | ||||
|
Fiscal Year Ended December 31, 2013
|
High
|
Low
|
||||||
|
First Quarter
|
$ | 4.61 | $ | 3.25 | ||||
|
Second Quarter
|
$ | 4.32 | $ | 3.45 | ||||
|
Third Quarter
|
$ | 4.28 | $ | 3.60 | ||||
|
Fourth Quarter
|
$ | 5.07 | $ | 3.76 | ||||
| 12/09 | 12/10 | 12/11 | 12/12 | 12/13 | 12/14 | |||||||||||||||||||
|
Harvard Bioscience, Inc.
|
100.00 | 114.29 | 108.40 | 122.69 | 173.76 | 209.62 | ||||||||||||||||||
|
Russell 2000
|
100.00 | 126.86 | 121.56 | 141.43 | 196.34 | 205.95 | ||||||||||||||||||
|
NASDAQ Biotechnology
|
100.00 | 106.73 | 122.40 | 166.72 | 286.55 | 379.71 |
|
Item 6.
|
|
For The Years Ended December 31,
|
||||||||||||||||||||
|
2014
|
2013
|
2012
|
2011
|
2010
|
||||||||||||||||
|
(in thousands, except per share data)
|
||||||||||||||||||||
|
Statement of Operations Data:
|
||||||||||||||||||||
|
Revenues
|
$ | 108,663 | $ | 105,171 | $ | 111,171 | $ | 108,864 | $ | 108,179 | ||||||||||
|
Cost of revenues
|
59,319 | 57,475 | 58,831 | 58,672 | 56,400 | |||||||||||||||
|
Gross profit
|
49,344 | 47,696 | 52,340 | 50,192 | 51,779 | |||||||||||||||
|
Operating expenses
|
42,726 | 46,159 | 44,510 | 41,787 | 40,938 | |||||||||||||||
|
Operating income
|
6,618 | 1,537 | 7,830 | 8,405 | 10,841 | |||||||||||||||
|
Other expense, net
|
(2,201 | ) | (1,102 | ) | (938 | ) | (1,537 | ) | (655 | ) | ||||||||||
|
Income from continuing operations before income taxes
|
4,417 | 435 | 6,892 | 6,868 | 10,186 | |||||||||||||||
|
Income tax expense (benefit)
|
2,062 | (288 | ) | 2,398 | 1,579 | (9,452 | ) | |||||||||||||
|
Income from continuing operations
|
2,355 | 723 | 4,494 | 5,289 | 19,638 | |||||||||||||||
|
Discontinued operations (1):
|
||||||||||||||||||||
|
Loss from discontinued operations, net of tax
|
- | (2,553 | ) | (2,124 | ) | (1,477 | ) | (623 | ) | |||||||||||
|
Net income (loss)
|
$ | 2,355 | $ | (1,830 | ) | $ | 2,370 | $ | 3,812 | $ | 19,015 | |||||||||
|
Earnings (loss) per share:
|
||||||||||||||||||||
|
Basic earnings per common share from continuing operations
|
$ | 0.07 | $ | 0.02 | $ | 0.16 | $ | 0.19 | $ | 0.68 | ||||||||||
|
Discontinued operations
|
- | (0.08 | ) | (0.07 | ) | (0.05 | ) | (0.02 | ) | |||||||||||
|
Basic earnings (loss) per common share
|
$ | 0.07 | $ | (0.06 | ) | $ | 0.09 | $ | 0.14 | $ | 0.66 | |||||||||
|
Diluted earnings per common share from continuing operations
|
$ | 0.07 | $ | 0.02 | $ | 0.15 | $ | 0.18 | $ | 0.67 | ||||||||||
|
Discontinued operations
|
- | (0.08 | ) | (0.07 | ) | (0.05 | ) | (0.02 | ) | |||||||||||
|
Diluted earnings (loss) per common share
|
$ | 0.07 | $ | (0.06 | ) | $ | 0.08 | $ | 0.13 | $ | 0.65 | |||||||||
|
Weighted average common shares:
|
||||||||||||||||||||
|
Basic
|
32,171 | 30,384 | 28,799 | 28,451 | 28,967 | |||||||||||||||
|
Diluted
|
33,237 | 31,914 | 29,793 | 29,819 | 29,405 | |||||||||||||||
|
As of December 31,
|
||||||||||||||||||||
| 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||
|
Balance Sheet Data:
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 14,134 | $ | 25,771 | $ | 20,681 | $ | 17,916 | $ | 19,704 | ||||||||||
|
Working capital
|
38,964 | 44,665 | 49,071 | 48,004 | 47,270 | |||||||||||||||
|
Total assets
|
135,916 | 135,460 | 133,484 | 126,634 | 124,797 | |||||||||||||||
|
Long-term debt, net of current portion
|
16,450 | 19,750 | 12,950 | 16,300 | 18,009 | |||||||||||||||
|
Stockholders’ equity
|
95,468 | 94,485 | 104,213 | 95,499 | 90,248 | |||||||||||||||
|
(1)
|
Discontinued operations include:
|
|
|
●
|
having a broad and high quality product offering reduces the risk of being dependent on a single technology;
|
|
|
●
|
having relatively inexpensive products including instruments, systems, and consumables reduces the volatility associated with expensive capital equipment;
|
|
|
●
|
providing strong technical and application service helps customers solve their problems and provides additional value to the customer in their research; and
|
|
|
●
|
having a global sales, marketing and distribution team reaches directly to customers and builds strong relationships with them.
|
|
% of
|
% of
|
% of
|
||||||||||||||||||||||
|
2014
|
Revenues
|
2013
|
Revenues
|
2012
|
Revenues
|
|||||||||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||||
|
Revenues
|
$ | 108,663 | $ | 105,171 | $ | 111,171 | ||||||||||||||||||
|
Cost of revenues
|
59,319 | 54.6 | % | 57,475 | 54.6 | % | 58,831 | 52.9 | % | |||||||||||||||
|
Sales and marketing expenses
|
18,225 | 16.8 | % | 17,330 | 16.5 | % | 18,287 | 16.4 | % | |||||||||||||||
|
General and administrative expenses
|
16,826 | 15.5 | % | 17,887 | 17.0 | % | 18,121 | 16.3 | % | |||||||||||||||
|
Research and development expenses
|
4,880 | 4.5 | % | 4,154 | 3.9 | % | 4,344 | 3.9 | % | |||||||||||||||
|
Restructuring charges
|
1,027 | 0.9 | % | 2,150 | 2.0 | % | 310 | 0.3 | % | |||||||||||||||
|
Amortization of intangible assets
|
2,578 | 2.4 | % | 2,590 | 2.5 | % | 2,752 | 2.5 | % | |||||||||||||||
|
HART transaction costs
|
- | 0.0 | % | 2,048 | 1.9 | % | 696 | 0.6 | % | |||||||||||||||
|
Gain on sale of assets
|
(810 | ) | -0.7 | % | - | 0.0 | % | - | 0.0 | % | ||||||||||||||
|
For the Year Ended
December 31, 2014
|
||||
|
Growth
|
2.4 | % | ||
|
Foreign exchange effect
|
0.9 | % | ||
|
Total revenue growth
|
3.3 | % | ||
|
For the Year Ended
December 31, 2013
|
||||
|
Growth (decline)
|
-5.6 | % | ||
|
Foreign exchange effect
|
0.2 | % | ||
|
Total revenue growth (decline)
|
-5.4 | % | ||
|
Overview of Cash Flows for the Years Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Cash flows from operations:
|
||||||||||||
|
Net income (loss)
|
$ | 2,355 | $ | (1,830 | ) | $ | 2,370 | |||||
|
Changes in assets and liabilities
|
(4,514 | ) | 1,940 | 256 | ||||||||
|
Other adjustments to operating cash flows
|
6,510 | 3,950 | 5,436 | |||||||||
|
Net cash provided by operating activities
|
4,351 | 4,060 | 8,062 | |||||||||
|
Investing activities:
|
||||||||||||
|
Additions to property, plant and equipment
|
(2,005 | ) | (1,622 | ) | (1,769 | ) | ||||||
|
Acquisitions, net of cash acquired
|
(12,653 | ) | - | (2,878 | ) | |||||||
|
Other investing activities
|
1,141 | 1,793 | (29 | ) | ||||||||
|
Net cash (used in) provided by investing activities
|
(13,517 | ) | 171 | (4,676 | ) | |||||||
|
Financing activities:
|
||||||||||||
|
Net (repayments of) proceeds from issuance of debt
|
(3,300 | ) | 11,800 | (3,350 | ) | |||||||
|
Transfer of cash and cash equivalents to HART
|
- | (15,041 | ) | - | ||||||||
|
Other financing activities
|
2,066 | 3,309 | 2,287 | |||||||||
|
Net cash (used in) provided by financing activities
|
(1,234 | ) | 68 | (1,063 | ) | |||||||
|
Effect of exchange rate changes on cash
|
(1,237 | ) | 791 | 442 | ||||||||
|
(Decrease) increase in cash and cash equivalents
|
$ | (11,637 | ) | $ | 5,090 | $ | 2,765 | |||||
|
2020 and
|
||||||||||||||||||||||||||||
|
Total
|
2015
|
2016
|
2017
|
2018
|
2019
|
Beyond
|
||||||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||||
|
Bank credit facility and notes payable
|
$ | 21,450 | $ | 5,000 | $ | 9,200 | $ | 5,000 | $ | 2,250 | $ | - | $ | - | ||||||||||||||
|
Operating leases
|
14,046 | 2,094 | 1,603 | 1,579 | 1,550 | 1,353 | 5,867 | |||||||||||||||||||||
|
Total
|
$ | 35,496 | $ | 7,094 | $ | 10,803 | $ | 6,579 | $ | 3,800 | $ | 1,353 | $ | 5,867 | ||||||||||||||
|
●
|
revenue recognition;
|
|
|
●
|
accounting for income taxes;
|
|
●
|
inventory;
|
|
●
|
valuation of identifiable intangible assets in business combinations;
|
|
●
|
valuation of long-lived and intangible assets and goodwill; and
|
|
●
|
stock-based compensation.
|
|
If compared to the rate as of December 31, 2014
|
Interest expense
increase
|
|||
|
(in thousands)
|
||||
|
Interest rates increase by 1%
|
$ | 80 | ||
|
Interest rates increase by 2%
|
$ | 159 | ||
|
Item 9A.
|
|
/s/ KPMG LLP
|
|
Item 9B.
|
|
Item 11.
|
|
Item 15.
|
||
|
(a) Documents Filed. The following documents are filed as part of this Annual Report on Form 10-K or incorporated by reference as indicated:
|
||
|
1
|
Financial Statements. The consolidated financial statements of Harvard Bioscience, Inc. and its subsidiaries filed under this Item 15:
|
|
|
Page
|
||
|
2
|
Exhibits and Exhibit Index. See the Exhibit Index included as the last part of this Annual Report on Form 10-K, which is incorporated herein by reference.
|
|
|
HARVARD BIOSCIENCE, INC.
|
|
Page
|
|
|
|
/s/ KPMG LLP
|
|
HARVARD BIOSCIENCE, INC.
|
|
(In thousands, except share and per share data)
|
|
December 31,
|
December 31,
|
|||||||
|
2014
|
2013
|
|||||||
|
Assets
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 14,134 | $ | 25,771 | ||||
|
Accounts receivable, net of allowance for doubtful accounts of $328 and $358,
respectively
|
16,141 | 13,884 | ||||||
|
Inventories
|
20,531 | 15,777 | ||||||
|
Deferred income tax assets - current
|
1,515 | 1,547 | ||||||
|
Other receivables and other assets
|
4,742 | 3,771 | ||||||
|
Total current assets
|
57,063 | 60,750 | ||||||
|
Property, plant and equipment, net
|
5,190 | 4,375 | ||||||
|
Deferred income tax assets - non-current
|
11,056 | 13,116 | ||||||
|
Amortizable intangible assets, net
|
21,153 | 19,009 | ||||||
|
Goodwill
|
39,822 | 36,605 | ||||||
|
Indefinite lived intangible assets
|
1,252 | 1,289 | ||||||
|
Other assets
|
380 | 316 | ||||||
|
Total assets
|
$ | 135,916 | $ | 135,460 | ||||
|
Liabilities and Stockholders' Equity
|
||||||||
|
Current liabilities:
|
||||||||
|
Current portion, long-term debt
|
$ | 5,000 | $ | 5,000 | ||||
|
Accounts payable
|
6,294 | 4,682 | ||||||
|
Deferred revenue
|
655 | 640 | ||||||
|
Accrued income taxes
|
554 | 99 | ||||||
|
Accrued expenses
|
4,452 | 5,078 | ||||||
|
Deferred income tax liabilities - current
|
121 | - | ||||||
|
Other liabilities - current
|
1,023 | 586 | ||||||
|
Total current liabilities
|
18,099 | 16,085 | ||||||
|
Long-term debt, less current installments
|
16,450 | 19,750 | ||||||
|
Deferred income tax liabilities - non-current
|
1,325 | 160 | ||||||
|
Other long term liabilities
|
4,574 | 4,980 | ||||||
|
Total liabilities
|
40,448 | 40,975 | ||||||
|
Commitments and contingencies
|
||||||||
|
Stockholders' equity:
|
||||||||
|
Preferred stock, par value $0.01 per share, 5,000,000 shares authorized
|
- | - | ||||||
|
Common stock, par value $0.01 per share, 80,000,000 shares authorized; 40,308,763 and
39,384,974 shares issued and 32,563,256 and 31,639,467 shares outstanding, respectively
|
397 | 390 | ||||||
|
Additional paid-in-capital
|
206,656 | 202,446 | ||||||
|
Accumulated deficit
|
(92,684 | ) | (95,039 | ) | ||||
|
Accumulated other comprehensive loss
|
(8,233 | ) | (2,644 | ) | ||||
|
Treasury stock at cost, 7,745,507 common shares
|
(10,668 | ) | (10,668 | ) | ||||
|
Total stockholders' equity
|
95,468 | 94,485 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 135,916 | $ | 135,460 | ||||
|
HARVARD BIOSCIENCE, INC.
|
||
|
(In thousands, except per share data)
|
|
Year Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Revenues
|
$ | 108,663 | $ | 105,171 | $ | 111,171 | ||||||
|
Cost of revenues (exclusive of items shown separately below)
|
59,319 | 57,475 | 58,831 | |||||||||
|
Gross profit
|
49,344 | 47,696 | 52,340 | |||||||||
|
Sales and marketing expenses
|
18,225 | 17,330 | 18,287 | |||||||||
|
General and administrative expenses
|
16,826 | 17,887 | 18,121 | |||||||||
|
Research and development expenses
|
4,880 | 4,154 | 4,344 | |||||||||
|
Restructuring charges
|
1,027 | 2,150 | 310 | |||||||||
|
Amortization of intangible assets
|
2,578 | 2,590 | 2,752 | |||||||||
|
HART transaction costs
|
- | 2,048 | 696 | |||||||||
|
Gain on sale of assets, net
|
(810 | ) | - | - | ||||||||
|
Total operating expenses, net
|
42,726 | 46,159 | 44,510 | |||||||||
|
Operating income
|
6,618 | 1,537 | 7,830 | |||||||||
|
Other (expense) income:
|
||||||||||||
|
Foreign exchange
|
(150 | ) | (139 | ) | (113 | ) | ||||||
|
Interest expense
|
(990 | ) | (955 | ) | (584 | ) | ||||||
|
Interest income
|
74 | 43 | 46 | |||||||||
|
Other expense, net
|
(1,135 | ) | (51 | ) | (287 | ) | ||||||
|
Other expense, net
|
(2,201 | ) | (1,102 | ) | (938 | ) | ||||||
|
Income from continuing operations before income taxes
|
4,417 | 435 | 6,892 | |||||||||
|
Income tax expense (benefit)
|
2,062 | (288 | ) | 2,398 | ||||||||
|
Income from continuing operations
|
2,355 | 723 | 4,494 | |||||||||
|
Discontinued operations:
|
||||||||||||
|
Loss from discontinued operations, net of tax
|
- | (2,553 | ) | (2,124 | ) | |||||||
|
Net income (loss)
|
$ | 2,355 | $ | (1,830 | ) | $ | 2,370 | |||||
|
Earnings (loss) per share:
|
||||||||||||
|
Basic earnings per common share from continuing operations
|
$ | 0.07 | $ | 0.02 | $ | 0.16 | ||||||
|
Discontinued operations
|
- | (0.08 | ) | (0.07 | ) | |||||||
|
Basic earnings (loss) per common share
|
$ | 0.07 | $ | (0.06 | ) | $ | 0.09 | |||||
|
Diluted earnings per common share from continuing operations
|
$ | 0.07 | $ | 0.02 | $ | 0.15 | ||||||
|
Discontinued operations
|
- | (0.08 | ) | (0.07 | ) | |||||||
|
Diluted earnings (loss) per common share
|
$ | 0.07 | $ | (0.06 | ) | $ | 0.08 | |||||
|
Weighted average common shares:
|
||||||||||||
|
Basic
|
32,171 | 30,384 | 28,799 | |||||||||
|
Diluted
|
33,237 | 31,914 | 29,793 | |||||||||
|
HARVARD BIOSCIENCE, INC.
|
|
(In thousands)
|
|
Year Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Net income (loss)
|
$ | 2,355 | $ | (1,830 | ) | $ | 2,370 | |||||
|
Other comprehensive (loss) income:
|
||||||||||||
|
Foreign currency translation adjustments
|
(5,941 | ) | 1,573 | 1,863 | ||||||||
|
Derivatives qualifying as hedges, net of tax:
|
||||||||||||
|
Loss on derivative instruments designated and qualifying as cash flow hedges
|
(99 | ) | (116 | ) | - | |||||||
|
Amounts reclassified from accumulated other comprehensive income to net income (loss)
|
130 | 67 | - | |||||||||
|
Derivatives qualifying as hedges, net of tax
|
31 | (49 | ) | - | ||||||||
|
Defined benefit pension plans, net of tax:
|
||||||||||||
|
Amortization of net losses included in net periodic pension costs, net of tax expense of $52, $62 and $57 in 2014, 2013 and 2012, respectively
|
207 | 243 | 191 | |||||||||
|
Net gain (loss), net of tax expense (benefits) of $29, $115 and ($357) in 2014, 2013 and 2012, respectively
|
114 | 452 | (1,195 | ) | ||||||||
|
Defined benefit pension plans, net of tax
|
321 | 695 | (1,004 | ) | ||||||||
|
Other comprehensive (loss) income
|
(5,589 | ) | 2,219 | 859 | ||||||||
|
Comprehensive (loss) income
|
$ | (3,234 | ) | $ | 389 | $ | 3,229 | |||||
|
HARVARD BIOSCIENCE, INC.
|
|
(In thousands)
|
|
Accumulated
|
||||||||||||||||||||||||||||
|
Number
|
Additional
|
Other
|
Total
|
|||||||||||||||||||||||||
|
of Shares
|
Common
|
Paid-in
|
Accumulated
|
Comprehensive
|
Treasury
|
Stockholders’
|
||||||||||||||||||||||
|
Issued
|
Stock
|
Capital
|
Deficit
|
Income (Loss)
|
Stock
|
Equity
|
||||||||||||||||||||||
|
Balance at December 31, 2011
|
36,289 | $ | 362 | $ | 191,157 | $ | (79,630 | ) | $ | (5,722 | ) | $ | (10,668 | ) | $ | 95,499 | ||||||||||||
|
Stock option exercises
|
648 | 7 | 2,110 | - | - | - | 2,117 | |||||||||||||||||||||
|
Stock purchase plan
|
60 | 1 | 191 | - | - | - | 192 | |||||||||||||||||||||
|
Vesting of restricted stock units
|
164 | - | - | - | - | - | - | |||||||||||||||||||||
|
Shares withheld for taxes
|
(37 | ) | - | (145 | ) | - | - | - | (145 | ) | ||||||||||||||||||
|
Stock compensation expense
|
- | - | 3,321 | - | - | - | 3,321 | |||||||||||||||||||||
|
Net income
|
- | - | - | 2,370 | - | - | 2,370 | |||||||||||||||||||||
|
Other comprehensive income
|
- | - | - | - | 859 | - | 859 | |||||||||||||||||||||
|
Balance at December 31, 2012
|
37,124 | 370 | 196,634 | (77,260 | ) | (4,863 | ) | (10,668 | ) | 104,213 | ||||||||||||||||||
|
Stock option exercises
|
2,135 | 20 | 4,031 | - | - | - | 4,051 | |||||||||||||||||||||
|
Stock purchase plan
|
57 | - | 194 | - | - | - | 194 | |||||||||||||||||||||
|
Vesting of restricted stock units
|
282 | - | - | - | - | - | - | |||||||||||||||||||||
|
Shares withheld for taxes
|
(213 | ) | - | (1,083 | ) | - | - | - | (1,083 | ) | ||||||||||||||||||
|
Distribution to HART
|
- | - | - | (15,949 | ) | - | - | (15,949 | ) | |||||||||||||||||||
|
Stock compensation expense
|
- | - | 2,670 | - | - | - | 2,670 | |||||||||||||||||||||
|
Net loss
|
- | - | - | (1,830 | ) | - | - | (1,830 | ) | |||||||||||||||||||
|
Other comprehensive income
|
- | - | - | - | 2,219 | - | 2,219 | |||||||||||||||||||||
|
Balance at December 31, 2013
|
39,385 | 390 | 202,446 | (95,039 | ) | (2,644 | ) | (10,668 | ) | 94,485 | ||||||||||||||||||
|
Stock option exercises
|
695 | 7 | 2,153 | - | - | - | 2,160 | |||||||||||||||||||||
|
Stock purchase plan
|
58 | - | 228 | - | - | - | 228 | |||||||||||||||||||||
|
Vesting of restricted stock units
|
233 | - | - | - | - | - | - | |||||||||||||||||||||
|
Shares withheld for taxes
|
(62 | ) | - | (327 | ) | - | - | - | (327 | ) | ||||||||||||||||||
|
Stock compensation expense
|
- | - | 2,156 | - | - | - | 2,156 | |||||||||||||||||||||
|
Net income
|
- | - | - | 2,355 | - | - | 2,355 | |||||||||||||||||||||
|
Other comprehensive loss
|
- | - | - | - | (5,589 | ) | - | (5,589 | ) | |||||||||||||||||||
|
Balance at December 31, 2014
|
40,309 | $ | 397 | $ | 206,656 | $ | (92,684 | ) | $ | (8,233 | ) | $ | (10,668 | ) | $ | 95,468 | ||||||||||||
|
HARVARD BIOSCIENCE, INC.
|
|
(In thousands)
|
|
Year Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Net income (loss)
|
$ | 2,355 | $ | (1,830 | ) | $ | 2,370 | |||||
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
||||||||||||
|
Stock compensation expense
|
2,156 | 2,670 | 3,321 | |||||||||
|
Depreciation
|
1,253 | 1,298 | 1,270 | |||||||||
|
Earn-out related to discontinued operations
|
- | (440 | ) | (1,344 | ) | |||||||
|
Gain on sale of assets, net
|
(810 | ) | - | (24 | ) | |||||||
|
Non-cash restructuring (credit)
|
(120 | ) | (46 | ) | (13 | ) | ||||||
|
Amortization of catalog costs
|
47 | 101 | 184 | |||||||||
|
(Recovery) provision for allowance for doubtful accounts
|
(67 | ) | 172 | (31 | ) | |||||||
|
Amortization of intangible assets
|
2,578 | 2,590 | 2,752 | |||||||||
|
Amortization of deferred financing costs
|
61 | 46 | 52 | |||||||||
|
Deferred income taxes
|
1,412 | (2,441 | ) | (731 | ) | |||||||
|
Changes in operating assets and liabilities:
|
||||||||||||
|
(Increase) decrease in accounts receivable
|
(735 | ) | 436 | 1,154 | ||||||||
|
(Increase) decrease in inventories
|
(3,056 | ) | 1,921 | 1,174 | ||||||||
|
Increase in other receivables and other assets
|
(370 | ) | (1,020 | ) | (925 | ) | ||||||
|
Increase (decrease) in trade accounts payable
|
1,069 | (41 | ) | (905 | ) | |||||||
|
(Decrease) increase in accrued income taxes
|
(269 | ) | 323 | 213 | ||||||||
|
(Decrease) increase in accrued expenses
|
(345 | ) | 847 | (485 | ) | |||||||
|
Increase (decrease) in deferred revenue
|
28 | 146 | (48 | ) | ||||||||
|
(Decrease) increase in other liabilities
|
(836 | ) | (672 | ) | 78 | |||||||
|
Net cash provided by operating activities
|
4,351 | 4,060 | 8,062 | |||||||||
|
Cash flows (used in) provided by investing activities:
|
||||||||||||
|
Additions to property, plant and equipment
|
(2,005 | ) | (1,622 | ) | (1,769 | ) | ||||||
|
Additions to catalog costs
|
- | (57 | ) | (62 | ) | |||||||
|
Proceeds from sale of discontinued operations
|
- | 1,784 | - | |||||||||
|
Proceeds from sales of property, plant and equipment
|
1,141 | 66 | 33 | |||||||||
|
Acquisitions, net of cash acquired
|
(12,653 | ) | - | (2,878 | ) | |||||||
|
Net cash (used in) provided by investing activities
|
(13,517 | ) | 171 | (4,676 | ) | |||||||
|
Cash flows (used in) provided by financing activities:
|
||||||||||||
|
Proceeds from issuance of debt
|
2,200 | 14,550 | 500 | |||||||||
|
Repayments of debt
|
(5,500 | ) | (2,750 | ) | (3,850 | ) | ||||||
|
Transfer of cash and cash equivalents to HART
|
- | (15,041 | ) | - | ||||||||
|
Payments of debt issuance costs
|
- | (312 | ) | - | ||||||||
|
Net proceeds from issuance of common stock
|
2,066 | 3,621 | 2,287 | |||||||||
|
Net cash (used in) provided by financing activities
|
(1,234 | ) | 68 | (1,063 | ) | |||||||
|
Effect of exchange rate changes on cash
|
(1,237 | ) | 791 | 442 | ||||||||
|
(Decrease) increase in cash and cash equivalents
|
(11,637 | ) | 5,090 | 2,765 | ||||||||
|
Cash and cash equivalents at the beginning of period
|
25,771 | 20,681 | 17,916 | |||||||||
|
Cash and cash equivalents at the end of period
|
$ | 14,134 | $ | 25,771 | 20,681 | |||||||
|
Supplemental disclosures of cash flow information:
|
||||||||||||
|
Cash paid for interest
|
$ | 997 | $ | 892 | 577 | |||||||
|
Cash paid for income taxes, net of refunds
|
$ | 843 | $ | 1,479 | 1,519 | |||||||
|
1.
|
Organization
|
|
2.
|
Summary of Significant Accounting Policies
|
|
(a)
|
Principles of Consolidation
|
|
(b)
|
Use of Estimates
|
|
(c)
|
Cash and Cash Equivalents
|
|
(d)
|
Allowance for Doubtful Accounts
|
|
(e)
|
Inventories
|
|
(f)
|
Property, Plant and Equipment
|
|
Buildings
|
40 |
years
|
||||
|
Machinery and equipment
|
3 | - | 10 |
years
|
||
|
Computer equipment and software
|
3 | - | 7 |
years
|
||
|
Furniture and fixtures
|
5 | - | 10 |
years
|
||
|
Automobiles
|
3 | - | 6 |
years
|
|
(g)
|
Catalog Costs
|
|
(h)
|
Income Taxes
|
|
(i)
|
Foreign Currency Translation
|
|
(j)
|
Earnings per Share
|
|
(k)
|
Comprehensive Income
|
|
(l)
|
Revenue Recognition
|
|
(m)
|
Valuation of Identifiable Intangible Assets Acquired in Business Combinations
|
|
(n)
|
Goodwill and Other Intangible Assets
|
|
(o)
|
Impairment of Long-Lived Assets
|
|
(p)
|
Derivatives
|
|
(q)
|
Fair Value of Financial Instruments
|
|
§
|
Level 1 includes instruments for which quoted prices in active markets for identical assets or liabilities accessible to the Company at the measurement date.
|
|
§
|
Level 2 includes instruments for which the valuations are based on quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable data for substantially the full term of the assets or liabilities.
|
|
§
|
Level 3 includes valuations based on inputs that are unobservable and significant to the overall fair value measurement.
|
|
(r)
|
Stock-based Compensation
|
|
(s)
|
Recently Issued Accounting Pronouncements
|
|
3.
|
Concentrations
|
|
4.
|
Inventories
|
|
December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(in thousands)
|
||||||||
|
Finished goods
|
$ | 10,138 | $ | 7,039 | ||||
|
Work in process
|
946 | 752 | ||||||
|
Raw materials
|
9,447 | 7,986 | ||||||
|
Total
|
$ | 20,531 | $ | 15,777 | ||||
|
5.
|
Property, Plant and Equipment
|
|
December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(in thousands)
|
||||||||
|
Land, buildings and leasehold improvements
|
$ | 2,595 | $ | 3,082 | ||||
|
Machinery and equipment
|
10,102 | 9,471 | ||||||
|
Computer equipment and software
|
6,322 | 4,927 | ||||||
|
Furniture and fixtures
|
1,125 | 1,281 | ||||||
|
Automobiles
|
56 | 59 | ||||||
| 20,200 | 18,820 | |||||||
|
Less: accumulated depreciation
|
(15,010 | ) | (14,445 | ) | ||||
|
Property, plant and equipment, net
|
$ | 5,190 | $ | 4,375 | ||||
|
6.
|
Acquisitions
|
|
(in thousands)
|
||||
|
Tangible assets
|
$ | 5,442 | ||
|
Liabilities assumed
|
(1,207 | ) | ||
|
Net assets
|
4,235 | |||
|
Goodwill and intangible assets:
|
||||
|
Goodwill
|
3,745 | |||
|
Trade name
|
1,008 | |||
|
Customer relationships
|
1,204 | |||
|
Developed technology
|
2,452 | |||
|
Non-compete agreements
|
148 | |||
|
Deferred tax liabilities
|
(1,603 | ) | ||
|
Total goodwill and intangible assets, net of tax
|
6,954 | |||
|
Acquisition purchase price
|
$ | 11,189 | ||
|
Year Ended December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(in thousands)
|
||||||||
|
Pro Forma
|
||||||||
|
Revenues
|
$ | 114,066 | $ | 114,300 | ||||
|
Net income
|
2,600 | (672 | ) | |||||
|
(in thousands)
|
||||
|
Tangible assets
|
$ | 1,278 | ||
|
Liabilities assumed
|
(530 | ) | ||
|
Net assets
|
748 | |||
|
Goodwill and intangible assets:
|
||||
|
Goodwill
|
946 | |||
|
Trade name
|
143 | |||
|
Customer relationships
|
308 | |||
|
Developed technology
|
363 | |||
|
Non-compete agreements
|
30 | |||
|
Deferred tax liabilities
|
(325 | ) | ||
|
Total goodwill and intangible assets, net of tax
|
1,465 | |||
|
Acquisition purchase price
|
$ | 2,213 | ||
|
7.
|
Discontinued Operations
|
|
Year Ended December 31,
|
|||||||
|
2013
|
2012
|
||||||
|
(in thousands)
|
|||||||
|
Gain on disposal of discontinued operations, UBI
|
$ | 440 | $ | 1,344 | |||
|
(Loss) from discontinued operations, HART
|
(4,861 | ) | (4,664 | ) | |||
|
Income tax (benefit)
|
(1,868 | ) | (1,196 | ) | |||
|
(Loss) from discontinued operations, net of tax
|
$ | (2,553 | ) | $ | (2,124 | ) | |
|
8.
|
Goodwill and Other Intangible Assets
|
|
Weighted
|
|||||||||||||||||||||
|
Average
|
|||||||||||||||||||||
|
December 31, 2014
|
December 31, 2013
|
Life
|
(a)
|
||||||||||||||||||
|
(in thousands)
|
|||||||||||||||||||||
|
Amortizable intangible assets:
|
Gross
|
Accumulated
Amortization
|
Gross
|
Accumulated
Amortization
|
|||||||||||||||||
|
Existing technology
|
$ | 15,538 | $ | (11,198 | ) | $ | 13,464 | $ | (11,091 | ) | 7.3 |
Years
|
|||||||||
|
Trade names
|
7,114 | (2,557 | ) | 6,178 | (2,185 | ) | 10.8 |
Years
|
|||||||||||||
|
Distribution agreements/customer relationships
|
22,730 | (10,681 | ) | 21,827 | (9,447 | ) | 10.3 |
Years
|
|||||||||||||
|
Patents
|
256 | (49 | ) | 271 | (8 | ) | 4.2 |
Years
|
|||||||||||||
|
Total amortizable intangible assets
|
45,638 | $ | (24,485 | ) | 41,740 | $ | (22,731 | ) | |||||||||||||
|
Indefinite-lived intangible assets:
|
|||||||||||||||||||||
|
Goodwill
|
39,822 | 36,605 | |||||||||||||||||||
|
Other indefinite-lived intangible assets
|
1,252 | 1,289 | |||||||||||||||||||
|
Total goodwill and other indefinite-lived intangible assets
|
41,074 | 37,894 | |||||||||||||||||||
|
Total intangible assets
|
$ | 86,712 | $ | 79,634 | |||||||||||||||||
|
(a) Weighted average life as of December 31, 2014.
|
|||||||||||||||||||||
|
(in thousands)
|
||||
|
Balance at December 31, 2012
|
$ | 36,200 | ||
|
Effect of change in currency translation
|
405 | |||
|
Balance at December 31, 2013
|
$ | 36,605 | ||
|
Goodwill arising from business combinations
|
4,691 | |||
|
Effect of change in currency translation
|
(1,474 | ) | ||
|
Balance at December 31, 2014
|
$ | 39,822 | ||
|
9.
|
Restructuring and Other Exit Costs
|
|
Severance Costs
|
||||
|
(in thousands)
|
||||
|
Restructuring charges
|
$ | 655 | ||
|
Cash payments
|
(29 | ) | ||
|
Restructuring balance at December 31, 2014
|
$ | 626 | ||
|
Severance and
|
Fixed Asset
|
|||||||||||||||
|
Related Costs
|
Write Offs
|
Other
|
Total
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Restructuring charges - 2013
|
$ | 2,100 | $ | - | $ | - | $ | 2,100 | ||||||||
|
Cash payments
|
(666 | ) | - | - | (666 | ) | ||||||||||
|
Restructuring balance at December 31, 2013
|
1,434 | - | - | 1,434 | ||||||||||||
|
Restructuring charges
|
199 | 13 | 293 | 505 | ||||||||||||
|
Non-cash reversal of restructuring charges
|
(117 | ) | (13 | ) | - | (130 | ) | |||||||||
|
Cash payments
|
(1,516 | ) | - | (293 | ) | (1,809 | ) | |||||||||
|
Restructuring balance at December 31, 2014
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
Severance
|
||||
|
and Related Costs
|
||||
|
(in thousands)
|
||||
|
Restructuring charges
|
$ | 96 | ||
|
Cash payments
|
(96 | ) | ||
|
Restructuring balance at December 31, 2013
|
$ | - | ||
|
Severance
|
||||||||||||
|
and Related Costs
|
Other
|
Total
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Restructuring charges
|
$ | 312 | $ | 11 | $ | 323 | ||||||
|
Cash payments
|
(179 | ) | - | (179 | ) | |||||||
|
Restructuring balance at December 31, 2012
|
133 | 11 | 144 | |||||||||
|
Cash payments
|
(84 | ) | (11 | ) | (95 | ) | ||||||
|
Non-cash reversal of restructuring charges
|
(46 | ) | - | (46 | ) | |||||||
|
Restructuring balance at December 31, 2013
|
3 | - | 3 | |||||||||
|
Non-cash reversal of restructuring charges
|
(3 | ) | - | (3 | ) | |||||||
|
Restructuring balance at December 31, 2014
|
$ | - | $ | - | $ | - | ||||||
|
Year Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Restructuring charges
|
$ | 1,027 | $ | 2,150 | $ | 310 | ||||||
|
10.
|
Long Term Debt
|
|
December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(in thousands)
|
||||||||
|
Long-term debt:
|
||||||||
|
Term loan
|
$ | 9,750 | $ | 12,750 | ||||
|
DDTL
|
7,500 | 9,500 | ||||||
|
Revolving line
|
4,200 | 2,500 | ||||||
|
Total debt
|
21,450 | 24,750 | ||||||
|
Less: current installments
|
(5,000 | ) | (5,000 | ) | ||||
|
Long-term debt
|
$ | 16,450 | $ | 19,750 | ||||
|
(in thousands)
|
||||
|
2015
|
$ | 5,000 | ||
|
2016
|
9,200 | |||
|
2017
|
5,000 | |||
|
2018
|
2,250 | |||
|
2019
|
- | |||
|
Total
|
$ | 21,450 | ||
|
11.
|
Derivatives
|
|
December 31, 2014
|
December 31, 2014
|
||||||||
|
Notional Amount
|
Fair Value (a)
|
||||||||
|
Derivatives designated as hedging instruments under ASC 815
|
Balance sheet classification
|
(in thousands)
|
|||||||
|
Interest rate swap
|
Other liabilities-non current
|
$ | 13,500 | $ | (18 | ) | |||
|
December 31, 2013
|
December 31, 2013
|
||||||||
|
Notional Amount
|
Fair Value (a)
|
||||||||
|
Derivatives designated as hedging instruments under ASC 815
|
Balance sheet classification
|
(in thousands)
|
|||||||
|
Interest rate swap
|
Other liabilities-non current
|
$ | 17,500 | $ | (49 | ) | |||
|
(a) See Note 12 for the fair value measurements related to these financial instruments.
|
|||||||||
|
Derivatives in Hedging Relationships
|
Amount of gain or (loss) recognized in OCI on derivative (effective portion)
|
|||||||||||
|
Year Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Interest rate swaps
|
$ | (99 | ) | $ | (116 | ) | $ | - | ||||
|
Details about AOCI Components
|
Amount of gain or (loss) reclassified from AOCI into income (effective portion)
|
Location of gain or (loss)
|
|||||||||||
|
Year Ended December 31,
|
reclassified from AOCI
|
||||||||||||
|
2014
|
2013
|
2012
|
into income (effective portion)
|
||||||||||
|
(in thousands)
|
|||||||||||||
|
Interest rate swaps
|
$ | (130 | ) | $ | (67 | ) | $ | - |
Interest expense
|
||||
|
Fair Value as of December 31, 2014
|
||||||||||||||||
|
(In thousands)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Interest rate swap agreements
|
$ | - | $ | 18 | $ | - | $ | 18 | ||||||||
|
Fair Value as of December 31, 2013
|
||||||||||||||||
|
(In thousands)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Interest rate swap agreements
|
$ | - | $ | 49 | $ | - | $ | 49 | ||||||||
|
13.
|
Leases
|
|
Operating
|
||||
|
Leases
|
||||
|
(in thousands)
|
||||
|
2015
|
$ | 2,094 | ||
|
2016
|
1,603 | |||
|
2017
|
1,579 | |||
|
2018
|
1,550 | |||
|
2019
|
1,353 | |||
|
Thereafter
|
5,867 | |||
|
Net minimum lease payments
|
$ | 14,046 | ||
|
14.
|
Accrued Expenses
|
|
December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(in thousands)
|
||||||||
|
Accrued compensation and payroll
|
$ | 1,616 | $ | 1,349 | ||||
|
Accrued professional fees
|
735 | 927 | ||||||
|
Accrued severance
|
626 | 1,434 | ||||||
|
Warranty costs
|
240 | 305 | ||||||
|
Other
|
1,235 | 1,063 | ||||||
|
Total
|
$ | 4,452 | $ | 5,078 | ||||
|
15.
|
Income Tax
|
|
Year Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Current income tax expense:
|
||||||||||||
|
Federal and state
|
$ | 27 | $ | 47 | $ | 70 | ||||||
|
Foreign
|
424 | 413 | 1,705 | |||||||||
| 451 | 460 | 1,775 | ||||||||||
|
Deferred income tax expense (benefit):
|
||||||||||||
|
Federal and state
|
1,793 | (594 | ) | 931 | ||||||||
|
Foreign
|
(182 | ) | (154 | ) | (308 | ) | ||||||
| 1,611 | (748 | ) | 623 | |||||||||
|
Total income tax expense (benefit)
|
$ | 2,062 | $ | (288 | ) | $ | 2,398 | |||||
|
Year Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Computed "expected" income tax expense
|
$ | 1,503 | $ | 147 | $ | 2,343 | ||||||
|
Increase (decrease) in income taxes resulting from:
|
||||||||||||
|
Permanent differences, net
|
(93 | ) | 482 | (25 | ) | |||||||
|
Foreign tax rate differential
|
(364 | ) | (64 | ) | (435 | ) | ||||||
|
State income taxes, net of federal income tax benefit
|
- | 31 | 135 | |||||||||
|
Non-deductible stock compensation expense
|
67 | 1 | 254 | |||||||||
|
Impact of prior year pension deductions
|
- | (294 | ) | - | ||||||||
|
Tax credits
|
(385 | ) | (615 | ) | (127 | ) | ||||||
|
Change in valuation allowance allocated to income tax expense (benefit)
|
1,346 | 31 | 281 | |||||||||
|
Other
|
(12 | ) | (7 | ) | (28 | ) | ||||||
|
Total income tax expense (benefit)
|
$ | 2,062 | $ | (288 | ) | $ | 2,398 | |||||
|
Year Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Domestic
|
$ | 1,846 | $ | (2,549 | ) | $ | 681 | |||||
|
Foreign
|
2,571 | 2,984 | 6,211 | |||||||||
|
Total
|
$ | 4,417 | $ | 435 | $ | 6,892 | ||||||
|
December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(in thousands)
|
||||||||
|
Deferred tax assets:
|
||||||||
|
Accounts receivable
|
$ | 45 | $ | 65 | ||||
|
Inventory
|
1,416 | 1,405 | ||||||
|
Operating loss and credit carryforwards
|
12,803 | 12,978 | ||||||
|
Accrued expenses
|
188 | 409 | ||||||
|
Pension liabilities
|
889 | 985 | ||||||
|
Contingent consideration
|
2,806 | 2,593 | ||||||
|
Other accrued liabilities
|
1,832 | 1,867 | ||||||
|
Total gross deferred assets
|
19,979 | 20,302 | ||||||
|
Less: valuation allowance
|
(2,423 | ) | (1,249 | ) | ||||
|
Deferred tax assets
|
$ | 17,556 | $ | 19,053 | ||||
|
Deferred tax liabilities:
|
||||||||
|
Intangible assets
|
$ | 6,021 | $ | 4,242 | ||||
|
Property, plant and equipment
|
27 | 70 | ||||||
|
Other accrued liabilities
|
383 | 238 | ||||||
|
Total deferred tax liabilities
|
6,431 | 4,550 | ||||||
|
Net deferred tax assets
|
$ | 11,125 | $ | 14,503 | ||||
|
(in thousands)
|
||||
|
Balance at December 31, 2012
|
$ | 191 | ||
|
Additions based on tax positions of prior years
|
- | |||
|
Balance at December 31, 2013
|
191 | |||
|
Additions based on tax positions of acquired entities
|
59 | |||
|
Balance at December 31, 2014
|
$ | 250 | ||
|
16.
|
Employee Benefit Plans
|
|
Year Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Components of net periodic benefit cost:
|
||||||||||||
|
Service cost
|
$ | - | $ | 288 | $ | 314 | ||||||
|
Interest cost
|
893 | 797 | 819 | |||||||||
|
Expected return on plan assets
|
(649 | ) | (524 | ) | (570 | ) | ||||||
|
Net amortization loss
|
259 | 305 | 248 | |||||||||
|
Curtailment gain
|
- | (197 | ) | - | ||||||||
|
Net periodic benefit cost
|
$ | 503 | $ | 669 | $ | 811 | ||||||
|
December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(in thousands)
|
||||||||
|
Change in benefit obligation:
|
||||||||
|
Balance at beginning of year
|
$ | 20,403 | $ | 19,643 | ||||
|
Service cost
|
- | 272 | ||||||
|
Interest cost
|
893 | 797 | ||||||
|
Participants' contributions
|
5 | 56 | ||||||
|
Actuarial loss (gain)
|
1,628 | (329 | ) | |||||
|
Benefits paid
|
(457 | ) | (431 | ) | ||||
|
Currency translation adjustment
|
(1,302 | ) | 395 | |||||
|
Balance at end of year
|
$ | 21,170 | $ | 20,403 | ||||
|
December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(in thousands)
|
||||||||
|
Change in fair value of plan assets:
|
||||||||
|
Balance at beginning of year
|
$ | 15,540 | $ | 13,704 | ||||
|
Actual return on plan assets
|
1,119 | 1,125 | ||||||
|
Participants' contributions
|
5 | 56 | ||||||
|
Employer contributions
|
1,546 | 801 | ||||||
|
Benefits paid
|
(457 | ) | (431 | ) | ||||
|
Currency translation adjustment
|
(1,029 | ) | 285 | |||||
|
Balance at end of year
|
$ | 16,724 | $ | 15,540 | ||||
|
December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(in thousands)
|
||||||||
|
Change in benefit obligation:
|
||||||||
|
Funded status
|
$ | (4,446 | ) | $ | (4,863 | ) | ||
|
Unrecognized net loss
|
N/A | N/A | ||||||
|
Net amount recognized
|
$ | (4,446 | ) | $ | (4,863 | ) | ||
|
December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(in thousands)
|
||||||||
|
Deferred income tax assets
|
$ | 889 | $ | 985 | ||||
|
Other long term liabilities
|
(4,446 | ) | (4,863 | ) | ||||
|
Net amount recognized
|
$ | (3,557 | ) | $ | (3,878 | ) | ||
|
December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(in thousands)
|
||||||||
|
Underfunded status of pension plans
|
$ | (3,557 | ) | $ | (3,878 | ) | ||
|
Net amount recognized
|
$ | (3,557 | ) | $ | (3,878 | ) | ||
|
Year Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Discount rate
|
4.43 | % | 4.43 | % | 4.09 | % | ||||||
|
Expected return on assets
|
4.15 | % | 3.79 | % | 4.02 | % | ||||||
|
Rate of compensation increase
|
0.00 | % | 2.99 | % | 3.51 | % | ||||||
|
December 31,
|
||||||||||||||||
|
2014
|
2013
|
|||||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Asset category:
|
||||||||||||||||
|
Equity securities
|
$ | 8,145 | 49 | % | $ | 7,404 | 48 | % | ||||||||
|
Debt securities
|
7,260 | 43 | % | 6,061 | 39 | % | ||||||||||
|
Cash and cash equivalents
|
1,319 | 8 | % | 1,488 | 9 | % | ||||||||||
|
Other
|
- | 0 | % | 587 | 4 | % | ||||||||||
|
Total
|
$ | 16,724 | 100 | % | $ | 15,540 | 100 | % | ||||||||
|
December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(in thousands)
|
||||||||
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
$ | 1,319 | $ | 1,488 | ||||
|
Significant Other Observable Inputs (Level 2)
|
15,405 | 13,465 | ||||||
|
Significant Other Unobservable Inputs (Level 3)
|
- | 587 | ||||||
|
Total
|
$ | 16,724 | $ | 15,540 | ||||
|
December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(in thousands)
|
||||||||
|
Balance at beginning of year
|
$ | 587 | $ | 768 | ||||
|
Purchases during the year
|
- | - | ||||||
|
Unrealized loss
|
(587 | ) | (181 | ) | ||||
|
Balance at end of year
|
$ | - | $ | 587 | ||||
|
17.
|
Commitments and Contingent Liabilities
|
|
Foreign currency
|
Derivatives
|
|||||||||||||||
|
translation
|
qualifying as
|
Defined benefit
|
||||||||||||||
|
(in thousands)
|
adjustments
|
hedges
|
pension plans
|
Total
|
||||||||||||
|
Balance at December 31, 2012
|
$ | (290 | ) | $ | - | $ | (4,573 | ) | $ | (4,863 | ) | |||||
|
Other comprehensive income (loss) before reclassifications
|
1,573 | (116 | ) | 452 | 1,909 | |||||||||||
|
Amounts reclassified from AOCI
|
- | 67 | 243 | 310 | ||||||||||||
|
Net other comprehensive income (loss)
|
1,573 | (49 | ) | 695 | 2,219 | |||||||||||
|
Balance at December 31, 2013
|
1,283 | (49 | ) | (3,878 | ) | (2,644 | ) | |||||||||
|
Other comprehensive (loss) income before reclassifications
|
(5,941 | ) | (99 | ) | 114 | (5,926 | ) | |||||||||
|
Amounts reclassified from AOCI
|
- | 130 | 207 | 337 | ||||||||||||
|
Net other comprehensive (loss) income
|
(5,941 | ) | 31 | 321 | (5,589 | ) | ||||||||||
|
Balance at December 31, 2014
|
$ | (4,658 | ) | $ | (18 | ) | $ | (3,557 | ) | $ | (8,233 | ) | ||||
|
Affected line item in the
|
Year Ended December 31,
|
||||||||||||
|
(in thousands)
|
Statements of Operations
|
2014
|
2013
|
2012
|
|||||||||
|
Amounts Reclassified From AOCI
|
|||||||||||||
|
Derivatives qualifying as hedges
|
|||||||||||||
|
Realized loss on derivatives qualifying as hedges
|
Interest expense
|
$ | 130 | $ | 67 | $ | - | ||||||
|
Income tax
|
Income tax (benefit) expense
|
- | - | - | |||||||||
| 130 | 67 | - | |||||||||||
|
Defined benefit pension plans
|
|||||||||||||
|
Amortization of net losses included in net periodic pension costs
|
General and administrative expenses
|
259 | 305 | 248 | |||||||||
|
Income tax
|
Income tax (benefit) expense
|
(52 | ) | (62 | ) | (57 | ) | ||||||
| 207 | 243 | 191 | |||||||||||
|
Total reclassifications
|
$ | 337 | $ | 310 | $ | 191 | |||||||
|
19.
|
Capital Stock
|
|
§
|
the aggregate number of shares authorized for issuance under the Second A&R Plan was increased by 3,700,000 shares to 13,067,675 shares of Common Stock;
|
|
§
|
the current limitation that no more than 3,750,000 shares of restricted stock awards, unrestricted stock awards, and performance share awards may be issued under the Second A&R Plan was replaced with a fungible share provision deducting from shares available for grant under the Plan 1.79 shares for each share that underlies an award granted under the Company’s Plan for deferred stock awards of restricted stock units, restricted stock awards, unrestricted stock awards, performance share awards or other awards under the Company’s Plan for which the full value of such share is transferred by the Company to the award recipient; and
|
|
§
|
other clarifying and updating changes.
|
|
Year Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Basic
|
32,170,683 | 30,384,010 | 28,799,377 | |||||||||
|
Effect of assumed conversion of employee and director stock options and restricted stock units
|
1,065,886 | 1,529,789 | 992,730 | |||||||||
|
Diluted
|
33,236,569 | 31,913,799 | 29,792,107 | |||||||||
|
Stock Options
|
Restricted Stock Units
|
|||||||||||||||
|
Weighted
|
||||||||||||||||
|
Stock
|
Average
|
Restricted
|
||||||||||||||
|
Options
|
Exercise
|
Stock Units
|
Grant Date
|
|||||||||||||
|
Outstanding
|
Price
|
Outstanding
|
Fair Value
|
|||||||||||||
|
Balance at December 31, 2011
|
8,519,575 | $ | 4.52 | 539,450 | $ | 4.32 | ||||||||||
|
Granted
|
1,220,934 | 3.60 | 349,295 | 3.57 | ||||||||||||
|
Exercised
|
(648,000 | ) | 3.94 | - | - | |||||||||||
|
Vested (RSUs)
|
- | - | (164,090 | ) | - | |||||||||||
|
Cancelled / forfeited
|
(1,014,000 | ) | 6.36 | (47,462 | ) | 4.21 | ||||||||||
|
Balance at December 31, 2012
|
8,078,509 | 4.25 | 677,193 | 3.97 | ||||||||||||
|
Granted
|
3,349,052 | 4.44 | 259,931 | 4.62 | ||||||||||||
|
Exercised
|
(3,410,483 | ) | 3.20 | - | - | |||||||||||
|
Vested (RSUs)
|
- | - | (281,650 | ) | - | |||||||||||
|
Cancelled / forfeited
|
(1,326,233 | ) | 5.26 | (191,501 | ) | 4.07 | ||||||||||
|
Balance at December 31, 2013
|
6,690,845 | 3.42 | 463,973 | 4.32 | ||||||||||||
|
Granted
|
1,115,300 | 4.18 | 116,400 | 4.12 | ||||||||||||
|
Exercised
|
(695,173 | ) | 3.08 | - | - | |||||||||||
|
Vested (RSUs)
|
- | - | (233,098 | ) | - | |||||||||||
|
Cancelled / forfeited
|
(847,860 | ) | 4.67 | (40,878 | ) | 4.36 | ||||||||||
|
Balance at December 31, 2014
|
6,263,112 | $ | 3.42 | 306,397 | $ | 4.30 | ||||||||||
|
Options Outstanding
|
Options Exercisable
|
||||||||||||||||||||||||||||||||
|
Weighted
|
Weighted
|
||||||||||||||||||||||||||||||||
|
Average
|
Weighted
|
Average
|
Weighted
|
||||||||||||||||||||||||||||||
|
Range of
|
Shares
|
Remaining
|
Average
|
Aggregate
|
Shares
|
Remaining
|
Average
|
Aggregate
|
|||||||||||||||||||||||||
|
Exercise
|
Outstanding at
|
Contractual Life
|
Exercise
|
Intrinsic
|
Exercisable at
|
Contractual Life
|
Exercise
|
Intrinsic
|
|||||||||||||||||||||||||
|
Price
|
Dec. 31, 2014
|
in Years
|
Price
|
Value
|
Dec. 31, 2014
|
in Years
|
Price
|
Value
|
|||||||||||||||||||||||||
| $ | 1.43-2.15 | 253,654 | 3.58 | $ | 1.80 | $ | 982 | 253,654 | 3.58 | $ | 1.80 | $ | 982 | ||||||||||||||||||||
|
2.28-2.28
|
927,715 | 4.39 | 2.28 | 3,145 | 927,715 | 4.39 | 2.28 | 3,145 | |||||||||||||||||||||||||
|
2.45-2.45
|
6,586 | 0.43 | 2.45 | 21 | 6,586 | 0.43 | 2.45 | 21 | |||||||||||||||||||||||||
|
2.56-2.56
|
776,155 | 7.08 | 2.56 | 2,414 | 374,256 | 7.08 | 2.56 | 1,164 | |||||||||||||||||||||||||
|
2.59-3.54
|
567,417 | 3.35 | 3.08 | 1,470 | 567,417 | 3.35 | 3.08 | 1,470 | |||||||||||||||||||||||||
|
3.64-3.64
|
713,170 | 8.00 | 3.64 | 1,448 | 213,765 | 8.00 | 3.64 | 434 | |||||||||||||||||||||||||
|
3.71-3.99
|
451,166 | 2.69 | 3.88 | 808 | 431,166 | 2.38 | 3.88 | 772 | |||||||||||||||||||||||||
|
4.04-4.04
|
717,449 | 6.05 | 4.04 | 1,169 | 568,483 | 6.05 | 4.04 | 927 | |||||||||||||||||||||||||
|
4.07-4.10
|
16,000 | 9.36 | 4.08 | 25 | - | - | - | - | |||||||||||||||||||||||||
|
4.12-4.89
|
1,833,800 | 9.13 | 4.24 | 2,622 | 76,875 | 8.90 | 4.31 | 105 | |||||||||||||||||||||||||
| $ | 1.43-4.89 | 6,263,112 | 6.47 | $ | 3.42 | $ | 14,104 | 3,419,917 | 4.79 | $ | 3.03 | $ | 9,020 | ||||||||||||||||||||
|
Year Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(in thousands)
|
||||||||||||
|
Cost of product revenues
|
$ | 132 | $ | 131 | $ | 87 | ||||||
|
Sales and marketing
|
343 | 223 | 154 | |||||||||
|
General and administrative
|
1,620 | 2,200 | 2,990 | |||||||||
|
Research and development
|
61 | 45 | 25 | |||||||||
|
Discontinued operations
|
- | 71 | 65 | |||||||||
|
Total stock-based compensation
|
$ | 2,156 | $ | 2,670 | $ | 3,321 | ||||||
|
Year Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Volatility
|
55.78 |
%
|
57.18 |
%
|
55.09 |
%
|
||||||
|
Risk-free interest rate
|
1.80 |
%
|
1.42 |
%
|
0.80 |
%
|
||||||
|
Expected holding period (in years)
|
5.76 |
years
|
5.67 |
years
|
5.98 |
years
|
||||||
|
Dividend Yield
|
- |
%
|
- |
%
|
- |
%
|
||||||
|
20.
|
Related Party Transactions
|
|
21.
|
Segment and Related Information
|
|
Year Ended December 31,
|
||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
(in thousands)
|
||||||||||||
|
United States
|
$ | 63,727 | $ | 63,810 | $ | 65,190 | ||||||
|
United Kingdom
|
24,754 | 23,123 | 27,137 | |||||||||
|
Rest of the world
|
20,182 | 18,238 | 18,844 | |||||||||
|
Total revenues
|
$ | 108,663 | $ | 105,171 | $ | 111,171 | ||||||
|
December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(in thousands)
|
||||||||
|
United States
|
$ | 14,335 | $ | 14,128 | ||||
|
United Kingdom
|
1,698 | 2,343 | ||||||
|
Rest of the world
|
10,310 | 6,913 | ||||||
|
Total long-lived assets (1)
|
$ | 26,343 | $ | 23,384 | ||||
|
December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
(in thousands)
|
||||||||
|
United States
|
$ | 43,556 | $ | 37,497 | ||||
|
United Kingdom
|
15,607 | 32,214 | ||||||
|
Rest of the world
|
36,305 | 24,774 | ||||||
|
Total net assets
|
$ | 95,468 | $ | 94,485 | ||||
|
22.
|
Allowance for Doubtful Accounts
|
|
Charged (credited) to
|
||||||||||||||||||||
|
Beginning
|
Bad Debt
|
Charged to
|
Ending
|
|||||||||||||||||
|
Balance
|
Expense (Recoveries)
|
Allowance (1)
|
Other (2)
|
Balance
|
||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||
|
Year ended December 31, 2012
|
$ | 302 | (31 | ) | (77 | ) | - | $ | 194 | |||||||||||
|
Year ended December 31, 2013
|
$ | 194 | 172 | (8 | ) | - | $ | 358 | ||||||||||||
|
Year ended December 31, 2014
|
$ | 358 | (67 | ) | 56 | (19 | ) | $ | 328 | |||||||||||
|
(1) Consists of accounts written off, net of recoveries.
|
||||||||||||||||||||
|
(2) Consists of the effect of currency translation.
|
||||||||||||||||||||
|
23.
|
Warranties
|
|
Beginning
|
Ending
|
|||||||||||||||
|
Balance
|
Payments
|
Additions
|
Balance
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Year ended December 31, 2012
|
$ | 144 | (136 | ) | 214 | $ | 222 | |||||||||
|
Year ended December 31, 2013
|
$ | 222 | (179 | ) | 262 | $ | 305 | |||||||||
|
Year ended December 31, 2014
|
$ | 305 | (102 | ) | 49 | $ | 252 | |||||||||
|
24.
|
Quarterly Financial Information (unaudited)
|
|
First
|
Second
|
Third
|
Fourth
|
Fiscal
|
||||||||||||||||
|
2014
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Year
|
|||||||||||||||
|
(in thousands, except per share data)
|
||||||||||||||||||||
|
Revenues
|
$ | 25,893 | $ | 26,958 | $ | 25,448 | $ | 30,364 | $ | 108,663 | ||||||||||
|
Cost of revenues
|
14,132 | 14,680 | 14,006 | 16,501 | 59,319 | |||||||||||||||
|
Gross profit
|
11,761 | 12,278 | 11,442 | 13,863 | 49,344 | |||||||||||||||
|
Total operating expenses
|
10,427 | 10,540 | 10,017 | 11,742 | 42,726 | |||||||||||||||
|
Operating income
|
1,334 | 1,738 | 1,425 | 2,121 | 6,618 | |||||||||||||||
|
Other expense, net
|
(315 | ) | (468 | ) | (469 | ) | (949 | ) | (2,201 | ) | ||||||||||
|
Income from continuing operations before income taxes
|
1,019 | 1,270 | 956 | 1,172 | 4,417 | |||||||||||||||
|
Income tax expense
|
300 | 248 | 323 | 1,191 | 2,062 | |||||||||||||||
|
Income from continuing operations
|
719 | 1,022 | 633 | (19 | ) | 2,355 | ||||||||||||||
|
Net income
|
$ | 719 | $ | 1,022 | $ | 633 | $ | (19 | ) | $ | 2,355 | |||||||||
|
Earnings per share:
|
||||||||||||||||||||
|
Basic earnings per common share from continuing operations
|
$ | 0.02 | $ | 0.03 | $ | 0.02 | $ | - | $ | 0.07 | ||||||||||
|
Basic earnings per common share
|
$ | 0.02 | $ | 0.03 | $ | 0.02 | $ | - | $ | 0.07 | ||||||||||
|
Diluted earnings per common share from continuing operations
|
$ | 0.02 | $ | 0.03 | $ | 0.02 | $ | - | $ | 0.07 | ||||||||||
|
Diluted earnings per common share
|
$ | 0.02 | $ | 0.03 | $ | 0.02 | $ | - | $ | 0.07 | ||||||||||
|
First
|
Second
|
Third
|
Fourth
|
Fiscal
|
||||||||||||||||
|
2013
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Year
|
|||||||||||||||
|
(in thousands, except per share data)
|
||||||||||||||||||||
|
Revenues
|
$ | 26,086 | $ | 26,094 | $ | 25,137 | $ | 27,854 | $ | 105,171 | ||||||||||
|
Cost of revenues
|
13,826 | 14,005 | 13,838 | 15,806 | 57,475 | |||||||||||||||
|
Gross profit
|
12,260 | 12,089 | 11,299 | 12,048 | 47,696 | |||||||||||||||
|
Total operating expenses
|
10,934 | 11,343 | 10,885 | 12,997 | 46,159 | |||||||||||||||
|
Operating income (loss)
|
1,326 | 746 | 414 | (949 | ) | 1,537 | ||||||||||||||
|
Other expense, net
|
(95 | ) | (330 | ) | (358 | ) | (319 | ) | (1,102 | ) | ||||||||||
|
Income (loss) from continuing operations before income taxes
|
1,231 | 416 | 56 | (1,268 | ) | 435 | ||||||||||||||
|
Income tax expense (benefit)
|
299 | 321 | 105 | (1,013 | ) | (288 | ) | |||||||||||||
|
Income (loss) from continuing operations
|
932 | 95 | (49 | ) | (255 | ) | 723 | |||||||||||||
|
Loss from discontinued operations, net of tax
|
(836 | ) | (281 | ) | (935 | ) | (501 | ) | (2,553 | ) | ||||||||||
|
Net income (loss)
|
$ | 96 | $ | (186 | ) | $ | (984 | ) | $ | (756 | ) | $ | (1,830 | ) | ||||||
|
Earnings (loss) per share:
|
||||||||||||||||||||
|
Basic earnings (loss) per common share from continuing operations
|
$ | 0.03 | $ | - | $ | - | $ | (0.01 | ) | $ | 0.02 | |||||||||
|
Discontinued operations
|
(0.03 | ) | (0.01 | ) | (0.03 | ) | (0.01 | ) | (0.08 | ) | ||||||||||
|
Basic earnings (loss) per common share
|
$ | - | $ | (0.01 | ) | $ | (0.03 | ) | $ | (0.02 | ) | $ | (0.06 | ) | ||||||
|
Diluted earnings (loss) per common share from continuing operations
|
$ | 0.03 | $ | - | $ | - | $ | (0.01 | ) | $ | 0.02 | |||||||||
|
Discontinued operations
|
(0.03 | ) | (0.01 | ) | (0.03 | ) | (0.01 | ) | (0.08 | ) | ||||||||||
|
Diluted earnings (loss) per common share
|
$ | - | $ | (0.01 | ) | $ | (0.03 | ) | $ | (0.02 | ) | $ | (0.06 | ) | ||||||
|
25.
|
Subsequent Event
|
|
HARVARD BIOSCIENCE, INC.
|
|||
|
Date: March 12, 2015
|
By:
|
/s/ JEFFREY A. DUCHEMIN
|
|
|
Jeffrey A. Duchemin
|
|||
|
Chief Executive Officer
|
|||
|
Signature
|
Title
|
Date
|
||
|
/s/ JEFFREY A. DUCHEMIN
|
Chief Executive Officer and Director (Principal Executive Officer)
|
March 12, 2015
|
||
| Jeffrey A. Duchemin | ||||
|
/s/ ROBERT E. GAGNON
|
Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer)
|
March 12, 2015
|
||
| Robert E. Gagnon | ||||
|
/s/ R
OBERT
D
ISHMAN
|
Director
|
March 12, 2015
|
||
| Robert Dishman | ||||
|
/s/
DAVID GREEN
|
Director
|
March 12, 2015
|
||
| David Green | ||||
|
/s/ N
EAL
J. H
ARTE
|
Director
|
March 12, 2015
|
||
| Neal J. Harte | ||||
|
/s/ J
OHN
F. K
ENNEDY
|
Director
|
March 12, 2015
|
||
| John F. Kennedy | ||||
|
/s/ E
ARL
R. L
EWIS
|
Director
|
March 12, 2015
|
||
| Earl R. Lewis | ||||
|
/s/ B
ERTRAND
L
OY
|
Director
|
March 12, 2015
|
||
| Bertrand Loy | ||||
|
/s/ G
EORGE
U
VEGES
|
Director
|
March 12, 2015
|
||
| George Uveges |
|
(5)2.1
|
Asset Purchase Agreement, dated September 30, 2008, by and among Harvard Bioscience, Inc., as Parent, Union Biometrica, Inc., as Seller, and UBIO Acquisition Company, as Buyer.
|
|
|
(12)2.2
|
Asset Purchase Agreement, dated September 2, 2009, by and among Harvard Bioscience, Inc., as Parent, and DAC Acquisition Holding, Inc., as Purchaser, Denville Scientific, Inc., as Seller, and Walter Demsia and Ryan Sharp, as Shareholders.
|
|
|
(22)2.3
|
Separation and Distribution Agreement between Harvard Bioscience, Inc. and Harvard Apparatus Regenerative Technology, Inc. dated as of October 31, 2013.
|
|
|
2.4*
|
Share Purchase Agreement between Biochrom Limited, as Buyer, and Multi Channel Systems Holding GmbH, as Seller, dated as of October 1, 2014.
|
|
|
(27) 2.5
|
Stock Purchase Agreement by and among Harvard Bioscience, Inc., as Buyer, Triangle BioSystems, Inc., and the sellers party thereto dated as of October 1, 2014.
|
|
|
(28) 2.6
|
Agreement for the Sale and Purchase of All Shares in HEKA GmbH by and among Multi Channel Systems MCS GmbH, as Purchaser, Dr. Peter Schulze GmbH & Co. KG, as Seller, and Dr. Peter Schulze, as Guarantor, dated as of January 8, 2015.
|
|
|
(28) 2.7
|
Agreement for the Sale and Purchase of All Shares in HEKA Canada between Ealing Scientific Limited, as Purchaser, and Dr. Peter Schulze, as Seller, dated as of January 8, 2015
|
|
|
(1a)3.1
|
Second Amended and Restated Certificate of Incorporation of Harvard Bioscience, Inc.
|
|
|
(1a)3.2
|
Amended and Restated By-laws of Harvard Bioscience, Inc.
|
|
|
(2)3.3
|
Amendment No. 1 to Amended and Restated Bylaws of Harvard Bioscience, Inc. (as adopted October 30, 2007).
|
|
|
(6)3.4
|
Certificate of Designations, Preferences and Rights of a Series of Preferred Stock of Harvard Bioscience, Inc. classifying and designating the Series A Junior Participating Cumulative Preferred Stock.
|
|
|
(1a)4.1
|
Specimen certificate for shares of Common Stock, $0.01 par value, of Harvard Bioscience, Inc.
|
|
|
(1b)4.2
|
Amended and Restated Securityholders’ Agreement dated as of March 2, 1999 by and among Harvard Apparatus, Inc., Pioneer Partnership II, Pioneer Capital Corp., First New England Capital, L.P. and Citizens Capital, Inc. and Chane Graziano and David Green.
|
|
|
(6/7)4.3
|
Shareholders Rights Agreement, dated as of February 5, 2008 between Harvard Bioscience, Inc., and Registrar and Transfer Company, as Rights Agent.
|
|
|
(1b)10.1
|
Harvard Apparatus, Inc. 1996 Stock Option and Grant Plan.
|
|
(17)10.2
|
Harvard Bioscience, Inc. Third Amended and Restated 2000 Stock Option and Incentive Plan.
|
|
|
(1a)10.3
|
Harvard Bioscience, Inc. Employee Stock Purchase Plan.
|
|
|
# (14)10.4
|
Amended and Restated Employment Agreement between Harvard Bioscience, Inc. and Chane Graziano, dated December 18, 2008.
|
|
|
# (14)10.5
|
Amended and Restated Employment Agreement between Harvard Bioscience, Inc. and David Green, dated December 18, 2008.
|
|
|
(1b)10.6
|
Form of Director Indemnification Agreement.
|
|
|
(14)10.7
|
Lease of Unit 22 Phase I Cambridge Science Park, Milton Road, Cambridge dated May 8, 2008 between The Master Fellows and Scholars of Trinity College Cambridge and Biochrom Limited.
|
|
|
# (14)10.8
|
Amended and Restated Employment Agreement between Harvard Bioscience, Inc. and Susan Luscinski dated December 18, 2008.
|
|
|
+(4)10.9
|
Strategic Supplier Alliance Agreement, dated April 10, 2008, by and between Biochrom Limited and GE Healthcare Biosciences, Corp.
|
|
|
(11)10.10
|
Lease, dated February 23, 2004, by and between William Cash Forman and Hoefer, Inc.
|
|
|
+(8)10.11
|
Trademark License Agreement, dated December 9, 2002, by and between Harvard Bioscience, Inc. and President and Fellows of Harvard College.
|
|
|
(9)10.12
|
Lease Agreement Between Seven October Hill, LLC and Harvard Bioscience, Inc. dated December 30, 2005.
|
|
|
(10)10.13
|
Form of Incentive Stock Option Agreement (Executive Officers).
|
|
|
(10)10.14
|
Form of Non-Qualified Stock Option Agreement (Executive Officers).
|
|
|
(10)10.15
|
Form of Non-Qualified Stock Option Agreement (Non-Employee Directors).
|
|
# (3)10.16
|
Employment Agreement Between Harvard Bioscience, Inc. and Thomas McNaughton, dated November 14, 2008.
|
|
|
(13)10.17
|
Amended and Restated Revolving Credit Loan Agreement, dated as of August 7, 2009, by and among Harvard Bioscience, Inc. and the Lenders from time to time party thereto, including Bank of America, N.A. (both in its capacity as “Lender” and in its capacity as “Agent”), and Brown Brothers Harriman & Co.
|
|
|
(15) 10.18
|
Amendment No. 2, dated as of May 22, 2010, to Lease Agreement, as subsequently amended, between Seven October Hill LLC and Harvard Bioscience, Inc.
|
|
|
(16) 10.19
|
Form of Deferred Stock Award Agreement under the Harvard Bioscience, Inc.
|
|
|
10.20*
|
Director Compensation Arrangements.
|
|
|
(24) 10.21
|
Amendment No. 1 to the Harvard Bioscience, Inc. Employee Stock Purchase Plan, effective as of January 1, 2012.
|
|
(24) 10.22
|
First Amendment to Harvard Bioscience, Inc. Third Amended and Restated 2000 Stock Option and Incentive Plan, effective as of March 9, 2013.
|
|
|
(18) 10.23
|
Second Amended and Restated Revolving Credit Agreement, dated as of March 29, 2013, by and among Harvard Bioscience, Inc. and the Lenders from time to time party thereto, including Bank of America, N.A. and Brown Brothers Harriman & Co.
|
|
|
(24) 10.24
|
Amendment No. 2 to the Harvard Bioscience, Inc. Employee Stock Purchase Plan, effective as of May 23, 2013.
|
|
|
(24) 10.25
|
First Amendment to Second Amended and Restated Credit Agreement dated as of May 30, 2013, with an effective date as of April 30, 2013, by and among Harvard Bioscience, Inc. Bank of America, N.A. and Brown Brothers Harriman & Co.
|
|
|
# (19) 10.26
|
Employment Agreement, dated August 26, 2013, between Harvard Bioscience, Inc. and Jeffrey A. Duchemin.
|
|
|
# (20) 10.27
|
Offer letter dated September 30, 2013 between Harvard Bioscience, Inc. and Yoav Sibony.
|
|
|
# (20) 10.28
|
Offer letter dated September 30, 2013 between Harvard Bioscience, Inc. and Yong Sun.
|
|
|
# (21) 10.29
|
Employment Agreement, dated October 2, 2013, between Harvard Bioscience, Inc. and Robert E. Gagnon.
|
|
|
(24) 10.30
|
Second Amendment to Second Amended and Restated Credit Agreement and Waiver dated as of October 31, 2013, by and among Harvard Bioscience, Inc. Bank of America, N.A. and Brown Brothers Harriman & Co.
|
|
|
(22) 10.31
|
Intellectual Property Matters Agreement between Harvard Bioscience, Inc. and Harvard Apparatus Regenerative Technology, Inc. dated as of October 31, 2013.
|
|
|
(22) 10.32
|
Product Distribution Agreement between Harvard Bioscience, Inc. and Harvard Apparatus Regenerative Technology, Inc. dated as of October 31, 2013.
|
|
|
(22) 10.33
|
Tax Sharing Agreement between Harvard Bioscience, Inc. and Harvard Apparatus Regenerative Technology, Inc. dated as of October 31, 2013.
|
|
|
(22) 10.34
|
Transition Services Agreement between Harvard Bioscience, Inc. and Harvard Apparatus Regenerative Technology, Inc. dated as of October 31, 2013.
|
|
|
(22) 10.35
|
Waiver Relating to the Employment Agreement between Harvard Bioscience, Inc. and David Green dated as of October, 31, 2013 between Harvard Bioscience, Inc. and David Green.
|
|
|
(22) 10.36
|
Waiver Relating to the Employment Agreement between Harvard Bioscience, Inc. and Thomas McNaughton dated as of October, 31, 2013 between Harvard Bioscience, Inc. and Thomas McNaughton.
|
|
|
# (25) 10.37
|
Amendment to Employment Agreement between Harvard Bioscience, Inc. and Jeffrey A. Duchemin, effective July 30, 2014.
|
|
# (25) 10.38
|
Amendment to Employment Agreement between Harvard Bioscience, Inc. and Robert E. Gagnon, effective July 30, 2014.
|
|
|
(26) 10.39
|
Amendment No. 3, dated as of May 30, 2014, to Lease Agreement, as subsequently amended, between Seven October Hill LLC and Harvard Bioscience, Inc.
|
|
|
21.1*
|
Subsidiaries of the Registrant.
|
|
|
23.1*
|
Consent of KPMG LLP.
|
|
|
31.1*
|
Certification of Chief Financial Officer of Harvard Bioscience, Inc., pursuant to Rules 13a-15(e) and 15d-15(e), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2*
|
Certification of Chief Executive Officer of Harvard Bioscience, Inc., pursuant to Rules 13a-15(e) and 15d-15(e), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.1**
|
Certification of Chief Financial Officer of Harvard Bioscience, Inc., pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.2**
|
Certification of Chief Executive Officer of Harvard Bioscience, Inc., pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
101.INS***
|
XBRL Instance Document
|
|
|
101.SCH***
|
XBRL Taxonomy Extension Schema Document
|
|
|
101.CAL***
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
101.DEF***
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
101.LAB***
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
101.PRE***
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
(1a)
|
Previously filed as an exhibit to the Company’s Registration Statement on Form S-1/A (File No. 333-45996) (filed on November 9, 2000) and incorporated by reference thereto.
|
|
(1b)
|
Previously filed as an exhibit to the Company’s Registration Statement on Form S-1/A (File No. 333-45996) (filed on October 25, 2000) and incorporated by reference thereto.
|
|
(2)
|
Previously filed as an exhibit to the Company’s Current Report on Form 8-K (filed on November 1, 2007) and incorporated by reference thereto.
|
|
(3)
|
Previously filed as an exhibit to the Company’s Current Report on Form 8-K (filed November 18, 2008) and incorporated by reference thereto.
|
|
(4)
|
Previously filed as an exhibit to the Company’s Quarterly Report on Form 10-Q/A, as amended (filed February 19, 2009) and incorporated by reference thereto.
|
|
(5)
|
Previously filed as an exhibit to the Company’s Current Report on Form 8-K (filed on October 6, 2008) and incorporated by reference thereto.
|
|
(6)
|
Previously filed as an exhibit to the Company’s Registration Statement on Form 8-A (filed February 8, 2008) and incorporated by reference thereto.
|
|
(7)
|
Previously filed as an exhibit to the Company’s Current Report on Form 8-K (filed on February 8, 2008) and incorporated by reference thereto.
|
|
(8)
|
Previously filed as an exhibit to the Company’s Quarterly Report on Form 10-Q (filed May 15, 2003) and incorporated by reference thereto.
|
|
(9)
|
Previously filed as an exhibit to the Company’s Current Report on Form 8-K (filed January 4, 2006) and incorporated by reference thereto.
|
|
(10)
|
Previously filed as an exhibit to the Company’s Annual Report on Form 10-K (filed March 16, 2006) and incorporated by reference thereto.
|
|
(11)
|
Previously filed as an exhibit to the Company’s Annual Report on Form 10-K (filed March 15, 2004) and incorporated by reference thereto.
|
|
(12)
|
Previously filed as an exhibit to the Company’s Current Report on Form 8-K (filed September 9, 2009) and incorporated by reference thereto.
|
|
(13)
|
Previously filed as an exhibit to the Company’s Current Report on Form 8-K (filed August 13, 2009) and incorporated by reference thereto.
|
|
(14)
|
Previously filed as an exhibit to the Company’s Annual Report on Form 10-K (filed March 11, 2009) and incorporated by reference thereto.
|
|
(15)
|
Previously filed as an exhibit to the Company’s Current Report on Form 8-K (filed June 3, 2010) and incorporated by reference thereto.
|
|
(16)
|
Previously filed as an exhibit to the Company’s Annual Report on Form 10-K (filed March 16, 2011) and incorporated by reference thereto.
|
|
(17)
|
Previously disclosed in the Company’s Proxy Statement on Schedule 14A (filed April 15, 2011) and incorporated by reference thereto.
|
|
(18)
|
Previously filed as an exhibit to the Company’s Current Report on Form 8-K (filed April 3, 2013) and incorporated by reference thereto.
|
|
(19)
|
Previously filed as an exhibit to the Company’s Current Report on Form 8-K (filed August 29, 2013) and incorporated by reference thereto.
|
|
(20)
|
Previously filed as an exhibit to the Company’s Current Report on Form 8-K (filed February 19, 2014) and incorporated by reference thereto.
|
|
(21)
|
Previously filed as an exhibit to the Company’s Current Report on Form 8-K (filed October 16, 2013) and incorporated by reference thereto.
|
|
(22)
|
Previously filed as an exhibit to the Company’s Current Report on Form 8-K (filed November 6, 2013) and incorporated by reference thereto.
|
|
(24)
|
Previously filed as an exhibit to the Company’s Annual Report on Form 10-K (filed March 14, 2014) and incorporated by reference thereto.
|
|
(25)
|
Previously filed as an exhibit to the Company’s Current Report on Form 8-K (filed July 31, 2014) and incorporated by reference thereto.
|
|
(26)
|
Previously filed as an exhibit to the Company’s Quarterly Report on Form 10-Q (filed August 7, 2014) and incorporated by reference thereto.
|
|
(27)
|
Previously filed as an exhibit to the Company’s Current Report on Form 8-K (filed October 1, 2014) and incorporated by reference thereto.
|
|
(28)
|
Previously filed as an exhibit to the Company’s Current Report on Form 8-K (filed January 9, 2015) and incorporated by reference thereto.
|
|
+
|
Certain portions of this document have been granted confidential treatment by the Securities and Exchange Commission (the “Commission”).
|
|
*
|
Filed herewith.
|
|
**
|
This certification shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that section, nor shall it be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.
|
|
***
|
XBRL (Extensive Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, and otherwise is not subject to liability under these sections.
|
|
#
|
Management contract or compensatory plan or arrangement.
|
|
§
|
The schedules and exhibits to the Separation and Distribution Agreement have been omitted. A copy of any omitted schedule or exhibit will be furnished to the SEC supplementally upon request.
The Company will furnish to stockholders a copy of any exhibit without charge upon written request.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|