These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[X]
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
[ ]
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
Delaware
|
04-3306140
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
(IRS Employer
Identification No.)
|
|
84 October Hill Road, Holliston, MA
|
01746
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
|
Large accelerated filer [ ]
|
Accelerated filer [X]
|
|
Non-accelerated filer [ ] (Do not check if a smaller reporting company)
|
Smaller reporting company [ ]
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2013
|
December 31,
2012
|
||||||
|
Assets
|
|
|
||||||
|
Current assets:
|
|
|
||||||
|
Cash and cash equivalents
|
$ | 36,931 | $ | 20,681 | ||||
|
Accounts receivable, net of allowance for doubtful accounts of $253
and $194, respectively
|
13,361 | 14,357 | ||||||
|
Inventories
|
18,028 | 17,762 | ||||||
|
Deferred income taxes
|
1,556 | 1,553 | ||||||
|
Other receivables and other assets
|
4,059 | 4,619 | ||||||
|
Total current assets
|
73,935 | 58,972 | ||||||
|
|
||||||||
|
Property, plant and equipment, net
|
4,621 | 4,551 | ||||||
|
Deferred income taxes
|
12,487 | 10,770 | ||||||
|
Amortizable intangible assets, net
|
19,347 | 21,225 | ||||||
|
Goodwill
|
36,318 | 36,200 | ||||||
|
Other indefinite lived intangible assets
|
1,283 | 1,276 | ||||||
|
Other assets
|
346 | 490 | ||||||
|
Total assets
|
$ | 148,337 | $ | 133,484 | ||||
|
|
||||||||
|
Liabilities and Stockholders' Equity
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 4,657 | $ | 4,680 | ||||
|
Deferred revenue
|
632 | 482 | ||||||
|
Accrued income taxes payable
|
194 | 506 | ||||||
|
Accrued expenses
|
4,372 | 3,505 | ||||||
|
Current portion of long-term debt
|
3,000 | - | ||||||
|
Other liabilities - current
|
640 | 728 | ||||||
|
Total current liabilities
|
13,495 | 9,901 | ||||||
|
|
||||||||
|
Long-term debt
|
20,500 | 12,950 | ||||||
|
Deferred income taxes
|
293 | 277 | ||||||
|
Other liabilities - non-current
|
6,214 | 6,143 | ||||||
|
Total liabilities
|
40,502 | 29,271 | ||||||
|
|
||||||||
|
Commitments and contingencies
|
||||||||
|
|
||||||||
|
Stockholders' equity:
|
||||||||
|
Preferred stock, par value $0.01 per share, 5,000,000 shares authorized
|
- | - | ||||||
|
Common stock, par value $0.01 per share, 80,000,000 shares authorized; 38,530,630 and
37,123,705 shares issued and 30,785,123 and 29,378,198 shares outstanding, respectively
|
382 | 370 | ||||||
|
Additional paid-in-capital
|
200,821 | 196,634 | ||||||
|
Accumulated deficit
|
(78,334 | ) | (77,260 | ) | ||||
|
Accumulated other comprehensive loss
|
(4,366 | ) | (4,863 | ) | ||||
|
Treasury stock at cost, 7,745,507 common shares
|
(10,668 | ) | (10,668 | ) | ||||
|
Total stockholders' equity
|
107,835 | 104,213 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 148,337 | $ | 133,484 | ||||
|
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||||
|
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
Revenues
|
$ | 25,137 | $ | 26,104 | $ | 77,317 | $ | 82,922 | ||||||||
|
Cost of product revenues
|
13,833 | 14,110 | 41,652 | 43,913 | ||||||||||||
|
Gross profit
|
11,304 | 11,994 | 35,665 | 39,009 | ||||||||||||
|
|
||||||||||||||||
|
Sales and marketing expenses
|
4,414 | 4,670 | 13,790 | 14,182 | ||||||||||||
|
General and administrative expenses
|
5,314 | 4,832 | 15,996 | 14,593 | ||||||||||||
|
Research and development expenses
|
1,934 | 1,861 | 5,856 | 5,549 | ||||||||||||
|
Restructuring charges
|
96 | 29 | 51 | 166 | ||||||||||||
|
Amortization of intangible assets
|
600 | 681 | 1,955 | 2,071 | ||||||||||||
|
Total operating expenses
|
12,358 | 12,073 | 37,648 | 36,561 | ||||||||||||
|
|
||||||||||||||||
|
Operating (loss) income
|
(1,054 | ) | (79 | ) | (1,983 | ) | 2,448 | |||||||||
|
|
||||||||||||||||
|
Other (expense) income:
|
||||||||||||||||
|
Foreign exchange
|
(84 | ) | (29 | ) | (74 | ) | (86 | ) | ||||||||
|
Interest expense
|
(276 | ) | (147 | ) | (650 | ) | (447 | ) | ||||||||
|
Interest income
|
10 | 11 | 28 | 37 | ||||||||||||
|
Other expense, net
|
(7 | ) | (13 | ) | (87 | ) | (294 | ) | ||||||||
|
Other (expense) income, net
|
(357 | ) | (178 | ) | (783 | ) | (790 | ) | ||||||||
|
|
||||||||||||||||
|
(Loss) income from continuing operations before income taxes
|
(1,411 | ) | (257 | ) | (2,766 | ) | 1,658 | |||||||||
|
Income tax (benefit) expense
|
(433 | ) | (124 | ) | (1,410 | ) | 490 | |||||||||
|
(Loss) income from continuing operations
|
(978 | ) | (133 | ) | (1,356 | ) | 1,168 | |||||||||
|
Discontinued operations:
|
||||||||||||||||
|
(Loss) income from discontinued operations, net of tax
|
(5 | ) | - | 282 | - | |||||||||||
|
Total (loss) income from discontinued operations, net of tax
|
(5 | ) | - | 282 | - | |||||||||||
|
Net (loss) income
|
$ | (983 | ) | $ | (133 | ) | $ | (1,074 | ) | $ | 1,168 | |||||
|
|
||||||||||||||||
|
(Loss) income per share:
|
||||||||||||||||
|
Basic (loss) earnings per common share from continuing operations
|
$ | (0.03 | ) | $ | - | $ | (0.04 | ) | $ | 0.04 | ||||||
|
Discontinued operations
|
- | - | 0.01 | - | ||||||||||||
|
Basic (loss) earnings per common share
|
$ | (0.03 | ) | $ | - | $ | (0.04 | ) | $ | 0.04 | ||||||
|
|
||||||||||||||||
|
Diluted (loss) earnings per common share from continuing operations
|
$ | (0.03 | ) | $ | - | $ | (0.04 | ) | $ | 0.04 | ||||||
|
Discontinued operations
|
- | - | 0.01 | - | ||||||||||||
|
Diluted (loss) earnings per common share
|
$ | (0.03 | ) | $ | - | $ | (0.04 | ) | $ | 0.04 | ||||||
|
|
||||||||||||||||
|
Weighted average common shares:
|
||||||||||||||||
|
Basic
|
30,575 | 28,798 | 30,155 | 28,759 | ||||||||||||
|
Diluted
|
30,575 | 28,798 | 30,155 | 29,353 | ||||||||||||
|
|
||||||||||||||||
|
Comprehensive income (loss):
|
||||||||||||||||
|
Net (loss) income
|
$ | (983 | ) | $ | (133 | ) | $ | (1,074 | ) | $ | 1,168 | |||||
|
Foreign currency translation adjustments
|
2,387 | 1,444 | 497 | 988 | ||||||||||||
|
Total comprehensive income (loss)
|
$ | 1,404 | $ | 1,311 | $ | (577 | ) | $ | 2,156 | |||||||
|
|
Nine Months Ended
September 30,
|
|||||||
|
|
2013
|
2012
|
||||||
|
Cash flows from operating activities:
|
|
|
||||||
|
Net (loss) income
|
$ | (1,074 | ) | $ | 1,168 | |||
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
|
||||||||
|
Stock-based compensation expense
|
2,000 | 2,373 | ||||||
|
Depreciation
|
990 | 930 | ||||||
|
Earn-out related to discontinued operations
|
(440 | ) | - | |||||
|
Loss (gain) on sales of fixed assets
|
1 | (28 | ) | |||||
|
Non-cash restructuring charges (credit)
|
51 | (13 | ) | |||||
|
Amortization of catalog costs
|
84 | 139 | ||||||
|
Provision for allowance for doubtful accounts
|
69 | (23 | ) | |||||
|
Amortization of intangible assets
|
1,955 | 2,071 | ||||||
|
Amortization of deferred financing costs
|
29 | 67 | ||||||
|
Deferred income taxes
|
(1,712 | ) | (628 | ) | ||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Decrease in accounts receivable
|
948 | 1,841 | ||||||
|
(Increase) decrease in inventories
|
(227 | ) | 861 | |||||
|
Increase in other receivables and other assets
|
(1,015 | ) | (107 | ) | ||||
|
Decrease in trade accounts payable
|
(15 | ) | (1,196 | ) | ||||
|
Increase (decrease) in accrued income taxes payable
|
406 | (21 | ) | |||||
|
Increase (decrease) in accrued expenses
|
615 | (342 | ) | |||||
|
Increase in deferred revenue
|
143 | 58 | ||||||
|
Increase (decrease) in other liabilities
|
3 | (494 | ) | |||||
|
Net cash provided by operating activities
|
2,811 | 6,656 | ||||||
|
|
||||||||
|
Cash flows from investing activities:
|
||||||||
|
Additions to property, plant and equipment
|
(1,089 | ) | (1,151 | ) | ||||
|
Additions to catalog costs
|
(57 | ) | - | |||||
|
Proceeds from sales of property, plant and equipment
|
66 | 36 | ||||||
|
Acquisitions, net of cash acquired
|
- | (2,863 | ) | |||||
|
Proceeds from sale of discontinued operations
|
1,709 | - | ||||||
|
Net cash provided by (used in) investing activities
|
629 | (3,978 | ) | |||||
|
|
||||||||
|
Cash flows from financing activities:
|
||||||||
|
Proceeds from issuance of debt
|
12,049 | 500 | ||||||
|
Repayments of debt
|
(1,500 | ) | (1,500 | ) | ||||
|
Proceeds from issuance of common stock
|
2,290 | 461 | ||||||
|
Payments of debt issuance costs
|
(292 | ) | ||||||
|
Net cash provided by (used in) financing activities
|
12,547 | (539 | ) | |||||
|
|
||||||||
|
Effect of exchange rate changes on cash
|
263 | 230 | ||||||
|
|
||||||||
|
Increase in cash and cash equivalents
|
16,250 | 2,369 | ||||||
|
Cash and cash equivalents at the beginning of period
|
20,681 | 17,916 | ||||||
|
Cash and cash equivalents at the end of period
|
$ | 36,931 | $ | 20,285 | ||||
|
|
||||||||
|
Supplemental disclosures of cash flow information:
|
||||||||
|
Cash paid for interest
|
$ | 534 | $ | 411 | ||||
|
Cash paid for income taxes, net of refunds
|
$ | 1,244 | $ | 1,142 | ||||
|
|
September 30,
2013
|
December 31,
2012
|
Weighted
Average
|
|||||||||||||||
|
|
(in thousands)
|
|
||||||||||||||||
|
Amortizable intangible assets:
|
Gross
|
Accumulated
Amortization
|
Gross
|
Accumulated
Amortization
|
|
|||||||||||||
|
Existing technology
|
$ | 13,302 | $ | (10,785 | ) | $ | 13,258 | $ | (10,207 | ) |
4.5 Years
|
|||||||
|
Tradename
|
6,182 | (2,081 | ) | 6,167 | (1,756 | ) |
11.2 Years
|
|||||||||||
|
Distribution agreement/customer relationships
|
21,790 | (9,063 | ) | 21,699 | (7,938 | ) |
10.8 Years
|
|||||||||||
|
Patents
|
9 | (7 | ) | 9 | (7 | ) |
2.6 Years
|
|||||||||||
|
Total amortizable intangible assets
|
$ | 41,283 | $ | (21,936 | ) | $ | 41,133 | $ | (19,908 | ) |
|
|||||||
|
|
|
|||||||||||||||||
|
Unamortizable intangible assets:
|
|
|||||||||||||||||
|
Goodwill
|
$ | 36,318 | $ | 36,200 |
|
|||||||||||||
|
Other indefinite lived intangible assets
|
1,283 | 1,276 |
|
|||||||||||||||
|
Total goodwill and other indefinite lived intangible assets
|
$ | 37,601 | $ | 37,476 |
|
|||||||||||||
|
|
(in thousands)
|
||||
|
Balance at December 31, 2012
|
$ | 36,200 | |||
|
Effect of change in foreign currencies
|
118 | ||||
|
Balance at September 30, 2013
|
$ | 36,318 | |||
|
|
September 30,
2013
|
December 31,
2012
|
|||||||
|
|
(in thousands)
|
||||||||
|
Finished goods
|
$ | 7,957 | $ | 8,023 | |||||
|
Work in process
|
806 | 731 | |||||||
|
Raw materials
|
9,265 | 9,008 | |||||||
|
Total
|
$ | 18,028 | $ | 17,762 | |||||
|
|
Severance and
Related Costs
|
||||
|
|
(in thousands)
|
||||
|
Restructuring charges
|
$ | 96 | |||
|
Cash payments
|
(96 | ) | |||
|
Restructuring balance at September 30, 2013
|
$ | - | |||
|
|
Severance and
Related Costs
|
Other
|
Total
|
||||||||||
|
|
(in thousands)
|
||||||||||||
|
Restructuring charges
|
$ | 312 | $ | 11 | $ | 323 | |||||||
|
Cash payments
|
(179 | ) | - | (179 | ) | ||||||||
|
Restructuring balance at December 31, 2012
|
133 | 11 | 144 | ||||||||||
|
Cash payments
|
(84 | ) | (11 | ) | (95 | ) | |||||||
|
Non-cash reversal of restructuring charges
|
(45 | ) | - | (45 | ) | ||||||||
|
Restructuring balance at September 30, 2013
|
$ | 4 | $ | - | $ | 4 | |||||||
|
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
|
(in thousands)
|
(in thousands)
|
|||||||||||||||
|
Restructuring charges
|
$ | 96 | $ | 29 | $ | 51 | $ | 166 | |||||||||
|
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||||
|
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
|
|
(in thousands)
|
(in thousands)
|
||||||||||||||
|
(Loss) income from discontinued operations, net of tax
|
$ | (5 | ) | $ | - | $ | 282 | $ | - | |||||||
|
|
Beginning
Balance
|
Payments
|
Additions
|
Ending
Balance
|
||||||||||||
|
|
(in thousands)
|
|||||||||||||||
|
|
|
|
|
|
||||||||||||
|
Year ended December 31, 2012
|
$ | 144 | $ | (136 | ) | $ | 214 | $ | 222 | |||||||
|
|
||||||||||||||||
|
Nine months ended September 30, 2013
|
$ | 222 | $ | (89 | ) | $ | 160 | $ | 293 | |||||||
|
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||||
|
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
|
|
(in thousands)
|
|||||||||||||||
|
Components of net periodic benefit cost:
|
|
|
|
|
||||||||||||
|
Service cost
|
$ | 84 | $ | 83 | $ | 235 | $ | 241 | ||||||||
|
Interest cost
|
209 | 214 | 583 | 600 | ||||||||||||
|
Expected return on plan assets
|
(137 | ) | (147 | ) | (383 | ) | (414 | ) | ||||||||
|
Net amortization loss
|
65 | 56 | 181 | 156 | ||||||||||||
|
Net periodic benefit cost
|
$ | 221 | $ | 206 | $ | 616 | $ | 583 | ||||||||
|
|
Operating
Leases
|
||||
|
|
(in thousands)
|
||||
|
2014
|
$ | 1,197 | |||
|
2015
|
1,048 | ||||
|
2016
|
743 | ||||
|
2017
|
455 | ||||
|
2018
|
159 | ||||
|
Thereafter
|
69 | ||||
|
Net minimum lease payments
|
$ | 3,671 | |||
|
|
|
Stock Options
|
Restricted Stock Units
|
|||||||||||||||||
|
|
Available
for Grant
|
Stock
Options
|
Weighted
Average
|
Restricted
Stock Units
|
Grant Date
Fair Value
|
|||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
|
Balance at December 31, 2012
|
1,972,956 | 8,078,509 | $ | 4.25 | 677,193 | $ | 3.97 | |||||||||||||
|
Granted
|
(950,665 | ) | 826,388 | 5.08 | 124,277 | 5.08 | ||||||||||||||
|
Fungible share adjustment for RSUs granted
|
(98,182 | ) | - | - | ||||||||||||||||
|
Exercised
|
- | (1,924,264 | ) | 5.47 | - | - | ||||||||||||||
|
Vested (RSUs)
|
- | - | - | (233,530 | ) | |||||||||||||||
|
Shares withheld for taxes
|
24,169 | - | - | - | - | |||||||||||||||
|
Cancelled / forfeited
|
1,059,544 | (920,489 | ) | 5.73 | (139,055 | ) | 3.98 | |||||||||||||
|
Fungible share adjustment for RSUs cancelled
|
83,467 | - | - | - | - | |||||||||||||||
|
Balance at September 30, 2013
|
2,091,289 | 6,060,144 | $ | 4.37 | 428,885 | $ | 4.29 | |||||||||||||
|
|
Nine Months Ended
September 30,
|
||||||||
|
|
2013
|
2012
|
|||||||
|
Volatility
|
57.20 | % | 55.09 | % | |||||
|
Risk-free interest rate
|
1.18 | % | 0.80 | % | |||||
|
Expected holding period (in years)
|
5.64 | 5.98 | |||||||
|
Dividend Yield
|
- | % | - | % | |||||
|
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||||
|
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
|
|
(in thousands)
|
|||||||||||||||
|
|
|
|
|
|
||||||||||||
|
Cost of product revenues
|
$ | 39 | $ | 24 | $ | 91 | $ | 62 | ||||||||
|
Sales and marketing
|
76 | 67 | 191 | 157 | ||||||||||||
|
General and administrative
|
632 | 859 | 1,685 | 2,134 | ||||||||||||
|
Research and development
|
16 | 8 | 33 | 20 | ||||||||||||
|
Total stock-based compensation
|
$ | 763 | $ | 958 | $ | 2,000 | $ | 2,373 | ||||||||
|
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||||
|
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
|
|
|
|
||||||||||||||
|
Basic
|
30,574,815 | 28,797,887 | 30,154,788 | 28,758,621 | ||||||||||||
|
Effect of assumed conversion of stock options and restricted stock units
|
- | - | - | 594,642 | ||||||||||||
|
Diluted
|
30,574,815 | 28,797,887 | 30,154,788 | 29,353,263 | ||||||||||||
|
|
|
September 30, 2013
Notional
|
September 30, 2013
Fair
|
||||||
|
Derivatives designated as hedging instruments under ASC 815
|
Balance sheet classification
|
(in thousands)
|
|||||||
|
Interest rate swap
|
Other liabilities-non current
|
$ | 13,500 | $ | (69 | ) | |||
|
|
For the Three months ended September 30, 2013
|
|||||||||
|
(In thousands)
|
Amount of gain or
(loss) recognized
in OCI on
derivative
(effective portion)
|
Location of gain
or (loss)
reclassified from
A
OCI into
income (effective
portion)
|
Amount of gain
or (loss)
reclassified from
AOCI into
income (effective
portion)
|
|||||||
|
|
|
|
|
|||||||
|
Interest rate swap
|
$ | (23 | ) |
Interest expense
|
$ | (29 | ) | |||
|
|
For the Nine months ended September 30, 2013
|
|||||||||
|
(In thousands)
|
Amount of gain or
(loss) recognized
in OCI on
derivative
(effective portion)
|
Location of gain
or (loss)
reclassified from
AOCI into
income (effective
portion)
|
Amount of gain
or (loss)
reclassified from
AOCI into
income (effective
portion)
|
|||||||
|
|
|
|
|
|||||||
|
Interest rate swap
|
$ | (69 | ) |
Interest expense
|
$ | (36 | ) | |||
|
Fair Value as of September 30, 2013
|
||||||||||||||||
|
(In thousands)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
|
Liabilities:
|
|
|
|
|
||||||||||||
|
Interest rate swap agreements
|
$ | - | $ | 69 | $ | - | $ | 69 | ||||||||
|
|
LSRT
|
RMD
|
Unallocated
|
Total
|
||||||||||||
|
|
(in thousands)
|
|||||||||||||||
|
Three months ended September 30, 2013
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
Total revenues
|
$ | 25,137 | $ | - | $ | - | $ | 25,137 | ||||||||
|
Operating income (loss)
|
2,312 | (1,919 | ) | (1,447 | ) | (1,054 | ) | |||||||||
|
Income (loss) before income taxes
|
2,125 | (1,919 | ) | (1,617 | ) | (1,411 | ) | |||||||||
|
Total assets
|
147,650 | 460 | 227 | 148,337 | ||||||||||||
|
|
||||||||||||||||
|
Three months ended September 30, 2012
|
||||||||||||||||
|
|
||||||||||||||||
|
Total revenues
|
$ | 26,104 | - | - | 26,104 | |||||||||||
|
Operating income (loss)
|
2,675 | (1,647 | ) | (1,107 | ) | (79 | ) | |||||||||
|
Income (loss) before income taxes
|
2,629 | (1,647 | ) | (1,239 | ) | (257 | ) | |||||||||
|
Total assets
|
129,931 | 295 | 354 | 130,580 | ||||||||||||
|
|
||||||||||||||||
|
Nine months ended September 30, 2013
|
||||||||||||||||
|
|
||||||||||||||||
|
Total revenues
|
$ | 77,317 | - | - | 77,317 | |||||||||||
|
Operating income (loss)
|
8,760 | (6,866 | ) | (3,877 | ) | (1,983 | ) | |||||||||
|
Income (loss) before income taxes
|
8,261 | (6,866 | ) | (4,161 | ) | (2,766 | ) | |||||||||
|
Total assets
|
147,650 | 460 | 227 | 148,337 | ||||||||||||
|
|
||||||||||||||||
|
Nine months ended September 30, 2012
|
||||||||||||||||
|
|
||||||||||||||||
|
Total revenues
|
$ | 82,922 | - | - | 82,922 | |||||||||||
|
Operating income (loss)
|
10,449 | (4,434 | ) | (3,567 | ) | 2,448 | ||||||||||
|
Income (loss) before income taxes
|
10,103 | (4,434 | ) | (4,011 | ) | 1,658 | ||||||||||
|
Total assets
|
129,931 | 295 | 354 | 130,580 | ||||||||||||
|
|
Three Months Ended
September 30,
|
|
|
|||||||||||||
|
|
2013
|
2012
|
Dollar
Change
|
%
Change
|
||||||||||||
|
|
($ in thousands)
|
|
||||||||||||||
|
|
|
|
|
|
||||||||||||
|
Revenues
|
$ | 25,137 | $ | 26,104 | $ | (967 | ) | -3.7 | % | |||||||
|
Cost of product revenues
|
13,833 | 14,110 | (277 | ) | -2.0 | % | ||||||||||
|
Gross margin percentage
|
45.0 | % | 45.9 | % | -2.1 | % | ||||||||||
|
Sales and marketing expenses
|
4,414 | 4,670 | (256 | ) | -5.5 | % | ||||||||||
|
General and administrative expenses
|
5,314 | 4,832 | 482 | 10.0 | % | |||||||||||
|
Research and development expenses
|
1,934 | 1,861 | 73 | 3.9 | % | |||||||||||
|
|
Nine Months Ended
September 30,
|
|
|
|||||||||||||
|
|
2013
|
2012
|
Dollar
Change
|
%
Change
|
||||||||||||
|
|
($ in thousands)
|
|
||||||||||||||
|
|
|
|
|
|
||||||||||||
|
Revenues
|
$ | 77,317 | $ | 82,922 | $ | (5,605 | ) | -6.8 | % | |||||||
|
Cost of product revenues
|
41,652 | 43,913 | (2,261 | ) | -5.1 | % | ||||||||||
|
Gross margin percentage
|
46.1 | % | 47.0 | % | -2.0 | % | ||||||||||
|
Sales and marketing expenses
|
13,790 | 14,182 | (392 | ) | -2.8 | % | ||||||||||
|
General and administrative expenses
|
15,996 | 14,593 | 1,403 | 9.6 | % | |||||||||||
|
Research and development expenses
|
5,856 | 5,549 | 307 | 5.5 | % | |||||||||||
|
|
Nine Months Ended
September 30,
|
|||||||
|
|
2013
|
2012
|
||||||
|
|
(in thousands)
|
|||||||
|
|
|
|
||||||
|
Cash flows from operations:
|
|
|
||||||
|
Net (loss) income
|
$ | (1,074 | ) | $ | 1,168 | |||
|
Other adjustments to operating cash flows
|
3,027 | 4,888 | ||||||
|
Changes in assets and liabilities
|
858 | 600 | ||||||
|
Net cash provided by operating activities
|
2,811 | 6,656 | ||||||
|
|
||||||||
|
Investing activities:
|
||||||||
|
Acquisition, net of cash acquired
|
- | (2,863 | ) | |||||
|
Other investing activities
|
629 | (1,115 | ) | |||||
|
Net cash provided by (used in) investing activities
|
629 | (3,978 | ) | |||||
|
|
||||||||
|
Financing activities:
|
||||||||
|
Proceeds (repayments) of debt, net
|
10,549 | (1,000 | ) | |||||
|
Other financing activities
|
1,998 | 461 | ||||||
|
Net cash provided by (used in) financing activities
|
12,547 | (539 | ) | |||||
|
|
||||||||
|
Effect of exchange rate changes on cash
|
263 | 230 | ||||||
|
|
||||||||
|
Increase in cash and cash equivalents
|
$ | 16,250 | $ | 2,369 | ||||
|
If compared to the rate as of September 30, 2013
|
Interest expense
increase
|
||||
|
|
(in thousands)
|
||||
|
Interest rates increase by 1%
|
$ | 100 | |||
|
Interest rates increase by 2%
|
$ | 200 | |||
|
Item 4.
|
|
Item 1A.
|
|
•
|
Require us to dedicate significant cash flow to the payment of principal and interest on our debt, which reduces the funds we have available for other purposes;
|
|
•
|
May limit our flexibility in planning for or reacting to changes in our business and market conditions or funding our strategic growth plan;
|
|
•
|
Impose on us additional financial and operational restrictions;
|
|
•
|
Expose us to interest rate risk since a portion of our debt obligations is at variable rates; and
|
|
•
|
Restrict our ability to fund certain acquisitions.
|
|
Item 6.
|
|
Exhibit
Index
|
|
| 10.1 |
Employee Agreement dated August 26, 2013, between Harvard Bioscience, Inc. and Jeffrey Duchemin; filed as Exhibit 10.1 to the registrants’ Form 8-K filed with the SEC on August 29, 2013 and incorporated herein by reference.
|
|
31.1+
|
Certification of Chief Financial Officer of Harvard Bioscience, Inc., pursuant to Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2+
|
Certification of Chief Executive Officer of Harvard Bioscience, Inc., pursuant to Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1*
|
Certification of Chief Financial Officer of Harvard Bioscience, Inc., pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2*
|
Certification of Chief Executive Officer of Harvard Bioscience, Inc., pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101.INS**
|
XBRL Instance Document
|
|
101.SCH**
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL**
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.LAB**
|
XBRL Taxonomy Extension Labels Linkbase Document
|
|
101.PRE**
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
101.DEF**
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
+
|
Filed herewith.
|
|
*
|
This certification shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that section, nor shall it be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.
|
|
**
|
XBRL (Extensive Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, and otherwise is not subject to liability under these sections.
|
|
HARVARD BIOSCIENCE, INC.
|
||
|
By:
|
/
S
/ Jeffrey A. Duchemin
|
|
|
Jeffrey A. Duchemin
|
||
|
President and Chief Executive Officer
|
||
|
By:
|
/
S
/ Robert E. Gagnon
|
|
|
Robert E. Gagnon
|
||
|
Chief Financial Officer
|
||
| 10.1 |
Employee Agreement dated August 26, 2013, between Harvard Bioscience, Inc. and Jeffrey Duchemin; filed as Exhibit 10.1 to the registrants’ Form 8-K filed with the SEC on August 29, 2013 and incorporated herein by reference.
|
|
31.1+
|
Certification of Chief Financial Officer of Harvard Bioscience, Inc., pursuant to Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2+
|
Certification of Chief Executive Officer of Harvard Bioscience, Inc., pursuant to Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1*
|
Certification of Chief Financial Officer of Harvard Bioscience, Inc., pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2*
|
Certification of Chief Executive Officer of Harvard Bioscience, Inc., pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101.INS**
|
XBRL Instance Document
|
|
101.SCH**
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL**
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.LAB**
|
XBRL Taxonomy Extension Labels Linkbase Document
|
|
101.PRE**
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
101.DEF**
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
+
|
Filed herewith.
|
|
*
|
This certification shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that section, nor shall it be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.
|
|
**
|
XBRL (Extensive Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, and otherwise is not subject to liability under these sections.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|