These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Indiana | 35-1562417 | |
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
| 515 Franklin Square, Michigan City | 46360 | |
| (Address of principal executive offices) | (Zip Code) |
| Title of each class | Name of each exchange on which registered | |
| Common Stock, no par value | The NASDAQ Stock Market, LLC |
| Large Accelerated Filer o | Accelerated Filer o | Non-Accelerated Filer o | Smaller Reporting Company þ | |||
| (Do not check if a smaller reporting company) |
| Part of Form 10-K into which | ||
| Documents Incorporated by Reference Document | portion of document is incorporated | |
| Portions of the Registrants Proxy Statement to be filed for its May 5, 2011 annual meeting of shareholders | III |
| Page | ||||
| 3 | ||||
| 19 | ||||
| 30 | ||||
| 30 | ||||
| 30 | ||||
| 31 | ||||
| 31 | ||||
| 32 | ||||
| 33 | ||||
| 34 | ||||
| 56 | ||||
| 57 | ||||
| 104 | ||||
| 104 | ||||
| 104 | ||||
| 105 | ||||
| 105 | ||||
| 106 | ||||
| 106 | ||||
| 106 | ||||
| 107 | ||||
| 108 | ||||
| 110 | ||||
2
3
4
| | For small Risk Category I banks, such as Horizon, the rates would range from 5-9 basis points. | ||
| | The rates for small institutions in Risk Categories II, III and IV would be 14, 23 and 35 basis points, respectively. | ||
| | For large institutions and large, highly complex institutions, the rate schedule ranges from 5 to 35 basis points. |
5
6
7
| For Capital 1 | For Well 1 | |||||||||||||||||||||||
| Actual | Adequacy Purposes | Capitalized Purposes | ||||||||||||||||||||||
| Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||
| As of December 31, 2010 | ||||||||||||||||||||||||
|
Total capital
1
(to risk-weighted assets)
|
||||||||||||||||||||||||
|
Consolidated
|
$ | 144,941 | 15.07 | % | $ | 76,943 | 8.00 | % | N/A | N/A | ||||||||||||||
|
Bank
|
133,893 | 13.96 | % | 76,730 | 8.00 | % | $ | 95,912 | 10.00 | % | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Tier 1 capital
1
(to risk-weighted assets)
|
||||||||||||||||||||||||
|
Consolidated
|
132,860 | 13.81 | % | 38,482 | 4.00 | % | N/A | N/A | ||||||||||||||||
|
Bank
|
121,812 | 12.70 | % | 38,366 | 4.00 | % | 57,549 | 6.00 | % | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Tier 1 capital
1
(to average assets)
|
||||||||||||||||||||||||
|
Consolidated
|
132,860 | 9.37 | % | 56,717 | 4.00 | % | N/A | N/A | ||||||||||||||||
|
Bank
|
121,812 | 8.60 | % | 56,657 | 4.00 | % | 70,821 | 5.00 | % | |||||||||||||||
| 1 | As defined by regulatory agencies |
8
| | Dividends at the rate of 5% per annum, payable quarterly in arrears, are required to be paid on the preferred stock for the first five years and dividends at the rate of 9% per annum are required thereafter until the stock is redeemed by Horizon; | ||
| | Without the prior consent of the Treasury, Horizon will be prohibited from increasing its common stock dividends or repurchasing its common stock for the first three years while Treasury is an investor; | ||
| | During the first three years the preferred stock is outstanding, Horizon will be prohibited from repurchasing such preferred stock, except with the proceeds from a sale of Tier 1 qualifying common or other preferred stock of Horizon in an offering that raises at least 25% of the initial offering price of the preferred stock sold to the Treasury ($6,250,000). After the first three years, the preferred stock can be redeemed at any time with any available cash; | ||
| | Under the CPP, Horizon also issued to the Treasury warrants entitling the Treasury to buy 212,104 shares of Horizons common stock at an exercise price of $17.68 per share; and | ||
| | Horizon agreed to certain compensation restrictions for its senior executive officers and restrictions on the amount of executive compensation which is tax deductible. |
9
| | A prohibition on paying or accruing bonus, incentive or retention compensation for our President and Chief Executive Officer, other than certain awards of long-term restricted stock or bonuses payable under existing employment agreements; | ||
| | A prohibition on making any payments to the executive officers of Horizon and the next five most highly compensated employees for departure from Horizon other than compensation earned for services rendered or accrued benefits; | ||
| | Subjecting bonus, incentive and retention payments made to the executive officers of Horizon and the next 20 most highly compensated employees to repayment (clawback) if based on statements of earnings, revenues, gains or other criteria that are later found to be materially inaccurate; | ||
| | A prohibition on any compensation plan that would encourage manipulation of reported earnings; | ||
| | Establishment by the Board of Directors of a company-wide policy regarding excessive or luxury expenditures including office and facility renovations, aviation or other transportation services and other activities or events that are not reasonable expenditures for staff development, reasonable performance incentives or similar measures in the ordinary course of business; | ||
| | Submitting a say-on-pay proposal to a non-biding vote of shareholders at future annual meetings, whereby shareholders vote to approve the compensation of executives as disclosed pursuant to the executive compensation disclosures included in the proxy statement; and | ||
| | A review by the U.S. Department of Treasury of any bonus, retention awards or other compensation paid to the executive officers of Horizon and the next 20 most highly compensated employees prior to February 17, 2009 to determine if such payments were excessive and negotiate for the reimbursement of such excess payments. |
| | Evaluation of employee compensation plans and potential to encourage excessive risk or manipulation of earnings. | ||
| | Compensation committee discussion, evaluation and review of senior executive officer compensation plans and other employee compensation plans to ensure that they do not encourage unnecessary and excessive risk. | ||
| | Compensation committee discussion, evaluation and review of employee compensation plans to ensure that they do not encourage manipulation of reported earnings. | ||
| | Compensation committee certification and disclosure requirements regarding evaluation of employee compensation plans. | ||
| | Clawback of bonuses. | ||
| | Prohibition on golden parachute payments based on materially inaccurate financial statements or performance metrics. | ||
| | Limitation on bonus payments, retention awards and incentive compensation. | ||
| | Disclosure regarding perquisites and compensation consultants; prohibition on gross-ups. | ||
| | Luxury or excessive expenditures policy. | ||
| | Shareholder advisory resolution on executive compensation. | ||
| | Annual compliance certification by principal executive officer and principal financial officer. | ||
| | Establishment of the Office of the Special Master for TARP Executive Compensation with authority to review certain payments and compensation structures. |
10
11
12
13
| A. | The following is a schedule of the amortized cost and fair value of investment securities available for sale and held to maturity. |
| December 31, 2010 | December 31, 2009 | December 31, 2008 | ||||||||||||||||||||||
| Amortized | Fair | Amortized | Fair | Amortized | Fair | |||||||||||||||||||
| Cost | Value | Cost | Value | Cost | Value | |||||||||||||||||||
|
Available for sale
|
||||||||||||||||||||||||
|
U.S. Treasury and federal agencies
|
$ | 24,727 | $ | 25,251 | $ | 19,612 | $ | 20,085 | $ | 23,661 | $ | 24,914 | ||||||||||||
|
State and municipal
|
132,380 | 131,489 | 107,160 | 109,149 | 88,282 | 86,985 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Federal agency collateralized mtg.
obligations
|
100,106 | 101,837 | 76,222 | 77,289 | 8,702 | 8,925 | ||||||||||||||||||
|
Federal agency mortgage-backed pools
|
114,390 | 117,895 | 113,633 | 118,661 | 174,227 | 176,389 | ||||||||||||||||||
|
Private labeled mortgage-backed pools
|
5,197 | 5,323 | 7,779 | 7,606 | 4,361 | 4,026 | ||||||||||||||||||
|
Corporate notes
|
555 | 549 | 355 | 342 | 587 | 399 | ||||||||||||||||||
|
Total available for sale
|
377,355 | 382,344 | 324,761 | 333,132 | 299,820 | 301,638 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total held to maturity, state and municipal
|
9,595 | 9,595 | 11,657 | 11,687 | 1,630 | 1,634 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total investment securities
|
$ | 386,950 | $ | 391,939 | $ | 336,418 | $ | 344,819 | $ | 301,450 | $ | 303,272 | ||||||||||||
| B. | The following is a schedule of maturities of each category of available for sale and held to maturity debt securities and the related weighted-average yield of such securities as of December 31, 2010: |
| After One Year | After Five Years | |||||||||||||||||||||||||||||||
| One Year or Less | Through Five Years | Through Ten Years | After Ten Years | |||||||||||||||||||||||||||||
| Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | |||||||||||||||||||||||||
|
Available for sale
|
||||||||||||||||||||||||||||||||
|
U.S. Treasury and federal agencies
(1)
|
$ | | 0.00 | % | $ | 10,972 | 2.89 | % | $ | 4,894 | 2.63 | % | $ | 9,385 | 5.65 | % | ||||||||||||||||
|
State and municipal
|
866 | 2.58 | % | 17,977 | 3.55 | % | 39,555 | 3.99 | % | 73,091 | 4.20 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Collateralized mtg. obligations
(2)
|
| 0.00 | % | | 0.00 | % | 11,211 | 4.42 | % | 95,949 | 3.76 | % | ||||||||||||||||||||
|
Federal agency mortgage-backed pools
(2)
|
558 | 4.10 | % | 1,900 | 4.11 | % | 21,238 | 3.96 | % | 94,199 | 4.42 | % | ||||||||||||||||||||
|
Corporate notes
|
| 0.00 | % | | 0.00 | % | | 0.00 | % | 549 | 0.00 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total available for sale
|
$ | 1,424 | 3.18 | % | $ | 30,849 | 3.35 | % | $ | 76,898 | 3.96 | % | $ | 273,173 | 4.16 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total held to maturity, state and municipal
|
$ | 9,495 | 2.65 | % | $ | 100 | 3.35 | % | $ | | 0.00 | % | $ | | 0.00 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total investment securities
|
$ | 10,919 | 2.72 | % | $ | 30,949 | 3.35 | % | $ | 76,898 | 3.96 | % | $ | 273,173 | 4.16 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| (1) | Fair value is based on contractual maturity or call date where a call option exists | |
| (2) | Maturity based upon final maturity date |
| The weighted-average interest rates are based on coupon rates for securities purchased at par value and on effective interest rates considering amortization or accretion if the securities were purchased at a premium or discount. Yields are not presented on a tax-equivalent basis. |
| Excluding those holdings of the investment portfolio in Treasury securities and other agencies and corporations of the U.S. Government, there were no investments in securities of any one issuer that exceeded 10% of the consolidated stockholders equity of Horizon at December 31, 2010. |
14
| A. | Types of Loans - Total loans on the balance sheet are comprised of the following classifications for the years indicated. |
| December 31 | December 31 | December 31 | December 31 | December 31 | ||||||||||||||||
| 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
|
Commercial
|
$ | 330,018 | $ | 314,517 | $ | 310,842 | $ | 307,535 | $ | 271,457 | ||||||||||
|
Real estate
|
162,435 | 133,892 | 167,766 | 216,019 | 222,235 | |||||||||||||||
|
Mortgage warehouse
|
123,743 | 166,698 | 123,287 | 78,225 | 112,267 | |||||||||||||||
|
Consumer
|
266,681 | 271,210 | 280,072 | 287,073 | 237,875 | |||||||||||||||
|
|
882,877 | 886,317 | 881,967 | 888,852 | 843,834 | |||||||||||||||
|
Allowance for loan losses
|
(19,064 | ) | (16,015 | ) | (11,410 | ) | (9,791 | ) | (8,738 | ) | ||||||||||
|
Total loans
|
$ | 863,813 | $ | 870,302 | $ | 870,557 | $ | 879,061 | $ | 835,096 | ||||||||||
| B. | Maturities and Sensitivities of Loans to Changes in Interest Rates - The following is a schedule of maturities and sensitivities of loans to changes in interest rates, excluding real estate mortgage, mortgage warehousing and installment loans, as of December 31, 2010: |
| One Year | One Through | After Five | ||||||||||||||
| or Less | Five Years | Years | Total | |||||||||||||
|
Maturing or repricing
Commercial, financial,agricultural and commercial tax-exempt loans
|
$ | 259,709 | $ | 60,694 | $ | 9,614 | $ | 330,017 | ||||||||
| The following is a schedule of fixed-rate and variable-rate commercial, financial, agricultural and commercial tax-exempt loans due after one year. (Variable-rate loans are those loans with floating or adjustable interest rates.) |
| Fixed | Variable | |||||||
| Rate | Rate | |||||||
|
Total commercial, financial, agricultural and
commercial tax-exempt loans due after one year
|
$ | 69,729 | $ | 43,036 | ||||
15
| Non-accrual, Past Due and Restructured Loans - The following schedule summarizes non-accrual, past due and restructured loans. |
| December 31 | December 31 | December 31 | December 31 | December 31 | ||||||||||||||||
| 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
|
Non-performing loans
|
||||||||||||||||||||
|
Commercial
|
||||||||||||||||||||
|
More than 90 days past due
|
$ | | $ | 1,086 | $ | 49 | $ | | $ | | ||||||||||
|
Non-accrual
|
7,508 | 8,143 | 5,118 | 1,870 | 1,768 | |||||||||||||||
|
Trouble debt restructuring accruing
|
574 | | | | | |||||||||||||||
|
Trouble debt restructuring non-accrual
|
| | | | | |||||||||||||||
|
Real estate
|
||||||||||||||||||||
|
More than 90 days past due
|
222 | 296 | 464 | | 89 | |||||||||||||||
|
Non-accrual
|
5,483 | 1,257 | 1,440 | 512 | 614 | |||||||||||||||
|
Trouble debt restructuring accruing
|
3,380 | 3,266 | | | | |||||||||||||||
|
Trouble debt restructuring non-accrual
|
241 | | | | | |||||||||||||||
|
Mortgage warehouse
|
||||||||||||||||||||
|
More than 90 days past due
|
| | | | | |||||||||||||||
|
Non-accrual
|
| | | | | |||||||||||||||
|
Trouble debt restructuring accruing
|
| | | | | |||||||||||||||
|
Trouble debt restructuring non-accrual
|
| | | | | |||||||||||||||
|
Consumer
|
||||||||||||||||||||
|
More than 90 days past due
|
136 | 376 | 318 | 87 | 55 | |||||||||||||||
|
Non-accrual
|
3,682 | 2,515 | 474 | 480 | 99 | |||||||||||||||
|
Trouble debt restructuring accruing
|
165 | 206 | | | | |||||||||||||||
|
Trouble debt restructuring non-accrual
|
37 | | | | | |||||||||||||||
|
Total non-performing loans
|
21,428 | 17,145 | 7,863 | 2,949 | 2,625 | |||||||||||||||
|
Other real estate owned and repossessed
collateral
|
||||||||||||||||||||
|
Commercial
|
1,622 | 544 | | | | |||||||||||||||
|
Real estate
|
1,042 | 1,186 | 2,772 | 238 | 75 | |||||||||||||||
|
Mortgage warehouse
|
| | | | | |||||||||||||||
|
Consumer
|
| 23 | 207 | 303 | 120 | |||||||||||||||
|
Total other real estate owned and
repossessed collateral
|
2,664 | 1,753 | 2,979 | 541 | 195 | |||||||||||||||
|
Total non-performing assets
|
$ | 24,092 | $ | 18,898 | $ | 10,842 | $ | 3,490 | $ | 2,820 | ||||||||||
|
Gross interest income that would
have been recorded on non-accrual
loans outstanding as of December 31,
2010, in the period if the loans had
been current, in accordance with
their original terms and had been
outstanding throughout the period or
since origination if held for part
of the period.
|
$ | 1,437 | ||
|
Interest income actually recorded on
non-accrual loans outstanding as of
December 31, 2010, and included in
net income for the period.
|
693 | |||
|
|
||||
|
Interest income not recognized
during the period on non-accrual
loans outstanding as of December 31,
2010.
|
$ | 744 | ||
|
|
||||
| 1. | From time to time, the Bank obtains information, which may lead management to believe that the collection of payments may be doubtful on a particular loan. In recognition of such, it is managements policy to convert the loan from an earning asset to a non-accruing loan. Further, it is managements policy to place a commercial loan on a non-accrual status when delinquent in excess of 90 days or have had the accrual of interest discontinued by |
16
| management. The officer responsible for the loan, the Chief Operating Officer and the senior collection officer must review all loans placed on non-accrual status. |
| 2. | Potential Problem Loans: | ||
| Impaired and non-accrual loans for which the discounted cash flows or collateral value exceeded the carrying value of the loan totaled $21.4 million and $17.1 million at December 31, 2010 and 2009. The allowance for impaired and non-accrual loans, included in the Banks allowance for loan losses totaled $3.4 million and $3.5 million at those respective dates. The average balance of impaired loans during 2010 and 2009 was $8.1 million and $14.3 million. |
| 3. | Foreign Outstandings: | ||
| None |
| 4. | Loan Concentrations: | ||
| As of December 31, 2010, there are no significant concentrations of loans exceeding 10% of total loans. See Item III A above for a listing of the types of loans by concentration. |
| There are no other interest-bearing assets as of December 31, 2010, which would be required to be disclosed under Item III C.1 or 2 if such assets were loans. |
| A. | The following is an analysis of the activity in the allowance for loan losses account: |
| December 31 | December 31 | December 31 | December 31 | December 31 | ||||||||||||||||
| 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
|
Loans outstanding at the end of the period
(1)
|
$ | 882,877 | $ | 886,317 | $ | 881,967 | $ | 888,852 | $ | 843,834 | ||||||||||
|
Average loans outstanding during the period
(1)
|
878,181 | 892,431 | 848,279 | 853,314 | 780,555 | |||||||||||||||
|
|
||||||||||||||||||||
| (1) Net of unearned income and deferred loan fees | ||||||||||||||||||||
| December 31 | December 31 | December 31 | December 31 | December 31 | ||||||||||||||||
| 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
|
Balance at beginning of the period
|
$ | 16,015 | $ | 11,410 | $ | 9,791 | $ | 8,738 | $ | 8,368 | ||||||||||
|
Loans charged-off:
|
||||||||||||||||||||
|
Commercial and agricultural
|
3,856 | 2,461 | 1,358 | | 23 | |||||||||||||||
|
Real estate
|
811 | 432 | 351 | 36 | | |||||||||||||||
|
Consumer
|
5,068 | 7,354 | 5,277 | 2,701 | 1,120 | |||||||||||||||
|
Total loans charged-off
|
9,735 | 10,247 | 6,986 | 2,737 | 1,143 | |||||||||||||||
|
Recoveries of loans previously
charged-off:
|
||||||||||||||||||||
|
Commercial and agricultural
|
228 | 66 | 15 | 48 | 201 | |||||||||||||||
|
Real estate
|
1 | | 50 | | | |||||||||||||||
|
Consumer
|
1,001 | 1,183 | 972 | 674 | 407 | |||||||||||||||
|
Total loan recoveries
|
1,230 | 1,249 | 1,037 | 722 | 608 | |||||||||||||||
|
Net loans charged-off
|
8,505 | 8,998 | 5,949 | 2,015 | 535 | |||||||||||||||
|
Provision charged to operating
expense
|
11,554 | 13,603 | 7,568 | 3,068 | 905 | |||||||||||||||
|
Balance at the end of the period
|
$ | 19,064 | $ | 16,015 | $ | 11,410 | $ | 9,791 | $ | 8,738 | ||||||||||
|
Ratio of net charge-offs to
average loans outstanding for the
period
|
0.97 | % | 1.01 | % | 0.70 | % | 0.24 | % | 0.07 | % | ||||||||||
17
| B. | The following schedule is a breakdown of the allowance for loan losses allocated by type of loan and the percentage of loans in each category to total loans. |
| December 31 | December 31 | December 31 | December 31 | December 31 | ||||||||||||||||||||||||||||||||||||
| 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||||||||||||||||||
| Allowance | % of Loans to | Allowance | % of Loans to | Allowance | % of Loans to | Allowance | % of Loans to | Allowance | % of Loans to | |||||||||||||||||||||||||||||||
| Amount | Total Loans | Amount | Total Loans | Amount | Total Loans | Amount | Total Loans | Amount | Total Loans | |||||||||||||||||||||||||||||||
|
Commercial,
financial and
agricultural
|
$ | 7,554 | 36 | % | $ | 5,766 | 35 | % | $ | 3,202 | 35 | % | $ | 2,656 | 35 | % | $ | 2,987 | 33 | % | ||||||||||||||||||||
|
Real estate
|
2,379 | 18 | % | 1,933 | 15 | % | 973 | 19 | % | 779 | 24 | % | 768 | 26 | % | |||||||||||||||||||||||||
|
Mortgage warehousing
|
1,435 | 14 | % | 1,455 | 19 | % | 1,354 | 14 | % | 1,309 | 9 | % | 1,762 | 13 | % | |||||||||||||||||||||||||
|
Consumer
|
7,696 | 30 | % | 6,861 | 31 | % | 5,881 | 32 | % | 5,047 | 32 | % | 3,181 | 28 | % | |||||||||||||||||||||||||
|
Unallocated
|
| | | | | | | 40 | | |||||||||||||||||||||||||||||||
|
Total
|
$ | 19,064 | 98 | % | $ | 16,015 | 100 | % | $ | 11,410 | 100 | % | $ | 9,791 | 100 | % | $ | 8,738 | 100 | % | ||||||||||||||||||||
| December 31 | December 31 | |||||||
| 2010 | 2009 | |||||||
|
Outstanding at year end
|
$ | 45,394 | $ | 46,236 | ||||
|
Approximate weighted-average interest rate at year-end
|
0.18 | % | 0.27 | % | ||||
|
Highest amount outstanding as of any month-end during
the year
|
$ | 49,656 | $ | 50,547 | ||||
|
Approximate average outstanding during the year
|
$ | 43,599 | $ | 44,887 | ||||
|
Approximate weighted-average interest during the year
|
0.19 | % | 0.59 | % | ||||
18
| | Credit risk : the risk that loan customers or other parties will be unable to perform their contractual obligations; | ||
| | Market risk: the risk that changes in market rates and prices will adversely affect the Companys financial condition or results of operation; | ||
| | Liquidity risk: the risk that Horizon or the Bank will have insufficient cash or access to cash to meet its operating needs; | ||
| | Operational risk: the risk of loss resulting from fraud, inadequate or failed internal processes, people and systems, or external events; | ||
| | Economic risk: the risk that the economy in the Companys markets could decline further resulting in increased unemployment, decreased real estate values and increased loan charge-offs; and |
19
| | Compliance risk: the risk of additional action by Horizons regulators or additional regulation could hinder the Companys ability to do business profitably. |
20
21
| | increases in loan delinquencies and foreclosures; | ||
| | declines in the value of real estate and other collateral for loans; | ||
| | an increase in loans charged off; | ||
| | a decline in the demand for our products and services; | ||
| | an increase in non-accrual loans and other real estate owned. |
22
| | Potential exposure to unknown or contingent liabilities of the target company, | ||
| | Exposure to potential asset quality issues of the target company, | ||
| | Potential disruption to our business, | ||
| | Potential diversion of our managements time and attention away from day-to-day operations, | ||
| | The possible loss of key employees, business and customers of the target company, | ||
| | Difficulty in estimating the value of the target company, and | ||
| | Potential problems in integrating the target companys systems, customers and employees with ours. |
23
24
25
26
| | variations in our operating results or the quality of our assets; | ||
| | operating results that vary from the expectations of management, securities analysts and investors; | ||
| | increases in loan losses, non-performing loans and other real estate owned; | ||
| | changes in expectations as to our future financial performance; | ||
| | announcements of new products, strategic developments, acquisitions and other material events by us or our competitors; | ||
| | the operating and securities price performance of other companies that investors believe are comparable to us; | ||
| | actual or anticipated sales of our equity or equity-related securities; | ||
| | our past and future dividend practice; | ||
| | our creditworthiness; | ||
| | interest rates; | ||
| | the credit, mortgage and housing markets, the markets for securities relating to mortgages or housing; | ||
| | developments with respect to financial institutions generally; and | ||
| | economic, financial, geopolitical, regulatory, congressional or judicial events that affect us or the financial markets. |
27
| | Limiting the deductibility, for U.S. federal income tax purposes, of compensation paid to any of our Senior Executive Officers (as defined in the Interim Final Rule) to $500,000 per year; | ||
| | Prohibiting the payment or accrual of any bonus, retention award or incentive compensation to our five most highly-compensated employees, except in the form and under the limited circumstances permitted by the Interim Final Rule; | ||
| | Prohibiting the payment of golden parachute payments (as defined in the Interim Final Rule) to our Senior Executive Officers or any of our next five most highly-compensated employees upon a departure from Horizon or due to a change in control of Horizon, except for payments for services performed or benefits accrued; | ||
| | Requiring Horizon to clawback any bonus, retention award or incentive compensation paid (or under a legally binding obligation to be paid) to a Senior Executive Officer or any of our next 20 most highly-compensated employees if the payment was based on materially inaccurate financial statements or any other materially inaccurate performance metric criteria; | ||
| | Prohibiting Horizon from maintaining any employee compensation plan (as defined in the Interim Final Rule) that would encourage the manipulation of our reported earnings to enhance the compensation of any of our employees; | ||
| | Prohibiting Horizon from maintaining compensation plans and arrangements for our Senior Executive Officers that encourage our Senior Executive Officers to take unnecessary and excessive risks that threaten the value of Horizon; | ||
| | Prohibiting Horizon from providing (formally or informally) gross-ups to any of our Senior Executive Officers or our next 20 most highly-compensated employees; and | ||
| | Subjecting any bonus, retention award or other compensation paid before February 17, 2009 to our Senior Executive Officers or our next 20 most highly-compensated employees to retroactive review by the Treasury to determine whether any such payments were inconsistent with the purposes of TARP or otherwise contrary to the public interest. |
28
29
|
3631 South Franklin Street
|
Michigan City | Indiana | ||
|
113 West First Street
|
Wanatah | Indiana | ||
|
1500 West Lincolnway
|
LaPorte | Indiana | ||
|
423 South Roosevelt Street
|
Chesterton | Indiana | ||
|
4208 North Calumet
|
Valparaiso | Indiana | ||
|
902 Lincolnway
|
Valparaiso | Indiana | ||
|
2650 Willowcreek Road
|
Portage | Indiana | ||
|
8590 Broadway
|
Merrillville | Indiana | ||
|
10429 Calumet Avenue
|
Munster | Indiana | ||
|
17400 State Road 23
|
South Bend | Indiana | ||
|
1909 East Bristol Street
|
Elkhart | Indiana | ||
|
4574 Elkhart Road
|
Goshen | Indiana | ||
|
1321 119
th
Street
|
Whiting | Indiana | ||
|
1349 Calumet Avenue
|
Hammond | Indiana | ||
|
1300 North Main Street
|
Crown Point | Indiana | ||
|
811 Ship Street
|
St. Joseph | Michigan | ||
|
2608 Niles Road
|
St. Joseph | Michigan | ||
|
1041 East Napier Avenue
|
Benton Harbor | Michigan | ||
|
500 West Buffalo Street
|
New Buffalo | Michigan | ||
|
6801 West U.S. 12
|
Three Oaks | Michigan | ||
|
1300 West Centre Avenue
|
Portage | Michigan |
30
|
Robert C. Dabagia
|
72 | Chairman of Horizon since 1998; Chief Executive Officer of Horizon and the Bank until July 1, 2001. | ||||
|
Craig M. Dwight
|
54 | Chairman and Chief Executive Officer of the Bank since January 2003; President and Chief Executive Officer of Horizon and the Bank since July 1, 2001. | ||||
|
Thomas H. Edwards
|
58 | President and Chief Operating Officer of the Bank since January 2003. | ||||
|
Mark E. Secor
|
44 | Chief Financial Officer of Horizon and the Bank since January 2009. Vice President, Chief Investment and Asset Liability Manager since June 2007, Chief Financial Officer of St. Joseph Capital Corp., Mishawaka, Indiana since January 2004. | ||||
|
James D. Neff
|
51 | Corporate Secretary of Horizon since 2007; Executive Vice President-Mortgage Banking of the Bank since January 2004; Senior Vice President of the Bank since October 1999. |
31
| Period Ending | ||||||||||||||||||||||||
| December 31 | December 31 | December 31 | December 31 | December 31 | December 31 | |||||||||||||||||||
| Index | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | ||||||||||||||||||
|
Horizon Bancorp
|
100.00 | 106.30 | 101.58 | 51.73 | 70.28 | 118.77 | ||||||||||||||||||
|
Russell 2000
|
100.00 | 118.37 | 116.51 | 77.15 | 98.11 | 124.46 | ||||||||||||||||||
|
SNL Bank $1B-$5B
|
100.00 | 115.72 | 84.29 | 69.91 | 50.11 | 56.81 | ||||||||||||||||||
|
SNL Micro Cap Bank
|
100.00 | 112.00 | 93.62 | 57.95 | 42.73 | 44.00 | ||||||||||||||||||
|
Source : SNL Financial LC, Charlottesville, VA
|
||
|
© 2011
|
www.snl.com |
32
| Period Ending | ||||||||||||||||||||||||
| December 31 | December 31 | December 31 | December 31 | December 31 | December 31 | |||||||||||||||||||
| Index | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | ||||||||||||||||||
|
Horizon Bancorp
|
100.00 | 99.60 | 93.10 | 45.40 | 58.90 | 96.60 | ||||||||||||||||||
|
Indiana Banks
|
100.00 | 110.10 | 80.80 | 84.40 | 54.80 | 64.40 | ||||||||||||||||||
|
Michigan Banks
|
100.00 | 100.70 | 53.20 | 24.70 | 14.50 | 14.00 | ||||||||||||||||||
33
| | Horizons 2010 results represent the Companys eleventh consecutive year of record earnings. | ||
| | Horizons net income for the twelve months ended December 31, 2010, was $10.5 million or $2.71 diluted earnings per share compared to $9.1 million or $2.37 diluted earnings per share for the prior year. | ||
| | The net interest margin increased to 4.01% for the three months ending December 31, 2010, primarily as a result of the decrease in the rate paid on interest bearing liabilities during the quarter. | ||
| | The net interest margin for 2010 was 3.80%, an increase over the margin of 3.66% during 2009. | ||
| | The purchase and assumption of American Trust & Savings Bank in Whiting, Indiana closed on May 28, 2010 adding $107.8 million in purchased assets and $110.3 million of assumed liabilities. | ||
| | The expensed acquisition costs for American Trust & Savings Bank were approximately $664,000 during 2010. | ||
| | Horizons residential mortgage loan activity during 2010 provided $7.5 million of income from the gain on sale of mortgage loans. | ||
| | Horizons provision for loan losses decreased $2.0 million during 2010 compared to 2009, however the ratio of allowance for loan losses to total loans increased to 2.11% from 1.80% during the same period. | ||
| | Horizons net loans charged off decreased during 2010 to $8.5 million compared to $9.0 million during 2009. | ||
| | Horizons non-performing loans increased by $4.3 million and Other Real Estate Owned increased $900,000 during 2010. | ||
| | Horizons 30 to 89 day loan delinquencies decreased to 0.66% of total loans at December 31, 2010 compared to 1.09% of total loans at December 31, 2009. | ||
| | Horizons non-performing loans to total loans ratio as of December 31, 2010 was 2.37%, which compares favorably to National and State of Indiana peer averages 1 as of December 31, 2010 of 4.77% and 2.55%, the most recent data available. | ||
| | On November 10, 2010, the Company completed the redemption process to reduce the Treasurys preferred stock investment by $6.25 million, which represents a 25% reduction. | ||
| | Horizons capital ratios continue to be above the regulatory standards for well-capitalized banks. |
| 1 | National peer group: Consists of all insured commercial banks having assets between $1 Billion and $10 Billion as reported by the Uniform Bank Performance Report as of September 30, 2010. Indiana peer group: Consists of 17 publicly traded banks all headquartered in the State of Indiana as reported by the Uniform Bank Performance Reports as of December 31, 2010. |
34
35
36
37
| Level 1 |
Quoted prices in active markets for identical assets or liabilities.
|
||
| Level 2 |
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities quoted prices in
markets that are not active; or other inputs that are observable or can be corroborated by observable market data for
substantially the full term of the assets or liabilities.
|
||
| Level 3 |
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of
the assets or liabilities.
|
38
| December 31 | December 31 | Dollar | Percent | |||||||||||||
| 2010 | 2009 | Change | Change | |||||||||||||
|
Commercial
|
||||||||||||||||
|
Working capital and equipment
|
$ | 151,414 | $ | 167,149 | $ | (15,735 | ) | -9.4 | % | |||||||
|
Real estate, including agriculture
|
167,785 | 135,639 | 32,146 | 23.7 | % | |||||||||||
|
Tax exempt
|
2,925 | 3,247 | (322 | ) | -9.9 | % | ||||||||||
|
Other
|
7,894 | 8,482 | (588 | ) | -6.9 | % | ||||||||||
|
Total
|
330,018 | 314,517 | 15,501 | 4.9 | % | |||||||||||
|
|
||||||||||||||||
|
Real estate
|
||||||||||||||||
|
14 family (including loans held
for sale)
|
176,311 | 134,076 | 42,235 | 31.5 | % | |||||||||||
|
Other
|
4,957 | 5,519 | (562 | ) | -10.2 | % | ||||||||||
|
Total
|
181,268 | 139,595 | 41,673 | 29.9 | % | |||||||||||
|
|
||||||||||||||||
|
Consumer
|
||||||||||||||||
|
Auto
|
136,014 | 146,270 | (10,256 | ) | -7.0 | % | ||||||||||
|
Recreation
|
6,086 | 5,321 | 765 | 14.4 | % | |||||||||||
|
Real estate/home improvement
|
29,184 | 32,009 | (2,825 | ) | -8.8 | % | ||||||||||
|
Home equity
|
90,580 | 83,412 | 7,168 | 8.6 | % | |||||||||||
|
Unsecured
|
3,091 | 2,222 | 869 | 39.1 | % | |||||||||||
|
Other
|
1,726 | 1,976 | (250 | ) | -12.7 | % | ||||||||||
|
Total
|
266,681 | 271,210 | (4,529 | ) | -1.7 | % | ||||||||||
|
|
||||||||||||||||
|
Mortgage warehouse
|
||||||||||||||||
|
Prime
|
123,743 | 166,698 | (42,955 | ) | -25.8 | % | ||||||||||
|
Sub-prime
|
| | | 0.0 | % | |||||||||||
|
Total
|
123,743 | 166,698 | (42,955 | ) | -25.8 | % | ||||||||||
|
Total loans
|
901,710 | 892,020 | 9,690 | 1.1 | % | |||||||||||
|
Allowance for loan losses
|
(19,064 | ) | (16,015 | ) | (3,049 | ) | ||||||||||
|
Loans and loans held for sale, net
|
$ | 882,646 | $ | 876,005 | $ | 6,641 | ||||||||||
39
| December 31, 2010 | December 31, 2009 | |||||||||||||||||||||||
| Percent of | Percent of | |||||||||||||||||||||||
| Amount | Portfolio | Yield | Amount | Portfolio | Yield | |||||||||||||||||||
|
Fixed rate
|
||||||||||||||||||||||||
|
Monthly payment
|
$ | 64,599 | 39.8 | % | 5.48 | % | $ | 24,237 | 18.1 | % | 5.94 | % | ||||||||||||
|
Biweekly payment
|
920 | 0.6 | % | 6.29 | % | 1,579 | 1.2 | % | 6.71 | % | ||||||||||||||
|
Adjustable rate
|
||||||||||||||||||||||||
|
Monthly payment
|
96,916 | 59.7 | % | 5.29 | % | 108,072 | 80.7 | % | 5.68 | % | ||||||||||||||
|
Biweekly payment
|
| 0.0 | % | 0.00 | % | 4 | 0.0 | % | 3.75 | % | ||||||||||||||
|
Sub total
|
162,435 | 100.0 | % | 5.37 | % | 133,892 | 100.0 | % | 5.74 | % | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Loans held for sale
|
18,833 | 5,703 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total real estate loans
|
$ | 181,268 | $ | 139,595 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
| December 31 | December 31 | December 31 | ||||||||||
| 2010 | 2009 | 2008 | ||||||||||
|
Mortgage servicing rights
|
||||||||||||
|
Balances, January 1
|
$ | 3,010 | $ | 732 | $ | 276 | ||||||
|
Servicing rights capitalized
|
2,000 | 2,807 | 634 | |||||||||
|
Amortization of servicing
rights
|
(835 | ) | (529 | ) | (178 | ) | ||||||
|
|
4,175 | 3,010 | 732 | |||||||||
|
Impairment allowance
|
(803 | ) | (139 | ) | (4 | ) | ||||||
|
Balances, December 31
|
$ | 3,372 | $ | 2,871 | $ | 728 | ||||||
40
| December 31, 2010 | December 31, 2009 | |||||||||||||||||||||||
| Percent of | Percent of | |||||||||||||||||||||||
| Number | Amount | Portfolio | Number | Amount | Portfolio | |||||||||||||||||||
|
SBA guaranteed loans
|
93 | $ | 14,909 | 4.5 | % | 53 | $ | 7,915 | 2.5 | % | ||||||||||||||
|
Municipal government
|
1 | 918 | 0.3 | % | 1 | 995 | 0.3 | % | ||||||||||||||||
|
Lines of credit
|
355 | 41,607 | 12.6 | % | 389 | 53,587 | 17.0 | % | ||||||||||||||||
|
Real estate and equipment term loans
|
944 | 272,583 | 82.6 | % | 805 | 252,019 | 80.2 | % | ||||||||||||||||
|
Total
|
1,393 | $ | 330,017 | 100.0 | % | 1,248 | $ | 314,516 | 100.0 | % | ||||||||||||||
41
| December 31 | December 31 | December 31 | ||||||||||
| 2010 | 2009 | 2008 | ||||||||||
|
Non-performing loans
|
$ | 21,428 | $ | 17,145 | $ | 7,863 | ||||||
| Non- | Percent | Specific | Percent of | |||||||||||||||||
| Loan | Performing | of | Reserves on Non - | Non-performing | ||||||||||||||||
| December 31, 2010 | Balance | Loans | Loans | Performing Loans | Loans | |||||||||||||||
|
Owner occupied real estate
|
$ | 125,909 | $ | 1,042 | 0.83 | % | $ | 385 | 36.95 | % | ||||||||||
|
Non owner occupied real estate
|
137,073 | 6,329 | 4.62 | % | 665 | 10.51 | % | |||||||||||||
|
Residential development
|
8,694 | 266 | 3.06 | % | 142 | 53.38 | % | |||||||||||||
|
Commercial and industrial
|
58,342 | 445 | 0.76 | % | 265 | 59.55 | % | |||||||||||||
|
Total commercial
|
330,018 | 8,082 | 2.45 | % | 1,457 | 18.03 | % | |||||||||||||
|
|
||||||||||||||||||||
|
Residential mortgage (1)
|
173,800 | 9,326 | 5.37 | % | 969 | 10.39 | % | |||||||||||||
|
Residential construction
|
7,468 | | 0.00 | % | | 0.00 | % | |||||||||||||
|
Mortgage warehouse
|
123,743 | | 0.00 | % | | 0.00 | % | |||||||||||||
|
Total real estate
|
305,011 | 9,326 | 3.06 | % | 969 | 10.39 | % | |||||||||||||
|
|
||||||||||||||||||||
|
Direct installment
|
25,058 | 287 | 1.15 | % | 976 | 340.07 | % | |||||||||||||
|
Indirect installment
|
128,129 | 1,431 | 1.12 | % | | 0.00 | % | |||||||||||||
|
Home equity
|
113,494 | 2,302 | 2.03 | % | | 0.00 | % | |||||||||||||
|
Total consumer
|
266,681 | 4,020 | 1.51 | % | 976 | 24.28 | % | |||||||||||||
|
|
||||||||||||||||||||
|
Total loans
|
901,710 | 21,428 | 2.38 | % | 3,402 | 15.88 | % | |||||||||||||
|
Allowance for loan losses
|
(19,064 | ) | ||||||||||||||||||
|
Net loans
|
$ | 882,646 | $ | 21,428 | 2.43 | % | $ | 3,402 | ||||||||||||
| (1) | Residential mortgage total includes Held for Sale mortgage loans |
42
43
| December 31 | December 31 | December 31 | ||||||||||
| 2010 | 2009 | 2008 | ||||||||||
|
Other real estate owned
|
$ | 2,664 | $ | 1,730 | $ | 2,772 | ||||||
| December 31 | December 31 | |||||||
| 2010 | 2009 | |||||||
|
Assets
|
||||||||
|
Allowance for loan losses
|
$ | 6,946 | $ | 5,849 | ||||
|
Director and employee benefits
|
1,371 | 1,057 | ||||||
|
Other
|
102 | 32 | ||||||
|
Total assets
|
8,419 | 6,938 | ||||||
|
|
||||||||
|
Liabilities
|
||||||||
|
Depreciation
|
(1,147 | ) | (1,241 | ) | ||||
|
Difference in expense recognition
|
(51 | ) | (148 | ) | ||||
|
Federal Home Loan Bank stock dividends
|
(298 | ) | (298 | ) | ||||
|
Difference in basis of intangible assets
|
(1,682 | ) | (1,547 | ) | ||||
|
FHLB Penalty
|
(1,417 | ) | | |||||
|
Unrealized gain on securities available for sale
|
(1,746 | ) | (2,930 | ) | ||||
|
Other
|
(80 | ) | (73 | ) | ||||
|
Total liabilities
|
(6,421 | ) | (6,237 | ) | ||||
|
Net deferred tax asset
|
$ | 1,998 | $ | 701 | ||||
44
| Average Balance Outstanding for the | Average Rate Paid for the | |||||||||||||||||||||||
| Year Ending December 31 | Year Ending December 31 | |||||||||||||||||||||||
| 2010 | 2009 | 2008 | 2010 | 2009 | 2008 | |||||||||||||||||||
|
Noninterest-bearing demand deposits
|
$ | 97,665 | $ | 84,209 | $ | 77,600 | ||||||||||||||||||
|
Interest-bearing demand deposits
|
359,411 | 261,411 | 234,526 | 0.22 | % | 0.57 | % | 1.36 | % | |||||||||||||||
|
Savings deposits
|
61,175 | 35,828 | 31,182 | 0.23 | % | 0.18 | % | 0.29 | % | |||||||||||||||
|
Money market
|
78,561 | 121,983 | 95,483 | 0.16 | % | 0.83 | % | 1.56 | % | |||||||||||||||
|
Time deposits
|
372,379 | 381,033 | 372,677 | 2.60 | % | 3.21 | % | 3.96 | % | |||||||||||||||
|
Total deposits
|
$ | 969,191 | $ | 884,464 | $ | 811,468 | ||||||||||||||||||
|
Due in three months or less
|
$ | 18,417 | ||
|
Due after three months through six months
|
22,150 | |||
|
Due after six months through one year
|
48,887 | |||
|
Due after one year
|
116,676 | |||
|
|
||||
|
Total
|
$ | 206,130 | ||
|
|
||||
45
| Within | One to | Three to | After Five | |||||||||||||||||
| Total | One Year | Three Years | Five Years | Years | ||||||||||||||||
|
Deposits
|
$ | 368,939 | $ | 183,851 | $ | 106,100 | $ | 33,773 | $ | 45,215 | ||||||||||
|
Borrowings
(1)
|
260,741 | 78,255 | 26,024 | 41,708 | 114,754 | |||||||||||||||
|
Subordinated debentures
(2)
|
30,584 | | | | 30,584 | |||||||||||||||
| (1) | Includes debt obligations to the Federal Home Loan Bank and term repurchase agreements with maturities beyond one year borrowed by Horizons banking subsidiary. See Note 11 in Horizons Consolidated Financial Statements. | |
| (2) | Includes Trust Preferred Capital Securities issued by Horizon Statutory Trusts II and III and those assumed in the acquisition of Alliance. See Note 12 in Horizons Consolidated Financial Statements. |
| Expiration by Period | ||||||||
| Greater | ||||||||
| Within One | Than | |||||||
| Year | One Year | |||||||
|
Letters of credit
|
$ | 894 | $ | 226 | ||||
|
Unfunded loan commitments
|
77,908 | 174,520 | ||||||
46
47
48
| Twelve Months Ended | Twelve Months Ended | Twelve Months Ended | ||||||||||||||||||||||||||||||||||
| December 31, 2010 | December 31, 2009 | December 31, 2008 | ||||||||||||||||||||||||||||||||||
| Average | Average | Average | Average | Average | Average | |||||||||||||||||||||||||||||||
| Balance | Interest | Rate | Balance | Interest | Rate | Balance | Interest | Rate | ||||||||||||||||||||||||||||
|
ASSETS
|
||||||||||||||||||||||||||||||||||||
|
Interest-earning assets
|
||||||||||||||||||||||||||||||||||||
|
Federal funds sold
|
$ | 23,917 | $ | 53 | 0.22 | % | $ | 25,551 | $ | 56 | 0.22 | % | $ | 17,040 | $ | 443 | 2.60 | % | ||||||||||||||||||
|
Interest-earning deposits
|
8,684 | 17 | 0.20 | % | 7,170 | 16 | 0.22 | % | 6,430 | 148 | 2.30 | % | ||||||||||||||||||||||||
|
Investment securities taxable
|
282,507 | 9,535 | 3.38 | % | 247,903 | 10,813 | 4.36 | % | 174,427 | 8,520 | 4.88 | % | ||||||||||||||||||||||||
|
Investment securities non-taxable (1)
|
108,809 | 4,148 | 5.45 | % | 97,913 | 3,942 | 5.75 | % | 80,151 | 3,323 | 5.92 | % | ||||||||||||||||||||||||
|
Loans receivable (2)
|
878,181 | 54,738 | 6.24 | % | 892,431 | 57,836 | 6.49 | % | 848,279 | 57,801 | 6.82 | % | ||||||||||||||||||||||||
|
Total interest-earning assets (1)
|
1,302,098 | 68,491 | 5.40 | % | 1,270,968 | 72,663 | 5.85 | % | 1,126,327 | 70,235 | 6.37 | % | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Noninterest-earning assets
|
||||||||||||||||||||||||||||||||||||
|
Cash and due from banks
|
15,341 | 15,344 | 17,397 | |||||||||||||||||||||||||||||||||
|
Allowance for loan losses
|
(17,058 | ) | (12,372 | ) | (9,930 | ) | ||||||||||||||||||||||||||||||
|
Other assets
|
93,671 | 77,215 | 69,769 | |||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
|
$ | 1,394,052 | $ | 1,351,155 | $ | 1,203,563 | ||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
||||||||||||||||||||||||||||||||||||
|
Interest-bearing liabilities
|
||||||||||||||||||||||||||||||||||||
|
Interest-bearing deposits
|
$ | 871,526 | $ | 10,711 | 1.23 | % | $ | 800,255 | $ | 14,792 | 1.85 | % | $ | 733,868 | $ | 19,536 | 2.66 | % | ||||||||||||||||||
|
Borrowings
|
264,293 | 8,476 | 3.21 | % | 318,661 | 11,696 | 3.67 | % | 280,766 | 11,772 | 4.19 | % | ||||||||||||||||||||||||
|
Subordinated debentures
|
32,005 | 1,688 | 5.27 | % | 27,837 | 1,406 | 5.05 | % | 27,837 | 1,577 | 5.67 | % | ||||||||||||||||||||||||
|
Total interest-bearing liabilities
|
1,167,824 | 20,875 | 1.79 | % | 1,146,753 | 27,894 | 2.43 | % | 1,042,471 | 32,885 | 3.15 | % | ||||||||||||||||||||||||
|
Noninterest-bearing liabilities
|
||||||||||||||||||||||||||||||||||||
|
Demand deposits
|
97,665 | 84,209 | 77,600 | |||||||||||||||||||||||||||||||||
|
Accrued
interest payable and other liabilities
|
10,466 | 9,215 | 7,001 | |||||||||||||||||||||||||||||||||
|
Shareholders equity
|
118,097 | 110,978 | 76,491 | |||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
|
$ | 1,394,052 | $ | 1,351,155 | $ | 1,203,563 | ||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Net interest income/spread
|
$ | 47,616 | 3.61 | % | $ | 44,769 | 3.42 | % | $ | 37,350 | 3.21 | % | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Net interest income as a percent
of average interest earning assets (1)
|
3.80 | % | 3.66 | % | 3.45 | % | ||||||||||||||||||||||||||||||
| (1) | Horizon has no foreign office and, accordingly, no assets or liabilities to foreign operations. Horizons subsidiary bank had no funds invested in Eurodollar Certificates of Deposit at December 31, 2010. | |
| (2) | Yields are presented on a tax-equivalent basis. | |
| (3) | Non-accruing loans for the purpose of the computations above are included in the daily average loan amounts outstanding. Loan totals are shown net of unearned income and deferred loans fees. | |
| (4) | Loan fees and late fees included in interest on loans aggregated $3.9 million, $4.2 million, and $3.5 million in 2010, 2009, and 2008. |
| 2010 - 2009 | 2009 - 2008 | |||||||||||||||||||||||
| Change | Change | Change | Change | |||||||||||||||||||||
| Total | Due To | Due To | Total | Due To | Due To | |||||||||||||||||||
| Change | Volume | Rate | Change | Volume | Rate | |||||||||||||||||||
|
Interest Income
|
||||||||||||||||||||||||
|
Federal funds sold
|
$ | (3 | ) | $ | (4 | ) | $ | 1 | $ | (387 | ) | $ | 150 | $ | (537 | ) | ||||||||
|
Interest-earning deposits
|
1 | 3 | (2 | ) | (132 | ) | 15 | (147 | ) | |||||||||||||||
|
Investment securities taxable
|
(1,278 | ) | 1,379 | (2,657 | ) | 2,293 | 3,283 | (990 | ) | |||||||||||||||
|
Investment securities non-taxable
|
206 | 604 | (398 | ) | 619 | 1,025 | (406 | ) | ||||||||||||||||
|
Loans receivable
|
(3,098 | ) | (914 | ) | (2,184 | ) | 35 | 2,936 | (2,901 | ) | ||||||||||||||
|
Total interest income
|
(4,172 | ) | 1,068 | (5,240 | ) | 2,428 | 7,409 | (4,981 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest Expense
|
||||||||||||||||||||||||
|
Interest-bearing deposits
|
(4,081 | ) | 1,225 | (5,306 | ) | (4,744 | ) | 1,644 | (6,388 | ) | ||||||||||||||
|
Borrowings
|
(3,220 | ) | (1,851 | ) | (1,369 | ) | (76 | ) | 1,486 | (1,562 | ) | |||||||||||||
|
Subordinated debentures
|
282 | 218 | 64 | (171 | ) | | (171 | ) | ||||||||||||||||
|
Total interest expense
|
(7,019 | ) | (408 | ) | (6,611 | ) | (4,991 | ) | 3,130 | (8,121 | ) | |||||||||||||
|
Net interest income
|
$ | 2,847 | $ | 1,476 | $ | 1,371 | $ | 7,419 | $ | 4,279 | $ | 3,140 | ||||||||||||
49
| December 31 | December 31 | December 31 | ||||||||||
| 2010 | 2009 | 2008 | ||||||||||
|
Commercial
|
$ | 320,783 | $ | 313,623 | $ | 305,127 | ||||||
|
Real estate
|
163,597 | 147,765 | 182,963 | |||||||||
|
Mortgage warehouse
|
124,787 | 157,057 | 77,091 | |||||||||
|
Consumer
|
269,014 | 273,986 | 283,098 | |||||||||
|
Total average loans
|
$ | 878,181 | $ | 892,431 | $ | 848,279 | ||||||
| 2009 to 2010 | 2008 to 2009 | |||||||||||||||||||||||||||
| December 31 | December 31 | Amount | Percent | December 31 | Amount | Percent | ||||||||||||||||||||||
| Non-interest income | 2010 | 2009 | Change | Change | 2008 | Change | Change | |||||||||||||||||||||
|
Service charges on deposit accounts
|
$ | 3,607 | $ | 3,858 | $ | (251 | ) | -6.5 | % | $ | 3,885 | $ | (27 | ) | -0.7 | % | ||||||||||||
|
Wire transfer fees
|
756 | 921 | (165 | ) | -17.9 | % | 528 | 393 | 74.4 | % | ||||||||||||||||||
|
Interchange fees
|
2,247 | 1,864 | 383 | 20.5 | % | 846 | 1,018 | 120.3 | % | |||||||||||||||||||
|
Fiduciary activities
|
3,979 | 3,336 | 643 | 19.3 | % | 3,713 | (377 | ) | -10.2 | % | ||||||||||||||||||
|
Gain (loss) on sale of securities
|
533 | 795 | (262 | ) | -33.0 | % | (15 | ) | 810 | -5400.0 | % | |||||||||||||||||
|
Gain on sale of mortgage loans
|
7,538 | 6,107 | 1,431 | 23.4 | % | 2,979 | 3,128 | 105.0 | % | |||||||||||||||||||
|
Mortgage servicing net of
impairment
|
(565 | ) | (134 | ) | (431 | ) | 321.6 | % | 20 | (154 | ) | -770.0 | % | |||||||||||||||
|
Increase in cash surrender value of bank owned life insurance
|
803 | 720 | 83 | 11.5 | % | 920 | (200 | ) | -21.7 | % | ||||||||||||||||||
|
Death benefit on officer life insurance
|
| | | 0.0 | % | 538 | (538 | ) | -100.0 | % | ||||||||||||||||||
|
Other income
|
1,008 | 389 | 619 | 159.1 | % | 417 | (28 | ) | -6.7 | % | ||||||||||||||||||
|
Total non-interest income
|
$ | 19,906 | $ | 17,856 | $ | 2,050 | 11.5 | % | $ | 13,831 | $ | 4,025 | 29.1 | % | ||||||||||||||
50
| 2009 to 2010 | 2008 to 2009 | |||||||||||||||||||||||||||
| December 31 | December 31 | Amount | Percent | December 31 | Amount | Percent | ||||||||||||||||||||||
| Non-interest expense | 2010 | 2009 | Change | Change | 2008 | Change | Change | |||||||||||||||||||||
|
Salaries
|
$ | 14,396 | $ | 12,518 | $ | 1,878 | 15.0 | % | $ | 11,730 | $ | 788 | 6.7 | % | ||||||||||||||
|
Commission and bonuses
|
3,731 | 3,221 | 510 | 15.8 | % | 1,947 | 1,274 | 65.4 | % | |||||||||||||||||||
|
Employee benefits
|
3,963 | 3,465 | 498 | 14.4 | % | 3,072 | 393 | 12.8 | % | |||||||||||||||||||
|
Net occupancy expenses
|
4,195 | 3,796 | 399 | 10.5 | % | 3,775 | 21 | 0.6 | % | |||||||||||||||||||
|
Data processing
|
1,925 | 1,582 | 343 | 21.7 | % | 1,437 | 145 | 10.1 | % | |||||||||||||||||||
|
Professional fees
|
1,701 | 1,413 | 288 | 20.4 | % | 1,133 | 280 | 24.7 | % | |||||||||||||||||||
|
Outside services and consultants
|
1,694 | 1,471 | 223 | 15.2 | % | 1,313 | 158 | 12.0 | % | |||||||||||||||||||
|
Loan expense
|
3,208 | 2,611 | 597 | 22.9 | % | 2,223 | 388 | 17.5 | % | |||||||||||||||||||
|
FDIC deposit insurance
|
1,635 | 2,126 | (491 | ) | -23.1 | % | 546 | 1,580 | 289.4 | % | ||||||||||||||||||
|
Other losses
|
504 | 510 | (6 | ) | -1.2 | % | 413 | 97 | 23.5 | % | ||||||||||||||||||
|
Other expenses
|
5,619 | 5,099 | 520 | 10.2 | % | 5,190 | (91 | ) | -1.8 | % | ||||||||||||||||||
|
Total non-interest expense
|
$ | 42,571 | $ | 37,812 | $ | 4,759 | 12.6 | % | $ | 32,779 | $ | 5,033 | 15.4 | % | ||||||||||||||
51
| | Horizon has outstanding borrowings of over $88.8 million with the FHLB and total borrowing capacity with the FHLB of $302.9 million. Generally, the loan terms from the FHLB are better than the terms Horizon can receive from other sources making it cheaper to borrow money from the FHLB. Continued and additional financial difficulties at the FHLB could reduce or eliminate Horizons additional borrowing capacity with the FHLB. | ||
| | If residential mortgage loan rates remain low, Horizons mortgage warehouse loans could increase creating an additional need for funding. | ||
| | Horizon has a total of $94.0 million of Federal Fund lines from various money center banks. These are uncommitted lines and could be pulled at any time by the correspondent banks. | ||
| | Horizon has a total of $99.3 million of available collateral at the Federal Reserve Bank secured by municipal securities. These securities may mature, call, or be sold reducing the available collateral. | ||
| | A downgrade in Horizons public credit rating by a rating agency due to factors such as deterioration in asset quality, a large charge to earnings, a decline in profitability or other financial measures, or a significant merger or acquisition. | ||
| | An act of terrorism or war, natural disasters, political events, or the default or bankruptcy of a major corporation, mutual fund, hedge fund or a government agency. | ||
| | Market speculation or rumors about Horizon or the banking industry in general may adversely affect the cost and availability of normal funding sources. | ||
| | Horizon anticipates spending $3.4 million for premises and equipment during 2011, including one full service office. These purchases will be funded through normal operations. |
52
| After one | After three | After | ||||||||||||||||||
| Within | but within | but within | five | |||||||||||||||||
| (dollars in thousands) | Total | one year | three years | five years | years | |||||||||||||||
|
Remaining contractual maturities of time deposits
|
$ | 368,939 | $ | 183,851 | $ | 106,100 | $ | 33,772 | $ | 45,216 | ||||||||||
|
Borrowings
|
260,741 | 108,839 | 26,023 | 41,707 | 84,172 | |||||||||||||||
|
Subordinated debentures
|
30,584 | | | | 30,584 | |||||||||||||||
|
Loan Commitments
|
252,428 | 252,428 | | | | |||||||||||||||
|
Preferred stock
|
18,750 | 6,250 | 12,500 | | | |||||||||||||||
|
Letters of credit
|
1,120 | 1,120 | | | | |||||||||||||||
|
Total
|
$ | 932,562 | $ | 552,488 | $ | 144,623 | $ | 75,479 | $ | 159,972 | ||||||||||
53
| Rate Sensitivity | ||||||||||||||||||||
| > 3 Months | Greater | |||||||||||||||||||
| 3 Months | & < 6 | > 6 Months | Than 1 | |||||||||||||||||
| or Less | Months | & < 1 Year | Year | Total | ||||||||||||||||
|
Loans
|
$ | 417,932 | $ | 91,759 | $ | 128,783 | $ | 263,236 | $ | 901,710 | ||||||||||
|
Federal Funds Sold
|
2,413 | | | | 2,413 | |||||||||||||||
|
Interest-Bearing balances with Banks
|
2,745 | | | | 2,745 | |||||||||||||||
|
Investment securities with FRB and
|
||||||||||||||||||||
|
FHLB stock
|
39,359 | 25,891 | 43,608 | 296,744 | 405,602 | |||||||||||||||
|
Other assets
|
27,195 | | | 61,254 | 88,449 | |||||||||||||||
|
Total Assets
|
$ | 489,644 | $ | 117,650 | $ | 172,391 | $ | 621,234 | $ | 1,400,919 | ||||||||||
|
|
||||||||||||||||||||
|
Noninterest-bearing deposits
|
$ | 6,912 | $ | 4,324 | $ | 7,953 | $ | 88,417 | $ | 107,606 | ||||||||||
|
Interest-bearing deposits
|
101,181 | 91,831 | 156,125 | 528,755 | 877,892 | |||||||||||||||
|
Borrowed Funds
|
34,157 | 2,131 | 4,825 | 250,212 | 291,325 | |||||||||||||||
|
Other Liabilities
|
| | | 11,813 | 11,813 | |||||||||||||||
|
Stockholders equity
|
| | | 112,283 | 112,283 | |||||||||||||||
|
Total liabilities
and stockholders
equity
|
$ | 142,250 | $ | 98,286 | $ | 168,903 | $ | 991,480 | $ | 1,400,919 | ||||||||||
|
GAP
|
$ | 347,394 | $ | 19,364 | $ | 3,488 | $ | (370,246 | ) | |||||||||||
|
Cumulative GAP
|
$ | 347,394 | $ | 366,758 | $ | 370,246 | ||||||||||||||
| Repricing Sensitivity | ||||||||||||||||||||
| > 3 Months | Greater | |||||||||||||||||||
| 3 Months | & < 6 | > 6 Months | Than 1 | |||||||||||||||||
| or Less | Months | & < 1 Year | Year | Total | ||||||||||||||||
|
Loans
|
$ | 417,932 | $ | 91,759 | $ | 128,783 | $ | 263,236 | $ | 901,710 | ||||||||||
|
Federal Funds Sold
|
2,413 | | | | 2,413 | |||||||||||||||
|
Interest-Bearing balances with Banks
|
2,745 | | | | 2,745 | |||||||||||||||
|
Investment securities with FRB and
|
||||||||||||||||||||
|
FHLB stock
|
39,359 | 25,891 | 43,608 | 296,744 | 405,602 | |||||||||||||||
|
Other assets
|
27,195 | | | 61,254 | 88,449 | |||||||||||||||
|
Total Assets
|
$ | 489,644 | $ | 117,650 | $ | 172,391 | $ | 621,234 | $ | 1,400,919 | ||||||||||
|
Noninterest-bearing deposits
|
$ | 107,606 | $ | | $ | | $ | | $ | 107,606 | ||||||||||
|
Interest-bearing deposits
|
550,830 | 57,835 | 84,140 | 185,087 | 877,892 | |||||||||||||||
|
Borrowed Funds
|
34,157 | 2,131 | 4,825 | 250,212 | 291,325 | |||||||||||||||
|
Other Liabilities
|
| | | 11,813 | 11,813 | |||||||||||||||
|
Stockholders equity
|
| | | 112,283 | 112,283 | |||||||||||||||
|
Total liabilities
and stockholders
equity
|
$ | 692,593 | $ | 59,966 | $ | 88,965 | $ | 559,395 | $ | 1,400,919 | ||||||||||
|
|
||||||||||||||||||||
|
GAP
|
$ | (202,949 | ) | $ | 57,684 | $ | 83,426 | $ | 61,839 | |||||||||||
|
Cumulative GAP
|
$ | (202,949 | ) | $ | (145,265 | ) | $ | (61,839 | ) | |||||||||||
54
55
| Fair Value | ||||||||||||||||||||||||||||||||
| 2016 | December 31 | |||||||||||||||||||||||||||||||
| 2011 | 2012 | 2013 | 2014 | 2015 | & Beyond | Total | 2010 | |||||||||||||||||||||||||
|
Rate-sensitive assets
|
||||||||||||||||||||||||||||||||
|
Fixed interest rate loans
|
$ | 230,432 | $ | 91,470 | $ | 52,759 | $ | 29,415 | $ | 16,061 | $ | 35,532 | $ | 455,669 | $ | 446,417 | ||||||||||||||||
|
Average interest rate
|
6.11 | % | 6.87 | % | 6.85 | % | 6.72 | % | 6.57 | % | 6.84 | % | 6.46 | % | ||||||||||||||||||
|
Variable interest rate loans
|
408,041 | 15,546 | 14,305 | 3,771 | 2,453 | 1,925 | 446,041 | 458,534 | ||||||||||||||||||||||||
|
Average interest rate
|
5.44 | % | 5.80 | % | 5.70 | % | 5.54 | % | 5.47 | % | 5.05 | % | 5.46 | % | ||||||||||||||||||
|
Total loans
|
638,473 | 107,016 | 67,064 | 33,186 | 18,514 | 37,457 | 901,710 | 904,951 | ||||||||||||||||||||||||
|
Average interest rate
|
5.68 | % | 6.71 | % | 6.61 | % | 6.59 | % | 6.42 | % | 6.75 | % | 5.97 | % | ||||||||||||||||||
|
Securities, including FRB and
FHLB stock
|
108,858 | 61,045 | 40,121 | 36,839 | 32,134 | 126,605 | 405,602 | 405,603 | ||||||||||||||||||||||||
|
Average interest rate
|
3.66 | % | 4.05 | % | 4.22 | % | 4.13 | % | 3.97 | % | 4.16 | % | 4.00 | % | ||||||||||||||||||
|
Other interest-bearing assets
|
5,158 | | | | | | 5,158 | 5,158 | ||||||||||||||||||||||||
|
Average interest rate
|
0.45 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.45 | % | ||||||||||||||||||
|
Total earnings assets
|
$ | 752,489 | $ | 168,061 | $ | 107,185 | $ | 70,025 | $ | 50,648 | $ | 164,062 | $ | 1,312,470 | $ | 1,315,713 | ||||||||||||||||
|
Average interest rate
|
5.35 | 5.75 | 5.71 | 5.30 | 5.75 | 4.75 | 5.34 | |||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Rate-sensitive liabilities
|
||||||||||||||||||||||||||||||||
|
Noninterest-bearing deposits
|
$ | 16,601 | $ | 14,040 | $ | 11,874 | $ | 10,042 | $ | 8,493 | $ | 46,556 | $ | 107,606 | $ | 107,606 | ||||||||||||||||
|
NOW accounts
|
94,795 | 46,228 | 38,800 | 31,413 | 24,005 | 110,047 | 345,288 | 322,207 | ||||||||||||||||||||||||
|
Average interest rate
|
0.19 | % | 0.20 | % | 0.20 | % | 0.20 | % | 0.20 | % | 0.20 | % | 0.20 | % | ||||||||||||||||||
|
Savings and money market accounts
|
46,398 | 33,114 | 24,073 | 17,091 | 11,992 | 30,997 | 163,665 | 158,316 | ||||||||||||||||||||||||
|
Average interest rate
|
0.16 | % | 0.16 | % | 0.17 | % | 0.17 | % | 0.17 | % | 0.18 | % | 0.17 | % | ||||||||||||||||||
|
Certificates of deposit
|
183,851 | 63,180 | 42,920 | 15,335 | 18,437 | 45,216 | 368,939 | 374,094 | ||||||||||||||||||||||||
|
Average interest rate
|
2.08 | % | 2.70 | % | 2.17 | % | 2.93 | % | 2.31 | % | 3.40 | % | 2.41 | % | ||||||||||||||||||
|
Total deposits
|
341,645 | 156,562 | 117,667 | 73,881 | 62,927 | 232,816 | 985,498 | 962,223 | ||||||||||||||||||||||||
|
Average interest rate
|
1.20 | % | 1.18 | % | 0.89 | % | 0.73 | % | 0.79 | % | 0.78 | % | 1.00 | % | ||||||||||||||||||
|
Fixed interest rate borrowings
|
32,861 | 10,810 | 15,213 | 20,769 | 20,938 | 114,756 | 215,347 | 249,745 | ||||||||||||||||||||||||
|
Average interest rate
|
0.27 | % | 3.26 | % | 3.77 | % | 2.28 | % | 2.62 | % | 3.60 | % | 2.87 | % | ||||||||||||||||||
|
Variable interest rate borrowings
|
75,978 | | | | | | 75,978 | 70,370 | ||||||||||||||||||||||||
|
Average interest rate
|
2.42 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 2.42 | % | ||||||||||||||||||
|
Total funds
|
$ | 450,484 | $ | 167,372 | $ | 132,880 | $ | 94,650 | $ | 83,865 | $ | 347,572 | $ | 1,276,823 | $ | 1,282,338 | ||||||||||||||||
|
Average interest rate
|
1.34 | % | 1.32 | % | 1.22 | % | 1.07 | % | 1.24 | % | 1.71 | % | 1.40 | % | ||||||||||||||||||
56
| Page | ||||||||
|
|
||||||||
| 58 | ||||||||
|
|
||||||||
| 59 | ||||||||
|
|
||||||||
| 60 | ||||||||
|
|
||||||||
| 61 | ||||||||
|
|
||||||||
| 62 | ||||||||
|
|
||||||||
| 100 | ||||||||
|
|
||||||||
|
|
||||||||
| 101 | ||||||||
|
|
||||||||
| 102 | ||||||||
|
|
||||||||
| 103 | ||||||||
| EX-10.21 | ||||||||
| EX-21 | ||||||||
| EX-23 | ||||||||
| EX-31.1 | ||||||||
| EX-31.2 | ||||||||
| EX-32.1 | ||||||||
| EX-32.2 | ||||||||
| EX-99.1 | ||||||||
| EX-99.2 | ||||||||
57
| December 31 | December 31 | |||||||
| 2010 | 2009 | |||||||
|
Assets
|
||||||||
|
Cash and due from banks
|
$ | 15,683 | $ | 68,702 | ||||
|
Investment securities, available for sale
|
382,344 | 333,132 | ||||||
|
Investment securities, held to maturity
|
9,595 | 11,657 | ||||||
|
Loans held for sale
|
18,833 | 5,703 | ||||||
|
Loans, net of allowance for loan losses of $19,064 and $16,015
|
863,813 | 870,302 | ||||||
|
Premises and equipment
|
34,194 | 30,534 | ||||||
|
Federal Reserve and Federal Home Loan Bank stock
|
13,664 | 13,189 | ||||||
|
Goodwill
|
5,910 | 5,787 | ||||||
|
Other intangible assets
|
2,741 | 1,447 | ||||||
|
Interest receivable
|
6,519 | 5,986 | ||||||
|
Cash value life insurance
|
27,195 | 23,139 | ||||||
|
Other assets
|
20,428 | 17,442 | ||||||
|
Total assets
|
$ | 1,400,919 | $ | 1,387,020 | ||||
|
Liabilities
|
||||||||
|
Deposits
|
||||||||
|
Non-interest bearing
|
$ | 107,606 | $ | 84,357 | ||||
|
Interest bearing
|
877,892 | 867,351 | ||||||
|
Total deposits
|
985,498 | 951,708 | ||||||
|
Borrowings
|
260,741 | 284,016 | ||||||
|
Subordinated debentures
|
30,584 | 27,837 | ||||||
|
Interest payable
|
781 | 1,135 | ||||||
|
Other liabilities
|
11,032 | 7,719 | ||||||
|
Total liabilities
|
1,288,636 | 1,272,415 | ||||||
|
Commitments and contingent liabilities
Stockholders Equity
|
||||||||
|
Preferred stock, no par value, $1,000 liquidation value
Authorized, 1,000,000 shares
Issued 18,750 and 25,000 shares
|
18,217 | 24,306 | ||||||
|
Common stock, $.2222 stated value
Authorized, 22,500,000 shares
Issued, 3,300,659 and 3,273,881 shares
|
1,122 | 1,119 | ||||||
|
Additional paid-in capital
|
10,356 | 10,030 | ||||||
|
Retained earnings
|
80,240 | 73,431 | ||||||
|
Accumulated other comprehensive income
|
2,348 | 5,719 | ||||||
|
Total stockholders equity
|
112,283 | 114,605 | ||||||
|
Total liabilities and stockholders equity
|
$ | 1,400,919 | $ | 1,387,020 | ||||
58
| Years Ended December 31 | ||||||||||||
| 2010 | 2009 | 2008 | ||||||||||
|
Interest Income
|
||||||||||||
|
Loans receivable
|
$ | 54,738 | $ | 57,836 | $ | 57,801 | ||||||
|
Investment securities
|
||||||||||||
|
Taxable
|
9,605 | 10,885 | 9,111 | |||||||||
|
Tax exempt
|
4,148 | 3,942 | 3,323 | |||||||||
|
Total interest income
|
68,491 | 72,663 | 70,235 | |||||||||
|
Interest Expense
|
||||||||||||
|
Deposits
|
10,711 | 14,792 | 19,536 | |||||||||
|
Borrowed funds
|
8,476 | 11,696 | 11,772 | |||||||||
|
Subordinated debentures
|
1,688 | 1,406 | 1,577 | |||||||||
|
Total interest expense
|
20,875 | 27,894 | 32,885 | |||||||||
|
Net Interest Income
|
47,616 | 44,769 | 37,350 | |||||||||
|
Provision for loan losses
|
11,554 | 13,603 | 7,568 | |||||||||
|
Net Interest Income after Provision for Loan Losses
|
36,062 | 31,166 | 29,782 | |||||||||
|
Other Income
|
||||||||||||
|
Service charges on deposit accounts
|
3,607 | 3,858 | 3,885 | |||||||||
|
Wire transfer fees
|
756 | 921 | 528 | |||||||||
|
Interchange fees
|
2,247 | 1,864 | 846 | |||||||||
|
Fiduciary activities
|
3,979 | 3,336 | 3,713 | |||||||||
|
Gain (loss) on sale of securities
|
533 | 795 | (15 | ) | ||||||||
|
Gain on sale of mortgage loans
|
7,538 | 6,107 | 2,979 | |||||||||
|
Mortgage servicing income net of impairment
|
(565 | ) | (134 | ) | 20 | |||||||
|
Increase in cash surrender value of bank owned life insurance
|
803 | 720 | 920 | |||||||||
|
Death benefit on officer life insurance
|
| | 538 | |||||||||
|
Other income
|
1,008 | 389 | 417 | |||||||||
|
Total other income
|
19,906 | 17,856 | 13,831 | |||||||||
|
Other Expenses
|
||||||||||||
|
Salaries and employee benefits
|
22,090 | 19,204 | 16,749 | |||||||||
|
Net occupancy expenses
|
4,195 | 3,796 | 3,775 | |||||||||
|
Data processing
|
1,925 | 1,582 | 1,437 | |||||||||
|
Professional fees
|
1,701 | 1,413 | 1,133 | |||||||||
|
Outside services and consultants
|
1,694 | 1,471 | 1,313 | |||||||||
|
Loan expense
|
3,208 | 2,611 | 2,223 | |||||||||
|
FDIC insurance expense
|
1,635 | 2,126 | 546 | |||||||||
|
Other losses
|
504 | 510 | 413 | |||||||||
|
Other expenses
|
5,619 | 5,099 | 5,190 | |||||||||
|
Total other expenses
|
42,571 | 37,812 | 32,779 | |||||||||
|
Income Before Income Tax
|
13,397 | 11,210 | 10,834 | |||||||||
|
Income tax expense
|
2,942 | 2,070 | 1,862 | |||||||||
|
Net Income
|
10,455 | 9,140 | 8,972 | |||||||||
|
Preferred stock dividend and discount accretion
|
(1,406 | ) | (1,402 | ) | (45 | ) | ||||||
|
Net Income Available to Common Shareholders
|
$ | 9,049 | $ | 7,738 | $ | 8,927 | ||||||
|
Basic Earnings Per Share
|
$ | 2.76 | $ | 2.39 | $ | 2.78 | ||||||
|
Diluted Earnings Per Share
|
2.71 | 2.37 | 2.75 | |||||||||
59
| Accumulated | ||||||||||||||||||||||||||||
| Additional | Other | |||||||||||||||||||||||||||
| Preferred | Common | Paid-in | Comprehensive | Retained | Comprehensive | |||||||||||||||||||||||
| Stock | Stock | Capital | Income | Earnings | Income | Total | ||||||||||||||||||||||
|
Balances, January 1, 2008
|
$ | | $ | 1,114 | $ | 8,486 | $ | 60,982 | $ | 63 | $ | 70,645 | ||||||||||||||||
|
Net income
|
$ | 8,972 | 8,972 | 8,972 | ||||||||||||||||||||||||
|
Issuance of preferred stock
|
25,000 | 25,000 | ||||||||||||||||||||||||||
|
Discount on preferred stock
|
(849 | ) | 849 | | ||||||||||||||||||||||||
|
Other comprehensive income (loss), net of tax:
|
||||||||||||||||||||||||||||
|
Unrealized gain on securities
|
1,118 | 1,118 | 1,118 | |||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Unrealized loss on derivative instruments
|
(553 | ) | (553 | ) | (553 | ) | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Comprehensive income
|
$ | 9,537 | ||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Amortization of unearned compensation
|
233 | 233 | ||||||||||||||||||||||||||
|
Exercise of stock options
|
35 | 35 | ||||||||||||||||||||||||||
|
Tax benefit related to stock options
|
8 | 8 | ||||||||||||||||||||||||||
|
Stock option expense
|
39 | 39 | ||||||||||||||||||||||||||
|
Cash dividends on common stock ($.66 per share)
|
(2,147 | ) | (2,147 | ) | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Accretion of discount on preferred stock
|
3 | (3 | ) | | ||||||||||||||||||||||||
|
Balances, December 31, 2008
|
$ | 24,151 | $ | 1,114 | $ | 9,650 | $ | 67,807 | $ | 628 | $ | 103,350 | ||||||||||||||||
|
Net income
|
$ | 9,140 | 9,140 | 9,140 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Other comprehensive income, net of tax:
|
||||||||||||||||||||||||||||
|
Unrealized gain on securities
|
4,260 | 4,260 | 4,260 | |||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Unrealized gain on derivative instruments
|
831 | 831 | 831 | |||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Comprehensive income
|
$ | 14,231 | ||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Amortization of unearned compensation
|
164 | 164 | ||||||||||||||||||||||||||
|
Issuance of restricted shares
|
3 | 93 | 96 | |||||||||||||||||||||||||
|
Exercise of stock options
|
2 | 66 | 68 | |||||||||||||||||||||||||
|
Tax benefit related to stock options
|
18 | 18 | ||||||||||||||||||||||||||
|
Stock option expense
|
39 | 39 | ||||||||||||||||||||||||||
|
Cash dividends on preferred stock (5.00%)
|
(1,132 | ) | (1,132 | ) | ||||||||||||||||||||||||
|
Cash dividends on common stock ($.68 per share)
|
(2,229 | ) | (2,229 | ) | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Accretion of discount on preferred stock
|
152 | (152 | ) | | ||||||||||||||||||||||||
|
Balances, December 31, 2009
|
$ | 24,306 | $ | 1,119 | $ | 10,030 | $ | 73,431 | $ | 5,719 | $ | 114,605 | ||||||||||||||||
|
Net income
|
$ | 10,455 | 10,455 | 10,455 | ||||||||||||||||||||||||
|
Redemption of preferred stock
|
(6,250 | ) | (6,250 | ) | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Other comprehensive income, net of tax:
|
||||||||||||||||||||||||||||
|
Unrealized loss on securities
|
(2,199 | ) | (2,199 | ) | (2,199 | ) | ||||||||||||||||||||||
|
Unrealized loss on derivative
instruments
|
(1,172 | ) | (1,172 | ) | (1,172 | ) | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Comprehensive income
|
$ | 7,084 | ||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Amortization of unearned compensation
|
68 | 68 | ||||||||||||||||||||||||||
|
Issuance of restricted shares
|
34 | 34 | ||||||||||||||||||||||||||
|
Exercise of stock options
|
3 | 117 | 120 | |||||||||||||||||||||||||
|
Tax benefit related to stock options
|
77 | 77 | ||||||||||||||||||||||||||
|
Stock option expense
|
30 | 30 | ||||||||||||||||||||||||||
|
Cash dividends on preferred stock (5.00%)
|
(1,245 | ) | (1,245 | ) | ||||||||||||||||||||||||
|
Cash dividends on common stock ($.68 per share)
|
(2,240 | ) | (2,240 | ) | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Accretion of discount on preferred stock
|
161 | (161 | ) | | ||||||||||||||||||||||||
|
Balances, December 31, 2010
|
$ | 18,217 | $ | 1,122 | $ | 10,356 | $ | 80,240 | $ | 2,348 | $ | 112,283 | ||||||||||||||||
60
| Years Ended December 31 | ||||||||||||
| 2010 | 2009 | 2008 | ||||||||||
|
Operating Activities
|
||||||||||||
|
Net income
|
$ | 10,455 | $ | 9,140 | $ | 8,972 | ||||||
|
Items not requiring (providing) cash
|
||||||||||||
|
Provision for loan losses
|
11,554 | 13,603 | 7,568 | |||||||||
|
Depreciation and amortization
|
2,320 | 2,280 | 2,321 | |||||||||
|
Share based compensation
|
30 | 39 | 39 | |||||||||
|
Mortgage servicing rights impairment
|
664 | 135 | (20 | ) | ||||||||
|
Deferred income tax
|
(113 | ) | (713 | ) | (485 | ) | ||||||
|
Premium amortization on securities available for sale, net
|
1,946 | 729 | (266 | ) | ||||||||
|
Gain on sale of investment securities
|
(533 | ) | (795 | ) | 15 | |||||||
|
Gain on sale of mortgage loans
|
(7,538 | ) | (6,107 | ) | (2,747 | ) | ||||||
|
Proceeds from sales of loans
|
286,960 | 339,424 | 145,473 | |||||||||
|
Loans originated for sale
|
(281,705 | ) | (335,871 | ) | (140,462 | ) | ||||||
|
Increase in cash surrender value of life insurance
|
(770 | ) | (720 | ) | (36 | ) | ||||||
|
(Gain) Loss on sale of other real estate owned
|
(393 | ) | 9 | (22 | ) | |||||||
|
Net change in
|
||||||||||||
|
Interest receivable
|
| (278 | ) | 189 | ||||||||
|
Interest payable
|
(354 | ) | (775 | ) | (790 | ) | ||||||
|
Other assets
|
296 | (5,704 | ) | (769 | ) | |||||||
|
Other liabilities
|
2,057 | 316 | 442 | |||||||||
|
Net cash provided by operating activities
|
24,876 | 14,712 | 19,422 | |||||||||
|
Investing Activities
|
||||||||||||
|
Purchases of securities available for sale
|
(203,840 | ) | (137,723 | ) | (115,895 | ) | ||||||
|
Proceeds from sales, maturities, calls, and principal repayments of securities available for sale
|
204,647 | 112,377 | 50,903 | |||||||||
|
Purchase of securities held to maturity
|
(24,732 | ) | (24,726 | ) | (1,800 | ) | ||||||
|
Proceeds from maturities of securities held to maturity
|
11,167 | 15,171 | 170 | |||||||||
|
Purchase of Federal Reserve Bank stock
|
861 | (564 | ) | | ||||||||
|
Net change in loans
|
32,577 | (20,394 | ) | (37,824 | ) | |||||||
|
Proceeds on the sale of OREO and repossessed assets
|
6,137 | 8,242 | 434 | |||||||||
|
Purchases of premises and equipment
|
(2,414 | ) | (4,066 | ) | (5,442 | ) | ||||||
|
Purchases and assumption of American Trust & Savings Bank
|
3,412 | | | |||||||||
|
Proceeds from sale of loans transferred to held for sale
|
| | 37,695 | |||||||||
|
Gain on sale of loans transferred to held for sale
|
| | (193 | ) | ||||||||
|
Net cash provided by (used in) investing activities
|
27,815 | (51,683 | ) | (71,952 | ) | |||||||
|
Financing Activities
|
||||||||||||
|
Net change in
|
||||||||||||
|
Deposits
|
(64,227 | ) | 110,539 | (52,495 | ) | |||||||
|
Borrowings
|
(31,979 | ) | (40,367 | ) | 65,531 | |||||||
|
Proceeds (Redemption) of preferred stock
|
(6,250 | ) | | 25,000 | ||||||||
|
Proceeds from issuance of stock
|
154 | 164 | 35 | |||||||||
|
Tax benefit from issuance of stock
|
77 | 18 | 8 | |||||||||
|
Dividends paid on common shares
|
(2,240 | ) | (1,132 | ) | | |||||||
|
Dividends paid on preferred shares
|
(1,245 | ) | (2,229 | ) | (2,147 | ) | ||||||
|
Net cash provided by (used in) financing activities
|
(105,710 | ) | 66,993 | 35,932 | ||||||||
|
Net Change in Cash and Cash Equivalent
|
(53,019 | ) | 30,022 | (16,598 | ) | |||||||
|
Cash and Cash Equivalents, Beginning of Period
|
68,702 | 38,680 | 55,278 | |||||||||
|
Cash and Cash Equivalents, End of Period
|
$ | 15,683 | $ | 68,702 | $ | 38,680 | ||||||
|
Additional Cash Flows Information
|
||||||||||||
|
Interest paid
|
$ | 21,228 | $ | 28,668 | $ | 33,675 | ||||||
|
Income taxes paid
|
3,880 | 3,155 | 2,935 | |||||||||
|
Transfer of loans to other real estate owned
|
9,026 | 6,481 | 3,157 | |||||||||
61
62
63
64
65
| December 31 | December 31 | December 31 | ||||||||||
| 2010 | 2009 | 2008 | ||||||||||
|
Basic earnings per share
|
||||||||||||
|
Net income
|
$ | 10,455 | $ | 9,140 | $ | 8,972 | ||||||
|
Less: Preferred stock dividends and accretion of discount
|
1,406 | 1,402 | 45 | |||||||||
|
Net income available to common shareholders
|
$ | 9,049 | $ | 7,738 | $ | 8,927 | ||||||
|
|
||||||||||||
|
Weighted average common shares outstanding
|
3,277,069 | 3,232,033 | 3,208,658 | |||||||||
|
|
||||||||||||
|
Basic earnings per share
|
$ | 2.76 | $ | 2.39 | $ | 2.78 | ||||||
|
|
||||||||||||
|
Diluted earnings per share
|
||||||||||||
|
Net income available to common shareholders
|
$ | 9,049 | $ | 7,738 | $ | 8,927 | ||||||
|
|
||||||||||||
|
Weighted average common shares outstanding
|
3,277,069 | 3,232,033 | 3,208,658 | |||||||||
|
Effect of dilutive securities:
|
||||||||||||
|
Warrants
|
40,436 | | | |||||||||
|
Restricted stock
|
14,685 | 32,284 | 29,889 | |||||||||
|
Stock options
|
2,408 | 6,406 | 7,804 | |||||||||
|
Weighted average shares outstanding
|
3,334,598 | 3,270,723 | 3,246,351 | |||||||||
|
|
||||||||||||
|
Diluted earnings per share
|
$ | 2.71 | $ | 2.37 | $ | 2.75 | ||||||
66
67
68
| Gross | Gross | |||||||||||||||
| Amortized | Unrealized | Unrealized | Fair | |||||||||||||
| December 31, 2010 | Cost | Gains | Losses | Value | ||||||||||||
|
Available for sale
|
||||||||||||||||
|
U.S. Treasury and federal agencies
|
$ | 24,727 | $ | 643 | $ | (119 | ) | $ | 25,251 | |||||||
|
State and municipal
|
132,380 | 1,511 | (2,402 | ) | 131,489 | |||||||||||
|
Federal agency collateralized mortgage obligations
|
100,106 | 1,945 | (214 | ) | 101,837 | |||||||||||
|
Federal agency mortgage-backed pools
|
114,390 | 3,865 | (360 | ) | 117,895 | |||||||||||
|
Private labeled mortgage-backed pools
|
5,197 | 126 | | 5,323 | ||||||||||||
|
Corporate notes
|
555 | | (6 | ) | 549 | |||||||||||
|
Total available for sale investment securities
|
$ | 377,355 | $ | 8,090 | $ | (3,101 | ) | $ | 382,344 | |||||||
|
Held to maturity, State and Municipal
|
$ | 9,595 | $ | | $ | | $ | 9,595 | ||||||||
| Gross | Gross | |||||||||||||||
| Amortized | Unrealized | Unrealized | Fair | |||||||||||||
| December 31, 2009 | Cost | Gains | Losses | Value | ||||||||||||
|
Available for sale
|
||||||||||||||||
|
U.S. Treasury and federal agencies
|
$ | 19,612 | $ | 473 | $ | | $ | 20,085 | ||||||||
|
State and municipal
|
107,160 | 2,402 | (413 | ) | 109,149 | |||||||||||
|
Federal agency collateralized mortgage obligations
|
76,222 | 1,089 | (22 | ) | 77,289 | |||||||||||
|
Federal agency mortgage-backed pools
|
113,633 | 5,028 | | 118,661 | ||||||||||||
|
Private labeled mortgage-backed pools
|
7,779 | 32 | (205 | ) | 7,606 | |||||||||||
|
Corporate notes
|
355 | | (13 | ) | 342 | |||||||||||
|
Total available for sale investment securities
|
$ | 324,761 | $ | 9,024 | $ | (653 | ) | $ | 333,132 | |||||||
|
Held to maturity, State and Municipal
|
$ | 11,657 | $ | 30 | $ | | $ | 11,687 | ||||||||
69
| December 31, 2010 | December 31, 2009 | |||||||||||||||
| Amortized | Fair | Amortized | Fair | |||||||||||||
| Cost | Value | Cost | Value | |||||||||||||
|
Available for sale
|
||||||||||||||||
|
Within one year
|
$ | 855 | $ | 866 | $ | 2,658 | $ | 2,691 | ||||||||
|
One to five years
|
28,240 | 28,949 | 5,449 | 5,682 | ||||||||||||
|
Five to ten years
|
44,179 | 44,450 | 40,557 | 41,400 | ||||||||||||
|
After ten years
|
84,388 | 83,024 | 78,463 | 79,803 | ||||||||||||
|
|
157,662 | 157,289 | 127,127 | 129,576 | ||||||||||||
|
Federal agency collateralized mortgage obligations
|
100,106 | 101,837 | 76,222 | 77,289 | ||||||||||||
|
Federal agency mortgage-backed pools
|
114,390 | 117,895 | 113,633 | 118,661 | ||||||||||||
|
Private labeled mortgage-backed pools
|
5,197 | 5,323 | 7,779 | 7,606 | ||||||||||||
|
Total available for sale investment securities
|
$ | 377,355 | $ | 382,344 | $ | 324,761 | $ | 333,132 | ||||||||
|
|
||||||||||||||||
|
Held to maturity
|
||||||||||||||||
|
Within one year
|
$ | 9,495 | $ | 9,495 | $ | 11,462 | $ | 11,484 | ||||||||
|
One to five years
|
100 | 100 | 195 | 203 | ||||||||||||
|
Total held to maturity investment securities
|
$ | 9,595 | $ | 9,595 | $ | 11,657 | $ | 11,687 | ||||||||
| Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
| Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
| December 31, 2010 | Value | Losses | Value | Losses | Value | Losses | ||||||||||||||||||
|
US Treasury and federal agencies
|
$ | 9,881 | $ | (119 | ) | $ | | $ | | $ | 9,881 | $ | (119 | ) | ||||||||||
|
State and municipal
|
60,401 | (2,370 | ) | 568 | (32 | ) | 60,969 | (2,402 | ) | |||||||||||||||
|
Federal agency collateralized mortgage obligations
|
21,130 | (214 | ) | | | 21,130 | (214 | ) | ||||||||||||||||
|
Federal agency mortgage-backed pools
|
27,033 | (360 | ) | 32 | | 27,065 | (360 | ) | ||||||||||||||||
|
Corporate notes
|
26 | (6 | ) | | | 26 | (6 | ) | ||||||||||||||||
|
Total temporarily impaired securities
|
$ | 118,471 | $ | (3,069 | ) | $ | 600 | $ | (32 | ) | $ | 119,071 | $ | (3,101 | ) | |||||||||
| Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
| Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
| December 31, 2009 | Value | Losses | Value | Losses | Value | Losses | ||||||||||||||||||
|
State and municipal
|
$ | 14,757 | $ | (216 | ) | $ | 3,791 | $ | (197 | ) | $ | 18,548 | $ | (413 | ) | |||||||||
|
Federal agency collateralized mortgage obligations
|
8,835 | (22 | ) | | | 8,835 | (22 | ) | ||||||||||||||||
|
Federal agency mortgage-backed pools
|
| | 42 | | 42 | | ||||||||||||||||||
|
Private labeled mortgage-backed pools
|
3,534 | (100 | ) | 1,756 | (105 | ) | 5,290 | (205 | ) | |||||||||||||||
|
Corporate notes
|
9 | (13 | ) | | | 9 | (13 | ) | ||||||||||||||||
|
Total temporarily impaired securities
|
$ | 27,135 | $ | (351 | ) | $ | 5,589 | $ | (302 | ) | $ | 32,724 | $ | (653 | ) | |||||||||
70
| December 31 | ||||||||||||
| 2010 | 2009 | 2008 | ||||||||||
|
Sales of securities available for sale
|
||||||||||||
|
Proceeds
|
$ | 85,892 | $ | 48,859 | $ | 30 | ||||||
|
Gross gains
|
675 | 1,130 | | |||||||||
|
Gross losses
|
142 | 335 | 15 | |||||||||
| December 31 | December 31 | |||||||
| 2010 | 2009 | |||||||
|
Commercial
|
||||||||
|
Working capital and equipment
|
$ | 151,414 | $ | 167,149 | ||||
|
Real estate, including agriculture
|
167,785 | 135,639 | ||||||
|
Tax exempt
|
2,925 | 3,247 | ||||||
|
Other
|
7,894 | 8,482 | ||||||
|
Total
|
330,018 | 314,517 | ||||||
|
|
||||||||
|
Real estate
|
||||||||
|
14 family (including loans held for sale)
|
176,311 | 134,076 | ||||||
|
Other
|
4,957 | 5,519 | ||||||
|
Total
|
181,268 | 139,595 | ||||||
|
|
||||||||
|
Consumer
|
||||||||
|
Auto
|
136,014 | 146,270 | ||||||
|
Recreation
|
6,086 | 5,321 | ||||||
|
Real estate/home improvement
|
29,184 | 32,009 | ||||||
|
Home equity
|
90,580 | 83,412 | ||||||
|
Unsecured
|
3,091 | 2,222 | ||||||
|
Other
|
1,726 | 1,976 | ||||||
|
Total
|
266,681 | 271,210 | ||||||
|
|
||||||||
|
Mortgage warehouse
|
||||||||
|
Prime
|
123,743 | 166,698 | ||||||
|
Sub-prime
|
| | ||||||
|
Total
|
123,743 | 166,698 | ||||||
|
Total loans
|
901,710 | 892,020 | ||||||
|
Allowance for loan losses
|
(19,064 | ) | (16,015 | ) | ||||
|
Loans and loans held for sale, net
|
$ | 882,646 | $ | 876,005 | ||||
71
| Loan | Deferred | Recorded | ||||||||||||||
| December 31, 2010 | Balance | Interest Due | Fees / (Costs) | Investment | ||||||||||||
|
Owner occupied real estate
|
$ | 125,883 | $ | 442 | $ | 26 | $ | 126,351 | ||||||||
|
Non owner occupied real estate
|
136,986 | 364 | 87 | 137,437 | ||||||||||||
|
Residential Spec Homes
|
2,257 | 4 | (2 | ) | 2,259 | |||||||||||
|
Development & Spec Land Loans
|
6,439 | 14 | | 6,453 | ||||||||||||
|
Commercial and industrial
|
58,336 | 234 | 6 | 58,576 | ||||||||||||
|
Total commercial
|
329,901 | 1,058 | 117 | 331,076 | ||||||||||||
|
|
||||||||||||||||
|
Residential mortgage (includes HFS)
|
173,724 | 592 | 76 | 174,392 | ||||||||||||
|
Residential construction
|
7,467 | 13 | 1 | 7,481 | ||||||||||||
|
Mortgage warehouse
|
123,743 | 332 | | 124,075 | ||||||||||||
|
Total real estate
|
304,934 | 937 | 77 | 305,948 | ||||||||||||
|
|
||||||||||||||||
|
Direct installment
|
23,527 | 97 | (338 | ) | 23,286 | |||||||||||
|
Direct Installment Purchased
|
1,869 | | | 1,869 | ||||||||||||
|
Indirect installment
|
128,122 | 491 | 7 | 128,620 | ||||||||||||
|
Home equity
|
114,202 | 563 | (708 | ) | 114,057 | |||||||||||
|
Total consumer
|
267,720 | 1,151 | (1,039 | ) | 267,832 | |||||||||||
|
|
||||||||||||||||
|
Total loans
|
902,555 | 3,146 | (845 | ) | 904,856 | |||||||||||
|
Allowance for loan losses
|
(19,064 | ) | | | (19,064 | ) | ||||||||||
|
Net loans
|
$ | 883,491 | $ | 3,146 | $ | (845 | ) | $ | 885,792 | |||||||
| December 31 | December 31 | December 31 | ||||||||||
| 2010 | 2009 | 2008 | ||||||||||
|
Balance at beginning of the period
|
$ | 16,015 | $ | 11,410 | $ | 9,791 | ||||||
|
Loans charged-off:
|
||||||||||||
|
Commercial and agricultural
|
3,856 | 2,461 | 1,358 | |||||||||
|
Real estate
|
811 | 432 | 351 | |||||||||
|
Consumer
|
5,068 | 7,354 | 5,277 | |||||||||
|
Total loans charged-off
|
9,735 | 10,247 | 6,986 | |||||||||
|
Recoveries of loans previously charged-off:
|
||||||||||||
|
Commercial and agricultural
|
228 | 66 | 15 | |||||||||
|
Real estate
|
1 | | 50 | |||||||||
|
Consumer
|
1,001 | 1,183 | 972 | |||||||||
|
Total loan recoveries
|
1,230 | 1,249 | 1,037 | |||||||||
|
Net loans charged-off
|
8,505 | 8,998 | 5,949 | |||||||||
|
Provision charged to operating
expense
|
11,554 | 13,603 | 7,568 | |||||||||
|
Balance at the end of the period
|
$ | 19,064 | $ | 16,015 | $ | 11,410 | ||||||
|
Ratio of net charge-offs to average
loans outstanding for the period
|
0.97 | % | 1.01 | % | 0.70 | % | ||||||
72
| Mortgage | ||||||||||||||||||||
| Commercial | Real Estate | Warehousing | Consumer | Total Allowance | ||||||||||||||||
|
Allowance For Loan Losses
|
||||||||||||||||||||
|
Ending allowance balance attributable to loans:
|
||||||||||||||||||||
|
Individually evaluated for impairment
|
$ | 1,457 | $ | | $ | | $ | | $ | 1,457 | ||||||||||
|
Collectively evaluated for impairment
|
6,097 | 2,379 | 1,435 | 7,696 | 17,607 | |||||||||||||||
|
Acquired with deteriorated credit quality
|
| | | | | |||||||||||||||
|
Total ending allowance balance
|
$ | 7,554 | $ | 2,379 | $ | 1,435 | $ | 7,696 | $ | 19,064 | ||||||||||
|
|
||||||||||||||||||||
|
Loans:
|
||||||||||||||||||||
|
Individually evaluated for impairment
|
$ | 8,123 | $ | | $ | | $ | | $ | 8,123 | ||||||||||
|
Collectively evaluated for impairment
|
322,953 | 181,873 | 124,075 | 267,832 | 896,733 | |||||||||||||||
|
Acquired with deteriorated credit quality
|
| | | | | |||||||||||||||
|
Total ending loans balance
|
$ | 331,076 | $ | 181,873 | $ | 124,075 | $ | 267,832 | $ | 904,856 | ||||||||||
| December 31 | December 31 | |||||||
| 2010 | 2009 | |||||||
|
Non-performing loans
|
||||||||
|
Commercial
|
||||||||
|
More than 90 days past due
|
$ | | $ | 1,086 | ||||
|
Non-accrual
|
7,508 | 8,143 | ||||||
|
Trouble debt restructuring accruing
|
574 | | ||||||
|
Trouble debt restructuring non-accrual
|
| | ||||||
|
Real estate
|
||||||||
|
More than 90 days past due
|
222 | 296 | ||||||
|
Non-accrual
|
5,483 | 1,257 | ||||||
|
Trouble debt restructuring accruing
|
3,380 | 3,266 | ||||||
|
Trouble debt restructuring non-accrual
|
241 | | ||||||
|
Mortgage warehouse
|
||||||||
|
More than 90 days past due
|
| | ||||||
|
Non-accrual
|
| | ||||||
|
Trouble debt restructuring accruing
|
| | ||||||
|
Trouble debt restructuring non-accrual
|
| | ||||||
|
Consumer
|
||||||||
|
More than 90 days past due
|
136 | 376 | ||||||
|
Non-accrual
|
3,682 | 2,515 | ||||||
|
Trouble debt restructuring accruing
|
165 | 206 | ||||||
|
Trouble debt restructuring non-accrual
|
37 | | ||||||
|
Total non-performing loans
|
21,428 | 17,145 | ||||||
|
Other real estate owned and repossessed
collateral
|
||||||||
|
Commercial
|
1,622 | 544 | ||||||
|
Real estate
|
1,042 | 1,186 | ||||||
|
Mortgage warehouse
|
| | ||||||
|
Consumer
|
| 23 | ||||||
|
Total other real estate owned and
repossessed collateral
|
2,664 | 1,753 | ||||||
|
Total non-performing assets
|
$ | 24,092 | $ | 18,898 | ||||
73
| Carrying | Average | Specific | Interest | |||||||||||||
| Impaired loans | Value | Balance | Reserves | Collected | ||||||||||||
|
December 31, 2010
|
||||||||||||||||
|
Commercial
|
$ | 8,082 | $ | 8,075 | $ | 1,457 | $ | 200 | ||||||||
|
Real estate
|
3,396 | 3,376 | 65 | 127 | ||||||||||||
|
Mortgage warehouse
|
| | | | ||||||||||||
|
Consumer
|
202 | 202 | 37 | 7 | ||||||||||||
|
Total
|
$ | 11,680 | $ | 11,653 | $ | 1,559 | $ | 334 | ||||||||
|
December 31, 2009
|
||||||||||||||||
|
Commercial
|
$ | 9,685 | $ | 11,647 | $ | 1,675 | $ | 389 | ||||||||
|
Real estate
|
3,472 | 2,481 | 84 | 184 | ||||||||||||
|
Mortgage warehouse
|
| | | | ||||||||||||
|
Consumer
|
206 | 159 | | 15 | ||||||||||||
|
Total
|
$ | 13,363 | $ | 14,287 | $ | 1,759 | $ | 588 | ||||||||
|
December 31, 2008
|
||||||||||||||||
|
Commercial
|
$ | 5,118 | $ | 3,083 | $ | 1,122 | $ | 286 | ||||||||
|
Real estate
|
| | | | ||||||||||||
|
Mortgage warehouse
|
| | | | ||||||||||||
|
Consumer
|
| | | | ||||||||||||
|
Total
|
$ | 5,118 | $ | 3,083 | $ | 1,122 | $ | 286 | ||||||||
74
| Allowance | ||||||||||||
| Unpaid | For Loan | |||||||||||
| Principal | Recorded | Loss | ||||||||||
| Balance | Investment | Allocated | ||||||||||
|
With no recorded allowance
|
||||||||||||
|
Commercial
|
||||||||||||
|
Owner occupied real estate
|
$ | 720 | $ | 721 | $ | | ||||||
|
Non owner occupied real estate
|
928 | 929 | | |||||||||
|
Residential development
|
| | | |||||||||
|
Development & Spec Land Loans
|
| | | |||||||||
|
Commercial and industrial
|
118 | 118 | | |||||||||
|
Total commercial
|
1,766 | 1,768 | | |||||||||
|
|
||||||||||||
|
With an allowance recorded
|
||||||||||||
|
Commercial
|
||||||||||||
|
Owner occupied real estate
|
639 | 640 | 385 | |||||||||
|
Non owner occupied real estate
|
4,932 | 4,970 | 665 | |||||||||
|
Residential development
|
16 | 16 | 16 | |||||||||
|
Development & Spec Land Loans
|
250 | 250 | 126 | |||||||||
|
Commercial and industrial
|
479 | 479 | 265 | |||||||||
|
Total commercial
|
6,316 | 6,355 | 1,457 | |||||||||
|
|
||||||||||||
|
Total
|
$ | 8,082 | $ | 8,123 | $ | 1,457 | ||||||
| Loans Past | ||||||||||||
| Due Over 90 | ||||||||||||
| Days Still | ||||||||||||
| Nonaccrual | Accruing | TDRs | ||||||||||
|
Commercial
|
||||||||||||
|
Owner occupied real estate
|
$ | 1,358 | $ | | $ | | ||||||
|
Non owner occupied real estate
|
5,439 | | 421 | |||||||||
|
Residential development
|
16 | | | |||||||||
|
Development & Spec Land Loans
|
250 | | | |||||||||
|
Commercial and industrial
|
445 | | 153 | |||||||||
|
Total commercial
|
7,508 | | 574 | |||||||||
|
|
||||||||||||
|
Real estate
|
||||||||||||
|
Residential mortgage
|
5,278 | 222 | 3,621 | |||||||||
|
Residential construction
|
205 | | | |||||||||
|
Mortgage warehouse
|
| | | |||||||||
|
Total real estate
|
5,483 | 222 | 3,621 | |||||||||
|
|
||||||||||||
|
Consumer
|
||||||||||||
|
Direct Installment
|
251 | 23 | | |||||||||
|
Direct Installment Purchased
|
| 5 | | |||||||||
|
Indirect Installment
|
1,328 | 98 | | |||||||||
|
Home Equity
|
2,102 | 10 | 202 | |||||||||
|
Total Consumer
|
3,682 | 136 | 202 | |||||||||
|
|
||||||||||||
|
Total
|
$ | 16,673 | $ | 358 | $ | 4,397 | ||||||
75
| 30 - 59 Days | 60 - 89 Days | Greater than 90 | Loans Not Past | |||||||||||||||||||||
| Past Due | Past Due | Days Past Due | Total Past Due | Due | Total | |||||||||||||||||||
|
Commercial
|
||||||||||||||||||||||||
|
Owner occupied real estate
|
$ | 229 | $ | | $ | | $ | 229 | $ | 125,654 | $ | 125,883 | ||||||||||||
|
Non owner occupied real estate
|
461 | | | 461 | 136,525 | 136,986 | ||||||||||||||||||
|
Residential development
|
| | | | 2,257 | 2,257 | ||||||||||||||||||
|
Development & Spec Land Loans
|
| | | | 6,439 | 6,439 | ||||||||||||||||||
|
Commercial and industrial
|
74 | | | 74 | 58,262 | 58,336 | ||||||||||||||||||
|
Total commercial
|
764 | | | 764 | 329,137 | 329,901 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Real estate
|
||||||||||||||||||||||||
|
Residential mortgage
|
317 | 91 | 222 | 630 | 173,094 | 173,724 | ||||||||||||||||||
|
Residential construction
|
293 | | | 293 | 7,174 | 7,467 | ||||||||||||||||||
|
Mortgage warehouse
|
| | | | 123,743 | 123,743 | ||||||||||||||||||
|
Total real estate
|
610 | 91 | 222 | 923 | 304,011 | 304,934 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Consumer
|
||||||||||||||||||||||||
|
Direct Installment
|
294 | 156 | 23 | 473 | 23,054 | 23,527 | ||||||||||||||||||
|
Direct Installment Purchased
|
51 | 31 | 5 | 87 | 1,782 | 1,869 | ||||||||||||||||||
|
Indirect Installment
|
2,360 | 433 | 98 | 2,891 | 125,231 | 128,122 | ||||||||||||||||||
|
Home Equity
|
899 | 218 | 10 | 1,127 | 113,075 | 114,202 | ||||||||||||||||||
|
Total consumer
|
3,604 | 838 | 136 | 4,578 | 263,142 | 267,720 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 4,978 | $ | 929 | $ | 358 | $ | 6,265 | $ | 896,290 | $ | 902,555 | ||||||||||||
| | For new and renewed commercial loans, the Banks Credit Department, which acts independently of the loan officer, assigns the credit quality grade to the loan. Loan grades for loans with an aggregate credit exposure of $500,000 or greater are validated by the Loan Committee, which is chaired by the Chief Operating Officer (COO). | |
| | Commercial loan officers are responsible for reviewing their loan portfolios and report any adverse material change to the COO or Loan Committee. When circumstances warrant a change in the credit quality grade, loan officers are expected to notify the COO and the Credit Department of the change in the loan grade. Downgrades are accepted immediately by the COO, however, lenders must present their factual information to either the Loan Committee or the COO when recommending an upgrade. One of the requirements for meeting the annual bonus criteria is for a loan officer to avoid having any of his/her loans downgraded by either Internal Loan Review or Bank Regulators to a classified grade; that is, substandard, doubtful or loss. | |
| | The COO meets weekly with loan officers to discuss the status of past-due loans and classified loans. These meetings are also designed to give the loan officers an opportunity to identify an existing loan that should be downgraded to a classified grade. | |
| | Monthly, Senior Management attends the Watch Committee, which reviews all of the past due, classified, and impaired loans and the relative trends of these assets. This committee also reviews the actions taken by management regarding foreclosure mitigation, loan extensions, troubled debt restructures, and collateral repossessions. The information reviewed in this meeting acts as a precursor for developing Managements analysis of the adequacy of the Allowance for Loan and Lease Losses. |
76
| Loans secured by liquid collateral, such as certificates of deposit, reputable bank letters of credit, or other cash equivalents; loans that are guaranteed or otherwise backed by the full faith and credit of the United States government or an agency thereof, such as the Small Business Administration; or loans to any publicly held company with a current long term debt rating of A or better. |
| Loans to businesses that have strong financial statements containing an unqualified opinion from a CPA firm and at least three consecutive years of profits; loans supported by unaudited financial statements containing strong balance sheets, five consecutive years of profits, a five-year satisfactory relationship with the Bank, and key balance sheet and income statement trends that are either stable or positive; loans secured by publicly traded marketable securities where there is no impediment to liquidation; loans to individuals backed by liquid personal assets, established credit history, and unquestionable character; or loans to publicly held companies with current long term debt ratings of Baa or better. |
| Loans supported by financial statements (audited or unaudited) that indicate average or slightly below average risk and having some deficiency or vulnerability to changing economic conditions; loans with some weakness but offsetting features of other support are readily available; loans that are meeting the terms of repayment, but which may be susceptible to deterioration if adverse factors are encountered. Loans may be graded Satisfactory when there is no recent information on which to base a current risk evaluation and the following conditions apply: |
| | At inception, the loan was properly underwritten, did not possess an unwarranted level of credit risk, and the loan met the above criteria for a risk grade of Excellent, Good, or Satisfactory; | ||
| | At inception, the loan was secured with collateral possessing a loan value adequate to protect the Bank from loss. | ||
| | The loan has exhibited two or more years of satisfactory repayment with a reasonable reduction of the principal balance. | ||
| | During the period that the loan has been outstanding, there has been no evidence of any credit weakness. Some examples of weakness include slow payment, lack of cooperation by the borrower, breach of loan covenants, or the borrower is in an industry known to be experiencing problems. If any of these credit weaknesses is observed, a lower risk grade may be warranted. |
| Loans in this category are considered to be of acceptable credit quality, but contain greater credit risk than Satisfactory loans due to weak balance sheets, marginal earnings or cash flow, lack of financial information, weakening markets, insufficient or questionable collateral coverage or other uncertainties. These loans warrant a higher than average level of monitoring to ensure that weaknesses do not advance. The level of risk in a Satisfactory/Monitored loan is within acceptable underwriting guidelines so long as the loan is given the proper level of management supervision. Loans that normally fall into this grade include construction of commercial real estate buildings, land development and subdivisions, and rental properties that have not attained stabilization. |
| Loans which possess some credit deficiency or potential weakness which deserves close attention. Such loans pose an unwarranted financial risk that, if not corrected, could weaken the loan by adversely impacting the future repayment ability of the borrower. The key distinctions of a Special Mention classification are that (1) it is indicative of an unwarranted level of risk and (2) weaknesses are considered potential, not defined, |
77
| impairments to the primary source of repayment. These loans may be to borrowers with adverse trends in financial performance, collateral value and/or marketability, or balance sheet strength. |
| One or more of the following characteristics may be exhibited in loans classified Substandard: |
| | Loans which possess a defined credit weakness. The likelihood that a loan will be paid from the primary source of repayment is uncertain. Financial deterioration is under way and very close attention is warranted to ensure that the loan is collected without loss. | ||
| | Loans are inadequately protected by the current net worth and paying capacity of the obligor. | ||
| | The primary source of repayment is gone, and the Bank is forced to rely on a secondary source of repayment, such as collateral liquidation or guarantees. | ||
| | Loans have a distinct possibility that the Bank will sustain some loss if deficiencies are not corrected. | ||
| | Unusual courses of action are needed to maintain a high probability of repayment. | ||
| | The borrower is not generating enough cash flow to repay loan principal; however, it continues to make interest payments. | ||
| | The lender is forced into a subordinated or unsecured position due to flaws in documentation. | ||
| | Loans have been restructured so that payment schedules, terms, and collateral represent concessions to the borrower when compared to the normal loan terms. | ||
| | The lender is seriously contemplating foreclosure or legal action due to the apparent deterioration in the loan. | ||
| | There is a significant deterioration in market conditions to which the borrower is highly vulnerable. |
| One or more of the following characteristics may be present in loans classified Doubtful: |
| | Loans have all of the weaknesses of those classified as Substandard. However, based on existing conditions, these weaknesses make full collection of principal highly improbable. | ||
| | The primary source of repayment is gone, and there is considerable doubt as to the quality of the secondary source of repayment. | ||
| | The possibility of loss is high but because of certain important pending factors which may strengthen the loan, loss classification is deferred until the exact status of repayment is known. |
| Loans are considered uncollectible and of such little value that continuing to carry them as assets is not feasible. Loans will be classified Loss when it is neither practical nor desirable to defer writing off or reserving all or a portion of a basically worthless asset, even though partial recovery may be possible at some time in the future. |
78
| Pass | Special Mention | Substandard | Doubtful | Total | ||||||||||||||||
|
Commercial
|
||||||||||||||||||||
|
Owner occupied real estate
|
$ | 94,722 | $ | 13,656 | $ | 17,506 | $ | | $ | 125,883 | ||||||||||
|
Non owner occupied real estate
|
119,041 | 6,107 | 11,838 | | 136,986 | |||||||||||||||
|
Residential development
|
834 | 537 | 886 | | 2,257 | |||||||||||||||
|
Development & Spec Land Loans
|
4,378 | 746 | 1,315 | | 6,439 | |||||||||||||||
|
Commercial and industrial
|
45,831 | 6,856 | 5,649 | | 58,336 | |||||||||||||||
|
Total commercial
|
264,805 | 27,902 | 37,195 | | 329,901 | |||||||||||||||
|
|
||||||||||||||||||||
|
Real estate
|
||||||||||||||||||||
|
Residential mortgage
|
164,603 | | 9,121 | | 173,724 | |||||||||||||||
|
Residential construction
|
7,262 | | 205 | | 7,467 | |||||||||||||||
|
Mortgage warehouse
|
123,743 | | | | 123,743 | |||||||||||||||
|
Total real estate
|
295,608 | | 9,326 | | 304,934 | |||||||||||||||
|
|
||||||||||||||||||||
|
Consumer
|
||||||||||||||||||||
|
Direct Installment
|
23,253 | | 274 | | 23,527 | |||||||||||||||
|
Direct Installment Purchased
|
1,864 | | 5 | | 1,869 | |||||||||||||||
|
Indirect Installment
|
126,696 | | 1,426 | | 128,122 | |||||||||||||||
|
Home Equity
|
111,888 | | 2,314 | | 114,202 | |||||||||||||||
|
Total Consumer
|
263,701 | | 4,019 | | 267,720 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total
|
$ | 824,114 | $ | 27,902 | $ | 50,539 | $ | | $ | 902,555 | ||||||||||
| December 31 | December 31 | |||||||
| 2010 | 2009 | |||||||
|
Land
|
$ | 11,184 | $ | 9,202 | ||||
|
Buildings and improvements
|
32,645 | 30,271 | ||||||
|
Furniture and equipment
|
10,353 | 12,504 | ||||||
|
Total cost
|
54,182 | 51,977 | ||||||
|
Accumulated depreciation
|
(19,988 | ) | (21,443 | ) | ||||
|
Net premise and equipment
|
$ | 34,194 | $ | 30,534 | ||||
79
| December 31 | December 31 | December 31 | ||||||||||
| 2010 | 2009 | 2008 | ||||||||||
|
Mortgage servicing rights
|
||||||||||||
|
Balances, January 1
|
$ | 3,010 | $ | 732 | $ | 276 | ||||||
|
Servicing rights capitalized
|
2,000 | 2,807 | 634 | |||||||||
|
Amortization of servicing
rights
|
(835 | ) | (529 | ) | (178 | ) | ||||||
|
|
4,175 | 3,010 | 732 | |||||||||
|
Impairment allowance
|
(803 | ) | (139 | ) | (4 | ) | ||||||
|
Balances, December 31
|
$ | 3,372 | $ | 2,871 | $ | 728 | ||||||
| December 31, 2010 | December 31, 2009 | |||||||||||||||
| Gross Carrying | Accumulated | Gross Carrying | Accumulated | |||||||||||||
| Amount | Amortization | Amount | Amortization | |||||||||||||
|
Amortizable intangible
assets
|
||||||||||||||||
|
Core deposit intangible
|
$ | 4,637 | $ | (1,896 | ) | $ | 2,952 | $ | (1,505 | ) | ||||||
|
2011
|
$ | 449 | ||
|
2012
|
438 | |||
|
2013
|
427 | |||
|
2014
|
416 | |||
|
2015
|
267 | |||
|
Thereafter
|
744 | |||
|
|
||||
|
|
$ | 2,741 | ||
|
|
||||
| December 31 | December 31 | |||||||
| 2010 | 2009 | |||||||
|
Noninterest-bearing demand deposits
|
$ | 107,606 | $ | 84,357 | ||||
|
Interest-bearing demand deposits
|
345,288 | 395,179 | ||||||
|
Money market (variable rate)
|
86,859 | 79,831 | ||||||
|
Savings deposits
|
76,806 | 35,638 | ||||||
|
Certificates of deposit of $100,000
or more
|
206,130 | 186,236 | ||||||
|
Other certificates and time deposits
|
162,809 | 170,467 | ||||||
|
Total deposits
|
$ | 985,498 | $ | 951,708 | ||||
80
| Retail | Brokered | |||||||
|
2011
|
$ | 163,319 | $ | 20,414 | ||||
|
2012
|
39,647 | 23,500 | ||||||
|
2013
|
25,324 | 17,628 | ||||||
|
2014
|
4,606 | 10,729 | ||||||
|
2015
|
7,514 | 10,923 | ||||||
|
Thereafter
|
35,295 | 10,039 | ||||||
|
|
$ | 275,706 | $ | 93,233 | ||||
| December 31 | December 31 | |||||||
| 2010 | 2009 | |||||||
|
Federal Home Loan Bank advances, variable and fixed rates
ranging from
1.58% to 7.53%, due at various dates through November 15, 2024
|
$ | 88,847 | $ | 142,780 | ||||
|
Securities sold under agreements to repurchase
|
140,394 | 141,236 | ||||||
|
Federal funds purchased
|
31,500 | | ||||||
|
Total borrowings
|
$ | 260,741 | $ | 284,016 | ||||
|
2011
|
$ | 76,478 | ||
|
2012
|
812 | |||
|
2013
|
14,518 | |||
|
2014
|
20,195 | |||
|
2015
|
20,463 | |||
|
Thereafter
|
128,275 | |||
|
|
||||
|
|
$ | 260,741 | ||
|
|
||||
81
82
83
| December 31 | December 31 | December 31 | ||||||||||
| 2010 | 2009 | 2008 | ||||||||||
|
Income tax expense
|
||||||||||||
|
Currently payable
|
||||||||||||
|
Federal
|
$ | 3,018 | $ | 2,818 | $ | 2,404 | ||||||
|
State
|
37 | (35 | ) | (57 | ) | |||||||
|
Deferred
|
(113 | ) | (713 | ) | (485 | ) | ||||||
|
Total income tax expense
|
$ | 2,942 | $ | 2,070 | $ | 1,862 | ||||||
|
Reconciliation of federal statutory
to actual tax expense
|
||||||||||||
|
Federal statutory income tax at 34%
|
$ | 4,555 | $ | 3,812 | $ | 3,683 | ||||||
|
Tax exempt interest
|
(1,453 | ) | (1,377 | ) | (1,182 | ) | ||||||
|
Tax exempt income
|
(273 | ) | (245 | ) | (496 | ) | ||||||
|
Nondeductible and other
|
81 | (120 | ) | (105 | ) | |||||||
|
Effect of state income taxes
|
32 | | (38 | ) | ||||||||
|
Actual tax expense
|
$ | 2,942 | $ | 2,070 | $ | 1,862 | ||||||
| December 31 | December 31 | |||||||
| 2010 | 2009 | |||||||
|
Assets
|
||||||||
|
Allowance for loan losses
|
$ | 6,946 | $ | 5,849 | ||||
|
Director and employee benefits
|
1,371 | 1,057 | ||||||
|
Other
|
102 | 32 | ||||||
|
Total assets
|
8,419 | 6,938 | ||||||
|
|
||||||||
|
Liabilities
|
||||||||
|
Depreciation
|
(1,147 | ) | (1,241 | ) | ||||
|
Difference in expense recognition
|
(51 | ) | (148 | ) | ||||
|
Federal Home Loan Bank stock dividends
|
(298 | ) | (298 | ) | ||||
|
Difference in basis of intangible assets
|
(1,682 | ) | (1,547 | ) | ||||
|
FHLB Penalty
|
(1,417 | ) | | |||||
|
Unrealized gain on securities available for sale
|
(1,746 | ) | (2,930 | ) | ||||
|
Other
|
(80 | ) | (73 | ) | ||||
|
Total liabilities
|
(6,421 | ) | (6,237 | ) | ||||
|
Net deferred tax asset
|
$ | 1,998 | $ | 701 | ||||
84
| December 31 | December 31 | December 31 | ||||||||||
| 2010 | 2009 | 2008 | ||||||||||
|
Unrealized gains (losses) on securities:
|
||||||||||||
|
Unrealized holding gains (losses) arising during the period
|
$ | (2,850 | ) | $ | 7,348 | $ | 1,706 | |||||
|
Less: reclassification adjustment for gains realized in net income
|
533 | 795 | (15 | ) | ||||||||
|
|
(3,383 | ) | 6,553 | 1,721 | ||||||||
|
Unrealized gain (loss) on derivative instruments
|
(1,803 | ) | 1,279 | (851 | ) | |||||||
|
Net unrealized gains (losses)
|
(5,186 | ) | 7,832 | 870 | ||||||||
|
Tax expense (benefit)
|
1,815 | (2,741 | ) | (305 | ) | |||||||
|
Other comprehensive income (loss)
|
$ | (3,371 | ) | $ | 5,091 | $ | 565 | |||||
| December 31 | December 31 | December 31 | ||||||||||
| 2010 | 2009 | 2008 | ||||||||||
|
Unrealized gain on securities available for sale
|
$ | 4,989 | $ | 8,371 | $ | 1,817 | ||||||
|
Unrealized gain (loss) on derivative instruments
|
(1,377 | ) | 428 | (851 | ) | |||||||
|
Tax effect
|
(1,264 | ) | (3,079 | ) | (338 | ) | ||||||
|
Total accumulated other comprehensive income
|
$ | 2,348 | $ | 5,719 | $ | 628 | ||||||
85
| For Capital 1 | For Well 1 | |||||||||||||||||||||||
| Actual | Adequacy Purposes | Capitalized Purposes | ||||||||||||||||||||||
| Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||
|
As of December 31, 2010
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total capital
1
(to risk-weighted assets)
|
||||||||||||||||||||||||
|
Consolidated
|
$ | 144,941 | 15.07 | % | $ | 76,943 | 8.00 | % | N/A | N/A | ||||||||||||||
|
Bank
|
133,893 | 13.96 | % | 76,730 | 8.00 | % | $ | 95,912 | 10.00 | % | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Tier 1 capital
1
(to risk-weighted assets)
|
||||||||||||||||||||||||
|
Consolidated
|
132,860 | 13.81 | % | 38,482 | 4.00 | % | N/A | N/A | ||||||||||||||||
|
Bank
|
121,812 | 12.70 | % | 38,366 | 4.00 | % | 57,549 | 6.00 | % | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Tier 1 capital
1
(to average assets)
|
||||||||||||||||||||||||
|
Consolidated
|
132,860 | 9.37 | % | 56,717 | 4.00 | % | N/A | N/A | ||||||||||||||||
|
Bank
|
121,812 | 8.60 | % | 56,657 | 4.00 | % | 70,821 | 5.00 | % | |||||||||||||||
|
|
||||||||||||||||||||||||
|
As of December 31, 2009
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total capital1 (to risk-weighted assets)
|
||||||||||||||||||||||||
|
Consolidated
|
$ | 142,122 | 14.74 | % | $ | 77,135 | 8.00 | % | N/A | N/A | ||||||||||||||
|
Bank
|
126,005 | 13.10 | % | 76,950 | 8.00 | % | $ | 96,187 | 10.00 | % | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Tier 1 capital1 (to risk-weighted assets)
|
||||||||||||||||||||||||
|
Consolidated
|
130,052 | 13.49 | % | 38,562 | 4.00 | % | N/A | N/A | ||||||||||||||||
|
Bank
|
113,935 | 11.85 | % | 38,459 | 4.00 | % | 57,689 | 6.00 | % | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Tier 1 capital1 (to average assets)
|
||||||||||||||||||||||||
|
Consolidated
|
130,052 | 9.86 | % | 52,759 | 4.00 | % | N/A | N/A | ||||||||||||||||
|
Bank
|
113,935 | 8.64 | % | 52,748 | 4.00 | % | 65,935 | 5.00 | % | |||||||||||||||
|
|
||||||||||||||||||||||||
| 1 | As defined by regulatory agencies |
86
| Weighted- | ||||||||||||||||
| Weighted- | Average | Aggregate | ||||||||||||||
| Average | Remaining | Intrinsic | ||||||||||||||
| Shares | Exercise Price | Term | Value | |||||||||||||
|
Outstanding, beginning of year
|
18,250 | $ | 7.68 | |||||||||||||
|
Exercised
|
(16,450 | ) | 6.56 | |||||||||||||
|
|
||||||||||||||||
|
Outstanding, end of year
|
1,800 | 17.93 | 2.00 | $ | 15,612 | |||||||||||
|
|
||||||||||||||||
|
Exercisable, end of year
|
1,800 | 17.93 | 2.00 | 15,612 | ||||||||||||
| December 31 | 2010 | |||
|
Dividend yields
|
2.99 | % | ||
|
Volatility factors of expected
market price of common stock
|
30.97 | % | ||
|
Risk-free interest rates
|
2.86 | % | ||
|
Expected life of options
|
8 years | |||
87
| Weighted- | ||||||||||||||||
| Average | ||||||||||||||||
| Weighted- | Remaining | Aggregate | ||||||||||||||
| Average | Contractual | Intrinsic | ||||||||||||||
| Shares | Exercise Price | Term | Value | |||||||||||||
|
Outstanding, beginning of year
|
29,000 | $ | 25.28 | |||||||||||||
|
Granted
|
20,000 | 22.40 | ||||||||||||||
|
Forfeited
|
(2,000 | ) | 23.56 | |||||||||||||
|
|
||||||||||||||||
|
Outstanding, end of year
|
47,000 | 24.13 | 6.78 | $ | 116,080 | |||||||||||
|
|
||||||||||||||||
|
Exercisable, end of year
|
43,000 | 23.86 | 6.86 | 112,080 | ||||||||||||
| 2010 | ||||||||
| Weighted | ||||||||
| Average | ||||||||
| Grant Date | ||||||||
| Shares | Fair Value | |||||||
|
Non-vested beginning of year
|
10,000 | $ | 27.22 | |||||
|
Granted
|
8,329 | 19.35 | ||||||
|
|
||||||||
|
Non-vested, end of year
|
18,329 | 23.64 | ||||||
|
|
||||||||
88
89
| Asset Derivative | Liability Derivatives | |||||||||||||||
| December 31, 2010 | December 31, 2010 | |||||||||||||||
| Balance Sheet | Balance Sheet | |||||||||||||||
| Derivatives designated as hedging instruments | Location | Fair Value | Location | Fair Value | ||||||||||||
|
Interest rate contracts
|
Loans | $ | 1,388 | Other liabilities | $ | 2,039 | ||||||||||
|
Interest rate contracts
|
Other Assets | 651 | Other liabilities | 1,376 | ||||||||||||
|
|
||||||||||||||||
|
Total derivatives
designated as hedging
instruments
|
2,039 | 3,415 | ||||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Derivatives not
designated as hedging
instruments
|
||||||||||||||||
|
Mortgage loan contracts
|
Other assets | 407 | Other liabilities | | ||||||||||||
|
|
||||||||||||||||
|
Total derivatives not
designated as hedging
instruments
|
407 | | ||||||||||||||
|
|
||||||||||||||||
|
Total derivatives
|
$ | 2,446 | $ | 3,415 | ||||||||||||
|
|
||||||||||||||||
| Asset Derivative | Liability Derivatives | |||||||||||||||
| December 31, 2009 | December 31, 2009 | |||||||||||||||
| Balance Sheet | Balance Sheet | |||||||||||||||
| Derivatives designated as hedging instruments | Location | Fair Value | Location | Fair Value | ||||||||||||
|
Interest rate contracts
|
Loans | $ | 1,141 | Other liabilities | $ | 1,141 | ||||||||||
|
Interest rate contracts
|
Other Assets | 1,038 | Other liabilities | 611 | ||||||||||||
|
|
||||||||||||||||
|
Total derivatives
designated as hedging
instruments
|
2,179 | 1,752 | ||||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Derivatives not
designated as hedging
instruments
|
||||||||||||||||
|
Mortgage loan contracts
|
Other assets | 265 | Other liabilities | 135 | ||||||||||||
|
|
||||||||||||||||
|
Total derivatives not
designated as hedging
instruments
|
265 | 135 | ||||||||||||||
|
|
||||||||||||||||
|
Total derivatives
|
$ | 2,444 | $ | 1,887 | ||||||||||||
|
|
||||||||||||||||
| Amount of Loss Recognized in Other Comprehensive | ||||||||||||
| Income on Derivative (Effective Portion) | ||||||||||||
| Twelve Months Ended December 31 | ||||||||||||
| Derivative in cash flow hedging relationship | 2010 | 2009 | 2008 | |||||||||
|
Interest rate contracts
|
$ | (1,172 | ) | $ | 831 | $ | 553 | |||||
90
| Amount of Gain (Loss) Recognized on Derivative | ||||||||||||||||
| Derivative in fair value | Location of gain (loss) | Twelve Months Ended December 31 | ||||||||||||||
| hedging relationship | recognized on derivative | 2010 | 2009 | 2008 | ||||||||||||
|
Interest rate contracts
|
Interest income - loans | $ | 898 | $ | (565 | ) | $ | 1,706 | ||||||||
|
Interest rate contracts
|
Interest income - loans | (898 | ) | 565 | (1,706 | ) | ||||||||||
|
Total
|
$ | | $ | | $ | | ||||||||||
| Amount of Gain (Loss) Recognized on Derivative | ||||||||||||||||
| Derivative not designated | Location of gain (loss) | Twelve Months Ended December 31 | ||||||||||||||
| as hedging relationship | recognized on derivative | 2010 | 2009 | 2008 | ||||||||||||
|
Mortgage contracts
|
Other income - gain on sale of loans | $ | (538 | ) | $ | (101 | ) | $ | (231 | ) | ||||||
|
Total
|
$ | (538 | ) | $ | (101 | ) | $ | (231 | ) | |||||||
| Level 1 | Quoted prices in active markets for identical assets or liabilities | |
| Level 2 | Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities | |
| Level 3 | Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities |
91
| Quoted Prices in | ||||||||||||||||
| Active Markets for | Significant Other | Significant | ||||||||||||||
| Identical Assets | Observable Inputs | Unobservable Inputs | ||||||||||||||
| Fair Value | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
|
December 31, 2010
|
||||||||||||||||
|
Available-for-sale securities
|
||||||||||||||||
|
U.S. Treasury and federal agencies
|
$ | 25,251 | $ | | $ | 25,251 | $ | | ||||||||
|
State and municipal
|
131,489 | | 131,489 | | ||||||||||||
|
Federal agency collateralized
mortgage obligations
|
101,837 | | 101,837 | | ||||||||||||
|
Federal agency mortgage-backed pools
|
117,895 | | 117,895 | | ||||||||||||
|
Private labeled mortgage-backed pools
|
5,323 | | 5,323 | | ||||||||||||
|
Corporate notes
|
549 | 456 | 20 | | ||||||||||||
|
Total available-for-sale securities
|
382,344 | 456 | 381,815 | | ||||||||||||
|
|
||||||||||||||||
|
Hedged loans
|
50,088 | | | 50,088 | ||||||||||||
|
Forward sale commitments
|
407 | | | 407 | ||||||||||||
|
Interest rate swap agreements
|
(3,415 | ) | | | (3,415 | ) | ||||||||||
|
Commitments to originate loans
|
| | | | ||||||||||||
|
|
||||||||||||||||
|
December 31, 2009
|
||||||||||||||||
|
Available-for-sale securities
|
||||||||||||||||
|
U.S. Treasury and federal agencies
|
$ | 20,085 | $ | | $ | 20,085 | $ | | ||||||||
|
State and municipal
|
109,149 | | 109,149 | | ||||||||||||
|
Federal agency collateralized
mortgage obligations
|
77,289 | | 77,289 | | ||||||||||||
|
Federal agency mortgage-backed pools
|
118,661 | | 118,661 | | ||||||||||||
|
Private labeled mortgage-backed pools
|
7,606 | 7,606 | ||||||||||||||
|
Corporate notes
|
342 | 323 | 19 | | ||||||||||||
|
Total available-for-sale securities
|
333,132 | 323 | 332,809 | | ||||||||||||
|
|
||||||||||||||||
|
Hedged loans
|
31,153 | | | 31,153 | ||||||||||||
|
Forward sale commitments
|
265 | | | 265 | ||||||||||||
|
Interest rate swap agreements
|
(715 | ) | | | (715 | ) | ||||||||||
|
Commitments to originate loans
|
(135 | ) | | | (135 | ) | ||||||||||
92
| Forward Sale | Commitments to | |||||||||||||||
| Hedged Loans | Commitments | Interest Rate Swaps | Originate Loans | |||||||||||||
|
Beginning
balance December 31, 2009
|
$ | 31,153 | $ | 265 | $ | (715 | ) | $ | (135 | ) | ||||||
|
Total realized and unrealized gains and losses
|
||||||||||||||||
|
Included in net income
|
898 | 142 | (898 | ) | 135 | |||||||||||
|
Included in other comprehensive income, gross
|
| | (1,802 | ) | | |||||||||||
|
Purchases, issuances, and settlements
|
19,167 | | | | ||||||||||||
|
Principal payments
|
(1,130 | ) | | | | |||||||||||
|
Ending
balance December 31, 2010
|
$ | 50,088 | $ | 407 | $ | (3,415 | ) | $ | | |||||||
| Forward Sale | Commitments to | |||||||||||||||
| Hedged Loans | Commitments | Interest Rate Swaps | Originate Loans | |||||||||||||
|
Beginning balance December 31, 2008
|
$ | 25,033 | $ | 670 | $ | (2,557 | ) | $ | (438 | ) | ||||||
|
Total realized and unrealized gains and losses
|
||||||||||||||||
|
Included in net income
|
(565 | ) | (405 | ) | 565 | 303 | ||||||||||
|
Included in other comprehensive income, gross
|
| | 240 | | ||||||||||||
|
Purchases, issuances, and settlements
|
7,489 | | 1,037 | | ||||||||||||
|
Principal payments
|
(804 | ) | | | | |||||||||||
|
Ending balance December 31, 2009
|
$ | 31,153 | $ | 265 | $ | (715 | ) | $ | (135 | ) | ||||||
| Year Ended December 31 | ||||||||||||
| Non Interest Income | 2010 | 2009 | 2008 | |||||||||
|
Total gains and losses from:
|
||||||||||||
|
Hedged loans
|
$ | (875 | ) | $ | (565 | ) | $ | 1,706 | ||||
|
Fair value interest rate swap
agreements
|
875 | 565 | (1,706 | ) | ||||||||
|
Derivative loan commitments
|
(1,098 | ) | (101 | ) | 231 | |||||||
|
|
$ | (1,098 | ) | $ | (101 | ) | $ | 231 | ||||
| Quoted Prices in | ||||||||||||||||
| Active Markets for | Significant Other | Significant | ||||||||||||||
| Identical Assets | Observable Inputs | Unobservable Inputs | ||||||||||||||
| Fair Value | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
|
December 31, 2010
|
||||||||||||||||
|
Impaired loans
|
$ | 9,919 | $ | | $ | | $ | 9,919 | ||||||||
|
|
||||||||||||||||
|
December 31, 2009
|
||||||||||||||||
|
Impaired loans
|
$ | 11,398 | $ | | $ | | $ | 11,398 | ||||||||
93
94
| December 31, 2010 | December 31, 2009 | |||||||||||||||
| Carrying | Fair | Carrying | Fair | |||||||||||||
| Amount | Value | Amount | Value | |||||||||||||
|
Assets
|
||||||||||||||||
|
Cash and due from banks
|
$ | 15,683 | $ | 15,683 | $ | 68,702 | $ | 68,702 | ||||||||
|
Investment securities available for
sale
|
382,344 | 382,344 | 333,132 | 333,132 | ||||||||||||
|
Investment securities held to maturity
|
9,595 | 9,595 | 11,657 | 11,687 | ||||||||||||
|
Loans held for sale
|
18,833 | 18,833 | 5,703 | 5,703 | ||||||||||||
|
Loans, net
|
863,813 | 867,054 | 870,302 | 885,625 | ||||||||||||
|
Stock in FHLB and FRB
|
13,664 | 13,664 | 13,189 | 13,189 | ||||||||||||
|
Interest receivable
|
6,519 | 6,519 | 5,986 | 5,986 | ||||||||||||
|
|
||||||||||||||||
|
Liabilities
|
||||||||||||||||
|
Non-interest bearing deposits
|
$ | 107,606 | $ | 107,606 | $ | 84,357 | $ | 84,357 | ||||||||
|
Interest-bearing deposits
|
877,892 | 854,617 | 867,351 | 830,621 | ||||||||||||
|
Borrowings
|
260,741 | 289,381 | 284,016 | 304,000 | ||||||||||||
|
Subordinated debentures
|
30,584 | 30,734 | 27,837 | 27,817 | ||||||||||||
|
Interest payable
|
781 | 781 | 1,135 | 1,135 | ||||||||||||
95
| December 31 | December 31 | |||||||
| 2010 | 2009 | |||||||
|
Assets
|
||||||||
|
Total cash and cash equivalents
|
$ | 8,496 | $ | 11,819 | ||||
|
Investment in Bank
|
134,044 | 126,898 | ||||||
|
Other assets
|
2,341 | 4,973 | ||||||
|
Total assets
|
$ | 144,881 | $ | 143,690 | ||||
|
Liabilities
|
||||||||
|
Subordinated debentures
|
$ | 30,584 | $ | 27,837 | ||||
|
Other liabilities
|
2,014 | 1,248 | ||||||
|
Stockholders Equity
|
112,283 | 114,605 | ||||||
|
Total liabilities and stockholders equity
|
$ | 144,881 | $ | 143,690 | ||||
96
| Years Ended December 31 | ||||||||||||
| 2010 | 2009 | 2008 | ||||||||||
|
Operating Income (Expense)
|
||||||||||||
|
Dividend income from Bank
|
$ | 5,000 | $ | 7,750 | $ | 6,200 | ||||||
|
Investment income
|
6 | 2 | 10 | |||||||||
|
Other income
|
200 | (129 | ) | | ||||||||
|
Interest expense
|
(1,688 | ) | (1,467 | ) | (1,705 | ) | ||||||
|
Employee benefit expense
|
(498 | ) | (503 | ) | (572 | ) | ||||||
|
Other expense
|
(179 | ) | (100 | ) | (104 | ) | ||||||
|
Income Before Undistributed Income of Subsidiaries
|
2,841 | 5,553 | 3,829 | |||||||||
|
Undistributed Income of Subsidiaries
|
6,759 | 2,717 | 4,201 | |||||||||
|
Income Before Tax
|
9,600 | 8,270 | 8,030 | |||||||||
|
Income Tax Benefit
|
855 | 870 | 942 | |||||||||
|
Net Income
|
10,455 | 9,140 | 8,972 | |||||||||
|
Preferred stock dividend and discount accretion
|
(1,406 | ) | (1,402 | ) | (45 | ) | ||||||
|
Net Income Available to Common Shareholders
|
$ | 9,049 | $ | 7,738 | $ | 8,927 | ||||||
| Years Ended December 31 | ||||||||||||
| 2010 | 2009 | 2008 | ||||||||||
|
Operating Activities
|
||||||||||||
|
Net income
|
$ | 10,455 | $ | 9,140 | $ | 8,972 | ||||||
|
Items not requiring (providing) cash
|
||||||||||||
|
Equity in undistributed net income of Bank
|
(6,759 | ) | (2,717 | ) | (4,201 | ) | ||||||
|
Change in
|
||||||||||||
|
Income taxes receivable
|
33 | 7,523 | (954 | ) | ||||||||
|
Dividends receivable from Bank
|
2,500 | (1,500 | ) | 300 | ||||||||
|
Share based compensation
|
30 | 39 | 39 | |||||||||
|
Amortization of unearned compensation
|
68 | 164 | 233 | |||||||||
|
Other assets
|
(308 | ) | (175 | ) | 48 | |||||||
|
Other liabilities
|
250 | (82 | ) | (98 | ) | |||||||
|
Net cash provided by operating activities
|
6,269 | 12,392 | 4,339 | |||||||||
|
Investing Activities
|
||||||||||||
|
Investment in Bank
|
(3,500 | ) | | (20,000 | ) | |||||||
|
Purchases and assumption of ATSB
|
3,412 | | | |||||||||
|
Net cash provided by (used in) investing activities
|
(88 | ) | | (20,000 | ) | |||||||
|
Financing Activities
|
||||||||||||
|
Proceeds (redemption) from issuance of preferred stock
|
(6,250 | ) | | 25,000 | ||||||||
|
Dividends paid on preferred shares
|
(1,245 | ) | (1,132 | ) | | |||||||
|
Dividends paid on common shares
|
(2,240 | ) | (2,229 | ) | (2,147 | ) | ||||||
|
Change in borrowings
|
| (4,700 | ) | | ||||||||
|
Exercise of stock options
|
120 | 68 | 35 | |||||||||
|
Issuance of restricted shares
|
34 | 96 | | |||||||||
|
Tax benefit of stock options
|
77 | 18 | 8 | |||||||||
|
Net cash provided by (used in) financing activities
|
(9,504 | ) | (7,879 | ) | 22,896 | |||||||
|
Net Change in Cash and Cash Equivalents
|
(3,323 | ) | 4,513 | 7,235 | ||||||||
|
Cash and Cash Equivalents at Beginning of Year
|
11,819 | 7,306 | 71 | |||||||||
|
Cash and Cash Equivalents at End of Year
|
$ | 8,496 | $ | 11,819 | $ | 7,306 | ||||||
97
| Three Months Ended 2010 | March 31 | June 30 | September 30 | December 31 | ||||||||||||
|
Interest income
|
$ | 16,132 | $ | 16,807 | $ | 17,876 | $ | 17,676 | ||||||||
|
Interest expense
|
5,579 | 5,439 | 5,256 | 4,601 | ||||||||||||
|
Net interest income
|
10,553 | 11,368 | 12,620 | 13,075 | ||||||||||||
|
Provision for loan losses
|
3,233 | 3,000 | 2,657 | 2,664 | ||||||||||||
|
Gain (loss) on sale of securities
|
| 131 | 336 | 66 | ||||||||||||
|
Net income
|
1,791 | 2,515 | 3,279 | 2,871 | ||||||||||||
|
Net income available to common shareholders
|
$ | 1,439 | $ | 2,163 | $ | 2,926 | $ | 2,522 | ||||||||
|
|
||||||||||||||||
|
Earnings per share:
|
||||||||||||||||
|
Basic
|
$ | 0.44 | $ | 0.66 | $ | 0.89 | $ | 0.77 | ||||||||
|
Diluted
|
0.44 | 0.65 | 0.88 | 0.75 | ||||||||||||
|
|
||||||||||||||||
|
Average shares outstanding:
|
||||||||||||||||
|
Basic
|
3,270,217 | 3,278,392 | 3,279,201 | 3,280,331 | ||||||||||||
|
Diluted
|
3,293,192 | 3,333,768 | 3,336,634 | 3,362,118 | ||||||||||||
| Three Months Ended 2009 | March 31 | June 30 | September 30 | December 31 | ||||||||||||
|
Interest income
|
$ | 18,674 | $ | 18,849 | $ | 17,485 | $ | 17,655 | ||||||||
|
Interest expense
|
7,258 | 7,586 | 6,766 | 6,284 | ||||||||||||
|
Net interest income
|
11,416 | 11,263 | 10,719 | 11,371 | ||||||||||||
|
Provision for loan losses
|
3,197 | 3,290 | 3,416 | 3,700 | ||||||||||||
|
Gain (loss) on sale of securities
|
| | 422 | 373 | ||||||||||||
|
Net income
|
2,635 | 2,064 | 2,357 | 2,084 | ||||||||||||
|
Net income available to common shareholders
|
$ | 2,285 | $ | 1,714 | $ | 2,006 | $ | 1,733 | ||||||||
|
|
||||||||||||||||
|
Earnings per share:
|
||||||||||||||||
|
Basic
|
$ | 0.71 | $ | 0.53 | $ | 0.62 | $ | 0.53 | ||||||||
|
Diluted
|
0.71 | 0.52 | 0.61 | 0.53 | ||||||||||||
|
|
||||||||||||||||
|
Average shares outstanding:
|
||||||||||||||||
|
Basic
|
3,209,482 | 3,209,482 | 3,245,505 | 3,262,927 | ||||||||||||
|
Diluted
|
3,250,424 | 3,270,178 | 3,273,742 | 3,275,588 | ||||||||||||
98
|
ASSETS
|
LIABILITIES | |||||||||||
|
Cash and due from banks
|
$ | 5,601 | Deposits | |||||||||
|
Investment securities, available for sale
|
39,188 | Non-interest bearing | $ | 11,357 | ||||||||
|
|
NOW accounts | 18,725 | ||||||||||
|
Commercial
|
15,147 | Savings and money market | 42,189 | |||||||||
|
Residential mortgage
|
36,572 | Certificates of deposits | 25,468 | |||||||||
|
|
||||||||||||
|
Installment
|
4,771 | Total deposits | 97,739 | |||||||||
|
|
||||||||||||
|
Total loans
|
56,490 | |||||||||||
|
|
Borrowings | 8,749 | ||||||||||
|
FHLB stock
|
1,336 | Subordinated debentures | 2,663 | |||||||||
|
Core deposit intangible
|
1,685 | Other liabilities | 303 | |||||||||
|
Premises and equipment
|
3,107 | |||||||||||
|
Cash value life insurance
|
3,272 | |||||||||||
|
Other assets
|
836 | |||||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total assets purchased
|
$ | 111,515 | Total liabilities assumed | $ | 109,454 | |||||||
|
|
||||||||||||
|
|
||||||||||||
|
Net assets assumed
|
$ | 2,061 | ||||||||||
|
|
||||||||||||
99
|
201 N. Illinois Street, Suite 700 | |
| P.O. Box 44998 | ||
| Indianapolis, IN 46244-0998 | ||
| 317.383.4000 Fax 317.383.4200 www.bkd.com |
|
|
100
101
| 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
|
Earnings
|
||||||||||||||||||||
|
Net interest income
|
$ | 47,616 | $ | 44,769 | $ | 37,350 | $ | 32,808 | $ | 31,545 | ||||||||||
|
Provision for loan losses
|
11,554 | 13,603 | 7,568 | 3,068 | 905 | |||||||||||||||
|
Other income
|
19,906 | 17,856 | 13,831 | 12,271 | 10,137 | |||||||||||||||
|
Other expenses
|
42,571 | 37,812 | 32,779 | 31,144 | 30,455 | |||||||||||||||
|
Income tax expense
|
2,942 | 2,070 | 1,862 | 2,727 | 2,838 | |||||||||||||||
|
Net income
|
10,455 | 9,140 | 8,972 | 8,140 | 7,484 | |||||||||||||||
|
Preferred stock dividend
|
(1,406 | ) | (1,402 | ) | (45 | ) | | | ||||||||||||
|
Net income available to common shareholders
|
$ | 9,049 | $ | 7,738 | $ | 8,927 | $ | 8,140 | $ | 7,484 | ||||||||||
|
|
||||||||||||||||||||
|
Cash dividend declared
|
$ | 2,240 | $ | 2,229 | $ | 2,147 | $ | 1,917 | $ | 1,811 | ||||||||||
|
|
||||||||||||||||||||
|
Per Share Data
|
||||||||||||||||||||
|
Basic earnings per share
|
$ | 2.76 | $ | 2.39 | $ | 2.78 | $ | 2.54 | $ | 2.36 | ||||||||||
|
Diluted earnings per share
|
2.71 | 2.37 | 2.75 | 2.51 | 2.33 | |||||||||||||||
|
Cash dividends declared per common share
|
0.68 | 0.68 | 0.66 | 0.59 | 0.56 | |||||||||||||||
|
Book value per common share
|
28.68 | 27.67 | 24.68 | 22.03 | 19.37 | |||||||||||||||
|
Weighted-average shares outstanding
|
||||||||||||||||||||
|
Basic
|
3,277,069 | 3,232,033 | 3,208,658 | 3,200,440 | 3,177,272 | |||||||||||||||
|
Diluted
|
3,334,598 | 3,270,723 | 3,246,351 | 3,243,565 | 3,217,050 | |||||||||||||||
|
|
||||||||||||||||||||
|
Period End Totals
|
||||||||||||||||||||
|
Loans, net of deferred loan fees and unearned income
|
$ | 882,877 | $ | 886,317 | $ | 881,967 | $ | 888,852 | $ | 843,834 | ||||||||||
|
Allowance for loan losses
|
19,064 | 16,015 | 11,410 | 9,791 | 8,738 | |||||||||||||||
|
Total assets
|
1,400,919 | 1,387,020 | 1,306,857 | 1,258,874 | 1,222,430 | |||||||||||||||
|
Total deposits
|
985,498 | 951,708 | 841,169 | 893,664 | 913,973 | |||||||||||||||
|
Total borrowings
|
291,325 | 311,853 | 352,220 | 286,689 | 240,002 | |||||||||||||||
|
|
||||||||||||||||||||
|
Ratios
|
||||||||||||||||||||
|
Loan to deposit
|
89.59 | % | 93.13 | % | 104.85 | % | 99.46 | % | 92.33 | % | ||||||||||
|
Loan to total funding
|
69.15 | % | 70.14 | % | 73.90 | % | 75.30 | % | 73.12 | % | ||||||||||
|
Return on average assets
|
0.75 | % | 0.68 | % | 0.75 | % | 0.69 | % | 0.67 | % | ||||||||||
|
Average stockholders equity to average total assets
|
8.47 | % | 8.21 | % | 6.36 | % | 5.61 | % | 5.14 | % | ||||||||||
|
Return on average stockholders equity
|
9.56 | % | 8.92 | % | 11.81 | % | 12.29 | % | 13.03 | % | ||||||||||
|
Dividend payout ratio (dividends divided by net income)
|
25.07 | % | 28.74 | % | 24.00 | % | 23.51 | % | 24.03 | % | ||||||||||
|
|
||||||||||||||||||||
|
Price to book value ratio
|
92.76 | % | 58.63 | % | 50.66 | % | 118.09 | % | 143.53 | % | ||||||||||
|
Price to earnings ratio
|
9.81 | 6.85 | 4.55 | 10.21 | 11.77 | |||||||||||||||
102
| 2010 | ||||||||||||
| Dividends | ||||||||||||
| Common Stock Prices | Declared | |||||||||||
| High | Low | Per Share | ||||||||||
|
First Quarter
|
$ | 19.50 | $ | 16.44 | $ | 0.17 | ||||||
|
Second Quarter
|
22.81 | 19.48 | 0.17 | |||||||||
|
Third Quarter
|
22.60 | 21.15 | 0.17 | |||||||||
|
Fourth Quarter
|
26.99 | 21.89 | 0.17 | |||||||||
| 2009 | ||||||||||||
| Dividends | ||||||||||||
| Common Stock Prices | Declared | |||||||||||
| High | Low | Per Share | ||||||||||
|
First Quarter
|
$ | 13.21 | $ | 10.50 | $ | 0.17 | ||||||
|
Second Quarter
|
19.45 | 11.00 | 0.17 | |||||||||
|
Third Quarter
|
17.50 | 15.00 | 0.17 | |||||||||
|
Fourth Quarter
|
17.25 | 14.31 | 0.17 | |||||||||
103
104
105
| Number of Securities | ||||||||||||
| Remaining Available for | ||||||||||||
| Number of Securities to be | Weighted-Average | Future Issuance | ||||||||||
| Issued Upon Exercise of | Exercise Price of | Under Equity Compensation Plans | ||||||||||
| Outstanding Options, | Outstanding Options, | (Excluding Securities Reflected | ||||||||||
| Plan Category | Warrants and Rights | Warrants and Rights | in the First Column) | |||||||||
|
Equity compensation
plans approved by
security holders
(1)
|
48,800 | $ | 23.90 | 276,567 | ||||||||
|
|
||||||||||||
|
Equity compensation
plans not approved
by security holders
|
| | | |||||||||
|
|
||||||||||||
|
Total
|
48,800 | $ | 23.90 | 276,567 | ||||||||
|
|
||||||||||||
| (1) | Represents options granted or available under the 1997 Key Employees Stock Option and Stock Appreciation Rights Plan of Horizon Bancorp and the Horizon Bancorp 2003 Omnibus Equity Incentive Plan. |
106
|
|
1. | Financial Statement | ||||
|
|
See the Financial Statements included in Item 8. | |||||
|
|
2. | Financial Statement Schedules | ||||
|
|
Financial statement schedules are omitted for the reason that they are not required or are not applicable, or the required information is included in the financial statements. | |||||
|
|
3. | Exhibits | ||||
|
|
The exhibits filed as part of this Annual Report on Form 10-K are identified in the Exhibit Index, which Exhibit Index specifically identifies those exhibits that describe or evidence all management contracts and compensation plans or arrangements required to be filed as exhibits to this Report. Such Exhibit Index is incorporated herein by reference. |
107
|
Horizon Bancorp
Registrant |
||||
| Date: March 11, 2011 | By: | /s/ Craig M. Dwight | ||
| Craig M. Dwight | ||||
| President and Chief Executive Officer (Principal Executive Officer) | ||||
| Date: March 11, 2011 | By : | /s/ Mark E. Secor | ||
| Mark E. Secor | ||||
| Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) | ||||
| Date | Signature and Title | |||
|
|
||||
|
March 11, 2011
|
/s/ Robert C. Dabagia
|
|||
|
|
||||
|
March 11, 2011
|
/s/ Craig M. Dwight
|
|||
|
|
||||
|
March 11, 2011
|
/s/ Susan D. Aaron
|
|||
|
|
||||
|
March 11, 2011
|
/s/ Lawrence E. Burnell
|
|||
|
|
||||
|
March 11, 2011
|
/s/ James B. Dworkin
|
|||
|
|
||||
|
March 11, 2011
|
/s/ Charley E. Gillispie
|
|||
|
|
||||
|
March 11, 2011
|
/s/ Daniel F. Hopp
|
108
| Date | Signature and Title | |||
|
|
||||
|
March 11, 2011
|
/s/ Peter L. Pairitz
|
|||
|
|
||||
|
March 11, 2011
|
/s/ Larry N. Middleton
|
|||
|
|
||||
|
March 11, 2011
|
/s/ Robert E. Swinehart
|
|||
|
|
||||
|
March 11, 2011
|
/s/ Spero W. Valavanis
|
109
| Exhibit | ||||
| Number | Description | Incorporated by Reference/Attached | ||
|
2.1
|
Purchase and Assumption Agreement, dated December 29, 2009, by and among Horizon Bank, National Association; American Trust & Savings Bank of Whiting, Indiana; and AmTru, Inc. | Incorporated by Reference to Exhibit 2.1 to Registrants Form 10-K for the year ended December 31, 2009 | ||
|
|
||||
|
3.1
|
Articles of Incorporation of Horizon Bancorp, as amended | Incorporated by Reference to Exhibit 3 to Registrants Form 10-Q for the Quarter Ended September 30, 2007 | ||
|
|
||||
|
3.2
|
Amended and Restated Bylaws of Horizon Bancorp | Incorporated by Reference to Exhibit 3.1 to Registrants Form 8-K filed July 16, 2009 | ||
|
|
||||
|
3.3
|
Certificate of Designations for Series A Preferred Stock (as amended through July 15, 2008) | Incorporated by Reference to Exhibit 3.1 to Registrants Form 8-K filed December 23, 2008 | ||
|
|
||||
|
4.1
|
Indenture, dated as of October 21, 2004, between Horizon Bancorp and Wilmington Trust Company related to the issuance of Trust Preferred Securities | Incorporated by Reference to Exhibit 4.1 to Registrants Form 10-K for the year ended December 31, 2009 | ||
|
|
||||
|
4.2
|
Amended and Restated Declaration of Trust of Horizon Bancorp Capital Trust II, dated as of October 21, 2004, related to the issuance of Trust Preferred Securities | Incorporated by Reference to Exhibit 4.2 to Registrants Form 10-K for the year ended December 31, 2009 | ||
|
|
||||
|
4.3
|
Junior Subordinated Indenture, dated as of December 15, 2006, between Horizon Bancorp and Wilmington Trust Company. | Incorporated by Reference to Exhibit 4.1 to Registrants Form 8-K filed December 21, 2006 | ||
|
|
||||
|
4.4
|
Amended and Restated Trust Agreement of Horizon Bancorp Capital Trust III, dated as of December 15, 2006 | Incorporated by Reference to Exhibit 4.2 to Registrants Form 8-K filed December 21, 2006 | ||
|
|
||||
|
4.5
|
Form of Certificate for Series A Preferred Stock | Incorporated by Reference to Exhibit 4.1 to Registrants Form 8-K filed December 23, 2008 | ||
110
| Exhibit | ||||
| Number | Description | Incorporated by Reference/Attached | ||
|
4.6
|
Warrant for Purchase of Shares of Common Stock | Incorporated by Reference to Exhibit 4.2 to Registrants Form 8-K filed December 23, 2008 | ||
|
|
||||
|
10.1*
|
Supplemental Employee Retirement Plan, as amended | Incorporated by reference to Exhibit 10.1 to Registrants Form 10-K for the year ended December 31, 2008 | ||
|
|
||||
|
10.2*
|
1997 Key Employees Stock Option and Stock Appreciation Rights Plan | Incorporated by reference to Exhibit 10.2 to Registrants Form 10-K for the year ended December 31, 2008 | ||
|
|
||||
|
10.3*
|
Form of Amendment No. 1 to Horizon Bancorp Stock Option and Stock Appreciation Rights Agreement and Schedule Identifying Material Details of Individual Amendments | Incorporated by reference to Exhibit 10.3 to Registrants Form 10-K for the year ended December 31, 2008 | ||
|
|
||||
|
10.4*
|
Horizon Bancorp Amended 2003 Omnibus Equity
Incentive Plan |
Incorporated by reference to Exhibit 10.4 to Registrants Form 10-K for the year ended December 31, 2009 | ||
|
|
||||
|
10.5*
|
Directors Deferred Compensation Plan | Incorporated by Reference to Exhibit 10.5 to Registrants Form 10-K for the year ended December 31, 2009 | ||
|
|
||||
|
10.6*
|
Form of Change of Control Agreement for certain executive officers | Incorporated by Reference to Exhibit 10.6 to Registrants Form 10-K for the year ended December 31, 2009 | ||
|
|
||||
|
10.7*
|
Form of Restricted Stock Award Agreement under 2003 Omnibus Plan | Incorporated by Reference to Exhibit 10.7 to Registrants Form 10-K for the year ended December 31, 2009 | ||
|
|
||||
|
10.8*
|
Form of Option Grant Agreement under 2003 Omnibus Plan | Incorporated by Reference to Exhibit 10.8 to Registrants Form 10-K for the year ended December 31, 2009 | ||
|
|
||||
|
10.9*
|
Description of Executive Officer Bonus Plan | Incorporated by Reference to Exhibit 10.9 to Registrants Form 10-K for the year ended December 31, 2009 | ||
|
|
||||
|
10.10
|
Guarantee Agreement of Horizon Bancorp, dated as of October 21, 2004, related to the issuance of Trust Preferred Securities | Incorporated by Reference to Exhibit 10.10 to Registrants Form 10-K for the year ended December 31, 2009 | ||
|
|
||||
|
10.11*
|
Horizon Bancorp 2005 Supplemental Executive
Retirement Plan |
Incorporated by Reference to Exhibit 10.14 to Registrants Form 10-K for the year ended December 31, 2006 | ||
|
|
||||
|
10.12*
|
Amendment to Horizon Bancorp Restricted Stock Award Agreement, dated July 19, 2006 | Incorporated by Reference to Exhibit 10.2 to Registrants Form 8-K filed July 21, 2006 | ||
|
|
||||
|
10.13*
|
Employment Agreement, dated December 1, 2006, among Horizon Bancorp, Horizon Bank, N.A. and Craig M. Dwight | Incorporated by Reference to Exhibit 10.1 to Registrants Form 8-K filed December 6, 2006 | ||
111
| Exhibit | ||||
| Number | Description | Incorporated by Reference/Attached | ||
|
10.14*
|
Letter Agreement, dated December 1, 2006, between Horizon Bank, N.A. and Craig M. Dwight | Incorporated by Reference to Exhibit 10.2 to Registrants Form 8-K filed December 6, 2006 | ||
|
|
||||
|
10.15*
|
Guarantee Agreement of Horizon Bancorp, dated as of December 15, 2006 | Incorporated by Reference to Exhibit 10.1 to Registrants Form 8-K filed December 21, 2006 | ||
|
|
||||
|
10.16*
|
Employment Agreement, dated July 16, 2007, among Horizon Bancorp, Horizon Bank, N.A. and Thomas H. Edwards | Incorporated by Reference to Exhibit 10.1 to Registrants form 8-K filed July 19, 2007. | ||
|
|
||||
|
10.17
|
Letter Agreement, dated December 19, 2008, by and between the Registrant and the United States Department of the Treasury, including the Securities Purchase Agreement Standard Terms incorporated by reference therein | Incorporated by Reference to Exhibit 10.1 to Registrants Form 8-K filed December 23, 2008 | ||
|
|
||||
|
10.18*
|
Agreement, dated August 28, 2007, between Horizon Bank, N.A., and Mark E. Secor | Incorporated by reference to Exhibit 10.18 to Registrants Form 10-K for the year ended December 31, 2009 | ||
|
|
||||
|
10.19*
|
First Amendment of the Agreement between Horizon Bank, N.A., and Mark E. Secor, dated January 1, 2009 | Incorporated by reference to Exhibit 10.19 to Registrants Form 10-K for the year ended December 31, 2009 | ||
|
|
||||
|
10.20*
|
Second Amendment of the Agreement between Horizon Bank, N.A. and James H. Foglesong, dated January 1, 2009 | Incorporated by reference to Exhibit 10.20 to Registrants Form 10-K for the year ended December 31, 2009 | ||
|
|
||||
|
10.21
|
Letter Agreement, dated November 10, 2010, by and between the Registrant and the United States Department of the Treasury | Attached | ||
|
|
||||
|
21
|
Subsidiaries of Horizon | Attached | ||
|
|
||||
|
23
|
Consent of BKD, LLP | Attached | ||
|
|
||||
|
31.1
|
Certification of Craig M. Dwight pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | Attached | ||
|
|
||||
|
31.2
|
Certification of Mark E. Secor pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | Attached | ||
|
|
||||
|
32.1
|
Certification of Craig M. Dwight Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | Attached | ||
|
|
||||
|
32.2
|
Certification of Mark E. Secor Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | Attached | ||
|
|
||||
|
99.1
|
Certification of Chief Executive Officer pursuant to 31 C.F.R. §30.15 | Attached | ||
|
|
||||
|
99.2
|
Certification of Chief Financial Officer pursuant to 31 C.F.R. §30.15 | Attached | ||
| * | Indicates exhibits that describe or evidence management contracts or compensatory plans or arrangements required to be filed as exhibits to this Form 10-K. |
112
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|