These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
||
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
|
For the quarterly period ended
March 31, 2010
|
||
|
or
|
||
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| For the transition period from to | ||
| Delaware | 75-2497104 | |
|
(State or other jurisdiction
of
incorporation or organization) |
(I.R.S. Employer
Identification No.) |
|
One Park Plaza
Nashville, Tennessee (Address of principal executive offices) |
37203
(Zip Code) |
| Large accelerated filer o | Accelerated filer o | Non-accelerated filer þ | Smaller reporting company o |
|
Class of Common Stock
|
Outstanding at April 30, 2010
|
|
|
Voting common stock, $.01 par value
|
94,633,300 shares |
2
| 2010 | 2009 | |||||||
|
Revenues
|
$ | 7,544 | $ | 7,431 | ||||
|
Salaries and benefits
|
3,072 | 2,923 | ||||||
|
Supplies
|
1,200 | 1,210 | ||||||
|
Other operating expenses
|
1,202 | 1,102 | ||||||
|
Provision for doubtful accounts
|
564 | 807 | ||||||
|
Equity in earnings of affiliates
|
(68 | ) | (68 | ) | ||||
|
Depreciation and amortization
|
355 | 353 | ||||||
|
Interest expense
|
516 | 471 | ||||||
|
Losses on sales of facilities
|
| 5 | ||||||
|
Impairments of long-lived assets
|
18 | 9 | ||||||
| 6,859 | 6,812 | |||||||
|
Income before income taxes
|
685 | 619 | ||||||
|
Provision for income taxes
|
209 | 187 | ||||||
|
Net income
|
476 | 432 | ||||||
|
Net income attributable to noncontrolling interests
|
88 | 72 | ||||||
|
Net income attributable to HCA Inc.
|
$ | 388 | $ | 360 | ||||
3
|
March 31,
|
December 31,
|
|||||||
| 2010 | 2009 | |||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 388 | $ | 312 | ||||
|
Accounts receivable, less allowance for doubtful accounts of
$4,519 and $4,860
|
3,878 | 3,692 | ||||||
|
Inventories
|
794 | 802 | ||||||
|
Deferred income taxes
|
1,181 | 1,192 | ||||||
|
Other
|
497 | 579 | ||||||
| 6,738 | 6,577 | |||||||
|
Property and equipment, at cost
|
24,766 | 24,669 | ||||||
|
Accumulated depreciation
|
(13,514 | ) | (13,242 | ) | ||||
| 11,252 | 11,427 | |||||||
|
Investments of insurance subsidiary
|
1,146 | 1,166 | ||||||
|
Investments in and advances to affiliates
|
851 | 853 | ||||||
|
Goodwill
|
2,561 | 2,577 | ||||||
|
Deferred loan costs
|
411 | 418 | ||||||
|
Other
|
1,132 | 1,113 | ||||||
| $ | 24,091 | $ | 24,131 | |||||
| LIABILITIES AND STOCKHOLDERS DEFICIT | ||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 1,199 | $ | 1,460 | ||||
|
Accrued salaries
|
893 | 849 | ||||||
|
Other accrued expenses
|
1,498 | 1,158 | ||||||
|
Long-term debt due within one year
|
981 | 846 | ||||||
| 4,571 | 4,313 | |||||||
|
Long-term debt
|
25,874 | 24,824 | ||||||
|
Professional liability risks
|
1,058 | 1,057 | ||||||
|
Income taxes and other liabilities
|
1,742 | 1,768 | ||||||
|
Equity securities with contingent redemption rights
|
144 | 147 | ||||||
|
Stockholders deficit:
|
||||||||
|
Common stock $0.01 par; authorized 125,000,000 shares;
outstanding 94,626,100 shares in 2010 and
94,637,400 shares in 2009
|
1 | 1 | ||||||
|
Capital in excess of par value
|
291 | 226 | ||||||
|
Accumulated other comprehensive loss
|
(479 | ) | (450 | ) | ||||
|
Retained deficit
|
(10,126 | ) | (8,763 | ) | ||||
|
Stockholders deficit attributable to HCA Inc.
|
(10,313 | ) | (8,986 | ) | ||||
|
Noncontrolling interests
|
1,015 | 1,008 | ||||||
| (9,298 | ) | (7,978 | ) | |||||
| $ | 24,091 | $ | 24,131 | |||||
4
| 2010 | 2009 | |||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$ | 476 | $ | 432 | ||||
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
||||||||
|
Changes in operating assets and liabilities
|
(838 | ) | (1,111 | ) | ||||
|
Provision for doubtful accounts
|
564 | 807 | ||||||
|
Depreciation and amortization
|
355 | 353 | ||||||
|
Income taxes
|
280 | 41 | ||||||
|
Losses on sales of facilities
|
| 5 | ||||||
|
Impairments of long-lived assets
|
18 | 9 | ||||||
|
Amortization of deferred loan costs
|
20 | 21 | ||||||
|
Share-based compensation
|
8 | 7 | ||||||
|
Pay-in-kind
interest
|
| 39 | ||||||
|
Other
|
18 | 12 | ||||||
|
Net cash provided by operating activities
|
901 | 615 | ||||||
|
Cash flows from investing activities:
|
||||||||
|
Purchase of property and equipment
|
(214 | ) | (337 | ) | ||||
|
Acquisition of hospitals and health care entities
|
(21 | ) | (38 | ) | ||||
|
Disposition of hospitals and health care entities
|
24 | 5 | ||||||
|
Change in investments
|
29 | 76 | ||||||
|
Other
|
1 | 6 | ||||||
|
Net cash used in investing activities
|
(181 | ) | (288 | ) | ||||
|
Cash flows from financing activities:
|
||||||||
|
Issuance of long-term debt
|
1,387 | 300 | ||||||
|
Net change in revolving credit facilities
|
1,339 | (335 | ) | |||||
|
Repayment of long-term debt
|
(1,510 | ) | (339 | ) | ||||
|
Distributions to noncontrolling interests
|
(83 | ) | (55 | ) | ||||
|
Payment of debt issuance costs
|
(25 | ) | (14 | ) | ||||
|
Payment of cash distribution to stockholders
|
(1,751 | ) | | |||||
|
Other
|
(1 | ) | 7 | |||||
|
Net cash used in financing activities
|
(644 | ) | (436 | ) | ||||
|
Change in cash and cash equivalents
|
76 | (109 | ) | |||||
|
Cash and cash equivalents at beginning of period
|
312 | 465 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 388 | $ | 356 | ||||
|
Interest payments
|
$ | 374 | $ | 344 | ||||
|
Income tax (refunds) payments, net
|
$ | (71 | ) | $ | 146 | |||
5
| NOTE 1 | INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS |
6
| NOTE 2 | INCOME TAXES |
| NOTE 3 | INVESTMENTS OF INSURANCE SUBSIDIARY |
| March 31, 2010 | ||||||||||||||||
|
Unrealized
|
||||||||||||||||
|
Amortized
|
Amounts |
Fair
|
||||||||||||||
| Cost | Gains | Losses | Value | |||||||||||||
|
Debt securities:
|
||||||||||||||||
|
States and municipalities
|
$ | 648 | $ | 29 | $ | (2 | ) | $ | 675 | |||||||
|
Auction rate securities
|
336 | | (3 | ) | 333 | |||||||||||
|
Asset-backed securities
|
40 | | (1 | ) | 39 | |||||||||||
|
Money market funds
|
249 | | | 249 | ||||||||||||
| 1,273 | 29 | (6 | ) | 1,296 | ||||||||||||
|
Equity securities
|
8 | | (1 | ) | 7 | |||||||||||
| $ | 1,281 | $ | 29 | $ | (7 | ) | 1,303 | |||||||||
|
Amounts classified as current assets
|
(157 | ) | ||||||||||||||
|
Investment carrying value
|
$ | 1,146 | ||||||||||||||
7
| NOTE 3 | INVESTMENTS OF INSURANCE SUBSIDIARY (continued) |
| December 31, 2009 | ||||||||||||||||
|
Unrealized
|
||||||||||||||||
|
Amortized
|
Amounts |
Fair
|
||||||||||||||
| Cost | Gains | Losses | Value | |||||||||||||
|
Debt securities:
|
||||||||||||||||
|
States and municipalities
|
$ | 668 | $ | 30 | $ | (3 | ) | $ | 695 | |||||||
|
Auction rate securities
|
401 | | (5 | ) | 396 | |||||||||||
|
Asset-backed securities
|
43 | | (1 | ) | 42 | |||||||||||
|
Money market funds
|
176 | | | 176 | ||||||||||||
| 1,288 | 30 | (9 | ) | 1,309 | ||||||||||||
|
Equity securities
|
8 | 1 | (2 | ) | 7 | |||||||||||
| $ | 1,296 | $ | 31 | $ | (11 | ) | 1,316 | |||||||||
|
Amounts classified as current assets
|
(150 | ) | ||||||||||||||
|
Investment carrying value
|
$ | 1,166 | ||||||||||||||
|
Amortized
|
Fair
|
|||||||
| Cost | Value | |||||||
|
Due in one year or less
|
$ | 295 | $ | 296 | ||||
|
Due after one year through five years
|
298 | 312 | ||||||
|
Due after five years through ten years
|
186 | 197 | ||||||
|
Due after ten years
|
118 | 119 | ||||||
| 897 | 924 | |||||||
|
Auction rate securities
|
336 | 333 | ||||||
|
Asset-backed securities
|
40 | 39 | ||||||
| $ | 1,273 | $ | 1,296 | |||||
8
| NOTE 4 |
|
|
March 31,
|
December 31,
|
|||||||
| 2010 | 2009 | |||||||
|
Senior secured asset-based revolving credit facility (effective
interest rate of 1.7%)
|
$ | 1,825 | $ | 715 | ||||
|
Senior secured revolving credit facility (effective interest
rate of 2.0%)
|
229 | | ||||||
|
Senior secured term loan facilities (effective interest rate of
6.7%)
|
7,594 | 8,987 | ||||||
|
Senior secured first lien notes (effective interest rate of 8.4%)
|
4,071 | 2,682 | ||||||
|
Other senior secured debt (effective interest rate of 7.0%)
|
345 | 362 | ||||||
|
First lien debt
|
14,064 | 12,746 | ||||||
|
Senior secured cash-pay notes (effective interest rate of 9.7%)
|
4,501 | 4,500 | ||||||
|
Senior secured toggle notes (effective interest rate of 10.0%)
|
1,578 | 1,578 | ||||||
|
Second lien debt
|
6,079 | 6,078 | ||||||
|
Senior unsecured notes (effective interest rate of 7.1%)
|
6,712 | 6,846 | ||||||
|
Total debt (average life of six years, rates averaging 7.4%)
|
26,855 | 25,670 | ||||||
|
Less amounts due within one year
|
981 | 846 | ||||||
| $ | 25,874 | $ | 24,824 | |||||
| NOTE 5 | FINANCIAL INSTRUMENTS |
9
| NOTE 5 | FINANCIAL INSTRUMENTS (continued) |
|
Notional
|
Fair
|
|||||||||||
| Amount | Maturity Date | Value | ||||||||||
|
Pay-fixed interest rate swaps
|
$ | 7,100 | November 2011 | $ | (448 | ) | ||||||
|
Pay-fixed interest rate swaps (starting November 2011)
|
2,000 | December 2016 | (24 | ) | ||||||||
|
Notional
|
Fair
|
|||||||||||
| Amount | Maturity Date | Value | ||||||||||
|
Pay-fixed interest rate swap
|
$ | 500 | March 2011 | $ | (12 | ) | ||||||
|
Pay-variable interest rate swap
|
500 | March 2011 | | |||||||||
|
Pay-fixed interest rate swap
|
900 | November 2011 | (56 | ) | ||||||||
|
Pay-variable interest rate swap
|
900 | November 2011 | (1 | ) | ||||||||
|
Notional
|
Fair
|
|||||||||||
| Amount | Maturity Date | Value | ||||||||||
|
Euro United States Dollar currency swap
|
351 Euro | December 2011 | $ | 45 | ||||||||
|
Notional
|
Fair
|
|||||||||||
| Amount | Maturity Date | Value | ||||||||||
|
GBP United States Dollar currency swaps
|
100 GBP | November 2010 | $ | (24 | ) | |||||||
10
| NOTE 5 | FINANCIAL INSTRUMENTS (continued) |
|
Location of Loss
|
Amount of Loss
|
|||||||||||
|
Amount of Loss
|
Reclassified from
|
Reclassified from
|
||||||||||
|
Recognized in OCI on
|
Accumulated OCI
|
Accumulated OCI
|
||||||||||
|
Derivatives in Cash Flow Hedging Relationships
|
Derivatives, Net of Tax | into Operations | into Operations | |||||||||
|
Interest rate swaps
|
$ | 67 | Interest expense | $ | 95 | |||||||
|
Cross currency swaps
|
7 | Interest expense | | |||||||||
| $ | 74 | $ | 95 | |||||||||
|
Location of Loss
|
Amount of Loss
|
|||||||
|
Recognized in
|
Recognized in
|
|||||||
|
Operations on
|
Operations on
|
|||||||
|
Derivatives Not Designated as Hedging Instruments
|
Derivatives | Derivatives | ||||||
|
Interest rate swaps
|
Other operating expense | $ | 1 | |||||
|
Cross currency swap
|
Other operating expense | 34 | ||||||
| NOTE 6 | ASSETS AND LIABILITIES MEASURED AT FAIR VALUE |
11
| NOTE 6 | ASSETS AND LIABILITIES MEASURED AT FAIR VALUE (continued) |
12
| NOTE 6 | ASSETS AND LIABILITIES MEASURED AT FAIR VALUE (continued) |
| Fair Value Measurements Using | ||||||||||||||||
|
Quoted Prices in
|
||||||||||||||||
|
Active Markets for
|
||||||||||||||||
|
Identical Assets
|
Significant Other
|
Significant
|
||||||||||||||
|
and Liabilities
|
Observable Inputs
|
Unobservable Inputs
|
||||||||||||||
| Fair Value | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
|
Assets:
|
||||||||||||||||
|
Investments of insurance subsidiary:
|
||||||||||||||||
|
Debt securities:
|
||||||||||||||||
|
States and municipalities
|
$ | 675 | $ | | $ | 675 | $ | | ||||||||
|
Auction rate securities
|
333 | | | 333 | ||||||||||||
|
Asset-backed securities
|
39 | | 39 | | ||||||||||||
|
Money market funds
|
249 | 249 | | | ||||||||||||
| 1,296 | 249 | 714 | 333 | |||||||||||||
|
Equity securities
|
7 | 2 | 4 | 1 | ||||||||||||
|
Investments of insurance subsidiary
|
1,303 | 251 | 718 | 334 | ||||||||||||
|
Less amounts classified as current assets
|
(157 | ) | (157 | ) | | | ||||||||||
| $ | 1,146 | $ | 94 | $ | 718 | $ | 334 | |||||||||
|
Cross currency swap (Other assets)
|
$ | 45 | $ | | $ | 45 | $ | | ||||||||
|
Liabilities:
|
||||||||||||||||
|
Interest rate swaps (Income taxes and other liabilities)
|
541 | | 541 | | ||||||||||||
|
Cross currency swaps (Income taxes and other liabilities)
|
24 | | 24 | | ||||||||||||
|
Asset balances at December 31, 2009
|
$ | 397 | ||
|
Unrealized gains included in other comprehensive income
|
2 | |||
|
Settlements
|
(65 | ) | ||
|
Asset balances at March 31, 2010
|
$ | 334 | ||
| NOTE 7 | CONTINGENCIES |
13
| NOTE 7 | CONTINGENCIES (continued) |
| NOTE 8 | COMPREHENSIVE INCOME AND CAPITAL STRUCTURE |
| 2010 | 2009 | |||||||
|
Net income attributable to HCA Inc.
|
$ | 388 | $ | 360 | ||||
|
Change in fair value of derivative instruments
|
(12 | ) | (8 | ) | ||||
|
Change in fair value of
available-for-sale
securities
|
1 | 4 | ||||||
|
Foreign currency translation adjustments
|
(21 | ) | (2 | ) | ||||
|
Defined benefit plans
|
3 | 2 | ||||||
|
Comprehensive income
|
$ | 359 | $ | 356 | ||||
|
March 31,
|
December 31,
|
|||||||
| 2010 | 2009 | |||||||
|
Change in fair value of derivative instruments
|
$ | (367 | ) | $ | (355 | ) | ||
|
Change in fair value of
available-for-sale
securities
|
15 | 14 | ||||||
|
Foreign currency translation adjustments
|
(24 | ) | (3 | ) | ||||
|
Defined benefit plans
|
(103 | ) | (106 | ) | ||||
|
Accumulated other comprehensive loss
|
$ | (479 | ) | $ | (450 | ) | ||
| Equity (Deficit) Attributable to HCA Inc. | ||||||||||||||||||||||||||||
|
Capital in
|
Accumulated
|
Equity
|
||||||||||||||||||||||||||
| Common Stock |
Excess of
|
Other
|
Attributable to
|
|||||||||||||||||||||||||
|
Shares
|
Par
|
Par
|
Comprehensive
|
Retained
|
Noncontrolling
|
|||||||||||||||||||||||
| (000) | Value | Value | Loss | Deficit | Interests | Total | ||||||||||||||||||||||
|
Balances, December 31, 2009
|
94,637 | $ | 1 | $ | 226 | $ | (450 | ) | $ | (8,763 | ) | $ | 1,008 | $ | (7,978 | ) | ||||||||||||
|
Net income
|
| | | | 388 | 88 | 476 | |||||||||||||||||||||
|
Other comprehensive loss
|
| | | (29 | ) | | | (29 | ) | |||||||||||||||||||
|
Distributions
|
| | | | (1,751 | ) | (83 | ) | (1,834 | ) | ||||||||||||||||||
|
Share-based benefit plans
|
(11 | ) | | 41 | | | | 41 | ||||||||||||||||||||
|
Other
|
| | 24 | | | 2 | 26 | |||||||||||||||||||||
|
Balances, March 31, 2010
|
94,626 | $ | 1 | $ | 291 | $ | (479 | ) | $ | (10,126 | ) | $ | 1,015 | $ | (9,298 | ) | ||||||||||||
14
| NOTE 8 | COMPREHENSIVE INCOME AND CAPITAL STRUCTURE (continued) |
| NOTE 9 | SEGMENT AND GEOGRAPHIC INFORMATION |
15
| NOTE 9 | SEGMENT AND GEOGRAPHIC INFORMATION (continued) |
| 2010 | 2009 | |||||||
|
Revenues:
|
||||||||
|
Central Group
|
$ | 1,764 | $ | 1,803 | ||||
|
Eastern Group
|
2,233 | 2,275 | ||||||
|
Western Group
|
3,308 | 3,151 | ||||||
|
Corporate and other
|
239 | 202 | ||||||
| $ | 7,544 | $ | 7,431 | |||||
|
Equity in earnings of affiliates:
|
||||||||
|
Central Group
|
$ | (1 | ) | $ | (1 | ) | ||
|
Eastern Group
|
(1 | ) | | |||||
|
Western Group
|
(67 | ) | (67 | ) | ||||
|
Corporate and other
|
1 | | ||||||
| $ | (68 | ) | $ | (68 | ) | |||
|
Adjusted segment EBITDA:
|
||||||||
|
Central Group
|
$ | 342 | $ | 351 | ||||
|
Eastern Group
|
440 | 433 | ||||||
|
Western Group
|
791 | 733 | ||||||
|
Corporate and other
|
1 | (60 | ) | |||||
| $ | 1,574 | $ | 1,457 | |||||
|
Depreciation and amortization:
|
||||||||
|
Central Group
|
$ | 87 | $ | 88 | ||||
|
Eastern Group
|
91 | 90 | ||||||
|
Western Group
|
144 | 144 | ||||||
|
Corporate and other
|
33 | 31 | ||||||
| $ | 355 | $ | 353 | |||||
|
Adjusted segment EBITDA
|
$ | 1,574 | $ | 1,457 | ||||
|
Depreciation and amortization
|
355 | 353 | ||||||
|
Interest expense
|
516 | 471 | ||||||
|
Losses on sales of facilities
|
| 5 | ||||||
|
Impairments of long-lived assets
|
18 | 9 | ||||||
|
Income before income taxes
|
$ | 685 | $ | 619 | ||||
16
| NOTE 10 | ACQUISITIONS, DISPOSITIONS AND IMPAIRMENT OF LONG-LIVED ASSETS |
17
| NOTE 11 | SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION |
|
Subsidiary
|
||||||||||||||||||||
|
Parent
|
Subsidiary
|
Non-
|
Condensed
|
|||||||||||||||||
| Issuer | Guarantors | Guarantors | Eliminations | Consolidated | ||||||||||||||||
|
Revenues
|
$ | | $ | 4,374 | $ | 3,170 | $ | | $ | 7,544 | ||||||||||
|
Salaries and benefits
|
| 1,826 | 1,246 | | 3,072 | |||||||||||||||
|
Supplies
|
| 690 | 510 | | 1,200 | |||||||||||||||
|
Other operating expenses
|
2 | 638 | 562 | | 1,202 | |||||||||||||||
|
Provision for doubtful accounts
|
| 358 | 206 | | 564 | |||||||||||||||
|
Equity in earnings of affiliates
|
(811 | ) | (27 | ) | (41 | ) | 811 | (68 | ) | |||||||||||
|
Depreciation and amortization
|
| 195 | 160 | | 355 | |||||||||||||||
|
Interest expense
|
648 | (115 | ) | (17 | ) | | 516 | |||||||||||||
|
Impairments of long-lived assets
|
| 15 | 3 | | 18 | |||||||||||||||
|
Management fees
|
| (118 | ) | 118 | | | ||||||||||||||
| (161 | ) | 3,462 | 2,747 | 811 | 6,859 | |||||||||||||||
|
Income before income taxes
|
161 | 912 | 423 | (811 | ) | 685 | ||||||||||||||
|
Provision for income taxes
|
(227 | ) | 313 | 123 | | 209 | ||||||||||||||
|
Net income
|
388 | 599 | 300 | (811 | ) | 476 | ||||||||||||||
|
Net income attributable to noncontrolling interests
|
| 15 | 73 | | 88 | |||||||||||||||
|
Net income attributable to HCA Inc.
|
$ | 388 | $ | 584 | $ | 227 | $ | (811 | ) | $ | 388 | |||||||||
18
| NOTE 11 | SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION (continued) |
|
Subsidiary
|
||||||||||||||||||||
|
Parent
|
Subsidiary
|
Non-
|
Condensed
|
|||||||||||||||||
| Issuer | Guarantors | Guarantors | Eliminations | Consolidated | ||||||||||||||||
|
Revenues
|
$ | | $ | 4,393 | $ | 3,038 | $ | | $ | 7,431 | ||||||||||
|
Salaries and benefits
|
| 1,755 | 1,168 | | 2,923 | |||||||||||||||
|
Supplies
|
| 721 | 489 | | 1,210 | |||||||||||||||
|
Other operating expenses
|
5 | 617 | 480 | | 1,102 | |||||||||||||||
|
Provision for doubtful accounts
|
| 508 | 299 | | 807 | |||||||||||||||
|
Equity in earnings of affiliates
|
(705 | ) | (24 | ) | (44 | ) | 705 | (68 | ) | |||||||||||
|
Depreciation and amortization
|
| 196 | 157 | | 353 | |||||||||||||||
|
Interest expense
|
542 | (66 | ) | (5 | ) | | 471 | |||||||||||||
|
Losses (gains) on sales of facilities
|
| 7 | (2 | ) | | 5 | ||||||||||||||
|
Impairments of long-lived assets
|
| 9 | | | 9 | |||||||||||||||
|
Management fees
|
| (116 | ) | 116 | | | ||||||||||||||
| (158 | ) | 3,607 | 2,658 | 705 | 6,812 | |||||||||||||||
|
Income before income taxes
|
158 | 786 | 380 | (705 | ) | 619 | ||||||||||||||
|
Provision for income taxes
|
(202 | ) | 270 | 119 | | 187 | ||||||||||||||
|
Net income
|
360 | 516 | 261 | (705 | ) | 432 | ||||||||||||||
|
Net income attributable to noncontrolling interests
|
| 14 | 58 | | 72 | |||||||||||||||
|
Net income attributable to HCA Inc.
|
$ | 360 | $ | 502 | $ | 203 | $ | (705 | ) | $ | 360 | |||||||||
19
| NOTE 11 | SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION (continued) |
|
Subsidiary
|
||||||||||||||||||||
|
Parent
|
Subsidiary
|
Non-
|
Condensed
|
|||||||||||||||||
| Issuer | Guarantors | Guarantors | Eliminations | Consolidated | ||||||||||||||||
|
ASSETS
|
||||||||||||||||||||
|
Current assets:
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$ | | $ | 80 | $ | 308 | $ | | $ | 388 | ||||||||||
|
Accounts receivable, net
|
| 2,253 | 1,625 | | 3,878 | |||||||||||||||
|
Inventories
|
| 481 | 313 | | 794 | |||||||||||||||
|
Deferred income taxes
|
1,181 | | | | 1,181 | |||||||||||||||
|
Other
|
| 182 | 315 | | 497 | |||||||||||||||
| 1,181 | 2,996 | 2,561 | | 6,738 | ||||||||||||||||
|
Property and equipment, net
|
| 6,880 | 4,372 | | 11,252 | |||||||||||||||
|
Investments of insurance subsidiary
|
| | 1,146 | | 1,146 | |||||||||||||||
|
Investments in and advances to affiliates
|
| 247 | 604 | | 851 | |||||||||||||||
|
Goodwill
|
| 1,635 | 926 | | 2,561 | |||||||||||||||
|
Deferred loan costs
|
411 | | | | 411 | |||||||||||||||
|
Investments in and advances to subsidiaries
|
22,641 | | | (22,641 | ) | | ||||||||||||||
|
Other
|
988 | 16 | 128 | | 1,132 | |||||||||||||||
| $ | 25,221 | $ | 11,774 | $ | 9,737 | $ | (22,641 | ) | $ | 24,091 | ||||||||||
|
LIABILITIES AND STOCKHOLDERS (DEFICIT) EQUITY
|
||||||||||||||||||||
|
Current liabilities:
|
||||||||||||||||||||
|
Accounts payable
|
$ | | $ | 727 | $ | 472 | $ | | $ | 1,199 | ||||||||||
|
Accrued salaries
|
| 559 | 334 | | 893 | |||||||||||||||
|
Other accrued expenses
|
622 | 274 | 602 | | 1,498 | |||||||||||||||
|
Long-term debt due within one year
|
942 | 10 | 29 | | 981 | |||||||||||||||
| 1,564 | 1,570 | 1,437 | | 4,571 | ||||||||||||||||
|
Long-term debt
|
25,476 | 96 | 302 | | 25,874 | |||||||||||||||
|
Intercompany balances
|
7,205 | (10,805 | ) | 3,600 | | | ||||||||||||||
|
Professional liability risks
|
| | 1,058 | | 1,058 | |||||||||||||||
|
Income taxes and other liabilities
|
1,145 | 431 | 166 | | 1,742 | |||||||||||||||
| 35,390 | (8,708 | ) | 6,563 | | 33,245 | |||||||||||||||
|
Equity securities with contingent redemption rights
|
144 | | | | 144 | |||||||||||||||
|
Stockholders (deficit) equity attributable to HCA
Inc.
|
(10,313 | ) | 20,371 | 2,270 | (22,641 | ) | (10,313 | ) | ||||||||||||
|
Noncontrolling interests
|
| 111 | 904 | | 1,015 | |||||||||||||||
| (10,313 | ) | 20,482 | 3,174 | (22,641 | ) | (9,298 | ) | |||||||||||||
| $ | 25,221 | $ | 11,774 | $ | 9,737 | $ | (22,641 | ) | $ | 24,091 | ||||||||||
20
| NOTE 11 | SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION (continued) |
|
Subsidiary
|
||||||||||||||||||||
|
Parent
|
Subsidiary
|
Non-
|
Condensed
|
|||||||||||||||||
| Issuer | Guarantors | Guarantors | Eliminations | Consolidated | ||||||||||||||||
|
ASSETS
|
||||||||||||||||||||
|
Current assets:
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$ | | $ | 95 | $ | 217 | $ | | $ | 312 | ||||||||||
|
Accounts receivable, net
|
| 2,135 | 1,557 | | 3,692 | |||||||||||||||
|
Inventories
|
| 489 | 313 | | 802 | |||||||||||||||
|
Deferred income taxes
|
1,192 | | | | 1,192 | |||||||||||||||
|
Other
|
81 | 148 | 350 | | 579 | |||||||||||||||
| 1,273 | 2,867 | 2,437 | | 6,577 | ||||||||||||||||
|
Property and equipment, net
|
| 7,034 | 4,393 | | 11,427 | |||||||||||||||
|
Investments of insurance subsidiary
|
| | 1,166 | | 1,166 | |||||||||||||||
|
Investments in and advances to affiliates
|
| 244 | 609 | | 853 | |||||||||||||||
|
Goodwill
|
| 1,641 | 936 | | 2,577 | |||||||||||||||
|
Deferred loan costs
|
418 | | | | 418 | |||||||||||||||
|
Investments in and advances to subsidiaries
|
21,830 | | | (21,830 | ) | | ||||||||||||||
|
Other
|
963 | 19 | 131 | | 1,113 | |||||||||||||||
| $ | 24,484 | $ | 11,805 | $ | 9,672 | $ | (21,830 | ) | $ | 24,131 | ||||||||||
|
LIABILITIES AND STOCKHOLDERS (DEFICIT) EQUITY
|
||||||||||||||||||||
|
Current liabilities:
|
||||||||||||||||||||
|
Accounts payable
|
$ | | $ | 908 | $ | 552 | $ | | $ | 1,460 | ||||||||||
|
Accrued salaries
|
| 542 | 307 | | 849 | |||||||||||||||
|
Other accrued expenses
|
282 | 293 | 583 | | 1,158 | |||||||||||||||
|
Long-term debt due within one year
|
802 | 9 | 35 | | 846 | |||||||||||||||
| 1,084 | 1,752 | 1,477 | | 4,313 | ||||||||||||||||
|
Long-term debt
|
24,427 | 103 | 294 | | 24,824 | |||||||||||||||
|
Intercompany balances
|
6,636 | (10,387 | ) | 3,751 | | | ||||||||||||||
|
Professional liability risks
|
| | 1,057 | | 1,057 | |||||||||||||||
|
Income taxes and other liabilities
|
1,176 | 421 | 171 | | 1,768 | |||||||||||||||
| 33,323 | (8,111 | ) | 6,750 | | 31,962 | |||||||||||||||
|
Equity securities with contingent redemption rights
|
147 | | | | 147 | |||||||||||||||
|
Stockholders (deficit) equity attributable to HCA
Inc.
|
(8,986 | ) | 19,787 | 2,043 | (21,830 | ) | (8,986 | ) | ||||||||||||
|
Noncontrolling interests
|
| 129 | 879 | | 1,008 | |||||||||||||||
| (8,986 | ) | 19,916 | 2,922 | (21,830 | ) | (7,978 | ) | |||||||||||||
| $ | 24,484 | $ | 11,805 | $ | 9,672 | $ | (21,830 | ) | $ | 24,131 | ||||||||||
21
| NOTE 11 | SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION (continued) |
|
Subsidiary
|
||||||||||||||||||||
|
Parent
|
Subsidiary
|
Non-
|
Condensed
|
|||||||||||||||||
| Issuer | Guarantors | Guarantors | Eliminations | Consolidated | ||||||||||||||||
|
Cash flows from operating activities:
|
||||||||||||||||||||
|
Net income
|
$ | 388 | $ | 599 | $ | 300 | $ | (811 | ) | $ | 476 | |||||||||
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
||||||||||||||||||||
|
Changes in operating assets and liabilities
|
116 | (670 | ) | (284 | ) | | (838 | ) | ||||||||||||
|
Provision for doubtful accounts
|
| 358 | 206 | | 564 | |||||||||||||||
|
Depreciation and amortization
|
| 195 | 160 | | 355 | |||||||||||||||
|
Income taxes
|
280 | | | | 280 | |||||||||||||||
|
Impairments of long-lived assets
|
| 15 | 3 | | 18 | |||||||||||||||
|
Amortization of deferred loan costs
|
20 | | | | 20 | |||||||||||||||
|
Share-based compensation
|
8 | | | | 8 | |||||||||||||||
|
Equity in earnings of affiliates
|
(811 | ) | | | 811 | | ||||||||||||||
|
Other
|
18 | | | | 18 | |||||||||||||||
|
Net cash provided by operating activities
|
19 | 497 | 385 | | 901 | |||||||||||||||
|
Cash flows from investing activities:
|
||||||||||||||||||||
|
Purchase of property and equipment
|
| (53 | ) | (161 | ) | | (214 | ) | ||||||||||||
|
Acquisition of hospitals and health care entities
|
| (21 | ) | | | (21 | ) | |||||||||||||
|
Disposition of hospitals and health care entities
|
| 23 | 1 | | 24 | |||||||||||||||
|
Change in investments
|
| 7 | 22 | | 29 | |||||||||||||||
|
Other
|
| (3 | ) | 4 | | 1 | ||||||||||||||
|
Net cash used in investing activities
|
| (47 | ) | (134 | ) | | (181 | ) | ||||||||||||
|
Cash flows from financing activities:
|
||||||||||||||||||||
|
Issuance of long-term debt
|
1,387 | | | | 1,387 | |||||||||||||||
|
Net change in revolving credit facilities
|
1,339 | | | | 1,339 | |||||||||||||||
|
Repayment of long-term debt
|
(1,496 | ) | (11 | ) | (3 | ) | | (1,510 | ) | |||||||||||
|
Distributions to noncontrolling interests
|
| (33 | ) | (50 | ) | | (83 | ) | ||||||||||||
|
Changes in intercompany balances with affiliates, net
|
532 | (421 | ) | (111 | ) | | | |||||||||||||
|
Payment of debt issuance costs
|
(25 | ) | | | | (25 | ) | |||||||||||||
|
Payment of cash distribution to stockholders
|
(1,751 | ) | | | | (1,751 | ) | |||||||||||||
|
Other
|
(5 | ) | | 4 | | (1 | ) | |||||||||||||
|
Net cash used in financing activities
|
(19 | ) | (465 | ) | (160 | ) | | (644 | ) | |||||||||||
|
Change in cash and cash equivalents
|
| (15 | ) | 91 | | 76 | ||||||||||||||
|
Cash and cash equivalents at beginning of period
|
| 95 | 217 | | 312 | |||||||||||||||
|
Cash and cash equivalents at end of period
|
$ | | $ | 80 | $ | 308 | $ | | $ | 388 | ||||||||||
22
| NOTE 11 | SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION (continued) |
|
Subsidiary
|
||||||||||||||||||||
|
Parent
|
Subsidiary
|
Non-
|
Condensed
|
|||||||||||||||||
| Issuer | Guarantors | Guarantors | Eliminations | Consolidated | ||||||||||||||||
|
Cash flows from operating activities:
|
||||||||||||||||||||
|
Net income
|
$ | 360 | $ | 516 | $ | 261 | $ | (705 | ) | $ | 432 | |||||||||
|
Adjustments to reconcile net income to net cash provided by
(used in) operating activities:
|
||||||||||||||||||||
|
Changes in operating assets and liabilities
|
75 | (706 | ) | (480 | ) | | (1,111 | ) | ||||||||||||
|
Provision for doubtful accounts
|
| 508 | 299 | | 807 | |||||||||||||||
|
Depreciation and amortization
|
| 196 | 157 | | 353 | |||||||||||||||
|
Income taxes
|
41 | | | | 41 | |||||||||||||||
|
Losses on sales of facilities
|
| 1 | 4 | | 5 | |||||||||||||||
|
Impairments of long-lived assets
|
| 9 | | | 9 | |||||||||||||||
|
Amortization of deferred loan costs
|
21 | | | | 21 | |||||||||||||||
|
Share-based compensation
|
7 | | | | 7 | |||||||||||||||
|
Pay-in-kind
interest
|
39 | | | | 39 | |||||||||||||||
|
Equity in earnings of affiliates
|
(705 | ) | | | 705 | | ||||||||||||||
|
Other
|
4 | 12 | (4 | ) | | 12 | ||||||||||||||
|
Net cash provided by (used in) operating activities
|
(158 | ) | 536 | 237 | | 615 | ||||||||||||||
|
Cash flows from investing activities:
|
||||||||||||||||||||
|
Purchase of property and equipment
|
| (177 | ) | (160 | ) | | (337 | ) | ||||||||||||
|
Acquisition of hospitals and health care entities
|
| (38 | ) | | | (38 | ) | |||||||||||||
|
Disposition of hospitals and health care entities
|
| 1 | 4 | | 5 | |||||||||||||||
|
Change in investments
|
| (4 | ) | 80 | | 76 | ||||||||||||||
|
Other
|
| | 6 | | 6 | |||||||||||||||
|
Net cash used in investing activities
|
| (218 | ) | (70 | ) | | (288 | ) | ||||||||||||
|
Cash flows from financing activities:
|
||||||||||||||||||||
|
Issuance of long-term debt
|
300 | | | | 300 | |||||||||||||||
|
Net change in revolving credit facilities
|
(335 | ) | | | | (335 | ) | |||||||||||||
|
Repayment of long-term debt
|
(285 | ) | (1 | ) | (53 | ) | | (339 | ) | |||||||||||
|
Distributions to noncontrolling interests
|
| (21 | ) | (34 | ) | | (55 | ) | ||||||||||||
|
Payment of debt issuance costs
|
(14 | ) | | | | (14 | ) | |||||||||||||
|
Changes in intercompany balances with affiliates, net
|
492 | (304 | ) | (188 | ) | | | |||||||||||||
|
Other
|
| | 7 | | 7 | |||||||||||||||
|
Net cash provided by (used in) financing activities
|
158 | (326 | ) | (268 | ) | | (436 | ) | ||||||||||||
|
Change in cash and cash equivalents
|
| (8 | ) | (101 | ) | | (109 | ) | ||||||||||||
|
Cash and cash equivalents at beginning of period
|
| 134 | 331 | | 465 | |||||||||||||||
|
Cash and cash equivalents at end of period
|
$ | | $ | 126 | $ | 230 | $ | | $ | 356 | ||||||||||
23
| NOTE 12 | SUBSEQUENT EVENTS |
24
25
26
27
28
29
30
| | how many previously uninsured individuals will obtain coverage as a result of the Health Reform Law (while the CBO estimates 32 million, CMS estimates almost 34 million; both agencies made a number of assumptions to derive that figure, including how many individuals will ignore substantial subsidies and decide to pay the penalty rather than obtain health insurance and what percentage of people in the future will meet the new Medicaid income eligibility requirements); | |
| | what percentage of the newly insured patients will be covered under the Medicaid program and what percentage will be covered by private health insurers; | |
| | the extent to which states will enroll new Medicaid participants in managed care programs; | |
| | the pace at which insurance coverage expands, including the pace of different types of coverage expansion; | |
| | the change, if any, in the volume of inpatient and outpatient hospital services that are sought by and provided to previously uninsured individuals; |
31
| | the rate paid to hospitals by private payers for newly covered individuals, including those covered through the newly created Exchanges and those who might be covered under the Medicaid program under contracts with the state; | |
| | the rate paid by state governments under the Medicaid program for newly covered individuals; | |
| | how the value-based purchasing and other quality programs will be implemented; | |
| | the percentage of individuals in the Exchanges who select the high deductible plans, since health insurers offering those kinds of products have traditionally sought to pay lower rates to hospitals; | |
| | whether the net effect of the Health Reform Law, including the prohibition on excluding individuals based on pre-existing conditions, the requirement to keep medical costs lower than a specified percentage of premium revenue, other health insurance reforms and the annual fee applied to all health insurers, will be to put pressure on the bottom line of health insurers, which in turn might cause them to seek to reduce payments to hospitals with respect to both newly insured individuals and their existing business; and | |
| | the possibility that implementation of provisions expanding health insurance coverage will be delayed or even blocked due to court challenges or revised or eliminated as a result of efforts to repeal or amend the new law. |
| | the amount of overall revenues the Company will generate from Medicare and Medicaid business when the reductions are implemented; | |
| | whether reductions required by the Health Reform Law will be changed by statute prior to becoming effective; | |
| | the size of the Health Reform Laws annual productivity adjustment to the market basket beginning in 2012 payment years; | |
| | the amount of the Medicare DSH reductions that will be made, commencing in federal fiscal year 2014; | |
| | the allocation to our hospitals of the Medicaid DSH reductions, commencing in federal fiscal year 2014; | |
| | what the losses in revenues will be, if any, from the Health Reform Laws quality initiatives; | |
| | how successful ACOs, in which we participate, will be at coordinating care and reducing costs; | |
| | the scope and nature of potential changes to Medicare reimbursement methods, such as an emphasis on bundling payments or coordination of care programs; | |
| | whether the Companys revenues from UPL programs will be adversely affected, because there may be fewer indigent, non-Medicaid patients for whom the Company provides services pursuant to UPL programs; and | |
| | reductions to Medicare payments CMS may impose for excessive readmissions. |
32
33
| 2010 | 2009 | |||||||
|
Medicare
|
35 | % | 35 | % | ||||
|
Managed Medicare
|
11 | 10 | ||||||
|
Medicaid
|
9 | 9 | ||||||
|
Managed Medicaid
|
7 | 7 | ||||||
|
Managed care and other insurers
|
32 | 33 | ||||||
|
Uninsured
|
6 | 6 | ||||||
| 100 | % | 100 | % | |||||
34
| 2010 | 2009 | |||||||
|
Medicare
|
32 | % | 33 | % | ||||
|
Managed Medicare
|
9 | 8 | ||||||
|
Medicaid
|
9 | 7 | ||||||
|
Managed Medicaid
|
4 | 4 | ||||||
|
Managed care and other insurers
|
44 | 44 | ||||||
|
Uninsured
|
2 | 4 | ||||||
| 100 | % | 100 | % | |||||
35
| 2010 | 2009 | |||||||||||||||
| Amount | Ratio | Amount | Ratio | |||||||||||||
|
Revenues
|
$ | 7,544 | 100.0 | $ | 7,431 | 100.0 | ||||||||||
|
Salaries and benefits
|
3,072 | 40.7 | 2,923 | 39.3 | ||||||||||||
|
Supplies
|
1,200 | 15.9 | 1,210 | 16.3 | ||||||||||||
|
Other operating expenses
|
1,202 | 15.9 | 1,102 | 14.8 | ||||||||||||
|
Provision for doubtful accounts
|
564 | 7.5 | 807 | 10.9 | ||||||||||||
|
Equity in earnings of affiliates
|
(68 | ) | (0.9 | ) | (68 | ) | (0.9 | ) | ||||||||
|
Depreciation and amortization
|
355 | 4.8 | 353 | 4.8 | ||||||||||||
|
Interest expense
|
516 | 6.8 | 471 | 6.3 | ||||||||||||
|
Losses on sales of facilities
|
| | 5 | 0.1 | ||||||||||||
|
Impairments of long-lived assets
|
18 | 0.2 | 9 | 0.1 | ||||||||||||
| 6,859 | 90.9 | 6,812 | 91.7 | |||||||||||||
|
Income before income taxes
|
685 | 9.1 | 619 | 8.3 | ||||||||||||
|
Provision for income taxes
|
209 | 2.8 | 187 | 2.5 | ||||||||||||
|
Net income
|
476 | 6.3 | 432 | 5.8 | ||||||||||||
|
Net income attributable to noncontrolling interests
|
88 | 1.1 | 72 | 1.0 | ||||||||||||
|
Net income attributable to HCA Inc.
|
$ | 388 | 5.2 | $ | 360 | 4.8 | ||||||||||
|
% changes from prior year:
|
||||||||||||||||
|
Revenues
|
1.5 | % | 4.3 | % | ||||||||||||
|
Income before income taxes
|
10.6 | 80.1 | ||||||||||||||
|
Net income attributable to HCA Inc.
|
8.1 | 111.6 | ||||||||||||||
|
Admissions(a)
|
0.7 | (1.4 | ) | |||||||||||||
|
Equivalent admissions(b)
|
0.9 | 1.5 | ||||||||||||||
|
Revenue per equivalent admission
|
0.6 | 2.8 | ||||||||||||||
|
Same facility % changes from prior year(c):
|
||||||||||||||||
|
Revenues
|
1.5 | 4.6 | ||||||||||||||
|
Admissions(a)
|
0.9 | (0.9 | ) | |||||||||||||
|
Equivalent admissions(b)
|
1.1 | 1.9 | ||||||||||||||
|
Revenue per equivalent admission
|
0.4 | 2.7 | ||||||||||||||
| (a) | Represents the total number of patients admitted to our hospitals and is used by management and certain investors as a general measure of inpatient volume. | |
| (b) | Equivalent admissions are used by management and certain investors as a general measure of combined inpatient and outpatient volume. Equivalent admissions are computed by multiplying admissions (inpatient volume) by the sum of gross inpatient revenues and gross outpatient revenues and then dividing the resulting amount by gross inpatient revenues. The equivalent admissions computation equates outpatient revenues to the volume measure (admissions) used to measure inpatient volume, resulting in a general measure of combined inpatient and outpatient volume. | |
| (c) | Same facility information excludes the operations of hospitals and their related facilities which were either acquired or divested during the current and prior period. |
36
| 2010 | 2009 | |||||||||||||||||||||||
|
Non-GAAP
|
Non-GAAP
|
|||||||||||||||||||||||
|
% of Cash
|
GAAP % of
|
% of Cash
|
GAAP % of
|
|||||||||||||||||||||
|
Revenues
|
Revenues
|
Revenues
|
Revenues
|
|||||||||||||||||||||
| Amount | Ratios(b) | Ratios(b) | Amount | Ratios(b) | Ratios(b) | |||||||||||||||||||
|
Revenues
|
$ | 7,544 | 100.0 | $ | 7,431 | 100.0 | ||||||||||||||||||
|
Provision for doubtful accounts
|
564 | 807 | ||||||||||||||||||||||
|
Cash revenues(a)
|
6,980 | 100.0 | 6,624 | 100.0 | ||||||||||||||||||||
|
Salaries and benefits
|
3,072 | 44.0 | 40.7 | 2,923 | 44.1 | 39.3 | ||||||||||||||||||
|
Supplies
|
1,200 | 17.2 | 15.9 | 1,210 | 18.3 | 16.3 | ||||||||||||||||||
|
Other operating expenses
|
1,202 | 17.3 | 15.9 | 1,102 | 16.6 | 14.8 | ||||||||||||||||||
|
% changes from prior year:
|
||||||||||||||||||||||||
|
Revenues
|
1.5 | % | ||||||||||||||||||||||
|
Cash revenues
|
5.4 | |||||||||||||||||||||||
|
Revenue per equivalent admission
|
0.6 | |||||||||||||||||||||||
|
Cash revenue per equivalent admission
|
4.5 | |||||||||||||||||||||||
| (a) | Cash revenues is defined as reported revenues less the provision for doubtful accounts. We use cash revenues as an analytical indicator for purposes of assessing the effect of uninsured patient volumes, adjusted for the effect of both the revenue deductions related to uninsured accounts (charity care and uninsured discounts) and the provision for doubtful accounts (which relates primarily to uninsured accounts), on our revenues and certain operating expenses, as a percentage of cash revenues. Variations in the revenue deductions related to uninsured accounts generally have the inverse effect on the provision for doubtful accounts. We increased our uninsured discount percentages during August 2009 and the resulting effects, for the first quarter of 2010, were an increase in uninsured discounts of $418 million and a decline in the provision for doubtful accounts of $243 million, compared to the first quarter of 2009. Cash revenues is commonly used as an analytical indicator within the health care industry. Cash revenues should not be considered as a measure of financial performance under generally accepted accounting principles. Because cash revenues is not a measurement determined in accordance with generally accepted accounting principles and is thus susceptible to varying calculations, cash revenues, as presented, may not be comparable to other similarly titled measures of other health care companies. | |
| (b) | Salaries and benefits, supplies and other operating expenses, as a percentage of cash revenues (a non-GAAP financial measure), present the impact on these ratios due to the adjustment of deducting the provision for doubtful accounts from reported revenues and results in these ratios being non-GAAP financial measures. We believe these non-GAAP financial measures are useful to investors to provide disclosures of our results of operations on the same basis as that used by management. Management uses this information to compare certain operating expense categories as a percentage of cash revenues. Management finds this information useful to evaluate certain expense category trends without the influence of whether adjustments related to revenues for uninsured accounts are recorded as revenue adjustments (charity care and uninsured discounts) or operating expenses (provision for doubtful accounts), and thus the expense category trends are generally analyzed as a percentage of cash revenues. These non-GAAP financial measures should not be considered alternatives to GAAP financial measures. We believe this supplemental information provides management and the users of our financial statements with useful information for period-to-period comparisons. Investors are encouraged to use GAAP measures when evaluating our overall financial performance. |
37
38
39
40
41
42
| 2010 | 2009 | |||||||
|
CONSOLIDATING
|
||||||||
|
Number of hospitals in operation at:
|
||||||||
|
March 31
|
154 | 155 | ||||||
|
June 30
|
155 | |||||||
|
September 30
|
155 | |||||||
|
December 31
|
155 | |||||||
|
Number of freestanding outpatient surgical centers in operation
at:
|
||||||||
|
March 31
|
98 | 97 | ||||||
|
June 30
|
97 | |||||||
|
September 30
|
97 | |||||||
|
December 31
|
97 | |||||||
|
Licensed hospital beds at(a):
|
||||||||
|
March 31
|
38,719 | 38,763 | ||||||
|
June 30
|
38,793 | |||||||
|
September 30
|
38,829 | |||||||
|
December 31
|
38,839 | |||||||
|
Weighted average licensed beds(b):
|
||||||||
|
Quarter:
|
||||||||
|
First
|
38,687 | 38,811 | ||||||
|
Second
|
38,817 | |||||||
|
Third
|
38,829 | |||||||
|
Fourth
|
38,843 | |||||||
|
Year
|
38,825 | |||||||
|
Average daily census(c):
|
||||||||
|
Quarter:
|
||||||||
|
First
|
21,696 | 21,701 | ||||||
|
Second
|
20,577 | |||||||
|
Third
|
20,087 | |||||||
|
Fourth
|
20,256 | |||||||
|
Year
|
20,650 | |||||||
|
Admissions(d):
|
||||||||
|
Quarter:
|
||||||||
|
First
|
398,900 | 396,200 | ||||||
|
Second
|
387,400 | |||||||
|
Third
|
387,600 | |||||||
|
Fourth
|
385,300 | |||||||
|
Year
|
1,556,500 | |||||||
43
| 2010 | 2009 | |||||||
|
Equivalent admissions(e):
|
||||||||
|
Quarter:
|
||||||||
|
First
|
615,500 | 610,200 | ||||||
|
Second
|
609,900 | |||||||
|
Third
|
615,100 | |||||||
|
Fourth
|
603,800 | |||||||
|
Year
|
2,439,000 | |||||||
|
Average length of stay (days)(f):
|
||||||||
|
Quarter:
|
||||||||
|
First
|
4.9 | 4.9 | ||||||
|
Second
|
4.8 | |||||||
|
Third
|
4.8 | |||||||
|
Fourth
|
4.8 | |||||||
|
Year
|
4.8 | |||||||
|
Emergency room visits(g):
|
||||||||
|
Quarter:
|
||||||||
|
First
|
1,367,100 | 1,359,700 | ||||||
|
Second
|
1,398,000 | |||||||
|
Third
|
1,441,200 | |||||||
|
Fourth
|
1,394,600 | |||||||
|
Year
|
5,593,500 | |||||||
|
Outpatient surgeries(h):
|
||||||||
|
Quarter:
|
||||||||
|
First
|
190,700 | 194,400 | ||||||
|
Second
|
200,200 | |||||||
|
Third
|
199,100 | |||||||
|
Fourth
|
200,900 | |||||||
|
Year
|
794,600 | |||||||
|
Inpatient surgeries(i):
|
||||||||
|
Quarter:
|
||||||||
|
First
|
122,500 | 122,600 | ||||||
|
Second
|
124,400 | |||||||
|
Third
|
125,300 | |||||||
|
Fourth
|
122,200 | |||||||
|
Year
|
494,500 | |||||||
44
| 2010 | 2009 | |||||||
|
Days in accounts receivable(j):
|
||||||||
|
Quarter:
|
||||||||
|
First
|
46 | 47 | ||||||
|
Second
|
45 | |||||||
|
Third
|
43 | |||||||
|
Fourth
|
45 | |||||||
|
Year
|
45 | |||||||
|
Gross patient revenues(k) (dollars in millions):
|
||||||||
|
Quarter:
|
||||||||
|
First
|
$ | 31,054 | $ | 28,742 | ||||
|
Second
|
28,500 | |||||||
|
Third
|
28,340 | |||||||
|
Fourth
|
30,100 | |||||||
|
Year
|
115,682 | |||||||
|
Outpatient revenues as a % of patient revenues(l):
|
||||||||
|
Quarter:
|
||||||||
|
First
|
36 | % | 38 | % | ||||
|
Second
|
39 | % | ||||||
|
Third
|
38 | % | ||||||
|
Fourth
|
36 | % | ||||||
|
Year
|
38 | % | ||||||
|
NONCONSOLIDATING(m)
|
||||||||
|
Number of hospitals in operation at:
|
||||||||
|
March 31
|
8 | 8 | ||||||
|
June 30
|
8 | |||||||
|
September 30
|
8 | |||||||
|
December 31
|
8 | |||||||
|
Number of freestanding outpatient surgical centers in operation
at:
|
||||||||
|
March 31
|
8 | 8 | ||||||
|
June 30
|
8 | |||||||
|
September 30
|
8 | |||||||
|
December 31
|
8 | |||||||
|
Licensed hospital beds at:
|
||||||||
|
March 31
|
2,369 | 2,367 | ||||||
|
June 30
|
2,369 | |||||||
|
September 30
|
2,369 | |||||||
|
December 31
|
2,369 | |||||||
45
| % of Accounts Receivable | ||||||||||||
| Under 91 Days | 91 180 Days | Over 180 Days | ||||||||||
|
Accounts receivable aging at March 31, 2010:
|
||||||||||||
|
Medicare and Medicaid
|
14 | % | 1 | % | 1 | % | ||||||
|
Managed care and other discounted
|
19 | 4 | 4 | |||||||||
|
Uninsured
|
14 | 6 | 37 | |||||||||
|
Total
|
47 | % | 11 | % | 42 | % | ||||||
| (a) | Licensed beds are those beds for which a facility has been granted approval to operate from the applicable state licensing agency. | |
| (b) | Weighted average licensed beds represents the average number of licensed beds, weighted based on periods owned. | |
| (c) | Represents the average number of patients in our hospital beds each day. | |
| (d) | Represents the total number of patients admitted to our hospitals and is used by management and certain investors as a general measure of inpatient volume. | |
| (e) | Equivalent admissions are used by management and certain investors as a general measure of combined inpatient and outpatient volume. Equivalent admissions are computed by multiplying admissions (inpatient volume) by the sum of gross inpatient revenues and gross outpatient revenues and then dividing the resulting amount by gross inpatient revenues. The equivalent admissions computation equates outpatient revenues to the volume measure (admissions) used to measure inpatient volume resulting in a general measure of combined inpatient and outpatient volume. | |
| (f) | Represents the average number of days admitted patients stay in our hospitals. | |
| (g) | Represents the number of patients treated in our emergency rooms. | |
| (h) | Represents the number of surgeries performed on patients who were not admitted to our hospitals. Pain management and endoscopy procedures are not included in outpatient surgeries. | |
| (i) | Represents the number of surgeries performed on patients who have been admitted to our hospitals. Pain management and endoscopy procedures are not included in inpatient surgeries. | |
| (j) | Days in accounts receivable are calculated by dividing the revenues for the period by the days in the period (revenues per day). Accounts receivable, net of allowance for doubtful accounts, at the end of the period is then divided by the revenues per day. | |
| (k) | Gross patient revenues are based upon our standard charge listing. Gross charges/revenues typically do not reflect what our hospital facilities are paid. Gross charges/revenues are reduced by contractual adjustments, discounts and charity care to determine reported revenues. | |
| (l) | Represents the percentage of patient revenues related to patients who are not admitted to our hospitals. | |
| (m) | The nonconsolidating facilities include facilities operated through 50/50 joint ventures which we do not control and are accounted for using the equity method of accounting. |
46
| ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
| ITEM 4. | CONTROLS AND PROCEDURES |
| Item 1: | Legal Proceedings |
47
| Item 1A: | Risk Factors |
48
49
| | how many previously uninsured individuals will obtain coverage as a result of the Health Reform Law (while the Congressional Budget Office (CBO) estimates 32 million, CMS estimates almost 34 million; both agencies made a number of assumptions to derive that figure, including how many individuals will ignore substantial subsidies and decide to pay the penalty rather than obtain health insurance and what percentage of people in the future will meet the new Medicaid income eligibility requirements); | |
| | what percentage of the newly insured patients will be covered under the Medicaid program and what percentage will be covered by private health insurers; | |
| | the extent to which states will enroll new Medicaid participants in managed care programs; |
50
| | the pace at which insurance coverage expands, including the pace of different types of coverage expansion; | |
| | the change, if any, in the volume of inpatient and outpatient hospital services that are sought by and provided to previously uninsured individuals; | |
| | the rate paid to hospitals by private payers for newly covered individuals, including those covered through the newly created Exchanges and those who might be covered under the Medicaid program under contracts with the state; | |
| | the rate paid by state governments under the Medicaid program for newly covered individuals; | |
| | how the value-based purchasing and other quality programs will be implemented; | |
| | the percentage of individuals in the Exchanges who select the high deductible plans, since health insurers offering those kinds of products have traditionally sought to pay lower rates to hospitals; | |
| | whether the net effect of the Health Reform Law, including the prohibition on excluding individuals based on pre-existing conditions, the requirement to keep medical costs lower than a specified percentage of premium revenue, other health insurance reforms and the annual fee applied to all health insurers, will be to put pressure on the bottom line of health insurers, which in turn might cause them to seek to reduce payments to hospitals with respect to both newly insured individuals and their existing business; and | |
| | the possibility that implementation of provisions expanding health insurance coverage will be delayed or even blocked due to court challenges or revised or eliminated as a result of efforts to repeal or amend the new law. |
| | the amount of overall revenues the Company will generate from Medicare and Medicaid business when the reductions are implemented; | |
| | whether reductions required by the Health Reform Law will be changed by statute prior to becoming effective; | |
| | the size of the Health Reform Laws annual productivity adjustment to the market basket beginning in 2012 payment years; | |
| | the amount of the Medicare DSH reductions that will be made, commencing in federal fiscal year 2014; | |
| | the allocation to our hospitals of the Medicaid DSH reductions, commencing in federal fiscal year 2014; | |
| | what the losses in revenues will be, if any, from the Health Reform Laws quality initiatives; | |
| | how successful ACOs, in which we participate, will be at coordinating care and reducing costs; | |
| | the scope and nature of potential changes to Medicare reimbursement methods, such as an emphasis on bundling payments or coordination of care programs; | |
| | whether the Companys revenues from UPL programs will be adversely affected, because there may be fewer indigent, non-Medicaid patients for whom the Company provides services pursuant to UPL programs; and | |
| | reductions to Medicare payments CMS may impose for excessive readmissions. |
51
52
53
| Item 2: | Unregistered Sales of Equity Securities and Use of Proceeds |
|
Approximate
|
||||||||||||||||
|
Total Number
|
Dollar Value of
|
|||||||||||||||
|
of Shares
|
Shares That
|
|||||||||||||||
|
Purchased as
|
May Yet Be
|
|||||||||||||||
|
|
Purchased
|
|||||||||||||||
|
Publicly
|
Under Publicly
|
|||||||||||||||
|
Total Number
|
Announced
|
Announced
|
||||||||||||||
|
of Shares
|
Average Price
|
Plans or
|
Plans or
|
|||||||||||||
|
Period
|
Purchased | Paid per Share | Programs | Programs | ||||||||||||
|
January 1, 2010 through January 31, 2010
|
2,893 | $ | 87.99 | | $ | | ||||||||||
|
February 1, 2010 through February 28, 2010
|
18 | $ | 87.99 | | | |||||||||||
|
March 1, 2010 through March 31, 2010
|
43,443 | $ | 84.71 | | | |||||||||||
|
Total for First Quarter 2010
|
46,354 | $ | 84.92 | | $ | | ||||||||||
54
| Item 6: | Exhibits |
|
Exhibit 31.1
|
| Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||
|
Exhibit 31.2
|
| Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||
|
Exhibit 32
|
| Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of Sarbanes-Oxley Act of 2002. |
55
| By: |
/s/ R.
Milton Johnson
|
56
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|